BFC Financial Corporation
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K/A
(Amendment No. 1)
|
|
|
þ
|
|
Annual Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 |
|
|
|
For the Year Ended December 31, 2004 |
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 |
Commission File Number
333-72213
BFC Financial Corporation
(Exact name of registrant as specified in its Charter)
|
|
|
Florida
|
|
59-2022148 |
(State of Organization) |
|
(IRS Employer Identification Number) |
|
2200 West Cypress Creek Road
Ft. Lauderdale, Florida
(Address of Principal Executive Office) |
|
33309
(Zip Code) |
Registrants telephone number, including area code
(954) 940-4900
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
|
|
|
(Title of Class) |
|
(Name of Exchange on Which Registered) |
|
|
|
Class A Common Stock $.01 par Value |
|
NASDAQ National Market |
Class B Common Stock $.01 par Value |
|
None |
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject
to such filing requirements for the past
90 days. Yes þ No o
Indicate, by check mark, if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the
Act). Yes þ No o
The aggregate market value of the voting common equity held by
non-affiliates was $103.7 million computed by reference to
the closing price of the Registrants Class A Common
Stock and Class B Common Stock on June 30, 2004.
Indicate the number of shares outstanding of each of the
Registrants classes of common stock, as of March 7,
2005
Class A Common Stock of $.01 par value,
23,862,232 shares outstanding.
Class B Common Stock of $.01 par value,
4,278,956 shares outstanding.
Documents Incorporated by Reference in Part IV of this
Form 10-K:
Portions of Registrants Definitive Proxy Statement
relating to the 2005 Annual Meeting of Shareholders is
incorporated in Part III of this
EXPLANATORY NOTE
BFC Financial Corporation (the Company) is filing
this report on Form 10-K/ A as Amendment No. 1 to the
Companys Annual Report on Form 10-K for the year
ended December 31, 2004, originally filed with the
Securities and Exchange Commission (the SEC) on
March 16, 2005 (the Original Report) for the
purpose of amending Item 8 Financial Statements
and Supplementary Data to include the Report of Independent
Registered Public Accounting Firm of Ernst & Young LLP
(the EY Report). The EY Report relates to the audit
of Bluegreen Corporation, a company in which a subsidiary of the
Company owns an approximate 31% equity interest. The EY Report
was not included in the Original Report.
Except for the correction described above, the Company has not
modified or updated disclosures presented in the Original
Report. Accordingly, this Form 10-K/ A does not reflect
events occurring after the filing of the Original Report or
modify or update those disclosures affected by subsequent
events. Information not affected by this amendment is unchanged
and reflects the disclosure made at the time the Original Report
was filed. This Form 10-K/ A should be read in conjunction
with the Original Report and the filings made with the SEC
subsequent to the filing of the Original Report, including any
amendments to any such filings.
|
|
ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
Report of Independent Registered Certified Public Accounting
Firm of PricewaterhouseCoopers LLP
|
|
|
1-2 |
|
|
Report of Independent Registered Certified Public Accounting
Firm of Ernst & Young LLP
|
|
|
3 |
|
|
Report of Independent Registered Public Accounting Firm of KPMG
LLP
|
|
|
4 |
|
|
Financial Statements:
|
|
|
|
|
|
|
Consolidated Statements of Financial Condition as of
December 31, 2004 and 2003
|
|
|
5 |
|
|
|
Consolidated Statements of Operations for each of the years in
the three year period ended December 31, 2004
|
|
|
6-7 |
|
|
|
Consolidated Statements of Comprehensive Income for each of the
years in the three year period ended December 31, 2004
|
|
|
8 |
|
|
|
Consolidated Statements of Shareholders Equity for each of
the years in the three year period ended December 31, 2004
|
|
|
9 |
|
|
|
Consolidated Statements of Cash Flows for each of the years in
the three year period ended December 31, 2004
|
|
|
10-13 |
|
|
|
Notes to Consolidated Financial Statements
|
|
|
14 |
|
i
REPORT OF INDEPENDENT REGISTERED CERTIFIED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and Shareholders of BFC Financial
Corporation:
We have completed an integrated audit of BFC Financial
Corporations 2004 consolidated financial statements and of
its internal control over financial reporting as of
December 31, 2004 and an audit of its 2003 consolidated
financial statements in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Our
opinions, based on our audits and the report of other auditors,
are presented below.
Consolidated financial statements
In our opinion, based on our audits and the report of other
auditors, the consolidated financial statements listed in the
accompanying index present fairly, in all material respects, the
financial position of BFC Financial Corporation and its
subsidiaries at December 31, 2004 and 2003, and the results
of their operations and their cash flows for each of the two
years in the period ended December 31, 2004 in conformity
with accounting principles generally accepted in the United
States of America. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits. We did not audit the financial
statements of Bluegreen Corporation, an investment of the
Company accounted for under the equity method (Note 9 to
the consolidated financial statements). Those statements were
audited by other auditors whose report thereon has been
furnished to us, and our opinion expressed herein, insofar as it
relates to the amounts included for Bluegreen Corporation, is
based solely on the report of the other auditors. We conducted
our audits of these statements in accordance with the standards
of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit of
financial statements includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our
audits and the report of other auditors provide a reasonable
basis for our opinion. The financial statements of the Company
for the year ended December 31, 2002, were audited by other
independent accountants whose report dated February 3,
2003, except as to the first paragraph of note 1 and
note 24, which is as of February 11, 2005, expressed
an unqualified opinion on those statements.
Internal control over financial reporting
Also, in our opinion, based on our audit, managements
assessment, included in Managements Report on Internal
Control over Financial Reporting appearing under Item 9A,
that the Company maintained effective internal control over
financial reporting as of December 31, 2004 based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO), is fairly
stated, in all material respects, based on those criteria.
Furthermore, in our opinion, based on our audit, the Company
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2004, based on
criteria established in Internal Control
Integrated Framework issued by the COSO. The Companys
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express opinions on managements
assessment and on the effectiveness of the Companys
internal control over financial reporting based on our audit. We
conducted our audit of internal control over financial reporting
in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over
financial reporting was maintained in all material respects. An
audit of internal control over financial reporting includes
obtaining an understanding of internal control over financial
reporting, evaluating managements assessment, testing and
evaluating the design and operating effectiveness of internal
control, and performing such other procedures as we consider
necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. Managements
assessment and our audit of BFC Financial Corporations
internal control over financial reporting also included controls
over the preparation of financial statements in accordance with
the instructions to the Consolidated Financial Statements for
Bank Holding Companies (Form FRY-9C) to comply with the
reporting requirements of
1
REPORT OF INDEPENDENT REGISTERED CERTIFIED PUBLIC ACCOUNTING
FIRM (Continued)
Section 112 of the Federal Deposit Insurance Corporation
Improvement Act (FDICIA). A companys internal control over
financial reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers LLP
Fort Lauderdale, Florida
March 16, 2005
2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
Bluegreen Corporation
We have audited the consolidated balance sheets of Bluegreen
Corporation (the Company) as of December 31, 2003 and 2004,
and the related consolidated statements of income,
shareholders equity and cash flows for the nine-month
period ended December 31, 2002 and each of the two years in
the period ended December 31, 2004 (not presented
separately herein). These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above (not
presented separately herein) present fairly, in all material
respects, the consolidated financial position of Bluegreen
Corporation at December 31, 2003 and December 31,
2004, and the consolidated results of its operations and its
cash flows for the nine months ended December 31, 2002 and
each of the years in the period ended December 31, 2004, in
conformity with U.S. generally accepted accounting principles.
As discussed in Note 1 to the consolidated financial
statements, in the nine months ended December 31, 2002, the
Company changed its method of accounting for the cost associated
with generating vacation ownership tours.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Bluegreen Corporations internal control
over financial reporting as of December 31, 2004, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated March 15, 2005
expressed an unqualified opinion thereon.
|
|
|
|
ERNST & YOUNG LLP |
|
|
|
Certified Public Accountants |
|
March 15, 2005
Miami, Florida
3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
BFC Financial Corporation:
We have audited the accompanying consolidated statements of
operations, shareholders equity and comprehensive income
and cash flows of BFC Financial Corporation and subsidiaries for
the year ended December 31, 2002. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the consolidated financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall consolidated financial statement presentation. We
believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the results
of operations and cash flows of BFC Financial Corporation and
subsidiaries for the year ended December 31, 2002, in
conformity with U.S. generally accepted accounting
principles.
As discussed in Note 1 to the consolidated financial
statements, the Company changed its method of accounting for
goodwill and intangible assets in 2002.
KPMG LLP
Fort Lauderdale, Florida
February 3, 2003, except as to note 25, which is as of
February 11, 2005
4
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, | |
|
|
except share data) | |
ASSETS |
Cash and due from depository institutions
|
|
$ |
208,627 |
|
|
$ |
143,542 |
|
Federal funds sold and securities purchased under resell
agreements
|
|
|
16,093 |
|
|
|
|
|
Securities owned (at fair value)
|
|
|
125,443 |
|
|
|
124,565 |
|
Securities available for sale (at fair value)
|
|
|
749,001 |
|
|
|
360,442 |
|
Investment securities and tax certificates (approximate fair
value: $317,416 and $192,706)
|
|
|
317,891 |
|
|
|
192,706 |
|
Federal Home Loan Bank stock, at cost which approximates
fair value
|
|
|
78,619 |
|
|
|
40,325 |
|
Loans receivable, net of allowance for loan losses of $47,082
and $46,667
|
|
|
4,561,073 |
|
|
|
3,611,612 |
|
Accrued interest receivable
|
|
|
35,995 |
|
|
|
27,912 |
|
Properties and equipment, net
|
|
|
160,997 |
|
|
|
98,340 |
|
Real estate held for development and sale
|
|
|
444,631 |
|
|
|
280,708 |
|
Investments in and advances to unconsolidated subsidiaries
|
|
|
89,090 |
|
|
|
106,048 |
|
Goodwill
|
|
|
77,981 |
|
|
|
76,674 |
|
Core deposit intangible asset
|
|
|
10,270 |
|
|
|
11,985 |
|
Due from clearing agent
|
|
|
16,619 |
|
|
|
|
|
Other assets
|
|
|
62,517 |
|
|
|
61,376 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
6,954,847 |
|
|
$ |
5,136,235 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
Interest bearing deposits
|
|
$ |
2,566,804 |
|
|
$ |
2,413,106 |
|
Non-interest bearing deposits
|
|
|
890,398 |
|
|
|
645,036 |
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
3,457,202 |
|
|
|
3,058,142 |
|
Customer deposits on real estate held for sale
|
|
|
43,022 |
|
|
|
52,134 |
|
Advances from FHLB
|
|
|
1,544,497 |
|
|
|
782,205 |
|
Securities sold under agreements to repurchase
|
|
|
257,002 |
|
|
|
120,874 |
|
Federal funds purchased
|
|
|
105,000 |
|
|
|
|
|
Subordinated debentures, notes and bonds payable
|
|
|
278,605 |
|
|
|
164,100 |
|
Junior subordinated debentures
|
|
|
263,266 |
|
|
|
263,266 |
|
Securities sold not yet purchased
|
|
|
39,462 |
|
|
|
37,813 |
|
Due to clearing agent
|
|
|
|
|
|
|
8,583 |
|
Deferred tax liabilities, net
|
|
|
8,455 |
|
|
|
2,895 |
|
Other liabilities
|
|
|
220,433 |
|
|
|
140,614 |
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,216,944 |
|
|
|
4,630,626 |
|
|
|
|
|
|
|
|
Minority interest
|
|
|
612,652 |
|
|
|
419,934 |
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock of $.01 par value; authorized
10,000,000 shares; 5% Cumulative Convertible Preferred
Stock (5% Preferred Stock) issued and outstanding
15,000 shares in 2004 and none in 2003
|
|
|
|
|
|
|
|
|
Class A common stock of $.01 par value, authorized
70,000,000 shares; issued and outstanding 23,861,542 in
2004 and 17,989,194 in 2003
|
|
|
217 |
|
|
|
163 |
|
Class B common stock of $.01 par value, authorized
20,000,000 shares; issued and outstanding 4,279,656 in 2004
and 2,534,426 in 2003
|
|
|
41 |
|
|
|
23 |
|
Additional paid-in capital
|
|
|
50,962 |
|
|
|
24,654 |
|
Retained earnings
|
|
|
73,089 |
|
|
|
59,305 |
|
|
|
|
|
|
|
|
|
Total shareholders equity before accumulated other
comprehensive income
|
|
|
124,309 |
|
|
|
84,145 |
|
Accumulated other comprehensive income
|
|
|
942 |
|
|
|
1,530 |
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
125,251 |
|
|
|
85,675 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
6,954,847 |
|
|
$ |
5,136,235 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
$ |
258,181 |
|
|
$ |
260,621 |
|
|
$ |
303,087 |
|
|
Investment banking
|
|
|
227,669 |
|
|
|
207,788 |
|
|
|
130,738 |
|
|
Other income, net
|
|
|
115,728 |
|
|
|
73,501 |
|
|
|
58,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
601,578 |
|
|
|
541,910 |
|
|
|
492,344 |
|
|
|
|
|
|
|
|
|
|
|
Homebuilding and Real Estate Development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of real estate
|
|
|
549,652 |
|
|
|
283,058 |
|
|
|
207,808 |
|
|
Interest and dividend income
|
|
|
1,108 |
|
|
|
863 |
|
|
|
1,259 |
|
|
Other income
|
|
|
8,078 |
|
|
|
4,765 |
|
|
|
3,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
558,838 |
|
|
|
288,686 |
|
|
|
212,081 |
|
|
|
|
|
|
|
|
|
|
|
Other Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
|
659 |
|
|
|
390 |
|
|
|
354 |
|
|
Other income, net
|
|
|
5,526 |
|
|
|
1,318 |
|
|
|
982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,185 |
|
|
|
1,708 |
|
|
|
1,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,166,601 |
|
|
|
832,304 |
|
|
|
705,761 |
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of interest capitalized
|
|
|
87,471 |
|
|
|
111,989 |
|
|
|
150,336 |
|
|
(Recovery) provision for loan losses
|
|
|
(5,109 |
) |
|
|
(547 |
) |
|
|
14,077 |
|
|
Employee compensation and benefits
|
|
|
255,064 |
|
|
|
226,940 |
|
|
|
166,979 |
|
|
Occupancy and equipment
|
|
|
48,146 |
|
|
|
40,036 |
|
|
|
39,196 |
|
|
Advertising and promotion
|
|
|
21,036 |
|
|
|
12,724 |
|
|
|
10,447 |
|
|
Amortization of intangible assets
|
|
|
1,715 |
|
|
|
1,772 |
|
|
|
1,360 |
|
|
Impairment of securities
|
|
|
|
|
|
|
|
|
|
|
18,801 |
|
|
Cost associated with debt redemption
|
|
|
11,741 |
|
|
|
12,543 |
|
|
|
3,125 |
|
|
Acquisition related charges and impairments
|
|
|
|
|
|
|
|
|
|
|
4,925 |
|
|
Other expenses
|
|
|
74,351 |
|
|
|
74,857 |
|
|
|
57,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
494,415 |
|
|
|
480,314 |
|
|
|
467,181 |
|
|
|
|
|
|
|
|
|
|
|
Homebuilding and Real Estate Development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales of real estate
|
|
|
403,900 |
|
|
|
209,431 |
|
|
|
159,675 |
|
|
Interest expense, net of interest capitalized
|
|
|
259 |
|
|
|
233 |
|
|
|
389 |
|
|
Employee compensation and benefits
|
|
|
35,321 |
|
|
|
19,845 |
|
|
|
13,983 |
|
|
Selling, general and administrative expenses
|
|
|
34,797 |
|
|
|
21,968 |
|
|
|
16,083 |
|
|
Other expenses
|
|
|
7,341 |
|
|
|
1,692 |
|
|
|
1,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
481,618 |
|
|
|
253,169 |
|
|
|
191,662 |
|
|
|
|
|
|
|
|
|
|
|
Other Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
1,171 |
|
|
|
1,163 |
|
|
|
1,153 |
|
|
Employee compensation and benefits
|
|
|
3,865 |
|
|
|
2,553 |
|
|
|
2,332 |
|
|
Impairment of securities
|
|
|
363 |
|
|
|
3,071 |
|
|
|
1,583 |
|
|
Other expenses
|
|
|
2,551 |
|
|
|
1,022 |
|
|
|
876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,950 |
|
|
|
7,809 |
|
|
|
5,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
983,983 |
|
|
|
741,292 |
|
|
|
664,787 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings from
unconsolidated subsidiaries
|
|
|
182,618 |
|
|
|
91,012 |
|
|
|
40,974 |
|
|
Equity in earnings from unconsolidated subsidiaries
|
|
|
19,603 |
|
|
|
10,126 |
|
|
|
9,327 |
|
|
|
|
|
|
|
|
|
|
|
6
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Income before income taxes, minority interest, discontinued
operations, extraordinary items and cumulative effect of a
change in accounting principle
|
|
|
202,221 |
|
|
|
101,138 |
|
|
|
50,301 |
|
Provision for income taxes
|
|
|
83,997 |
|
|
|
44,166 |
|
|
|
17,993 |
|
Minority interest in income of consolidated subsidiaries
|
|
|
103,994 |
|
|
|
51,093 |
|
|
|
38,294 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
14,230 |
|
|
|
5,879 |
|
|
|
(5,986 |
) |
Discontinued operations, less income tax (benefit) provision of
$(517) in 2003 and $303 in 2002
|
|
|
|
|
|
|
1,143 |
|
|
|
2,536 |
|
Extraordinary items, less income taxes of $2,771
|
|
|
|
|
|
|
|
|
|
|
23,749 |
|
Cumulative effect of a change in accounting principle, less
income tax (benefit) provision of $(1,246) in 2002
|
|
|
|
|
|
|
|
|
|
|
(15,107 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
14,230 |
|
|
|
7,022 |
|
|
|
5,192 |
|
5% Preferred Stock dividends
|
|
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$ |
13,838 |
|
|
$ |
7,022 |
|
|
$ |
5,192 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share before discontinued operations,
extraordinary items and cumulative effect of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a change in accounting principle
|
|
$ |
0.57 |
|
|
$ |
0.26 |
|
|
$ |
(0.27 |
) |
Basic earnings per share from discontinued operations
|
|
|
|
|
|
|
0.05 |
|
|
|
0.11 |
|
Basic earnings per share from extraordinary items
|
|
|
|
|
|
|
|
|
|
|
1.06 |
|
Basic loss per share from cumulative effect of a change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(0.67 |
) |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.57 |
|
|
$ |
0.31 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share before discontinued
operations, extraordinary items and cumulative effect of a
change in accounting principle
|
|
$ |
0.47 |
|
|
$ |
0.21 |
|
|
$ |
(0.28 |
) |
Diluted earnings per share from discontinued operations
|
|
|
|
|
|
|
0.04 |
|
|
|
0.11 |
|
Diluted earnings per share from extraordinary items
|
|
|
|
|
|
|
|
|
|
|
1.04 |
|
Diluted loss per share from cumulative effect of a change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(0.66 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
0.47 |
|
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of common shares outstanding
|
|
|
24,183 |
|
|
|
22,818 |
|
|
|
22,454 |
|
Diluted weighted average number of common and common equivalent
shares outstanding
|
|
|
27,806 |
|
|
|
26,031 |
|
|
|
22,454 |
|
See accompanying notes to consolidated financial statements.
7
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Net income
|
|
$ |
14,230 |
|
|
$ |
7,022 |
|
|
$ |
5,192 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (loss) on securities available for sale, net of
income tax provision (benefit) $281 in 2004, $ in $(620) in 2003
and $153 in 2002
|
|
|
448 |
|
|
|
(988 |
) |
|
|
244 |
|
Minimum pension liability net of income tax provision (benefit)
$(416) in 2004, $639 in 2003 and $(650) in 2002
|
|
|
(662 |
) |
|
|
1,018 |
|
|
|
(1,035 |
) |
Unrealized gain (loss) associated with investment in
unconsolidated real estate subsidiary, net of income tax
provision (benefit) $(17) in 2004, $79 in 2003 and $(39) in 2002
|
|
|
(42 |
) |
|
|
121 |
|
|
|
(62 |
) |
Accumulated gains associated with cash flow hedges, net of
income tax $198 in 2003 and $(80) in 2002
|
|
|
|
|
|
|
315 |
|
|
|
(127 |
) |
Reclassification adjustment for cash flow hedges
|
|
|
|
|
|
|
70 |
|
|
|
(74 |
) |
Reclassification adjustment for net gain included in net income
|
|
|
(332 |
) |
|
|
126 |
|
|
|
(770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(588 |
) |
|
|
662 |
|
|
|
(1,824 |
) |
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$ |
13,642 |
|
|
$ |
7,684 |
|
|
$ |
3,368 |
|
|
|
|
|
|
|
|
|
|
|
The components of other comprehensive income (loss) relate to
the Companys net unrealized gains (losses) on securities
available for sale, net of income taxes and the Companys
proportionate shares of non-wholly owned subsidiaries other
comprehensive income, net of income taxes, such as net
unrealized gains (losses) on securities available for sale,
minimum pension liability, unrealized gains or loss associated
with investment in unconsolidated real estate subsidiary, and
accumulated gains (losses) associated with cash flow hedges.
See accompanying notes to consolidated financial statements.
8
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
For each of the years in the three year period ended
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
Other | |
|
|
|
|
Class A | |
|
Class B | |
|
Additional | |
|
|
|
Comprehensive | |
|
|
|
|
Common | |
|
Common | |
|
Paid-In | |
|
Retained | |
|
Income | |
|
|
|
|
Stock | |
|
Stock | |
|
Capital | |
|
Earnings | |
|
(Loss) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance, December 31, 2001
|
|
$ |
58 |
|
|
$ |
21 |
|
|
$ |
24,206 |
|
|
$ |
47,195 |
|
|
$ |
2,692 |
|
|
$ |
74,172 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,192 |
|
|
|
|
|
|
|
5,192 |
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,824 |
) |
|
|
(1,824 |
) |
Net effect of Bancorp capital transactions, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
(15 |
) |
Retirement of Class B common stock
|
|
|
|
|
|
|
(1 |
) |
|
|
(318 |
) |
|
|
|
|
|
|
|
|
|
|
(319 |
) |
Issuance of Class B common stock
|
|
|
|
|
|
|
1 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
145 |
|
Tax effect relating to the exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2002
|
|
$ |
58 |
|
|
$ |
21 |
|
|
$ |
24,077 |
|
|
$ |
52,387 |
|
|
$ |
868 |
|
|
$ |
77,411 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,022 |
|
|
|
|
|
|
|
7,022 |
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
662 |
|
|
|
662 |
|
Net effect of subsidiaries capital transactions, net of income
taxes
|
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
(252 |
) |
Common stock splits
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
(104 |
) |
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
1 |
|
|
|
2 |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
282 |
|
Tax effect relating to the exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2003
|
|
$ |
163 |
|
|
$ |
23 |
|
|
$ |
24,654 |
|
|
$ |
59,305 |
|
|
$ |
1,530 |
|
|
$ |
85,675 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,230 |
|
|
|
|
|
|
|
14,230 |
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(588 |
) |
|
|
(588 |
) |
Net effect of subsidiaries capital transactions, net of
income taxes
|
|
|
|
|
|
|
|
|
|
|
5,812 |
|
|
|
|
|
|
|
|
|
|
|
5,812 |
|
Retirement of Common Stock
|
|
|
|
|
|
|
(6 |
) |
|
|
(7,276 |
) |
|
|
|
|
|
|
|
|
|
|
(7,282 |
) |
Issuance of Common Stock
|
|
|
|
|
|
|
24 |
|
|
|
1,767 |
|
|
|
|
|
|
|
|
|
|
|
1,791 |
|
Issuance of 5% Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
14,988 |
|
|
|
|
|
|
|
|
|
|
|
14,988 |
|
Cash dividends on 5% Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(392 |
) |
|
|
|
|
|
|
(392 |
) |
Common stock split
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
(54 |
) |
|
|
|
|
|
|
|
|
Tax effect relating to the exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
11,017 |
|
|
|
|
|
|
|
|
|
|
|
11,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
$ |
217 |
|
|
$ |
41 |
|
|
$ |
50,962 |
|
|
$ |
73,089 |
|
|
$ |
942 |
|
|
$ |
125,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
9
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
14,230 |
|
|
$ |
5,879 |
|
|
$ |
(5,986 |
) |
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
1,143 |
|
|
|
2,536 |
|
Income from extraordinary item, net of tax
|
|
|
|
|
|
|
|
|
|
|
23,749 |
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
(15,107 |
) |
Adjustment to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in income of consolidated subsidiaries
|
|
|
103,994 |
|
|
|
51,093 |
|
|
|
38,294 |
|
Provision for loan losses, real estate owned and tax certificates
|
|
|
(5,105 |
) |
|
|
1,465 |
|
|
|
17,019 |
|
Depreciation, amortization and accretion, net
|
|
|
17,577 |
|
|
|
19,167 |
|
|
|
11,128 |
|
Amortization of intangible assets
|
|
|
1,715 |
|
|
|
1,772 |
|
|
|
1,360 |
|
Securities activities, net
|
|
|
(7,198 |
) |
|
|
1,110 |
|
|
|
(8,578 |
) |
Gains on sale of REO
|
|
|
(694 |
) |
|
|
(1,984 |
) |
|
|
(117 |
) |
Gain on Gruntal transaction
|
|
|
|
|
|
|
|
|
|
|
(26,520 |
) |
Equity in earnings from unconsolidated subsidiaries
|
|
|
(19,603 |
) |
|
|
(10,126 |
) |
|
|
(9,327 |
) |
Restructuring charges and impairment write-downs, net
|
|
|
|
|
|
|
257 |
|
|
|
4,852 |
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
16,353 |
|
Impairment of securities
|
|
|
362 |
|
|
|
3,071 |
|
|
|
20,384 |
|
Litigation settlements
|
|
|
(23,987 |
) |
|
|
|
|
|
|
|
|
Cost associated with debt redemption
|
|
|
11,741 |
|
|
|
12,543 |
|
|
|
3,125 |
|
Issuance of forgivable notes receivable to Ryan Beck employees
|
|
|
(8,079 |
) |
|
|
(6,260 |
) |
|
|
(10,463 |
) |
Originations and repayment of loans held for sale, net
|
|
|
(162,410 |
) |
|
|
(32,305 |
) |
|
|
(24,091 |
) |
Proceeds from sales of loans held for sale
|
|
|
170,709 |
|
|
|
44,617 |
|
|
|
41,602 |
|
(Decrease) increase in securities owned activities, net
|
|
|
(878 |
) |
|
|
(43,194 |
) |
|
|
33,751 |
|
Increase in real estate inventory
|
|
|
(142,511 |
) |
|
|
(52,642 |
) |
|
|
(57,131 |
) |
(Increase) decrease in accrued interest receivable
|
|
|
(8,093 |
) |
|
|
6,124 |
|
|
|
2,557 |
|
Decrease (increase) in deferred tax liabilities, net
|
|
|
17,894 |
|
|
|
13,073 |
|
|
|
(1,954 |
) |
(Increase) decrease in other assets
|
|
|
(2,085 |
) |
|
|
(7,651 |
) |
|
|
(849 |
) |
Increase (decrease) in other liabilities
|
|
|
47,525 |
|
|
|
78,397 |
|
|
|
(25,399 |
) |
(Decrease) increase in due to clearing agent
|
|
|
(25,202 |
) |
|
|
10,353 |
|
|
|
(32,876 |
) |
Increase (decrease) in securities sold but not yet purchased
|
|
|
1,649 |
|
|
|
3,591 |
|
|
|
(1,629 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
$ |
(18,449 |
) |
|
$ |
99,493 |
|
|
$ |
(3,317 |
) |
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investment securities and tax certificates
|
|
|
(319,256 |
) |
|
|
(205,209 |
) |
|
|
(238,700 |
) |
Proceeds from redemption and maturity of investment securities
and tax certificates
|
|
|
220,414 |
|
|
|
205,677 |
|
|
|
239,176 |
|
Purchase of securities available for sale
|
|
|
(677,050 |
) |
|
|
(279,127 |
) |
|
|
(356,795 |
) |
Proceeds from sales and maturities of securities available for
sale
|
|
|
308,529 |
|
|
|
631,350 |
|
|
|
772,339 |
|
Net purchases and (originations) repayments of loans and
leases
|
|
|
(928,493 |
) |
|
|
(235,735 |
) |
|
|
(23,776 |
) |
Proceeds from sales of real estate owned
|
|
|
3,821 |
|
|
|
10,807 |
|
|
|
6,015 |
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Purchase of properties and net additions to office properties
and equipment
|
|
|
(75,759 |
) |
|
|
(16,104 |
) |
|
|
(23,676 |
) |
Proceeds from sales of properties and equipment
|
|
|
|
|
|
|
|
|
|
|
1,986 |
|
Proceeds from sales of bank facilities real estate held for sale
|
|
|
852 |
|
|
|
|
|
|
|
6,012 |
|
(Investments) and repayments from unconsolidated subsidiaries,
net
|
|
|
10,442 |
|
|
|
1,044 |
|
|
|
(49,902 |
) |
(Purchases) redemptions of FHLB stock, net
|
|
|
(38,294 |
) |
|
|
24,618 |
|
|
|
(452 |
) |
Net cash proceeds from the sale of Ryan Becks subsidiaries
|
|
|
|
|
|
|
9,955 |
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
(6,109 |
) |
|
|
|
|
|
|
(52,783 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
$ |
(1,500,903 |
) |
|
$ |
147,276 |
|
|
$ |
279,444 |
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
$ |
399,060 |
|
|
$ |
137,587 |
|
|
$ |
47,858 |
|
Reduction in deposits from sale of in-store branches, net
|
|
|
|
|
|
|
|
|
|
|
(42,597 |
) |
Proceeds from FHLB advances
|
|
|
1,220,000 |
|
|
|
275,000 |
|
|
|
227,499 |
|
Repayments of FHLB advances
|
|
|
(469,323 |
) |
|
|
(799,991 |
) |
|
|
(172,736 |
) |
Net increase (decrease) in federal funds purchased
|
|
|
105,000 |
|
|
|
|
|
|
|
(61,000 |
) |
Proceeds from notes and bonds payable
|
|
|
325,401 |
|
|
|
134,016 |
|
|
|
158,831 |
|
Issuance of trust preferred securities
|
|
|
|
|
|
|
|
|
|
|
180,375 |
|
Issuance of junior subordinated debentures
|
|
|
|
|
|
|
77,320 |
|
|
|
|
|
Repayment of notes and bonds payable
|
|
|
(227,621 |
) |
|
|
(112,563 |
) |
|
|
(95,772 |
) |
Retirement of subordinated notes and debentures
|
|
|
|
|
|
|
(70,855 |
) |
|
|
(21,716 |
) |
Retirement of trust preferred securities
|
|
|
|
|
|
|
|
|
|
|
(74,750 |
) |
Net increase (decrease) in securities sold under agreements to
repurchase
|
|
|
133,119 |
|
|
|
4,767 |
|
|
|
(289,791 |
) |
Change in minority interest
|
|
|
|
|
|
|
|
|
|
|
(61 |
) |
Issuance of 5% Preferred Stock, net of issuance cost
|
|
|
14,988 |
|
|
|
|
|
|
|
|
|
5% Preferred Stock dividends paid
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
Issuance of BFC common stock upon exercise of stock options
|
|
|
1,791 |
|
|
|
282 |
|
|
|
205 |
|
Retirement of BFC Class B common stock accepted as
consideration for the minimum withholding tax upon the exercise
of stock options
|
|
|
(7,282 |
) |
|
|
|
|
|
|
(319 |
) |
Issuance of Levitt Corporation common stock, net of issuance cost
|
|
|
114,769 |
|
|
|
|
|
|
|
|
|
Levitt common stock dividends paid to non-BFC shareholders
|
|
|
(661 |
) |
|
|
|
|
|
|
|
|
BankAtlantic Bancorp common stock dividends paid to non-BFC
shareholders
|
|
|
(6,331 |
) |
|
|
(5,839 |
) |
|
|
(5,411 |
) |
Venture Partnerships distribution paid to non-BFC partners
|
|
|
(1,376 |
) |
|
|
|
|
|
|
|
|
Issuance of BankAtlantic Bancorp common stock
|
|
|
2,334 |
|
|
|
4,472 |
|
|
|
1,296 |
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Retirement of BankAtlantic Bancorp Class A common stock
accepted as consideration for the minimum withholding tax upon
the exercise of stock options
|
|
|
(2,946 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,600,530 |
|
|
|
(355,804 |
) |
|
|
(148,089 |
) |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
81,178 |
|
|
|
(109,035 |
) |
|
|
128,038 |
|
Cash and cash equivalents at the beginning of period
|
|
|
143,542 |
|
|
|
252,577 |
|
|
|
124,539 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
224,720 |
|
|
$ |
143,542 |
|
|
$ |
252,577 |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid on borrowings and deposits, net of capitalized
interest
|
|
$ |
89,193 |
|
|
$ |
121,384 |
|
|
$ |
160,069 |
|
Income taxes paid
|
|
|
56,044 |
|
|
|
31,115 |
|
|
|
36,790 |
|
Supplementary disclosure of non-cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans transferred to REO
|
|
|
1,401 |
|
|
|
2,450 |
|
|
|
13,067 |
|
Net loan recoveries (charge-offs)
|
|
|
5,524 |
|
|
|
(1,146 |
) |
|
|
(19,784 |
) |
Tax certificate net charge-offs
|
|
|
(427 |
) |
|
|
(203 |
) |
|
|
(1,123 |
) |
Decrease in minority interest resulting from the retirement of
BankAtlantic Bancorp Class A common stock obtained from
litigation settlement
|
|
|
6,058 |
|
|
|
|
|
|
|
|
|
BankAtlantic Bancorp decreases in current income taxes payable
from the tax effect of fair value of employee stock options
|
|
|
6,610 |
|
|
|
2,264 |
|
|
|
440 |
|
Securities purchased pending settlement
|
|
|
25,546 |
|
|
|
|
|
|
|
|
|
Increase (decrease) in accumulated other comprehensive income,
net of taxes
|
|
|
(588 |
) |
|
|
662 |
|
|
|
(1,824 |
) |
Net increase (decrease) in shareholders equity from the
effect of subsidiaries capital transactions, net of income
taxes
|
|
|
5,812 |
|
|
|
(252 |
) |
|
|
(15 |
) |
Increase in shareholders equity for the tax effect related
to the exercise of employee stock options
|
|
|
11,017 |
|
|
|
550 |
|
|
|
60 |
|
Fair value of assets acquired from acquisition of Bowden
Building Corporation
|
|
|
26,463 |
|
|
|
|
|
|
|
|
|
Fair value of liabilities assumed from acquisition of Bowden
Building Corporation
|
|
|
20,354 |
|
|
|
|
|
|
|
|
|
Note receivable issued in connection with the GMS sale
|
|
|
|
|
|
|
13,681 |
|
|
|
|
|
Increase in joint venture investment resulting from unrealized
gain on non-monetary exchange
|
|
|
409 |
|
|
|
|
|
|
|
|
|
Adjustment to goodwill related to the allowance for loan losses
|
|
|
|
|
|
|
734 |
|
|
|
9,144 |
|
Securities held to maturity transferred to available for sale
|
|
|
|
|
|
|
14,505 |
|
|
|
|
|
Transfer of fixed assets to real estate held for sale
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
Increase in investments in unconsolidated subsidiaries related
to deconsolidation of trusts formed to issue trust preferred
securities
|
|
|
|
|
|
|
7,910 |
|
|
|
|
|
Increase in junior subordinated debentures related to trust
deconsolidation
|
|
|
|
|
|
|
7,910 |
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Transfer of guaranteed preferred beneficial interest in
BankAtlantic Bancorps junior subordinated debentures to
junior subordinated debentures
|
|
|
|
|
|
|
180,375 |
|
|
|
|
|
Change in minority interest resulting from issuance of
BankAtlantic Bancorp Class A common stock upon conversion
of subordinated debentures
|
|
|
|
|
|
|
211 |
|
|
|
25 |
|
Issuance of notes payable under the Ryan Beck deferred
compensation plan
|
|
|
|
|
|
|
|
|
|
|
3,675 |
|
Decrease in minority interest resulting from the distribution of
securities investment
|
|
|
|
|
|
|
|
|
|
|
(8,655 |
) |
See accompanying notes to consolidated financial statements.
