e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
UNITED COMMUNITY FINANCIAL CORP.
(Exact name of the registrant as specified in its charter)
|
|
|
|
|
OHIO
|
|
0-024399
|
|
34-1856319 |
|
|
| |
|
(State or other jurisdiction of incorporation)
|
|
(Commission File No.)
|
|
(IRS Employer I.D. No.) |
275 West Federal Street, Youngstown, Ohio 44503-1203
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (330) 742-0500
Not Applicable
(Former name or former address, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date. 31,000,472 common shares as of October 31, 2011.
PART I FINANCIAL INFORMATION
|
|
|
ITEM 1. |
|
Financial Statements |
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
Cash and deposits with banks |
|
$ |
21,355 |
|
|
$ |
18,627 |
|
Federal funds sold |
|
|
27,803 |
|
|
|
18,480 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
49,158 |
|
|
|
37,107 |
|
Securities: |
|
|
|
|
|
|
|
|
Available for sale, at fair value |
|
|
416,460 |
|
|
|
362,042 |
|
Loans held for sale |
|
|
38,366 |
|
|
|
10,870 |
|
Loans, net of allowance for loan losses of $44,162 and $50,883 |
|
|
1,437,575 |
|
|
|
1,649,486 |
|
Federal Home Loan Bank stock, at cost |
|
|
26,464 |
|
|
|
26,464 |
|
Premises and equipment, net |
|
|
19,213 |
|
|
|
22,076 |
|
Accrued interest receivable |
|
|
7,016 |
|
|
|
7,720 |
|
Real estate owned and other repossessed assets |
|
|
38,316 |
|
|
|
40,336 |
|
Core deposit intangible |
|
|
379 |
|
|
|
485 |
|
Cash surrender value of life insurance |
|
|
28,089 |
|
|
|
27,303 |
|
Other assets |
|
|
9,965 |
|
|
|
13,409 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,071,001 |
|
|
$ |
2,197,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Interest bearing |
|
$ |
1,535,365 |
|
|
$ |
1,551,210 |
|
Non-interest bearing |
|
|
152,576 |
|
|
|
138,571 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,687,941 |
|
|
|
1,689,781 |
|
Borrowed funds: |
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
88,324 |
|
|
|
202,818 |
|
Repurchase agreements and other |
|
|
90,623 |
|
|
|
97,797 |
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
178,947 |
|
|
|
300,615 |
|
Advance payments by borrowers for taxes and insurance |
|
|
13,202 |
|
|
|
20,668 |
|
Accrued interest payable |
|
|
793 |
|
|
|
809 |
|
Accrued expenses and other liabilities |
|
|
7,421 |
|
|
|
9,370 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,888,304 |
|
|
|
2,021,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock-no par value; 1,000,000 shares authorized and unissued |
|
|
|
|
|
|
|
|
Common stock-no par value; 499,000,000 shares authorized; 37,804,457
shares issued and 30,984,344 and 30,937,704 shares, respectively, outstanding |
|
|
142,694 |
|
|
|
142,318 |
|
Retained earnings |
|
|
102,903 |
|
|
|
111,049 |
|
Accumulated other comprehensive income (loss) |
|
|
9,141 |
|
|
|
(4,778 |
) |
Treasury stock, at cost, 6,820,113 and 6,866,753 shares, respectively |
|
|
(72,041 |
) |
|
|
(72,534 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
182,697 |
|
|
|
176,055 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,071,001 |
|
|
$ |
2,197,298 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
1
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands, except per share data) |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
19,558 |
|
|
$ |
24,589 |
|
|
$ |
63,489 |
|
|
$ |
75,350 |
|
Loans held for sale |
|
|
163 |
|
|
|
109 |
|
|
|
270 |
|
|
|
248 |
|
Available for sale securities |
|
|
3,323 |
|
|
|
3,235 |
|
|
|
9,264 |
|
|
|
8,716 |
|
Federal Home Loan Bank stock dividends |
|
|
264 |
|
|
|
297 |
|
|
|
858 |
|
|
|
891 |
|
Other interest earning assets |
|
|
13 |
|
|
|
10 |
|
|
|
35 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
23,321 |
|
|
|
28,240 |
|
|
|
73,916 |
|
|
|
85,230 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
5,972 |
|
|
|
7,528 |
|
|
|
18,384 |
|
|
|
25,254 |
|
Federal Home Loan Bank advances |
|
|
793 |
|
|
|
984 |
|
|
|
2,414 |
|
|
|
2,707 |
|
Repurchase agreements and other |
|
|
931 |
|
|
|
942 |
|
|
|
2,781 |
|
|
|
2,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
7,696 |
|
|
|
9,454 |
|
|
|
23,579 |
|
|
|
30,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
15,625 |
|
|
|
18,786 |
|
|
|
50,337 |
|
|
|
54,473 |
|
Provision for loan losses |
|
|
11,836 |
|
|
|
17,116 |
|
|
|
22,272 |
|
|
|
39,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
3,789 |
|
|
|
1,670 |
|
|
|
28,065 |
|
|
|
14,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-deposit investment income |
|
|
389 |
|
|
|
388 |
|
|
|
1,050 |
|
|
|
1,300 |
|
Service fees and other charges |
|
|
203 |
|
|
|
1,563 |
|
|
|
3,244 |
|
|
|
3,738 |
|
Net gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
1,958 |
|
|
|
781 |
|
|
|
3,500 |
|
|
|
7,295 |
|
Other -than-temporary loss in equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impairment loss |
|
|
(35 |
) |
|
|
(44 |
) |
|
|
(73 |
) |
|
|
(44 |
) |
Loss recognized in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment loss recognized in earnings |
|
|
(35 |
) |
|
|
(44 |
) |
|
|
(73 |
) |
|
|
(44 |
) |
Mortgage banking income |
|
|
682 |
|
|
|
1,419 |
|
|
|
4,432 |
|
|
|
2,456 |
|
Real estate owned and other repossessed assets |
|
|
(2,627 |
) |
|
|
(1,273 |
) |
|
|
(4,981 |
) |
|
|
(4,512 |
) |
Gain on sale of retail branch |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,387 |
|
Other income |
|
|
1,346 |
|
|
|
1,281 |
|
|
|
4,032 |
|
|
|
3,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
1,916 |
|
|
|
4,115 |
|
|
|
11,204 |
|
|
|
15,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
7,927 |
|
|
|
7,568 |
|
|
|
23,297 |
|
|
|
24,847 |
|
Occupancy |
|
|
854 |
|
|
|
850 |
|
|
|
2,615 |
|
|
|
2,693 |
|
Equipment and data processing |
|
|
1,592 |
|
|
|
1,562 |
|
|
|
4,910 |
|
|
|
4,949 |
|
Franchise tax |
|
|
370 |
|
|
|
498 |
|
|
|
1,241 |
|
|
|
1,512 |
|
Advertising |
|
|
204 |
|
|
|
205 |
|
|
|
466 |
|
|
|
574 |
|
Amortization of core deposit intangible |
|
|
33 |
|
|
|
43 |
|
|
|
106 |
|
|
|
136 |
|
Deposit insurance premiums |
|
|
1,111 |
|
|
|
1,391 |
|
|
|
3,573 |
|
|
|
4,311 |
|
Professional fees |
|
|
1,290 |
|
|
|
948 |
|
|
|
2,545 |
|
|
|
2,921 |
|
Real estate owned and other repossessed asset expenses |
|
|
361 |
|
|
|
1,027 |
|
|
|
2,125 |
|
|
|
2,658 |
|
Other expenses |
|
|
827 |
|
|
|
1,608 |
|
|
|
6,089 |
|
|
|
5,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
14,569 |
|
|
|
15,700 |
|
|
|
46,967 |
|
|
|
49,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(8,864 |
) |
|
|
(9,915 |
) |
|
|
(7,698 |
) |
|
|
(19,942 |
) |
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,864 |
) |
|
$ |
(9,915 |
) |
|
$ |
(7,698 |
) |
|
$ |
(19,942 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2
(Continued)
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Net loss |
|
$ |
(8,864 |
) |
|
$ |
(9,915 |
) |
|
$ |
(7,698 |
) |
|
$ |
(19,942 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses)
on securities, net |
|
|
8,218 |
|
|
|
(1,569 |
) |
|
|
13,919 |
|
|
|
(1,488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(646 |
) |
|
$ |
(11,484 |
) |
|
$ |
6,221 |
|
|
$ |
(21,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.29 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.25 |
) |
|
$ |
(0.66 |
) |
Diluted |
|
|
(0.29 |
) |
|
|
(0.32 |
) |
|
|
(0.25 |
) |
|
|
(0.66 |
) |
See Notes to Consolidated Financial Statements.
3
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Ownership |
|
|
|
|
|
|
|
|
|
Shares |
|
|
Common |
|
|
Retained |
|
|
Comprehensive |
|
|
Plan |
|
|
Treasury |
|
|
|
|
|
|
Outstanding |
|
|
Stock |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Stock |
|
|
Total |
|
|
|
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2010 |
|
|
30,938 |
|
|
$ |
142,318 |
|
|
$ |
111,049 |
|
|
$ |
(4,778 |
) |
|
$ |
|
|
|
$ |
(72,534 |
) |
|
$ |
176,055 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(7,698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,698 |
) |
Change in net unrealized
gain/(loss)
on securities, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,919 |
|
|
|
|
|
|
|
|
|
|
|
13,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,221 |
|
Stock based compensation |
|
|
46 |
|
|
|
376 |
|
|
|
(448 |
) |
|
|
|
|
|
|
|
|
|
|
493 |
|
|
|
421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2011 |
|
|
30,984 |
|
|
$ |
142,694 |
|
|
$ |
102,903 |
|
|
$ |
9,141 |
|
|
$ |
|
|
|
$ |
(72,041 |
) |
|
$ |
182,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2009 |
|
|
30,898 |
|
|
$ |
145,775 |
|
|
$ |
148,674 |
|
|
$ |
4,110 |
|
|
$ |
(5,821 |
) |
|
$ |
(72,955 |
) |
|
$ |
219,783 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(19,942 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,942 |
) |
Change in net unrealized
gain/(loss)
on securities, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,488 |
) |
|
|
|
|
|
|
|
|
|
|
(1,488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,430 |
) |
Shares allocated to ESOP
participants |
|
|
|
|
|
|
(3,078 |
) |
|
|
|
|
|
|
|
|
|
|
5,821 |
|
|
|
|
|
|
|
2,743 |
|
Stock based compensation |
|
|
27 |
|
|
|
202 |
|
|
|
(256 |
) |
|
|
|
|
|
|
|
|
|
|
291 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2010 |
|
|
30,925 |
|
|
$ |
142,899 |
|
|
$ |
128,476 |
|
|
$ |
2,622 |
|
|
$ |
|
|
|
$ |
(72,664 |
) |
|
$ |
201,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
4
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,698 |
) |
|
$ |
(19,942 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
22,272 |
|
|
|
39,876 |
|
Mortgage banking income |
|
|
(4,432 |
) |
|
|
(2,456 |
) |
Net losses on real estate owned and other repossessed assets sold |
|
|
4,981 |
|
|
|
4,512 |
|
Net gain on retail branch sold |
|
|
|
|
|
|
(1,387 |
) |
Net gain on available for sale securities sold |
|
|
(3,500 |
) |
|
|
(7,295 |
) |
Net loss (gain) on other assets |
|
|
161 |
|
|
|
(3 |
) |
Other than temporary impairment of securities available for sale |
|
|
73 |
|
|
|
44 |
|
Amortization of premiums and accretion of discounts |
|
|
(405 |
) |
|
|
(649 |
) |
Depreciation and amortization |
|
|
1,314 |
|
|
|
1,484 |
|
Decrease in interest receivable |
|
|
704 |
|
|
|
127 |
|
Decrease in interest payable |
|
|
(16 |
) |
|
|
(493 |
) |
Decrease in prepaid and other assets |
|
|
7,308 |
|
|
|
3,174 |
|
(Decrease) increase in other liabilities |
|
|
(1,948 |
) |
|
|
1,179 |
|
Stock based compensation |
|
|
421 |
|
|
|
237 |
|
Net principal disbursed on loans originated for sale |
|
|
(108,389 |
) |
|
|
(157,723 |
) |
Proceeds from sale of loans originated for sale |
|
|
204,852 |
|
|
|
153,515 |
|
ESOP compensation |
|
|
|
|
|
|
2,743 |
|
Net change in interest rate caps |
|
|
|
|
|
|
95 |
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
115,698 |
|
|
|
17,038 |
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
Proceeds from principal repayments and maturities of: |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
27,037 |
|
|
|
68,368 |
|
Proceeds from sale of: |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
201,856 |
|
|
|
247,129 |
|
Real estate owned and other repossessed assets |
|
|
14,058 |
|
|
|
14,931 |
|
Premises and equipment |
|
|
11 |
|
|
|
20 |
|
Purchases of: |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
(268,032 |
) |
|
|
(421,856 |
) |
Interest rate caps |
|
|
|
|
|
|
(2,126 |
) |
Principal disbursed on loans, net of repayments |
|
|
55,947 |
|
|
|
75,281 |
|
Loans purchased |
|
|
(3,202 |
) |
|
|
(4,729 |
) |
Purchases of premises and equipment |
|
|
(348 |
) |
|
|
(487 |
) |
Sale of retail branch |
|
|
|
|
|
|
(22,158 |
) |
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
27,327 |
|
|
|
(45,627 |
) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
Net increase in checking, savings and money market accounts |
|
|
70,566 |
|
|
|
33,952 |
|
Net decrease in certificates of deposit |
|
|
(72,406 |
) |
|
|
(92,212 |
) |
Net decrease in advance payments by borrowers for taxes and insurance |
|
|
(7,466 |
) |
|
|
(3,754 |
) |
Proceeds from Federal Home Loan Bank advances |
|
|
306,000 |
|
|
|
745,200 |
|
Repayment of Federal Home Loan Bank advances |
|
|
(420,494 |
) |
|
|
(659,917 |
) |
Net change in repurchase agreements and other borrowed funds |
|
|
(7,174 |
) |
|
|
969 |
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
(130,974 |
) |
|
|
24,238 |
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
12,051 |
|
|
|
(4,351 |
) |
Cash and cash equivalents, beginning of period |
|
|
37,107 |
|
|
|
45,074 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
49,158 |
|
|
$ |
40,723 |
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements. |
|
|
|
|
|
|
|
|
5
UNITED COMMUNITY FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
United Community Financial Corp. (United Community or the Company) was incorporated under Ohio law
in February 1998 by The Home Savings and Loan Company of Youngstown, Ohio (Home Savings) in
connection with the conversion of Home Savings from an Ohio mutual savings and loan association to
an Ohio capital stock savings association (Conversion). Upon consummation of the Conversion on
July 8, 1998, United Community became the unitary thrift holding company for Home Savings. Home
Savings, a state-chartered savings bank, conducts business from its main office located in
Youngstown, Ohio, 38 full-service branches and seven loan production offices located throughout
Ohio and western Pennsylvania.
