UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
|
|
EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the quarterly period ended September 30, 2006 |
|
|
|
|
|
OR |
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
|
|
EXCHANGE ACT OF 1934 |
|
|
|
For the transition period from to |
Commission file number 1-16483
Kraft Foods Inc.
(Exact name of registrant as specified in its charter)
Virginia |
|
|
|
52-2284372 |
(State or other jurisdiction of |
|
|
|
(I.R.S. Employer |
incorporation or organization) |
|
|
|
Identification No.) |
|
|
|
|
|
Three Lakes Drive, Northfield, Illinois |
|
|
|
60093 |
(Address of principal executive offices) |
|
|
|
(Zip Code) |
|
|
|
|
|
Registrants telephone number, including area code |
|
(847) 646-2000 |
|
|
|
|
|
|
|
Former name, former address and former fiscal year, if changed since last report
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
Non-accelerated filer o |
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
At October 31, 2006, there were 463,780,369 shares of the registrants Class A Common Stock outstanding, and 1,180,000,000 shares of the registrants Class B Common Stock outstanding.
KRAFT FOODS INC.
TABLE OF CONTENTS
2
PART I - FINANCIAL INFORMATION
Kraft Foods Inc. and
Subsidiaries
Condensed Consolidated Balance Sheets
(in millions of dollars)
(Unaudited)
|
|
September 30, |
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
655 |
|
$ |
316 |
|
Receivables (less allowances of $84 in 2006 and $92 in 2005) |
|
3,573 |
|
3,385 |
|
||
|
|
|
|
|
|
||
Inventories: |
|
|
|
|
|
||
Raw materials |
|
1,554 |
|
1,363 |
|
||
Finished product |
|
2,303 |
|
1,980 |
|
||
|
|
3,857 |
|
3,343 |
|
||
|
|
|
|
|
|
||
Deferred income taxes |
|
549 |
|
879 |
|
||
Other current assets |
|
325 |
|
230 |
|
||
Total current assets |
|
8,959 |
|
8,153 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, at cost |
|
17,363 |
|
16,598 |
|
||
Less accumulated depreciation |
|
7,554 |
|
6,781 |
|
||
|
|
9,809 |
|
9,817 |
|
||
|
|
|
|
|
|
||
Goodwill |
|
25,740 |
|
24,648 |
|
||
Other intangible assets, net |
|
10,075 |
|
10,516 |
|
||
|
|
|
|
|
|
||
Prepaid pension assets |
|
3,632 |
|
3,617 |
|
||
|
|
|
|
|
|
||
Other assets |
|
625 |
|
877 |
|
||
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
58,840 |
|
$ |
57,628 |
|
See notes to condensed consolidated financial statements.
Continued
3
Kraft Foods Inc.
and Subsidiaries
Condensed Consolidated Balance Sheets (Continued)
(in millions of dollars)
(Unaudited)
|
|
September 30, |
|
December 31, |
|
||
LIABILITIES |
|
|
|
|
|
||
Short-term borrowings |
|
$ |
1,046 |
|
$ |
805 |
|
Current portion of long-term debt |
|
2,666 |
|
1,268 |
|
||
Due to Altria Group, Inc. and affiliates |
|
475 |
|
652 |
|
||
Accounts payable |
|
2,376 |
|
2,270 |
|
||
Accrued liabilities: |
|
|
|
|
|
||
Marketing |
|
1,462 |
|
1,529 |
|
||
Employment costs |
|
746 |
|
625 |
|
||
Other |
|
1,648 |
|
1,338 |
|
||
Income taxes |
|
452 |
|
237 |
|
||
Total current liabilities |
|
10,871 |
|
8,724 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
7,081 |
|
8,475 |
|
||
Deferred income taxes |
|
5,689 |
|
6,067 |
|
||
Accrued postretirement health care costs |
|
1,994 |
|
1,931 |
|
||
Other liabilities |
|
2,807 |
|
2,838 |
|
||
Total liabilities |
|
28,442 |
|
28,035 |
|
||
|
|
|
|
|
|
||
Contingencies (Note 8) |
|
|
|
|
|
||
|
|
|
|
|
|
||
SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Class A common stock, no par value (555,000,000 shares issued in 2006 and 2005) |
|
|
|
|
|
||
|
|
|
|
|
|
||
Class
B common stock, no par value (1,180,000,000 shares issued and outstanding in |
|
|
|
|
|
||
|
|
|
|
|
|
||
Additional paid-in capital |
|
23,580 |
|
23,835 |
|
||
|
|
|
|
|
|
||
Earnings reinvested in the business |
|
10,914 |
|
9,453 |
|
||
|
|
|
|
|
|
||
Accumulated
other comprehensive losses (including currency translation of $(824) in |
|
(1,256) |
|
(1,663) |
|
||
|
|
33,238 |
|
31,625 |
|
||
|
|
|
|
|
|
||
Less
cost of repurchased stock (90,844,488 Class A shares in 2006 and 65,119,245 |
|
(2,840) |
|
(2,032) |
|
||
|
|
|
|
|
|
||
Total shareholders equity |
|
30,398 |
|
29,593 |
|
||
|
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
58,840 |
|
$ |
57,628 |
|
See notes to condensed consolidated financial statments.
4
Kraft Foods Inc.