13
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
1. |
Summary of Significant Accounting Policies |
Basis of Financial Statement Presentation BFC
Financial Corporation (BFC or the
Company) is a diversified holding company with
investments in companies engaged in retail and commercial
banking, full service investment banking and brokerage,
homebuilding, master planned community development and time
share and vacation ownership. The Company also holds interests
in an Asian themed restaurant chain and various real estate and
venture capital investments. The Companys principal
holdings consist of direct controlling interests in BankAtlantic
Bancorp, Inc. (BankAtlantic Bancorp) and Levitt
Corporation (Levitt). Through its control of
BankAtlantic Bancorp, BFC has indirect controlling interests in
BankAtlantic and its subsidiaries (BankAtlantic) and
RB Holdings, Inc. and its subsidiaries (Ryan Beck).
Through its control of Levitt, BFC has indirect controlling
interests in Levitt and Sons, LLC (Levitt and Sons)
and Core Communities, LLC (Core Communities) and an
indirect non-controlling interest in Bluegreen Corporation
(Bluegreen). BFC also holds a direct non-controlling
minority investment in Benihana, Inc. (Benihana). As
a result of the Companys position as the controlling
stockholder of BankAtlantic Bancorp, the Company is a
unitary savings bank holding company regulated by
the Office of Thrift Supervision.
The financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of
America (GAAP).
BankAtlantic Bancorp (NYSE:BBX) is a Florida-based diversified
financial services holding company. BankAtlantic Bancorps
principal assets include the capital stock of BankAtlantic and
Ryan Beck. BankAtlantic is a federal savings bank headquartered
in Fort Lauderdale, Florida, which provides traditional
retail banking services and a wide range of commercial banking
products and related financial services through a network of 74
branches. Ryan Beck is a full service broker-dealer
headquartered in Florham Park, New Jersey. Ryan Beck offers a
wide range of investment and insurance products for retail and
institutional clients through 39 offices in 14 states.
Through December 31, 2003, Levitt was a wholly-owned
subsidiary of BankAtlantic Bancorp. On December 2, 2003,
the BankAtlantic Bancorp Board of Directors authorized the
spin-off of Levitt to the shareholders of BankAtlantic Bancorp
by declaring a stock dividend of all of BankAtlantic
Bancorps shares of Levitt. BankAtlantic Bancorps
shareholders, including the Company, each received one share of
Levitt Class A Common Stock for every four shares of
BankAtlantic Bancorp Class A Common Stock owned, and one
share of Levitt Class B Common Stock for every four shares
of BankAtlantic Bancorp Class B Common Stock owned. The
shares were distributed on December 31, 2003 to
shareholders of record on December 18, 2003. As a
consequence of the spin-off, the Companys ownership
position in Levitt on December 31, 2003 was initially
identical to the Companys ownership position in
BankAtlantic Bancorp, including the Companys control of
more than 50% of the vote of these companies. In April 2004,
Levitt sold 5 million shares of its Class A Common
Stock in an underwritten public offering, resulting in net
proceeds to Levitt of approximately $114.8 million. As a
result of this offering, the Companys ownership position
in Levitt was reduced to 16.6% of its total equity and a 52.9%
voting interest at December 31, 2004.
Levitt (NYSE:LEV) engages in homebuilding, land development and
other real estate activities through Levitt and Sons, Core
Communities, Levitt Commercial, LLC (Levitt
Commercial), Bowden Building Corporation
(Bowden), and investments in real estate projects.
Levitt also owns approximately 31% of the outstanding common
stock of Bluegreen, a New York Stock Exchange-listed (NYSE:BXG)
company that acquires, develops, markets and sells vacation
ownership interests in primarily drive-to resorts
and develops and sells residential home sites around golf
courses or other amenities. Levitt acquired Bowden on
April 28, 2004 for approximately $7.4 million.
As a holding company with control positions in BankAtlantic
Bancorp and Levitt, generally accepted accounting principles
(GAAP) require the consolidation of the financial results
of both companies with those
14
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of BFC. As a consequence, the assets and liabilities of both
entities are presented on a consolidated basis in BFCs
financial statements. However, except as otherwise noted, the
debts and obligations of the consolidated entities are not
direct obligations of BFC and are non-recourse to BFC.
Similarly, the assets of those entities are not available to BFC
absent a dividend or distribution from the entity. The
recognition by BFC of income from controlled entities is
determined based on the percentage of its economic ownership in
those entities. As shown below, BFCs economic ownership in
BankAtlantic Bancorp and Levitt is 22.0% and 16.6%,
respectively, which results in BFC recognizing 22.0% and 16.6%
of BankAtlantic Bancorps and Levitts income,
respectively.
BFCs ownership in BankAtlantic Bancorp and Levitt is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares | |
|
Percent of | |
|
Percent | |
|
|
Owned | |
|
Ownership | |
|
of Vote | |
|
|
| |
|
| |
|
| |
BankAtlantic Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
8,329,236 |
|
|
|
15.09 |
% |
|
|
8.00 |
% |
|
Class B Common Stock
|
|
|
4,876,124 |
|
|
|
100.00 |
% |
|
|
47.00 |
% |
|
Total
|
|
|
13,205,360 |
|
|
|
21.98 |
% |
|
|
55.00 |
% |
Levitt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
2,074,243 |
|
|
|
11.15 |
% |
|
|
5.91 |
% |
|
Class B Common Stock
|
|
|
1,219,031 |
|
|
|
100.00 |
% |
|
|
47.00 |
% |
|
Total
|
|
|
3,293,274 |
|
|
|
16.62 |
% |
|
|
52.91 |
% |
In preparing the financial statements, management is required to
make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of the statements of
financial condition and operations for the periods presented.
Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to
significant change in the next year relate to the determination
of the allowance for loan losses, evaluation of goodwill for
impairment, the valuation of real estate acquired in connection
with foreclosure or in satisfaction of loans, the valuation of
the fair value of assets and liabilities in the application of
purchase method accounting, the amount of deferred tax asset
valuation allowance, the valuation of equity securities that are
not publicly traded, accounting for contingencies, the valuation
of real estate held for development, real estate joint venture
investments and the cost to complete development work on real
estate projects. In connection with the determination of the
allowances for loan losses, real estate owned, real estate held
for development and real estate joint venture investments,
management obtains independent appraisals for significant
properties when it is deemed prudent.
Certain amounts for prior years have been reclassified to
conform with revised statement presentation for 2004.
Consolidation Policy The consolidated
financial statements include the accounts of the Company, its
wholly owned subsidiaries, majority-controlled subsidiaries,
including BankAtlantic Bancorp and Levitt, majority-owned joint
ventures and variable interest entities in which the
Companys subsidiaries are the primary beneficiary as
defined by Financial Accounting Standards Board
(FASB) revised Interpretation No. 46
Consolidation of Variable Interest Entities
(FIN 46).
Cash Equivalents Cash and due from depository
institutions include demand deposits at other financial
institutions and money market funds. Federal funds sold are
generally sold for one-day periods, and securities purchased
under resell agreements are settled in less than 30 days.
Restricted Cash Cash and interest bearing
deposits are segregated into restricted accounts for specific
uses in accordance with the terms of certain land sale
contracts, home sales and other arrangements. Restricted funds
may only be utilized in accordance with the terms of the
applicable governing documents.
15
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The majority of restricted funds are controlled by third-party
escrow fiduciaries. Restricted cash is included in Other Assets
in the Companys Statements of Financial Condition.
Debt and Equity Securities Debt securities
are classified based on managements intention on the date
of purchase. Debt securities that management has both the
positive intent and ability to hold to maturity are classified
as securities held-to-maturity and are carried at amortized
cost. Trading account securities consist of securities that are
bought and held principally for the purpose of selling them in
the near term and are carried at fair value with changes in the
fair value included in earnings. All other debt securities are
classified as available for sale and carried at fair value with
the net unrealized gains and losses included in
stockholders equity on an after-tax basis as other
comprehensive income. The fair value of securities available for
sale was estimated by obtaining prices actively quoted on
national markets using a price matrix or applying management
valuation models. Declines in the fair value of individual held
to maturity and available for sale securities below their
amortized cost that are other than temporary result in
write-downs through charges to earnings of the individual
securities to their fair value.
Interest and dividends on securities, including the amortization
of premiums and the accretion of discounts, are reported in
interest and dividends income using the interest method over the
lives of the securities, adjusted for actual prepayments. Gains
and losses on the sale of securities are recorded on the trade
date and are calculated using the specific-identification method.
Marketable equity securities and mutual funds which are included
in securities available for sale are carried at fair value with
the net unrealized gains and losses included in
shareholders equity on an after-tax basis as other
comprehensive income. Declines in the fair value of individual
equity securities and mutual funds below their cost that are
other than temporary result in write-downs through charges to
earnings of the individual securities to their fair value. The
fair value of marketable equity securities and mutual funds was
estimated by obtaining prices actively quoted on national
markets. Equity securities that do not have readily determinable
fair values are classified as investment securities and carried
at historical cost. These securities are evaluated for other
than temporary declines in value, and, if impaired, the
historical cost of the securities is written down through
charges to earnings to estimated fair value.
The specific identification method was used in determining cost
in computing realized gains and losses in connection with sales
of debt and equity securities.
Tax Certificates Tax certificates represent a
priority lien against real property for which assessed real
estate taxes are delinquent. Tax certificates are classified as
investment securities and are carried at cost, net of an
allowance for probable losses, which approximates fair value.
Allowance for Tax Certificate Losses The
allowance represents managements estimate of incurred
losses in the portfolio that are probable and subject to
reasonable estimation. In establishing its allowance for tax
certificate losses, management considers past loss experience,
present indicators, such as the length of time the certificate
has been outstanding, economic conditions and collateral values.
Tax certificates and resulting deeds are classified as
non-accrual when a tax certificate is 24 to 60 months
delinquent, depending on the municipality, from the acquisition
date. At that time, interest ceases to be accrued. The provision
to record the allowance is included in other expenses.
Loans Loans that management has the intent
and ability to hold for the foreseeable future or until maturity
or payoff are reported at their outstanding principal balances
net of any unearned income, unamortized deferred fees or costs,
premiums or discounts and an allowance for loan losses. Loan
origination fees and direct loan origination costs are deferred
and recognized in interest income over the estimated life of the
loans using the interest method, adjusted for actual prepayments.
Loans Held for Sale Such loans are reported
at the lower of aggregate cost or estimated fair value based on
current market prices for similar loans. Loan origination fees
and related direct loan origination costs
16
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
on originated loans held for sale and premiums and discounts on
purchased loans held for sale are deferred until the related
loan is sold and included in gains and losses upon sale.
Allowance for Loan Losses The allowance for
loan losses reflects managements estimate of probable
incurred credit losses in the loan portfolios. Loans are charged
off against the allowance when management believes the
uncollectibility of the loan balance is confirmed. Recoveries
are credited to the allowance.
The allowance consists of three components. The first component
of the allowance is for high-balance non-homogenous
loans that are individually evaluated for impairment. A loan is
impaired when collection of principal and interest based on the
contractual terms of the loan is not likely to occur. The
process for identifying loans to be evaluated individually for
impairment is based on managements identification of
classified loans. Once an individual loan is found to be
impaired, a valuation allowance is assigned to the loan based on
one of the following three methods: (1) present value of
expected future cash flows, (2) fair value of collateral
less costs to sell, or (3) observable market price.
Non-homogenous loans that are not impaired are assigned an
allowance based on historical data by product. The second
component of the allowance is for homogenous loans
in which groups of loans with common characteristics are
evaluated to estimate the inherent losses in the portfolio.
Homogenous loans have certain characteristics that are common to
the entire portfolio so as to form a basis for predicting losses
on historical data and delinquency trends as it relates to the
group. Management segregates homogenous loans into groups such
as residential real estate, small business mortgage, small
business non-mortgage, lease financing, and various types of
consumer loans. The methodology utilized in establishing the
allowance for homogenous loans includes consideration of trends
in industries, analysis of historical losses, static pool
analysis, delinquency trends, and credit scores. The third
component of the allowance is determined separately from the
procedures outlined above. This component addresses certain
industry and geographic concentrations, the view of regulators
and changes in composition of the loan portfolio. Management
believes the allowance for loan losses is adequate and that it
has a sound basis for estimating the adequacy of the allowance
for loan losses. Actual losses incurred in the future are highly
dependent upon future events, including the economies of the
geographic areas in which BankAtlantic holds loans.
Non-performing Loans A loan is generally
placed on non-accrual status at the earlier of (i) the loan
becoming past due 90 days as to either principal or
interest or (ii) when the borrower has entered bankruptcy
proceedings and the loan is delinquent. Exceptions to placing
90-day past due loans on non-accrual may be made if there exists
an abundance of collateral and the loan is in the process of
collection. Loans are placed on non-accrual or charged-off at an
earlier date if collection of principal or interest is
considered doubtful. When a loan is placed on non-accrual
status, interest accrued but not received is reversed against
interest income. A non-accrual loan may be restored to accrual
status when delinquent loan payments are collected and the loan
is expected to perform in the future according to its
contractual terms. Interest income on performing impaired loans
is recognized on an accrual basis.
Consumer non-mortgage loans and lease financing contracts that
are 120 days past due are charged off. Real estate secured
consumer and residential loans that are 120 days past due
are charged down to fair value less cost to sell.
Real Estate Owned (REO) REO is
recorded at the lower of cost or estimated fair value, less
estimated selling costs when acquired, establishing a new cost
basis. Write-downs required at the time of acquisition are
charged to the allowance for loan losses. Expenditures for
capital improvements made thereafter are generally capitalized.
Real estate acquired in settlement of loans is anticipated to be
sold and valuation allowance adjustments are made to reflect any
subsequent changes in fair values from the initially recorded
amount. The costs of holding REO are charged to operations as
incurred. Provisions and reversals in the REO valuation
allowance are reflected in operations. Management obtains
independent appraisals for significant properties.
17
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Investment Banking Activities Investment
banking revenues include gains, losses, and fees, net of
syndicate expenses, arising from securities offerings in which
Ryan Beck acts as an underwriter or agent. Investment banking
revenues also include fees earned from providing merger and
acquisition and financial restructuring advisory services.
Investment banking management fees are recorded as earned,
provided no contingency of payment exists. Sales concessions are
recorded on trade date, and underwriting fees are recorded at
the time the underwriting is completed and the income is
reasonably determined.
Securities Transactions Proprietary
securities transactions in regular-way trades are recorded on a
trade date basis. Profit and loss arising from all securities
transactions entered into for the account and risk of Ryan Beck
are recorded on a trade date basis. Customers securities
transactions are reported on a settlement date basis with
related commission income and expenses reported on a trade date
basis. Amounts receivable and payable for securities
transactions that have not reached their contractual settlement
date are recorded net on the statement of financial condition
Securities Owned and Securities Sold, But Not Yet
Purchased Securities owned and securities sold,
but not yet purchased are associated with proprietary securities
transactions entered into by Ryan Beck and are accounted for at
fair value with changes in the fair value included in earnings.
The fair value of these trading positions is generally based on
listed market prices. If listed market prices are not available
or if liquidating the positions would reasonably be expected to
impact market prices, fair value is determined based on other
relevant factors, including dealer price quotations, price
quotations for similar instruments traded in different markets,
managements estimates of amounts to be realized on
settlement or management valuation model associated with
securities that are not readily marketable.
Real Estate Held for Development and Sale
This includes land, land development costs, interest and other
construction costs associated with Levitts real estate
inventory, BankAtlantic Bancorps investment in a real
estate variable interest entity and BFCs real estate
property, an outlet center in North Carolina. Real estate
inventory is stated at the accumulated cost or when
circumstances indicate that the inventory is impaired at
estimated fair value. The estimated fair value of real estate is
evaluated based on disposition of real estate in the normal
course of business under existing and anticipated market
conditions. The evaluation takes into consideration the current
status of property, various restrictions, carrying costs, debt
service requirements, costs of disposition and any other
circumstances which may affect fair value, including
managements plans for the property. Due to the large
acreage of certain land holdings, disposition in the normal
course of business is expected to extend over a number of years.
Land and indirect land development costs are accumulated by
specific area and allocated to various parcels or housing units
using specific identification and allocation based upon the
relative sales value, unit or area methods. Direct construction
costs are assigned to housing units based on specific
identification. Construction costs primarily include direct
construction costs and capitalized field overhead. Other costs
are comprised of tangible selling costs, prepaid local
government fees and capitalized real estate taxes. Tangible
selling costs are capitalized by communities and represent costs
incurred that are used directly throughout the selling period to
aid in the sale of housing units, such as model furnishings and
decorations, sales office furnishings and facilities, exhibits,
displays and signage. These tangible selling costs are
capitalized and expensed to cost of sales of the benefited home
sales. Start-up costs and other selling expenses are expensed as
incurred.
18
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Interest is capitalized at the effective rates paid on
borrowings incurred for real estate inventory during the
preconstruction and planning stage and the periods that projects
are under development. Capitalization of interest is
discontinued if development ceases at a project. Interest is
expensed as a component of cost of sales as related homes, land
and units are sold. The following table is a summary of interest
incurred on notes and mortgage notes payable and the amounts
capitalized (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Interest expense
|
|
$ |
101,139 |
|
|
$ |
122,269 |
|
|
$ |
159,546 |
|
Interest capitalized
|
|
|
(12,238 |
) |
|
|
(8,884 |
) |
|
|
(7,668 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$ |
88,901 |
|
|
$ |
113,385 |
|
|
$ |
151,878 |
|
|
|
|
|
|
|
|
|
|
|
Revenue and all related costs and expenses from home and land
sales are recognized at the time that closing has occurred, when
title and possession of the property and the risks and rewards
of ownership transfer to the buyer, and when other sale and
profit recognition criteria are satisfied as required under
generally accepted principles in the United States of America
for real estate transactions. In order to properly match
revenues with expenses, an estimation is made as to certain
construction and land development costs incurred but not yet
paid at the time of closing. Estimated costs to complete are
determined for each closed home and land sale based upon
historical data with respect to similar product types and
geographical areas. The accuracy of estimates are monitored by
comparing actual costs incurred subsequent to closing to the
estimate made at the time of closing and modifications are made
to the estimates based on these comparisons. We do not expect
the estimation process to change in the future nor do we expect
actual results to materially differ from such estimates.
Investments in Unconsolidated Subsidiaries
The Company follows the equity method of accounting to record
its interests in subsidiaries in which it does not own the
majority of the voting stock. Effective January 1, 2003,
the Company implemented FIN No. 46, which required the
Company to use the equity method to account for its investments
in variable interest entities in which it is not the primary
beneficiary. As a result of the adoption of this standard in
2003, the Company began accounting for its interest in statutory
business trusts (utilized in the issuance of trust preferred
securities) under the equity method. Under this method, the
Companys initial investment is recorded at cost and is
subsequently adjusted to recognize its share of earnings or
losses. Distributions received reduce the carrying amount of the
investment.
Goodwill and Other Intangible Assets The
Company adopted SFAS No. 142, Goodwill and Other
Intangible Assets, on January 1, 2002. As of the
adoption date, the Company no longer amortizes goodwill over its
useful life. Instead, goodwill is tested for impairment annually
at the reporting unit level, by comparing the fair value of the
reporting unit to its carrying amount. The Company will
recognize a goodwill impairment charge if the carrying amount of
the goodwill assigned to the reporting unit is greater than the
implied fair value of the goodwill.
At the date of adoption the fair values of all reporting units,
except for the Ryan Beck, exceeded their respective carrying
amounts at the adoption date. Based on an independent valuation,
a $15.1 million impairment loss (net of a $1.2 million
tax benefit) related to Ryan Beck was recorded effective as of
January 1, 2002 as the cumulative effect of a change in
accounting principle.
Other intangible assets consist of core deposit intangible
assets which were initially measured at fair value and are
amortized over their useful life of ten years.
Properties and Equipment Properties and
equipment consists primarily of office premises, office
furniture and fixtures, computer equipment and water treatment
and irrigation facilities. Land is carried at cost. Office
properties, equipment and computer software are carried at cost
less accumulated depreciation. Depreciation is primarily
computed on the straight-line method over the estimated useful
lives of the assets
19
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
which generally range up to 40 years for buildings and
3-10 years for equipment. The cost of leasehold
improvements is being amortized using the straight-line method
over the terms of the related leases.
Expenditures for new properties and equipment and major renewals
and betterments are capitalized. Expenditures for maintenance
and repairs are charged to expense as incurred, and gains or
losses on disposal of assets are reflected in current operations.
Impairment of Long Lived Assets Long-lived
assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may
not be recoverable. In performing the review for impairment, the
Company compares the expected future cash flows (undiscounted
and without interest charges) to the carrying amount of the
asset and records an impairment loss if the carrying amount
exceeds the expected future cash flows.
Long-lived assets to be abandoned or distributed to owners in a
spin-off are considered held and used until disposed. The
depreciable life of a long-lived asset to be abandoned is
revised and the asset is depreciated over its shortened
depreciable life when an entity commits to a plan to abandon the
asset before the end of its previously estimated useful life. An
impairment loss is recognized at the date a long-lived asset is
exchanged for a similar productive asset or distributed to
owners in a spin-off if the carrying amount of the asset exceeds
its fair value. Long-lived assets classified as held for sale
are reported at the lower of its carrying amount or fair value
less cost to sell and depreciation (amortization) is ceased.
Advertising Advertising expenditures are
expensed as incurred.
Income Taxes BFC and its wholly owned
subsidiaries file a consolidated U.S. federal income tax
return. Subsidiaries in which the Company owns less than 80% of
the outstanding common stock, including BankAtlantic Bancorp and
Levitt, are not included in the Companys consolidated
U.S. federal income tax return. The Company and its
subsidiaries file separate state income tax returns for each
state jurisdiction.
The provision for income taxes is based on income before taxes
reported for financial statement purposes after adjustment for
permanent differences. Deferred tax assets and liabilities are
recognized for the estimated future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax basis. Deferred tax assets and liabilities are
measured using the enacted tax rates expected to apply to
taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect of a change
in tax rates on deferred tax assets and liabilities is
recognized in the period that includes the statutory enactment
date. A deferred tax asset valuation allowance is recorded when
it is more likely than not that deferred tax assets will not be
realized.
Derivative Instruments All derivatives are
recognized on the statement of financial condition at their fair
value. On the date the derivative contract is entered, the
Company evaluates the derivative in order to determine if it
qualifies for hedge accounting. The hedging instrument must be
highly effective in achieving offsetting changes in the hedge
instrument and hedged item attributable to the risk being
hedged. Any ineffectiveness which arises during the hedging
relationship is recognized in earnings in the Companys
statements of operations. When it is determined that a
derivative is not highly effective as a hedge or that it has
ceased to be a highly effective hedge, the Company discontinues
hedge accounting prospectively.
Changes in the fair value of a derivative that is highly
effective and that is designated and qualifies as a fair-value
hedge, along with the loss or gain on the hedged asset or
liability or unrecognized firm commitment of the hedged item
that is attributable to the hedged risk are recorded in
earnings. Changes in the fair value of a derivative that is
highly effective and that is designated and qualifies as a
cash-flow hedge are recorded in other comprehensive income until
earnings are affected by the variability in cash flows of the
designated hedged item. Changes in the fair value of
undesignated derivative instruments are reported in
current-period earnings.
20
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2004 and 2003 the Companys
derivatives consisted of commitments to sell residential
mortgage loans which were accounted for at fair value.
Minority Interest Minority interest reflects
third parties ownership interest in entities that are less
than 100% owned by the Company.
Earnings Per Common Share Basic earnings per
share excludes dilution and is computed by dividing net income
by the weighted average number of common shares outstanding for
the period. Diluted earnings per share reflects the potential
dilution that could occur if options to issue common shares were
exercised. Common stock options, if dilutive, are considered in
the weighted average number of dilutive common shares
outstanding. The options are included in the weighted average
number of dilutive common shares outstanding based on the
treasury stock method. The diluted earnings per share
computations take into consideration the potential dilution from
securities issued by subsidiaries that enable their holders to
obtain the subsidiarys common stock. The resulting net
income amount is divided by the weighted average number of
dilutive common shares outstanding, when dilutive. For all
periods, the shares of the Company issued in connection with a
1984 acquisition are considered outstanding after elimination of
the Companys percentage ownership of the entity that
received the shares issued in that acquisition.
Brokered Deposits Brokered deposits are
accounted for at historical cost and discounts or premiums, if
any, are amortized or accreted using the interest method over
the term of the brokered deposit.
Stock-Based Compensation Plans During the
year ended December 31, 2004, the Company maintained both
qualifying and non-qualifying stock-based compensation plans for
its employees and directors. These are described more fully in
Note 13. The Company accounts for these plans under the
recognition and measurement principles of Accounting Principles
Board (APB) Opinion No. 25 Accounting for
Stock Issued to Employee and related Interpretations. No
compensation is recognized in connection with option grants that
had an exercise price equal to the market value of the
underlying common stock on the date of grant. The tax benefit
recognized upon the exercise of certain options is recorded as a
component of additional paid-in-capital.
21
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table illustrates the effect on net earnings and
net earnings per share for each of the last three years as if
the Company had applied the fair value recognition provisions of
SFAS No. 123, Accounting for Stock-Based
Compensation, as amended by SFAS 148,
Accounting for Stock-Based
compensation Transition and Disclosure,
to stock-based employee compensation (in thousands, except per
share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except | |
|
|
per share data) | |
Pro forma net income
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders, as reported
|
|
$ |
13,838 |
|
|
$ |
7,022 |
|
|
$ |
5,192 |
|
Add: Stock-based employee compensation expense included in
reported net income, net of related tax effects and minority
interest
|
|
|
38 |
|
|
|
52 |
|
|
|
55 |
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards, net of
related income tax effects and minority interest
|
|
|
(897 |
) |
|
|
(639 |
) |
|
|
(477 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$ |
12,979 |
|
|
$ |
6,435 |
|
|
$ |
4,770 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$ |
0.57 |
|
|
$ |
0.31 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$ |
0.54 |
|
|
$ |
0.28 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported
|
|
$ |
0.47 |
|
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
Diluted pro forma
|
|
$ |
0.44 |
|
|
$ |
0.23 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Accounting Pronouncements: |
In December 2004, FASB issued Statement No. 123 (revision)
(Share-based payments.) This Statement is a revision
of FASB Statement No. 123, Accounting for Stock-Based
Compensation and supersedes APB Opinion No. 25,
Accounting for Stock Issued to Employees, and its related
implementation guidance. This Statement focuses primarily on
accounting for transactions in which an entity obtains employee
services in share-based payment transactions. The Statement also
establishes standards for the accounting for transactions in
which an entity exchanges its equity instruments for goods or
services and addresses transactions in which an entity incurs
liabilities in exchange for goods or services that are based on
the fair value of the entitys equity instruments or that
may be settled by the issuance of those equity instruments. The
Statement eliminated the accounting for share-based transactions
under APB No. 25 and its related interpretations instead
requiring all share based payments be accounted for using a fair
value method. For public companies the Statement will be
effective in the first interim or annual reporting period that
begins after June 15, 2005. The Statement can be adopted
using the Modified Prospective Application or the
Modified Retrospective Application. Under the
modified prospective application, this Statement applies to new
awards granted after the effective date and to unvested awards
at the effective date. Under the modified retrospective
application, the Company would apply the modified prospective
method, but also restate the prior financial statements to
include the amounts that were previously recognized in the pro
forma disclosures under Statement No. 123. Additionally,
under the modified retrospective application the Company can
choose to only restate the prior interim periods in the year of
adoption as the effective date of the Statement does not
coincide with the beginning of the Companys fiscal year.
Management will adopt the Statement on July 1, 2005 and is
currently evaluating the two transitional applications.
Management estimates that compensation
22
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
expense resulting from currently unvested options would be
approximately $1.9 million to be recorded over the
remaining vesting period.
In December 2004, FASB issued Statement No. 152
(Accounting for Real Estate Time-Sharing
Transactions an amendment of FASB Statements
No. 66 and 67.) This Statement amends FASB Statement
No. 66, Accounting for Sales of Real Estate, to reference
the financial accounting and reporting guidance for real estate
time-sharing transactions that is provided in AICPA Statement of
Position (SOP) 04-2, Accounting for Real Estate
Time-Sharing Transactions. This Statement also amends FASB
Statement No. 67, Accounting for Costs and Initial Rental
Operations of Real Estate Projects, to state that the guidance
for (a) incidental operations and (b) costs incurred
to sell real estate projects does not apply to real estate
time-sharing transactions. The accounting for those operations
and costs is subject to the guidance in SOP 04-2. This Statement
is effective for financial statements for fiscal years beginning
after June 15, 2005. Bluegreen has indicated in its
periodic reports filed with the SEC that this pronouncement is
not expected to have a material effect on Bluegreens
financial statements. Accordingly, management does not believe
that this Statement will have a material effect on the
Companys consolidated financial statements.
The Emerging Issues Task Force (EITF) reached a
consensus on EITF 03-1 The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain
Investments. The EITF provides guidance on the meaning of
other-than-temporary impairment and its application to
investments classified as either available for sale or held to
maturity under FASB Statement No. 115 and investments
accounted for under the cost method of accounting. The guidance
of EITF 03-01 requires that the Company make evidence-based
judgments about the recovery of the unrealized loss
(impairment), if any, on each security considering the severity
and duration of the impairment and the Companys ability
and intent to hold the securities until the forecasted recovery.
In September 2004 the FASB issued a FSP that delayed the
effective date for the measurement and recognition guidance for
the meaning of other-than-temporary impairment. The disclosure
requirements were not deferred. At December 31, 2004, the
securities portfolios were evaluated for other-than-temporary
declines in value based on existing guidance contained in FASB
No. 115, SAB Topic 5-M and FASB Staff Implementation
Guide to FASB No. 115 resulting in approximately $362,000
in other-than-temporary impairment of the securities portfolios.
In December 2003, the American Institute of Certified Public
Accountants (AICPA) Accounting Standards
Executive Committee (AcSEC) issued Statement of
Position 03-3 (SOP). The SOP addresses accounting
for loans and debt securities acquired in purchase business
combinations or purchased subsequent to origination with
evidence of deterioration in credit quality since origination.
The SOP prohibits the creation of valuation allowances in the
initial accounting of all loans acquired that meet the criteria
of the SOP. The SOP does not apply to originated loans. The SOP
limits the yield that may be accreted to the excess of the
purchasers estimate of undiscounted expected principal,
interest and other cash flows over the purchasers initial
investment. The SOP requires excess contractual cash flows over
cash flows expected to be collected to not be recognized as an
adjustment of yield, loss accrual or valuation allowance.
Subsequent increases in cash flows expected to be collected
generally should be recognized prospectively through adjustment
of the loans yield over its remaining life. Decreases in
cash flows expected to be collected should be recognized as
impairments. The SOP is effective for loans and securities
acquired in fiscal years beginning after December 15, 2004
with early adoption encouraged. Upon adoption as of
January 1, 2005, the SOP did not have an impact on the
Companys financial statements
|
|
2. |
Discontinued Operations and Acquisitions |
During the year ended December 31, 2003, Ryan Beck sold two
of its subsidiaries, GMS and Cumberland Advisors, Inc.
(Cumberland). The above transactions are presented
as discontinued operations in the Companys statements of
operations for the years ended December 31, 2003 and 2002.
23
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As part of Ryan Becks acquisition of certain of the assets
and assumption of certain of the liabilities of
Gruntal & Co, LLC, in April 2002, Ryan Beck acquired
all of the membership interests in The GMS Group, L.L.C.
(GMS). Since its acquisition, GMS was operated as an
independent business unit. After a receipt of an offer by
GMSs management to purchase GMS from Ryan Beck, Ryan Beck
sold its entire membership interest in GMS to GMS Group Holdings
Corp. (Buyer) in August 2003 for $22.6 million.
The Buyer was formed by the management of GMS along with other
investors. Ryan Beck received cash proceeds from the sale of
$9.0 million and a $13.6 million secured promissory
note issued by the Buyer with recourse to the management of GMS.
The note is secured by the membership interest in GMS and
contains covenants that require GMS to maintain certain capital
and financial ratios. If these covenants are not maintained,
Ryan Beck can exercise its rights of default under the note,
including pursing the sale of the collateral. Ryan Beck did not
recognize any gain or loss associated with the transaction. The
promissory note is at a federal funds rate plus an applicable
margin and is payable in 27 equal quarterly installments
continuing until June 2010 with a final payment of
$4.4 million in September 2010. At December 31, 2004
and 2003, the outstanding balance of the promissory note was
$6.1 million and $12.0 million, respectively.
During the second quarter of 2003, Ryan Beck sold its entire
interest in Cumberland for $1.5 million and recognized a
$228,000 loss.
