☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 95-4719745 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
520 Madison Avenue, New York, New York | 10022 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☐ |
Emerging growth company ☐ |
Page | |
May 31, 2017 | November 30, 2016 | ||||||
ASSETS | |||||||
Cash and cash equivalents ($6,265 and $16,805 at May 31, 2017 and November 30, 2016, respectively, related to consolidated VIEs) | $ | 4,356,793 | $ | 3,529,069 | |||
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations | 919,011 | 857,337 | |||||
Financial instruments owned, at fair value, (including securities pledged of $10,705,731 and $9,706,881 at May 31, 2017 and November 30, 2016, respectively; and $36,740 and $87,153 at May 31, 2017 and November 30, 2016, respectively, related to consolidated VIEs) | 13,881,283 | 13,809,512 | |||||
Investments in managed funds | 169,476 | 186,508 | |||||
Loans to and investments in related parties | 765,039 | 653,872 | |||||
Securities borrowed | 7,900,395 | 7,743,562 | |||||
Securities purchased under agreements to resell | 4,345,461 | 3,862,488 | |||||
Receivables: | |||||||
Brokers, dealers and clearing organizations | 2,850,938 | 2,009,163 | |||||
Customers | 1,215,410 | 843,114 | |||||
Fees, interest and other ($217 and $1,547 at May 31, 2017 and November 30, 2016, respectively, related to consolidated VIEs) | 399,378 | 310,894 | |||||
Premises and equipment | 290,046 | 265,553 | |||||
Goodwill | 1,643,271 | 1,640,653 | |||||
Other assets ($2 and $0 at May 31, 2017 and November 30, 2016, respectively, related to consolidated VIEs) | 1,342,506 | 1,229,551 | |||||
Total assets | $ | 40,079,007 | $ | 36,941,276 | |||
LIABILITIES AND EQUITY | |||||||
Short-term borrowings | $ | 439,140 | $ | 525,842 | |||
Financial instruments sold, not yet purchased, at fair value | 9,004,535 | 8,359,202 | |||||
Collateralized financings: | |||||||
Securities loaned | 3,446,853 | 2,819,132 | |||||
Securities sold under agreements to repurchase | 8,621,427 | 6,791,676 | |||||
Other secured financings (includes $0 and $41,768 at fair value at May 31, 2017 and November 30, 2016, respectively; and $365,200 and $755,544 at May 31, 2017 and November 30, 2016, respectively, related to consolidated VIEs) | 385,950 | 755,576 | |||||
Payables: | |||||||
Brokers, dealers and clearing organizations | 2,330,452 | 3,290,404 | |||||
Customers | 2,598,073 | 2,297,292 | |||||
Accrued expenses and other liabilities ($906 and $735 at May 31, 2017 and November 30, 2016, respectively, related to consolidated VIEs) | 1,383,164 | 1,248,200 | |||||
Long-term debt (includes $392,807 and $248,856 at fair value at May 31, 2017 and November 30, 2016, respectively) | 6,304,032 | 5,483,355 | |||||
Total liabilities | 34,513,626 | 31,570,679 | |||||
EQUITY | |||||||
Member’s paid-in capital | 5,721,873 | 5,538,103 | |||||
Accumulated other comprehensive loss: | |||||||
Currency translation adjustments | (129,121 | ) | (152,305 | ) | |||
Changes in instrument specific credit risk | (18,872 | ) | (6,494 | ) | |||
Additional minimum pension liability | (9,190 | ) | (9,358 | ) | |||
Total accumulated other comprehensive loss | (157,183 | ) | (168,157 | ) | |||
Total Jefferies Group LLC member’s equity | 5,564,690 | 5,369,946 | |||||
Noncontrolling interests | 691 | 651 | |||||
Total equity | 5,565,381 | 5,370,597 | |||||
Total liabilities and equity | $ | 40,079,007 | $ | 36,941,276 |
Three Months Ended May 31, | Six Months Ended May 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues: | |||||||||||||||
Commissions and other fees | $ | 152,643 | $ | 146,157 | $ | 298,465 | $ | 301,981 | |||||||
Principal transactions | 287,070 | 318,180 | 508,027 | 214,807 | |||||||||||
Investment banking | 351,863 | 253,046 | 759,884 | 483,976 | |||||||||||
Asset management fees and investment income (loss) from managed funds | (2,697 | ) | 4,336 | 6,229 | 13,866 | ||||||||||
Interest | 227,804 | 220,175 | 429,827 | 442,120 | |||||||||||
Other | 22,272 | (4,977 | ) | 46,320 | (26,728 | ) | |||||||||
Total revenues | 1,038,955 | 936,917 | 2,048,752 | 1,430,022 | |||||||||||
Interest expense | 259,661 | 217,509 | 473,945 | 411,627 | |||||||||||
Net revenues | 779,294 | 719,408 | 1,574,807 | 1,018,395 | |||||||||||
Non-interest expenses: | |||||||||||||||