The accompanying consolidated financial statements of United Community have been prepared in
accordance with instructions relating to Form 10-Q. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles for complete
financial statements. However, such information reflects all adjustments (consisting solely of
normal recurring adjustments) that are, in the opinion of management, necessary for a fair
statement of results for the interim periods.
The results of operations for the three and nine months ended September 30, 2011, are not
necessarily indicative of the results to be expected for the year ending December 31, 2011. The
consolidated financial statements and notes thereto should be read in conjunction with the audited
financial statements and notes thereto for the year ended December 31, 2010, contained in United
Communitys Form 10-K for the year ended December 31, 2010.
Some items in the prior year financial statements were reclassified to conform to the current
presentation.
2. REGULATORY ENFORCEMENT ACTION
Before July 21, 2011, the OTS was the federal regulator of savings associations and their holding
companies. On July 21, 2010, financial regulatory reform legislation entitled the Dodd-Frank Wall
Street Reform and Consumer Protection Act (the Dodd-Frank Act) was signed into law,
substantially altering the regulation of savings associations and savings and loan holding
companies. The Dodd-Frank Act required the transfer of OTS functions to the Office of the
Comptroller of the Currency (OCC), Federal Deposit Insurance Corporation (FDIC), and the Board of
Governors of the Federal Reserve System (FRB), as of July 21, 2011. More specifically, as of July
21, 2011, United Community ceased to be regulated by the OTS and is now regulated by the FRB.
As previously disclosed, on August 8, 2008, the board of directors of United Community approved a
Stipulation and Consent to the Issuance of an Order to Cease and Desist (the OTS Order) with the
Office of Thrift Supervision (OTS), predecessor to United Communitys current primary federal
regulator, the Federal Reserve Board. Simultaneously, the board of directors of Home Savings
approved a Stipulation and Consent to the Issuance of an Order to Cease and Desist (the Bank Order)
with the Federal Deposit Insurance Corporation (FDIC) and the Division of Financial Institutions of
the Ohio Department of Commerce (Ohio Division). Although United Community and Home Savings have
agreed to the issuance of the OTS Order and the Bank Order, respectively, neither has admitted or
denied any allegations of unsafe or unsound banking practices, or any legal or regulatory
violations. No monetary penalties were assessed by the OTS, the FDIC, or the Ohio Division.
The OTS Order required United Community to obtain OTS approval prior to: (i) incurring or
increasing its debt position; (ii) repurchasing any United Community stock; or (iii) paying any
dividends. The OTS Order also required United Community to develop a debt reduction plan and
submit the plan to the OTS for approval.
The Bank Order required Home Savings, within specified timeframes, to take or refrain from certain
actions, including: (i) retaining a bank consultant to assess Home Savings management needs and
submitting a management plan that identifies officer positions needed, identifies and establishes
board and internal operating committees, evaluates Home Savings senior officers, and provides for
the hiring of any additional personnel; (ii) seeking regulatory approval prior to adding any
individuals to the board of directors or employing any individual as a senior executive officer of
Home Savings; (iii) not extending additional credit to classified borrowers; (iv) establishing a
compliant Allowance for Loan and Lease Loss methodology; (v) enhancing its risk management policies
and procedures; (vi) adopting and implementing plans to reduce its classified assets and delinquent
loans, and to reduce loan concentrations in nonowner-occupied commercial real estate and
construction, land development, and land loans; (vii) establishing board of directors committees to
evaluate and approve certain loans and oversee Home Savings compliance with the Bank Order; (viii)
revising its loan policy and enhancing its underwriting and credit administration functions; (ix)
developing a strategic plan and
budget and profit plan; (x) correcting all violations of laws, rules, and regulations and
implementing procedures to ensure future compliance; (xi) increasing its Tier 1 leverage ratio to
8.0% and its total risk-based capital ratio to 12.0% by December 31, 2008; and (xii) seeking
regulatory approval prior to declaring or paying any cash dividend. See Note 15 for details on
current capital levels of Home Savings.
6
Both the OTS Order and the Bank Order remain in effect. Since the issuance of the Bank Order,
there has been no change in the requirements of that Order. The OTS Order, however, was
subsequently amended effective November 5, 2010. This amendment removed a requirement in the
original OTS Order to provide the OTS with a debt reduction plan and added a requirement to provide
the OTS with a capital plan. This capital plan is consistent with and incorporated into the
strategic planning process that Home Savings has already been undertaking for the past two years
under the terms of the Bank Order. The capital plan was submitted to the OTS in December 2010.
3. RECENT ACCOUNTING DEVELOPMENTS
The Financial Accounting Standards Board (FASB) issued new Accounting Standards Updates (ASU)
during 2011. Below is a summary of each new ASU.
In April 2011, the FASB amended existing guidance for assisting a creditor in determining whether a
restructuring is a troubled debt restructuring. The amendments clarify the guidance for a
creditors evaluation of whether it has granted a concession and whether a debtor is experiencing
financial difficulties. With regard to determining whether a concession has been granted, the ASU
clarifies that creditors are precluded from using the effective interest method to determine
whether a concession has been granted. The effective interest method discounts estimated
future cash payments through the expected life of the loan to the net carrying amount of the loan.
In the absence of using the effective interest method, a creditor must now focus on other
considerations such as the value of the underlying collateral, evaluation of other collateral or
guarantees, the debtors ability to access other funds at market rates, interest rate increases and
whether the restructuring results in a delay in payment that is insignificant. This guidance is
effective for interim and annual reporting periods beginning after June 15, 2011, and should be
applied retrospectively to the beginning of the annual period of adoption. For purposes of
measuring impairment on newly identified troubled debt restructurings, the amendment should be
applied prospectively for the first interim period beginning on or after June 15, 2011. The
adoption of this guidance did not have a material effect on the Companys financial statements.
In May 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure
requirements between U.S. and International accounting principles. Overall, the guidance is
consistent with existing U.S. accounting principles; however, there are some amendments that change
a particular principle or requirement for measuring fair value or for disclosing information about
fair value measurements. This guidance is not expected to have a significant impact on the
Companys financial statements.
In June 2011, the FASB amended existing guidance and eliminated the option to present the
components of other comprehensive income as part of the statement of changes in shareholders
equity. The amendment requires that comprehensive income be presented in either a single
continuous statement or in two separate consecutive statements. The adoption of this amendment
will have no impact on the consolidated financial statements as the current presentation of
comprehensive income is already in compliance with this amendment.
4. STOCK COMPENSATION
Stock Options:
On April 26, 2007, shareholders approved the United Community Financial Corp. 2007 Long-Term
Incentive Plan (as amended, the 2007 Plan). The purpose of the 2007 Plan is to promote and advance
the interests of United Community and its shareholders by enabling United Community to attract,
retain and reward directors, directors emeritus, managerial and other key employees of United
Community, including Home Savings, by facilitating their purchase of an ownership interest in
United Community. The 2007 Plan provides for the issuance of up to 2,000,000 shares that are to be
used for awards of restricted stock, stock options, performance awards, stock appreciation rights
(SARs), or other forms of stock-based incentive awards. There were 3,866 stock options granted in
the first quarter of 2011, all of which become exercisable on January 6, 2013. There were 12,746
stock options granted in the second quarter of 2011, 4,000 of which become exercisable on December
31, 2011, 4,000 of which become exercisable on December 31, 2012 and the remaining 4,746 of which
become exercisable on April 7, 2013. There were 4,411 shares granted in the third quarter of 2011,
all of which become exercisable on July 7, 2013. There were 423,695 stock options granted in 2010
and 32,000 stock options granted in 2009 under the 2007 Plan. For 418,000 of the options granted
in 2010, one-half of the total options granted become exercisable on each of December 31, 2010 and
2011. The remainder of the options granted in 2010 become exercisable on October 7,
2012. For the options granted in 2009, one third of the total options granted became exercisable
on each of December 31, 2009, and 2010, respectively. The remaining one third of the total options
granted becomes exercisable on each of December 31, 2011. The options must be exercised within 10
years from the date of grant.
7
On July 12, 1999, shareholders approved the United Community Financial Corp. 1999 Long-Term
Incentive Plan (as amended, the 1999 Plan). The purpose of the 1999 Plan was the same as the 2007
Plan. The 1999 Plan terminated on May 20, 2009, although the 1999 Plan survives so long as options
issued under the 1999 Plan remain outstanding and exercisable.
The 1999 Plan provided for the grant of either incentive or nonqualified stock options. Options
were awarded at exercise prices that were not less than the fair market value of the share at the
grant date. The maximum number of common shares that could be issued under the 1999 Plan was
3,569,766. Because the 1999 Plan terminated, no additional options may be issued under it. All of
the options awarded became exercisable on the date of grant except that options granted in 2009
became exercisable over three years beginning on December 31, 2009. All options expire 10 years
from the date of grant.
Expenses related to stock option grants are included with salaries and employee benefits. The
Company recognized $92,000 in stock option expenses for the three months ended September 30, 2011.
The Company recognized $251,000 in stock option expense for the nine months ended September 30,
2011. The Company expects to recognize additional expense of $98,000 for the remainder of 2011.
A summary of activity in the 1999 and 2007 Plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2011 |
|
|
|
|
|
|
|
Weighted |
|
|
Aggregate |
|
|
|
|
|
|
|
average |
|
|
intrinsic value |
|
|
|
Shares |
|
|
exercise price |
|
|
(in thousands) |
|
Outstanding at beginning of year |
|
|
2,237,322 |
|
|
$ |
6.88 |
|
|
|
|
|
Granted |
|
|
21,023 |
|
|
|
1.35 |
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(265,674 |
) |
|
|
8.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
1,992,671 |
|
|
$ |
6.65 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of period |
|
|
1,670,187 |
|
|
$ |
7.65 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Information related to the stock option plans for the nine months ended September 30, 2011 follows:
|
|
|
|
|
|
|
September 30, 2011 |
|
Intrinsic value of options exercised |
|
|
n/a |
|
Cash received from option exercises |
|
|
n/a |
|
Tax benefit realized from option exercises |
|
|
n/a |
|
Weighted average fair value of options granted, per share |
|
$ |
0.88 |
|
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes
valuation model that uses assumptions including the risk-free interest rate, expected term,
expected stock volatility, and dividend yield. Expected volatilities are based on historical
volatilities of United Communitys common shares. United Community uses historical data to
estimate option exercises and post-vesting termination behavior. The expected term of options
granted is based on historical data and represents the period of time that options granted are
expected to be outstanding, which takes into account that the options are not transferable. The
risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield
curve in effect at the time of the grant.