The components of earnings from discontinued operations were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Revenues:
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
6,279 |
|
|
$ |
5,424 |
|
Investment banking income
|
|
|
17,782 |
|
|
|
20,418 |
|
Other
|
|
|
1,375 |
|
|
|
1,706 |
|
|
|
|
|
|
|
|
|
|
|
25,436 |
|
|
|
27,548 |
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
1,039 |
|
|
|
1,237 |
|
Employee compensation and benefits
|
|
|
17,377 |
|
|
|
17,986 |
|
Other
|
|
|
6,394 |
|
|
|
5,486 |
|
|
|
|
|
|
|
|
|
|
|
24,810 |
|
|
|
24,709 |
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
626 |
|
|
|
2,839 |
|
(Benefit) provision for income taxes
|
|
|
(517 |
) |
|
|
303 |
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax
|
|
$ |
1,143 |
|
|
$ |
2,536 |
|
|
|
|
|
|
|
|
24
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the assets and liabilities sold
or transferred associated with discontinued operations and the
cash proceeds received or transferred (in thousands):
|
|
|
|
|
Cash
|
|
$ |
815 |
|
Securities owned
|
|
|
105,083 |
|
Property and equipment
|
|
|
559 |
|
Goodwill
|
|
|
1,204 |
|
Other assets
|
|
|
5,479 |
|
Securities sold but not yet purchased
|
|
|
(3,781 |
) |
Due to clearing agent
|
|
|
(80,561 |
) |
Other liabilities
|
|
|
(4,347 |
) |
|
|
|
|
Net assets sold or transferred
|
|
|
24,451 |
|
Notes receivable GMS Holdings, Inc.
|
|
|
(13,681 |
) |
Cash sold
|
|
|
(815 |
) |
|
|
|
|
Net cash proceeds received
|
|
$ |
9,955 |
|
|
|
|
|
On April 28, 2004 Levitt acquired Bowden for approximately
$7.4 million in cash. The acquisition was accounted for
under the purchase method of accounting. Under this method the
assets acquired and the liabilities assumed were recorded at
their estimated fair value. The amount of the purchase price in
excess of the estimated fair value of net assets acquired,
recorded as goodwill, was approximately $1.3 million. The
following table summarizes the fair value of the assets acquired
and liabilities assumed in connection with the purchase of all
of Bowdens capital stock (in thousands):
|
|
|
|
|
Cash, cash equivalents and restricted cash
|
|
$ |
1,335 |
|
Inventory
|
|
|
21,927 |
|
Property and equipment
|
|
|
409 |
|
Other assets
|
|
|
2,820 |
|
Goodwill
|
|
|
1,307 |
|
|
|
|
|
Fair value of assets acquired
|
|
|
27,798 |
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
2,747 |
|
Customer deposits
|
|
|
287 |
|
Notes payable
|
|
|
16,725 |
|
Deferred tax liability
|
|
|
595 |
|
|
|
|
|
Fair value of liabilities assumed
|
|
|
20,354 |
|
|
|
|
|
Purchase price
|
|
|
7,444 |
|
Cash acquired
|
|
|
(1,335 |
) |
|
|
|
|
Purchase of Bowden, net of cash acquired
|
|
$ |
6,109 |
|
|
|
|
|
On April 26, 2002, Ryan Beck acquired certain of the assets
and assumed certain of the liabilities of Gruntal and acquired
all of the membership interests in GMS the (Gruntal
transaction). The assets acquired from Gruntal include all
of Gruntals customer accounts, furniture, leasehold
improvements and equipment owned by Gruntal at the offices where
Gruntals financial consultants were located, assets
related to Gruntals deferred compensation plan and
forgivable notes. The consideration provided by Ryan Beck for
this transaction was the assumption of a note payable related to
furniture and equipment in the Gruntal
25
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
offices, assumption of non-cancelable leases associated with the
Gruntal offices acquired, obligations owed to financial
consultants participating in Gruntals deferred
compensation plan that accepted employment with Ryan Beck, and
the payment of $6.0 million in cash.
The Gruntal transaction was accounted for by the purchase method
of accounting. Under this method the acquired assets and assumed
liabilities of Gruntal were recorded at their estimated fair
value, and the amount of estimated fair value of net assets in
excess of the purchase price was used to write down
non-financial assets. The remaining balance was recorded as an
extraordinary income item. The Companys financial
statements reflect the Gruntal transaction since April 26,
2002.
On March 22, 2002, BankAtlantic acquired Community, for
$170.3 million in cash and immediately merged Community
into BankAtlantic. At the acquisition date, BankAtlantic Bancorp
made a $78.5 million capital contribution to BankAtlantic.
BankAtlantic funded the acquisition of Community using such
capital contribution received from BankAtlantic Bancorp and
funds obtained from the liquidation of investments.
Communitys results of operations have been included in the
Companys consolidated financial statements since
March 22, 2002. Community was a federally chartered savings
and loan association founded in 1955 and headquartered in North
Palm Beach, Florida. At March 22, 2002, Community had
assets of $909 million, deposits of $637 million and
21 branches.
The following table summarizes the fair value of assets acquired
and liabilities assumed in connection with the acquisition of
Community and the Gruntal transaction effective March 22,
2002 and April 26, 2002, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community | |
|
Gruntal | |
|
Total | |
|
|
| |
|
| |
|
| |
Cash and interest-earning deposits
|
|
$ |
124,977 |
|
|
$ |
886 |
|
|
$ |
125,863 |
|
Securities available for sale
|
|
|
79,768 |
|
|
|
|
|
|
|
79,768 |
|
Securities owned
|
|
|
|
|
|
|
151,909 |
|
|
|
151,909 |
|
Loans receivable, net
|
|
|
623,469 |
|
|
|
|
|
|
|
623,469 |
|
FHLB stock
|
|
|
8,063 |
|
|
|
|
|
|
|
8,063 |
|
Investments and advances in unconsolidated subsidiaries
|
|
|
16,122 |
|
|
|
|
|
|
|
16,122 |
|
Goodwill
|
|
|
55,068 |
|
|
|
|
|
|
|
55,068 |
|
Core deposit intangible asset
|
|
|
15,117 |
|
|
|
|
|
|
|
15,117 |
|
Other assets
|
|
|
46,620 |
|
|
|
12,597 |
|
|
|
59,217 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
|
969,204 |
|
|
|
165,392 |
|
|
|
1,134,596 |
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
639,111 |
|
|
|
|
|
|
|
639,111 |
|
FHLB advances
|
|
|
138,981 |
|
|
|
|
|
|
|
138,981 |
|
Other borrowings
|
|
|
14,291 |
|
|
|
3,427 |
|
|
|
17,718 |
|
Securities sold, but not yet purchased
|
|
|
|
|
|
|
1,201 |
|
|
|
1,201 |
|
Due to clearing agent
|
|
|
|
|
|
|
101,705 |
|
|
|
101,705 |
|
Other liabilities
|
|
|
6,022 |
|
|
|
27,463 |
(1) |
|
|
33,485 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of liabilities assumed
|
|
|
798,405 |
|
|
|
133,796 |
|
|
|
932,201 |
|
Fair value of net assets acquired over cost
|
|
|
|
|
|
|
(23,749 |
)(2) |
|
|
(23,749 |
) |
|
|
|
|
|
|
|
|
|
|
Purchase price
|
|
|
170,799 |
|
|
|
7,847 |
|
|
|
178,646 |
|
Cash acquired
|
|
|
(124,977 |
) |
|
|
(886 |
) |
|
|
(125,863 |
) |
|
|
|
|
|
|
|
|
|
|
Purchase price net of cash acquired
|
|
$ |
45,822 |
|
|
$ |
6,961 |
|
|
$ |
52,783 |
|
|
|
|
|
|
|
|
|
|
|
26
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(1) |
Included in Gruntals other liabilities were a
$21 million deferred compensation plan obligation, of which
$18.3 million was vested. Also included in other
liabilities was $675,000 of termination costs for contract
obligations related to leased equipment and $654,000 of contract
termination obligations associated with closing certain Gruntal
branches. |
|
(2) |
The Company recognized an extraordinary gain of
$23.7 million, net of income taxes of $2.8 million,
and reduced the carrying amount of non-financial assets by
$11.2 million as a result of the fair value of the assets
acquired exceeding the cost of the Gruntal transaction.
BankAtlantic Bancorp did not establish a deferred tax liability
for the extraordinary gain associated with the GMS membership
interest acquired because BankAtlantic Bancorp acquired the GMS
membership interest rather than the net assets. |
The purchase price of Community consisted of $170.3 million
in cash and $500,000 of acquisition professional fees. The cost
of the Gruntal transaction consisted of a $6.0 million cash
payment, $750,000 of acquisition professional fees and an
estimated $1.05 million of contingent consideration payable
to Gruntal. The $1.05 million contingent consideration to
Gruntal relates to possible deferred compensation plan
participant forfeitures and represents the maximum amount of
additional consideration. Ryan Beck paid Gruntal $350,000 of
contingent consideration during each of the years ended
December 31, 2004 and 2003.
The following pro forma information for the year ended
December 31, 2002 is presented as if the Gruntal and
Community transactions had been consummated on January 1,
2002. The pro forma information is not necessarily indicative of
the combined results of operations which would have been
realized had the transactions been consummated during the period
or as of the date for which the pro forma financial information
is presented.
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
|
| |
|
|
Historical | |
|
Pro Forma | |
|
|
| |
|
| |
|
|
(In thousands, except per | |
|
|
share data) | |
Interest income
|
|
$ |
304,700 |
|
|
$ |
320,654 |
|
Interest expense
|
|
|
151,878 |
|
|
|
158,598 |
|
Provision for loan losses
|
|
|
14,077 |
|
|
|
16,121 |
|
Loss from continuing operations
|
|
$ |
(5,986 |
) |
|
$ |
(6,498 |
) |
|
|
|
|
|
|
|
Basic loss per share from continuing operations
|
|
$ |
(0.27 |
) |
|
$ |
(0.29 |
) |
|
|
|
|
|
|
|
Diluted loss per share from continuing operations
|
|
$ |
(0.28 |
) |
|
$ |
(0.30 |
) |
|
|
|
|
|
|
|
During April 2002, BankAtlantic Bancorp and Levitts
ownership in Bluegreen Corporation, a New York Stock
Exchange-listed company engaged in the acquisition, development,
marketing and sale of primarily drive-to vacation interval
resorts, golf communities and residential land, increased from
approximately 5% to 40%. This interest in Bluegreen was acquired
for an aggregate purchase price of approximately
$56 million. BankAtlantic Bancorp acquired approximately 5%
of Bluegreen common stock during the first quarter of 2001, and
Levitt acquired approximately 35% of Bluegreen common stock in
April 2002. The Companys investment in Bluegreen is
accounted for as an investment in an unconsolidated subsidiary
using the equity method of accounting.
27
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3. |
Available for Sale Securities, Investment Securities, Tax
Certificates and Short-Term Investments |
The following tables summarize available-for-sale securities,
investment securities and tax certificates (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale December 31, 2004 | |
|
Available for Sale December 31, 2003 | |
|
|
| |
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Estimated | |
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Estimated | |
|
|
Cost | |
|
Appreciation | |
|
Depreciation | |
|
Fair Value | |
|
Cost | |
|
Appreciation | |
|
Depreciation | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Mortgage-Backed Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$ |
401,566 |
|
|
$ |
3,848 |
|
|
$ |
1,587 |
|
|
$ |
403,827 |
|
|
$ |
315,520 |
|
|
$ |
6,262 |
|
|
$ |
529 |
|
|
$ |
321,253 |
|
Real estate mortgage investment conduits
|
|
|
96,938 |
|
|
|
188 |
|
|
|
436 |
|
|
|
96,690 |
|
|
|
17,378 |
|
|
|
120 |
|
|
|
|
|
|
|
17,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities
|
|
|
498,504 |
|
|
|
4,036 |
|
|
|
2,023 |
|
|
|
500,517 |
|
|
|
332,898 |
|
|
|
6,382 |
|
|
|
529 |
|
|
|
338,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt securities
|
|
|
219,322 |
|
|
|
2,062 |
|
|
|
1,030 |
|
|
|
220,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other bonds
|
|
|
585 |
|
|
|
|
|
|
|
|
|
|
|
585 |
|
|
|
585 |
|
|
|
|
|
|
|
|
|
|
|
585 |
|
Equity securities
|
|
|
23,141 |
|
|
|
4,404 |
|
|
|
|
|
|
|
27,545 |
|
|
|
16,635 |
|
|
|
4,471 |
|
|
|
|
|
|
|
21,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
243,048 |
|
|
|
6,466 |
|
|
|
1,030 |
|
|
|
248,484 |
|
|
|
17,220 |
|
|
|
4,471 |
|
|
|
|
|
|
|
21,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
741,552 |
|
|
$ |
10,502 |
|
|
$ |
3,053 |
|
|
$ |
749,001 |
|
|
$ |
350,118 |
|
|
$ |
10,853 |
|
|
$ |
529 |
|
|
$ |
360,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities and Tax Certificates | |
|
|
| |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
|
Gross |
|
Gross |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Estimated | |
|
Amortized | |
|
Unrealized |
|
Unrealized |
|
Estimated | |
|
|
Cost | |
|
Appreciation | |
|
Depreciation | |
|
Fair Value | |
|
Cost | |
|
Appreciation |
|
Depreciation |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
| |
Tax certificates(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of allowance of $3,297
|
|
$ |
166,731 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
166,731 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Net of allowance of $2,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,906 |
|
|
|
|
|
|
|
|
|
|
|
190,906 |
|
Tax-exempt securities
|
|
|
133,562 |
|
|
|
302 |
|
|
|
777 |
|
|
|
133,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partnership(2)
|
|
|
5,000 |
|
|
|
345 |
|
|
|
|
|
|
|
5,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities(3)
|
|
|
12,253 |
|
|
|
|
|
|
|
|
|
|
|
12,253 |
|
|
|
1,800 |
|
|
|
|
|
|
|
|
|
|
|
1,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
317,546 |
|
|
$ |
647 |
|
|
$ |
777 |
|
|
$ |
317,416 |
|
|
$ |
192,706 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
192,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Management considers estimated fair value equivalent to book
value for tax certificates since these securities have no
readily traded market and are deemed to approximate fair value. |
|
(2) |
The limited partnership invests in companies in the financial
service industry and is recorded at fair value in Investment
Securities and Tax Certificates. |
|
(3) |
Investment securities consist of equity instruments purchased
through private placements and are accounted for at historical
cost adjusted for other-than-temporary declines in value. Also
included in investment securities is BFCs investment in
Benihana of $10.0 million as discussed in Note 4. |
28
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table shows the gross unrealized losses and fair
value of the Companys available for sale securities and
investment securities with unrealized losses that are deemed
temporary, aggregated by investment category and length of time
that individual securities have been in a continuous unrealized
loss position, at December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months | |
|
12 Months or Greater | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
Fair | |
|
Unrealized | |
|
Fair | |
|
Unrealized | |
|
Fair | |
|
Unrealized | |
|
|
Value | |
|
Losses | |
|
Value | |
|
Losses | |
|
Value | |
|
Losses | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$ |
91,091 |
|
|
$ |
(1,256 |
) |
|
$ |
52,253 |
|
|
$ |
(331 |
) |
|
$ |
143,344 |
|
|
$ |
(1,587 |
) |
|
Real estate mortgage investment conduits
|
|
|
71,705 |
|
|
|
(436 |
) |
|
|
|
|
|
|
|
|
|
|
71,705 |
|
|
|
(436 |
) |
|
Tax exempt securities
|
|
|
71,523 |
|
|
|
(1,030 |
) |
|
|
|
|
|
|
|
|
|
|
71,523 |
|
|
|
(1,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities
|
|
|
234,319 |
|
|
|
(2,722 |
) |
|
|
52,253 |
|
|
|
(331 |
) |
|
|
286,572 |
|
|
|
(3,053 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt securities
|
|
|
78,585 |
|
|
|
(777 |
) |
|
|
|
|
|
|
|
|
|
|
78,585 |
|
|
|
(777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
312,904 |
|
|
$ |
(3,499 |
) |
|
$ |
52,253 |
|
|
$ |
(331 |
) |
|
$ |
365,157 |
|
|
$ |
(3,830 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on mortgage-backed securities outstanding
greater than twelve months at December 31, 2004 were caused
by interest rate increases. The cash flows of these securities
are guaranteed by government agencies. Management expects that
the mortgage-backed securities would not be settled at a price
less than the carrying amount. Accordingly, the Company does not
consider these investments other-than-temporarily impaired at
December 31, 2004.
Unrealized losses on securities outstanding less than twelve
months at December 31, 2004 were also caused by interest
rate increases. These securities are guaranteed by government
agencies and are of high credit quality. Since these securities
are of high credit quality and the decline in value has existed
for a short period of time, management believes that these
securities may recover their losses in the foreseeable future.
Accordingly, the Company does not consider these investments
other-than-temporarily impaired at December 31, 2004.
The scheduled maturities of debt securities and tax certificates
were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities | |
|
Tax Certificates and | |
|
|
Available for Sale | |
|
Investment Securities | |
|
|
| |
|
| |
|
|
Amortized | |
|
Estimated | |
|
Amortized | |
|
Estimated | |
|
|
Cost | |
|
Fair Value | |
|
Cost | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
December 31, 2004(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due within one year
|
|
$ |
4,419 |
|
|
$ |
4,398 |
|
|
$ |
118,725 |
|
|
$ |
118,725 |
|
Due after one year, but within five years
|
|
|
6,285 |
|
|
|
6,226 |
|
|
|
48,006 |
|
|
|
48,006 |
|
Due after five years, but within ten years
|
|
|
86,136 |
|
|
|
86,051 |
|
|
|
|
|
|
|
|
|
Due after ten years(3)
|
|
|
621,571 |
|
|
|
624,781 |
|
|
|
133,562 |
|
|
|
133,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
718,411 |
|
|
$ |
721,456 |
|
|
$ |
300,293 |
|
|
$ |
299,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Scheduled maturities in the above table may vary significantly
from actual maturities due to prepayments. |
29
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(2) |
Except for tax certificates, maturities are based upon
contractual maturities. Tax certificates do not have stated
maturities, and estimates in the above table are based upon
historical repayment experience (generally 1 to 2 years). |
|
(3) |
Amounts include $294 million of callable tax exempt
securities with call dates ranging from 2008 to 2015. |
Activity in the allowance for tax certificate losses was (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance, beginning of period
|
|
$ |
2,870 |
|
|
$ |
1,873 |
|
|
$ |
1,521 |
|
|
|
|
|
|
|
|
|
|
|
Charge-offs
|
|
|
(491 |
) |
|
|
(869 |
) |
|
|
(1,783 |
) |
Recoveries
|
|
|
918 |
|
|
|
666 |
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
Net recoveries (charge-offs)
|
|
|
427 |
|
|
|
(203 |
) |
|
|
(1,123 |
) |
|
|
|
|
|
|
|
|
|
|
Provision charged to operations
|
|
|
|
|
|
|
1,200 |
|
|
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
3,297 |
|
|
$ |
2,870 |
|
|
$ |
1,873 |
|
|
|
|
|
|
|
|
|
|
|
The components of gains and losses on sales of securities
included in other income were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Gross gains on securities activities
|
|
$ |
7,162 |
|
|
$ |
900 |
|
|
$ |
8,711 |
|
Gross losses on securities activities
|
|
|
|
|
|
|
(1,961 |
) |
|
|
(67 |
) |
Realized gain on future contract
|
|
|
36 |
|
|
|
|
|
|
|
|
|
Realized loss on future contract
|
|
|
|
|
|
|
(49 |
) |
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
Net (losses) gains on securities activities
|
|
$ |
7,198 |
|
|
$ |
(1,110 |
) |
|
$ |
8,578 |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale were
$99.1 million, $41.2 million, and $197.6 million
during the years ended December 31, 2004, 2003 and 2002,
respectively. Included in gross losses on securities activities,
net during the year ended December 31, 2003 was
$1.9 million of realized losses related to the settlement
of interest rate swap contracts. The interest rate swaps were
accounted for as a cash flow hedge and the unrealized losses
were recorded i other comprehensive income during the year ended
December 31, 2002.
In October 1999, BankAtlantic Bancorp made a $15 million
investment in 3,033,386 shares of a privately held
technology companys common stock for cash and
848,364 shares of BankAtlantic Bancorps Class A
common stock. A limited partnership in which BFC has an
approximately 57% controlling interest invested $2 million
for 219,300 shares of the technology companys common
stock, at a price per share of $9.12 in October 2000. At
December 31, 2001, the carrying value of this investment by
the limited partnership was written down to $4.95 per share
and in 2002, based on performance of the technology company, the
investment in the technology company was written off entirely by
the limited partnership and BankAtlantic Bancorp. The Company
also recognized an impairment charge of $362,000,
$3.1 million and $4.3 million during the year ended
December 31, 2004, 2003 and 2002, respectively, on other
equity securities resulting from significant declines in their
value that were considered other than temporary due to the
financial condition and near term prospects of the issuers of
the equity securities. Approximately $3.8 million of the
impairment charge in 2002 relates to BankAtlantic Bancorp
impairment charge in its equity securities.
In March 2004, the Company recorded a $24 million
litigation gain pursuant to a settlement between the Company and
its affiliates and the technology company. In accordance with
the terms of the settlement,
30
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BankAtlantic Bancorp sold its stock in the technology company to
a third party investor group for its original cost of
$15 million and received from the investor group and the
technology company additional compensation for legal expenses
and damages consisting of $1.7 million in cash and
378,160 shares of BankAtlantic Bancorps Class A
common stock with a $6.1 million fair value that had been
owned by the technology company. BankAtlantic Bancorp retired
the Class A common stock on the settlement date. The
limited partnership and other affiliates of the Company chose
not to sell their shares in the technology company but recovered
legal fees and damages. The limited partnership received
$309,845 in cash and 50,422 shares of BankAtlantic Bancorp
Class A Common Stock in connection with the settlement and
the Companys other affiliates, without regard to
BankAtlantic Bancorp or their interests in the limited
partnership, received in the aggregate $132,747 in cash and
29,413 shares of BankAtlantic Bancorp Class A Common
Stock. The legal fees associated with the lawsuit and the
damages received by the Company and its affiliates were shared
pro rata based on the amount of each partys original
investment in the technology company.
Securities owned consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Debt obligations:
|
|
|
|
|
|
|
|
|
|
States and municipalities
|
|
$ |
10,824 |
|
|
$ |
9,903 |
|
|
Corporations
|
|
|
10,093 |
|
|
|
5,159 |
|
|
U.S. Government and agencies
|
|
|
57,659 |
|
|
|
62,229 |
|
Corporate equity
|
|
|
18,042 |
|
|
|
15,072 |
|
Mutual funds
|
|
|
27,898 |
|
|
|
24,639 |
|
Certificates of deposits
|
|
|
927 |
|
|
|
7,563 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
125,443 |
|
|
$ |
124,565 |
|
|
|
|
|
|
|
|
All the securities owned at December 31, 2004 and 2003 were
associated with Ryan Becks trading activities conducted
both as principal and as agent on behalf of the firm and
individual and institutional investor clients of Ryan Beck.
Transactions as principal involve making markets in securities
which are held in inventory to facilitate sales to and purchases
from customers. Ryan Beck realized income from principal
transactions of $90.4 million, $95.5 million and
$49.1 million for the years ended December 31, 2004,
2003 and 2002, respectively.
In the ordinary course of business, Ryan Beck borrows or carries
excess funds under an agreement with its clearing broker.
Securities owned are pledged as collateral for clearing broker
borrowings. As of December 31, 2004, balances due from the
clearing broker were $16.6 million. As of December 31,
2003, balances due to the clearing broker were $8.6 million.
Securities sold, but not yet purchased consists of the following
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Corporate equity
|
|
$ |
3,498 |
|
|
$ |
3,544 |
|
Corporate bonds
|
|
|
9,958 |
|
|
|
1,963 |
|
State and municipalities
|
|
|
269 |
|
|
|
67 |
|
U.S. Government agencies
|
|
|
25,384 |
|
|
|
32,231 |
|
Certificates of deposits
|
|
|
353 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
$ |
39,462 |
|
|
$ |
37,813 |
|
|
|
|
|
|
|
|
31
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Securities sold, but not yet purchased are a part of Ryan
Becks normal activities as a broker and dealer in
securities and are subject to off-balance-sheet risk should Ryan
Beck be unable to acquire the securities for delivery to the
purchaser at prices equal to or less than the current recorded
amounts.
The following table provides information on securities purchased
under resell agreements (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 |
|
2003 | |
|
2002 | |
|
|
|
|
| |
|
| |
Ending Balance
|
|
$ |
|
|
|
$ |
|
|
|
$ |
30,145 |
|
Maximum outstanding at any month end within period
|
|
$ |
|
|
|
$ |
160,000 |
|
|
$ |
30,145 |
|
Average amount invested during period
|
|
$ |
|
|
|
$ |
31,589 |
|
|
$ |
4,558 |
|
Average yield during period
|
|
|
|
|
|
|
0.60 |
% |
|
|
0.73 |
|
The underlying securities associated with the securities
purchased under resell agreements during the years ended
December 31, 2003 and 2002 were held by the Company.
The following table provides information on Federal Funds sold
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Ending Balance
|
|
$ |
5,100 |
|
|
$ |
|
|
|
$ |
20,000 |
|
Maximum outstanding at any month end within period
|
|
$ |
54,530 |
|
|
$ |
83,000 |
|
|
$ |
20,000 |
|
Average amount invested during period
|
|
$ |
6,282 |
|
|
$ |
16,499 |
|
|
$ |
3,928 |
|
Average yield during period
|
|
|
0.75 |
% |
|
|
1.01 |
% |
|
|
1.45 |
% |
The estimated fair value of securities and short term
investments pledged for the following obligations were (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Treasury tax and loan
|
|
$ |
1,784 |
|
|
$ |
1,724 |
|
Repurchase agreements
|
|
|
312,171 |
|
|
|
144,984 |
|
Public deposits
|
|
|
53,838 |
|
|
|
|
|
Interest rate swap and forward contracts
|
|
|
|
|
|
|
174 |
|
|
|
|
|
|
|
|
|
|
$ |
367,793 |
|
|
$ |
146,882 |
|
|
|
|
|
|
|
|
The counter party to the repurchase agreements has the right to
engage in other repurchase transactions with the pledged
securities but must deliver the pledged securities to
BankAtlantic at the termination of the agreement.
|
|
4. |
Benihana Convertible Preferred Stock Investment |
Benihana has operated teppanyaki-style dinnerhouse restaurants
in the United States for 40 years. Benihana has exclusive
rights to own, develop and license Benihana and Benihana Grill
restaurants in the United States, Central and South America and
the islands of the Caribbean. John E. Abdo, Vice Chairman of the
Company Board of Directors, is a member of Benihana Board of
Directors. Further, Darwin Dornbush, a member of Levitts
Board of Directors is a director and corporate secretary of
Benihana.
During the quarter ended June 30, 2004, the Company entered
into an agreement with Benihana Inc., to purchase an aggregate
of 800,000 shares of Series B Convertible Preferred
Stock (Convertible Preferred Stock) for
$25.00 per share. Benihana is a NASDAQ-listed company with
two listed classes of common shares: Common Stock
(BNHN) and Class A Common Stock (BNHNA). On
July 1, 2004, the Company
32
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
funded the first tranche of Convertible Preferred Stock in the
amount of $10.0 million for the purchase of
400,000 shares. The purchase of the remaining
400,000 shares of Convertible Preferred Stock will be
funded from time to time at the election of Benihana during the
two-year period commencing on the first anniversary of the
closing. The shares of Convertible Preferred Stock are
convertible into Benihana Common Stock at a conversion price of
$19.00 per share, subject to adjustment from time to time
upon certain defined events. The shares of the Convertible
Preferred Stock have voting rights on as if
converted basis together with Benihanas Common Stock
on all matters put to a vote of the holders of Benihanas
Common Stock. The approval of a majority of the holders of the
Convertible Preferred Stock then outstanding, voting as a single
class, are required for certain events outside the ordinary
course of business. Holders of the Convertible Preferred Stock
are entitled to receive cumulative quarterly dividends at an
annual rate equal to $1.25 per share, payable on the last
day of each calendar quarter commencing September 30, 2004.
The Convertible Preferred Stock is subject to mandatory
redemption at the original issue price plus accumulated
dividends on July 2, 2014 unless the holders of a majority
of the outstanding Convertible Preferred Stock elect to extend
the mandatory redemption date to a later date not to extend
beyond July 2, 2024. In addition, the Convertible Preferred
Stock may be redeemed by Benihana for a limited beginning three
years from the date of issue if the price of Benihanas
Common Stock is at least $38.00 for sixty consecutive trading
days. Based upon Benihanas currently outstanding capital
stock, the Convertible Preferred Stock currently held represents
approximately 13% of Benihanas voting and 5% of Benihana
economic interest. Accordingly, the Benihana investment is
currently accounted for at historical cost and is included in
investment securities.
33
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The loan portfolio consisted of the following components (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Real estate loans:
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$ |
2,065,658 |
|
|
$ |
1,343,657 |
|
|
Construction and development
|
|
|
1,454,048 |
|
|
|
1,322,268 |
|
|
Commercial
|
|
|
1,082,294 |
|
|
|
1,071,787 |
|
|
Small business
|
|
|
123,740 |
|
|
|
107,835 |
|
Other loans:
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
457,058 |
|
|
|
333,655 |
|
|
Commercial business
|
|
|
91,505 |
|
|
|
91,724 |
|
|
Small business non-mortgage
|
|
|
66,679 |
|
|
|
51,898 |
|
|
Consumer loans
|
|
|
14,540 |
|
|
|
17,892 |
|
|
Deposit overdrafts
|
|
|
3,894 |
|
|
|
4,036 |
|
|
Residential loans held for sale
|
|
|
4,646 |
|
|
|
2,254 |
|
|
Other loans
|
|
|
3,364 |
|
|
|
4,175 |
|
|
Discontinued loans products(1)
|
|
|
8,285 |
|
|
|
35,544 |
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
|
5,375,711 |
|
|
|
4,386,725 |
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Undisbursed portion of loans in process
|
|
|
(767,804 |
) |
|
|
(728,100 |
) |
|
Premiums related to purchased loans
|
|
|
6,609 |
|
|
|
6,898 |
|
|
Deferred fees
|
|
|
(5,812 |
) |
|
|
(6,655 |
) |
|
Deferred profit on commercial real estate loans
|
|
|
(549 |
) |
|
|
(589 |
) |
|
Allowance for loan and lease losses
|
|
|
(47,082 |
) |
|
|
(46,667 |
) |
|
|
|
|
|
|
|
|
|
Loans receivable net
|
|
$ |
4,561,073 |
|
|
$ |
3,611,612 |
|
|
|
|
|
|
|
|
|
|
(1) |
Discontinued loan products consist of non-mortgage syndication
loan, lease financings, indirect consumer loans and certain
small business loans originated before 2002. These loan products
were discontinued during prior periods. |
BankAtlantics loan portfolio had the following geographic
concentration at December 31, 2004:
|
|
|
|
|
Florida
|
|
|
56 |
% |
California
|
|
|
12 |
% |
Northeast
|
|
|
8 |
% |
Other
|
|
|
24 |
% |
|
|
|
|
|
|
|
100 |
% |
|
|
|
|
In February 2001, BFC originated several loans to officers and
directors totaling approximately $1.1 million, $100,000 of
which are non-recourse loans secured by investments in
BankAtlantic Financial Ventures II, Ltd. These loans bear
interest payable annually at the prime rate plus 1% and are due
in February 2006. On July 16, 2002, John Abdo borrowed from
the Company $3.5 million on a recourse basis and paid off
his existing loan due to the Company of $500,000. The
$3.5 million loan bears interest at the prime rate plus
34
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
1%, requires monthly interest payments, is due on demand and is
secured by 2,127,470 shares of BFC Class A Common
Stock and 370,750 shares of BFC Class B Common Stock.
The balance of these loans at December 31, 2004 and 2003 is
$3.4 million and $4.2 million (See note 24).
Loans to Levitt amounting to $38.0 million are unsecured
and $8.6 million of loans are construction loans secured by
land and improvements at December 31, 2004. These
inter-company loans and related interest were eliminated in
consolidation. Investments in and advances to unconsolidated
subsidiaries includes loans due to BankAtlantic from
Levitts joint ventures of approximately $23.2 million
at December 31, 2003 and none at December 31, 2004. In
January 2004, a joint venture loan due to BankAtlantic in the
amount of $21.5 million was repaid in connection with the
sale of the joint venture project.
BankAtlantic began originating residential loans held for sale
with an independent mortgage company in August 2003. The
mortgage company provides processing and closing assistance to
BankAtlantic. Pursuant to an agreement, this mortgage company
purchases the loans from BankAtlantic 14 days after the
date of funding. BankAtlantic owns the loans during the
14 day period and accordingly earns the interest income
during the period. The sales price is negotiated quarterly for
all loans sold during the quarter.
|
|
|
Allowance for Loan Losses (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance, beginning of period
|
|
$ |
46,667 |
|
|
$ |
49,094 |
|
|
$ |
45,657 |
|
Loans charged-off
|
|
|
(4,076 |
) |
|
|
(11,723 |
) |
|
|
(28,663 |
) |
Recoveries of loans previously charged-off
|
|
|
9,600 |
|
|
|
10,577 |
|
|
|
8,879 |
|
|
|
|
|
|
|
|
|
|
|
Net recoveries (charge-offs)
|
|
|
5,524 |
|
|
|
(1,146 |
) |
|
|
(19,784 |
) |
Allowance for loan losses, acquired
|
|
|
|
|
|
|
(734 |
) |
|
|
9,144 |
|
Net provision charged (credited) to operations
|
|
|
(5,109 |
) |
|
|
(547 |
) |
|
|
14,077 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
47,082 |
|
|
$ |
46,667 |
|
|
$ |
49,094 |
|
|
|
|
|
|
|
|
|
|
|
The following summarizes impaired loans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
Gross | |
|
|
|
Gross | |
|
|
|
|
Recorded | |
|
Specific | |
|
Recorded | |
|
Specific | |
|
|
Investment | |
|
Allowances | |
|
Investment | |
|
Allowances | |
|
|
| |
|
| |
|
| |
|
| |
Impaired loans with specific valuation allowances
|
|
$ |
247 |
|
|
$ |
123 |
|
|
$ |
361 |
|
|
$ |
181 |
|
Impaired loans without specific valuation allowances
|
|
|
8,123 |
|
|
|
|
|
|
|
12,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
8,370 |
|
|
$ |
123 |
|
|
$ |
12,686 |
|
|
$ |
181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The average gross recorded investment in impaired loans was
$10.3 million, $16.3 million and $39.3 million
during the years ended December 31, 2004, 2003 and 2002,
respectively.
35
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Interest income which would have been recorded under the
contractual terms of impaired loans and the interest income
actually recognized was (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Contracted interest income
|
|
$ |
464 |
|
|
$ |
666 |
|
|
$ |
1,575 |
|
Interest income recognized
|
|
|
(192 |
) |
|
|
(396 |
) |
|
|
(768 |
) |
|
|
|
|
|
|
|
|
|
|
Foregone interest income
|
|
$ |
272 |
|
|
$ |
270 |
|
|
$ |
807 |
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets consist of non-accrual loans, non-accrual
tax certificates, REO and repossessed assets. Non-accrual loans
are loans on which interest recognition has been suspended
because of doubts as to the borrowers ability to repay
principal or interest. Non-accrual tax certificates are tax
deeds or certificates in which interest recognition has been
suspended due to the aging of the certificate or deed.