and Subsidiaries
Condensed Consolidated Statements of Earnings
(in millions of dollars, except per share data)
(Unaudited)
|
|
For the Nine Months Ended |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
|
|
|
|
||
Net revenues |
|
$ |
24,985 |
|
$ |
24,450 |
|
|
|
|
|
|
|
||
Cost of sales |
|
15,869 |
|
15,580 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
9,116 |
|
8,870 |
|
||
|
|
|
|
|
|
||
Marketing, administration and research costs |
|
5,242 |
|
5,216 |
|
||
|
|
|
|
|
|
||
Asset impairment and exit costs |
|
553 |
|
205 |
|
||
|
|
|
|
|
|
||
Gain on redemption of United Biscuits investment |
|
(251 |
) |
|
|
||
|
|
|
|
|
|
||
Losses (gains) on sales of businesses, net |
|
14 |
|
(115 |
) |
||
|
|
|
|
|
|
||
Amortization of intangibles |
|
6 |
|
9 |
|
||
|
|
|
|
|
|
||
Operating income |
|
3,552 |
|
3,555 |
|
||
|
|
|
|
|
|
||
Interest and other debt expense, net |
|
377 |
|
489 |
|
||
|
|
|
|
|
|
||
Earnings from continuing operations before income taxes and minority interest |
|
3,175 |
|
3,066 |
|
||
|
|
|
|
|
|
||
Provision for income taxes |
|
735 |
|
932 |
|
||
|
|
|
|
|
|
||
Earnings from continuing operations before minority interest |
|
2,440 |
|
2,134 |
|
||
|
|
|
|
|
|
||
Minority interest in earnings from continuing operations, net |
|
4 |
|
3 |
|
||
|
|
|
|
|
|
||
Earnings from continuing operations |
|
2,436 |
|
2,131 |
|
||
|
|
|
|
|
|
||
Loss from discontinued operations, net of income taxes |
|
|
|
(272 |
) |
||
|
|
|
|
|
|
||
Net earnings |
|
$ |
2,436 |
|
$ |
1,859 |
|
|
|
|
|
|
|
||
Per share data: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Basic earnings per share: |
|
|
|
|
|
||
Continuing operations |
|
$ |
1.48 |
|
$ |
1.26 |
|
Discontinued operations |
|
|
|
(0.16 |
) |
||
Net earnings |
|
$ |
1.48 |
|
$ |
1.10 |
|
|
|
|
|
|
|
||
Diluted earnings per share: |
|
|
|
|
|
||
Continuing operations |
|
$ |
1.47 |
|
$ |
1.26 |
|
Discontinued operations |
|
|
|
(0.16 |
) |
||
Net earnings |
|
$ |
1.47 |
|
$ |
1.10 |
|
|
|
|
|
|
|
||
Dividends declared |
|
$ |
0.71 |
|
$ |
0.64 |
|
See notes to condensed consolidated financial statements.
5
Kraft Foods Inc.
and Subsidiaries
Condensed Consolidated Statements of Earnings
(in millions of dollars, except per share data)
(Unaudited)
|
|
For the Three Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2006 |
|
2005 |
|
||
|
|
|
|
|
|
||
Net revenues |
|
$ |
8,243 |
|
$ |
8,057 |
|
|
|
|
|
|
|
||
Cost of sales |
|
5,243 |
|
5,201 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
3,000 |
|
2,856 |
|
||
|
|
|
|
|
|
||
Marketing, administration and research costs |
|
1,765 |
|
1,678 |
|
||
|
|
|
|
|
|
||
Asset impairment and exit costs |
|
125 |
|
26 |
|
||
|
|
|
|
|
|
||
Gain on redemption of United Biscuits investment |
|
(251 |
) |
|
|
||
|
|
|
|
|
|
||
Losses on sales of businesses |
|
3 |
|
|
|
||
|
|
|
|
|
|
||
Amortization of intangibles |
|
1 |
|
4 |
|
||
|
|
|
|
|
|
||
Operating income |
|
1,357 |
|
1,148 |
|
||
|
|
|
|
|
|
||
Interest and other debt expense, net |
|
134 |
|
139 |
|
||
|
|
|
|
|
|
||
Earnings before income taxes and minority interest |
|
1,223 |
|
1,009 |
|
||
|
|
|
|
|
|
||
Provision for income taxes |
|
473 |
|
334 |
|
||
|
|
|
|
|
|
||
Earnings before minority interest |
|
750 |
|
675 |
|
||
|
|
|
|
|
|
||
Minority interest in earnings, net |
|
2 |
|
1 |
|
||
|
|
|
|
|
|
||
Net earnings |
|
$ |
748 |
|
$ |
674 |
|
|
|
|
|
|
|
||
Per share data: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Basic earnings per share |
|
$ |
0.46 |
|
$ |
0.40 |
|
|
|
|
|
|
|
||
Diluted earnings per share |
|
$ |
0.45 |
|
$ |
0.40 |
|
|
|
|
|
|
|
||
Dividends declared |
|
$ |
0.25 |
|
$ |
0.23 |
|
See notes to condensed consolidated financial statments.
6
Kraft Foods Inc.
and Subsidiaries
Condensed Consolidated Statements of Shareholders Equity
For the Year Ended December 31, 2005 and
the Nine Months Ended September 30, 2006
(in millions of dollars, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
||||||||||||
|
|
Class |
|
Additional |
|
Earnings |
|
Currency |
|
Other |
|
Total |
|
Cost of |
|
Total |
|
||||||||
Balances, January 1, 2005 |
|
$ |
|
|
$ |
23,762 |
|
$ |
8,304 |
|
$ |
(890 |
) |
$ |
(315 |
) |
$ |
(1,205 |
) |
$ |
(950 |
) |
$ |
29,911 |
|
Comprehensive earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
|
|
|
|
|
2,632 |
|
|
|
|
|
|
|
|
|
2,632 |
|
||||||||
Other comprehensive losses, net of income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Currency translation adjustments |
|
|
|
|
|
|
|
(400 |
) |
|
|
(400 |
) |
|
|
(400 |
) |
||||||||
Additional minimum pension liability |
|
|
|
|
|
|
|
|
|
(48 |
) |
(48 |
) |
|
|
(48 |
) |
||||||||
Change in fair value of derivatives accounted for as hedges |
|
|
|
|
|
|
|
|
|
(10 |
) |
(10 |
) |
|
|
(10 |
) |
||||||||
Total other comprehensive losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(458 |
) |
||||||||
Total comprehensive earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,174 |
|
||||||||
Exercise of stock
options and |
|
|
|
52 |
|
(12 |
) |
|
|
|
|
|
|
118 |
|
158 |
|
||||||||
Cash dividends declared ($0.87 per share) |
|
|
|
|
|
(1,471 |
) |
|
|
|
|
|
|
|
|
(1,471 |
) |
||||||||
Class A common stock repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,200 |
) |
(1,200 |
) |
||||||||
Other |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
||||||||
Balances, December 31, 2005 |
|
|
|
23,835 |
|
9,453 |
|
(1,290 |
) |
(373 |
) |
(1,663 |
) |
(2,032 |
) |
29,593 |
|
||||||||
Comprehensive earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
|
|
|
|
|
2,436 |
|
|
|
|
|
|
|
|
|
2,436 |
|
||||||||
Other comprehensive earnings (losses), net of income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Currency translation adjustments |
|
|
|
|
|
|
|
466 |
|
|
|
466 |
|
|
|
466 |
|
||||||||
Additional minimum pension liability |
|
|
|
|
|
|
|
|
|
(25 |
) |
(25 |
) |
|
|
(25 |
) |
||||||||
Change in fair value of derivatives accounted for as hedges |
|
|
|
|
|
|
|
|
|
(34 |
) |
(34 |
) |
|
|
(34 |
) |
||||||||
Total other comprehensive earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
407 |
|
||||||||
Total comprehensive earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,843 |
|
||||||||
Exercise of stock
options and |
|
|
|
(255 |
) |
202 |
|
|
|
|
|
|
|
129 |
|
76 |
|
||||||||
Cash dividends declared ($0.71 per share) |
|
|
|
|
|
(1,177 |
) |
|
|
|
|
|
|
|
|
(1,177 |
) |
||||||||
Class A common stock repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
(937 |
) |
(937 |
) |
||||||||
Balances, September 30, 2006 |
|
$ |
|
|
$ |
23,580 |
|
$ |
10,914 |
|
$ |
(824 |
) |
$ |
(432 |
) |
$ |
(1,256 |
) |
$ |
(2,840 |
) |
$ |
30,398 |
|
Total comprehensive earnings were $697 million and $671 million, respectively, for the quarters ended September 30, 2006 and 2005 and $1,628 million for the first nine months of 2005.