Compensation and benefits | 450,522 | 415,316 | 910,694 | 765,059 | |||||||||||
Non-compensation expenses: | |||||||||||||||
Floor brokerage and clearing fees | 47,494 | 43,591 | 93,352 | 84,070 | |||||||||||
Technology and communications | 67,478 | 66,499 | 132,985 | 131,488 | |||||||||||
Occupancy and equipment rental | 23,594 | 24,926 | 49,409 | 49,511 | |||||||||||
Business development | 26,466 | 22,587 | 49,098 | 47,441 | |||||||||||
Professional services | 26,413 | 29,526 | 58,537 | 53,038 | |||||||||||
Other | 21,146 | 14,366 | 40,352 | 35,067 | |||||||||||
Total non-compensation expenses | 212,591 | 201,495 | 423,733 | 400,615 | |||||||||||
Total non-interest expenses | 663,113 | 616,811 | 1,334,427 | 1,165,674 | |||||||||||
Earnings (loss) before income taxes | 116,181 | 102,597 | 240,380 | (147,279 | ) | ||||||||||
Income tax expense (benefit) | 46,391 | 48,655 | 56,570 | (34,452 | ) | ||||||||||
Net earnings (loss) | 69,790 | 53,942 | 183,810 | (112,827 | ) | ||||||||||
Net earnings attributable to noncontrolling interests | 39 | 44 | 40 | 88 | |||||||||||
Net earnings (loss) attributable to Jefferies Group LLC | $ | 69,751 | $ | 53,898 | $ | 183,770 | $ | (112,915 | ) |
Three Months Ended May 31, | Six Months Ended May 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net earnings (loss) | $ | 69,790 | $ | 53,942 | $ | 183,810 | $ | (112,827 | ) | ||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Currency translation and other adjustments | 25,882 | 25,811 | 23,352 | (23,859 | ) | ||||||||||
Changes in instrument specific credit risk (1) | (2,683 | ) | (2,003 | ) | (12,378 | ) | (2,305 | ) | |||||||
Total other comprehensive income (loss), net of tax (2) | 23,199 | 23,808 | 10,974 | (26,164 | ) | ||||||||||
Comprehensive income (loss) | 92,989 | 77,750 | 194,784 | (138,991 | ) | ||||||||||
Net earnings attributable to noncontrolling interests | 39 | 44 | 40 | 88 | |||||||||||
Comprehensive income (loss) attributable to Jefferies Group LLC | $ | 92,950 | $ | 77,706 | $ | 194,744 | $ | (139,079 | ) |
(1) | Includes income tax benefit of approximately $1.1 million and $7.4 million for the three and six months ended May 31, 2017, respectively, and approximately $1.5 million and $1.5 million for the three and six months ended May 31, 2016, respectively. |
(2) | None of the components of other comprehensive income (loss) are attributable to noncontrolling interests. |
Six Months Ended May 31, 2017 | Year Ended November 30, 2016 | ||||||
Member’s paid-in capital: | |||||||
Balance, beginning of period | $ | 5,538,103 | $ | 5,526,855 | |||
Net earnings attributable to Jefferies Group LLC | 183,770 | 15,434 | |||||
Tax detriment for issuance of share-based awards | — | (4,186 | ) | ||||
Balance, end of period | $ | 5,721,873 | $ | 5,538,103 | |||
Accumulated other comprehensive income (loss) (1) (2): | |||||||
Balance, beginning of period | $ | (168,157 | ) | $ | (44,946 | ) | |
Currency adjustments | 23,184 | (115,494 | ) | ||||
Changes in instrument specific credit risk, net of tax | (12,378 | ) | (6,494 | ) | |||
Pension adjustments, net of tax | 168 | (1,223 | ) | ||||
Balance, end of period | (157,183 | ) | (168,157 | ) | |||
Total Jefferies Group LLC member’s equity | $ | 5,564,690 | $ | 5,369,946 | |||
Noncontrolling interests: | |||||||
Balance, beginning of period | $ | 651 | $ | 27,468 | |||
Net earnings (loss) attributable to noncontrolling interests | 40 | (28 | ) | ||||
Contributions | — | 9,390 | |||||
Distributions | — | (563 | ) | ||||
Deconsolidation of asset management company | — | (35,616 | ) | ||||
Balance, end of period | $ | 691 | $ | 651 | |||
Total equity | $ | 5,565,381 | $ | 5,370,597 |
(1) | The components of other comprehensive income (loss) are attributable to Jefferies Group LLC. None of the components of other comprehensive income (loss) are attributable to noncontrolling interests. |
(2) | There were no material reclassifications out of Accumulated other comprehensive income (loss) during the six months ended May 31, 2017 and the year ended November 30, 2016. |
Six Months Ended May 31, | |||||||
2017 | 2016 | ||||||
Cash flows from operating activities: | |||||||
Net earnings (loss) | $ | 183,810 | $ | (112,827 | ) | ||
Adjustments to reconcile net earnings (loss) to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 752 | (2,945 | ) | ||||