8
The fair value of options granted during the third quarter 2011 was determined using the following
weighted-average assumptions as of the grant date.
|
|
|
|
|
|
|
July 7, |
|
|
|
2011 |
|
Risk-free interest rate |
|
|
1.74 |
% |
Expected term (years) |
|
|
5 |
|
Expected stock volatility |
|
|
81.3 |
|
Dividend yield |
|
|
|
% |
Outstanding stock options have a weighted average remaining life of 4.38 years and may be exercised
in the range of $1.20 to $12.38.
Restricted Stock Awards:
The 2007 Plan permits the issuance of awards to nonemployee directors. Compensation expense is
recognized over the vesting period of the awards based on the market value of the shares at the
issue date. A total of 86,519 restricted shares have been issued under the 2007 Plan; 46,640 of
which were issued in 2011 and 39,879 of which were issued in 2010. These restricted shares vest on
the first anniversary of the grant date. Expenses related to restricted stock awards are included
with salaries and employee benefits. The cost will be recognized over a weighted average period of
one year. The Company recognized approximately $21,000 in restricted stock award expenses for the
three months ended September 30, 2011. The Company recognized approximately $61,000 in restricted
stock award expenses for the nine months ended September 30, 2011. The Company expects to
recognize additional expenses of approximately $19,000 for the remainder of 2011.
A summary of changes in the Companys nonvested restricted shares for the first nine months of 2011
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
average grant |
|
|
|
Shares |
|
|
date fair value |
|
Nonvested shares at January 1, 2011 |
|
|
39,879 |
|
|
$ |
1.32 |
|
Granted |
|
|
46,640 |
|
|
|
1.32 |
|
Vested |
|
|
(33,068 |
) |
|
|
1.29 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested shares at September 30, 2011 |
|
|
53,451 |
|
|
$ |
1.34 |
|
|
|
|
|
|
|
|
5. SECURITIES
Components of the available for sale portfolio are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
U.S. Treasury and government
sponsored entities securities |
|
$ |
67,045 |
|
|
$ |
1,488 |
|
|
$ |
|
|
|
$ |
68,533 |
|
Equity securities |
|
|
129 |
|
|
|
118 |
|
|
|
|
|
|
|
247 |
|
Mortgage-backed securities GSE issued: residential |
|
|
338,949 |
|
|
|
8,731 |
|
|
|
|
|
|
|
347,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
406,123 |
|
|
$ |
10,337 |
|
|
$ |
|
|
|
$ |
416,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
U.S. Treasury and government
sponsored entities securities |
|
$ |
65,099 |
|
|
$ |
|
|
|
$ |
(2,164 |
) |
|
$ |
62,935 |
|
Equity securities |
|
|
235 |
|
|
|
159 |
|
|
|
|
|
|
|
394 |
|
Mortgage-backed securities GSE issued: residential |
|
|
300,290 |
|
|
|
1,688 |
|
|
|
(3,265 |
) |
|
|
298,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
365,624 |
|
|
$ |
1,847 |
|
|
$ |
(5,429 |
) |
|
$ |
362,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available for sale by contractual maturity, repricing or expected call date are
shown below:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
Amortized cost |
|
|
Fair value |
|
|
|
(Dollars in thousands) |
|
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
Due after one year through five years |
|
|
|
|
|
|
|
|
Due after five years through ten years |
|
|
67,045 |
|
|
|
68,533 |
|
Mortgage-related securities |
|
|
338,949 |
|
|
|
347,680 |
|
|
|
|
|
|
|
|
Total |
|
$ |
405,994 |
|
|
$ |
416,213 |
|
|
|
|
|
|
|
|
Securities pledged for the Companys investment in VISA stock were approximately $6.1 million at
September 30, 2011 and $5.7 million at December 31, 2010. Securities pledged for
participation in the Ohio Linked Deposit Program were $419,000 at September 30, 2011, and $864,000 at December 31, 2010. Securities sold
under an agreement to repurchase are secured primarily by mortgage-backed securities with a fair
value of approximately $115.6 million at September 30, 2011, and $129.4 million at December 31,
2010.
Proceeds from sales of securities available for sale were $85.9 million and $73.1 million for the
three months ended September 30, 2011 and 2010, respectively. Gross gains of $2.0 million and
$781,000 and no gross losses were realized on these sales during the three months of 2011 and 2010,
respectively.
Proceeds from sales of securities available for sale were $201.9 million and $247.1 million for the
nine months ended September 30, 2011 and 2010, respectively. Gross gains of $3.5 million and $7.3
million and no gross losses were realized on these sales during the nine months of 2011 and 2010,
respectively.
There were no securities with unrealized losses at September 30, 2011.
The following table summarizes the investment securities with unrealized losses at September 30,
2011 and December 31, 2010 by aggregated major security type and length of time in a continuous
unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
(Dollars in thousands) |
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
U.S. Treasury and government
sponsored entities securities |
|
$ |
62,935 |
|
|
$ |
(2,164 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
62,935 |
|
|
$ |
(2,164 |
) |
Mortgage-backed securities GSE issued: residential |
|
|
203,569 |
|
|
|
(3,265 |
) |
|
|
|
|
|
|
|
|
|
|
203,569 |
|
|
|
(3,265 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
266,504 |
|
|
$ |
(5,429 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
266,504 |
|
|
$ |
(5,429 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
The Company evaluates its equity securities for impairment on a quarterly basis. In general, if a
security has been in an unrealized loss position for more than twelve months, the Company will
realize an Other Than Temporary Impairment (OTTI) charge on the security. If the security has been
in an unrealized loss position for less than twelve months, the Company examines the capital
levels, nonperforming asset ratios, and liquidity position of the issuer to determine whether or
not an OTTI charge is appropriate.
The Company recognized a $35,000 OTTI charge on equity investments with holdings of four other
financial institutions in the third quarter of 2011. One financial institution consented to a
regulatory enforcement action, diminishing the chance of fair value recovery in the foreseeable
future. The other investments were trading below book value and management was not able to
determine with reasonable certainty that recovery would occur in the near-term. The Company
recognized a $73,000 OTTI charge on equity investments in four other financial institutions in the
first nine months of 2011.
As of September 30, 2011, the Companys security portfolio consisted of 48 securities, none of
which was in an unrealized loss position.
6. LOANS
Portfolio loans consist of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Real Estate: |
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
677,708 |
|
|
$ |
757,426 |
|
Multi-family residential |
|
|
125,370 |
|
|
|
135,771 |
|
Nonresidential |
|
|
303,165 |
|
|
|
331,390 |
|
Land |
|
|
22,172 |
|
|
|
25,138 |
|
Construction: |
|
|
|
|
|
|
|
|
One-to four-family residential and land development |
|
|
66,761 |
|
|
|
108,583 |
|
Multi-family and nonresidential |
|
|
4,528 |
|
|
|
15,077 |
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,199,704 |
|
|
|
1,373,385 |
|
Consumer |
|
|
|
|
|
|
|
|
Home equity |
|
|
195,131 |
|
|
|
220,582 |
|
Auto |
|
|
9,918 |
|
|
|
11,525 |
|
Marine |
|
|
5,983 |
|
|
|
7,285 |
|
Recreational vehicles |
|
|
30,908 |
|
|
|
35,671 |
|
Other |
|
|
3,427 |
|
|
|
4,390 |
|
|
|
|
|
|
|
|
Total consumer |
|
|
245,367 |
|
|
|
279,453 |
|
Commercial |
|
|
|
|
|
|
|
|
Secured |
|
|
27,227 |
|
|
|
28,876 |
|
Unsecured |
|
|
8,050 |
|
|
|
17,428 |
|
|
|
|
|
|
|
|
Total commercial |
|
|
35,277 |
|
|
|
46,304 |
|
|
|
|
|
|
|
|
Total loans |
|
|
1,480,348 |
|
|
|
1,699,142 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
44,162 |
|
|
|
50,883 |
|
Deferred loan costs, net |
|
|
(1,389 |
) |
|
|
(1,227 |
) |
|
|
|
|
|
|
|
Total |
|
|
42,773 |
|
|
|
49,656 |
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
1,437,575 |
|
|
$ |
1,649,486 |
|
|
|
|
|
|
|
|
11
Changes in the allowance for loan losses are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months ended |
|
|
Three Months ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of period |
|
$ |
46,223 |
|
|
$ |
40,728 |
|
Provision for loan losses |
|
|
11,836 |
|
|
|
17,116 |
|
Amounts charged off |
|
|
(14,320 |
) |
|
|
(17,307 |
) |
Recoveries |
|
|
423 |
|
|
|
347 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
44,162 |
|
|
$ |
40,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of period |
|
$ |
50,883 |
|
|
$ |
42,287 |
|
Provision for loan losses |
|
|
22,272 |
|
|
|
39,876 |
|
Amounts charged off |
|
|
(30,576 |
) |
|
|
(42,005 |
) |
Recoveries |
|
|
1,583 |
|
|
|
726 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
44,162 |
|
|
$ |
40,884 |
|
|
|
|
|
|
|
|
The following tables present activity and the balance in the allowance for loan losses and the
recorded investment in loans by portfolio segment and based on impairment method as of and for the
three and nine months ended September 30, 2011 and the year ended December 31, 2010.