Non-Performing Assets (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Non-accrual tax certificates
|
|
$ |
381 |
|
|
$ |
894 |
|
|
$ |
1,419 |
|
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
5,538 |
|
|
|
9,777 |
|
|
|
14,237 |
|
|
Commercial real estate and business
|
|
|
340 |
|
|
|
52 |
|
|
|
1,474 |
|
|
Small business
|
|
|
88 |
|
|
|
155 |
|
|
|
239 |
|
|
Lease financing
|
|
|
727 |
|
|
|
25 |
|
|
|
3,900 |
|
|
Consumer
|
|
|
1,210 |
|
|
|
794 |
|
|
|
532 |
|
Real estate owned
|
|
|
692 |
|
|
|
2,422 |
|
|
|
9,607 |
|
Other repossessed assets
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
|
8,976 |
|
|
|
14,119 |
|
|
|
31,412 |
|
Specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
(1,386 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets, net
|
|
$ |
8,976 |
|
|
$ |
14,119 |
|
|
$ |
30,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other potential problem loans (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Loans contractually past due 90 days or more and still
accruing
|
|
$ |
|
|
|
$ |
135 |
|
|
$ |
100 |
|
Performing impaired loans, net of specific allowances
|
|
|
320 |
|
|
|
180 |
|
|
|
|
|
Restructured loans
|
|
|
24 |
|
|
|
1,387 |
|
|
|
1,882 |
|
|
|
|
|
|
|
|
|
|
|
Total potential problem loans
|
|
$ |
344 |
|
|
$ |
1,702 |
|
|
$ |
1,982 |
|
|
|
|
|
|
|
|
|
|
|
Loans contractually past due 90 days or more represent
loans that have matured and the borrower continues to make the
payments under the matured loan agreement. BankAtlantic is in
the process of renewing or extending these matured loans.
Restructured loans are loans in which the original terms were
modified granting the borrower loan concessions due to financial
difficulties. Performing impaired loans are impaired loans which
are still accruing interest. There were no commitments to lend
additional funds on non-
36
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
performing loans and BankAtlantic has $200,000 of commitments to
lend additionally funds to potential problem loans at
December 31, 2004.
Foreclosed asset activity in non-interest expense includes the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Real estate acquired in settlement of loans and tax certificates:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, net
|
|
$ |
137 |
|
|
$ |
1,122 |
|
|
$ |
872 |
|
Provisions for losses on REO
|
|
|
5 |
|
|
|
812 |
|
|
|
1,467 |
|
Net (gains) losses on sales
|
|
|
(694 |
) |
|
|
(1,984 |
) |
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total (income) loss
|
|
$ |
(552 |
) |
|
$ |
(50 |
) |
|
$ |
2,222 |
|
|
|
|
|
|
|
|
|
|
|
Activity in the allowance for real estate owned consisted of (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance, beginning of period
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
(750 |
) |
|
|
(1,500 |
) |
|
Residential real estate
|
|
|
(5 |
) |
|
|
(62 |
) |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
|
(5 |
) |
|
|
(812 |
) |
|
|
(1,467 |
) |
|
Provision for losses on REO
|
|
|
5 |
|
|
|
812 |
|
|
|
1,467 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. |
Accrued Interest Receivable |
Accrued interest receivable consists of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Loans receivable
|
|
$ |
22,141 |
|
|
$ |
15,746 |
|
Investment securities and tax certificates
|
|
|
9,527 |
|
|
|
10,269 |
|
Securities available for sale
|
|
|
4,327 |
|
|
|
1,897 |
|
|
|
|
|
|
|
|
|
Accrued interest receivable
|
|
$ |
35,995 |
|
|
$ |
27,912 |
|
|
|
|
|
|
|
|
37
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
7. |
Properties and Equipment |
Properties and equipment was comprised of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Land
|
|
$ |
31,208 |
|
|
$ |
28,749 |
|
Buildings and improvements
|
|
|
95,005 |
|
|
|
64,119 |
|
Furniture, fixtures and equipment
|
|
|
79,455 |
|
|
|
52,211 |
|
Other
|
|
|
13,763 |
|
|
|
3,505 |
|
|
|
|
|
|
|
|
|
Total
|
|
|
219,431 |
|
|
|
148,584 |
|
Less accumulated depreciation
|
|
|
58,434 |
|
|
|
50,245 |
|
|
|
|
|
|
|
|
Office properties and equipment net
|
|
$ |
160,997 |
|
|
$ |
98,340 |
|
|
|
|
|
|
|
|
During 2004, BankAtlantic finalized a plan to renovate the
interior of its existing branches. BankAtlantic has incurred
approximately $4.1 million of renovation costs as of
December 31, 2004. As a consequence of the branch
renovation plan, BankAtlantic shortened the estimated lives of
$2.8 million of branch fixed assets resulting in
$1.5 million of additional depreciation expense during the
year ended December 31, 2004.
During 2002, BankAtlantic purchased a $14.3 million
facility to consolidate BankAtlantics headquarters and
back office operations into a centralized location. BankAtlantic
has incurred approximately $24.5 million in renovation
costs on this building as of December 31, 2004.
During 2002, the BankAtlantic discontinued certain ATM
relationships, resulting in an $801,000 restructuring charge and
a $206,000 impairment write-down.
In October 2004, Levitt purchased an occupied office building
for approximately $16.2 million in Fort Lauderdale,
Florida that it intends to use as its executive offices upon
termination or modification of the existing tenant lease.
Depreciation expense was $13.2 million, $11.6 million
and $11.4 million for the years ended December 31,
2004, 2003 and 2002, respectively. Included in furniture and
equipment at December 31, 2004 and 2003 was
$5.4 million and $4.7 million, respectively of
unamortized software costs.
|
|
8. |
Real Estate Held for Development and Sale |
Real estate held for development and sale consist of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Land and land development costs
|
|
$ |
302,076 |
|
|
$ |
172,172 |
|
Construction costs
|
|
|
112,292 |
|
|
|
74,936 |
|
Other capitalized costs
|
|
|
13,509 |
|
|
|
11,903 |
|
Other real estate
|
|
|
16,754 |
|
|
|
21,697 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
444,631 |
|
|
$ |
280,708 |
|
|
|
|
|
|
|
|
Real estate held for development and sale consisted of the
combined activities of Levitt and its subsidiaries as well as
the activities of a 50% owned real estate joint venture
(Riverclub) in which BankAtlantic Bancorp is the
primary beneficiary. The joint venture was accounted for under
the equity method during prior periods. Also included in other
real estate held for development and sale is BFCs real
estate, Burlington Manufacturers Outlet Center
(BMOC), a shopping center in North Carolina and the
38
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
unsold land at the commercial development known as Center Port
in Pompano Beach, Florida. Also included in real estate held for
development and sale at December 31, 2004 and 2003 is
$2.5 million and $3.1 million, respectively,
associated with branch banking facilities.
|
|
9. |
Investments in and Advances to Unconsolidated Subsidiaries |
The consolidated statements of financial condition include the
following amounts for investments in and advance to
unconsolidated subsidiaries (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Investment in Bluegreen Corporation
|
|
$ |
80,572 |
|
|
$ |
70,852 |
|
Investments in and loans to real estate joint ventures
|
|
|
608 |
|
|
|
27,286 |
|
Investment in statutory business trusts
|
|
|
7,910 |
|
|
|
7,910 |
|
|
|
|
|
|
|
|
Investments in and advances to unconsolidated subsidiaries
|
|
$ |
89,090 |
|
|
$ |
106,048 |
|
|
|
|
|
|
|
|
The consolidated statements of operations include the following
amounts for equity earnings from unconsolidated subsidiaries (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Equity in Bluegreen earnings
|
|
$ |
13,068 |
|
|
$ |
9,085 |
|
|
$ |
5,349 |
|
Equity in joint ventures earnings
|
|
|
6,050 |
|
|
|
616 |
|
|
|
3,978 |
|
Earnings from statutory business trusts
|
|
|
485 |
|
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,603 |
|
|
$ |
10,126 |
|
|
$ |
9,327 |
|
|
|
|
|
|
|
|
|
|
|
Investments in and advances to unconsolidated subsidiaries
consisted of Levitts investment in Bluegreen,
Levitts investment in real estate joint ventures,
BankAtlantic Bancorps investment in 11 statutory business
trusts that were formed to issue trust preferred securities, and
in 2002, Riverclub. Prior to January 1, 2003, BankAtlantic
Bancorps statutory business trusts were consolidated in
the Companys financial statements. At December 31,
2004, the 9.5 million shares of Bluegreen common stock
owned by Levitt represented approximately 31% of
Bluegreens outstanding common stock.
At December 31, 2004, Levitt and its subsidiaries owned
equity investments associated with real estate joint ventures at
various stages of development, ranging from 40% to 50% profit
sharing interests. At December 31, 2003, Levitts
investment in real estate joint ventures included
BankAtlantics loans of approximately $23.2 million
and none at December 31, 2004. In January 2004, a joint
venture loan due to BankAtlantic in the amount of
$21.5 million was repaid in connection with the sale of the
joint venture project
39
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Bluegreens condensed consolidated financial statements are
presented below (in thousands):
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Total assets
|
|
$ |
634,809 |
|
|
$ |
551,022 |
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
363,933 |
|
|
|
359,494 |
|
Minority interest
|
|
|
6,009 |
|
|
|
4,648 |
|
Total shareholders equity
|
|
|
264,867 |
|
|
|
186,880 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
634,809 |
|
|
$ |
551,022 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months | |
|
|
Year Ended | |
|
Year Ended | |
|
Ended | |
|
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revenues
|
|
$ |
601,623 |
|
|
$ |
438,454 |
|
|
$ |
271,973 |
|
Cost and expenses
|
|
|
538,282 |
|
|
|
393,129 |
|
|
|
247,302 |
|
Provision for income taxes
|
|
|
22,821 |
|
|
|
16,168 |
|
|
|
8,479 |
|
Minority interest
|
|
|
4,065 |
|
|
|
3,330 |
|
|
|
816 |
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of a change in accounting
principle
|
|
|
36,455 |
|
|
|
25,827 |
|
|
|
15,376 |
|
Cumulative effect of change in accounting principle, net of
income taxes
|
|
|
|
|
|
|
|
|
|
|
(5,929 |
) |
Minority interest in cumulative effect of change in accounting
principle, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
(350 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
36,455 |
|
|
$ |
25,827 |
|
|
$ |
9,797 |
|
|
|
|
|
|
|
|
|
|
|
40
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Condensed Combined Balance Sheets and Statements of
Operations for the joint ventures accounted for using the equity
method are as follows (unaudited):
Condensed Combined Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Real estate assets
|
|
$ |
1,785 |
|
|
$ |
57,402 |
|
Other assets
|
|
|
1.686 |
|
|
|
5,931 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
3,471 |
|
|
$ |
63,333 |
|
|
|
|
|
|
|
|
Mortgage notes payable to BankAtlantic
|
|
$ |
|
|
|
$ |
22,726 |
|
Mortgage notes payable non-affiliates
|
|
|
|
|
|
|
25,628 |
|
Other liabilities
|
|
|
1,055 |
|
|
|
6,879 |
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,055 |
|
|
|
55,233 |
|
|
|
|
|
|
|
|
Partners capital
|
|
|
2,416 |
|
|
|
8,100 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners capital
|
|
$ |
3,471 |
|
|
$ |
63,333 |
|
|
|
|
|
|
|
|
Condensed Combined Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revenues
|
|
$ |
54,738 |
|
|
$ |
18,893 |
|
|
$ |
43,924 |
|
Cost and expenses
|
|
|
42,666 |
|
|
|
18,332 |
|
|
|
41,963 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
12,072 |
|
|
$ |
561 |
|
|
$ |
1,961 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2004, 2003 and 2002,
interest paid to BankAtlantic by Levitts joint ventures
was approximately $84,000, $1.6 million and
$2.2 million, respectively.
The Condensed Combined Statements of Financial Condition and
Condensed Combined Statements of Operation for the BankAtlantic
Bancorp statutory business trusts (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
Statement of Financial Condition |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Junior subordinated debentures
|
|
$ |
263,266 |
|
|
$ |
263,266 |
|
Other assets
|
|
|
694 |
|
|
|
637 |
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
263,960 |
|
|
$ |
263,903 |
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
$ |
255,375 |
|
|
$ |
255,375 |
|
Other liabilities
|
|
|
675 |
|
|
|
618 |
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
256,050 |
|
|
|
255,993 |
|
Common securities
|
|
|
7,910 |
|
|
|
7,910 |
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$ |
263,960 |
|
|
$ |
263,903 |
|
|
|
|
|
|
|
|
41
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
Statement of Operations |
|
2004 | |
|
2003 | |
|
2002(1) | |
|
|
| |
|
| |
|
| |
Interest income from subordinated debentures
|
|
$ |
16,161 |
|
|
$ |
14,534 |
|
|
$ |
|
|
Revenue from the sale of real estate
|
|
|
|
|
|
|
|
|
|
|
7,942 |
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
(6,775 |
) |
Interest expense
|
|
|
(15,676 |
) |
|
|
(14,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
485 |
|
|
$ |
425 |
|
|
$ |
1,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The above Condensed Combined Statements of Operation for 2002
includes the operation of a joint venture that was consolidated
in the Companys financial statements as of January 1,
2003. |
|
|
10. |
Investment in BankAtlantic Bancorp and Levitt, and Equity
Transactions |
|
|
|
Dividends from BankAtlantic Bancorp and Levitt |
The payment of dividends by BankAtlantic Bancorp is subject to
declaration by BankAtlantic Bancorps Board of Directors
and compliance with applicable indenture covenants and will
depend upon, among other things, the results of operations,
financial condition and cash requirements of BankAtlantic
Bancorp and the ability of BankAtlantic to pay dividends or
otherwise advance funds to BankAtlantic Bancorp, which in turn
is subject to OTS regulation and is based upon
BankAtlantics regulatory capital levels and net income.
Currently, BankAtlantic Bancorp pays a quarterly dividend of
$0.035 per share for Class A and Class B Common
Stock.
The payment of dividends by Levitt is subject to declaration by
Levitts Board of Directors and compliance with applicable
indenture covenants and will depend upon, among other things,
the results of operations, financial condition and cash
requirements of Levitt. In July 2004 and October 2004, Levitt
paid cash dividends on its common stock of $0.02 per share
on its Class A common stock and Class B common stock.
Additionally, another $0.02 per share dividend on its
Class A common stock and Class B common stock has been
declared for payment in January 2005. Levitts Board has
not adopted a policy of regular dividend payments.
EQUITY TRANSACTIONS
Equity transactions at the subsidiary level have an impact on
the ownership position that BFC has in the entity. As additional
shares are issued by the subsidiary either by exercise of stock
options or the issuance of additional shares, BFCs
ownership position is diluted. Conversely, if a subsidiary
retires shares for any reason, BFCs ownership position
would be increased.
The following are equity transactions of BankAtlantic Bancorp
and Levitt that impact or could impact the Companys
ownership percentage and minority interest.
|
|
|
Issuance and Redemption of BankAtlantic Bancorp Class A
Common Stock |
In April 2003, BankAtlantic Bancorp called for redemption
approximately $45.8 million of its 5.625% Convertible
Subordinated Debentures due 2007. The Convertible Subordinated
Debentures were redeemed at a redemption price of 102% of the
principal amount plus accrued and unpaid interest through the
redemption date. During the period between the mailing of the
notice of redemption and the redemption, approximately $211,000
of Convertible Subordinated Debentures were converted by holders
into an aggregate of 18,754 shares of Class A Common
Stock.
42
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the years ended December 31, 2004, 2003 and 2002,
BankAtlantic Bancorp received net proceeds of $3.7 million,
$4.5 million and $1.2 million, respectively, from the
exercise of stock options. During the year ended
December 31, 2004, BankAtlantic Bancorp redeemed
268,644 shares of Class A common stock as
consideration for the payment of the exercise price of stock
options and for the payment of the optionees minimum
statutory withholding taxes.
|
|
|
BankAtlantic Bancorp Restricted Stock: |
In December 1998, BankAtlantic Bancorp adopted a Restricted
Stock Incentive Plan (BankAtlantic Bancorp-Ryan Beck
Restricted Stock Incentive Plan) to provide additional
incentives to officers and key employees of Ryan Beck. The Plan
provided up to 862,500 shares of restricted Class A
common stock, of which not more than 287,500 shares may be
granted to any one person. The Plan allows the Board of
Directors of BankAtlantic Bancorp to impose an annual cap on
awards.
During the years ended December 31, 2004, 2003 and 2002,
BankAtlantic Bancorp issued 0, 12,500 and 1,500 shares,
respectively, of restricted Class A common stock to certain
key employees of BankAtlantic. The restricted stock vests over
designated periods and had a fair market value of $0, $148,000
and $17,000 on the issue dates, respectively. During the years
ended December 31, 2004, 2003 and 2002, 19,500, 54,760 and
21,000 shares, respectively, of restricted stock vested and
163,787 shares of restricted stock remain outstanding.
In May 2004, BankAtlantic Bancorps stockholders approved
the BankAtlantic Bancorp 2004 restricted stock incentive plan
for the purpose of attracting and retaining the best available
personnel for positions of substantial responsibility and to
provide additional incentive to the employees of BankAtlantic
Bancorp or its subsidiaries. The maximum aggregate number of
shares which may be issued for restricted stock awards under the
Plan is 250,000 shares. No shares have been granted under
the Plan at December 31, 2004.
|
|
|
BankAtlantic Bancorp Retention Pool: |
In connection with the acquisition of Ryan Beck in June 1998,
BankAtlantic Bancorp established a retention pool covering
certain key officers of Ryan Beck. All participants in the
retention pool vested on June 28, 2002, and received, in
the aggregate, 5,941 shares of BankAtlantic Bancorp
Class A common stock, and $3.8 million in cash and
notes payable for an aggregate principal amount of
$3.7 million. The notes payable had a 5.75% interest rate
and were paid in full in May 2003. Included in the statement of
operations during 2002 was $1.0 million of compensation
expense associated with the retention pool.
|
|
|
BankAtlantic Bancorp Stock Option Plans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Plans | |
|
|
| |
|
|
Maximum | |
|
Shares | |
|
Class of | |
|
Vesting | |
|
Type of | |
|
|
Term(3) | |
|
Authorized(6) | |
|
Stock | |
|
Requirements | |
|
Options(5) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
1996 Stock Option Plan
|
|
|
10 years |
|
|
|
2,246,094 |
|
|
|
A |
|
|
|
5 Years |
(1) |
|
|
ISO, NQ |
|
1998 Ryan Beck Option Plan
|
|
|
10 years |
|
|
|
362,417 |
|
|
|
A |
|
|
|
|
(4) |
|
|
ISO, NQ |
|
1998 Stock Option Plan
|
|
|
10 years |
|
|
|
920,000 |
|
|
|
A |
|
|
|
5 Years |
(1) |
|
|
ISO, NQ |
|
1999 Non-qualifying Stock Option Plan
|
|
|
10 years |
|
|
|
862,500 |
|
|
|
A |
|
|
|
|
(2) |
|
|
NQ |
|
1999 Stock Option Plan
|
|
|
10 years |
|
|
|
862,500 |
|
|
|
A |
|
|
|
|
(2) |
|
|
ISO, NQ |
|
2000 Non-qualifying Stock Option Plan
|
|
|
10 years |
|
|
|
1,704,148 |
|
|
|
A |
|
|
|
Immediately |
|
|
|
NQ |
|
2001 Amended and Restated Stock Option Plan
|
|
|
10 years |
|
|
|
3,918,891 |
|
|
|
A |
|
|
|
5 Years |
(1) |
|
|
ISO, NQ |
|
43
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(1) |
Vesting is established by the BankAtlantic Bancorp Compensation
Committee in connection with each grant of options. All
directors stock options vest immediately. |
|
(2) |
Vesting is established by the BankAtlantic Bancorp Compensation
Committee. |
|
(3) |
All outstanding options must be exercised no later than
10 years after their grant date. |
|
(4) |
Upon acquisition of Ryan Beck, BankAtlantic Bancorp assumed all
options outstanding under Ryan Becks existing stock option
plans at various exercise prices based upon the exercise prices
of the assumed option. No new options will be issued under the
1998 Ryan Beck option plan and the plan will terminate when the
outstanding options are exercised or expire. |
|
(5) |
ISO Incentive Stock Option; NQ
Non-qualifying Stock Option |
|
(6) |
During 2001 shares underlying options available for grant
under all stock options plans except the 2001 stock option plan
were canceled. BankAtlantic Bancorps shareholders
increased the number of shares authorized under the 2001 stock
option plan to 3,000,000 at the 2002 Annual Meeting and in
January 2004, in connection with the Levitt spin-off,
BankAtlantic Bancorp adjusted the shares authorized under the
2001 Amended and Restated Stock Option Plan to 3,918,891. |
In January 2004, BankAtlantic Bancorps Compensation
Committee adjusted all outstanding options to acquire
Class A common stock that were outstanding prior to the
Levitt spin-off to reflect the change in intrinsic value of
BankAtlantic Bancorps Class A common stock that
resulted from the spin-off. The options were adjusted in
accordance with FASB Interpretation No. 44 whereby the
aggregate intrinsic value of the options immediately after the
Levitt spin-off was adjusted to equal the aggregate intrinsic
value of the options immediately before the Levitt spin-off and
options were also adjusted so that the ratio of the exercise
price per share to the market value per share remained
unchanged. The option adjustment was accounted for as if the
outstanding options prior to the Levitt spin-off were cancelled
and new options were issued at the adjusted exercise price and
number of shares. As a consequence of the above adjustments the
outstanding options increased from 5,311,365 to 6,938,220 and
the weighted average exercise price was reduced from $6.04 to
$4.62. Prior period shares and exercise prices have been
retroactively adjusted in the tables below to reflect the Levitt
spin-off adjustment.
44
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a summary of BankAtlantic Bancorps
Class A common stock option activity:
|
|
|
|
|
|
|
Class A | |
|
|
Outstanding | |
|
|
Options | |
|
|
| |
Outstanding at December 31, 2001
|
|
|
7,127,260 |
|
Exercised
|
|
|
(351,953 |
) |
Forfeited
|
|
|
(318,222 |
) |
Issued
|
|
|
992,263 |
|
|
|
|
|
Outstanding at December 31, 2002
|
|
|
7,449,348 |
|
Exercised
|
|
|
(1,301,470 |
) |
Forfeited
|
|
|
(224,781 |
) |
Issued
|
|
|
1,015,123 |
|
|
|
|
|
Outstanding at December 31, 2003
|
|
|
6,938,220 |
|
Exercised
|
|
|
(1,461,678 |
) |
Forfeited
|
|
|
(77,797 |
) |
Issued
|
|
|
776,100 |
|
|
|
|
|
Outstanding at December 31, 2004
|
|
|
6,174,845 |
|
|
|
|
|
Available for grant at December 31, 2004
|
|
|
596,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Weighted average exercise price of options outstanding
|
|
$ |
6.79 |
|
|
$ |
4.62 |
|
|
$ |
4.17 |
|
Weighted average exercise price of options exercised
|
|
|
2.56 |
|
|
|
4.10 |
|
|
|
3.81 |
|
Weighted average price of options forfeited
|
|
$ |
8.15 |
|
|
$ |
5.14 |
|
|
$ |
6.76 |
|
The method used to calculate the fair value of the options
granted was the Black-Scholes model with the following grant
date fair values and assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average | |
|
|
|
|
| |
|
|
Number of | |
|
|
|
Risk Free | |
|
|
|
Expected | |
|
|
Options | |
|
Grant Date | |
|
Exercise | |
|
Interest | |
|
Expected | |
|
Dividend | |
Year of Grant |
|
Granted | |
|
Fair Value | |
|
Price | |
|
Rate | |
|
Volatility | |
|
Yield | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
2002
|
|
|
992,263 |
|
|
$ |
4.25 |
|
|
$ |
8.56 |
|
|
|
4.65% |
|
|
|
47.00% |
|
|
|
1.04% |
|
2003
|
|
|
1,015,123 |
|
|
$ |
3.66 |
|
|
$ |
7.45 |
|
|
|
3.34% |
|
|
|
50.00% |
|
|
|
1.27% |
|
2004
|
|
|
776,100 |
|
|
$ |
8.42 |
|
|
$ |
18.20 |
|
|
|
4.32% |
|
|
|
41.00% |
|
|
|
0.73% |
|
The employee turnover factor was 1.00% for officer incentive and
non-qualifying stock options during the year ended
December 31, 2004 and 2002, respectively. The employee
turnover factor was 6.00% for incentive and non-qualifying stock
options during the year ended December 31, 2003. The
expected life for options issued during 2004, 2003 and 2002 was
7.0 years.
45
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes information about BankAtlantic
Bancorp fixed stock options outstanding at December 31,
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
|
|
| |
|
| |
|
|
|
|
|
|
Weighted- | |
|
Weighted- | |
|
Number | |
|
Weighted- | |
|
|
|
|
Number | |
|
Average | |
|
Average | |
|
Exercisable | |
|
Average | |
|
|
Range of |
|
Outstanding | |
|
Remaining | |
|
Exercise | |
|
at | |
|
Exercise | |
Class of Common Stock |
|
Exercise Prices |
|
at 12/31/04 | |
|
Contractual Life | |
|
Price | |
|
12/31/04 | |
|
Price | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
A
|
|
$1.73 to 1.91 |
|
|
620,358 |
|
|
|
0.3 years |
|
|
$ |
1.77 |
|
|
|
620,358 |
|
|
$ |
1.77 |
|
A
|
|
$1.92 to 3.83 |
|
|
1,533,561 |
|
|
|
4.3 years |
|
|
|
3.19 |
|
|
|
469,150 |
|
|
|
3.71 |
|
A
|
|
$3.84 to 6.70 |
|
|
1,347,449 |
|
|
|
3.4 years |
|
|
|
4.94 |
|
|
|
1,345,947 |
|
|
|
4.94 |
|
A
|
|
$6.71 to 9.36 |
|
|
1,897,377 |
|
|
|
7.6 years |
|
|
|
8.00 |
|
|
|
108,416 |
|
|
|
8.03 |
|
A
|
|
$9.37 to 18.20 |
|
|
776,100 |
|
|
|
9.5 years |
|
|
|
18.20 |
|
|
|
35,000 |
|
|
|
18.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,174,845 |
|
|
|
5.4 years |
|
|
$ |
6.79 |
|
|
|
2,578,871 |
|
|
$ |
4.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about BankAtlantic
Bancorp fixed stock options outstanding at December 31,
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
|
|
| |
|
| |
|
|
|
|
|
|
Weighted- | |
|
Weighted- | |
|
Number | |
|
Weighted- | |
|
|
|
|
Number | |
|
Average | |
|
Average | |
|
Exercisable | |
|
Average | |
|
|
Range of |
|
Outstanding | |
|
Remaining | |
|
Exercise | |
|
at | |
|
Exercise | |
Class of Common Stock |
|
Exercise Prices |
|
at 12/31/03 | |
|
Contractual Life | |
|
Price | |
|
12/31/03 | |
|
Price | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
A
|
|
$1.73 to 1.91 |
|
|
1,673,384 |
|
|
|
0.9 years |
|
|
$ |
1.77 |
|
|
|
1,281,013 |
|
|
$ |
1.77 |
|
A
|
|
$1.92 to 3.83 |
|
|
1,563,844 |
|
|
|
5.3 years |
|
|
|
3.19 |
|
|
|
368,829 |
|
|
|
3.71 |
|
A
|
|
$3.84 to 6.70 |
|
|
1,752,835 |
|
|
|
4.5 years |
|
|
|
4.89 |
|
|
|
725,370 |
|
|
|
5.00 |
|
A
|
|
$6.71 to 9.36 |
|
|
1,948,157 |
|
|
|
8.7 years |
|
|
|
8.00 |
|
|
|
82,995 |
|
|
|
8.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,938,220 |
|
|
|
5.0 years |
|
|
$ |
4.62 |
|
|
|
2,458,207 |
|
|
$ |
3.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about BankAtlantic
Bancorp fixed stock options outstanding at December 31,
2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
|
|
| |
|
| |
|
|
|
|
|
|
Weighted- | |
|
Weighted- | |
|
Number | |
|
Weighted- | |
|
|
|
|
Number | |
|
Average | |
|
Average | |
|
Exercisable | |
|
Average | |
|
|
Range of |
|
Outstanding | |
|
Remaining | |
|
Exercise | |
|
at | |
|
Exercise | |
Class of Common Stock |
|
Exercise Prices |
|
at 12/31/02 | |
|
Contractual Life | |
|
Price | |
|
12/31/02 | |
|
Price | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
A
|
|
$1.73 to 1.91 |
|
|
1,985,110 |
|
|
|
1.8 years |
|
|
$ |
1.77 |
|
|
|
1,985,110 |
|
|
$ |
1.77 |
|
A
|
|
$1.92 to 3.83 |
|
|
1,749,837 |
|
|
|
6.1 years |
|
|
|
3.22 |
|
|
|
618,093 |
|
|
|
3.71 |
|
A
|
|
$3.84 to 6.70 |
|
|
2,659,407 |
|
|
|
5.5 years |
|
|
|
4.88 |
|
|
|
985,046 |
|
|
|
4.87 |
|
A
|
|
$6.71 to 9.36 |
|
|
1,054,994 |
|
|
|
8.5 years |
|
|
|
8.47 |
|
|
|
120,202 |
|
|
|
7.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,449,348 |
|
|
|
5.1 years |
|
|
$ |
4.17 |
|
|
|
3,708,451 |
|
|
$ |
3.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ryan Beck Stock Option Plan: |
Ryan Becks Board of Directors adopted the RB Holdings,
Inc. Option Plan (the Plan) effective March 29,
2002. In April 2004, Ryan Becks Board of Directors
declared a 3 for 1 stock split increasing Ryan Becks
outstanding shares from 8,125,000 to 24,375,000, all of which is
owned by the Company. Ryan Beck adjusted the exercise price and
number of options granted for all options then outstanding in
order to restore the option holders intrinsic value.
Additionally, shares authorized under the Plan were adjusted
from 510,000 shares to 1,530,000 shares. In April
2004, the Plan was amended to increase the number of shares of
46
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ryan Beck stock authorized for issuance under the Plan from
1,530,000 to 2,437,500. All shares and exercise prices below
have been adjusted for the stock split.
The following is a summary of Ryan Becks common stock
option activity:
|
|
|
|
|
|
|
Ryan Beck | |
|
|
Outstanding | |
|
|
Options | |
|
|
| |
Outstanding at December 31, 2001
|
|
|
|
|
Issued
|
|
|
1,477,500 |
|
|
|
|
|
Outstanding at December 31, 2002
|
|
|
1,477,500 |
|
Exercised
|
|
|
|
|
Forfeited
|
|
|
(22,500 |
) |
Issued
|
|
|
75,000 |
|
|
|
|
|
Outstanding at December 31, 2003
|
|
|
1,530,000 |
|
Exercised
|
|
|
(90,000 |
) |
Forfeited
|
|
|
(15,000 |
) |
Issued
|
|
|
820,500 |
|
|
|
|
|
Outstanding at December 31, 2004
|
|
|
2,245,500 |
|
|
|
|
|
Available for grant at December 31, 2004
|
|
|
102,000 |
|
|
|
|
|
In March 2002, pursuant to the Plan, Ryan Becks Board of
Directors granted to certain executives, options to acquire an
aggregate of 1,155,000 shares of Ryan Beck common stock at
an exercise price of $1.60. The exercise price was below the
$1.68 fair value at the date of grant. All of the options issued
under this grant vested immediately. BankAtlantic Bancorp
recorded $92,000 of compensation expense associated with the
issuance of these options in 2002. Additionally, in June 2002,
322,500 options were granted with an exercise price equal to the
fair value at the date of grant ($1.68), all of which vest four
years from the grant date. During 2003, 75,000 options were
granted with an exercise price equal to the fair value at the
date of grant ($3.36), all of which vest four years from the
grant date. During 2003, 22,500 options issued during 2002 were
forfeited at an exercise price of $1.68. In March 2004, options
were granted to acquire an aggregate of 798,500 shares of
Ryan Beck common stock at an exercise price equal to fair value
at the date of grant ($5.26), and in July 2004, 22,000 options
were granted to acquire shares of Ryan Beck common stock at an
exercise price equal to fair value at the date of grant ($5.28),
all of which vest four years from the grant date and expire ten
years from the grant date. In June 2004, options to acquire
90,000 shares of Ryan Beck common stock were exercised at a
price of $1.60 per share.
Upon exercise of the options, BankAtlantic Bancorp or Ryan Beck
has the right under certain defined circumstances, starting six
months plus one day after the exercise date, to repurchase the
common stock at fair value as determined by an independent
appraiser. BankAtlantic Bancorp and Ryan Beck also have the
right of first refusal on any sale of Ryan Beck common stock
issued as a result of the exercise of an option, and
BankAtlantic Bancorp has the right to require any common
stockholder to sell its shares in the event that BankAtlantic
Bancorp sells its interest in Ryan Beck. The 90,000 shares
of Ryan Beck common stock issued in June 2004 upon the exercise
of Ryan Beck stock options were repurchased by Ryan Beck in
January 2005 at $5.46 per share, the fair value of Ryan
Beck common stock at the repurchase date.
47
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Levitt Stock Incentive Plan
On May 11, 2004, Levitts Shareholders approved the
2003 Levitt Corporation Stock Incentive Plan (Levitt Stock
Incentive Plan), which had been adopted by Levitts
board of directors on December 15, 2003. The maximum number
of shares with respect to which awards may be granted is
1,500,000 under this plan. Activity under the Plan for the year
ended December 31, 2004 follows.
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
|
| |
|
|
|
|
Weighted | |
|
|
|
|
Average | |
|
|
Number of | |
|
Exercise | |
|
|
Options | |
|
Price | |
|
|
| |
|
| |
Options outstanding at beginning of year
|
|
|
|
|
|
$ |
|
|
Granted
|
|
|
757,500 |
|
|
$ |
20.52 |
|
Exercised
|
|
|
|
|
|
$ |
|
|
Forfeited
|
|
|
(32,250 |
) |
|
$ |
20.15 |
|
|
|
|
|
|
|
|
Options outstanding at end of year
|
|
|
725,250 |
|
|
$ |
20.54 |
|
Options exercisable at end of year
|
|
|
45,000 |
|
|
$ |
20.15 |
|
|
|
|
|
|
|
|
Options available for grant at end of year
|
|
|
774,750 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair market value per share of options granted
during the year under SFAS No. 123
|
|
$ |
11.94 |
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding as of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
| |
|
| |
|
|
|
|
Remaining | |
|
|
|
Exercise | |
Exercise Price | |
|
Options | |
|
Contractual Life | |
|
Options | |
|
Price | |
| |
|
| |
|
| |
|
| |
|
| |
$ |
20.15 |
|
|
|
642,000 |
|
|
|
9.00 years |
|
|
|
45,000 |
|
|
$ |
20.15 |
|
$ |
23.40 |
|
|
|
25,000 |
|
|
|
9.64 years |
|
|
|
|
|
|
|
|
|
$ |
23.53 |
|
|
|
50,000 |
|
|
|
9.57 years |
|
|
|
|
|
|
|
|
|
$ |
24.15 |
|
|
|
8,250 |
|
|
|
9.22 years |
|
|
|
|
|
|
|
|
|
No options were issued or outstanding in 2003 or 2002.