(Income) loss on loans to and investments in related parties | (54,495 | ) | 31,252 | ||||
Distributions received on investments in related parties | 6,189 | 8,108 | |||||
Other adjustments | 40,160 | 17,085 | |||||
Net change in assets and liabilities: | |||||||
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations | (61,097 | ) | (85,446 | ) | |||
Receivables: | |||||||
Brokers, dealers and clearing organizations | (832,729 | ) | (339,496 | ) | |||
Customers | (372,368 | ) | 94,471 | ||||
Fees, interest and other | (87,192 | ) | (89,147 | ) | |||
Securities borrowed | (143,554 | ) | (604,046 | ) | |||
Financial instruments owned | (25,941 | ) | 1,388,017 | ||||
Investments in managed funds | 17,032 | (124,398 | ) | ||||
Securities purchased under agreements to resell | (452,154 | ) | 612,660 | ||||
Other assets | (109,591 | ) | (346,414 | ) | |||
Payables: | |||||||
Brokers, dealers and clearing organizations | (969,230 | ) | (246,180 | ) | |||
Customers | 300,774 | (367,505 | ) | ||||
Securities loaned | 616,701 | (28,625 | ) | ||||
Financial instruments sold, not yet purchased | 598,801 | 1,201,318 | |||||
Securities sold under agreements to repurchase | 1,818,042 | (1,531,853 | ) | ||||
Accrued expenses and other liabilities | 116,605 | 82,055 | |||||
Net cash provided by (used in) operating activities | 590,515 | (443,916 | ) | ||||
Cash flows from investing activities: | |||||||
Contributions to loans to and investments in related parties | (2,642,607 | ) | (163,560 | ) | |||
Distributions from loans to and investments in related parties | 2,579,746 | 313,411 | |||||
Net payments on premises and equipment | (39,918 | ) | (35,181 | ) | |||
Payment on purchase of aircraft | — | (27,500 | ) | ||||
Deconsolidation of asset management entity | — | (39 | ) | ||||
Cash received from contingent consideration | 1,250 | 826 | |||||
Net cash provided by (used in) investing activities | (101,529 | ) | 87,957 |
Six Months Ended May 31, | |||||||
2017 | 2016 | ||||||
Cash flows from financing activities: | |||||||
Proceeds from short-term borrowings | 16,887,408 | 4,840,438 | |||||
Payments on short-term borrowings | (16,972,566 | ) | (4,753,891 | ) | |||
Net payments on other secured financings | (369,626 | ) | (122,789 | ) | |||
Net proceeds from issuance of long-term debt, net of issuance costs | 866,600 | 127,941 | |||||
Repayment of long-term debt | (75,730 | ) | (350,600 | ) | |||
Net change in bank overdrafts | (1,544 | ) | (54,508 | ) | |||
Net proceeds from noncontrolling interests | — | 3,937 | |||||
Net cash provided by (used in) financing activities | 334,542 | (309,472 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 4,196 | (5,903 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 827,724 | (671,334 | ) | ||||
Cash and cash equivalents at beginning of period | 3,529,069 | 3,510,163 | |||||
Cash and cash equivalents at end of period | $ | 4,356,793 | $ | 2,838,829 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid (received) during the period for | |||||||
Interest | $ | 488,705 | $ | 422,558 | |||
Income taxes, net | 3,576 | (7,596 | ) |
Note | Page |
May 31, 2017 | |||||||||||||||||||
Level 1 | Level 2 | Level 3 | Counterparty and Cash Collateral Netting (1) | Total | |||||||||||||||
Assets: | |||||||||||||||||||
Financial instruments owned: | |||||||||||||||||||
Corporate equity securities | $ | 1,956,279 | $ | 190,005 | $ | 20,548 | $ | — | $ | 2,166,832 | |||||||||
Corporate debt securities | — | 2,922,772 | 24,727 | — | 2,947,499 | ||||||||||||||
Collateralized debt obligations and collateralized loan obligations | — | 23,519 | 27,255 | — | 50,774 | ||||||||||||||
U.S. government and federal agency securities | 1,531,038 | 90,785 | — | — | 1,621,823 | ||||||||||||||
Municipal securities | — | 600,039 | — | — | 600,039 | ||||||||||||||
Sovereign obligations | 1,326,731 | 1,055,853 | — | — | 2,382,584 | ||||||||||||||
Residential mortgage-backed securities | — | 1,419,269 | 33,032 | — | 1,452,301 | ||||||||||||||
Commercial mortgage-backed securities | — | 433,958 | 16,263 | — | 450,221 | ||||||||||||||
Other asset-backed securities | — | 141,908 | 43,349 | — | 185,257 | ||||||||||||||
Loans and other receivables | 1,677 | 1,681,753 | 49,365 | — | 1,732,795 | ||||||||||||||