Allowance For Loan Losses
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate |
|
|
Construction |
|
|
Consumer |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
Unallocated |
|
|
Total |
|
For the three months ended
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (6/30/11) |
|
$ |
31,371 |
|
|
$ |
6,529 |
|
|
$ |
4,544 |
|
|
$ |
3,779 |
|
|
$ |
|
|
|
$ |
46,223 |
|
Provision |
|
|
7,065 |
|
|
|
4,734 |
|
|
|
1,105 |
|
|
|
(1,068 |
) |
|
|
|
|
|
|
11,836 |
|
Chargeoffs |
|
|
(5,536 |
) |
|
|
(6,832 |
) |
|
|
(1,000 |
) |
|
|
(952 |
) |
|
|
|
|
|
|
(14,320 |
) |
Recoveries |
|
|
168 |
|
|
|
95 |
|
|
|
136 |
|
|
|
24 |
|
|
|
|
|
|
|
423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net chargeoffs |
|
|
(5,368 |
) |
|
|
(6,737 |
) |
|
|
(864 |
) |
|
|
(928 |
) |
|
|
|
|
|
|
(13,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (9/30/11) |
|
$ |
33,068 |
|
|
$ |
4,526 |
|
|
$ |
4,785 |
|
|
$ |
1,783 |
|
|
$ |
|
|
|
$ |
44,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (12/31/10) |
|
$ |
28,066 |
|
|
$ |
8,533 |
|
|
$ |
5,260 |
|
|
$ |
9,024 |
|
|
$ |
|
|
|
$ |
50,883 |
|
Provision |
|
|
17,057 |
|
|
|
6,285 |
|
|
|
1,887 |
|
|
|
(2,957 |
) |
|
|
|
|
|
|
22,272 |
|
Chargeoffs |
|
|
(12,709 |
) |
|
|
(10,589 |
) |
|
|
(2,797 |
) |
|
|
(4,481 |
) |
|
|
|
|
|
|
(30,576 |
) |
Recoveries |
|
|
654 |
|
|
|
297 |
|
|
|
435 |
|
|
|
197 |
|
|
|
|
|
|
|
1,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net chargeoffs |
|
|
(12,055 |
) |
|
|
(10,292 |
) |
|
|
(2,362 |
) |
|
|
(4,284 |
) |
|
|
|
|
|
|
(28,993 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (9/30/11) |
|
$ |
33,068 |
|
|
$ |
4,526 |
|
|
$ |
4,785 |
|
|
$ |
1,783 |
|
|
$ |
|
|
|
$ |
44,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
(Continued)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate |
|
|
Construction |
|
|
Consumer |
|
|
Commercial |
|
|
|
|
|
|
|
|
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
Unallocated |
|
|
Total |
|
Period-end amount allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually
evaluated for impairment |
|
$ |
9,265 |
|
|
$ |
2,861 |
|
|
$ |
|
|
|
$ |
111 |
|
|
$ |
|
|
|
$ |
12,237 |
|
Loans collectively
evaluated for impairment |
|
|
23,803 |
|
|
|
1,665 |
|
|
|
4,785 |
|
|
|
1,672 |
|
|
|
|
|
|
|
31,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
33,068 |
|
|
$ |
4,526 |
|
|
$ |
4,785 |
|
|
$ |
1,783 |
|
|
$ |
|
|
|
$ |
44,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually
evaluated for impairment |
|
$ |
117,428 |
|
|
$ |
34,322 |
|
|
$ |
1,172 |
|
|
$ |
8,563 |
|
|
$ |
|
|
|
$ |
161,485 |
|
Loans collectively
evaluated for impairment |
|
|
1,010,987 |
|
|
|
36,967 |
|
|
|
244,195 |
|
|
|
26,714 |
|
|
|
|
|
|
|
1,318,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,128,415 |
|
|
$ |
71,289 |
|
|
$ |
245,367 |
|
|
$ |
35,277 |
|
|
$ |
|
|
|
$ |
1,480,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance For Loan Losses
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended |
|
Real Estate |
|
|
Construction |
|
|
Consumer |
|
|
Commercial |
|
|
|
|
|
|
|
December 31, 2010 |
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
Loans |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (12/31/09) |
|
$ |
15,288 |
|
|
$ |
19,020 |
|
|
$ |
4,959 |
|
|
$ |
3,020 |
|
|
$ |
|
|
|
$ |
42,287 |
|
Provision |
|
|
40,595 |
|
|
|
10,028 |
|
|
|
4,079 |
|
|
|
7,725 |
|
|
|
|
|
|
|
62,427 |
|
Chargeoffs |
|
|
(28,153 |
) |
|
|
(20,648 |
) |
|
|
(4,316 |
) |
|
|
(1,962 |
) |
|
|
|
|
|
|
(55,079 |
) |
Recoveries |
|
|
336 |
|
|
|
133 |
|
|
|
538 |
|
|
|
241 |
|
|
|
|
|
|
|
1,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net chargeoffs |
|
|
(27,817 |
) |
|
|
(20,515 |
) |
|
|
(3,778 |
) |
|
|
(1,721 |
) |
|
|
|
|
|
|
(53,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (12/31/10) |
|
$ |
28,066 |
|
|
$ |
8,533 |
|
|
$ |
5,260 |
|
|
$ |
9,024 |
|
|
$ |
|
|
|
$ |
50,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end amount allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually
evaluated for impairment |
|
$ |
7,509 |
|
|
$ |
3,360 |
|
|
$ |
|
|
|
$ |
2,575 |
|
|
$ |
|
|
|
$ |
13,444 |
|
Loans collectively
evaluated for impairment |
|
|
20,557 |
|
|
|
5,173 |
|
|
|
5,260 |
|
|
|
6,449 |
|
|
|
|
|
|
|
37,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (12/31/10) |
|
$ |
28,066 |
|
|
$ |
8,533 |
|
|
$ |
5,260 |
|
|
$ |
9,024 |
|
|
$ |
|
|
|
$ |
50,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually
evaluated for
impairment** |
|
$ |
101,410 |
|
|
$ |
47,054 |
|
|
$ |
1,547 |
|
|
$ |
6,444 |
|
|
$ |
|
|
|
$ |
156,455 |
|
Loans collectively
evaluated for impairment |
|
|
1,148,315 |
|
|
|
76,606 |
|
|
|
277,906 |
|
|
|
39,860 |
|
|
|
|
|
|
|
1,542,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (12/31/10) |
|
$ |
1,249,725 |
|
|
$ |
123,660 |
|
|
$ |
279,453 |
|
|
$ |
46,304 |
|
|
$ |
|
|
|
$ |
1,699,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** |
|
Revised to include impaired loans without specific allocations. |
13
Impaired loans are defined as loans, based on current information and events, it is probable that
Home Savings will be unable to collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement and the loan is non-homogeneous in nature.
Impaired loans can be divided into two categories: those with a specific valuation and those
without a specific valuation. In general, impaired loans without a specific valuation either has
sufficient collateral to support the loan balance, or any collateral shortfall that did exist has
been charged off such that the remaining loan balance is dully supported by collateral value (less
costs to sell).
Impaired loans consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for |
|
|
As of or for |
|
|
As of or for |
|
|
|
the nine |
|
|
the twelve |
|
|
the nine |
|
|
|
months ended |
|
|
months ended |
|
|
months ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Impaired loans on which no specific valuation allowance was
provided |
|
$ |
74,561 |
|
|
$ |
71,853 |
|
|
$ |
73,027 |
|
Impaired loans on which specific valuation allowance was provided |
|
|
86,924 |
|
|
|
84,602 |
|
|
|
68,865 |
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans at end of period |
|
$ |
161,485 |
|
|
$ |
156,455 |
|
|
$ |
141,892 |
|
|
|
|
|
|
|
|
|
|
|
Specific valuation allowances on impaired loans at period-end |
|
|
12,237 |
|
|
|
13,444 |
|
|
|
10,657 |
|
Average impaired loans during period |
|
|
162,521 |
|
|
|
144,977 |
|
|
|
130,349 |
|
Interest income recognized on impaired loans during the period ** |
|
|
3,469 |
|
|
|
1,778 |
|
|
|
1,453 |
|
Interest income received on impaired loans during the period ** |
|
|
7,008 |
|
|
|
4,570 |
|
|
|
1,453 |
|
|
|
|
** |
|
Interest income recognized may be less than interest income received on an impaired loan if,
for example, payments received on nonaccrual impaired loans are applied to principal reduction. |
14
The unpaid principal balance is the total amount of the loan that is due to Home Savings. The
recorded investment includes the unpaid principal balance less any charge-offs or partial
charge-offs applied to specific loans. The unpaid principal balance and the recorded investment
exclude accrued interest receivable and deferred loan costs, both of which are immaterial.
The following table presents loans individually evaluated for impairment by class of loans as of
and for the nine months ended September 30, 2011:
Impaired Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
for Loan |
|
|
Average |
|
|
Interest |
|
|
Cash Basis |
|
|
|
Principal |
|
|
Recorded |
|
|
Losses |
|
|
Recorded |
|
|
Income |
|
|
Income |
|
|
|
Balance |
|
|
Investment |
|
|
Allocated |
|
|
Investment |
|
|
Recognized |
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no specific allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
$ |
28,584 |
|
|
$ |
24,878 |
|
|
$ |
|
|
|
$ |
25,002 |
|
|
$ |
510 |
|
|
$ |
1,004 |
|
Multifamily residential |
|
|
5,170 |
|
|
|
4,331 |
|
|
|
|
|
|
|
3,441 |
|
|
|
|
|
|
|
148 |
|
Nonresidential |
|
|
27,445 |
|
|
|
26,780 |
|
|
|
|
|
|
|
22,847 |
|
|
|
524 |
|
|
|
1,247 |
|
Land |
|
|
7,465 |
|
|
|
5,887 |
|
|
|
|
|
|
|
6,244 |
|
|
|
15 |
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
68,664 |
|
|
|
61,876 |
|
|
|
|
|
|
|
57,534 |
|
|
|
1,049 |
|
|
|
2,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
|
17,258 |
|
|
|
10,465 |
|
|
|
|
|
|
|
17,939 |
|
|
|
219 |
|
|
|
280 |
|
Multifamily and
nonresidential |
|
|
707 |
|
|
|
|
|
|
|
|
|
|
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
17,965 |
|
|
|
10,465 |
|
|
|
|
|
|
|
18,130 |
|
|
|
219 |
|
|
|
280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
2,535 |
|
|
|
1,050 |
|
|
|
|
|
|
|
1,194 |
|
|
|
2 |
|
|
|
29 |
|
Auto |
|
|
88 |
|
|
|
68 |
|
|
|
|
|
|
|
67 |
|
|
|
1 |
|
|
|
9 |
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
113 |
|
|
|
47 |
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
2 |
|
Other |
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,743 |
|
|
|
1,172 |
|
|
|
|
|
|
|
1,315 |
|
|
|
3 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
1,272 |
|
|
|
574 |
|
|
|
|
|
|
|
1,270 |
|
|
|
35 |
|
|
|
43 |
|
Unsecured |
|
|
16,795 |
|
|
|
474 |
|
|
|
|
|
|
|
407 |
|
|
|
13 |
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
18,067 |
|
|
|
1,048 |
|
|
|
|
|
|
|
1,677 |
|
|
|
48 |
|
|
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
107,439 |
|
|
$ |
74,561 |
|
|
$ |
|
|
|
$ |
78,656 |
|
|
$ |
1,319 |
|
|
$ |
3,051 |
|
15
(Continued)
Impaired Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
for Loan |
|
|
Average |
|
|
Interest |
|
|
Cash Basis |
|
|
|
Principal |
|
|
Recorded |
|
|
Losses |
|
|
Recorded |
|
|
Income |
|
|
Income |
|
|
|
Balance |
|
|
Investment |
|
|
Allocated |
|
|
Investment |
|
|
Recognized |
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a specific allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
$ |
5,080 |
|
|
$ |
4,475 |
|
|
$ |
586 |
|
|
$ |
2,809 |
|
|
$ |
111 |
|
|
$ |
168 |
|
Multifamily residential |
|
|
4,883 |
|
|
|
2,847 |
|
|
|
223 |
|
|
|
5,175 |
|
|
|
|
|
|
|
170 |
|
Nonresidential |
|
|
47,710 |
|
|
|
42,246 |
|
|
|
6,452 |
|
|
|
40,139 |
|
|
|
1,527 |
|
|
|
1,888 |
|
Land |
|
|
6,421 |
|
|
|
5,984 |
|
|
|
2,004 |
|
|
|
1,960 |
|
|
|
382 |
|
|
|
527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
64,094 |
|
|
|
55,552 |
|
|
|
9,265 |
|
|
|
50,083 |
|
|
|
2,020 |
|
|
|
2,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
|
40,701 |
|
|
|
23,857 |
|
|
|
2,861 |
|
|
|
25,472 |
|
|
|
110 |
|
|
|
694 |
|
Multifamily and
nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
40,701 |
|
|
|
23,857 |
|
|
|
2,861 |
|
|
|
25,472 |
|
|
|
110 |
|
|
|
694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
7,463 |
|
|
|
7,114 |
|
|
|
74 |
|
|
|
6,146 |
|
|
|
20 |
|
|
|
473 |
|
Unsecured |
|
|
401 |
|
|
|
401 |
|
|
|
37 |
|
|
|
2,164 |
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,864 |
|
|
|
7,515 |
|
|
|
111 |
|
|
|
8,310 |
|
|
|
20 |
|
|
|
510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
112,659 |
|
|
|
86,924 |
|
|
|
12,237 |
|
|
|
83,865 |
|
|
|
2,150 |
|
|
|
3,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
220,098 |
|
|
$ |
161,485 |
|
|
$ |
12,237 |
|
|
$ |
162,521 |
|
|
$ |
3,469 |
|
|
$ |
7,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The difference between the unpaid principal balance of $220,098 and the recorded investment of
$161,485 (i.e., $58,613) represents amounts previously charged off by Home Savings. This amount,
plus any existing reserves of $12,237, totals $70,850, or 32.2% of the unpaid principal balance of
these loans.