401(k) Plan
Levitt has a defined contribution plan established pursuant to
Section 401(k) of the Internal Revenue Code. Employees who
have completed three months of service and have reached the age
of 18 are eligible to participate. During the years ended
December 31, 2003 and 2002, Levitts employees
participated the BankAtlantic Security Plus Plan and
Levitts contributions amounted to $495,000 and $344,000
respectively. During the year ended December 31, 2004,
Levitts employees participated in the Levitt Corporation
Security Plus Plan and Levitts contributions amounted to
$857,000.
48
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average nominal interest rate payable on deposit
accounts at December 31, 2004 and 2003 was 0.87% and 0.94%,
respectively. The stated rates and balances on deposits were
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
Interest free checking
|
|
$ |
890,398 |
|
|
|
25.75 |
% |
|
$ |
645,036 |
|
|
|
21.09 |
% |
Insured money fund savings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.05% at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.83% at December 31, 2003
|
|
|
875,422 |
|
|
|
25.32 |
|
|
|
865,590 |
|
|
|
28.31 |
|
NOW accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30% at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30% at December 31, 2003
|
|
|
658,137 |
|
|
|
19.04 |
|
|
|
533,888 |
|
|
|
17.46 |
|
Savings accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.28% at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.28% at December 31, 2003
|
|
|
270,001 |
|
|
|
7.81 |
|
|
|
208,966 |
|
|
|
6.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-certificate accounts
|
|
|
2,693,958 |
|
|
|
77.92 |
|
|
|
2,253,480 |
|
|
|
73.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificate accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 2.00%
|
|
|
302,319 |
|
|
|
8.74 |
|
|
|
455,709 |
|
|
|
14.90 |
|
|
2.01% to 3.00%
|
|
|
327,958 |
|
|
|
9.49 |
|
|
|
147,446 |
|
|
|
4.82 |
|
|
3.01% to 4.00%
|
|
|
74,439 |
|
|
|
2.15 |
|
|
|
45,546 |
|
|
|
1.49 |
|
|
4.01% to 5.00%
|
|
|
21,357 |
|
|
|
0.62 |
|
|
|
51,379 |
|
|
|
1.68 |
|
|
5.01% and greater
|
|
|
34,988 |
|
|
|
1.01 |
|
|
|
102,382 |
|
|
|
3.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total certificate accounts
|
|
|
761,061 |
|
|
|
22.01 |
|
|
|
802,462 |
|
|
|
26.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposit accounts
|
|
|
3,455,019 |
|
|
|
99.93 |
|
|
|
3,055,942 |
|
|
|
99.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium on brokered deposits
|
|
|
(308 |
) |
|
|
(0.01 |
) |
|
|
(798 |
) |
|
|
(0.03 |
) |
Fair value adjustment related to acquisitions
|
|
|
16 |
|
|
|
0.00 |
|
|
|
472 |
|
|
|
0.02 |
|
Interest earned not credited to deposit accounts
|
|
|
2,475 |
|
|
|
0.08 |
|
|
|
2,526 |
|
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,457,202 |
|
|
|
100.00 |
% |
|
$ |
3,058,142 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense by deposit category was (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Money fund savings and NOW accounts
|
|
$ |
10,860 |
|
|
$ |
11,142 |
|
|
$ |
15,338 |
|
Savings accounts
|
|
|
652 |
|
|
|
856 |
|
|
|
1,362 |
|
Certificate accounts below $100,000
|
|
|
8,126 |
|
|
|
10,914 |
|
|
|
24,177 |
|
Certificate accounts, $100,000 and above
|
|
|
8,873 |
|
|
|
13,457 |
|
|
|
22,140 |
|
Less early withdrawal penalty
|
|
|
(156 |
) |
|
|
(180 |
) |
|
|
(240 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
28,355 |
|
|
$ |
36,189 |
|
|
$ |
62,777 |
|
|
|
|
|
|
|
|
|
|
|
49
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2004, the amounts of scheduled maturities
of certificate accounts were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ending December 31, | |
|
|
| |
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
0.00% to 2.00%
|
|
$ |
288,852 |
|
|
$ |
10,462 |
|
|
$ |
2,348 |
|
|
$ |
276 |
|
|
$ |
369 |
|
|
$ |
13 |
|
2.01% to 3.00%
|
|
|
215,061 |
|
|
|
90,250 |
|
|
|
18,025 |
|
|
|
3,444 |
|
|
|
1,179 |
|
|
|
|
|
3.01% to 4.00%
|
|
|
19,589 |
|
|
|
3,192 |
|
|
|
23,442 |
|
|
|
18,982 |
|
|
|
8,819 |
|
|
|
415 |
|
4.01% to 5.00%
|
|
|
2,977 |
|
|
|
7,655 |
|
|
|
3,901 |
|
|
|
638 |
|
|
|
6,183 |
|
|
|
2 |
|
5.01% and greater
|
|
|
29,625 |
|
|
|
3,073 |
|
|
|
1,988 |
|
|
|
298 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
556,104 |
|
|
$ |
114,632 |
|
|
$ |
49,704 |
|
|
$ |
23,638 |
|
|
$ |
16,550 |
|
|
$ |
433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits of $100,000 and over had the following maturities
(in thousands):
|
|
|
|
|
|
|
|
December 31, | |
|
|
2004 | |
|
|
| |
3 months or less
|
|
$ |
71,277 |
|
4 to 6 months
|
|
|
90,051 |
|
7 to 12 months
|
|
|
138,019 |
|
More than 12 months
|
|
|
97,872 |
|
|
|
|
|
|
Total
|
|
$ |
397,219 |
|
|
|
|
|
Included in certificate accounts at December 31 was (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Brokered deposits
|
|
$ |
140,116 |
|
|
$ |
145,559 |
|
Public deposits
|
|
|
114,052 |
|
|
|
180,241 |
|
|
|
|
|
|
|
|
|
Total institutional deposits
|
|
$ |
254,168 |
|
|
$ |
325,800 |
|
|
|
|
|
|
|
|
Ryan Beck acted as principal dealer in obtaining
$20.6 million and $20.7 million of the brokered
deposits outstanding as of December 31, 2004 and 2003,
respectively. BankAtlantic has various relationships for
obtaining brokered deposits. These relationships are considered
as an alternative source of borrowings, when and if needed.
50
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
12. |
Advances from Federal Home Loan Bank and Federal Funds
Purchased |
|
|
|
Advances from Federal Home Loan Bank
(FHLB) (dollars in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
Payable During Year |
|
Year | |
|
|
|
| |
Ending December 31, |
|
Callable | |
|
Interest Rate | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
2004
|
|
|
|
|
|
|
2.80% to 5.68% |
|
|
$ |
|
|
|
$ |
6,250 |
|
|
2005
|
|
|
|
|
|
|
1.86% |
|
|
|
7,500 |
|
|
|
17,500 |
|
|
2006
|
|
|
|
|
|
|
1.89% |
|
|
|
10,417 |
|
|
|
18,750 |
|
|
2007
|
|
|
|
|
|
|
5.68% |
|
|
|
|
|
|
|
25,000 |
|
|
2008
|
|
|
|
|
|
|
5.14% to 5.67% |
|
|
|
409,000 |
|
|
|
492,000 |
|
|
2010
|
|
|
|
|
|
|
5.84% to 6.34% |
|
|
|
32,000 |
|
|
|
32,000 |
|
|
2011
|
|
|
|
|
|
|
4.50% to 4.90% |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed rate advances
|
|
|
|
|
|
|
|
|
|
|
508,917 |
|
|
|
591,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2004 |
|
|
|
1.31% |
|
|
|
|
|
|
|
25,000 |
|
|
2011
|
|
|
2004 |
|
|
|
4.50% to 4.90% |
|
|
|
|
|
|
|
50,000 |
|
|
2011
|
|
|
2005 |
|
|
|
5.05% |
|
|
|
30,000 |
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total callable fixed rate advances European
|
|
|
|
|
|
|
|
|
|
|
30,000 |
|
|
|
105,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2004 |
|
|
|
5.06% |
|
|
|
|
|
|
|
10,000 |
|
|
2009
|
|
|
2005 |
|
|
|
4.46% |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total callable fixed rate advances Bermuda
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable rate advances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
1.17% to 1.40% |
|
|
|
|
|
|
|
50,000 |
|
|
2005
|
|
|
|
|
|
|
2.13% to 2.57% |
|
|
|
870,000 |
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
1.18% to 2.39% |
|
|
|
125,000 |
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustable rate advances
|
|
|
|
|
|
|
|
|
|
|
995,000 |
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting fair value adjustments
|
|
|
|
|
|
|
|
|
|
|
580 |
|
|
|
705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FHLB advances
|
|
|
|
|
|
|
|
|
|
$ |
1,544,497 |
|
|
$ |
782,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average cost during period
|
|
|
|
|
|
|
|
|
|
|
3.93% |
|
|
|
4.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average cost end of period
|
|
|
|
|
|
|
|
|
|
|
3.41% |
|
|
|
4.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
European callable advances give the FHLB the option to reprice
the advance at a specific future date. Bermuda callable advances
give the FHLB the option to reprice the advance anytime from the
call date until the payable date. Once the FHLB exercises its
call option, BankAtlantic has the option to convert to a three
month LIBOR-based floating rate advance, pay off the advance or
convert to another fixed rate advance.
At December 31, 2004, $2.1 billion of 1-4 family
residential loans, $285.9 million of commercial real estate
loans and $450.3 million of consumer loans were pledged
against FHLB advances. In addition, FHLB stock is pledged as
collateral for outstanding FHLB advances.
51
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BankAtlantics line of credit with the FHLB is limited to
30% of assets, subject to available collateral, with a maximum
term of 10 years.
On December 31, 2004, BankAtlantic pledged
$9.7 million of consumer loans to the Federal Reserve Bank
of Atlanta (FRB) as collateral for potential
advances of $8.0 million. The FRB line of credit has not
yet been utilized by BankAtlantic.
During the year ended December 31, 2004, BankAtlantic
prepaid $108 million of fixed rate advances. Of this
amount, $25 million had an average interest rate of 5.68%
and was scheduled to mature in 2007, and the remaining
$83 million had an average interest rate of 5.51% and was
scheduled to mature in 2008. As a result of the prepayments,
BankAtlantic incurred prepayment penalties of $11.7 million.
During the year ended December 31, 2003, BankAtlantic
repaid $325 million of fixed rate FHLB advances that would
have matured within 24 months and incurred a prepayment
penalty of $10.9 million. The weighted average rate of FHLB
advances repaid was 5.57%.
BankAtlantic established $235.0 million of lines of credit
with other banking institutions for the purchase of federal
funds. The following table provides information on federal funds
purchased at December 31, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Ending balance
|
|
$ |
105,000 |
|
|
$ |
|
|
|
$ |
|
|
Maximum outstanding at any month end within period
|
|
$ |
105,000 |
|
|
$ |
180,000 |
|
|
$ |
85,000 |
|
Average amount outstanding during period
|
|
$ |
47,661 |
|
|
$ |
60,179 |
|
|
$ |
47,704 |
|
Average cost during period
|
|
|
2.47 |
% |
|
|
1.29 |
% |
|
|
1.85 |
% |
|
|
13. |
Securities Sold Under Agreements to Repurchase |
Securities sold under agreements to repurchase represent
transactions whereby BankAtlantic sells a portion of its current
investment portfolio (usually MBSs and REMICs) at a
negotiated rate and agrees to repurchase the same assets on a
specified future date. BankAtlantic issues repurchase agreements
to institutions and to its customers. These transactions are
collateralized by investment securities. Customer repurchase
agreements are not insured by the FDIC. At December 31,
2004 and 2003, the outstanding balances of customer repurchase
agreements were $99.6 million and $138.8 million,
respectively. Repurchase agreements outstanding to institutions
at December 31, 2004 and 2003 were $197.0 million and
$0, respectively.
The following table provides information on the agreements to
repurchase (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Maximum borrowing at any month-end within the period
|
|
$ |
374,824 |
|
|
$ |
365,042 |
|
|
$ |
540,880 |
|
Average borrowing during the period
|
|
$ |
189,398 |
|
|
$ |
193,068 |
|
|
$ |
327,001 |
|
Average interest cost during the period
|
|
|
1.26 |
% |
|
|
1.11 |
% |
|
|
1.73 |
% |
Average interest cost at end of the period
|
|
|
2.16 |
% |
|
|
0.73 |
% |
|
|
1.08 |
% |
52
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table lists the amortized cost and estimated fair
value of securities sold under repurchase agreements, and the
repurchase liability associated with such transactions (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
|
|
|
|
Average | |
|
|
Amortized | |
|
Estimated | |
|
Repurchase | |
|
Interest | |
|
|
Cost | |
|
Fair Value | |
|
Balance | |
|
Rate | |
|
|
| |
|
| |
|
| |
|
| |
December 31, 2004(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$ |
213,824 |
|
|
$ |
215,904 |
|
|
$ |
175,316 |
|
|
|
2.09 |
% |
REMIC
|
|
|
96,644 |
|
|
|
96,267 |
|
|
|
81,686 |
|
|
|
2.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
310,468 |
|
|
$ |
312,171 |
|
|
$ |
257,002 |
|
|
|
2.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$ |
124,759 |
|
|
$ |
128,118 |
|
|
$ |
106,813 |
|
|
|
0.73 |
% |
REMIC
|
|
|
16,846 |
|
|
|
16,866 |
|
|
|
14,061 |
|
|
|
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
141,605 |
|
|
$ |
144,984 |
|
|
$ |
120,874 |
|
|
|
0.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
At December 31, 2004 and 2003, all securities were
classified as available for sale and were recorded at fair value
in the consolidated statements of financial condition. |
All repurchase agreements existing at December 31, 2004
matured and were repaid in January 2005. These securities were
held by unrelated broker dealers.
53
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Subordinated Debentures, Notes and Bonds Payable and
Trust Preferred Securities |
The Company had the following subordinated debentures, notes and
bonds payable outstanding at December 31, 2004 and 2003
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
Issue | |
|
|
|
Interest |
|
Maturity |
|
|
Date | |
|
2004 | |
|
2003 |
|
Rate |
|
Date |
|
|
| |
|
| |
|
|
|
|
|
|
BankAtlantic Bancorp Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank line of credit
|
|
|
8/24/2000 |
|
|
$ |
100 |
|
|
$100 |
|
Prime -.50% |
|
March 1, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
BankAtlantic Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debentures
|
|
|
10/29/2002 |
|
|
|
22,000 |
|
|
22,000 |
|
LIBOR + 3.45% |
|
November 7, 2012 |
|
Development notes
|
|
|
3/22/2002 |
|
|
|
1,036 |
|
|
856 |
|
Prime + 1.00% |
|
August 28, 2006 |
|
Development notes
|
|
|
3/22/2002 |
|
|
|
4,647 |
|
|
1,883 |
|
Prime + 0.75% |
|
May 1, 2006 |
|
Mortgage-backed bond
|
|
|
3/22/2002 |
|
|
|
9,958 |
|
|
10,954 |
|
(2) |
|
September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total BankAtlantic Borrowings
|
|
|
|
|
|
|
37,641 |
|
|
35,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levitt Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding
|
|
|
Various |
|
|
|
141,697 |
|
|
84,346 |
|
From Prime 0.50% to Prime + 1.00% |
|
Range from January 2005 to November 2009 |
|
Homebuilding borrowings to BankAtlantic(1)
|
|
|
|
|
|
|
8,621 |
|
|
18,118 |
|
Prime |
|
Range from October 2005 to March 2006 |
|
Land development
|
|
|
Various |
|
|
|
52,475 |
|
|
13,983 |
|
From LIBOR +2.00% to LIBOR + 2.80% |
|
Range from May 2007 to June 2011 |
|
Land development
|
|
|
Various |
|
|
|
254 |
|
|
341 |
|
Fixed from 5.99% to 7.00% |
|
Range from March 2007 to April 2007 |
|
Development bonds
|
|
|
Various |
|
|
|
|
|
|
850 |
|
Various |
|
Various |
|
Other operations land acquisition and construction
|
|
|
Various |
|
|
|
7,447 |
|
|
11,646 |
|
LIBOR + 3.00% and prime +.50% |
|
Range from April 2005 to February 2006 |
|
Other operations promissory note payable
|
|
|
|
|
|
|
16,500 |
|
|
|
|
LIBOR + 1.50% |
|
March 2005 |
|
Other operations borrowings to BankAtlantic Bancorp(1)
|
|
|
|
|
|
|
38,000 |
|
|
43,500 |
|
Prime + 0.25% escalation every six months |
|
December 2008 |
54
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
Issue | |
|
|
|
Interest |
|
Maturity |
|
|
Date | |
|
2004 | |
|
2003 |
|
Rate |
|
Date |
|
|
| |
|
| |
|
|
|
|
|
|
|
Subordinated investment notes
|
|
|
|
|
|
|
3,232 |
|
|
1,309 |
|
Fixed from 6.50% to 8.75% |
|
Range from October 2005 to February 2008 |
|
Total Levitt borrowings
|
|
|
|
|
|
|
268,226 |
|
|
174,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RB Holdings, Inc. Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable
|
|
|
4/26/2002 |
|
|
|
|
|
|
802 |
|
LIBOR + 2.65 |
|
May 1, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
BFC Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Line of Credit
|
|
|
Various |
|
|
|
10,483 |
|
|
6,015 |
|
LIBOR +2.80 |
|
May 3, 2005 |
|
Mortgage payables
|
|
|
Various |
|
|
|
8,776 |
|
|
9,015 |
|
Fixed from 6.00% to 9.20% |
|
May 2007 December 2010 |
|
Total BFC borrowings
|
|
|
|
|
|
|
19,259 |
|
|
15,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter-company borrowings eliminated(1)
|
|
|
|
|
|
|
(46,621 |
) |
|
(61,618) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$ |
278,605 |
|
|
$164,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Loans between Levitt and BankAtlantic amounting to $46.6 and
$61.6 million at December 31, 2004 and 2003,
respectively were eliminated in consolidation. |
|
(2) |
The bonds adjust semi-annually to the ten year treasury constant
maturity rate minus 23 basis points. |
BankAtlantic Bancorp had the following junior subordinated
debentures outstanding at December 31, 2004 and 2003 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning | |
|
|
|
|
|
|
|
|
|
|
Optional | |
|
|
|
|
Outstanding | |
|
Interest | |
|
|
|
Redemption | |
Junior Subordinated Debentures |
|
Issue Date | |
|
Amount | |
|
Rate | |
|
Maturity Date | |
|
Date | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Subordinated Debentures Trust II
|
|
|
3/5/2002 |
|
|
$ |
57,088 |
|
|
|
8.50 |
% |
|
|
3/31/2032 |
|
|
|
3/31/2007 |
|
Subordinated Debentures Trust III
|
|
|
6/26/2002 |
|
|
|
25,774 |
|
|
|
LIBOR + 3.45 |
% |
|
|
6/26/2032 |
|
|
|
6/26/2007 |
|
Subordinated Debentures Trust IV
|
|
|
9/26/2002 |
|
|
|
25,774 |
|
|
|
LIBOR + 3.40 |
% |
|
|
9/26/2032 |
|
|
|
9/26/2007 |
|
Subordinated Debentures Trust V
|
|
|
9/27/2002 |
|
|
|
10,310 |
|
|
|
LIBOR + 3.40 |
% |
|
|
9/30/2032 |
|
|
|
9/27/2007 |
|
Subordinated Debentures Trust VI
|
|
|
12/10/2002 |
|
|
|
15,450 |
|
|
|
LIBOR + 3.35 |
% |
|
|
12/10/2032 |
|
|
|
12/10/2007 |
|
Subordinated Debentures Trust VII
|
|
|
12/19/2002 |
|
|
|
25,774 |
|
|
|
LIBOR + 3.25 |
% |
|
|
12/19/2032 |
|
|
|
12/19/2007 |
|
Subordinated Debentures Trust VIII
|
|
|
12/19/2002 |
|
|
|
15,464 |
|
|
|
LIBOR + 3.35 |
% |
|
|
1/07/2033 |
|
|
|
12/19/2007 |
|
Subordinated Debentures Trust IX
|
|
|
12/19/2002 |
|
|
|
10,310 |
|
|
|
LIBOR + 3.35 |
% |
|
|
1/07/2033 |
|
|
|
12/19/2007 |
|
Subordinated Debentures Trust X
|
|
|
3/26/2003 |
|
|
|
51,548 |
|
|
|
6.40 |
%(2) |
|
|
3/26/2033 |
|
|
|
3/26/2008 |
|
Subordinated Debentures Trust XI
|
|
|
4/10/2003 |
|
|
|
10,310 |
|
|
|
6.45 |
%(2) |
|
|
4/24/2033 |
|
|
|
4/24/2008 |
|
Subordinated Debentures Trust XII
|
|
|
3/27/2003 |
|
|
|
15,464 |
|
|
|
6.65 |
%(2) |
|
|
4/07/2033 |
|
|
|
4/07/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Subordinated Debentures(1)
|
|
|
|
|
|
$ |
263,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(1) |
LIBOR interest rates are indexed to 3-month LIBOR and adjust
quarterly. |
|
(2) |
Adjusts to floating LIBOR rate five years from the issue date. |
At December 31, 2004, the approximate minimum aggregate
required principal payment of the Notes, Mortgage Notes and
Bonds Payable and Junior Subordinated Debentures in each of the
next five years is approximately as follows (in thousands):
|
|
|
|
|
Year Ending December 31, |
|
Amount | |
|
|
| |
2005
|
|
$ |
64,576 |
|
2006
|
|
|
12,986 |
|
2007
|
|
|
62,172 |
|
2008
|
|
|
27,985 |
|
2009
|
|
|
38,846 |
|
Thereafter
|
|
|
335,306 |
|
|
|
|
|
|
|
$ |
541,871 |
|
|
|
|
|
At December 31, 2004 and 2003, $6.7 million and
$7.6 million, respectively, of unamortized underwriting
discounts and costs associated with the issuance of subordinated
debentures and junior subordinated debentures were included in
other assets in the Companys statements of financial
condition.
|
|
|
Junior Subordinated Debentures: |
BankAtlantic Bancorp has formed eleven statutory business trusts
(Trusts) for the purpose of issuing
Trust Preferred Securities (trust preferred
securities) and investing the proceeds thereof in junior
subordinated debentures of BankAtlantic Bancorp. The trust
preferred securities are fully and unconditionally guaranteed by
BankAtlantic Bancorp. The Trusts used the proceeds from issuing
trust preferred securities and the issuance of its common
securities BankAtlantic Bancorp to purchase junior subordinated
debentures from BankAtlantic Bancorp. Interest on the junior
subordinated debentures and distributions on the trust preferred
securities are payable quarterly in arrears. Distributions on
the trust preferred securities are cumulative and are based upon
the liquidation value of the trust preferred security.
BankAtlantic Bancorp has the right, at any time, as long as
there are no continuing events of default, to defer payments of
interest on the junior subordinated debentures for a period not
exceeding 20 consecutive quarters; but not beyond the stated
maturity of the junior subordinated debentures. To date no
interest has been deferred. The trust preferred securities are
subject to mandatory redemption, in whole or in part, upon
repayment of the junior subordinated debentures at maturity or
their earlier redemption. BankAtlantic Bancorp has the right to
redeem the junior subordinated debentures five years from the
issue date and also has the right to redeem the junior
subordinated debentures in whole (but not in part) within
180 days following certain events, as defined, whether
occurring before or after the redemption date and therefore
cause a mandatory redemption of the trust preferred securities.
The exercise of such right is subject to BankAtlantic Bancorp
having received regulatory approval, if required under
applicable capital guidelines or regulatory policies. In
addition, BankAtlantic Bancorp has the right, at any time, to
shorten the maturity of the junior subordinated debentures to a
date not earlier than the redemption date. Exercise of this
right is also subject to BankAtlantic Bancorp having received
regulatory approval, if required under applicable capital
guidelines or regulatory policies.
A portion of the net proceeds from issuance of junior
subordinated debenture during the years ended December 31,
2003 and 2002 were used to redeem BankAtlantic Bancorps
$45.8 million of 5.625% Convertible Subordinated
Debentures, retire $74.8 million of 9.5% trust preferred
securities, $21 million of 9% subordinated debentures
and pay down $16 million of borrowings under BankAtlantic
Bancorps credit facility with an
56
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
unrelated financial institution. BankAtlantic Bancorp incurred
costs associated with the above debt redemptions of
$1.6 million and $3.1 million during the years ended
December 31, 2003 and 2002, respectively.
|
|
|
Revolving Credit Facility: |
BankAtlantic Bancorp maintained a revolving credit facility of
$30 million from an independent financial institution. The
credit facility contained customary financial covenants relating
to regulatory capital and maintenance of certain loan loss
reserves and is secured by the common stock of BankAtlantic.
BankAtlantic Bancorp was in compliance with all loan covenants
at December 31, 2004. The facility was repaid in March 2005.
In connection with the acquisition of Community, BankAtlantic
assumed a $15.9 million mortgage-backed bond, valued at
$14.3 million at the acquisition date. The bond had a
$10.0 million outstanding balance at December 31,
2004. BankAtlantic had pledged $15.2 million of residential
loans as collateral for this bond at December 31, 2004.
In October 2002, BankAtlantic issued $22 million of
floating rate subordinated debentures due 2012. The Subordinated
Debentures pay interest quarterly at a floating rate equal to
3-month LIBOR plus 345 basis points and are redeemable
after October 2007 at a price based upon then prevailing market
interest rates. The net proceeds have been used by BankAtlantic
for general corporate purposes. The subordinated debentures were
issued by BankAtlantic in a private transaction as part of a
larger pooled securities offering. The subordinated debentures
currently qualify for inclusion in BankAtlantics total
risk based capital.
The development notes are the obligation of a real estate joint
venture that was acquired in connection with the acquisition of
Community. The notes are secured by construction of specific
homes. The notes are with unrelated financial institutions with
interest rates ranging from prime plus 0.75% to prime plus 1%
with interest rate floors ranging from 5.00% to 5.75%. These
notes mature in 2006. BankAtlantics wholly-owned
subsidiary has a 50% interest in the real estate joint venture
and effective January 1, 2003, the joint venture was
included in the Companys consolidated financial statements
upon the implementation of FIN No. 46.
The Indentures relating to all of the Debentures (including
those related to the junior subordinated debentures) contain
certain customary covenants found in Indentures under the Trust
Indenture Act, including covenants with respect to the payment
of principal and interest, maintenance of an office or agency
for administering the Debentures, holding of funds for payments
on the Debentures in trust, payment by BankAtlantic Bancorp of
taxes and other claims, maintenance by BankAtlantic Bancorp of
its properties and its corporate existence and delivery of
annual certifications to the Trustee.
Levitt acquisition and development loan obligations at
December 31, 2004 are secured by land acquisitions,
construction and development of various communities located in
Florida. These notes are with unrelated financial institutions
and a total of $194.2 million are indexed to the prime rate
or LIBOR rate of interest. Interest rates range from prime less
0.50% to prime plus 1.00% and LIBOR plus 2.00% to LIBOR plus
2.80%, and maturity dates ranging from January 2005 to June 2011.
Levitt Corporation entered into a six month bridge loan
agreement with a financial institution in October 2004 to
temporarily fund Levitts purchase of an office building in
Fort Lauderdale, Florida that Levitt
57
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
currently intends to utilize as its principal executive offices
upon expiration or termination of the lease of the existing
tenant. The promissory note is interest only, payable monthly at
Libor plus 1.50% and matures in March 2005.
Levitt and Sons has a credit agreement with a financial
institution to provide a $15.0 million line of credit. At
December 31, 2004, Levitt and Sons had available credit of
$15.0 million and had no amounts outstanding. The credit
facility currently matures September 2006. On or before
June 30th of each calendar year, the financial institution
may at its sole discretion offer the option to extend the term
of the loan for a one-year period. Levitt has pledged a first
priority security interest on Levitts equity interest in
Levitt and Sons to secure the loan.
In connection with the development of certain of Levitt
projects, community development or improvement districts have
been established and may utilize bond financing to fund
construction or acquisition of certain on-site and off-site
infrastructure improvements performed by Levitt near or at these
communities. The obligation to pay principal and interest on the
bonds issued by the districts is assigned to each parcel within
the district and a priority assessment lien may be placed on
benefited parcels to provide security for the debt service. The
bonds, including interest and redemption premiums, if any, and
the associated priority lien on the property are typically
payable, secured and satisfied by revenues, fees, or assessments
levied on the property benefited. Levitt pays a portion of the
revenues, fees, and assessments levied by the districts on the
properties Levitt still owns that are benefited by the
improvements. Levitt may also agree to pay down a specified
portion of the bonds at the time of each unit or parcel closing.
In accordance with Emerging Issues Task Force Issue 91-10
(EITF 91-10), Accounting for Special
Assessments and Tax Increment Financing, Levitt records a
liability, net of cash held by the districts available to offset
the particular bond obligation, for the estimated developer
obligations that are fixed and determinable and user fees that
are required to be paid or transferred at the time the parcel or
unit is sold to an end user. Levitt reduces this liability by
the corresponding assessment assumed by property purchasers and
the amounts paid by Levitt at the time of closing and transfer
of the property. Interest is calculated and paid based upon the
gross bond obligation.
During the fourth quarter of 2003, a development district for
the Tradition master-planned community issued $62.8 million
of long-term assessment bonds to refinance $28.9 million of
previously issued and outstanding bond anticipation notes and to
provide financing for Phase I infrastructure development.
The development district assesses property owners to fund debt
service and the ultimate repayment of the bonds. Levitt is
assessed based on its pro-rata ownership of the property in the
district. Levitts pro-rata share of the assessment
transfers to third party purchasers upon property sales. The
assessments are projected to be levied beginning in 2005. In
accordance with EITF 91-10, Levitt will recognize an
expense for its pro rata portion of assessments, based
upon its ownership of benefited property. As of
December 31, 2004, Levitt owned approximately 66% of the
property in the district.
The Utility Revenue Refunding Bonds and Water Management Benefit
Tax Bonds are other bonds of the development district that are
not recorded on the books of Levitt. As an owner of property
within the development district, Levitt is responsible until
land parcels are sold for the payment of its pro rata share of
tax assessments from the water management benefit tax bonds.
Levitt recognized a tax assessment expense, based upon its pro
rata share of taxes and assessments of approximately $241,000,
$444,000 and $544,000 for the years ended December 31,
2004, 2003 and 2002, respectively. This expense is included in
selling, general and administrative expenses in the accompanying
consolidated statements of operations.
Inter-company loans to Levitt from BankAtlantic were
$8.6 million and $18.1 million at December 31,
2004 and 2003, respectively. Inter-company loans to Levitt from
BankAtlantic Bancorp were $38.0 million and
$43.5 million at December 31, 2004 and 2003,
respectively. The above inter-company loans were eliminated in
consolidation.
58
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Some of Levitts borrowings contain covenants that, among
other things, require it to maintain financial ratios and a
minimum net worth. These covenants may have the effect of
limiting the amount of debt that Levitt can incur in the future
and restricting the payment of dividends to Levitt from its
subsidiaries. At December 31, 2004, Levitt was in
compliance with all loan agreement financial covenants.
All mortgage payables and other borrowings are from unaffiliated
parties. At December 31, 2003, the Company had a line of
credit in the amount of $8.0 million requiring only
interest payments at prime plus 1%. The line of credit matured
in May 2004. In May 2004 the line of credit was extended until
May 2, 2005 and the interest rate changed to LIBOR plus
280 basis points. In December 2004 the amount of the line
of credit was increased to $14.0 million. The outstanding
balance at December 31, 2004 and 2003 was
$10.5 million and $6.0 million, respectively.
1,187,687 shares of BankAtlantic Bancorp Class A
common stock and 491,097 Levitt shares of Class A commons
stock owned by BFC are pledged as collateral.
At December 31, 2004 and 2003, approximately
$8.2 million and $8.4 million, respectively, of the
mortgage payables related to real estate with an interest rate
of 9.2% and maturity date in May 2007. At December 31, 2004
and 2003, approximately $544,000 and $625,000, respectively, of
the mortgage payables related to mortgage receivables in
connection with the sale of properties previously owned by the
Company, with interest rates at 6% and maturity dates ranging
from 2009 through 2010.
Included in other liabilities at December 31, 2004 and 2003
is approximately $4.8 million and $4.9 million,
respectively, representing amounts due in connection with the
settlement of a class action litigation that arose in connection
with exchange transactions that the Company entered into in 1989
and 1991.