See notes to condensed consolidated financial statements.
7
Kraft Foods Inc.
and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in millions of dollars)
(Unaudited)
|
|
For the Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2006 |
|
2005 |
|
||
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net earnings |
|
$ |
2,436 |
|
$ |
1,859 |
|
|
|
|
|
|
|
||
Adjustments to reconcile net earnings to operating cash flows: |
|
|
|
|
|
||
Depreciation and amortization |
|
654 |
|
651 |
|
||
Deferred income tax benefit |
|
(29 |
) |
(280 |
) |
||
Integration costs, net of cash paid |
|
|
|
(1 |
) |
||
Gain on redemption of United Biscuits investment |
|
(251 |
) |
|
|
||
Losses (gains) on sales of businesses, net |
|
14 |
|
(115 |
) |
||
Loss on sale of discontinued operations |
|
|
|
32 |
|
||
Asset impairment and exit costs, net of cash paid |
|
389 |
|
86 |
|
||
Cash effects of changes, net of the effects from acquired and divested companies: |
|
|
|
|
|
||
Receivables, net |
|
38 |
|
163 |
|
||
Inventories |
|
(526 |
) |
(409 |
) |
||
Accounts payable |
|
84 |
|
(30 |
) |
||
Income taxes |
|
130 |
|
212 |
|
||
Amounts due to Altria Group, Inc. and affiliates |
|
(214 |
) |
96 |
|
||
Other working capital items |
|
(139 |
) |
(308 |
) |
||
Change in pension assets and postretirement liabilities, net |
|
75 |
|
(55 |
) |
||
Other |
|
135 |
|
137 |
|
||
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
2,796 |
|
2,038 |
|
||
|
|
|
|
|
|
||
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
Capital expenditures |
|
(687 |
) |
(784 |
) |
||
Proceeds from sales of businesses |
|
674 |
|
1,652 |
|
||
Other |
|
82 |
|
21 |
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
69 |
|
889 |
|
||
See notes to condensed consolidated financial statements.
Continued
8
Kraft Foods Inc. and
Subsidiaries
Condensed Consolidated Statements of
Cash Flows (Continued)
(in millions of dollars)
(Unaudited)
|
|
For the Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2006 |
|
2005 |
|
||
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net repayment of short-term borrowings |
|
$ |
(317 |
) |
$ |
(772 |
) |
Long-term debt proceeds |
|
49 |
|
52 |
|
||
Long-term debt repaid |
|
(57 |
) |
(761 |
) |
||
Increase in amounts due to Altria Group, Inc. and affiliates |
|
9 |
|
170 |
|
||
Repurchase of Class A common stock |
|
(943 |
) |
(783 |
) |
||
Dividends paid |
|
(1,150 |
) |
(1,049 |
) |
||
Other |
|
(147 |
) |
165 |
|
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
(2,556 |
) |
(2,978 |
) |
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
30 |
|
4 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Increase (decrease) |
|
339 |
|
(47 |
) |
||
|
|
|
|
|
|
||
Balance at beginning of period |
|
316 |
|
282 |
|
||
|
|
|
|
|
|
||
Balance at end of period |
|
$ |
655 |
|
$ |
235 |
|
See notes to condensed consolidated financial statements.
9
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Basis of Presentation
The interim condensed consolidated financial statements of Kraft Foods Inc. (Kraft), together with its subsidiaries (collectively referred to as the Company), are unaudited. It is the opinion of the Companys management that all adjustments necessary for a fair statement of the interim results presented have been reflected therein. All such adjustments were of a normal recurring nature. Net revenues and net earnings for any interim period are not necessarily indicative of results that may be expected for the entire year.
These statements should be read in conjunction with the Companys consolidated financial statements and related notes, which are included in the Companys Annual Report on Form 10-K for the year ended December 31, 2005.
In June 2005, the Company sold substantially all of its sugar confectionery business for pre-tax proceeds of approximately $1.4 billion. The Company has reflected the results of its sugar confectionery business prior to the closing date as discontinued operations on the condensed consolidated statements of earnings.
In October 2005, the Company announced that, effective January 1, 2006, its Canadian business will be realigned to better integrate it into the Companys North American business by product category. Beginning in the first quarter of 2006, the operating results of the Canadian business are being reported throughout the North American food segments. In addition, in the first quarter of 2006, the Companys international businesses were realigned to reflect the reorganization announced within Europe in November 2005. The two revised international segments, which are reflected in these condensed consolidated financial statements and notes, are European Union; and Developing Markets, Oceania & North Asia, the latter to reflect the Companys increased management focus on developing markets. Accordingly, prior period segment results have been restated.
Stock-Based Compensation Expense
Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 123 (Revised 2004), Share-Based Payment, (SFAS No. 123(R)) using the modified prospective method, which requires measurement of compensation cost for all stock-based awards at fair value on date of grant and recognition of compensation over the service periods for awards expected to vest. The fair value of restricted stock and rights to receive shares of stock is determined based on the number of shares granted and the market value at date of grant. The fair value of stock options is determined using a modified Black-Scholes methodology. The impact of adoption was not material.
The adoption of SFAS No. 123(R) in the first quarter of 2006 resulted in a cumulative effect gain of $6 million, which is net of $3 million in taxes, in the condensed consolidated statements of earnings for the nine months ended September 30, 2006. This gain resulted from the impact of estimating future forfeitures on restricted stock and rights to receive shares of stock in the determination of periodic expense for unvested awards, rather than recording forfeitures only when they occur. The gross cumulative effect was recorded in marketing, administration and research costs in the first quarter of 2006.