16
The following table presents the average recorded investment and interest income associated with
impaired loans for the three months ended September 30, 2011:
Impaired Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Cash Basis |
|
|
|
Recorded |
|
|
Interest Income |
|
|
Income |
|
|
|
Investment |
|
|
Recognized |
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no specific allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
24,302 |
|
|
$ |
177 |
|
|
$ |
502 |
|
Multifamily residential |
|
|
4,249 |
|
|
|
|
|
|
|
|
|
Nonresidential |
|
|
25,770 |
|
|
|
206 |
|
|
|
544 |
|
Land |
|
|
6,678 |
|
|
|
(30 |
) |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
60,999 |
|
|
|
353 |
|
|
|
1,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
14,976 |
|
|
|
89 |
|
|
|
13 |
|
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
14,976 |
|
|
|
89 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
1,045 |
|
|
|
(3 |
) |
|
|
5 |
|
Auto |
|
|
72 |
|
|
|
1 |
|
|
|
4 |
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
47 |
|
|
|
|
|
|
|
|
|
Other |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,171 |
|
|
|
(2 |
) |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
957 |
|
|
|
15 |
|
|
|
21 |
|
Unsecured |
|
|
429 |
|
|
|
8 |
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,386 |
|
|
|
23 |
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
78,532 |
|
|
$ |
463 |
|
|
$ |
1,239 |
|
17
(Continued)
Impaired Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Cash Basis |
|
|
|
Recorded |
|
|
Interest Income |
|
|
Income |
|
|
|
Investment |
|
|
Recognized |
|
|
Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a specific allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
4,589 |
|
|
$ |
72 |
|
|
$ |
101 |
|
Multifamily residential |
|
|
2,853 |
|
|
|
|
|
|
|
133 |
|
Nonresidential |
|
|
39,583 |
|
|
|
794 |
|
|
|
864 |
|
Land |
|
|
3,494 |
|
|
|
370 |
|
|
|
504 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
50,519 |
|
|
|
1,236 |
|
|
|
1,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
24,858 |
|
|
|
(9 |
) |
|
|
349 |
|
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
24,858 |
|
|
|
(9 |
) |
|
|
349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
7,242 |
|
|
|
(107 |
) |
|
|
192 |
|
Unsecured |
|
|
869 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8,111 |
|
|
|
(107 |
) |
|
|
193 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
83,488 |
|
|
$ |
1,120 |
|
|
$ |
2,144 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
162,020 |
|
|
$ |
1,583 |
|
|
$ |
3,383 |
|
|
|
|
|
|
|
|
|
|
|
18
The following table presents loans individually evaluated for impairment by class of loans as of
December 31, 2010:
Impaired Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance |
|
|
|
Unpaid |
|
|
|
|
|
|
for Loan |
|
|
|
Principal |
|
|
Recorded |
|
|
Losses |
|
|
|
Balance |
|
|
Investment |
|
|
Allocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no specific allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate |
|
$ |
60,516 |
|
|
$ |
44,666 |
|
|
$ |
|
|
Construction loans |
|
|
31,715 |
|
|
|
23,465 |
|
|
|
|
|
Consumer loans |
|
|
3,407 |
|
|
|
1,547 |
|
|
|
|
|
Commercial loans |
|
|
16,148 |
|
|
|
2,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
111,786 |
|
|
|
71,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a specific allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate |
|
|
65,869 |
|
|
|
56,744 |
|
|
|
7,509 |
|
Construction loans |
|
|
35,777 |
|
|
|
23,589 |
|
|
|
3,360 |
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
5,419 |
|
|
|
4,269 |
|
|
|
2,575 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
107,065 |
|
|
|
84,602 |
|
|
|
13,444 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
218,851 |
|
|
$ |
156,455 |
|
|
$ |
13,444 |
|
|
|
|
|
|
|
|
|
|
|
19
The following tables present the recorded investment in nonaccrual loans and loans past due over 90
days and still on accrual by class of loans as of September 30, 2011:
Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due |
|
|
|
|
|
|
|
over 90 days |
|
|
|
|
|
|
|
and still |
|
|
|
Nonaccrual |
|
|
accruing |
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
27,250 |
|
|
$ |
|
|
Multifamily residential |
|
|
6,517 |
|
|
|
|
|
Nonresidential |
|
|
44,242 |
|
|
|
|
|
Land |
|
|
11,655 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
89,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
31,166 |
|
|
|
|
|
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
31,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
Home Equity |
|
|
3,273 |
|
|
|
|
|
Auto |
|
|
146 |
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
2,460 |
|
|
|
3 |
|
Other |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5,886 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
Secured |
|
|
6,642 |
|
|
|
|
|
Unsecured |
|
|
719 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,361 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
134,077 |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
20
The following tables present the recorded investment in nonaccrual loans and loans past due over 90
days and still on accrual by class of loans as of December 31, 2010:
Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due |
|
|
|
|
|
|
|
over 90 days |
|
|
|
|
|
|
|
and still |
|
|
|
Nonaccrual |
|
|
accruing |
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
27,417 |
|
|
$ |
|
|
Multifamily residential |
|
|
10,983 |
|
|
|
|
|
Nonresidential |
|
|
39,838 |
|
|
|
|
|
Land |
|
|
5,188 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
83,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
40,077 |
|
|
|
3,944 |
|
Multifamily and nonresidential |
|
|
382 |
|
|
|
2,032 |
|
|
|
|
|
|
|
|
Total |
|
|
40,459 |
|
|
|
5,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
Home Equity |
|
|
3,179 |
|
|
|
210 |
|
Auto |
|
|
89 |
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
93 |
|
|
|
144 |
|
Other |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,371 |
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
Secured |
|
|
1,822 |
|
|
|
|
|
Unsecured |
|
|
4,123 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5,945 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
133,201 |
|
|
$ |
6,330 |
|
|
|
|
|
|
|
|
21
The following tables present an age analysis of past-due loans, segregated by class of loans as of
September 30, 2011:
Past Due Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
30-59 |
|
|
60-89 |
|
|
than 90 |
|
|
|
|
|
|
|
|
|
|
|
|
Days Past |
|
|
Days Past |
|
|
Days Past |
|
|
Total Past |
|
|
Current |
|
|
Total |
|
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Loans |
|
|
Loans |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
$ |
2,495 |
|
|
$ |
3,768 |
|
|
$ |
20,825 |
|
|
$ |
27,088 |
|
|
$ |
650,620 |
|
|
$ |
677,708 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
5,455 |
|
|
|
5,455 |
|
|
|
119,915 |
|
|
|
125,370 |
|
Nonresidential |
|
|
10,424 |
|
|
|
1,770 |
|
|
|
33,162 |
|
|
|
45,356 |
|
|
|
257,809 |
|
|
|
303,165 |
|
Land |
|
|
|
|
|
|
417 |
|
|
|
10,108 |
|
|
|
10,525 |
|
|
|
11,647 |
|
|
|
22,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
12,919 |
|
|
|
5,955 |
|
|
|
69,550 |
|
|
|
88,424 |
|
|
|
1,039,991 |
|
|
|
1,128,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
|
2,396 |
|
|
|
900 |
|
|
|
29,917 |
|
|
|
33,213 |
|
|
|
33,548 |
|
|
|
66,761 |
|
Multifamily and
nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,528 |
|
|
|
4,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,396 |
|
|
|
900 |
|
|
|
29,917 |
|
|
|
33,213 |
|
|
|
38,076 |
|
|
|
71,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
1,788 |
|
|
|
924 |
|
|
|
2,263 |
|
|
|
4,975 |
|
|
|
190,156 |
|
|
|
195,131 |
|
Auto |
|
|
60 |
|
|
|
15 |
|
|
|
68 |
|
|
|
143 |
|
|
|
9,775 |
|
|
|
9,918 |
|
Marine |
|
|
142 |
|
|
|
523 |
|
|
|
|
|
|
|
665 |
|
|
|
5,318 |
|
|
|
5,983 |
|
Recreational vehicle |
|
|
1,767 |
|
|
|
341 |
|
|
|
806 |
|
|
|
2,914 |
|
|
|
27,994 |
|
|
|
30,908 |
|
Other |
|
|
17 |
|
|
|
5 |
|
|
|
7 |
|
|
|
29 |
|
|
|
3,398 |
|
|
|
3,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,774 |
|
|
|
1,808 |
|
|
|
3,144 |
|
|
|
8,726 |
|
|
|
236,641 |
|
|
|
245,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
34 |
|
|
|
64 |
|
|
|
73 |
|
|
|
171 |
|
|
|
27,056 |
|
|
|
27,227 |
|
Unsecured |
|
|
|
|
|
|
146 |
|
|
|
209 |
|
|
|
355 |
|
|
|
7,695 |
|
|
|
8,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
34 |
|
|
|
210 |
|
|
|
282 |
|
|
|
526 |
|
|
|
34,751 |
|
|
|
35,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
19,123 |
|
|
$ |
8,873 |
|
|
$ |
102,893 |
|
|
$ |
130,889 |
|
|
$ |
1,349,459 |
|
|
$ |
1,480,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
The following table presents an age analysis of past-due loans, segregated by class of loans as of
December 31, 2010:
Past Due Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
|
|
|
|
|
30-59 |
|
|
60-89 |
|
|
than 90 |
|
|
|
|
|
|
|
|
|
|
|
|
Days Past |
|
|
Days Past |
|
|
Days Past |
|
|
Total Past |
|
|
Current |
|
|
Total |
|
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Loans |
|
|
Loans |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
$ |
6,620 |
|
|
$ |
2,351 |
|
|
$ |
24,914 |
|
|
$ |
33,885 |
|
|
$ |
723,541 |
|
|
$ |
757,426 |
|
Multifamily residential |
|
|
326 |
|
|
|
|
|
|
|
9,898 |
|
|
|
10,224 |
|
|
|
125,547 |
|
|
|
135,771 |
|
Nonresidential |
|
|
1,888 |
|
|
|
13,146 |
|
|
|
30,382 |
|
|
|
45,416 |
|
|
|
285,974 |
|
|
|
331,390 |
|
Land |
|
|
12 |
|
|
|
426 |
|
|
|
5,188 |
|
|
|
5,626 |
|
|
|
19,512 |
|
|
|
25,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8,846 |
|
|
|
15,923 |
|
|
|
70,382 |
|
|
|
95,151 |
|
|
|
1,154,574 |
|
|
|
1,249,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
|
3,688 |
|
|
|
7,579 |
|
|
|
42,855 |
|
|
|
54,122 |
|
|
|
54,461 |
|
|
|
108,583 |
|
Multifamily and
nonresidential |
|
|
|
|
|
|
|
|
|
|
2,414 |
|
|
|
2,414 |
|
|
|
12,663 |
|
|
|
15,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,688 |
|
|
|
7,579 |
|
|
|
45,269 |
|
|
|
56,536 |
|
|
|
67,124 |
|
|
|
123,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
2,003 |
|
|
|
880 |
|
|
|
2,519 |
|
|
|
5,402 |
|
|
|
215,180 |
|
|
|
220,582 |
|
Auto |
|
|
194 |
|
|
|
56 |
|
|
|
87 |
|
|
|
337 |
|
|
|
11,188 |
|
|
|
11,525 |
|
Marine |
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
7,224 |
|
|
|
7,285 |
|
Recreational vehicle |
|
|
1,693 |
|
|
|
618 |
|
|
|
188 |
|
|
|
2,499 |
|
|
|
33,172 |
|
|
|
35,671 |
|
Other |
|
|
25 |
|
|
|
10 |
|
|
|
9 |
|
|
|
44 |
|
|
|
4,346 |
|
|
|
4,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,976 |
|
|
|
1,564 |
|
|
|
2,803 |
|
|
|
8,343 |
|
|
|
271,110 |
|
|
|
279,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
163 |
|
|
|
|
|
|
|
1,822 |
|
|
|
1,985 |
|
|
|
26,891 |
|
|
|
28,876 |
|
Unsecured |
|
|
43 |
|
|
|
|
|
|
|
3,554 |
|
|
|
3,597 |
|
|
|
13,831 |
|
|
|
17,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
206 |
|
|
|
|
|
|
|
5,376 |
|
|
|
5,582 |
|
|
|
40,722 |
|
|
|
46,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
16,716 |
|
|
$ |
25,066 |
|
|
$ |
123,830 |
|
|
$ |
165,612 |
|
|
$ |
1,533,530 |
|
|
$ |
1,699,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings:
Restructured loans were $47.7 million and $44.6 million at September 30, 2011 and December 31,
2010, respectively. The Company has allocated $2.0 million of specific reserves to customers whose
loan terms were modified in troubled debt restructurings as of September 30, 2011. The Company had
allocated $1.2 million of specific reserves to customers whose loan terms were modified in troubled
debt restructurings as of December 31, 2010. Troubled debt restructurings are considered impaired
and are included in the table above.
The Company has committed to lend additional amounts totaling up to $26.9 million as of September
30, 2011.
During the period ended September 30, 2011, the terms of certain loans were modified as troubled
debt restructurings. The modification of the terms of such loans included one or a combination of
the following: a reduction of the stated interest rate of the loan; an extension of the maturity
date at a stated rate of interest lower than the current market rate for new debt with similar
risk; or a permanent reduction of the recorded investment in the
loan. Modifications involving a reduction of the stated interest rate
of a loan were for periods
ranging from six months to 28 years. Modifications involving an extension of the maturity date
were for periods ranging from six months to three years.