The provision for income taxes consisted of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Continuing operations
|
|
$ |
83,997 |
|
|
$ |
44,166 |
|
|
$ |
17,993 |
|
Discontinued operations
|
|
|
|
|
|
|
(517 |
) |
|
|
303 |
|
Extraordinary items
|
|
|
|
|
|
|
|
|
|
|
2,771 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
(1,246 |
) |
|
|
|
|
|
|
|
|
|
|
Total provision for income taxes
|
|
$ |
83,997 |
|
|
$ |
43,649 |
|
|
$ |
19,821 |
|
|
|
|
|
|
|
|
|
|
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
56,616 |
|
|
$ |
27,200 |
|
|
$ |
18,934 |
|
|
State
|
|
|
9,487 |
|
|
|
4,287 |
|
|
|
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,103 |
|
|
|
31,487 |
|
|
|
19,567 |
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
16,556 |
|
|
|
12,679 |
|
|
|
(878 |
) |
|
State
|
|
|
1,338 |
|
|
|
|
|
|
|
(696 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
17,894 |
|
|
|
12,679 |
|
|
|
(1,574 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$ |
83,997 |
|
|
$ |
44,166 |
|
|
$ |
17,993 |
|
|
|
|
|
|
|
|
|
|
|
59
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys actual provision for income taxes from
continuing operations differ from the Federal expected income
tax provision as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004(1) | |
|
2003(1) | |
|
2002(1) | |
|
|
| |
|
| |
|
| |
Income tax provision at expected federal income tax rate of 35%
|
|
$ |
70,777 |
|
|
|
35.00 |
% |
|
$ |
35,428 |
|
|
|
35.00 |
% |
|
$ |
17,605 |
|
|
|
35.00 |
% |
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes related to subsidiaries not consolidated for income tax
purposes
|
|
|
8,423 |
|
|
|
4.17 |
% |
|
|
5,788 |
|
|
|
5.72 |
% |
|
|
4,214 |
|
|
|
8.38 |
% |
|
|
Tax-exempt interest income
|
|
|
(1,817 |
) |
|
|
(0.90 |
)% |
|
|
(267 |
) |
|
|
(0.26 |
)% |
|
|
(275 |
) |
|
|
(0.55 |
)% |
|
|
Provision (benefit) for state taxes, net of federal effect
|
|
|
7,074 |
|
|
|
3.50 |
% |
|
|
3,991 |
|
|
|
3.94 |
% |
|
|
(370 |
) |
|
|
(0.74 |
)% |
|
|
Change in State tax valuation allowance
|
|
|
94 |
|
|
|
(0.05 |
)% |
|
|
(1,168 |
) |
|
|
(1.15 |
)% |
|
|
1,071 |
|
|
|
2.13 |
% |
|
|
Change in valuation allowance for deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
(418 |
) |
|
|
(0.41 |
)% |
|
|
(3,479 |
) |
|
|
(6.92 |
)% |
|
|
Levitt spin-off nondeductible
|
|
|
90 |
|
|
|
0.04 |
% |
|
|
1,275 |
|
|
|
1.26 |
% |
|
|
|
|
|
|
|
|
|
|
Low income housing tax credits
|
|
|
(468 |
) |
|
|
(0.23 |
)% |
|
|
(555 |
) |
|
|
(0.55 |
)% |
|
|
(416 |
) |
|
|
(0.83 |
)% |
|
|
Other net
|
|
|
(176 |
) |
|
|
(0.09 |
)% |
|
|
92 |
|
|
|
0.09 |
% |
|
|
(357 |
) |
|
|
(0.71 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$ |
83,997 |
|
|
|
41.54 |
% |
|
$ |
44,166 |
|
|
|
43.63 |
% |
|
$ |
17,993 |
|
|
|
35.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Expected tax is computed based upon income (loss) before
minority interest, discontinued operations, extraordinary items
and cumulative effect of a change in accounting principle. |
60
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effects of temporary differences that give rise to
significant portions of the deferred tax assets and tax
liabilities were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for restructuring charges and write-downs
|
|
$ |
267 |
|
|
$ |
294 |
|
|
$ |
191 |
|
|
Allowance for loans, REO, tax certificate losses and other
reserves, for financial statement purposes
|
|
|
20,899 |
|
|
|
27,539 |
|
|
|
29,884 |
|
|
Federal and State net operating loss carry forward
|
|
|
22,621 |
|
|
|
9,277 |
|
|
|
10,498 |
|
|
Compensation expensed for books and deferred for tax purposes
|
|
|
3,530 |
|
|
|
3,754 |
|
|
|
3,915 |
|
|
Goodwill impairment for books in excess of tax amortization
|
|
|
|
|
|
|
|
|
|
|
1,086 |
|
|
|
Real estate held for development and sale capitalized costs for
tax purposes in excess of amounts capitalized for financial
statement purposes
|
|
|
7,100 |
|
|
|
6,891 |
|
|
|
7,554 |
|
|
Accumulated other comprehensive income
|
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
5,788 |
|
|
|
4,896 |
|
|
|
4,642 |
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
|
60,448 |
|
|
|
52,651 |
|
|
|
57,770 |
|
|
Less valuation allowance
|
|
|
2,564 |
|
|
|
2,470 |
|
|
|
4,369 |
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
57,884 |
|
|
|
50,181 |
|
|
|
53,401 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary not consolidated for income tax purposes
|
|
|
48,273 |
|
|
|
36,006 |
|
|
|
30,541 |
|
|
Investment in Bluegreen
|
|
|
9,282 |
|
|
|
5,533 |
|
|
|
|
|
|
Deferred loan income
|
|
|
1,190 |
|
|
|
885 |
|
|
|
918 |
|
|
Change in investment of unconsolidated real estate subsidiary
|
|
|
|
|
|
|
|
|
|
|
1,762 |
|
|
Purchase accounting adjustments for bank acquisitions
|
|
|
1,920 |
|
|
|
2,229 |
|
|
|
1,356 |
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
3,887 |
|
|
|
2,596 |
|
|
Prepaid pension expense
|
|
|
2,517 |
|
|
|
2,607 |
|
|
|
2,713 |
|
|
Depreciation for tax greater than book
|
|
|
2,278 |
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
879 |
|
|
|
1,929 |
|
|
|
1,396 |
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
|
66,339 |
|
|
|
53,076 |
|
|
|
41,282 |
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability)
|
|
|
(8,455 |
) |
|
|
(2,895 |
) |
|
|
12,119 |
|
|
Plus (less) net deferred tax asset (liability) at
beginning of period
|
|
|
2,895 |
|
|
|
(12,119 |
) |
|
|
3,916 |
|
|
Acquired net deferred tax asset, net of valuation allowance
|
|
|
595 |
|
|
|
|
|
|
|
(8,175 |
) |
|
Decrease in deferred tax liability from subsidiaries other
capital transactions
|
|
|
3,650 |
|
|
|
776 |
|
|
|
(9 |
) |
|
(Decrease) increase in accumulated other comprehensive income
|
|
|
(369 |
) |
|
|
416 |
|
|
|
(1,145 |
) |
|
Decrease in deferred tax liability from BFCs tax effect
relating to exercise stock option
|
|
|
(11,016 |
) |
|
|
(550 |
) |
|
|
|
|
61
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Increase (decrease) in Levitts accumulated other
comprehensive income
|
|
|
(1,291 |
) |
|
|
361 |
|
|
|
|
|
Increase (decrease) in BankAtlantic Bancorp accumulated other
comprehensive income
|
|
|
(3,903 |
) |
|
|
1,019 |
|
|
|
(6,277 |
) |
|
|
|
|
|
|
|
|
|
|
(Provision) benefit for deferred income taxes
|
|
|
(17,894 |
) |
|
|
(12,993 |
) |
|
|
429 |
|
(Provision) benefit for deferred income taxes
discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(380 |
) |
Reduction in deferred tax asset associated with GMS sale
|
|
|
|
|
|
|
314 |
|
|
|
|
|
Benefit for deferred income taxes extraordinary item
|
|
|
|
|
|
|
|
|
|
|
2,771 |
|
Provision for deferred income taxes cumulative
effect of an accounting change
|
|
|
|
|
|
|
|
|
|
|
(1,246 |
) |
|
|
|
|
|
|
|
|
|
|
(Provision) benefit for deferred income taxes
continuing operations
|
|
$ |
(17,894 |
) |
|
$ |
(12,679 |
) |
|
$ |
1,574 |
|
|
|
|
|
|
|
|
|
|
|
Activity in the deferred tax valuation allowance was (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance, beginning of period
|
|
$ |
2,470 |
|
|
$ |
4,369 |
|
|
$ |
7,682 |
|
Utilization of acquired tax benefits
|
|
|
|
|
|
|
(418 |
) |
|
|
(2,638 |
) |
Increase (reduction) in state deferred tax valuation
allowance
|
|
|
94 |
|
|
|
(1,168 |
) |
|
|
230 |
|
Other decreases and reclassifications
|
|
|
|
|
|
|
(313 |
) |
|
|
(905 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
2,564 |
|
|
$ |
2,470 |
|
|
$ |
4,369 |
|
|
|
|
|
|
|
|
|
|
|
Except as discussed below, BankAtlantic Bancorps
management believes that it will have sufficient taxable income
of the appropriate character in future years to realize the net
deferred income tax asset. In evaluating the expectation of
sufficient future taxable income, management considered the
future reversal of temporary differences and available tax
planning strategies that could be implemented, if required. A
valuation allowance was required at December 31, 2004, 2003
and 2002 as it was managements assessment that, based on
available information, it is more likely than not that certain
State net operating loss carry forwards (NOL)
included in the Companys deferred tax assets will not be
realized. A change in the valuation allowance occurs if there is
a change in managements assessment of the amount of the
net deferred income tax asset that is expected to be realized.
At December 31, 2004, BankAtlantic Bancorp had NOLs
of $73 million for state tax purposes primarily associated
with BankAtlantic Bancorp and Leasing Technology, Inc.
BankAtlantic Bancorp files separate State income tax returns in
each State jurisdiction. BankAtlantic Bancorp has incurred
taxable losses during the past six years resulting from its debt
obligations and Leasing Technology Inc. has incurred significant
losses associated with its lease financing activities. As a
consequence, BankAtlantic Bancorps management believes
that it is more likely than not that the State NOL associated
with these companies will not be realized.
Prior to December 31, 1996, BankAtlantic was permitted to
deduct from taxable income an allowance for bad debts which was
in excess of the provision for such losses charged to income.
Accordingly, at December 31, 2004, BankAtlantic Bancorp had
$21.5 million of excess allowance for bad debts for which
no provision for income tax has been provided. If, in the
future, this portion of retained earnings is distributed, or
62
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BankAtlantic no longer qualifies as a bank for tax purposes,
federal income tax of approximately $7.5 million would be
owed.
BankAtlantic Bancorp is not included in the Companys
consolidated tax return. At December 31, 2003, the Company
(excluding BankAtlantic Bancorp and Levitt, which is included in
BankAtlantic Bancorps 2003 consolidated tax return) had
estimated state and federal net operating loss carry forwards as
follows (in thousands):
|
|
|
|
|
|
|
|
|
Expiration Year |
|
State | |
|
Federal | |
|
|
| |
|
| |
2006
|
|
$ |
429 |
|
|
$ |
|
|
2007
|
|
|
4,235 |
|
|
|
4,557 |
|
2008
|
|
|
2,332 |
|
|
|
3,322 |
|
2011
|
|
|
1,662 |
|
|
|
1,831 |
|
2012
|
|
|
669 |
|
|
|
984 |
|
2021
|
|
|
806 |
|
|
|
1,422 |
|
2022
|
|
|
824 |
|
|
|
1,515 |
|
2023
|
|
|
2,008 |
|
|
|
3,792 |
|
2024
|
|
|
18,252 |
|
|
|
34,457 |
|
|
|
|
|
|
|
|
|
|
$ |
31,217 |
|
|
$ |
51,880 |
|
|
|
|
|
|
|
|
63
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
16. |
Employee Benefits Plan |
BFCs Stock Option Plan provides for the grant of stock
options to purchase shares of the Companys Class B
Common Stock. The plan provides for the grant of both incentive
stock options and non-qualifying options. The exercise price of
a stock option will not be less than the fair market value of
the Common Stock on the date of the grant and the maximum term
of the option is ten years. The following table sets forth
information on all outstanding options:
|
|
|
|
|
|
|
|
|
|
|
|
Class B | |
|
|
|
|
Options | |
|
|
|
|
Outstanding | |
|
Price per Share | |
|
|
| |
|
| |
Outstanding at December 31, 2001
|
|
|
8,656,402 |
|
|
$ |
0.41 to $3.68 |
|
|
Issued
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(137,575 |
) |
|
$ |
0.41 to $1.45 |
|
|
Forfeited
|
|
|
(14,040 |
) |
|
$ |
2.14 to $2.14 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2002
|
|
|
8,504,787 |
|
|
$ |
0.43 to $3.68 |
|
|
Issued
|
|
|
554,547 |
|
|
$ |
1.84 to $1.84 |
|
|
Exercised
|
|
|
(605,222 |
) |
|
$ |
0.43 to $0.47 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2003
|
|
|
8,454,112 |
|
|
$ |
0.44 to $3.68 |
|
|
Issued
|
|
|
307,427 |
|
|
$ |
7.68 to $8.40 |
|
|
Exercised
|
|
|
(3,521,419 |
) |
|
$ |
0.44 to $3.68 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2004
|
|
|
5,240,120 |
|
|
$ |
1.45 to $8.40 |
|
Exercisable at December 31, 2004
|
|
|
4,445,266 |
|
|
$ |
1.45 to $8.40 |
|
|
|
|
|
|
|
|
Available for grant at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average exercise price of options outstanding at
December 31, 2004, December 31, 2003 and 2002 was
$2.63, $1.54 and $1.44, respectively. The weighted average price
of options exercised was $.51 during 2004, $0.47 during 2003 and
$1.05 during 2002.
The adoption of FAS 123 under the fair value based method
would have increased compensation expense by approximately
$487,000, $355,000 and $177,000 for the years ended
December 31, 2004, 2003 and 2002, respectively. The option
model used to calculate the FAS 123 compensation adjustment
was the Black-Scholes model with the following grant date fair
values and assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
|
|
|
|
|
Risk Free | |
|
Expected | |
|
|
|
Expected | |
|
|
Options | |
|
Grant Date | |
|
Type of | |
|
Exercise | |
|
Interest | |
|
Life | |
|
Expected | |
|
Dividend | |
Date of Grant |
|
Granted | |
|
Fair Value | |
|
Grant | |
|
Price | |
|
Rate | |
|
(Years) | |
|
Volatility | |
|
Yield | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
07/01/97
|
|
|
473,801 |
|
|
$ |
0.58 |
|
|
|
* |
|
|
$ |
1.45 |
|
|
|
5.80 |
% |
|
|
6.0 |
|
|
|
27.40 |
% |
|
|
0 |
% |
07/01/97
|
|
|
2,105,718 |
|
|
$ |
0.53 |
|
|
|
NQ |
|
|
$ |
1.59 |
|
|
|
5.80 |
% |
|
|
6.0 |
|
|
|
27.40 |
% |
|
|
0 |
% |
01/13/98
|
|
|
1,474,018 |
|
|
$ |
2.09 |
|
|
|
* |
|
|
$ |
3.68 |
|
|
|
5.53 |
% |
|
|
7.5 |
|
|
|
44.46 |
% |
|
|
0 |
% |
04/06/99
|
|
|
505,394 |
|
|
$ |
1.78 |
|
|
|
* |
|
|
$ |
2.14 |
|
|
|
5.28 |
% |
|
|
7.5 |
|
|
|
92.21 |
% |
|
|
0 |
% |
02/07/03
|
|
|
547,525 |
|
|
$ |
1.29 |
|
|
|
* |
|
|
$ |
1.84 |
|
|
|
4.50 |
% |
|
|
7.0 |
|
|
|
72.36 |
% |
|
|
0 |
% |
01/05/04
|
|
|
29,301 |
|
|
$ |
4.68 |
|
|
|
* |
|
|
$ |
7.68 |
|
|
|
4.40 |
% |
|
|
7.5 |
|
|
|
53.36 |
% |
|
|
0 |
% |
07/28/04
|
|
|
262,501 |
|
|
$ |
6.02 |
|
|
|
* |
|
|
$ |
8.40 |
|
|
|
4.61 |
% |
|
|
10.0 |
|
|
|
57.63 |
% |
|
|
0 |
% |
10/04/04
|
|
|
12,500 |
|
|
$ |
4.32 |
|
|
|
* |
|
|
$ |
8.40 |
|
|
|
3.44 |
% |
|
|
5.0 |
|
|
|
56.06 |
% |
|
|
0 |
% |
64
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
* |
Both non-qualified and incentive stock options were granted. |
The employee turnover was considered to be none.
The following table summarizes information about stock options
outstanding at December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
|
|
| |
|
| |
|
|
|
|
Weighted- | |
|
Weighted- | |
|
|
|
Weighted- | |
|
|
|
|
Average | |
|
Average | |
|
|
|
Average | |
|
|
Number | |
|
Remaining | |
|
Exercise | |
|
Number | |
|
Exercise | |
Range of Exercise Prices |
|
Outstanding | |
|
Contractual Life | |
|
Price | |
|
Exercisable | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$1.45 to $1.68
|
|
|
2,449,441 |
|
|
|
2.5 years |
|
|
$ |
1.57 |
|
|
|
2,449,441 |
|
|
$ |
1.57 |
|
$1.68 to $2.52
|
|
|
1,030,294 |
|
|
|
6.3 years |
|
|
$ |
1.97 |
|
|
|
517,867 |
|
|
$ |
2.11 |
|
$3.36 to $4.20
|
|
|
1,452,958 |
|
|
|
2.9 years |
|
|
$ |
3.68 |
|
|
|
1,452,958 |
|
|
$ |
3.68 |
|
$7.68 to $8.40
|
|
|
307,427 |
|
|
|
9.4 years |
|
|
$ |
8.33 |
|
|
|
25,000 |
|
|
$ |
8.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,240,120 |
|
|
|
3.8 years |
|
|
$ |
2.63 |
|
|
|
4,445,266 |
|
|
$ |
2.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding at December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
|
|
| |
|
| |
|
|
|
|
Weighted- | |
|
Weighted- | |
|
|
|
Weighted- | |
|
|
|
|
Average | |
|
Average | |
|
|
|
Average | |
|
|
Number | |
|
Remaining | |
|
Exercise | |
|
Number | |
|
Exercise | |
Range of Exercise Prices |
|
Outstanding | |
|
Contractual Life | |
|
Price | |
|
Exercisable | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$0.44 to $.84
|
|
|
3,435,393 |
|
|
|
.7 years |
|
|
$ |
0.45 |
|
|
|
3,435,393 |
|
|
$ |
0.45 |
|
$.84 to $1.68
|
|
|
2,470,718 |
|
|
|
3.5 years |
|
|
$ |
1.57 |
|
|
|
2,470,718 |
|
|
$ |
1.57 |
|
$1.68 to $2.52
|
|
|
1,052,923 |
|
|
|
7.2 years |
|
|
$ |
1.98 |
|
|
|
42,120 |
|
|
$ |
1.84 |
|
$3.36 to $3.68
|
|
|
1,495,078 |
|
|
|
3.9 years |
|
|
$ |
3.68 |
|
|
|
1,495,078 |
|
|
$ |
3.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,454,112 |
|
|
|
2.9 years |
|
|
$ |
1.54 |
|
|
|
7,443,309 |
|
|
$ |
1.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding at December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
|
|
| |
|
| |
|
|
|
|
Weighted- | |
|
Weighted- | |
|
|
|
Weighted- | |
|
|
|
|
Average | |
|
Average | |
|
|
|
Average | |
|
|
Number | |
|
Remaining | |
|
Exercise | |
|
Number | |
|
Exercise | |
Range of Exercise Prices |
|
Outstanding | |
|
Contractual Life | |
|
Price | |
|
Exercisable | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$0.43 to $.84
|
|
|
4,040,615 |
|
|
|
1.6 years |
|
|
$ |
0.46 |
|
|
|
4,040,615 |
|
|
$ |
0.46 |
|
$.84 to $1.68
|
|
|
2,470,718 |
|
|
|
4.5 years |
|
|
$ |
1.57 |
|
|
|
2,470,718 |
|
|
$ |
1.57 |
|
$1.68 to $2.52
|
|
|
498,376 |
|
|
|
6.2 years |
|
|
$ |
2.14 |
|
|
|
|
|
|
$ |
|
|
$3.36 to $3.68
|
|
|
1,495,078 |
|
|
|
4.9 years |
|
|
$ |
3.68 |
|
|
|
1,495,078 |
|
|
$ |
3.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,504,787 |
|
|
|
3.3 years |
|
|
$ |
1.44 |
|
|
|
8,006,411 |
|
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has an employees profit sharing plan which
provides for contributions to a fund of a defined amount, but
not to exceed the amount permitted under the Internal Revenue
Code as deductible expense. The provision charged to operations
was approximately $50,000 for each of the years ended
December 31, 2004, 2003 and 2002. Contributions are funded
on a current basis.
65
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
BankAtlantic Pension Plan: |
At December 31, 1998, BankAtlantic Bancorp froze its
defined benefit pension plan (the Pension Plan). All
participants in the Pension Plan ceased accruing service
benefits beyond that date and became vested. BankAtlantic
Bancorp is subject to future pension expense or income based on
future actual plan returns and actuarial values of the Pension
Plan obligations to employees.
The following tables set forth the Pension Plans funded
status and the minimum pension liability or prepaid pension cost
included in the consolidated statements of financial condition
at (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Projected benefit obligation at the beginning of the year
|
|
$ |
23,094 |
|
|
$ |
22,276 |
|
Interest cost
|
|
|
1,508 |
|
|
|
1,485 |
|
Actuarial loss
|
|
|
2,421 |
|
|
|
148 |
|
Benefits paid
|
|
|
(789 |
) |
|
|
(815 |
) |
|
|
|
|
|
|
|
Projected benefit obligation at end of year
|
|
$ |
26,234 |
|
|
$ |
23,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Fair value of the Pension Plan assets at the beginning of year
|
|
$ |
23,927 |
|
|
$ |
17,860 |
|
Actual return on the Pension Plan assets
|
|
|
1,959 |
|
|
|
6,132 |
|
Employer contribution
|
|
|
|
|
|
|
750 |
|
Benefits paid
|
|
|
(789 |
) |
|
|
(815 |
) |
|
|
|
|
|
|
|
Fair value of the Pension Plan assets as of actuarial date
|
|
$ |
25,097 |
|
|
$ |
23,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Actuarial present value of projected benefit obligation for
service rendered to date
|
|
$ |
(26,234 |
) |
|
$ |
(23,094 |
) |
Pension Plan assets at fair value as of the actuarial date
|
|
|
25,097 |
|
|
|
23,927 |
|
|
|
|
|
|
|
|
(Unfunded) funded accumulated benefit obligation(1)
|
|
|
(1,137 |
) |
|
|
833 |
|
Unrecognized net loss (gain) from past experience different
from that assumed and effects of changes in assumptions
|
|
|
7,661 |
|
|
|
5,924 |
|
|
|
|
|
|
|
|
Prepaid pension cost(2)
|
|
$ |
6,524 |
|
|
$ |
6,757 |
|
|
|
|
|
|
|
|
|
|
(1) |
The measurement date for the accumulated benefit obligation was
December 31, 2004 and 2003. The December 31, 2004
unfunded accumulated benefit obligation was recorded in other
liabilities in the Companys consolidated statement of
financial condition. |
|
(2) |
The December 31, 2003 prepaid pension cost was recorded in
other assets in the Companys consolidated statement of
financial condition. In 2004, the prepaid pension cost was
reversed into other comprehensive income and a minimum pension
liability was recorded for the unfunded accumulated benefit
obligation. |
66
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the year ended December 31, 2004, BankAtlantic Bancorp
recorded a minimum pension liability in other comprehensive
income associated with the unfunded accumulated benefit
obligation as follows (in thousands):
|
|
|
|
|
|
|
Amount | |
|
|
| |
Change in prepaid pension cost in other assets
|
|
$ |
(6,524 |
) |
Minimum pension liability in other liabilities
|
|
|
(1,137 |
) |
Change in deferred tax assets
|
|
|
2,758 |
|
|
|
|
|
Decrease in other comprehensive income
|
|
$ |
(4,903 |
) |
|
|
|
|
Net pension expense (benefit) includes the following components
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Service cost benefits earned during the period
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Interest cost on projected benefit obligation
|
|
|
1,508 |
|
|
|
1,485 |
|
|
|
1,424 |
|
Expected return on plan assets
|
|
|
(1,998 |
) |
|
|
(1,470 |
) |
|
|
(1,989 |
) |
Amortization of unrecognized net gains and losses
|
|
|
723 |
|
|
|
1,212 |
|
|
|
314 |
|
Net periodic pension expense (benefit)(1)
|
|
$ |
233 |
|
|
$ |
1,227 |
|
|
$ |
(251 |
) |
|
|
(1) |
Periodic pension expense (benefit) is included as an
increase/decrease in compensation expense. |
The actuarial assumptions used in accounting for the Pension
Plan were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Weighted average discount rate
|
|
|
6.00 |
% |
|
|
6.75 |
% |
|
|
6.75 |
% |
Rate of increase in future compensation levels
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Expected long-term rate of return
|
|
|
8.50 |
% |
|
|
8.50 |
% |
|
|
9.00 |
% |
Actuarial estimates and assumptions are based on various market
factors and are evaluated on an annual basis, and changes in
such assumptions may impact future pension costs. The discount
rate assumption is based on rates of high quality corporate
bonds, and the reduction in the discount rate at
December 31, 2004 reflects historically low interest rate
trends related to these bonds. Current participant data was used
for the actuarial assumptions for each of the three years ended
December 31, 2004. BankAtlantic Bancorp contributed
$750,000 to the Pension Plan during the year ended
December 31, 2003. BankAtlantic Bancorp did not make any
contributions to the Pension Plan during the years ended
December 31, 2004 and 2002. BankAtlantic Bancorp will not
be required to contribute to the Pension Plan for the year
ending December 31, 2005.
67
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BankAtlantic Bancorps pension plan weighted-average asset
allocations at December 31, 2004 and 2003 by asset category
are as follows:
|
|
|
|
|
|
|
|
|
|
|
Pension Plan | |
|
|
Allocation At | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Equity securities
|
|
|
76.62 |
% |
|
|
57.45 |
% |
Debt securities
|
|
|
21.57 |
|
|
|
38.13 |
|
Cash
|
|
|
1.81 |
|
|
|
4.42 |
|
|
|
|
|
|
|
|
Total
|
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
|
|
|
The Pension Plans investment policies and strategies are
to invest in mutual funds that are rated with at least a 3-star
rating awarded by Morningstar at the initial purchase. If a
funds Morningstar rating falls below a 3-star rating after
an initial purchase, it is closely monitored to ensure that its
under-performance can be attributed to market conditions rather
than fund management deficiencies. Fund manger changes or
changes in fund objectives could be cause for replacement of any
mutual fund. The Pension Plan also maintains an aggressive
growth investment category which includes investments in equity
securities and mutual funds. Both public and private securities
are eligible for this category of investment, but no more than
5% of total Pension Plan assets at the time of the initial
investment may be invested in any one company. Beyond the
initial cost limitation (5% at time of purchase), there will be
no limitation as to the percentage that any one investment can
represent if it is achieved through growth. As a means to reduce
negative market volatility, and to invoke a sell discipline for
concentrated positions, the Pension Plan has a strategy of
selling call options against certain stock positions within the
portfolio when considered timely. At December 31, 2004,
9.6% of the Pension Plans assets were invested in the
aggressive growth category.
The Pension Plans targeted asset allocation is 68% equity
securities, 30% debt securities and 2% cash during the year
ended December 31, 2005. A rebalancing of the portfolio
takes place on a quarterly basis when there has been a 5% or
greater change from the prevailing benchmark allocation.
The following benefit payments, which reflect expected future
service, as appropriate, are expected to be paid (in thousands):
|
|
|
|
|
|
|
Pension | |
Expected Future Service |
|
Benefits | |
|
|
| |
2005
|
|
$ |
821 |
|
2006
|
|
|
895 |
|
2007
|
|
|
920 |
|
2008
|
|
|
989 |
|
2009
|
|
|
1,180 |
|
Years 2010-2014
|
|
$ |
7,297 |
|
There are large increases in annual benefit payouts expected in
2009 and 2010 when four key employees reach normal retirement
age.
68
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
BankAtlantic 401(k) Plan: |
The table below outlines the terms of the Security Plus 401(k)
Plan and the associated employer costs (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Employee Salary Contribution Limit(1)
|
|
$ |
13 |
|
|
$ |
12 |
|
|
$ |
11 |
|
Percentage of Salary Limitation
|
|
|
75 |
% |
|
|
75 |
% |
|
|
75 |
% |
Total Match Contribution(2)
|
|
$ |
1,790 |
|
|
$ |
1,558 |
|
|
$ |
1,800 |
|
Vesting of Employer Match
|
|
|
Immediate |
|
|
|
Immediate |
|
|
|
Immediate |
|
|
|
(1) |
For the 2004, 2003 and 2002 plan year, employees over the age of
50 were entitled to contribute $16,000, $14,000 and $12,000,
respectively. |
|
(2) |
The employer matched 100% of the first 3% of employee
contributions and 50% of the next 2% of employee contributions. |
|
|
|
BankAtlantic Profit Sharing Plan |
At January 1, 2003, BankAtlantic established the
BankAtlantic Profit Sharing Stretch Plan (the Plan)
for all employees of BankAtlantic and its subsidiaries. The
profit sharing awards are paid in cash quarterly and are based
on achieving specific performance goals. Included in
compensation expense during the years ended December 31,
2004 and 2003 was $5.7 million and $3.6 million,
respectively, of expenses associated with the Plan.
As of December 31, 2004 and 2003, Ryan Beck maintains one
retirement plan for eligible employees, the 401(k) Savings Plan.
In 2002 Ryan Beck maintained two retirement plans for eligible
employees, the 401(k) Savings Plan and the Money Purchase
Pension Plan.
Ryan Beck maintained a nonvoluntary Money Purchase Pension Plan
to which Ryan Beck contributed in 2002, 5% of an employees
eligible earnings, subject to certain limitations. Contributions
to the Ryan Beck Money Purchase Pension Plan totaled $729,000
during the year ended December 31, 2002. The Ryan Beck
Money Purchase Pension Plan was liquidated into the Ryan Beck
401(k) Savings Plan during 2003.
Ryan Becks employees may contribute up to 25% of their
eligible earnings, subject to certain limitations, to the 401(k)
Savings Plan. In 2004 and 2003, Ryan Beck began an employer
match of 50% on the first 6% of contributions for salaried
employees. Additionally, Ryan Beck awarded an additional 2% and
1% of contributions for salaried employees as a discretionary
match during 2004 and 2003, respectively. Included in employee
compensation and benefits on the consolidated statement of
operations was $1.6 million, $332,420 and $0 of expenses
and employer contributions related to the 401(k) Savings Plan
during the years ended December 31, 2004, 2003 and 2002,
respectively.
Effective January 1, 2004, the RB Holdings, Inc.
Supplemental Executive Retirement Plan was established.
Retirement benefits of $2.3 million under the plan are
payable in equal monthly installments over 120 months
commencing at retirement. Normal retirement is at age 60.
If the participant retires early or has an involuntary
termination without cause, or for good reason or change in
control the participant shall be entitled to receive an amount
equal to his/her retirement benefit multiplied by 10% for each
year of participation in the Plan not to exceed 10 years.
69
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Deferred Compensation Plans |
During the year ended December 31, 2002, Ryan Beck
established the Ryan Beck & Co., Inc. Voluntary
Deferred Compensation Plan for certain employees whereby the
employee may elect to defer a portion of his or her compensation
for a minimum of 3 years or until retirement. These
contributions are fully vested. The obligations under the terms
of this plan are not required to be funded. The obligations are
unsecured general obligations to pay, in the future, the value
of the deferred compensation, adjusted to reflect the
performance of selected measurement options chosen by each
participant. Ryan Beck has elected to invest in the mutual fund
options chosen by the participants to manage the market risk of
this obligation. For the years ended December 31, 2004,
2003 and 2002 the deferred compensation obligation payable under
this plan totaled $17.0 million, $13.8 million and
$9.7 million, respectively. During the year ended
December 31, 2004 and 2003, Ryan Beck realized compensation
expense of $3.1 million and $3.0 million,
respectively, associated with the increase in the deferred
compensation plan obligations. During the year ended
December 31, 2002, Ryan Beck realized a $1.5 million
reduction in compensation expense associated with the decrease
in the plan obligation.
During 2002, Ryan Beck amended the Ryan Beck & Co.,
Inc. Supplemental Bonus Plan whereby Ryan Beck may establish
incentive deferred compensation which vests over multiple years.
During the years ended December 31, 2004, 2003, and 2002,
Ryan Beck awarded deferred bonuses under this Plan of
$1.0 million, $0, and $1.5 million respectively. The
2002 awards vest and are payable 25% per year and the 2004
awards vest and are payable in three equal installments on the
first business day in January 2006, 2007 and 2008.
In connection with the Gruntal transaction, a nonqualified
deferred compensation plan was assumed by Ryan Beck covering
select employees of Gruntal. Gruntal provided an annual
contribution which would vest if the employee remained employed
for ten years from the contribution date. All unvested amounts
will vest no later than 2011. The Gruntal nonqualified deferred
compensation plan was merged into the Ryan Beck & Co.,
Inc. Voluntary Deferred Compensation Plan during 2002.
In July 2002, Ryan Beck established a retention plan for certain
financial consultants, key employees and others. During 2003
Ryan Beck expanded this plan to recruit financial consultants.
Pursuant to this plan the participants received forgivable notes
of $8.0 million, $6.3 million and $10.5 million
during the years ended December 31, 2004, 2003 and 2002,
respectively. Each forgivable note will have a term of five
years. A pro-rata portion of the principal amount of the note is
forgiven each month over the five or seven year term. If a
participant terminates employment with Ryan Beck prior to the
end of the term of the Note, the outstanding balance becomes
immediately due to Ryan Beck. Ryan Beck acquired
$15.1 million of forgivable notes in connection with the
Gruntal transaction. Included in other assets at
December 31, 2004 and 2003 were $16.7 million and
$15.1 million, respectively, of forgivable notes. Included
in compensation expense for the year ended December 31,
2004, 2003 and 2002 was $5.4 million, $4.9 million and
$3.7 million, respectively, of forgivable note amortization.
Levitt Plans:
|
|
|
Performance-Based Annual Incentive Plan |
On May 11, 2004, Levitts shareholders approved the
Levitt Corporation 2004 Performance-Based Annual Incentive Plan.
The purpose of the plan is to advance the interests of Levitt
and its shareholders by providing certain key executives with
annual incentive compensation which is tied to the achievement
of performance goals. The amount accrued as of December 31,
2004 for payment under the plan was approximately $731,000,
which is included in other liabilities in the accompanying
statement of financial condition.
70
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Levitt has a defined contribution plan established pursuant to
Section 401(k) of the Internal Revenue Code. Employees that
have completed three months of service and have reached the age
of 18 are eligible to participate. During the years ended
December 31, 2003 and 2002, Levitts employees
participated the BankAtlantic Security Plus Plan and
Levitts contributions amounted to $495,000 and $344,000
respectively. During the year ended December 31, 2004,
Levitts employees participated in the Levitt Corporation
Security Plus Plan and Levitts contributions amounted to
$857,000. These amounts are included in selling, general and
administrative expense in the accompanying consolidated
statements of operations.
|
|
17. |
Commitments and Contingencies |
The Company is a lessee under various operating leases for real
estate and equipment extending to the year 2072. The approximate
minimum future rentals under such leases, at December 31,
2004, for the periods shown are (in thousands):
|
|
|
|
|
Year Ending |
|
|
December 31, |
|
Amount | |
|
|
| |
2005
|
|
$ |
14,227 |
|
2006
|
|
|
12,595 |
|
2007
|
|
|
10,565 |
|
2008
|
|
|
8,511 |
|
2009
|
|
|
6,932 |
|
Thereafter
|
|
|
22,786 |
|
|
|
|
|
Total
|
|
$ |
75,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
BFC rent expense
|
|
$ |
46 |
|
|
$ |
31 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
BankAtlantic Bancorp rental expense for premises and equipment
|
|
$ |
18,885 |
|
|
$ |
17,697 |
|
|
$ |
16,327 |
|
|
|
|
|
|
|
|
|
|
|
Levitt rent expense
|
|
$ |
1,281 |
|
|
$ |
875 |
|
|
$ |
435 |
|
|
|
|
|
|
|
|
|
|
|
71
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Financial instruments with off-balance sheet risk were (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Commitments to sell fixed rate residential loans
|
|
$ |
19,537 |
|
|
$ |
12,962 |
|
Commitments to sell variable rate residential loans
|
|
|
6,588 |
|
|
|
3,740 |
|
Forward contract to purchase mortgage-backed securities
|
|
|
3,947 |
|
|
|
8,611 |
|
Commitments to purchase fixed rate residential loans
|
|
|
|
|
|
|
40,242 |
|
Commitments to purchase variable rate residential loans
|
|
|
40,015 |
|
|
|
3,500 |
|
Commitments to originate loans held for sale
|
|
|
21,367 |
|
|
|
14,271 |
|
Commitments to originate loans held to maturity
|
|
|
238,429 |
|
|
|
370,071 |
|
Commitments to extend credit, including the undisbursed portion
of loans in process
|
|
|
1,170,191 |
|
|
|
1,034,467 |
|
Standby letters of credit
|
|
|
55,605 |
|
|
|
31,722 |
|
Commercial lines of credit
|
|
|
121,688 |
|
|
|
162,623 |
|
Commitment to acquire Benihana Preferred Stock
|
|
|
10,000 |
|
|
|
|
|
Other than the Benihana Preferred Stock commitment, BFC did not
directly have any financial instruments with off-balance sheet
risk and the remaining instruments indicated above are those of
our controlled entities, BankAtlantic Bancorp and Levitt and
their affiliates and are all non-recourse to BFC.