10
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company previously applied the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, (APB 25) and provided the pro forma disclosures required by SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123). No compensation expense for employee stock options was reflected in net earnings in 2005, as all stock options granted under those plans had an exercise price equal to the market value of the common stock on the date of the grant. Historical condensed consolidated statements of earnings already include the compensation expense for restricted stock and rights to receive shares of stock. The following table illustrates the effect on net earnings and earnings per share (EPS) if the Company had applied the fair value recognition provisions of SFAS No. 123 to measure stock-based compensation expense for stock option awards in 2005:
|
|
For the Nine Months |
|
For the Three Months |
|
||
|
|
Ended September 30, 2005 |
|
Ended September 30, 2005 |
|
||
|
|
(in millions, except per share data) |
|
||||
Net earnings, as reported |
|
$ |
1,859 |
|
$ |
674 |
|
Deduct: |
|
|
|
|
|
||
Total stock-based employee compensation expense determined under fair value method for all stock option awards, net of related tax effects |
|
6 |
|
2 |
|
||
Pro forma net earnings |
|
$ |
1,853 |
|
$ |
672 |
|
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
||
Basic as reported |
|
$ |
1.10 |
|
$ |
0.40 |
|
Basic pro forma |
|
$ |
1.10 |
|
$ |
0.40 |
|
|
|
|
|
|
|
||
Diluted as reported |
|
$ |
1.10 |
|
$ |
0.40 |
|
Diluted pro forma |
|
$ |
1.09 |
|
$ |
0.40 |
|
The Company elected to calculate the initial pool of tax benefits resulting from tax deductions in excess of the stock-based employee compensation expense recognized in the statement of earnings under Financial Accounting Standards Board (FASB) Staff Position 123(R)-3, Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards. Under SFAS No. 123(R), tax shortfalls occur when actual tax deductible compensation expense is less than cumulative stock-based compensation expense recognized in the financial statements. Tax shortfalls of $9 million were recognized for the nine months ended September 30, 2006, and were recorded in additional paid-in capital.
Note 2. Asset Impairment, Exit and Implementation Costs:
Restructuring Program:
In January 2004, the Company announced a three-year restructuring program with the objectives of leveraging the Companys global scale, realigning and lowering its cost structure, and optimizing capacity utilization. In January 2006, the Company announced plans to expand its restructuring efforts through 2008. The entire restructuring program is expected to result in $3.7 billion in pre-tax charges reflecting asset disposals, severance and implementation costs. As part of this program, the Company anticipates the closure of up to 40 facilities and the elimination of approximately 14,000 positions. Approximately $2.3 billion of the $3.7 billion in pre-tax charges are expected to require cash payments. Pre-tax restructuring program charges during 2006 are expected to be approximately $1 billion, including $496 million incurred for the nine months ended September 30, 2006. Total pre-tax restructuring charges incurred since the inception of the program in January 2004 were $1.4 billion.
11
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
During the second quarter of 2006, the Company announced a seven-year, $1.7 billion agreement to receive information technology services from Electronic Data Systems (EDS). The agreement, which includes data centers, web hosting, telecommunications and IT workplace services, began on June 1, 2006. Pursuant to the agreement, approximately 670 employees, who provided certain IT support to the Company, were transitioned to EDS. As a result, the Company incurred pre-tax asset impairment and exit costs of $49 million and $46 million, and implementation costs of $30 million and $19 million, related to the transition for the nine months and three months ended September 30, 2006, respectively. These costs were included in the pre-tax restructuring program charges discussed above.
Restructuring Costs:
During the nine months and three months ended September 30, 2006, pre-tax charges under the restructuring program of $443 million and $125 million, respectively, were recorded as asset impairment and exit costs on the condensed consolidated statements of earnings. During the nine months and three months ended September 30, 2005, pre-tax charges under the restructuring program of $112 million and $26 million, respectively, were recorded as asset impairment and exit costs on the condensed consolidated statements of earnings. The pre-tax charges for the nine months ended September 30, 2006 resulted from the announcement of the closing of seven plants, for a total of 26 since January 2004, and the continuation of a number of workforce reduction programs. Approximately $243 million of the pre-tax charges incurred during the first nine months of 2006 will require cash payments.
Pre-tax restructuring liability activity for the nine months ended September 30, 2006 was as follows:
|
Severance |
|
Asset |
|
Other |
|
Total |
|
|||||
|
|
(in millions) |
|
||||||||||
Liability balance, January 1, 2006 |
|
$ |
114 |
|
$ |
|
|
$ |
1 |
|
$ |
115 |
|
Charges |
|
186 |
|
204 |
|
53 |
|
443 |
|
||||
Cash spent |
|
(149 |
) |
|
|
(15 |
) |
(164 |
) |
||||
Charges against assets |
|
(11 |
) |
(204 |
) |
(4 |
) |
(219 |
) |
||||
Currency |
|
4 |
|
|
|
|
|
4 |
|
||||
Liability balance, September 30, 2006 |
|
$ |
144 |
|
$ |
|
|
$ |
35 |
|
$ |
179 |
|
Severance costs in the above schedule, which relate to the workforce reduction programs, include the cost of related benefits. Specific programs announced since 2004, as part of the overall restructuring program, will result in the elimination of approximately 9,200 positions. At September 30, 2006, approximately 7,800 of these positions have been eliminated. Asset write-downs relate to the impairment of assets caused by the plant closings and related activity. Other costs incurred relate primarily to contract termination costs associated with the plant closings and the termination of leasing agreements. Severance costs taken against assets relate to incremental pension costs, which reduce prepaid pension assets.
12
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Implementation Costs:
The Company recorded pre-tax implementation costs associated with the restructuring program. These costs include the discontinuance of certain product lines and incremental costs related to the integration and streamlining of functions and closure of facilities. Substantially all implementation costs incurred in 2006 will require cash payments. These costs were recorded on the condensed consolidated statements of earnings as follows:
|
For the Nine Months Ended |
|
For the Three Months Ended |
|
|||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
|
|
(in millions) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Net revenues |
|
$ |
|
|
$ |
1 |
|
$ |
|
|
$ |
|
|
Cost of sales |
|
13 |
|
34 |
|
2 |
|
8 |
|
||||
Marketing, administration and research costs |
|
40 |
|
26 |
|
21 |
|
8 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Implementation Costs |
|
$ |
53 |
|
$ |
61 |
|
$ |
23 |
|
$ |
16 |
|
Asset Impairment Charges:
During the third quarter of 2006, the Company completed the sale of its pet snacks brand and assets for $580 million and recorded tax expense of $57 million related to the sale. The Company incurred a pre-tax asset impairment charge of $86 million in the first quarter of 2006 in recognition of this sale. The charge, which included the write-off of a portion of the associated goodwill and intangible and fixed assets, was recorded as asset impairment and exit costs on the condensed consolidated statement of earnings.