Derivatives | 45,866 | 2,997,903 | 6,860 | (2,872,198 | ) | 178,431 | |||||||||||||
Investments at fair value | — | — | 89,006 | — | 89,006 | ||||||||||||||
Total financial instruments owned, excluding Investments at fair value based on NAV | $ | 4,861,591 | $ | 11,557,764 | $ | 310,405 | $ | (2,872,198 | ) | $ | 13,857,562 | ||||||||
Liabilities: | |||||||||||||||||||
Financial instruments sold, not yet purchased: | |||||||||||||||||||
Corporate equity securities | $ | 1,398,522 | $ | 29,538 | $ | 354 | $ | — | $ | 1,428,414 | |||||||||
Corporate debt securities | — | 1,786,165 | 522 | — | 1,786,687 | ||||||||||||||
U.S. government and federal agency securities | 1,354,488 | — | — | — | 1,354,488 | ||||||||||||||
Sovereign obligations | 1,502,643 | 1,194,090 | — | — | 2,696,733 | ||||||||||||||
Residential mortgage-backed securities | — | 1,078 | — | — | 1,078 | ||||||||||||||
Commercial mortgage-backed securities | — | — | 70 | — | 70 | ||||||||||||||
Loans | — | 1,291,694 | 4,967 | — | 1,296,661 | ||||||||||||||
Derivatives | 42,617 | 3,247,585 | 9,882 | (2,859,680 | ) | 440,404 | |||||||||||||
Total financial instruments sold, not yet purchased | $ | 4,298,270 | $ | 7,550,150 | $ | 15,795 | $ | (2,859,680 | ) | $ | 9,004,535 | ||||||||
Short-term borrowings | $ | — | $ | 28,044 | $ | — | $ | — | $ | 28,044 | |||||||||
Long-term debt | $ | — | $ | 392,807 | $ | — | $ | — | $ | 392,807 |
(1) | Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty. |
November 30, 2016 | |||||||||||||||||||
Level 1 | Level 2 | Level 3 | Counterparty and Cash Collateral Netting (1) | Total | |||||||||||||||
Assets: | |||||||||||||||||||
Financial instruments owned: | |||||||||||||||||||
Corporate equity securities | $ | 1,742,463 | $ | 90,662 | $ | 21,739 | $ | — | $ | 1,854,864 | |||||||||
Corporate debt securities | — | 2,675,020 | 25,005 | — | 2,700,025 | ||||||||||||||
Collateralized debt obligations and collateralized loan obligations | — | 54,306 | 54,354 | — | 108,660 | ||||||||||||||
U.S. government and federal agency securities | 2,389,397 | 56,726 | — | — | 2,446,123 | ||||||||||||||
Municipal securities | — | 708,469 | 27,257 | — | 735,726 | ||||||||||||||
Sovereign obligations | 1,432,556 | 990,492 | — | — | 2,423,048 | ||||||||||||||
Residential mortgage-backed securities | — | 960,494 | 38,772 | — | 999,266 | ||||||||||||||
Commercial mortgage-backed securities | — | 296,405 | 20,580 | — | 316,985 | ||||||||||||||
Other asset-backed securities | — | 63,587 | 40,911 | — | 104,498 | ||||||||||||||
Loans and other receivables | — | 1,557,233 | 81,872 | — | 1,639,105 | ||||||||||||||
Derivatives | 3,825 | 4,606,278 | 6,429 | (4,255,998 | ) | 360,534 | |||||||||||||
Investments at fair value | — | — | 96,369 | — | 96,369 | ||||||||||||||
Total financial instruments owned, excluding Investments at fair value based on NAV | $ | 5,568,241 | $ | 12,059,672 | $ | 413,288 | $ | (4,255,998 | ) | $ | 13,785,203 | ||||||||
Liabilities: | |||||||||||||||||||
Financial instruments sold, not yet purchased: | |||||||||||||||||||
Corporate equity securities | $ | 1,577,405 | $ | 16,806 | $ | 313 | $ | — | $ | 1,594,524 | |||||||||
Corporate debt securities | — | 1,718,424 | 523 | — | 1,718,947 | ||||||||||||||
U.S. government and federal agency securities | 976,497 | — | — | — | 976,497 | ||||||||||||||
Sovereign obligations | 1,375,590 | 1,253,754 | — | — | 2,629,344 | ||||||||||||||
Loans | — | 801,977 | 378 | — | 802,355 | ||||||||||||||
Derivatives | 568 | 4,856,310 | 9,870 | (4,229,213 | ) | 637,535 | |||||||||||||
Total financial instruments sold, not yet purchased | $ | 3,930,060 | $ | 8,647,271 | $ | 11,084 | $ | (4,229,213 | ) | $ | 8,359,202 | ||||||||
Other secured financings | $ | — | $ | 41,350 | $ | 418 | $ | — | $ | 41,768 | |||||||||
Long-term debt | $ | — | $ | 248,856 | $ | — | $ | — | $ | 248,856 |
(1) | Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty. |
• | Exchange-Traded Equity Securities: Exchange-traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 of the fair value hierarchy. |
• | Non-Exchange-Traded Equity Securities: Non-exchange-traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange-traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/Earnings before interest, taxes, depreciation and amortization (“EBITDA”), price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the Company. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration). |