In the normal course of its business, BankAtlantic is a party to
financial instruments with off-balance-sheet risk. These
financial instruments include commitments to extend credit and
to issue standby and documentary letters of credit. Those
instruments involve, to varying degrees, elements of credit
risk. BankAtlantics exposure to credit loss in the event
of nonperformance by the other party to the financial instrument
for commitments to extend credit and standby letters of credit
written is represented by the contractual amount of those
instruments. BankAtlantic uses the same credit policies in
making commitments and conditional obligations as it does for
on-balance-sheet instruments.
Commitments to extend credit are agreements to lend funds to a
customer as long as there is no violation of any condition
established in the commitment. Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. BankAtlantic
has $28.5 million of commitments to extend credit at a
fixed interest rate and $1.4 billion of commitments to
extend credit at a variable rate. BankAtlantic evaluates each
customers creditworthiness on a case-by-case basis. The
amount of collateral required by BankAtlantic in connection with
an extension of credit is based on managements credit
evaluation of the counter-party.
Standby letters of credit are conditional commitments issued by
BankAtlantic to guarantee the performance of a customer to a
third party. BankAtlantic standby letters of credit are
generally issued to customers in the construction industry
guaranteeing project performance. These types of standby letters
of credit had a maximum exposure of $36.7 million at
December 31, 2004. BankAtlantic also issues standby letters
of credit to commercial lending customers guaranteeing the
payment of goods and services. These types of standby letters of
credit had a maximum exposure of $18.9 million at
December 31, 2004. Those guarantees are primarily issued to
support public and private borrowing arrangements and generally
have maturities of one year or less. The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers. BankAtlantic
may hold certificates of deposit and residential and commercial
liens as collateral for such commitments, which are
collateralized, similar to other types of borrowings. Included
in other liabilities at December 31, 2004 was $114,000 of
unearned guarantee fees. There were no obligations recorded in
the financial statements associated with these guarantees.
72
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BankAtlantic is required to maintain reserve balances with the
Federal Reserve Bank. Such reserves consisted of cash and
amounts due from banks of $51.3 million and
$50.1 million at December 31, 2004 and 2003,
respectively.
As a member of the FHLB system, BankAtlantic is required to
purchase and hold stock in the FHLB of Atlanta. As of
December 31, 2004 BankAtlantic was in compliance with this
requirement, with an investment of approximately
$78.6 million in stock of the FHLB of Atlanta.
BankAtlantic is taking steps to correct identified deficiencies
in its compliance with the USA PATRIOT Act, anti-money
laundering laws and the Bank Secrecy Act, and has been
cooperating with regulators and other federal agencies
concerning those deficiencies. BankAtlantic cannot predict
whether or to what extent monetary or other penalties will be
imposed by its regulators or other federal agencies relating to
these compliance deficiencies. No amount has been recorded at
December 31, 2004 in the accompanying financial statements
relating to possible penalties from federal agencies.
BankAtlantic Bancorp through its ownership of Ryan Beck, is
subject to the risks of investment banking. Ryan Becks
customers securities transactions are introduced on a
fully disclosed basis to its clearing broker. The clearing
broker carries all of the accounts of the customers of Ryan Beck
and is responsible for execution, collection and payment of
funds, and receipt and delivery of securities relative to
customer transactions. Customers securities activities are
transacted on a cash and margin basis. These transactions may
expose Ryan Beck to off-balance-sheet risk, wherein the clearing
broker may charge Ryan Beck for any losses it incurs in the
event that customers may be unable to fulfill their contractual
commitments and margin requirements are not sufficient to fully
cover losses. As the right to charge Ryan Beck has no maximum
amount and applies to all trades executed through the clearing
broker. Ryan Beck believes there is no maximum amount assignable
to this right. At December 31, 2004, Ryan Beck recorded
liabilities of approximately $188,000 with regard to this right.
Ryan beck has the right to pursue collection or performance from
the counter parties who do not perform under their contractual
obligations. Ryan Beck seeks to minimize this risk through
procedures designed to monitor the creditworthiness of its
customers and ensure that customer transactions are executed
properly by the clearing broker.
Ryan Beck, in its capacity as a market-maker and dealer in
corporate and municipal fixed-income and equity securities, may
enter into transactions in a variety of cash and derivative
financial instruments in order to facilitate customer order flow
and hedge market risk exposures. These financial instruments
include securities sold, but not yet purchased and future
contracts. Securities sold, but not yet purchased represent
obligations of BankAtlantic Bancorp to deliver specified
financial instruments at contracted prices, thereby creating a
liability to purchase the financial instrument in the market at
prevailing prices. Accordingly, these transactions result in
off-balance-sheet risk as BankAtlantic Bancorps ultimate
obligation may exceed the amount recognized in the Consolidated
Statement of Financial Condition.
Levitt is subject to obligations associated with entering into
contracts for the purchase, development and sale of real estate
in the routine conduct of its business. At December 31,
2004, Levitt had commitments to purchase properties for
development of $208.3 million, of which approximately
$107.6 million is subject to due diligence and satisfaction
of certain requirements and conditions, as well as the obtaining
of financing. At December 31, 2004, cash deposits of
approximately $5.2 million secured Levitts
commitments under these contracts.
Levitt is obligated to fund homeowner association operating
deficits incurred by its communities under development. This
obligation ends upon turnover of the association to the
residents of the community.
At December 31, 2004, Levitt had outstanding surety bonds
and letters of credit of approximately $43.3 million
related primarily to its obligations to various governmental
entities to construct improvements in the Levitts various
communities. Levitt estimates that approximately
$20.7 million of work remains to
73
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
complete these improvements. Levitt does not believe that any
outstanding bonds or letters of credit will likely be drawn upon.
The Company is a unitary savings bank holding company that owns
approximately 15% and 100%, respectively of the outstanding
BankAtlantic Bancorp Class A and Class B Common Stock,
in the aggregate representing approximately 22% of all the
outstanding BankAtlantic Bancorp Common Stock. BankAtlantic
Bancorp is the holding company for BankAtlantic Bank by virtue
of its ownership of 100% of the outstanding BankAtlantic common
stock. BFC is subject to regulatory oversight and examination by
the OTS as discussed herein with respect to BankAtlantic
Bancorp. BankAtlantic Bancorp is a unitary savings bank holding
company subject to regulatory oversight and examination by the
OTS, including normal supervision and reporting requirements.
The Company is subject to the reporting and other requirements
of the Securities Exchange Act of 1934 (the Exchange
Act). BankAtlantic Bancorp is also subject to the
reporting and other requirements of the Exchange Act.
BankAtlantics deposits are insured by the FDIC for up to
$100,000 for each insured account holder, the maximum amount
currently permitted by law. BankAtlantic is subject to various
regulatory capital requirements administered by the federal
banking agencies. Failure to meet minimum capital requirements
can cause regulators to initiate certain mandatory and possibly
additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on
BankAtlantics financial statements. At December 31,
2004, BankAtlantic met all capital adequacy requirements to
which it is subject and was considered a well capitalized
institution.
The OTS imposes limits applicable to the payment of cash
dividends by BankAtlantic to BankAtlantic Bancorp, which are
based on an institutions regulatory capital levels and its
net income. BankAtlantic is permitted to pay capital
distributions during a calendar year that do not exceed its net
income for the year plus its retained net income for the prior
two years, without notice to, or the approval of, the OTS. At
December 31, 2004, this capital distribution limitation was
$78.8 million. During the years ended December 31,
2004, 2003 and 2002, BankAtlantic paid $15 million,
$20 million and $22 million, respectively, of
dividends to the BankAtlantic Bancorp.
Ryan Beck paid $5 million in dividends to the Company
during 2004. Future dividend payments by Ryan Beck will depend
upon the results of operations, financial condition and capital
requirements of Ryan Beck.
Bank Atlantics actual capital amounts and ratios are
presented in the table (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital | |
|
To Be Considered | |
|
|
Actual | |
|
Adequacy Purposes | |
|
Well Capitalized | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
|
Amount | |
|
Ratio | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
As of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
$ |
476,600 |
|
|
|
10.80 |
% |
|
$ |
352,886 |
|
|
|
8.00 |
% |
|
$ |
441,107 |
|
|
|
10.00 |
% |
Tier I risk-based capital
|
|
$ |
405,482 |
|
|
|
9.19 |
% |
|
$ |
176,443 |
|
|
|
4.00 |
% |
|
$ |
264,664 |
|
|
|
6.00 |
% |
Tangible capital
|
|
$ |
405,482 |
|
|
|
6.83 |
% |
|
$ |
89,030 |
|
|
|
1.50 |
% |
|
$ |
89,030 |
|
|
|
1.50 |
% |
Core capital
|
|
$ |
405,482 |
|
|
|
6.83 |
% |
|
$ |
237,413 |
|
|
|
4.00 |
% |
|
$ |
296,766 |
|
|
|
5.00 |
% |
As of December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
$ |
447,967 |
|
|
|
12.06 |
% |
|
$ |
297,208 |
|
|
|
8.00 |
% |
|
$ |
371,509 |
|
|
|
10.00 |
% |
Tier I risk-based capital
|
|
$ |
379,505 |
|
|
|
10.22 |
% |
|
$ |
148,604 |
|
|
|
4.00 |
% |
|
$ |
222,906 |
|
|
|
6.00 |
% |
Tangible capital
|
|
$ |
379,505 |
|
|
|
8.52 |
% |
|
$ |
66,802 |
|
|
|
1.50 |
% |
|
$ |
66,802 |
|
|
|
1.50 |
% |
Core capital
|
|
$ |
379,505 |
|
|
|
8.52 |
% |
|
$ |
178,138 |
|
|
|
4.00 |
% |
|
$ |
222,673 |
|
|
|
5.00 |
% |
74
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ryan Beck is subject to the net capital provision of
Rule 15c3-1 under the Securities Exchange Act of 1934,
which requires the maintenance of minimum net capital.
Additionally, Ryan Beck, as a market maker, is subject to
supplemental requirements of Rule 15c3-1(a)4, which
provides for the computation of net capital to be based on the
number of and price of issues in which markets are made by Ryan
Beck, not to exceed $1.0 million. Ryan Becks
regulatory net capital was approximately $35.3 million,
which was $34.3 million in excess of its required net
capital of $1.0 million at December 31, 2004.
Ryan Beck operates under the provisions of
paragraph (k)(2)(ii) of Rule 15c3-3 of the Securities
and Exchange Commission as a fully disclosed introducing broker
and, accordingly, customer accounts are carried on the books of
the clearing broker. However, Ryan Beck safekeeps and redeems
municipal bond coupons for the benefit of its customers.
Accordingly, Ryan Beck is subject to the provisions of SEC
Rule 15c3-3 relating to possession or control and customer
reserve requirements and was in compliance with such provisions
at December 31, 2004.
Benihana of Tokyo, Inc., Individually and on behalf of Benihana,
Inc., v. Benihana, Inc., et.al., Civil Action 550-N, In the
Court of Chancery in the State of Delaware in and for New Castle
County. On July 2, 2004, Benihana of Tokyo, Inc. a major
shareholder of Benihana filed suit against Benihana, Inc., the
members of the Benihana Board of Directors and BFC Financial
Corporation, seeking to rescind BFCs transaction with
Benihana. Benihana of Tokyo, a major shareholder of Benihana,
Inc., claims the transaction was created for the sole or primary
purpose of diluting the stock interest of Benihana of Tokyo. It
further claims that, in light of the relationship of certain
members of the Benihana Board with BFC, the Benihana Board
breached the fiduciary duties owed to the Benihana shareholders.
The Complaint also alleges that through John Abdo, as a member
of the Benihana Board and BFCs Vice-Chairman, and Darwin
Dornbush, as a member of the Benihana Board and a member of
Levitts Board, BFC has aided and abetted in the
Boards breaches of fiduciary duty. Benihana has indicated
it intends to vigorously contest the allegations. The terms of
the agreement pursuant to which BFC acquired its interest in
Benihana provides that Benihana is obligated to indemnify BFC
against any losses, including attorneys fees, incurred by
BFC including litigation arising out of its purchase.
In the ordinary course of business, the Company and its
subsidiaries are parties to other lawsuits as plaintiff or
defendant involving its bank operations lending, tax
certificates, securities sales, brokerage and underwriting,
acquisitions and real estate development activities. Although
the Company believes it has meritorious defenses in all current
legal actions, the outcome of the various legal actions is
uncertain. Management, based on discussions with legal counsel,
believes results of operations or financial position will not be
significantly impacted by the resolution of these matters.
75
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
20. |
Parent Company Financial Information |
BFCs Condensed Statements of Financial Condition at
December 31, 2004 and 2003, Condensed Statements of
Operations and Condensed Statements of Cash Flows for each of
the years in the three-year period ended December 31, 2004
are shown below:
Condensed Statements of Financial Condition
December 31, 2004 and 2003
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands except | |
|
|
share data) | |
ASSETS |
Cash and cash equivalents
|
|
$ |
1,520 |
|
|
$ |
1,536 |
|
Securities available for sale, at market value
|
|
|
11,800 |
|
|
|
1,218 |
|
Investment in venture partnerships
|
|
|
971 |
|
|
|
626 |
|
Investment in BankAtlantic Bancorp, Inc.
|
|
|
103,125 |
|
|
|
91,869 |
|
Investment in Levitt Corporation
|
|
|
48,983 |
|
|
|
27,885 |
|
Investment in other subsidiaries
|
|
|
14,219 |
|
|
|
13,680 |
|
Loans receivable
|
|
|
3,364 |
|
|
|
4,175 |
|
Other assets
|
|
|
2,596 |
|
|
|
484 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
186,578 |
|
|
$ |
141,473 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
Mortgages payable and other borrowings
|
|
$ |
10,483 |
|
|
$ |
6,015 |
|
Other liabilities
|
|
|
23,816 |
|
|
|
23,234 |
|
Deferred income taxes
|
|
|
27,028 |
|
|
|
26,549 |
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
61,327 |
|
|
|
55,798 |
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
125,251 |
|
|
|
85,675 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
186,578 |
|
|
$ |
141,473 |
|
|
|
|
|
|
|
|
76
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Condensed Statements of Operations
For Each of the Years in the Three Year Period Ended
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Revenues
|
|
$ |
3,514 |
|
|
$ |
1,051 |
|
|
$ |
763 |
|
Expenses
|
|
|
6,717 |
|
|
|
3,954 |
|
|
|
3,898 |
|
|
|
|
|
|
|
|
|
|
|
(Loss) before undistributed earnings from subsidiaries
|
|
|
(3,203 |
) |
|
|
(2,903 |
) |
|
|
(3,135 |
) |
Equity from earnings in BankAtlantic Bancorp
|
|
|
15,694 |
|
|
|
15,222 |
|
|
|
11,380 |
|
Equity from earnings in Levitt
|
|
|
10,265 |
|
|
|
|
|
|
|
|
|
Equity from loss in other subsidiaries
|
|
|
(311 |
) |
|
|
(1,583 |
) |
|
|
(633 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
22,445 |
|
|
|
10,736 |
|
|
|
7,612 |
|
Provision for income taxes
|
|
|
8,215 |
|
|
|
3,714 |
|
|
|
2,420 |
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
14,230 |
|
|
|
7,022 |
|
|
|
5,192 |
|
5% Preferred Stock dividends
|
|
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income available to common shareholders
|
|
$ |
13,838 |
|
|
$ |
7,022 |
|
|
$ |
5,192 |
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Cash Flows
For Each of the Years in the Three Year Period Ended
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$ |
14,230 |
|
|
$ |
5,879 |
|
|
$ |
(5,986 |
) |
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
1,143 |
|
|
|
2,536 |
|
Income from extraordinary item, net of tax
|
|
|
|
|
|
|
|
|
|
|
23,749 |
|
Loss from cumulative effect of a change in accounting principle,
net of tax
|
|
|
|
|
|
|
|
|
|
|
(15,107 |
) |
Adjustments to reconcile net income to net cash (used in)
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity from earnings in BankAtlantic Bancorp
|
|
|
(15,694 |
) |
|
|
(15,222 |
) |
|
|
(11,380 |
) |
Equity from earnings in Levitt
|
|
|
(10,265 |
) |
|
|
|
|
|
|
|
|
Equity from (earnings) loss in other subsidiaries
|
|
|
(1,981 |
) |
|
|
1,583 |
|
|
|
633 |
|
Depreciation
|
|
|
50 |
|
|
|
10 |
|
|
|
24 |
|
Provision for deferred income taxes
|
|
|
8,216 |
|
|
|
3,646 |
|
|
|
2,556 |
|
Loss on investment securities
|
|
|
72 |
|
|
|
|
|
|
|
499 |
|
Gain from securities activities, net
|
|
|
|
|
|
|
(270 |
) |
|
|
|
|
Advances from other subsidiaries
|
|
|
208 |
|
|
|
444 |
|
|
|
503 |
|
(Increase) decrease in loans receivable
|
|
|
737 |
|
|
|
|
|
|
|
(2,991 |
) |
(Increase) decrease in other assets
|
|
|
(2,032 |
) |
|
|
274 |
|
|
|
49 |
|
Increase other liabilities
|
|
|
372 |
|
|
|
155 |
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$ |
(6,087 |
) |
|
$ |
(2,358 |
) |
|
$ |
(4,702 |
) |
|
|
|
|
|
|
|
|
|
|
77
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends received from BankAtlantic Bancorp
|
|
|
1,924 |
|
|
|
1,686 |
|
|
|
1,581 |
|
Capital contribution to subsidiaries
|
|
|
(1,000 |
) |
|
|
|
|
|
|
|
|
Dividends from other subsidiaries
|
|
|
150 |
|
|
|
|
|
|
|
|
|
Distributions from venture partnerships
|
|
|
1,423 |
|
|
|
344 |
|
|
|
|
|
Decrease (increase) in securities available for sale
|
|
|
(10,000 |
) |
|
|
785 |
|
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(7,503 |
) |
|
|
2,815 |
|
|
|
1,408 |
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
4,468 |
|
|
|
|
|
|
|
1,500 |
|
Issuance of preferred stock
|
|
|
14,988 |
|
|
|
|
|
|
|
|
|
Exercise stock options
|
|
|
1,791 |
|
|
|
|
|
|
|
|
|
Retirement of common stock
|
|
|
(7,281 |
) |
|
|
|
|
|
|
(319 |
) |
Issuance of common stock
|
|
|
|
|
|
|
282 |
|
|
|
204 |
|
Preferred stock dividends paid
|
|
|
(392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
13,574 |
|
|
|
282 |
|
|
|
1,385 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(16 |
) |
|
|
739 |
|
|
|
(1,909 |
) |
Cash and cash equivalents at beginning of period
|
|
|
1,536 |
|
|
|
797 |
|
|
|
2,706 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
1,520 |
|
|
$ |
1,536 |
|
|
$ |
797 |
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of non-cash investing and financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid on borrowings
|
|
$ |
357 |
|
|
$ |
333 |
|
|
$ |
302 |
|
Increase in securities available for sale resulting from venture
partnerships distribution of its securities investment
|
|
|
|
|
|
|
|
|
|
|
506 |
|
Change in shareholders equity resulting from net change in
other comprehensive income, net of taxes
|
|
|
(588 |
) |
|
|
662 |
|
|
|
(1,824 |
) |
Net increase (decrease) in shareholders equity from the
effect of subsidiaries capital transactions, net of income
taxes
|
|
|
5,812 |
|
|
|
(252 |
) |
|
|
(15 |
) |
Increase in shareholders equity for the tax effect related
to the exercise of stock options
|
|
|
11,017 |
|
|
|
550 |
|
|
|
60 |
|
Levitt investment transfer from BankAtlantic Bancorp resulting
from the spin-off transaction
|
|
|
|
|
|
|
27,885 |
|
|
|
|
|
78
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
21. |
Selected Quarterly Results (Unaudited) |
The following tables summarize the quarterly results of
operations for the years ended December 31, 2004 and 2003
(in thousands except for per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First | |
|
Second | |
|
Third | |
|
Fourth | |
|
|
2004 |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
264,696 |
|
|
$ |
289,684 |
|
|
$ |
280,160 |
|
|
$ |
332,061 |
|
|
$ |
1,166,601 |
|
Costs and expenses
|
|
|
217,306 |
|
|
|
243,933 |
|
|
|
238,984 |
|
|
|
283,760 |
|
|
|
983,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings from
unconsolidated subsidiaries
|
|
|
47,390 |
|
|
|
45,751 |
|
|
|
41,176 |
|
|
|
48,301 |
|
|
|
182,618 |
|
Equity in earnings from unconsolidated subsidiaries
|
|
|
5,811 |
|
|
|
5,023 |
|
|
|
5,888 |
|
|
|
2,881 |
|
|
|
19,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interest
|
|
|
53,201 |
|
|
|
50,774 |
|
|
|
47,064 |
|
|
|
51,182 |
|
|
|
202,221 |
|
Provision for income taxes
|
|
|
22,207 |
|
|
|
21,938 |
|
|
|
19,113 |
|
|
|
20,739 |
|
|
|
83,997 |
|
Minority interest in income of consolidated subsidiaries
|
|
|
26,622 |
|
|
|
25,575 |
|
|
|
24,291 |
|
|
|
27,506 |
|
|
|
103,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
4,372 |
|
|
$ |
3,261 |
|
|
$ |
3,660 |
|
|
$ |
2,937 |
|
|
$ |
14,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations
|
|
$ |
0.18 |
|
|
$ |
0.13 |
|
|
$ |
0.14 |
|
|
$ |
0.11 |
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
$ |
0.15 |
|
|
$ |
0.11 |
|
|
$ |
0.12 |
|
|
$ |
0.09 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of common shares outstanding
|
|
|
23,824 |
|
|
|
24,195 |
|
|
|
24,215 |
|
|
|
24,507 |
|
|
|
24,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of common shares outstanding
|
|
|
27,706 |
|
|
|
27,795 |
|
|
|
27,761 |
|
|
|
27,892 |
|
|
|
27,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The first quarter net income reflects the Companys gain
from the technology company litigation settlement. The
litigation gain was partially offset by BankAtlantic Bancorp
prepaying $108 million of FHLB advances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First | |
|
Second | |
|
Third | |
|
Fourth | |
|
|
2003 |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
191,693 |
|
|
$ |
210,188 |
|
|
$ |
197,034 |
|
|
$ |
233,389 |
|
|
$ |
832,304 |
|
Costs and expenses
|
|
|
169,387 |
|
|
|
187,885 |
|
|
|
172,786 |
|
|
|
211,234 |
|
|
|
741,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in earnings from
unconsolidated subsidiaries
|
|
|
22,306 |
|
|
|
22,303 |
|
|
|
24,248 |
|
|
|
22,155 |
|
|
|
91,012 |
|
Equity in (loss) earnings from unconsolidated subsidiaries
|
|
|
(114 |
) |
|
|
2,719 |
|
|
|
4,054 |
|
|
|
3,467 |
|
|
|
10,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes, minority interest and discontinued
operations
|
|
|
22,192 |
|
|
|
25,022 |
|
|
|
28,302 |
|
|
|
25,622 |
|
|
|
101,138 |
|
Provision for income taxes
|
|
|
9,190 |
|
|
|
10,588 |
|
|
|
11,995 |
|
|
|
12,393 |
|
|
|
44,166 |
|
Minority interest in income of consolidated subsidiaries
|
|
|
11,185 |
|
|
|
13,318 |
|
|
|
14,352 |
|
|
|
12,238 |
|
|
|
51,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
1,817 |
|
|
|
1,116 |
|
|
|
1,955 |
|
|
|
991 |
|
|
|
5,879 |
|
Discontinued operations, net of taxes
|
|
|
83 |
|
|
|
754 |
|
|
|
306 |
|
|
|
|
|
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1,900 |
|
|
$ |
1,870 |
|
|
$ |
2,261 |
|
|
$ |
991 |
|
|
$ |
7,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations
|
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
$ |
0.09 |
|
|
$ |
0.04 |
|
|
$ |
0.26 |
|
Basic earnings per share from discontinued operations
|
|
|
0.00 |
|
|
|
0.03 |
|
|
|
0.01 |
|
|
|
|
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.04 |
|
|
$ |
0.31 |
|
Diluted earnings per share from continuing operations
|
|
$ |
0.07 |
|
|
$ |
0.04 |
|
|
$ |
0.07 |
|
|
$ |
0.03 |
|
|
$ |
0.21 |
|
Diluted earnings per share from discontinued operations
|
|
|
|
|
|
|
0.03 |
|
|
|
0.01 |
|
|
|
|
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of common shares outstanding
|
|
|
22,419 |
|
|
|
22,842 |
|
|
|
22,979 |
|
|
|
23,023 |
|
|
|
22,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of common shares outstanding
|
|
|
24,677 |
|
|
|
25,688 |
|
|
|
26,195 |
|
|
|
27,019 |
|
|
|
26,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The third and fourth quarter earnings were impacted by
BankAtlantic Bancorp prepaying $185 million of FHLB
advances in the third quarter and $140 million of FHLB
advances in the fourth quarter incurring prepayment penalties of
$2.0 million and $8.9 million, respectively. The
discontinued operations reflect the operations of GMS. (See
Note 2.)
80
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
22. |
Estimated Fair Value of Financial Instruments |
The information set forth below provides disclosure of the
estimated fair value of the Companys financial instruments
presented in accordance with the requirements of Statement of
Financial Accounting Standards No. 107, Disclosures
about Fair Value of Financial Instruments
(FAS 107).
Management has made estimates of fair value that it believes to
be reasonable. However, because there is no market for many of
these financial instruments, management has no basis to
determine whether the fair value presented would be indicative
of the value negotiated in an actual sale. The Companys
fair value estimates do not consider the tax effect that would
be associated with the disposition of the assets or liabilities
at their fair value estimates.
Fair values are estimated for loan portfolios with similar
financial characteristics. Loans are segregated by category, and
each loan category is further segmented into fixed and
adjustable rate interest terms and by performing and
non-performing categories.
The fair value of performing loans, except residential mortgage
and adjustable rate loans is calculated by discounting scheduled
cash flows through the estimated maturity using estimated market
discount rates that reflect the credit and interest rate risk
inherent in the loan. The estimate of average maturity is based
on BankAtlantics historical experience with prepayments
for each loan classification, modified, as required, by an
estimate of the effect of current economic and lending
conditions. For performing residential mortgage loans, fair
value is estimated by discounting contractual cash flows, which
are adjusted for national historical prepayment estimates. The
discount rate is based on secondary market sources and is
adjusted to reflect differences in servicing and credit costs.
Fair values of non-performing loans are based on the assumption
that the loans are on a non-accrual status, discounted at market
rates during a 24 month work-out period. Assumptions
regarding credit risk are determined using available market
information and specific borrower information.
The book value of tax certificates approximates market value.
The fair value of mortgage-backed and investment securities are
estimated based upon a price matrix obtained from a third party
or market price quotes.
Under FAS 107, the fair value of deposits with no stated
maturity, such as non-interest bearing demand deposits, savings
and NOW accounts, and money market and checking accounts, is
considered the same as book value. The fair value of
certificates of deposit is based on the discounted value of
contractual cash flows. The discount rate is estimated using
current rates offered by BankAtlantic for similar remaining
maturities.
The fair value of Federal Home Loan Bank stock is its
carrying amount.
The book value of securities sold under agreements to repurchase
and federal funds purchased approximates fair value.
The fair value of FHLB advances is based on discounted cash
flows using rates offered for debt with comparable terms to
maturity and issuer credit standing.
The fair value of securities owned and securities sold but not
yet purchased was based on dealer price quotations or price
quotations from similar instruments traded.
The fair values of subordinated debentures, junior subordinated
debentures, trust preferred securities and notes payable were
based on discounted value of contractual cash flows at a market.
Carrying amounts of notes and mortgage notes payable that
provide for variable interest rates approximate fair value, as
the terms of the credit facilities require periodic market
adjustment of interest rates. The fair value of the
Companys fixed rate indebtedness, including development
bonds payable, was estimated using discounted cash flow
analyses, based on the Companys current borrowing rates
for similar types of borrowing arrangements.
81
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents information for the Companys
financial instruments at December 31, 2004 and 2003 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
Carrying | |
|
Fair | |
|
Carrying | |
|
Fair | |
|
|
Amount | |
|
Value | |
|
Amount | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
224,720 |
|
|
$ |
224,720 |
|
|
$ |
143,542 |
|
|
$ |
143,542 |
|
|
Securities available for sale
|
|
|
749,001 |
|
|
|
749,001 |
|
|
|
360,442 |
|
|
|
360,442 |
|
|
Securities owned
|
|
|
125,443 |
|
|
|
125,443 |
|
|
|
124,565 |
|
|
|
124,565 |
|
|
Investment securities
|
|
|
317,891 |
|
|
|
317,416 |
|
|
|
192,706 |
|
|
|
192,706 |
|
|
Federal Home Loan Bank stock
|
|
|
78,619 |
|
|
|
78,619 |
|
|
|
40,325 |
|
|
|
40,325 |
|
|
Loans receivable including loans held for sale, net
|
|
|
4,561,073 |
|
|
|
4,568,883 |
|
|
|
3,611,612 |
|
|
|
3,620,487 |
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
3,457,202 |
|
|
$ |
3,451,853 |
|
|
$ |
3,058,142 |
|
|
$ |
3,062,565 |
|
|
Short term borrowings
|
|
|
362,002 |
|
|
|
362,002 |
|
|
|
120,874 |
|
|
|
120,874 |
|
|
Advances from FHLB
|
|
|
1,544,497 |
|
|
|
1,564,188 |
|
|
|
782,205 |
|
|
|
830,939 |
|
|
Securities sold but not yet purchased
|
|
|
39,462 |
|
|
|
39,462 |
|
|
|
37,813 |
|
|
|
37,813 |
|
|
Subordinated debentures, notes, mortgage notes and bonds payable
|
|
|
278,605 |
|
|
|
277,998 |
|
|
|
164,100 |
|
|
|
163,827 |
|
|
Junior subordinated debentures
|
|
|
263,266 |
|
|
|
265,955 |
|
|
|
263,266 |
|
|
|
257,647 |
|
The carrying amount and fair values of BankAtlantics
commitments to extend credit, standby letters of credit,
financial guarantees and forward FHLB commitments are not
significant. (See Note 17 for the contractual amounts of
BankAtlantics financial instrument commitments).
Derivatives
During the year ended December 31, 2000, BankAtlantic
Bancorp entered into a forward contract to purchase the
underlying collateral from a government agency pool of
securities in May 2005. The underlying collateral is
$8.6 million of five-year hybrid adjustable rate mortgage
loans that will adjust annually after May 2005. The hybrid
adjustable rate mortgage loans are loans in which the rate at
inception remains fixed for five years and then adjusts to a
spread over the U.S. Treasury note annually thereafter. The
forward contract was held for trading purposes and recorded at
fair value with changes in fair value included in earnings.
During the year ended December 31, 2002, BankAtlantic
Bancorp utilized interest rate swaps to manage its interest rate
risk. The Company entered into callable time deposits with its
customers and entered into callable interest rate swaps.
BankAtlantic Bancorp designated these callable interest rate
swaps as fair value hedges. During the year ended
December 31, 2003, interest rate swap contracts with a
notional amount of $33 million were called by the
counter-party, resulting in BankAtlantic Bancorp redeeming
$33 million of fixed rate time deposits. BankAtlantic
Bancorps loss on the termination of the interest rate
swaps was offset by a corresponding gain on the call of the time
deposits. There were no interest rate swaps outstanding at
December 31, 2004 and 2003.
BankAtlantic Bancorp also created cash flow hedges by entering
into interest rate swap contracts to hedge the variable cash
flows relating to forecasted interest payments on certain
variable rate FHLB advances. The changes in fair value of the
interest rate swap contracts designated as cash flow hedges were
recorded in other comprehensive income and the receivables and
payables from the swap contracts were recorded as an adjustment
to interest expense in the Companys statement of
operations for the year ended December 31,
82
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2002. BankAtlantic Bancorp terminated the above mentioned
interest rate swap contracts with a notional amount of
$75 million during the year ended December 31, 2003
and recognized a $1.9 million loss included in other income
in the Companys statement of operations.
Commitments to originate residential loans held for sale and to
sell residential loans are derivatives. The fair value of these
derivatives was not included in the Companys financial
statements as the amount was not considered significant. These
derivatives relate to a loan origination program with an
independent mortgage company whereby, the mortgage company
purchases the originated loans from BankAtlantic 14 days
after the funding date at a price negotiated quarterly for all
loans sold during the quarter.
|
|
23. |
Earnings (Loss) per Share |
The Board of Directors of the Company declared stock splits
effected in the form of a 15% stock dividend to holders of
record on June 3, 2003 and a 25% stock dividend to each
holders of record on November 17, 2003, February 20,
2004, May 17, 2004 and March 7, 2005, payable in
shares of the Companys Class A Common Stock for each
share of the outstanding Class A and Class B Common
Stock. Where appropriate, amounts throughout this report have
been adjusted to reflect the stock splits.
The Company has two classes of common stock outstanding. The
two-class method is not presented because the Companys
capital structure does not provide for different dividend rates
or other preferences, other than voting rights, between the two
classes. The number of options considered outstanding shares for
diluted earnings per share is based upon application of the
treasury stock method to the options outstanding as of the end
of the period. I.R.E. Realty Advisory Group, Inc.
(RAG) owns 4,764,282 to confirm of BFC Financial
Corporations Class A Common Stock and
500,000 shares of BFC Financial Corporation Class B
Common Stock. Because the Company owns 45.5% of the outstanding
common stock of RAG, 2,165,367 shares of Class A
Common Stock and 227,250 shares of Class B Common
Stock are eliminated from the number of shares outstanding for
purposes of computing earnings per share.