During the first quarter of 2006, the Company completed its annual review of goodwill and intangible assets and recorded non-cash pre-tax charges of $24 million related to an intangible asset impairment for biscuits assets in Egypt and hot cereal assets in the United States. These charges were recorded as asset impairment and exit costs on the condensed consolidated statement of earnings. During the first quarter of 2005, the Company completed its annual review of goodwill and intangible assets and no charges resulted from this review.
During the second quarter of 2005, the Company completed the sale of its fruit snacks assets. The Company incurred a pre-tax asset impairment charge of $93 million in the first quarter of 2005 in recognition of the sale. The charge, which included the write-off of all associated intangible assets, was recorded as asset impairment and exit costs on the condensed consolidated statement of earnings.
13
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Total:
The pre-tax asset impairment, exit and implementation costs discussed above, for the nine months and three months ended September 30, 2006 and 2005, were included in the operating companies income of the following segments:
|
|
For the Nine Months Ended September 30, 2006 |
|
|||||||||||||
|
|
Restructuring |
|
Asset |
|
Total |
|
Implementation |
|
Total |
|
|||||
|
|
(in millions) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
North America Beverages |
|
$ |
17 |
|
$ |
|
|
$ |
17 |
|
$ |
6 |
|
$ |
23 |
|
North America Cheese & Foodservice |
|
80 |
|
|
|
80 |
|
7 |
|
87 |
|
|||||
North America Convenient Meals |
|
74 |
|
|
|
74 |
|
9 |
|
83 |
|
|||||
North America Grocery |
|
18 |
|
|
|
18 |
|
7 |
|
25 |
|
|||||
North America Snacks & Cereals |
|
28 |
|
99 |
|
127 |
|
9 |
|
136 |
|
|||||
European Union |
|
161 |
|
|
|
161 |
|
11 |
|
172 |
|
|||||
Developing Markets, Oceania & North Asia |
|
65 |
|
11 |
|
76 |
|
4 |
|
80 |
|
|||||
Total |
|
$ |
443 |
|
$ |
110 |
|
$ |
553 |
|
$ |
53 |
|
$ |
606 |
|
|
|
For the Nine Months Ended September 30, 2005 |
|
|||||||||||||
|
|
Restructuring |
|
Asset |
|
Total |
|
Implementation |
|
Total |
|
|||||
|
|
(in millions) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
North America Beverages |
|
$ |
3 |
|
$ |
|
|
$ |
3 |
|
$ |
5 |
|
$ |
8 |
|
North America Cheese & Foodservice |
|
9 |
|
|
|
9 |
|
6 |
|
15 |
|
|||||
North America Convenient Meals |
|
2 |
|
|
|
2 |
|
2 |
|
4 |
|
|||||
North America Grocery |
|
12 |
|
93 |
|
105 |
|
1 |
|
106 |
|
|||||
North America Snacks & Cereals |
|
5 |
|
|
|
5 |
|
29 |
|
34 |
|
|||||
European Union |
|
67 |
|
|
|
67 |
|
14 |
|
81 |
|
|||||
Developing Markets, Oceania & North Asia |
|
14 |
|
|
|
14 |
|
4 |
|
18 |
|
|||||
Total |
|
$ |
112 |
|
$ |
93 |
|
$ |
205 |
|
$ |
61 |
|
$ |
266 |
|
14
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
For the Three Months Ended September 30, 2006 |
|
|||||||||||||
|
|
Restructuring |
|
Asset |
|
Total |
|
Implementation |
|
Total |
|
|||||
|
|
(in millions) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
North America Beverages |
|
$ |
8 |
|
$ |
|
|
$ |
8 |
|
$ |
2 |
|
$ |
10 |
|
North America Cheese & Foodservice |
|
14 |
|
|
|
14 |
|
6 |
|
20 |
|
|||||
North America Convenient Meals |
|
22 |
|
|
|
22 |
|
5 |
|
27 |
|
|||||
North America Grocery |
|
5 |
|
|
|
5 |
|
3 |
|
8 |
|
|||||
North America Snacks & Cereals |
|
13 |
|
|
|
13 |
|
5 |
|
18 |
|
|||||
European Union |
|
62 |
|
|
|
62 |
|
2 |
|
64 |
|
|||||
Developing Markets, Oceania & North Asia |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|||||
Total |
|
$ |
125 |
|
$ |
|
|
$ |
125 |
|
$ |
23 |
|
$ |
148 |
|
|
|
For the Three Months Ended September 30, 2005 |
|
|||||||||||||
|
|
Restructuring |
|
Asset |
|
Total |
|
Implementation |
|
Total |
|
|||||
|
|
(in millions) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
North America Beverages |
|
$ |
(1 |
) |
$ |
|
|
$ |
(1 |
) |
$ |
2 |
|
$ |
1 |
|
North America Cheese & Foodservice |
|
1 |
|
|
|
1 |
|
2 |
|
3 |
|
|||||
North America Convenient Meals |
|
|
|
|
|
|
|
|
|
|
|
|||||
North America Grocery |
|
1 |
|
|
|
1 |
|
1 |
|
2 |
|
|||||
North America Snacks & Cereals |
|
1 |
|
|
|
1 |
|
6 |
|
7 |
|
|||||
European Union |
|
20 |
|
|
|
20 |
|
4 |
|
24 |
|
|||||
Developing Markets, Oceania & North Asia |
|
4 |
|
|
|
4 |
|
1 |
|
5 |
|
|||||
Total |
|
$ |
26 |
|
$ |
|
|
$ |
26 |
|
$ |
16 |
|
$ |
42 |
|
Note 3. Related Party Transactions:
At September 30, 2006, Altria Group, Inc. owned 88.6% of the Companys outstanding shares of capital stock. Altria Group, Inc.s subsidiary, Altria Corporate Services, Inc., provides the Company with various services, including planning, legal, treasury, auditing, insurance, human resources, office of the secretary, corporate affairs, information technology, aviation and tax services. Billings for these services, which were based on the cost to Altria Corporate Services, Inc. to provide such services and a 5% management fee based on wages and benefits, were $140 million and $188 million for the nine months ended September 30, 2006 and 2005, respectively, and $38 million and $62 million for the three months ended September 30, 2006 and 2005, respectively.