23
The following table presents loans by class modified as troubled debt restructurings that occurred
during the three months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Modification |
|
|
Post- |
|
|
|
|
|
|
|
Outstanding |
|
|
Modification |
|
|
|
|
|
|
|
Recorded |
|
|
Recorded |
|
|
|
Number of loans |
|
|
Investment |
|
|
Investment |
|
|
|
(Dollars in thousands) |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family |
|
|
15 |
|
|
$ |
1,311 |
|
|
$ |
1,260 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
|
|
Nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
15 |
|
|
|
1,311 |
|
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
1 |
|
|
|
93 |
|
|
|
93 |
|
Auto |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
93 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Restructured Loans |
|
|
16 |
|
|
$ |
1,404 |
|
|
$ |
1,353 |
|
|
|
|
|
|
|
|
|
|
|
The troubled debt restructurings described above increased the allowance for loan losses by $9,000
and resulted in no charge offs during the three months ending September 30, 2011.
24
The following table presents loans by class modified as troubled debt restructurings that occurred
during the nine months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre- |
|
|
|
|
|
|
|
|
|
|
Modification |
|
|
Post- |
|
|
|
|
|
|
|
Outstanding |
|
|
Modification |
|
|
|
|
|
|
|
Recorded |
|
|
Recorded |
|
|
|
Number of loans |
|
|
Investment |
|
|
Investment |
|
|
|
(Dollars in thousands) |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family |
|
|
38 |
|
|
$ |
4,521 |
|
|
$ |
4,491 |
|
Multifamily residential |
|
|
2 |
|
|
|
2,246 |
|
|
|
2,246 |
|
Nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
1 |
|
|
|
2,027 |
|
|
|
1,476 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
41 |
|
|
|
8,794 |
|
|
|
8,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
6 |
|
|
|
2,890 |
|
|
|
2,343 |
|
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6 |
|
|
|
2,890 |
|
|
|
2,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
1 |
|
|
|
93 |
|
|
|
93 |
|
Auto |
|
|
1 |
|
|
|
21 |
|
|
|
21 |
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2 |
|
|
|
114 |
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
2 |
|
|
|
8,809 |
|
|
|
8,803 |
|
Unsecured |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2 |
|
|
|
8,809 |
|
|
|
8,803 |
|
|
|
|
|
|
|
|
|
|
|
Total Restructured Loans |
|
|
51 |
|
|
$ |
20,607 |
|
|
$ |
19,473 |
|
|
|
|
|
|
|
|
|
|
|
The troubled debt restructurings described above increased the allowance for loan losses by
$158,000 and resulted in charge offs of $439,000 during the nine months ended September 30, 2011.
25
The following table presents loans by class modified as troubled debt restructurings for which
there was a payment default within twelve months following the modification during the period ended
September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Recorded |
|
|
|
loans |
|
|
Investment |
|
|
|
(Dollars in thousands) |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
One-to four-family |
|
|
36 |
|
|
$ |
3,825 |
|
Multifamily residential |
|
|
3 |
|
|
|
3,275 |
|
Nonresidential |
|
|
4 |
|
|
|
2,343 |
|
Land |
|
|
3 |
|
|
|
1,369 |
|
|
|
|
|
|
|
|
Total |
|
|
46 |
|
|
|
10,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
6 |
|
|
|
1,696 |
|
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6 |
|
|
|
1,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
Home Equity |
|
|
|
|
|
|
|
|
Auto |
|
|
1 |
|
|
|
5 |
|
Marine |
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
Secured |
|
|
1 |
|
|
|
6,569 |
|
Unsecured |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2 |
|
|
|
6,569 |
|
|
|
|
|
|
|
|
Total Restructured Loans |
|
|
55 |
|
|
$ |
19,082 |
|
|
|
|
|
|
|
|
A troubled debt restructuring is considered to be in payment default once it is 30 days
contractually past due under the modified terms.
The
troubled debt restructurings that subsequently defaulted described
above resulted in chargeoffs of
$3.1 million during the period ended September 30, 2011, but had no effect on the allowance for
loan losses.
The terms of certain other loans were modified during the period ended September 30, 2011 that did
not meet the definition of a troubled debt restructuring. These loans have a total recorded
investment as of September 30, 2011 of $15.4 million. The modification of these loans involved
either a modification of the terms of a loan to borrowers who were not experiencing financial
difficulties or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is
performed of the probability that the borrower will be in payment default on any of its debt in the
foreseeable future without the modification. This evaluation is performed in accordance with the
Companys internal underwriting policy.
Certain loans which were modified during the nine months ended September 30, 2011 did not meet the
definition of a troubled debt restructuring as the modification was a delay in a payment that was
considered to be insignificant had delays in payment ranging from 180 days to 24 months.
26
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability
of borrowers to service their debt such as: current financial information, historical payment
experience, credit documentation, public information and current economic trends, among other
factors. The Company analyzes loans individually by classifying the loans as to credit risk. This
analysis includes homogenous loans past due 90 cumulative days, and all non-homogenous loans
including commercial loans and commercial real estate loans.
Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the
Pass group, loans that display potential weakness are risk rated as special mention. In addition,
there are three Classified risk ratings: substandard, doubtful and loss. These specific credit
risk categories are defined as follows:
Special Mention. Loans classified as special mention have potential weaknesses that deserve
managements close attention. If left uncorrected, these potential weaknesses may result in
deterioration of the repayment prospects for the loan or of the institutions credit
position at some future date. Loans may be housed in this category for no longer than 12
months during which time information is obtained to determine if the credit should be
downgraded to the substandard category.
Substandard. Loans classified as substandard are inadequately protected by the current net
worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so
classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the
debt. They are characterized by the distinct possibility that the institution will sustain
some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified
as substandard, with the added characteristic that the weaknesses make collection or
liquidation in full, on the basis of currently existing facts, conditions and values, highly
questionable and improbable.
Loss. Loans classified as loss are considered uncollectible and of such little value, that
continuance as assets is not warranted. Although there may be a chance of recovery on these
assets, it is not practical or desirable to defer writing off the asset.
The Company monitors loans on a monthly basis to determine if they should be included in one of
the categories listed above. All impaired non-homogeneous credits classified as Substandard,
Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This
analysis is performed on each individual credit at least annually or more frequently if
warranted.
27
As of September 30, 2011 and based on the most recent analysis performed, the risk category of
loans by class of loans is as follows:
Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unclassified |
|
|
Classified |
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Unclassified |
|
|
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Classified |
|
|
Total Loans |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
$ |
641,918 |
|
|
$ |
3,948 |
|
|
$ |
31,842 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
31,842 |
|
|
$ |
677,708 |
|
Multifamily residential |
|
|
99,408 |
|
|
|
7,227 |
|
|
|
18,735 |
|
|
|
|
|
|
|
|
|
|
|
18,735 |
|
|
|
125,370 |
|
Nonresidential |
|
|
172,853 |
|
|
|
18,890 |
|
|
|
111,422 |
|
|
|
|
|
|
|
|
|
|
|
111,422 |
|
|
|
303,165 |
|
Land |
|
|
8,890 |
|
|
|
1,211 |
|
|
|
12,071 |
|
|
|
|
|
|
|
|
|
|
|
12,071 |
|
|
|
22,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
923,069 |
|
|
|
31,276 |
|
|
|
174,070 |
|
|
|
|
|
|
|
|
|
|
|
174,070 |
|
|
|
1,128,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
|
29,243 |
|
|
|
3,214 |
|
|
|
31,117 |
|
|
|
3,187 |
|
|
|
|
|
|
|
34,304 |
|
|
|
66,761 |
|
Multifamily
and nonresidential |
|
|
4,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
33,771 |
|
|
|
3,214 |
|
|
|
31,117 |
|
|
|
3,187 |
|
|
|
|
|
|
|
34,304 |
|
|
|
71,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
191,615 |
|
|
|
|
|
|
|
3,516 |
|
|
|
|
|
|
|
|
|
|
|
3,516 |
|
|
|
195,131 |
|
Auto |
|
|
9,467 |
|
|
|
293 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
158 |
|
|
|
9,918 |
|
Marine |
|
|
5,970 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,983 |
|
Recreational vehicle |
|
|
28,397 |
|
|
|
|
|
|
|
2,511 |
|
|
|
|
|
|
|
|
|
|
|
2,511 |
|
|
|
30,908 |
|
Other |
|
|
3,413 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
3,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
238,862 |
|
|
|
306 |
|
|
|
6,199 |
|
|
|
|
|
|
|
|
|
|
|
6,199 |
|
|
|
245,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
17,632 |
|
|
|
258 |
|
|
|
9,337 |
|
|
|
|
|
|
|
|
|
|
|
9,337 |
|
|
|
27,227 |
|
Unsecured |
|
|
5,393 |
|
|
|
171 |
|
|
|
2,486 |
|
|
|
|
|
|
|
|
|
|
|
2,486 |
|
|
|
8,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
23,025 |
|
|
|
429 |
|
|
|
11,823 |
|
|
|
|
|
|
|
|
|
|
|
11,823 |
|
|
|
35,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,218,727 |
|
|
$ |
35,225 |
|
|
$ |
223,209 |
|
|
$ |
3,187 |
|
|
$ |
|
|
|
$ |
226,396 |
|
|
$ |
1,480,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
As of December 31, 2010, and based on the most recent analysis performed, the risk category of
loans by class of loans is as follows:
Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unclassified |
|
|
Classified |
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Unclassified |
|
|
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Classified |
|
|
Total Loans |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
$ |
723,814 |
|
|
$ |
2,404 |
|
|
$ |
31,208 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
31,208 |
|
|
$ |
757,426 |
|
Multifamily residential |
|
|
106,839 |
|
|
|
6,900 |
|
|
|
22,032 |
|
|
|
|
|
|
|
|
|
|
|
22,032 |
|
|
|
135,771 |
|
Nonresidential |
|
|
200,816 |
|
|
|
55,197 |
|
|
|
75,377 |
|
|
|
|
|
|
|
|
|
|
|
75,377 |
|
|
|
331,390 |
|
Land |
|
|
9,677 |
|
|
|
1,100 |
|
|
|
14,361 |
|
|
|
|
|
|
|
|
|
|
|
14,361 |
|
|
|
25,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,041,146 |
|
|
|
65,601 |
|
|
|
142,978 |
|
|
|
|
|
|
|
|
|
|
|
142,978 |
|
|
|
1,249,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
residential |
|
|
47,308 |
|
|
|
6,122 |
|
|
|
55,021 |
|
|
|
132 |
|
|
|
|
|
|
|
55,153 |
|
|
|
108,583 |
|
Multifamily
and nonresidential |
|
|
1,091 |
|
|
|
13,604 |
|
|
|
382 |
|
|
|
|
|
|
|
|
|
|
|
382 |
|
|
|
15,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
48,399 |
|
|
|
19,726 |
|
|
|
55,403 |
|
|
|
132 |
|
|
|
|
|
|
|
55,535 |
|
|
|
123,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
216,994 |
|
|
|
|
|
|
|
3,588 |
|
|
|
|
|
|
|
|
|
|
|
3,588 |
|
|
|
220,582 |
|
Auto |
|
|
11,420 |
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
11,525 |
|
Marine |
|
|
7,285 |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,285 |
|
Recreational vehicle |
|
|
35,430 |
|
|
|
|
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
|
241 |
|
|
|
35,671 |
|
Other |
|
|
4,375 |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
4,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
275,504 |
|
|
|
|
|
|
|
3,949 |
|
|
|
|
|
|
|
|
|
|
|
3,949 |
|
|
|
279,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
14,608 |
|
|
|
1,327 |
|
|
|
12,134 |
|
|
|
807 |
|
|
|
|
|
|
|
12,941 |
|
|
|
28,876 |
|
Unsecured |
|
|
9,327 |
|
|
|
2,132 |
|
|
|
4,304 |
|
|
|
1,665 |
|
|
|
|
|
|
|
5,969 |
|
|
|
17,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
23,935 |
|
|
|
3,459 |
|
|
|
16,438 |
|
|
|
2,472 |
|
|
|
|
|
|
|
18,910 |
|
|
|
46,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,388,984 |
|
|
$ |
88,786 |
|
|
$ |
218,768 |
|
|
$ |
2,604 |
|
|
$ |
|
|
|
$ |
221,372 |
|
|
$ |
1,699,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
7. MORTGAGE BANKING ACTIVITIES
Mortgage loans serviced for others, which are not reported in United Communitys assets, totaled
$1.1 billion at both September 30, 2011, and December 31, 2010.