• | Equity Warrants: Non-exchange-traded equity warrants are measured primarily using pricing data from external pricing services, prices observed for recently executed market transactions and broker quotations are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange-traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date. |
• | Corporate Bonds: Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed for recently executed market transactions and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and are a limited portion of our corporate bonds. |
• | High Yield Corporate and Convertible Bonds: A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed for recently executed market transactions of comparable size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financings or recapitalizations, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers. |
• | U.S. Treasury Securities: U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy. |
• | U.S. Agency Issued Debt Securities: Callable and non-callable U.S. agency issued debt securities are measured primarily based on quoted market prices obtained from external pricing services and are generally categorized within Level 1 or Level 2 of the fair value hierarchy. |
• | Agency Residential Mortgage-Backed Securities (“RMBS”): Agency RMBS include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and interest-only and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy. |
• | Agency Residential Interest-Only and Inverse Interest-Only Securities (“Agency Inverse IOs”): The fair value of Agency Inverse IOs is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed for recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer and weighted average loan age. Agency Inverse IOs are categorized within Level 2 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate. |
• | Non-Agency RMBS: Fair values are determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields. |
• | Agency Commercial Mortgage-Backed Securities (“CMBS”): Government National Mortgage Association (“GNMA”) project loans are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation for various factors, including prepayment speeds, default rates and cash flow structures, as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association (“FNMA”) Delegated Underwriting and Servicing (“DUS”) mortgage-backed securities are generally measured by using prices observed for recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy. |
• | Non-Agency CMBS: Non-agency CMBS are measured using pricing data obtained from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy. |
• | Corporate Loans: Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on price quotations that are considered to be less transparent, market prices for debt securities of the same creditor, and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure. |
• | Participation Certificates in Agency Residential Loans: Valuations of participation certificates in agency residential loans are based on observed market prices of recently executed purchases and sales of similar loans. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions and availability of data provider pricing. |
• | Project Loans and Participation Certificates in GNMA Project and Construction Loans: Valuations of participation certificates in GNMA project and construction loans are based on inputs corroborated from and benchmarked to observed prices of recent securitizations of assets with similar underlying loan collateral to derive an implied spread. Securitization prices are adjusted to estimate the fair value of the loans incorporating an evaluation for various factors, including prepayment speeds, default rates and cash flow structures, as well as the likelihood of pricing levels in the current market environment. The measurements are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions. |
• | Consumer Loans and Funding Facilities: Consumer and small business whole loans and related funding facilities are valued based on observed market transactions incorporating additional valuation inputs including, but not limited to, delinquency and default rates, prepayment rates, borrower characteristics, loan risk grades and loan age. These assets are categorized within Level 2 or Level 3 of the fair value hierarchy. |