15
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
At September 30, 2006, the Company had short-term amounts payable to Altria Group, Inc. of $475 million. The amounts payable to Altria Group, Inc. generally include accrued dividends, taxes and service fees. Interest on intercompany borrowings is based on the applicable London Interbank Offered Rate.
In the second quarter of 2006, the Company purchased certain real estate and certain personal property located in Wilkes Barre, Pennsylvania, from Altria Corporate Services, Inc., for an aggregate purchase price of $9.3 million. In addition, during the second quarter of 2006, the Company assumed all of Altria Corporate Services, Inc.s rights under a lease for certain real property located in San Antonio, Texas. The Company also purchased certain personal property located in San Antonio, Texas from Altria Corporate Services, Inc., for an aggregate purchase price of $6.0 million.
Also, see Note 13. Income Taxes regarding the favorable impact to the Company of the closure of an Internal Revenue Service review of Altria Group, Inc.s consolidated federal income tax return recorded during the first quarter of 2006.
Note 4. Acquisitions:
During the third quarter of 2006, the Company acquired the Spanish and Portuguese operations of United Biscuits (UB) and rights to all Nabisco trademarks in the European Union, Eastern Europe, the Middle East and Africa, which UB has held since 2000, for a total cost of approximately $1.1 billion.
The Spanish and Portuguese operations of UB include its biscuits, dry desserts, canned meats, tomato and fruit juice businesses as well as seven manufacturing facilities and 1,300 employees. Together, these businesses generated net revenues of approximately $400 million in 2005. Due to the timing of the closing of the acquisition, these financial statements do not reflect earnings from these operations, the amounts of which were not material.
The non-cash acquisition was financed by the Companys assumption of approximately $541 million of debt issued by the acquired business immediately prior to the acquisition, as well as $530 million of value for the redemption of the Companys outstanding investment in UB, primarily deep-discount securities. The redemption of the Companys investment in UB resulted in a pre-tax gain on closing of approximately $251 million ($148 million after-tax or $0.09 per diluted share).
Note 5. Divestitures:
Discontinued Operations:
In June 2005, the Company sold substantially all of its sugar confectionery business for pre-tax proceeds of approximately $1.4 billion. The sale included the Life Savers, Creme Savers, Altoids, Trolli and Sugus brands. The Company has reflected the results of its sugar confectionery business prior to the closing date as discontinued operations on the condensed consolidated statements of earnings.
16
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Summary results of operations for the sugar confectionery business for the nine months ended September 30, 2005 were as follows (in millions):
|
|
|
||
Net revenues |
|
$ |
228 |
|
Earnings before income taxes |
|
$ |
41 |
|
Provision for income taxes |
|
(16 |
) |
|
Loss on sale of discontinued operations |
|
(297 |
) |
|
Loss from discontinued operations, net of income taxes |
|
$ |
(272 |
) |
The loss on sale of discontinued operations, above, related largely to taxes on the transaction.
Other:
During the third quarter of 2006, the Company completed the sale of its pet snacks brand and assets, and recorded tax expense of $57 million related to the sale. The Company incurred a pre-tax asset impairment charge of $86 million in the first quarter of 2006 in recognition of this sale. During the second quarter of 2006, the Company sold its industrial coconut assets. During the first quarter of 2006, the Company sold certain Canadian assets and a small U.S. biscuit brand, and incurred pre-tax asset impairment charges of $176 million in the fourth quarter of 2005 in recognition of these sales. During the second quarter of 2005, the Company sold its fruit snacks assets and incurred a pre-tax asset impairment charge of $93 million in the first quarter of 2005 in recognition of this sale. During the first quarter of 2005, the Company sold its U.K. desserts assets, its U.S. yogurt assets and a minor trademark in Mexico. The aggregate proceeds received from these sales during the first nine months of 2006 and 2005 were $674 million and $218 million, respectively. The Company recorded pre-tax losses from sales of businesses of $14 million during the first nine months of 2006, and recorded pre-tax gains from sales of businesses of $115 million during the first nine months of 2005.
In July 2006, the Company announced that it had agreed to sell its rice brand and assets for approximately $280 million. The transaction closed in October 2006 and resulted in an after-tax gain of approximately $160 million or $0.10 per diluted share, which will be recorded in the fourth quarter.
The operating results of the other divestitures, discussed above, in the aggregate, were not material to the Companys consolidated financial position, results of operations or cash flows in any of the periods presented.
Note 6. Stock Plans:
Under the Kraft 2005 Performance Incentive Plan (the 2005 Plan), the Company may grant to eligible employees awards of stock options, stock appreciation rights, restricted stock, restricted and deferred stock units, and other awards based on the Companys Class A common stock, as well as performance-based annual and long-term incentive awards. A maximum of 150 million shares of the Companys Class A common stock may be issued under the 2005 Plan, of which no more than 45 million shares may be awarded as restricted stock. In addition, under the Kraft 2006 Stock Compensation Plan for Non-Employee Directors (the 2006 Directors Plan), the Company may grant up to 500,000 shares of Class A common stock to members of the Board of Directors who are not full-time employees of the Company or Altria Group, Inc., or their subsidiaries, over a five-year period. Shares available to be granted under the 2005 Plan and the 2006 Directors Plan at September 30, 2006, were 143,550,090 and 481,555, respectively. Restricted shares available for grant under the 2005 Plan at September 30, 2006, were 38,550,090.
17
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Generally, stock options are granted at an exercise price equal to the fair value of the underlying stock on the date of the grant, become exercisable on the first anniversary of the grant date and have a maximum term of ten years. However, the Company has not granted stock options to its employees since 2002.
Stock option activity was as follows for the nine months ended September 30, 2006:
|
Shares Subject |
|
Weighted |
|
Average |
|
Aggregate |
|
|||
|
|
|
|
|
|
|
|
|
|
||
Balance at January 1, 2006 |
|
15,145,840 |
|
$ |
31.00 |
|
|
|
|
|
|
Options exercised |
|
(850,491 |
) |
31.00 |
|
|
|
|
|
||
Options cancelled |
|
(330,860 |
) |
31.00 |
|
|
|
|
|
||
Balance at September 30, 2006 |
|
13,964,489 |
|
31.00 |
|
5 years |
|
$ |
65 million |
|
|
Exercisable at September 30, 2006 |
|
13,964,489 |
|
31.00 |
|
5 |
|
|
65 |
|
|
The total intrinsic value of options exercised was $2.5 million and $0.6 million during the nine months ended September 30, 2006 and 2005, respectively, and $2.4 million during the three months ended September 30, 2006.
