UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 28, 2005

                               eMagin Corporation

             (Exact name of registrant as specified in its charter)



       Delaware                      000-24757                   56-1764501
--------------------------------------------------------------------------------
(State or other jurisdiction     (Commission File Number)      (IRS Employer
     of incorporation)                                       Identification No.)


                2070 Route 52, Hopewell Junction, New York 12533
              (Address of principal executive offices and Zip Code)

        Registrant's telephone number, including area code (845)-838-7900

                                   Copies to:
                            Richard A. Friedman, Esq.
                              Eric A. Pinero, Esq.
                       Sichenzia Ross Friedman Ference LLP
                           1065 Avenue of the Americas
                            New York, New York 10018
                              Phone: (212) 930-9700
                               Fax: (212) 930-9725

Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
[ ] Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))


ITEM 4.02 Non-Reliance on Previously Issued Financial Statements or a Related
Audit Report or Completed Interim Review

In connection with the preparation of the Company's annual report on Form 10-KSB
for the year ended December 31, 2004, on March 28, 2005 the Company was advised
by its independent registered public accounting firm that the conversion of the
debt to equity during the first quarter should be classified as a debt
transaction and therefore an expense should have been recorded in connection
with the conversion. As a result, the Company is required to record non-cash
interest expenses consisting of a debt discount of ($1,598,335) as well as the
write-off of unamortized financing expense of ($74,637) during the fiscal
quarter ended March 31, 2004. Accordingly, the financial statements for the
three months ended March 31, 2004, six months ended June 30, 2004 and nine
months ended September 30, 2004 should no longer be relied upon.

As a result, for the three months ended March 31, 2004, the Company's net
interest expense should have been reported as ($5,076,082) and its net loss
should have been ($6,605,944), for the six months ended June 30, 2004, the
Company's net interest expense should have been reported as ($5,068,069) and its
net loss should have been ($8,004,666), and for the nine months ended September
30, 2004, the Company's net interest expense should have been reported as
($5,042,062) and its net loss should have been ($9,759,565). In addition, for
the three months ended March 31, 2004, the Company's basic and diluted loss per
common share should have been reported as ($0.13), for the six months ended June
30, 2004, the Company's basic and diluted loss per common share should have been
reported as ($0.14) and for the nine months ended September 30, 2004, the
Company's basic and diluted loss per common share should have been reported as
($0.16).

On March 25,  2005,  the Company  previously  reported on Form 8-K the change in
accounting  treatment for the re-pricing of certain  warrants  during the fiscal
quarter ended  September 30, 2004, in which  $594,568  originally  treated as an
expense was reclassified as an equity transaction.

The Company is continuing to review all debt and equity related transactions for
2004 and 2003.





                                        Three months ended          Six months ended        Nine months ended
                                          March 31, 2004             June 30, 2004          September 30, 2004
                                        ------------------          -------------------     ------------------

Unaudited Statement of Operations   Restated      As Filed      Restated       As Filed     Restated      As Filed
                                    ------------ ------------- -------------  ------------ -------------  -----------
                                                                                                     
Other Income (expense)             ($5,076,082) ($ 3,403,110)  ($ 5,068,069)  ($3,395,098) ($5,042,062)   ($3,963,659)
Net loss                           ($6,605,944) ($ 4,932,972)  ($ 8,004,666)  ($6,331,694) ($9,759,565)   ($8,681,161)
Basic and diluted loss
  per common share                      ($0.13)       ($0.09)        ($0.14)       ($0.11)      ($0.16)        ($0.14)




In addition to the foregoing, on March 14, 2005 the Company provided preliminary
un-audited results for the quarter and year ended December 31, 2004 and updated
those results in the Form 8-K filed by the Company on March 25, 2005, where for
the same reasons stated above $1,040,813 originally reported as an non-cash
interest expense related to warrant re-pricing during the fourth quarter was
reclassified as an equity transaction. The preliminary results as reported on
March 14, 2005 for the three months and twelve months ended December 31, 2004
were a net loss of ($3,991,986) and ($12,673,143), respectively, and a loss per
share of ($0.05) and ($0.20) per share. Reflecting the changes mentioned above
increases interest expense $1,672,972 for the twelve months as a result of the
first quarter reclassification and decreases interest expense $594,568 and
$1,040,813 as a result of the third and fourth quarter reclassifications. The
net change for the twelve month period from the initial preliminary report is an
increase in interest expense and net loss of $37,595. Loss per share is
unchanged from the initial report. The updated preliminary results are reflected
in the table below.

                                       2






                                                      Three months ended               Twelve months ended
                                                      December 31, 2004:                December 31, 2004

                                                                    Initially                        Initially
Unaudited Statement of Operations                  Restated         Reported         Restated         Reported
----------------------------------------------- --------------- ---------------- ---------------- ----------------
                                                                                                      
Net loss                                         ($ 2,951,173)    ($ 3,991,986)   ($12,710,738)     ($12,673,143)
Basic and diluted loss per common share               ($ 0.04)          ($0.05)         ($0.20)           ($0.20)



Complete Description

The  foregoing  description  of the revised  condensed  financial  data is not a
complete summary.  You are urged to read the complete documents on Form 10-QSB/A
for the quarters  ended March 31, 2004,  June 30, 2004 and  September  30, 2004,
copies  of  which  will be filed  in the  near  future  and will be found on the
website of the U.S. Securities and Exchange Commission at www.sec.gov.

On March 31, 2005, we issued a press release announcing the restated financial
data. A copy of this press release has been filed with this Current Report
on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(a) Financial statements of business acquired.

Not applicable.

(b) Pro forma financial information.

Not applicable.

(c) Exhibits

 Exhibit Number                    Description
---------------  --------------------------------------------------------------
   99.1          Press Release of eMagin Corporation dated as of March 31, 2005.


                                       3




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

eMagin Corporation





Date: April 1, 2005                       /s/ Gary W. Jones
                                           ------------------
                                           Gary W. Jones
                                           President and Chief Executive Officer



                                       4