• | Escrow and Trade Claim Receivables: Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same security. |
• | Listed Derivative Contracts: Listed derivative contracts that are actively traded are measured based on quoted exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy. Listed derivatives for which there is limited trading activity are measured based on incorporating the closing auction price of the underlying equity security, use similar valuation approaches as those applied to over-the-counter derivative contracts and are categorized within Level 2 of the fair value hierarchy. |
• | OTC Derivative Contracts: Over-the-counter (“OTC”) derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current period transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy. |
May 31, 2017 | |||||||||
Fair Value (1) | Unfunded Commitments | Redemption Frequency (if currently eligible) | |||||||
Equity Long/Short Hedge Funds (2) | $ | 34,924 | $ | — | Monthly, Quarterly | ||||
Fixed Income and High Yield Hedge Funds (3) | 420 | — | — | ||||||
Fund of Funds (4) | 183 | — | — | ||||||
Equity Funds (5) | 32,878 | 20,040 | — | ||||||
Multi-asset Funds (6) | 124,792 | — | — | ||||||
Total | $ | 193,197 | $ | 20,040 |
November 30, 2016 | |||||||||
Fair Value (1) | Unfunded Commitments | Redemption Frequency (if currently eligible) | |||||||
Equity Long/Short Hedge Funds (2) | $ | 34,446 | $ | — | Monthly, Quarterly | ||||
Fixed Income and High Yield Hedge Funds (3) | 772 | — | — | ||||||
Fund of Funds (4) | 230 | — | — | ||||||
Equity Funds (5) | 42,179 | 20,295 | — | ||||||
Multi-asset Funds (6) | 133,190 | — | — | ||||||
Total | $ | 210,817 | $ | 20,295 |
(1) | Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements. |
(2) | This category includes investments in hedge funds that invest, long and short, primarily in equity securities in domestic and international markets in both the public and private sectors. At May 31, 2017 and November 30, 2016, approximately 1% and 2%, respectively, of the fair value of investments in this category are classified as being in liquidation. |
(3) | This category includes investments in funds that invest in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt and private equity investments. There are no redemption provisions. |
(4) | This category includes investments in fund of funds that invest in various private equity funds. The investments in this category are managed by us and have no redemption provisions. These investments are gradually being liquidated or we have requested redemption, however, we are unable to estimate when these funds will be received. |
(5) | At May 31, 2017 and November 30, 2016, the investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are expected to liquidate in one to six years. |
(6) | This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At May 31, 2017 and November 30, 2016, investments representing approximately 17% and 12%, respectively, of the fair value of investments in this category are redeemable with 30-90 days prior written notice. |
Three Months Ended May 31, 2017 | |||||||||||||||||||||||||||||||||||
Balance at February 28, 2017 | Total gains/losses (realized and unrealized) (1) | Purchases | Sales | Settlements | Issuances | Net transfers into/ (out of) Level 3 | Balance at May 31, 2017 | Change in unrealized gains/(losses) relating to instruments still held at May 31, 2017 (1) | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Financial instruments owned: | |||||||||||||||||||||||||||||||||||
Corporate equity securities | $ | 20,580 | $ | (1,198 | ) | $ | 490 | $ | (1,263 | ) | $ | (281 | ) | $ | — | $ | 2,220 | $ | 20,548 | $ | (1,428 | ) | |||||||||||||
Corporate debt securities | 33,467 | (1,420 | ) | 8,789 | (9,181 | ) | (6,986 | ) | — | 58 | 24,727 | (1,983 | ) | ||||||||||||||||||||||
CDOs and CLOs | 45,354 | (2,721 | ) | 16,334 | (33,546 | ) | — | — | 1,834 | 27,255 | (131 | ) | |||||||||||||||||||||||
Municipal securities | 26,554 | (70 | ) | — | (26,484 | ) | — | — | — | — | — | ||||||||||||||||||||||||
RMBS | 39,259 | (2,188 | ) | 3,176 | (6,636 | ) | (4 | ) | — | (575 | ) | 33,032 | (1,024 | ) | |||||||||||||||||||||