Prior to the initial public offering (IPO), certain employees of the Company participated in Altria Group, Inc.s stock compensation plans. Altria Group, Inc. does not intend to issue additional Altria Group, Inc. stock compensation to the Companys employees, except for reloads of previously issued options.
Pre-tax compensation cost and the related tax benefit for Altria stock option awards for reloads totaled $2.6 million and $0.9 million, respectively, for the nine months ended September 30, 2006 and $0.6 million and $0.2 million, respectively, for the three months ended September 30, 2006. The fair value of the awards was determined using a modified Black-Scholes methodology using the following assumptions for Altria Group, Inc. common stock:
|
Risk-Free |
|
Weighted |
|
Expected |
|
Expected |
|
Fair Value |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Altria Group, Inc. |
|
4.87 |
% |
4 years |
|
26.73 |
% |
4.43 |
% |
$ |
12.79 |
|
2005 Altria Group, Inc. |
|
3.81 |
|
4 |
|
33.13 |
|
4.44 |
|
14.05 |
|
|
The Companys employees held options to purchase the following number of shares of Altria Group, Inc. stock at September 30, 2006:
|
Shares Subject |
|
Weighted |
|
Average |
|
Aggregate |
|
||
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2006 |
|
15,443,316 |
|
$ |
40.30 |
|
3 years |
|
$560 million |
|
Exercisable at September 30, 2006 |
|
15,375,662 |
|
40.16 |
|
3 |
|
560 |
|
|
18
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company may grant shares of restricted stock and rights to receive shares of stock to eligible employees, giving them in most instances all of the rights of stockholders, except that they may not sell, assign, pledge or otherwise encumber such shares and rights. Such shares and rights are subject to forfeiture if certain employment conditions are not met. Restricted stock generally vests on the third anniversary of the grant date.
The fair value of the restricted shares and rights at the date of grant is amortized to expense ratably over the restriction period. The Company recorded pre-tax compensation expense related to restricted stock and rights of $99 million (including the pre-tax cumulative effect gain of $9 million from the adoption of SFAS No. 123(R)) and $112 million for the nine months ended September 30, 2006 and 2005, respectively, and $38 million and $36 million for the three months ended September 30, 2006 and 2005, respectively. The deferred tax benefit recorded related to this compensation expense was $36 million and $41 million for the nine months ended September 30, 2006 and 2005, respectively, and $14 million and $13 million for the three months ended September 30, 2006 and 2005, respectively. The unamortized compensation expense related to the Companys restricted stock and rights was $236 million at September 30, 2006 and is expected to be recognized over a weighted average period of 2 years.
The Companys restricted stock and rights activity was as follows for the nine months ended September 30, 2006:
|
|
|
Weighted-Average |
|
||
|
|
Number of |
|
Grant Date Fair Value |
|
|
|
|
Shares |
|
Per Share |
|
|
Balance at January 1, 2006 |
|
15,085,116 |
|
$ |
33.80 |
|
Granted |
|
6,846,035 |
|
29.16 |
|
|
Vested |
|
(4,179,405 |
) |
36.34 |
|
|
Forfeited |
|
(2,071,630 |
) |
32.18 |
|
|
Balance at September 30, 2006 |
|
15,680,116 |
|
31.31 |
|
|
The weighted-average grant date fair value of restricted stock and rights granted during the nine months ended September 30, 2006 and 2005 was $200 million and $197 million, respectively, or $29.16 and $33.31 per restricted share or right, respectively. The total fair value of restricted stock and rights vested during the nine months ended September 30, 2006 and 2005 was $122 million and $2 million, respectively.
19
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 7. Earnings Per Share:
Basic and diluted EPS from continuing and discontinued operations were calculated using the following:
|
For the Nine Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(in millions) |
|
||||
Earnings from continuing operations |
|
$ |
2,436 |
|
$ |
2,131 |
|
Loss from discontinued operations |
|
|
|
(272 |
) |
||
Net earnings |
|
$ |
2,436 |
|
$ |
1,859 |
|
|
|
|
|
|
|
||
Weighted average shares for basic EPS |
|
1,648 |
|
1,690 |
|
||
|
|
|
|
|
|
||
Plus incremental
shares from assumed conversions of stock options, |
|
10 |
|
8 |
|
||
|
|
|
|
|
|
||
Weighted average shares for diluted EPS |
|
1,658 |
|
1,698 |
|
|
For the Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(in millions) |
|
||||
Net earnings |
|
$ |
748 |
|
$ |
674 |
|
|
|
|
|
|
|
||
Weighted average shares for basic EPS |
|
1,638 |
|
1,681 |
|
||
|
|
|
|
|
|
||
Plus incremental
shares from assumed conversions of stock options, |
|
10 |
|
8 |
|
||
|
|
|
|
|
|
||
Weighted average shares for diluted EPS |
|
1,648 |
|
1,689 |
|
||
For the nine months and three months ended September 30, 2006 and the nine months ended September 30, 2005, the number of stock options excluded from the calculation of weighted average shares for diluted EPS because their effects were antidilutive (i.e. the cash that would be received upon exercise is greater than the average market price of the stock during the period) was immaterial. For the three months ended September 30, 2005, 15 million stock options were excluded from the calculation of weighted average shares for diluted EPS because their effects were antidilutive.
Note 8. Contingencies:
Kraft and its subsidiaries are parties to a variety of legal proceedings arising out of the normal course of business, including a few cases in which substantial amounts of damages are sought. While the results of litigation cannot be predicted with certainty, management believes that the final outcome of these proceedings will not have a material adverse effect on the Companys consolidated financial position, results of operations or cash flows.
20
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Third-Party Guarantees: At September 30, 2006, the Companys third-party guarantees, which are primarily derived from acquisition and divestiture activities, approximated $21 million. Substantially all of these guarantees expire through 2013, with $12 million expiring through September 30, 2007. The Company is required to perform under these guarantees in the event that a third party fails to make contractual payments or achieve performance measures. The Company has a liability of $12 million on its condensed consolidated balance sheet at September 30, 2006, relating to these guarantees.
