UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT
     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


         Date of Report (Date of earliest event reported) April 20, 2006
                                                         ---------------


                              Armor Holdings, Inc.
                              --------------------
             (Exact name of registrant as specified in its charter)


           Delaware                      0-18863                59-3392443
-------------------------------------------------------------------------------
(State or other jurisdiction     (Commission File Number)     (IRS Employer
        of incorporation)                                  Identification No.)


13386 International Parkway, Jacksonville, Florida                 32218
--------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


        Registrant's telephone number, including area code (904) 741-5400
                                                           --------------


            --------------------------------------------------------
         (Former name or former address, if changed since last report.)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

    [ ]    Written communications pursuant to Rule 425 under the Securities Act
           (17 CFR 230.425)

    [ ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act
           (17 CFR 240.14a-12)

    [ ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the
           Exchange Act (17 CFR 240.14d-2(b))

    [ ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the
           Exchange Act (17 CFR 240.13e-4(c))





Item 2.02         Results of Operations and Financial Condition
                  ---------------------------------------------

         On April 20, 2006, Armor Holdings, Inc. (the "Registrant") announced
financial results for the fiscal quarter ended March 31, 2006. A copy of the
press release announcing the Registrant's earnings results for the fiscal
quarter ended March 31, 2006 is attached hereto as Exhibit 99.1 and incorporated
herein by reference.

         The information in this Form 8-K and the Exhibit attached hereto shall
not be deemed "filed" for purposes of Section 18 of the Securities Act of 1934,
as amended, nor shall it be deemed incorporated by reference in any filing under
the Securities Act of 1933, as amended, except as shall be expressly set forth
by specific reference in such filing.

         The earnings press release contains financial measures that are not in
accordance with generally accepted accounting principles in the United States
("GAAP"). The Registrant has provided a reconciliation within the earnings
release of the non-GAAP financial measures EBITDA and free cash flow to the most
directly comparable GAAP financial measures, net income and net cash provided by
operating activities, respectively. EBITDA, which represents the Registrant's
results from operations before interest, other (income) expense, income taxes,
and certain non-cash items, including depreciation and amortization, is
presented in the earnings release because the Registrant's credit facility and
the trust indentures, under which the Registrant's 8 1/4% Senior Subordinated
Notes in the aggregate principal amount of $150,000,000 maturing in 2013 and the
Registrant's 2% Senior Subordinated Convertible Notes in the aggregate principal
amount of $345,000,000 maturing in 2024 (unless earlier converted, redeemed or
repurchased) are issued, contain financial covenants which generally are based,
in part, on the Registrant's EBITDA. Additionally, management believes that
EBITDA, as defined, is a common alternative to measure value and performance.
Free cash flow, which represents the net cash provided by (used in) operating
activities less purchase of property and equipment, is presented in the earnings
release because management believes that free cash flow is a common alternative
to measure liquidity. Management considers the purchase of property and
equipment to be a normal and recurring expenditure. By deducting purchase of
property and equipment from net cash provided by or used in operations,
management believes this measure provides a more thorough measurement of
operating cash flow. The Registrant's management, however, cannot provide any
assurance that the above-referenced non-GAAP financial measures are comparable
to similarly titled financial measures presented by other publicly-traded
companies. The non-GAAP financial measures described above should be considered
in addition to, but not as a substitute for, measures of financial performance
prepared in accordance with GAAP that are presented in the earnings release.

Item 9.01.        Financial Statements and Exhibits
                  ---------------------------------

                  (d)   Exhibits. The following Exhibit is filed herewith as a
                        part of this report:

Exhibit            Description
-------            -----------

99.1               Press Release dated April 20, 2006 with respect to the
                   Registrant's financial results for the fiscal quarter ended
                   March 31, 2006 (furnished only).









                                   SIGNATURES
                                   ----------

         Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.


Dated: April 20, 2006

                                         ARMOR HOLDINGS, INC.


                                         By: /s/ Glenn J. Heiar
                                             ------------------
                                             Name:  Glenn J. Heiar
                                             Title: Chief Financial Officer





























                                  EXHIBIT INDEX

         Number                Exhibit
         ------                -------
         Exhibit 99.1          Press Release dated April 20, 2006 with respect
                               to the Registrant's financial results for the
                               fiscal quarter ended March 31, 2006 (furnished
                               only).