Activity for capitalized mortgage servicing rights, included in other assets, was as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
|
|
|
|
Ended |
|
|
Year Ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of year |
|
$ |
6,400 |
|
|
$ |
6,228 |
|
Originations |
|
|
1,409 |
|
|
|
2,621 |
|
Amortized to expense |
|
|
(1,560 |
) |
|
|
(2,449 |
) |
|
|
|
|
|
|
|
Balance, end of period |
|
|
6,249 |
|
|
|
6,400 |
|
Less valuation allowance |
|
|
(1,415 |
) |
|
|
(285 |
) |
|
|
|
|
|
|
|
Net balance |
|
$ |
4,834 |
|
|
$ |
6,115 |
|
|
|
|
|
|
|
|
Activity in the valuation allowance for mortgage servicing rights was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|
|
Twelve Months |
|
|
|
Ended September |
|
|
Nine Months Ended |
|
|
Ended December 31, |
|
|
|
30, 2011 |
|
|
September 30, 2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of year |
|
$ |
(58 |
) |
|
$ |
(285 |
) |
|
$ |
(423 |
) |
Impairment charges |
|
|
(1,357 |
) |
|
|
(1,357 |
) |
|
|
(1,279 |
) |
Recoveries |
|
|
|
|
|
|
227 |
|
|
|
1,417 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
(1,415 |
) |
|
$ |
(1,415 |
) |
|
$ |
(285 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value of mortgage servicing rights as of September 30, 2011 was approximately $6.4
million and at December 31, 2010 was approximately $8.2 million.
Key economic assumptions in measuring the value of mortgage servicing rights at June 30, 2011 and
December 31, 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Weighted average prepayment rate |
|
421 PSA |
|
322 PSA |
Weighted average life (in years) |
|
3.65 |
|
3.71 |
Weighted average discount rate |
|
8% |
|
8% |
30
8. OTHER REAL ESTATE OWNED AND OTHER REPOSSESSED ASSETS
Real estate owned and other repossessed assets at September 30, 2011 and December 31, 2010 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Real estate owned and other repossessed assets |
|
$ |
46,668 |
|
|
$ |
47,668 |
|
Valuation allowance |
|
|
(8,352 |
) |
|
|
(7,332 |
) |
|
|
|
|
|
|
|
End of period |
|
$ |
38,316 |
|
|
$ |
40,336 |
|
|
|
|
|
|
|
|
Activity in the valuation allowance related to real estate owned was as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Beginning of year |
|
$ |
7,332 |
|
|
$ |
7,867 |
|
Additions charged to expense |
|
|
4,040 |
|
|
|
4,572 |
|
Direct write-downs |
|
|
(3,020 |
) |
|
|
(5,107 |
) |
|
|
|
|
|
|
|
End of period |
|
$ |
8,352 |
|
|
$ |
7,332 |
|
|
|
|
|
|
|
|
Expenses related to foreclosed and repossessed assets include:
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Net loss on sales |
|
$ |
395 |
|
|
$ |
407 |
|
Provision for unrealized losses, net |
|
|
2,232 |
|
|
|
866 |
|
Operating expenses, net of rental income |
|
|
361 |
|
|
|
1,027 |
|
|
|
|
|
|
|
|
Total expenses |
|
$ |
2,988 |
|
|
$ |
2,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Net loss on sales |
|
$ |
941 |
|
|
$ |
1,282 |
|
Provision for unrealized losses, net |
|
|
4,040 |
|
|
|
3,230 |
|
Operating expenses, net of rental income |
|
|
2,125 |
|
|
|
2,658 |
|
|
|
|
|
|
|
|
Total expenses |
|
$ |
7,106 |
|
|
$ |
7,170 |
|
|
|
|
|
|
|
|
31
9. OTHER BENEFIT PLANS
Home Savings sponsors a defined benefit health care plan. The plan was curtailed in 2000, but
continues to provide postretirement medical benefits for employees who had worked 20 years and
attained a minimum age of 60 by September 1, 2000, while in service with Home Savings. The plan is
contributory and contains minor cost-sharing features such as deductibles and coinsurance. In
addition, postretirement life insurance coverage is provided for employees who were participants
prior to December 10, 1976. The life insurance plan is non-contributory. Home Savings policy is
to pay premiums monthly, with no pre-funding.
The benefit obligation was measured on December 31, 2010. Information about changes in obligations
of the benefit plan follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
(Dollars in thousands) |
|
Change in Benefit Obligation: |
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year |
|
$ |
2,778 |
|
|
$ |
3,405 |
|
Service cost |
|
|
|
|
|
|
|
|
Interest cost |
|
|
41 |
|
|
|
185 |
|
Actuarial (gain)/loss |
|
|
|
|
|
|
(670 |
) |
Benefits paid |
|
|
(124 |
) |
|
|
(142 |
) |
|
|
|
|
|
|
|
Benefit obligation at end of the year |
|
$ |
2,695 |
|
|
$ |
2,778 |
|
|
|
|
|
|
|
|
Funded status of the plan |
|
$ |
(2,695 |
) |
|
$ |
(2,778 |
) |
|
|
|
|
|
|
|
The amounts recognized in accumulated other comprehensive income, net of tax consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Net gains (losses) |
|
$ |
|
|
|
$ |
1,015 |
|
Prior service credit
(cost) |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
1,016 |
|
|
|
|
|
|
|
|
Components of net periodic benefit cost are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Interest cost |
|
|
33 |
|
|
|
46 |
|
|
|
99 |
|
|
|
140 |
|
Expected return on plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amortization of prior service cost |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Recognized net actuarial gain |
|
|
(19 |
) |
|
|
|
|
|
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost/(gain) |
|
$ |
13 |
|
|
$ |
45 |
|
|
$ |
41 |
|
|
$ |
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions used in the valuations
were as follows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00 |
% |
|
|
5.75 |
% |
|
|
5.00 |
% |
|
|
5.75 |
% |
401(k) Savings Plan:
Home Savings sponsors a defined contribution 401(k) savings plan, which covers substantially all
employees. Under the provisions of the plan, Home Savings matching contribution is discretionary
and may be changed from year to year. For 2011, Home Savings did not match employee contributions.
For 2010, Home Savings match was 50% of pre-tax contributions, up to a maximum of 6% of
the employees base pay. Participants become 100% vested in Home Savings contributions upon
completion of three years of service. For the three and nine months ended September 30, 2010, the
expense related to this plan were approximately $127,000 and $369,000, respectively.
32
Employee Stock Ownership Plan:
In conjunction with the Conversion, United Community established an Employee Stock Ownership Plan
(ESOP) for the benefit of the employees of United Community and Home Savings. All full-time
employees who meet certain age and years of service criteria are eligible to participate in the
ESOP. The ESOP is a tax-qualified retirement plan designed to invest primarily in the stock of
United Community. The ESOP borrowed $26.8 million from United Community to purchase 2,752,615
shares in conjunction with the Conversion. The term of the loan was 15 years and was being repaid
primarily with contributions from Home Savings to the ESOP. Additionally, 1,643,817 shares were
purchased with the return of capital distribution in 1999. During 2008, 42,890 shares were added
to the plan from the stock dividend paid in the fourth quarter of that year.
The loan was collateralized by the common shares held by the ESOP. As the note was repaid, shares
were released from collateral based on the proportion of the payment in relation to total payments
required to be made on the loan. The shares released from collateral were then allocated to
participants on the basis of compensation as described in the plan. Compensation expense is
determined by multiplying the per share market price of United Communitys shares at the end of the
period by the number of shares to be released. On June 29, 2010, the ESOP paid in full the
remaining balance of the loan and Home Savings recognized $1.3 million in additional compensation
expense in the second quarter as shares were allocated to plan participants. Proceeds from the
ESOP loan prepayment gave United Community the opportunity to infuse approximately $9.0 million of
capital into Home Savings, in addition to taking advantage of certain tax benefits available for
these types of plans.
There are no shares left to be released for allocation in 2011. During the year ended December 31,
2010, 631,946 shares were released or committed to be released for allocation.
Employee Stock Purchase Plan:
During 2005, United Community established an employee stock purchase plan (ESPP). Under this plan,
United Community provides employees of Home Savings the opportunity to purchase United Community
Financial Corporations common shares through payroll deduction. Participation in the plan is
voluntary and payroll deductions are made on an after-tax basis. The maximum amount an employee
can have deducted is nine hundred dollars per biweekly pay. Shares are purchased on the open
market and administrative fees are paid by United Community. Expense related to this plan is a
component of the Shareholder Dividend Reinvestment Plan and the expense recognized is considered
immaterial.
Executive Incentive Plan:
On April 28, 2011, the Compensation Committee and the Board of Directors of UCFC approved the 2011
Executive Incentive Plan (the EIP). The EIP provides incentive compensation awards to certain
named executive officers (the Named Executive Officers as defined in the proxy statement filed on
March 25, 2011) of UCFC and Home Savings. Executive incentive awards are dependent upon UCFC
recognizing net income for the year. The amount of award paid to executives is based upon the
actual performance of UCFC for the 12 months ending September 30 compared to the actual performance
of a peer group during the same 12 month period. As of September 30, 2011, no expense has been
recognized for this plan.
Stay Bonus and Retention Plan:
On April 28, 2011, the Compensation Committee (the Committee) and the Boards of Directors of UCFC
and Home Savings adopted the Stay Bonus and Retention Plan (the Retention Plan) for the purpose
of recruiting and retaining qualified officers and employees. The officers and employees
recommended for participation by the Committee must be approved by at least a majority of the
independent members of the Board. As of the effective date of the Retention Plan, there were
twenty-eight participants in the plan. The list of participants may be amended from time to time
by the Board and the Committee in their sole and absolute discretion. Each participant must be
actively employed by UCFC or Home Savings at the time any award is granted and/or paid.
Each eligible participant will receive a cash award of $1,000 on the first regular pay date
occurring in January 2012, subject to all applicable Federal, state and local payroll taxes. If the
Board of Home Savings receives official notice that the Bank Order has been terminated, each
eligible participant will also be paid a cash award (50% of total award) and granted an equity
award (50% of total award). Equity awards will be granted in the form of restricted shares issued
under the 2007 Plan and vest one year after the grant date. The total award upon termination of
the Bank Order is based upon a specified percentage of each participants base salary, which
percentage is determined by the Board and may be amended from time to time by the Board and the
Committee in their sole
and absolute discretion. In the event that a participants employment is terminated for cause
prior to the date upon which a cash award is actually paid to the participant or the participants
equity award has vested, the participant forfeits all his or her rights, title or interest in any
such cash or equity award, and the participant shall not be entitled to receive all or any part of
the cash or equity award.
33
Subject to any limitations contained in the 2007 Plan, the Board may, at any time and from time to
time, amend, modify or suspend the Retention Plan and all rules and guidelines under the Retention
Plan; provided, however, that no such amendment, modification, suspension or termination shall
impair or adversely alter any cash award or equity award previously granted under the Retention
Plan without the consent of the affected participant.
For the three and nine months ended September 30, 2011, the expense recognized for this plan was
approximately $215,000. Home Savings expects to recognize an additional $129,000 in expense
associated with this plan for the remainder of 2011.
10. FAIR VALUE MEASUREMENT
Fair value is the exchange price that would be received for an asset if paid to transfer a
liability (exit price) in the principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the measurement date. There are three levels
of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that
the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not active; or other inputs
that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own beliefs about the
assumptions that market participants would use in pricing an asset or liability.
United Community uses the following methods and significant assumptions to estimate the fair value
of each type of financial instrument:
Available for sale securities: The fair values of securities available for sale are determined by
obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix
pricing, which is a mathematical technique widely used in the industry to value debt securities
without relying exclusively on quoted prices for the specific securities but rather by relying on
the securities relationship to other benchmark quoted securities (Level 2 inputs).
Impaired loans: The fair value of impaired loans with specific allocations of the allowance for
loan losses is generally based on recent real estate appraisals. These appraisals may utilize a
single valuation approach or a combination of approaches including comparable sales and the income
approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for
differences between the comparable sales and income data available. Such adjustments are typically
significant and result in a Level 3 classification of the inputs for determining fair value.
Foreclosed assets: Nonrecurring adjustments to certain commercial and residential real estate
properties classified as other real estate owned (OREO) are measured at the lower of carrying
amount or fair value, less costs to sell. Fair values are generally based on third party
appraisals of the property, resulting in a Level 3 classification. In cases where the carrying
amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Mortgage servicing rights: Fair value is based on market prices for comparable mortgage servicing
contracts, when available, or alternatively based on a valuation model that calculates the present
value of estimated future net servicing income.