The following reconciles the numerators and denominators of the
basic and diluted earnings per share computation for the years
ended December 31, 2004, 2003 and 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, | |
|
|
except per share data) | |
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
14,230 |
|
|
$ |
5,879 |
|
|
$ |
(5,986 |
) |
|
|
Less: Preferred stock dividends
|
|
|
392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common shareholders
|
|
|
13,838 |
|
|
|
5,879 |
|
|
|
(5,986 |
) |
|
|
Discontinued operations, net of taxes
|
|
|
|
|
|
|
1,143 |
|
|
|
2,536 |
|
|
|
Extraordinary item, net of taxes
|
|
|
|
|
|
|
|
|
|
|
23,749 |
|
|
|
Cumulative effect of a change in accounting principle, net of
taxes
|
|
|
|
|
|
|
|
|
|
|
(15,107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$ |
13,838 |
|
|
$ |
7,022 |
|
|
$ |
5,192 |
|
|
|
|
|
|
|
|
|
|
|
83
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, | |
|
|
except per share data) | |
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
26,576 |
|
|
|
25,211 |
|
|
|
24,847 |
|
|
|
Eliminate RAG weighted average number of common shares
|
|
|
(2,393 |
) |
|
|
(2,393 |
) |
|
|
(2,393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of common shares outstanding
|
|
|
24,183 |
|
|
|
22,818 |
|
|
|
22,454 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations
|
|
$ |
0.57 |
|
|
$ |
0.26 |
|
|
$ |
(0.27 |
) |
|
|
Earnings per share from discontinued operations
|
|
|
|
|
|
|
0.05 |
|
|
|
0.11 |
|
|
|
Earnings per share from extraordinary item
|
|
|
|
|
|
|
|
|
|
|
1.06 |
|
|
|
(Loss) earnings per share from cumulative effect of a change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(0.67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.57 |
|
|
$ |
0.31 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common shareholders
|
|
$ |
13,838 |
|
|
$ |
5,879 |
|
|
$ |
(5,986 |
) |
|
|
Effect of securities issuable by subsidiaries
|
|
|
(780 |
) |
|
|
(505 |
) |
|
|
(206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income available after assumed dilution
|
|
$ |
13,058 |
|
|
$ |
5,374 |
|
|
$ |
(6,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of taxes
|
|
$ |
|
|
|
$ |
1,143 |
|
|
$ |
2,536 |
|
|
|
Effect of securities issuable by subsidiaries
|
|
|
|
|
|
|
(17 |
) |
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of taxes after assumed dilution
|
|
$ |
|
|
|
$ |
1,126 |
|
|
$ |
2,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary items, net of taxes
|
|
$ |
|
|
|
$ |
|
|
|
$ |
23,749 |
|
|
|
Effect of securities issuable by a subsidiary
|
|
|
|
|
|
|
|
|
|
|
(511 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary items, net of taxes after assumed dilution
|
|
$ |
|
|
|
$ |
|
|
|
$ |
23,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of a change in accounting principle, net of
taxes
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(15,107 |
) |
|
|
Effect of securities issuable by a subsidiary
|
|
|
|
|
|
|
|
|
|
|
325 |
|
|
|
Cumulative effect of a change in accounting principle, net of
taxes after assumed dilution
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(14,782 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income available after assumed dilution
|
|
$ |
13,058 |
|
|
$ |
6,500 |
|
|
$ |
4,744 |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
26,576 |
|
|
|
25,211 |
|
|
|
24,847 |
|
|
|
Eliminate RAG weighted average number of common shares
|
|
|
(2,393 |
) |
|
|
(2,393 |
) |
|
|
(2,393 |
) |
|
|
Common stock equivalents resulting from stock-based compensation
|
|
|
3,623 |
|
|
|
3,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
27,806 |
|
|
|
26,031 |
|
|
|
22,454 |
|
|
|
|
|
|
|
|
|
|
|
84
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, | |
|
|
except per share data) | |
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations
|
|
$ |
0.47 |
|
|
$ |
0.21 |
|
|
$ |
(0.28 |
) |
|
Earnings per share from discontinued operations
|
|
|
|
|
|
|
0.04 |
|
|
|
0.11 |
|
|
Earnings per share from extraordinary items
|
|
|
|
|
|
|
|
|
|
|
1.04 |
|
|
Loss per share from cumulative effect of a change in accounting
principle
|
|
|
|
|
|
|
|
|
|
|
(0.66 |
) |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
0.47 |
|
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
24. |
Certain Relationships and Related Party Transactions |
Alan B. Levan, President and Chairman of the Board of the
Company also serves as Chairman of the Board and Chief Executive
Officer of BankAtlantic Bancorp and BankAtlantic. Alan B. Levan
is also Chairman of the Board of Bluegreen and Levitt. John E.
Abdo, Vice Chairman of the Board of the Company also serves as
Vice Chairman of the Board of Directors of BankAtlantic Bancorp,
BankAtlantic, Levitt and Bluegreen and is President of Levitt.
Glen R. Gilbert, Executive Vice President of the Company also
serves as Senior Executive Vice President and Secretary of
Levitt.
These executive officers separately receive compensation from
our affiliates for services rendered for such affiliates.
The BankAtlantic Bancorp, BFC, Levitt and Bluegreen share
various office premises and employee services, pursuant to the
arrangements described below.
During 2004, BankAtlantic Bancorp maintains service arrangements
with BFC and Levitt, pursuant to which BankAtlantic Bancorp
provided the following back-office support functions to Levitt
and BFC: human resources, risk management, project planning,
system support and investor and public relation services.
BankAtlantic Bancorp received compensation for such services on
a percentage of cost basis. Additionally, BankAtlantic Bancorp
rents office space to Levitt and BFC on a month-to-month basis
and receives rental payments based on market rates. These
amounts were eliminated in the Companys statement of
operations.
The table below shows the service fees and rent payments from
BFC and Levitt to BankAtlantic Bancorp for office space rent and
back-office support functions for the year ended
December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BFC | |
|
Levitt | |
|
Total | |
|
|
| |
|
| |
|
| |
Service fees and rent to BankAtlantic Bancorp
|
|
$ |
127,327 |
|
|
$ |
499,000 |
|
|
$ |
627,327 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the Companys management
fees in connection with providing general and administrative
services to Levitt for the years ended December 31, 2004,
2003 and 2002 consisted of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Levitt
|
|
$ |
311 |
|
|
$ |
213 |
|
|
$ |
170 |
|
|
|
|
|
|
|
|
|
|
|
Other affiliates
|
|
$ |
10 |
|
|
$ |
10 |
|
|
$ |
41 |
|
|
|
|
|
|
|
|
|
|
|
In connection with the spin-off of Levitt as of
December 31, 2003, BankAtlantic Bancorp converted an
outstanding $30.0 million demand note owed by Levitt to
BankAtlantic Bancorp to a five year term note with
85
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interest only payable monthly initially at the prime rate and
thereafter at a prime rate plus increments of an additional
0.25% every six months. Prior to the spin-off, BankAtlantic
Bancorp transferred its 4.9% ownership interest in Bluegreen
Corporation to Levitt in exchange for a $5.5 million note
and additional shares of Levitt common stock (which additional
shares were distributed as part of the spin-off transaction.)
The note was repaid in May 2004. Additionally, prior to the
spin-off, Levitt declared an $8.0 million dividend to
BankAtlantic Bancorp payable in the form of a five year note
with the same payment terms as the $30.0 million note
described above. The outstanding balance of these notes at
December 31, 2004 and 2003 was $38.0 million.
BankAtlantic also has $8.6 million and $18.1 million
of construction loans to Levitt secured by land and improvements
at December 31, 2004 and 2003, respectively. The total
interest income to BankAtlantic Bancorp and BankAtlantic for the
year ended December 31, 2004 and 2003 was $2.4 million
and $2.3 million related to loans to Levitt. The
outstanding balance of these notes and related interest were not
included in the Companys financial statements as those
amounts were eliminated in consolidation. At December 31,
2003, Levitts investment in real estate joint ventures
included BankAtlantics loans of approximately
$23.2 million at December 31, 2003. In January 2004, a
joint venture loan due to BankAtlantic was repaid in connection
with the sale of the joint venture project. During the year
ended December 31, 2003, BankAtlantic paid a subsidiary of
Levitt a $540,000 management fee to operate and sell a
residential construction property acquired by BankAtlantic
through foreclosure. The property was sold to an unrelated
developer during the fourth quarter of 2003.
BFC, Levitt and several technology venture partnerships that BFC
has controlling interests maintain cash balances at BankAtlantic
amounting to $39.6 million as of December 31, 2004.
The interest in connection with the above accounts of
approximately $251,000 and the cash balances were not included
in the Companys financial statements as those amounts were
eliminated in consolidation.
During 1999 and 2000, the Company (without consideration of
BankAtlantic Bancorp) acquired interests in unaffiliated
technology entities. During 2000 and 2001, the Companys
interests in the technology entities were transferred at the
Companys cost to specified asset limited partnerships.
Subsidiaries of the Company are the controlling general partners
of these venture partnerships, and therefore, they are
consolidated in the Companys financial statements. The
general partners are limited liability companies of which the
members are: BFC Financial Corporation 57.5%, John
E. Abdo 13.75%; Alan B. Levan 9.25%;
Glen R. Gilbert 2.0% and John E.
Abdo, Jr. 17.5%. At December 31, 2003, the
Companys net investment in these partnerships was $626,000.
In connection with the venture partnerships described above,
Alan Levan and John Abdo each borrowed $500,000 from the
Company on a recourse basis and Glen Gilbert, Executive Vice
President, and Earl Pertnoy, a director of the Company each
borrowed $50,000 on a non-recourse basis to make their
investments. Subsequently, on July 16, 2002, John Abdo
borrowed an additional $3.0 million from the Company on a
recourse basis. All borrowings bear interest at the prime rate
plus 1% and are, except for the Abdo borrowing, is payable
interest only annually with the entire balance due in February
2006. The Abdo borrowing requires monthly interest payments, is
due on demand and is secured by 2,127,470 shares of BFC
Class A Common Stock and 370,750 shares of BFC
Class B Common Stock. Amounts outstanding at
December 31, 2004 are $0 from Mr. Levan,
$3,282,758 from Mr. Abdo, $19,151 from Mr. Gilbert and
$24,854 from Mr. Pertnoy.
An affiliated limited partnership, BankAtlantic Bancorp and
affiliates of the Company were investors in a privately held
technology company located in Boca Raton, Florida. The
affiliated limited partnership invested $2 million in
219,300 shares in the technology companys common
stock, which shares were acquired in October 2000 at a price per
share of $9.12. At December 31, 2001, the carrying value of
this investment by the limited partnership had been written down
to $4.95 per share and in 2002, based on its performance,
the technology company was written off entirely by the Company
and BankAtlantic Bancorp. BankAtlantic Bancorp invested
$15 million in 3,033,386 shares of the technology
companys common stock in cash and by issuance to the
technology company of 848,364 shares of BankAtlantic
Bancorp Class A Common Stock.
86
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BankAtlantic Bancorps shares in the technology company
were acquired in October 1999 at an average price per share of
$4.95. Both Alan B. Levan and John E. Abdo became directors of
the technology company in connection with the investment. Alan
B. Levan owned or controlled direct and indirect interests in an
aggregate of 286,709 shares of the technology company
common stock, purchased at an average price per share of $8.14
and Mr. John E. Abdo owned or controlled direct and
indirect interests in an aggregate of 368,408 shares of the
technology company common stock purchased at an average price
per share of $7.69. Jarett Levan, a director of BankAtlantic
Bancorp and Executive Vice President of BankAtlantic, and Bruno
DiGiulian, a director of BankAtlantic Bancorp had a 0.15% and
0.7% ownership interest, respectively, in the limited
partnership. BFC and its affiliates collectively owned
approximately 7% of the technology companys outstanding
common stock at December 31, 2003. During 2001,
Mr. Levan and Mr. Abdo resigned from the Board of
Directors of the technology company and initiated a lawsuit on
behalf of the Company and others against the founder of the
technology company, personally, regarding his role. In early
2003, the technology company initiated a lawsuit against
BankAtlantic Bancorp seeking to have a restrictive legend on its
BankAtlantic Bancorps Class A Common Stock removed.
In March 2004, the technology company settled the lawsuit with
the Company and it affiliates resulting in the Company
recognizing a $24 million litigation settlement gain.
BankAtlantic Bancorp and its subsidiaries utilized certain
services of Ruden, McClosky, Smith, Schuster & Russell,
P.A. (Ruden, McClosky), a law firm to which Bruno
DiGiulian is of counsel. BankAtlantic paid fees aggregating
$239,000 and $110,000 and $30,000 were paid by Ryan Beck to
Ruden, McClosky in 2003 and none in 2004. In addition, fees
aggregating $845,000 were paid to Ruden, McClosky by Levitt in
2003 prior to the spin off of Levitt from BankAtlantic Bancorp.
In 2002, fees aggregating $1.0 million were paid to the law
firm by BankAtlantic and Levitt Corporation. Ruden, McClosky
also represents Alan B. Levan and John E. Abdo with respect to
certain other business interests.
Since 2002, Levitt has utilized certain services of
Conrad & Scherer, a law firm in which William R.
Scherer, a member of the Levitts Board of Directors, is a
member. Levitt paid fees aggregating $110,00, $79,000 and
$364,000 to this firm during the years ended December 31,
2004, 2003 and 2002, respectively.
Certain of the Companys affiliates, including its
executive officers, have independently made investments with
their own funds in both public and private entities in which the
Company holds investments.
The Company has a 49.5% interest and affiliates and third
parties have a 50.5% interest in a limited partnership formed in
1979, for which the Companys Chairman serves as the
individual General Partner. The partnerships primary asset
is real estate subject to net lease agreements. The
Companys cost for this investment, approximately $441,000,
was written off in 1990 due to the bankruptcy of the entity
leasing the real estate. During each of the years 2004 and 2003,
the Company received distributions of approximately
$25,000 from the partnership.
Florida Partners Corporation owns 133,314 shares of the
Companys Class B Common Stock and 1,270,294 confirm
shares of the Companys Class A Common Stock. Alan B.
Levan may be deemed to beneficially be the principal shareholder
and is a member of the Board of Florida Partners Corporation.
Glen R. Gilbert, Executive Vice President and
Secretary of the Company holds similar positions at Florida
Partners Corporation.
Included in BFCs other assets at December 31, 2004
and 2003 were approximately $101,000 and $138,000, respectively,
due from affiliates.
Operating segments are components of an enterprise about which
separate financial information is available that is regularly
reviewed by the chief operating decision maker in assessing
performance and deciding how to allocate resources. Reportable
segments consist of one or more operating segments with
87
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
similar economic characteristics, products and services,
production processes, type of customer, distribution system and
regulatory environment. The activities of reportable segments
exclude discontinued operations, extraordinary gains (losses)
and income (loss) from changes in accounting principles.
The information provided for Segment Reporting is based on
internal reports utilized by management. The presentation and
allocation of interest expense and overhead and the net
contribution for the operating segments may not reflect the
actual economic costs, contribution or results of operations of
the segments as stand alone businesses. If a different basis of
allocation were utilized, the relative contributions of the
segments might differ but the relative trends in segments would,
in managements view, likely not be impacted.
As of January 1, 2004, the Company implemented a new
internal reporting methodology for evaluating our reportable
segment performance. As a result, the Company is currently
organized into three reportable segments: Financial Services,
Homebuilding and Real Estate Development and Other Operations.
The following summarizes the aggregation of the Companys
operating segments into reportable segments:
Financial Services division consists of BankAtlantic Bancorp and
its subsidiaries operations. Financial Services activities
consist of a broad range of banking operations including
investments, tax certificates, residential loans purchased, CRA
lending, real estate capital services, commercial lending,
commercial deposits, consumer and small business lending, ATM
operations and branch banking. Also included in Financial
Services is a broad range of investment banking and brokerage
operations.
|
|
|
Homebuilding and Real Estate Development |
Homebuilding and Real Estate Development division consists of
Levitt and its subsidiaries operations including
Levitts investment in Bluegreen. Homebuilding and real
estate development are centered around homebuilding, land
development of master planned communities, commercial real
estate development and investments in other real estate ventures.
Other Operations results includes of BFCs real estate
owned; loans receivable that relate to previously owned
properties; other securities and investments; BFCs
overhead and interest expense and the financial results of
venture partnerships which BFC controls. Segment results do not
reflect the Companys equity from earnings in BankAtlantic
Bancorp or Levitt, but include the provision for income taxes
relating to the tax effect of the Companys earnings from
BankAtlantic Bancorp and Levitt. BankAtlantic Bancorp and Levitt
are consolidated in our financial statements, as described
earlier.
The accounting policies of the segments are generally the same
as those described in the summary of significant accounting
policies. Inter-company loans, interest income and interest
expense and management and consulting fees are eliminated for
consolidated presentation. The Company evaluates segment perform-
88
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ance based on net income after tax. The table below reflects the
Companys consolidated data of our business segments for
the three years ended December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding | |
|
|
|
Adjusting | |
|
|
|
|
Financial | |
|
and Real Estate | |
|
Other | |
|
and | |
|
|
2004 |
|
Services | |
|
Development | |
|
Operations | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of real estate
|
|
$ |
|
|
|
$ |
549,652 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
549,652 |
|
|
Interest and dividend income
|
|
|
260,555 |
|
|
|
1,338 |
|
|
|
680 |
|
|
|
(2,625 |
) |
|
|
259,948 |
|
|
Investment banking
|
|
|
227,949 |
|
|
|
|
|
|
|
|
|
|
|
(280 |
) |
|
|
227,669 |
|
|
Other income
|
|
|
116,355 |
|
|
|
8,078 |
|
|
|
5,837 |
|
|
|
(938 |
) |
|
|
129,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
604,859 |
|
|
|
559,068 |
|
|
|
6,517 |
|
|
|
(3,843 |
) |
|
|
1,166,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sale of real estate
|
|
|
|
|
|
|
406,274 |
|
|
|
|
|
|
|
(2,374 |
) |
|
|
403,900 |
|
|
Interest expense, net
|
|
|
87,722 |
|
|
|
259 |
|
|
|
1,171 |
|
|
|
(251 |
) |
|
|
88,901 |
|
|
Recovery for loan losses
|
|
|
(5,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,109 |
) |
|
Other expenses
|
|
|
412,053 |
|
|
|
78,269 |
|
|
|
7,187 |
|
|
|
(1,218 |
) |
|
|
496,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
494,666 |
|
|
|
484,802 |
|
|
|
8,358 |
|
|
|
(3,843 |
) |
|
|
983,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,193 |
|
|
|
74,266 |
|
|
|
(1,841 |
) |
|
|
|
|
|
|
182,618 |
|
|
Equity in earnings from unconsolidated Subsidiaries
|
|
|
485 |
|
|
|
19,118 |
|
|
|
|
|
|
|
|
|
|
|
19,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
110,678 |
|
|
|
93,384 |
|
|
|
(1,841 |
) |
|
|
|
|
|
|
202,221 |
|
|
Provision for income taxes
|
|
|
39,910 |
|
|
|
36,022 |
|
|
|
8,065 |
|
|
|
|
|
|
|
83,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
70,768 |
|
|
|
57,362 |
|
|
|
(9,906 |
) |
|
|
|
|
|
|
118,224 |
|
|
Minority interest in income of consolidated subsidiaries
|
|
|
55,074 |
|
|
|
47,098 |
|
|
|
1,822 |
|
|
|
|
|
|
|
103,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
15,694 |
|
|
|
10,264 |
|
|
|
(11,728 |
) |
|
|
|
|
|
|
14,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31, 2004
|
|
$ |
6,356,777 |
|
|
$ |
678,467 |
|
|
$ |
26,596 |
|
|
$ |
(106,993 |
) |
|
$ |
6,954,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding | |
|
|
|
Adjusting | |
|
|
|
|
Financial | |
|
and Real Estate | |
|
Other | |
|
and | |
|
|
2003 |
|
Services | |
|
Development | |
|
Operations | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of real estate
|
|
$ |
|
|
|
$ |
283,058 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
283,058 |
|
|
Interest and dividend income
|
|
|
261,849 |
|
|
|
863 |
|
|
|
390 |
|
|
|
(1,228 |
) |
|
|
261,874 |
|
|
Investment banking
|
|
|
207,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207,788 |
|
|
Other income
|
|
|
73,501 |
|
|
|
4,765 |
|
|
|
1,532 |
|
|
|
(214 |
) |
|
|
79,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
543,138 |
|
|
|
288,686 |
|
|
|
1,922 |
|
|
|
(1,442 |
) |
|
|
832,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sale of real estate
|
|
|
|
|
|
|
209,431 |
|
|
|
|
|
|
|
|
|
|
|
209,431 |
|
|
Interest expense, net
|
|
|
113,217 |
|
|
|
233 |
|
|
|
1,163 |
|
|
|
(1,228 |
) |
|
|
113,385 |
|
|
Recovery for loan losses
|
|
|
(547 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(547 |
) |
|
Other expenses
|
|
|
368,872 |
|
|
|
43,718 |
|
|
|
6,646 |
|
|
|
(213 |
) |
|
|
419,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
481,542 |
|
|
|
253,382 |
|
|
|
7,809 |
|
|
|
(1,441 |
) |
|
|
741,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,596 |
|
|
|
35,304 |
|
|
|
(5,887 |
) |
|
|
(1 |
) |
|
|
91,012 |
|
|
Equity in earnings from unconsolidated Subsidiaries
|
|
|
425 |
|
|
|
7,916 |
|
|
|
|
|
|
|
1,785 |
|
|
|
10,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
62,021 |
|
|
|
43,220 |
|
|
|
(5,887 |
) |
|
|
1,784 |
|
|
|
101,138 |
|
|
Provision for income taxes
|
|
|
23,424 |
|
|
|
16,400 |
|
|
|
3,714 |
|
|
|
628 |
|
|
|
44,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
38,597 |
|
|
|
26,820 |
|
|
|
(9,601 |
) |
|
|
1,156 |
|
|
|
56,972 |
|
|
Minority interest in income of consolidated subsidiaries
|
|
|
31,709 |
|
|
|
20,785 |
|
|
|
(1,401 |
) |
|
|
|
|
|
|
51,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
6,888 |
|
|
|
6,035 |
|
|
|
(8,200 |
) |
|
|
1,156 |
|
|
|
5,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31, 2003
|
|
$ |
4,831,549 |
|
|
$ |
393,505 |
|
|
$ |
14,388 |
|
|
$ |
(103,207 |
) |
|
$ |
5,136,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding | |
|
|
|
Adjusting | |
|
|
|
|
Financial | |
|
and Real Estate | |
|
Other | |
|
and | |
|
|
2002 |
|
Services | |
|
Development | |
|
Operations | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of real estate
|
|
$ |
|
|
|
$ |
207,808 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
207,808 |
|
|
Interest and dividend income
|
|
|
303,387 |
|
|
|
1,259 |
|
|
|
354 |
|
|
|
(300 |
) |
|
|
304,700 |
|
|
Investment banking
|
|
|
130,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,738 |
|
|
Other income
|
|
|
58,519 |
|
|
|
3,014 |
|
|
|
1,161 |
|
|
|
(179 |
) |
|
|
62,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492,644 |
|
|
|
212,081 |
|
|
|
1,515 |
|
|
|
(479 |
) |
|
|
705,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sale of real estate
|
|
|
|
|
|
|
159,675 |
|
|
|
|
|
|
|
|
|
|
|
159,675 |
|
|
Interest expense, net
|
|
|
148,891 |
|
|
|
389 |
|
|
|
1,153 |
|
|
|
1,445 |
|
|
|
151,878 |
|
|
Provision for loan losses
|
|
|
14,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,077 |
|
|
Other expenses
|
|
|
302,768 |
|
|
|
31,670 |
|
|
|
4,791 |
|
|
|
(72 |
) |
|
|
339,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
465,736 |
|
|
|
191,734 |
|
|
|
5,944 |
|
|
|
1,373 |
|
|
|
664,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,908 |
|
|
|
20,347 |
|
|
|
(4,429 |
) |
|
|
(1,852 |
) |
|
|
40,974 |
|
|
Equity in earnings from unconsolidated Subsidiaries
|
|
|
1,293 |
|
|
|
5,419 |
|
|
|
|
|
|
|
2,615 |
|
|
|
9,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
28,201 |
|
|
|
25,766 |
|
|
|
(4,429 |
) |
|
|
763 |
|
|
|
50,301 |
|
|
Provision for income taxes
|
|
|
9,051 |
|
|
|
6,254 |
|
|
|
2,420 |
|
|
|
268 |
|
|
|
17,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
19,150 |
|
|
|
19,512 |
|
|
|
(6,849 |
) |
|
|
495 |
|
|
|
32,308 |
|
|
Minority interest in income of consolidated subsidiaries
|
|
|
23,853 |
|
|
|
15,102 |
|
|
|
(661 |
) |
|
|
|
|
|
|
38,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(4,703 |
) |
|
|
4,410 |
|
|
|
(6,188 |
) |
|
|
495 |
|
|
|
(5,986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31, 2002
|
|
$ |
5,125,550 |
|
|
$ |
295,461 |
|
|
$ |
18,118 |
|
|
$ |
(23,196 |
) |
|
$ |
5,415,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The changes in the carrying amount of goodwill for the year
ended December 31, 2004 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding | |
|
|
|
|
Financial | |
|
and Real Estate | |
|
|
|
|
Services | |
|
Development | |
|
Total | |
|
|
| |
|
| |
|
| |
Balance as of December 31, 2003
|
|
$ |
76,674 |
|
|
$ |
|
|
|
$ |
76,674 |
|
Bowden acquisition
|
|
|
|
|
|
|
1,307 |
|
|
|
1,307 |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2004
|
|
$ |
76,674 |
|
|
$ |
1,307 |
|
|
$ |
77,981 |
|
|
|
|
|
|
|
|
|
|
|
On February 7, 2005, the Company amended Article IV
Article V and Article VI of its Articles of
Incorporation to increase authorized number of shares of the
Companys Class A Common Stock, par value
$.01 per share from 20 million shares to
70 million shares. The Amendment was approved by the written
91
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
consent of the holders of shares of the Companys
Class A Common Stock and Class B Common Stock
representing a majority of the votes entitled to be cast by all
shareholders on the Amendment.
The Companys Articles of Incorporation authorize the
Company to issue both a Class A Common Stock, par value
$.01 per share, and a Class B Common Stock, par value
$.01 per share. On May 22, 2002, the Companys
Articles of Incorporation were amended to, among other things,
grant holders of the Companys Class A Common Stock
one vote for each share held, which previously had no voting
rights except under limited circumstances provided by Florida
law, with all holders of Class A Common Stock possessing in
the aggregate 22% of the total voting power. Holders of
Class B Common Stock have the remaining 78% of the total
voting power. When the number of shares of Class B Common
Stock outstanding decreases to 1,800,000 shares, the
Class A Common Stock aggregate voting power will increase
to 40% and the Class B Common Stock will have the remaining
60%. When the number of shares of Class B Common Stock
outstanding decreases to 1,400,000 shares, the Class A
Common Stock aggregate voting power will increase to 53% and the
Class B Common Stock will have the remaining 47%. Also,
each share of Class B Common Stock is convertible at the
option of the holder thereof into one share of Class A
Common Stock.
The Companys Articles of Incorporation authorize the
issuance of up to 10 million shares of $.01 par value
preferred stock. The Board of Directors has the authority to
divide the authorized preferred stock into series or classes
having the relative rights, preferences and limitations as may
be determined by the Board of Directors without the prior
approval of shareholders. The Board of Directors has the power
to issue this preferred stock on terms that would create a
preference over the Companys Common Stock with respect to
dividends, liquidation and voting rights. No further vote of
security holders would be required prior to the issuance of the
shares. During 2004. 15,000 shares of 5% cumulative
convertible preferred stock were issued with a stated valued of
$1,000 per share.
On January 10, 1997, the Companys Board of Directors
adopted a Shareholder Rights Plan. As part of the Rights Plan,
the Company declared a dividend distribution of one preferred
stock purchase right (the Right) for each
outstanding share of BFCs Class B Common Stock to
shareholders of record on January 21, 1997. Each Right will
become exercisable only upon the occurrence of certain events,
including the acquisition of 20% or more of BFCs
Class B Common Stock by persons other than the existing
control shareholders (as specified in the Rights Plan), and will
entitle the holder to purchase either BFC stock or shares in the
acquiring entity at half the market price of such shares. The
Rights may be redeemed by the Board of Directors at
$.01 per Right until the tenth day following the
acquisition of 20% or more of BFCs Class B Common
Stock by persons other than the existing controlling
shareholders. The Board may also, in its discretion, extend the
period for redemption. The Rights will expire on
January 10, 2007.
|
|
27. |
5% Cumulative Convertible Preferred Stock |
The Companys authorized capital stock includes
10 million shares of preferred stock at a par value of
$.01 per share. On June 7, 2004 the Board of Directors
of the Company designated 15,000 shares of the preferred
stock as 5% Cumulative Convertible Preferred Stock (the 5%
Preferred Stock) and on June 21, 2004 sold the shares
of the 5% Preferred Stock to an investor group in a private
offering. The 5% Preferred Stock has a stated value of
$1,000 per share, with conversion rights into the
Companys Class A Common Stock subject to and upon
compliance with certain provisions. The shares of 5% Preferred
Stock may be redeemed at the option of the Company, at any time
and from time to time on or after April 30, 2005, at
redemption prices (the Redemption Price)
ranging from $1,050 per share for the year 2005 to
$1,000 per share for the year 2015 and thereafter. The 5%
Preferred Stock liquidation preference is equal to its stated
value of $1,000 per share plus any accumulated and unpaid
dividends or an amount equal to the Redemption Price in a
voluntary liquidation or winding up of the Company. Holders of
the 5% Preferred Stock are entitled to receive when and as
declared by the Board of Directors, cumulative quarterly cash
dividends on
92
BFC FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
each such share at a rate per annum of 5% of the stated value
from the date of issuance, payable quarterly. The 5% Preferred
Stock has no voting rights except as required by Florida law.
Holders of the 5% Preferred Stock have the option at any time on
or after April 30, 2007 to convert the 5% Preferred Stock
into shares of the Companys Class A Common Stock,
with the number of shares determined by dividing the stated
value of $1,000 per share by the conversion price of
$12 per share (Conversion Price). The
Conversion Price is subject to customary anti-dilution
adjustments. The holders may convert their shares of 5%
Preferred Stock before April 30, 2007 if i) the
Class A Common Stock has a closing price equal to 150% of
the Conversion Price then in effect for the 20 consecutive
trading days prior to the delivery of a conversion notice or ii)
the Company has delivered a redemption notice on or after
April 30, 2005.
On February 18, 2005, the Company filed a registration
statement on Form S-3 for a proposed underwritten public
offering for 3,600,000 shares (4,140,000 shares
including the underwriters over-allotment provision) of the
Companys Class A Common Stock.
93
ITEM 9A. CONTROLS AND
PROCEDURES
Managements Report on Internal Control Over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting; as such term
is defined in Exchange Act Rule 13a-15(f). Our internal
control system was designed to provide reasonable assurance to
the Companys management and board of directors regarding
the preparation and fair presentation of published financial
statements. Because of its inherent limitations, internal
control over financial reporting may not prevent or detect
misstatements. Internal control over financial reporting also
includes controls over the preparation of financial statements
in accordance with the instructions to the Consolidated
Financial Statements of Bank Holding Companies (Form FR
Y-9C) to comply with the reporting requirements of
Section 112 of the Federal Deposit Insurance Corporation
Improvement Act (FDICIA). Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures
may deteriorate. Under the supervision and with the
participation of our management, including our principal
executive officer and principal financial officer, we conducted
an evaluation of the effectiveness of our internal control over
financial reporting based on the framework in Internal
Control Integrated Frameworkissued by the Committee
of Sponsoring Organizations of the Treadway Commission. Based on
our evaluation under the framework in Internal Control
Integrated Framework, our management concluded that our
internal control over financial reporting was effective as of
December 31, 2004. Our managements assessment of the
effectiveness of our internal control over financial reporting
as of December 31, 2004 has been audited by
PricewaterhouseCoopers LLP, an independent registered certified
public accounting firm, as stated in their report which is
included herein.
|
|
|
/s/ Alan B. Levan
Alan
B. Levan
Chief Executive Officer
March 15, 2005 |
|
/s/ Glen R. Gilbert
Glen
R. Gilbert
Chief Financial Officer
March 15, 2005 |
94
PART IV
|
|
ITEM 15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
FORM 8-K |
|
|
(a) |
Documents Filed as Part of this Report: |
(1) Financial Statements
The following consolidated financial statements of BFC Financial
Corporation and its subsidiaries are included herein under
Part II, Item 8 of this Report.
|
|
|
Report of Independent Registered Certified Public Accounting
Firm of PricewaterhouseCoopers LLP dated March 16, 2005. |
|
|
Report of Independent Registered Certified Public Accounting
Firm of Ernst & Young LLP dated March 15, 2005 |
|
|
Report of Independent Registered Public Accounting Firm of KPMG
LLP dated February 3, 2003, except as to note 25 which
is as of February 11, 2005. |
|
|
Consolidated Statements of Financial Condition as of
December 31, 2004 and 2003. |
|
|
Consolidated Statements of Operations for each of the years in
the three year period ended December 31, 2004. |
|
|
Consolidated Statements of Comprehensive Income for each of the
years in the three year period ended December 31, 2004 |
|
|
Consolidated Statements of Shareholders Equity for each of
the years in the three year period ended December 31, 2004. |
|
|
Consolidated Statements of Cash Flows for each of the years in
the three year period ended December 31, 2004. |
|
|
Notes to Consolidated Financial Statements for each of the years
in the three year period ended December 31, 2004. |
|
|
(2) Financial Statement Schedules |
|
|
|
All schedules are omitted as the required information is either
not applicable or presented in the financial statements or
related notes. |
|
|
|
The following exhibits are either filed as a part of this Report
or are incorporated herein by reference to documents previously
filed as indicated below: |
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Reference |
|
|
|
|
|
|
23 |
.1 |
|
Consent of PricewaterhouseCoopers LLP |
|
Filed with this Report |
|
23 |
.2 |
|
Consent of Ernst & Young LLP |
|
Filed with this Report |
|
23 |
.3 |
|
Consent of KPMG LLP |
|
Filed with this Report |
|
31 |
.1 |
|
Certification of Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed with this Report |
|
31 |
.2 |
|
Certification of Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed with this Report |
|
32 |
.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 |
|
Filed with this Report |
|
32 |
.2 |
|
Certification pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 |
|
Filed with this Report |
95
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
BFC FINANCIAL CORPORATION |
|
|
|
|
|
Alan B. Levan, Chairman of the Board, |
|
President and Chief Executive Officer |
August 1, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Alan B. Levan
Alan
B. Levan |
|
Chairman of the Board, President and Chief Executive Officer |
|
August 1, 2005 |
|
/s/ Glen R. Gilbert
Glen
R. Gilbert |
|
Executive Vice President and Chief Financial Officer |
|
August 1, 2005 |
|
/s/ John E. Abdo
John
E. Abdo |
|
Vice Chairman of the Board |
|
August 1, 2005 |
|
/s/ D. Keith Cobb
D.
Keith Cobb |
|
Director |
|
August 1, 2005 |
|
/s/ Earl Pertnoy
Earl
Pertnoy |
|
Director |
|
August 1, 2005 |
|
/s/ Oscar J. Holzmann
Oscar
J. Holzmann |
|
Director |
|
August 1, 2005 |
|
/s/ Neil A. Sterling
Neil
A. Sterling |
|
Director |
|
August 1, 2005 |
96
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit |
|
Description |
|
|
|
|
23 |
.1 |
|
Consent of PricewaterhouseCoopers LLP |
|
23 |
.2 |
|
Consent of Ernst & Young LLP |
|
23 |
.3 |
|
Consent of KPMG LLP |
|
31 |
.1 |
|
Certification pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
31 |
.2 |
|
Certification pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
32 |
.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 |
|
32 |
.2 |
|
Certification pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 |