Note 9. Goodwill and Other Intangible Assets, Net:
Goodwill by reportable segment was as follows:
|
September 30, 2006 |
|
December 31, 2005 |
|
|||
|
|
(in millions) |
|
||||
|
|
|
|
|
|
||
North America Beverages |
|
$ |
1,372 |
|
$ |
1,372 |
|
North America Cheese & Foodservice |
|
4,227 |
|
4,216 |
|
||
North America Convenient Meals |
|
2,167 |
|
2,167 |
|
||
North America Grocery |
|
3,058 |
|
3,058 |
|
||
North America Snacks & Cereals |
|
8,794 |
|
8,990 |
|
||
European Union |
|
5,095 |
|
3,858 |
|
||
Developing Markets, Oceania & North Asia |
|
1,027 |
|
987 |
|
||
Total goodwill |
|
$ |
25,740 |
|
$ |
24,648 |
|
Intangible assets were as follows:
|
September 30, 2006 |
|
December 31, 2005 |
|
|||||||||
|
|
Gross |
|
Accumulated |
|
Gross |
|
Accumulated |
|
||||
|
|
(in millions) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Non-amortizable intangible assets |
|
$ |
10,047 |
|
|
|
$ |
10,482 |
|
|
|
||
Amortizable intangible assets |
|
94 |
|
$ |
66 |
|
95 |
|
$ |
61 |
|
||
Total intangible assets |
|
$ |
10,141 |
|
$ |
66 |
|
$ |
10,577 |
|
$ |
61 |
|
Non-amortizable intangible assets consist substantially of brand names purchased through the Nabisco acquisition. Amortizable intangible assets consist primarily of certain trademark licenses and non-compete agreements. Amortization expense for intangible assets was $6 million and $9 million for the nine months ended September 30, 2006 and 2005, respectively, and $1 million and $4 million for the three months ended September 30, 2006 and 2005, respectively. Amortization expense for each of the next five years is currently estimated to be approximately $10 million or less.
21
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The movement in goodwill and gross carrying amount of intangible assets from December 31, 2005, is as follows:
|
Goodwill |
|
Intangible |
|
|||
|
|
(in millions) |
|
||||
Balance at December 31, 2005 |
|
$ |
24,648 |
|
$ |
10,577 |
|
Changes due to: |
|
|
|
|
|
||
Currency |
|
325 |
|
2 |
|
||
Acquisitions |
|
952 |
|
|
|
||
Divestitures |
|
(161 |
) |
(356 |
) |
||
Asset impairment |
|
(25 |
) |
(79 |
) |
||
Other |
|
1 |
|
(3 |
) |
||
Balance at September 30, 2006 |
|
$ |
25,740 |
|
$ |
10,141 |
|
The increase in goodwill from acquisitions is related to preliminary allocations of purchase price for the Companys acquisition of certain United Biscuits operations and Nabisco trademarks as discussed in Note 4. Acquisitions. The allocations are based upon preliminary estimates and assumptions and are subject to revision when appraisals are finalized, which is expected within the next six months.
Note 10. Segment Reporting:
The Company manufactures and markets packaged food products, consisting principally of beverages, cheese, snacks, convenient meals and various packaged grocery products. Kraft manages and reports operating results through two units, Kraft North America Commercial and Kraft International Commercial. Reportable segments for Kraft North America Commercial are organized and managed principally by product category. Kraft International Commercials operations are organized and managed by geographic location.
In October 2005, the Company announced that, effective January 1, 2006, its Canadian business will be realigned to better integrate it into the Companys North American business by product category. Beginning in the first quarter of 2006, the operating results of the Canadian business are being reported throughout the North American food segments. In addition, in the first quarter of 2006, the Companys international businesses were realigned to reflect the reorganization announced within Europe in November 2005. The two revised international segments are European Union; and Developing Markets, Oceania & North Asia, the latter to reflect the Companys increased management focus on developing markets. Accordingly, prior period segment results have been restated.
The Companys management uses operating companies income, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate segment performance and allocate resources. Management believes it is appropriate to disclose this measure to help investors analyze the business performance and trends of the various business segments. Interest and other debt expense, net, and provision for income taxes are centrally managed and, accordingly, such items are not presented by segment since they are not included in the measure of segment profitability reviewed by management.
22
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Segment data were as follows:
|
For the Nine Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(in milions) |
|
||||
Net revenues: |
|
|
|
|
|
||
North America Beverages |
|
$ |
2,345 |
|
$ |
2,260 |
|
North America Cheese & Foodservice |
|
4,410 |
|
4,436 |
|
||
North America Convenient Meals |
|
3,676 |
|
3,458 |
|
||
North America Grocery |
|
2,019 |
|
2,195 |
|
||
North America Snacks & Cereals |
|
4,729 |
|
4,506 |
|
||
European Union |
|
4,550 |
|
4,702 |
|
||
Developing Markets, Oceania & North Asia |
|
3,256 |
|
2,893 |
|
||
Net revenues |
|
$ |
24,985 |
|
$ |
24,450 |
|
|
|
|
|
|
|
||
Earnings from continuing operations before income taxes and minority interest: |
|
|
|
|
|
||
Operating companies income: |
|
|
|
|
|
||
North America Beverages |
|
$ |
345 |
|
$ |
394 |
|
North America Cheese & Foodservice |
|
615 |
|
644 |
|
||
North America Convenient Meals |
|
568 |
|
580 |
|
||
North America Grocery |
|
674 |
|
608 |
|
||
North America Snacks & Cereals |
|
666 |
|
690 |
|
||
European Union |
|
562 |
|
530 |
|
||
Developing Markets, Oceania & North Asia |
|
255 |
|
262 |
|
||
Amortization of intangibles |
|
(6 |
) |
(9 |
) |
||
General corporate expenses |
|
(127 |
) |
(144 |
) |
||
Operating income |
|
3,552 |
|
3,555 |
|
||
Interest and other debt expense, net |
|
(377 |
) |
(489 |
) |
||
Earnings from continuing operations before income taxes and minority interest |
|
$ |
3,175 |
|
$ |
3,066 |
|
|
For the Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(in millions) |
|
||||
Net revenues: |
|
|
|
|
|
||
North America Beverages |
|
$ |
731 |
|
$ |
717 |
|
North America Cheese & Foodservice |
|
1,446 |
|
1,459 |
|
||
North America Convenient Meals |
|
1,232 |
|
1,172 |
|
||
North America Grocery |
|
597 |
|
646 |
|
||
North America Snacks & Cereals |
|
1,585 |
|
1,557 |
|
||
European Union |
|
1,544 |
|
1,499 |
|
||
Developing Markets, Oceania & North Asia |
|
1,108 |
|
1,007 |
|
||
Net revenues |
|
$ |
8,243 |
|
$ |
8,057 |
|
23
Kraft Foods Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
For the Three Months Ended |
|
|||||
|
|
2006 |
|
2005 |
|
||
|
|
(in millions) |
|
||||
Earnings before income taxes and minority interest: |
|
|
|
|
|
||
Operating companies income: |
|
|
|
|
|
||
North America Beverages |
|
$ |
8 |