CMBS | 20,653 | 98 | 534 | (4,111 | ) | (1 | ) | — | (910 | ) | 16,263 | (546 | ) | ||||||||||||||||||||||
Other ABS | 37,702 | (3,663 | ) | 13,476 | — | (2,241 | ) | — | (1,925 | ) | 43,349 | (3,642 | ) | ||||||||||||||||||||||
Loans and other receivables | 53,172 | 3,226 | 20,054 | (19,378 | ) | (7,181 | ) | — | (528 | ) | 49,365 | 1,687 | |||||||||||||||||||||||
Investments at fair value | 83,785 | 5,194 | 300 | — | (273 | ) | — | — | 89,006 | 5,194 | |||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Financial instruments sold, not yet purchased: | |||||||||||||||||||||||||||||||||||
Corporate equity securities | $ | 324 | $ | 30 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 354 | $ | (30 | ) | ||||||||||||||||
Corporate debt securities | 523 | (1 | ) | — | — | — | — | — | 522 | 1 | |||||||||||||||||||||||||
CMBS | — | 70 | — | — | — | — | — | 70 | (70 | ) | |||||||||||||||||||||||||
Net derivatives (2) | 6,413 | (3,617 | ) | — | — | (3 | ) | 218 | 11 | 3,022 | (147 | ) | |||||||||||||||||||||||
Loans | 1,036 | 3,867 | — | — | — | — | 64 | 4,967 | (3,867 | ) | |||||||||||||||||||||||||
Other secured financings | 87 | (87 | ) | — | — | — | — | — | — | — |
(1) | Realized and unrealized gains/losses are reported in Principal transaction revenues in our Consolidated Statements of Earnings. |
(2) | Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives. |
• | RMBS of $12.0 million due to a lack of observable market transactions. |
• | RMBS of $12.6 million due to greater pricing transparency supporting classification into Level 2. |
Six Months Ended May 31, 2017 | |||||||||||||||||||||||||||||||||||
Balance at November 30, 2016 | Total gains/losses (realized and unrealized) (1) | Purchases | Sales | Settlements | Issuances | Net transfers into/ (out of) Level 3 | Balance at May 31, 2017 | Change in unrealized gains/(losses) relating to instruments still held at May 31, 2017 (1) | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Financial instruments owned: | |||||||||||||||||||||||||||||||||||
Corporate equity securities | $ | 21,739 | $ | (489 | ) | $ | 1,056 | $ | (1,117 | ) | $ | (1,907 | ) | $ | — | $ | 1,266 | $ | 20,548 | $ | (1,215 | ) | |||||||||||||
Corporate debt securities | 25,005 | (3,300 | ) | 15,133 | (15,295 | ) | (1,693 | ) | — | 4,877 | 24,727 | (3,571 | ) | ||||||||||||||||||||||
CDOs and CLOs | 54,354 | (10,102 | ) | 24,741 | (44,725 | ) | — | — | 2,987 | 27,255 | (204 | ) | |||||||||||||||||||||||
Municipal securities | 27,257 | (1,547 | ) | — | (25,710 | ) | — | — | — | — | — | ||||||||||||||||||||||||
RMBS | 38,772 | (3,000 | ) | 5,886 | (11,750 | ) | (16 | ) | — | 3,140 | 33,032 | (1,667 | ) | ||||||||||||||||||||||
CMBS | 20,580 | (1,119 | ) | 534 | (4,523 | ) | (2 | ) | — | 793 | 16,263 | (907 | ) | ||||||||||||||||||||||
Other ABS | 40,911 | (5,489 | ) | 17,029 | (300 | ) | (5,576 | ) | — | (3,226 | ) | 43,349 | (5,461 | ) | |||||||||||||||||||||
Loans and other receivables | 81,872 | 10,062 | 63,616 | (61,423 | ) | (17,017 | ) | — | (27,745 | ) | 49,365 | 3,679 | |||||||||||||||||||||||
Investments at fair value | 96,369 | 2,995 | 300 | (10,119 | ) | (539 | ) | — | — | 89,006 | 5,019 | ||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Financial instruments sold, not yet purchased: | |||||||||||||||||||||||||||||||||||
Corporate equity securities | $ | 313 | $ | 41 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 354 | $ | (41 | ) | ||||||||||||||||
Corporate debt securities | 523 | (1 | ) | — | — | — | — | — | 522 | 1 | |||||||||||||||||||||||||
CMBS | — | 70 | — | — | — | — | — | 70 | (70 | ) | |||||||||||||||||||||||||
Net derivatives (2) | 3,441 | (6,154 | ) | — | — | 1,534 | 404 | 3,797 | 3,022 | (614 | ) | ||||||||||||||||||||||||
Loans | 378 | 4,091 | (364 | ) | — | — | — | 862 | 4,967 | (4,091 | ) | ||||||||||||||||||||||||
Other secured financings | 418 | (418 | ) | — | — | — | — | — | — | — |
(1) | Realized and unrealized gains/losses are reported in Principal transaction revenues in our Consolidated Statements of Earnings. |
(2) | Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives. |
• | CDOs and CLOs of $12.4 million and RMBS of $11.5 million due to a lack of observable market transactions. |
• | Loans and other receivables of $30.8 million due to greater pricing transparency supporting classification into Level 2. |
Three Months Ended May 31, 2016 | |||||||||||||||||||||||||||||||||||
Balance at February 29, 2016 | Total gains/losses (realized and unrealized) (1) | Purchases | Sales | Settlements | Issuances | Net transfers into/ (out of)Level 3 | Balance at May 31, 2016 | Change in unrealized gains/(losses) relating to instruments still held at May 31, 2016 (1) | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Financial instruments owned: | |||||||||||||||||||||||||||||||||||
Corporate equity securities | $ | 30,540 | $ | (927 | ) | $ | 200 | $ | (508 | ) | $ | (2,455 | ) | $ | — | $ | 21,966 | $ | 48,816 | $ | (849 | ) | |||||||||||||
Corporate debt securities | 25,634 | 474 | 15 | (789 | ) | — | — | (1,221 | ) | 24,113 | 347 | ||||||||||||||||||||||||
CDOs and CLOs | 67,348 | 1,797 | 943 | (21,233 | ) | — | — | 3,855 | 52,710 | 2,534 | |||||||||||||||||||||||||
Sovereign obligations | 119 | 1 | — | — | — | — | — | 120 | 1 | ||||||||||||||||||||||||||
RMBS | 68,019 | (4,915 | ) | 3,422 | (2,837 | ) | (122 | ) | — | (259 | ) | 63,308 | (2,233 | ) | |||||||||||||||||||||
CMBS | 21,994 | (1,140 | ) | — | — | (311 | ) | — | 4,440 | 24,983 | (1,306 | ) | |||||||||||||||||||||||
Other ABS | 33,124 | (7,284 | ) | 3,549 | (1,068 | ) | (52 | ) | — | 14,764 | 43,033 | (7,275 | ) | ||||||||||||||||||||||
Loans and other receivables | 155,442 | (7,792 | ) | 20,836 | (13,347 | ) | (55,541 | ) | — | 4,801 | 104,399 | (6,231 | ) | ||||||||||||||||||||||
Investments at fair value | 63,582 | (1,574 | ) | 40 | — | (283 | ) | — | (4,000 | ) | 57,765 | (6 | ) | ||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Financial instruments sold, not yet purchased: | |||||||||||||||||||||||||||||||||||
Corporate equity securities | $ | 38 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (38 | ) | $ | — | $ | — | ||||||||||||||||
Net derivatives (2) | 11,757 | 3 | — | — | (83 | ) | 451 | (7,704 | ) | 4,424 | (3 | ) | |||||||||||||||||||||||
Loans | 7,744 | (261 | ) | — | — | (71 | ) | — | (5,516 | ) | 1,896 | 261 | |||||||||||||||||||||||
Other secured financings | 538 | (70 | ) | — | — | — | — | — | 468 | 70 |
(1) | Realized and unrealized gains/losses are reported in Principal transaction revenues in our Consolidated Statements of Earnings. |
(2) | Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives. |
• | Other ABS $30.7 million and RMBS of $19.3 million, for which no recent trade activity was observed for purposes of determining observable inputs; |
• | Corporate equity securities of $22.0 million due to a lack of observable market transactions; |
• | Loans and other receivables of $15.9 million due to a lower number of contributors comprising vendor quotes to support classification within Level 2. |
• | Non-agency RMBS of $19.5 million and other ABS of $16.0 million, for which market trades were observed in the period for either identical or similar securities. |
Six Months Ended May 31, 2016 | |||||||||||||||||||||||||||||||||||
Balance at November 30, 2015 | Total gains/losses (realized and unrealized) (1) | Purchases | Sales | Settlements | Issuances | Net transfers into/ (out of)Level 3 | Balance at May 31, 2016 | Change in unrealized gains/(losses) relating to instruments still held at May 31, 2016 (1) | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Financial instruments owned: | |||||||||||||||||||||||||||||||||||
Corporate equity securities | $ | 40,906 | $ | 1,571 | $ | 2,287 | $ | (508 | ) | $ | (2,455 | ) | $ | — | $ | 7,015 | $ | 48,816 | $ | 2,080 | |||||||||||||||
Corporate debt securities | 25,876 | (2,378 | ) | 16,564 | (16,613 | ) | (245 | ) | — | 909 | 24,113 | (2,474 | ) | ||||||||||||||||||||||
CDOs and CLOs | 85,092 | (20,455 | ) | 24,024 | (43,696 | ) | (473 | ) | — | 8,218 | 52,710 | (12,002 | ) | ||||||||||||||||||||||
Sovereign obligations | 120 | — | — | — | — | — | — | 120 | — | ||||||||||||||||||||||||||
RMBS | 70,263 | (8,337 | ) | 1,483 | (4,843 | ) | (235 | ) | — | 4,977 | 63,308 | (4,011 | ) | ||||||||||||||||||||||
CMBS | 14,326 | (2,589 | ) | 2,951 | (2,023 | ) | (1,208 | ) | — | 13,526 | 24,983 | (3,140 | ) | ||||||||||||||||||||||
Other ABS | 42,925 | (202 | ) | 64,833 | (74,690 | ) | (4,713 | ) | — | 14,880 | 43,033 | (7,134 | ) | ||||||||||||||||||||||
Loans and other receivables | 189,289 | (13,376 | ) |