Loans held for sale: Loans held for sale are carried at the lower of cost or fair value, as
determined by outstanding commitments, from third party investors.
34
Assets and Liabilities Measured on a Recurring Basis: Assets and liabilities measured at fair value
on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2011 Using: |
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
September 30, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2011 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(Dollars in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury
and government sponsored entities securities |
|
$ |
68,533 |
|
|
$ |
|
|
|
$ |
68,533 |
|
|
$ |
|
|
Equity securities |
|
|
247 |
|
|
|
247 |
|
|
|
|
|
|
|
|
|
Mortgage-backed GSE securities: residential |
|
|
347,680 |
|
|
|
|
|
|
|
347,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2010 Using: |
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(Dollars in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury
and government sponsored entities securities |
|
$ |
62,935 |
|
|
$ |
|
|
|
$ |
62,935 |
|
|
$ |
|
|
Equity securities |
|
|
394 |
|
|
|
394 |
|
|
|
|
|
|
|
|
|
Mortgage-backed GSE securities: residential |
|
|
298,713 |
|
|
|
|
|
|
|
298,713 |
|
|
|
|
|
35
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2011 Using: |
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
September 30, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2011 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(Dollars in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate loans |
|
$ |
46,287 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
46,287 |
|
Construction loans |
|
|
20,996 |
|
|
|
|
|
|
|
|
|
|
|
20,996 |
|
Commercial loans |
|
|
7,404 |
|
|
|
|
|
|
|
|
|
|
|
7,404 |
|
Mortgage servicing assets |
|
|
4,014 |
|
|
|
|
|
|
|
4,014 |
|
|
|
|
|
Foreclosed assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate loans |
|
|
7,431 |
|
|
|
|
|
|
|
|
|
|
|
7,431 |
|
Construction loans |
|
|
7,144 |
|
|
|
|
|
|
|
|
|
|
|
7,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2010 Using: |
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
(Dollars in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate loans |
|
$ |
49,235 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
49,235 |
|
Construction loans |
|
|
20,229 |
|
|
|
|
|
|
|
|
|
|
|
20,229 |
|
Commercial loans |
|
|
1,694 |
|
|
|
|
|
|
|
|
|
|
|
1,694 |
|
Loans held for sale |
|
|
10,845 |
|
|
|
|
|
|
|
10,845 |
|
|
|
|
|
Mortgage servicing assets |
|
|
2,278 |
|
|
|
|
|
|
|
2,278 |
|
|
|
|
|
Foreclosed assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent real estate loans |
|
|
3,930 |
|
|
|
|
|
|
|
|
|
|
|
3,930 |
|
Construction loans |
|
|
10,527 |
|
|
|
|
|
|
|
|
|
|
|
10,527 |
|
Impaired loans with specific allocations of the allowance for loan losses, carried at fair value,
which are measured for impairment using the fair value of the collateral for collateral dependent
loans, had a carrying amount of $86.9 million at September 30, 2011, with a specific valuation
allowance of $12.2 million. This resulted in an additional provision for loan losses of $1.8
million during the three months ended September 30, 2011 and $12.6 million for the nine months
ended September 30, 2011. Impaired loans with specific allocations of the allowance for loan
losses, carried at fair value, which are measured for impairment using the fair value of the
collateral for collateral dependent loans, had a carrying amount of $68.9 million at September 30,
2010, with a specific valuation allowance of $10.7 million, resulting in additional provision for
loan losses of $131,000 during three months ended September 30, 2010, and $7.2 million for the nine
months ended September 30, 2010. Impaired loans with specific allocations of the allowance for
loan losses, carried at fair value, which are measured for impairment using the fair value of the
collateral for collateral dependent loans, had a carrying amount of $84.6 million at December 31,
2010, with a specific valuation allowance of $13.4 million, resulting in additional provision for
loan losses of $47.9 million during 2010.
36
Mortgage servicing rights had a carrying amount of $5.4 million with a valuation allowance of $1.4
million at September 30, 2011, resulting in additional expenses of $1.4 million during the three
and nine months ended September 30, 2011. Mortgage servicing rights are valued by an independent
third party that is active in purchasing and selling these instruments. The value reflects the
characteristics of the underlying loans discounted at a market multiple.
Foreclosed assets, carried at fair value, which are measured for impairment using the fair value of
the property less estimated selling costs, had a carrying amount of $22.9 million, with a valuation
allowance of $8.4 million at September 30, 2011. This resulted in additional expenses of $2.2
million during the three months ended September 30, 2011 and $4.0 million for the nine months ended
September 30, 2011.
In accordance with generally accepted accounting principles, the carrying value and estimated fair
values of financial instruments, at September 30, 2011 and December 31, 2010, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
49,158 |
|
|
$ |
49,158 |
|
|
$ |
37,107 |
|
|
$ |
37,107 |
|
Available for sale securities |
|
|
416,460 |
|
|
|
416,460 |
|
|
|
362,042 |
|
|
|
362,042 |
|
Loans held for sale |
|
|
38,366 |
|
|
|
38,691 |
|
|
|
10,870 |
|
|
|
10,870 |
|
Loans, net |
|
|
1,437,575 |
|
|
|
1,462,125 |
|
|
|
1,649,486 |
|
|
|
1,675,610 |
|
Federal Home Loan Bank stock |
|
|
26,464 |
|
|
|
n/a |
|
|
|
26,464 |
|
|
|
n/a |
|
Accrued interest receivable |
|
|
7,016 |
|
|
|
7,016 |
|
|
|
7,720 |
|
|
|
7,720 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking, savings and money market accounts |
|
|
(849,869 |
) |
|
|
(849,869 |
) |
|
|
(779,301 |
) |
|
|
(779,301 |
) |
Certificates of deposit |
|
|
(838,072 |
) |
|
|
(852,192 |
) |
|
|
(910,480 |
) |
|
|
(925,325 |
) |
Federal Home Loan Bank advances |
|
|
(88,324 |
) |
|
|
(97,089 |
) |
|
|
(202,818 |
) |
|
|
(210,497 |
) |
Repurchase agreements and other |
|
|
(90,623 |
) |
|
|
(103,096 |
) |
|
|
(97,797 |
) |
|
|
(107,299 |
) |
Advance payments by borrowers for taxes
and insurance |
|
|
(13,202 |
) |
|
|
(13,202 |
) |
|
|
(20,668 |
) |
|
|
(20,668 |
) |
Accrued interest payable |
|
|
(793 |
) |
|
|
(793 |
) |
|
|
(809 |
) |
|
|
(809 |
) |
Fair value of financial instruments:
The estimated fair values of financial instruments have been determined by United Community using
available market information and appropriate valuation methodologies. Considerable judgment is
required in interpreting market data to develop the estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the amounts that United Community
could realize in a current market exchange. The use of different market assumptions and/or
estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and cash equivalents, accrued interest receivable and payable and advance payments by
borrowers for taxes and insuranceThe carrying amounts as reported in the Statements of Financial
Condition are a reasonable estimate of fair value due to their short-term nature.
SecuritiesFair values are based on quoted market prices, dealer quotes, and prices obtained from
independent pricing services.
Loans held for saleThe fair value of loans held for sale is based on market quotes.
LoansThe fair value is estimated by discounting the future cash flows using the current market
rates for loans of similar maturities with adjustments for market and credit risks.
Federal Home Loan Bank stockIt is not practical to determine the fair value of Federal Home Loan
Bank stock due to restrictions placed on its transferability.
37
DepositsThe fair value of demand deposits, savings accounts and money market deposit accounts is
the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates
of deposit is estimated using rates currently offered for deposits of similar remaining maturities.
Borrowed fundsFor short-term borrowings, fair value is estimated to be carrying value. The fair
value of other borrowings is based on current rates for similar financing.
LimitationsFair value estimates are made at a specific point in time, based on relevant market
information and information about the financial instrument. These estimates do not reflect any
premium or discount that could result from offering for sale at one time United Communitys entire
holdings of a particular financial instrument. Because no market exists for a significant portion
of United Communitys financial instruments, fair value estimates are based on judgments regarding
future expected loss experience, current economic conditions, risk characteristics of various
financial instruments and other factors. These estimates are subjective in nature, involve
uncertainties and matters of significant judgment, and therefore cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off balance sheet financial instruments without
attempting to estimate the value of anticipated future business and the value of assets and
liabilities that are not considered financial instruments. For example, a significant asset not
considered a financial asset is premises and equipment. In addition, tax ramifications related to
the realization of the unrealized gains and losses can have a significant effect on fair value
estimates and have not been considered in any of the estimates.
11. STATEMENT OF CASH FLOWS SUPPLEMENTAL DISCLOSURE
Supplemental disclosures of cash flow information are summarized below.
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
|
(Dollars in thousands) |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid (refunded) during the period for: |
|
|
|
|
|
|
|
|
Interest on deposits and borrowings |
|
$ |
23,595 |
|
|
$ |
31,250 |
|
Income taxes |
|
|
(3,537 |
) |
|
|
(984 |
) |
Supplemental schedule of noncash activities: |
|
|
|
|
|
|
|
|
Transfers from loans to real estate owned and other repossessed assets |
|
|
17,017 |
|
|
|
28,777 |
|
Transfers from loans to loans held for sale |
|
|
96,845 |
|
|
|
|
|
Transfers from premises and equipment to other assets |
|
|
1,750 |
|
|
|
|
|
12. SEGMENT INFORMATION
All of the Companys financial service operations are considered by management to be aggregated in
one reportable operating segment, which is banking services.
38
13. EARNINGS PER SHARE
Earnings per share are computed by dividing net income by the weighted average number of shares
outstanding during the period. Diluted earnings per share is computed using the weighted average
number of common shares determined for the basic computation plus the dilutive effect of potential
common shares that could be issued under outstanding stock options. Stock options for 1,992,671
shares were anti-dilutive for the three months ended September 30, 2011. There were 2,251,575
stock options for shares that were anti-dilutive for the three months ended September 30, 2010.
Stock options for 1,992,497 shares were anti-dilutive for the nine months ended September 30, 2011.
There were 2,227,827 stock options for shares that were anti-dilutive for the nine months ended
September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Numerator: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,864 |
) |
|
$ |
(9,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average common shares outstandingbasic |
|
|
30,953 |
|
|
|
30,899 |
|
Dilutive effect of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstandingdilutive |
|
|
30,953 |
|
|
|
30,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share: |
|
|
(0.29 |
) |
|
|
(0.32 |
) |
Dilutive loss per share: |
|
|
(0.29 |
) |
|
|
(0.32 |
) |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Numerator: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(7,698 |
) |
|
$ |
(19,942 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average common shares outstandingbasic |
|
|
30,936 |
|
|
|
30,301 |
|
Dilutive effect of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstandingdilutive |
|
|
30,936 |
|
|
|
30,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share: |
|
|
(0.25 |
) |
|
|
(0.66 |
) |
Dilutive loss per share: |
|
|
(0.25 |
) |
|
|
(0.66 |
) |
39
14. OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) included in the Consolidated Statements of Shareholders Equity
consists of unrealized gains and losses on available for sale securities and changes in unrealized
gains and losses on postretirement liability. The change includes reclassification of gains on
sales of securities of $3.5 million and impairment charges of $73,000 at September 30, 2011, and
gains on sales of securities of $7.3 million and impairment charges of $44,000 at September 30,
2010.
Other comprehensive income (loss) components and related tax effects for the three month periods
are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Unrealized holding gain (loss) on securities available for sale |
|
$ |
10,141 |
|
|
$ |
(1,677 |
) |
Reclassification adjustment for net gains realized in income |
|
|
(1,923 |
) |
|
|
(737 |
) |
|
|
|
|
|
|
|
Net unrealized gain/(loss) |
|
|
8,218 |
|
|
|
(2,414 |
) |
Tax effect |
|
|
|
|
|
|
845 |
|
|
|
|
|
|
|
|
Net of tax amount |
|
$ |
8,218 |
|
|
$ |
(1,569 |
) |
|
|
|
|
|
|
|
Other comprehensive income (loss) components and related tax effects for the nine month periods are
as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Unrealized holding gain on securities available for sale |
|
$ |
17,346 |
|
|
$ |
4,962 |
|
Reclassification adjustment for net gains realized in income |
|
|
(3,427 |
) |
|
|
(7,251 |
) |
|
|
|
|
|
|
|
Net unrealized gains/(loss) |
|
|
13,919 |
|
|
|
(2,289 |
) |
Tax effect |
|
|
|
|
|
|
801 |
|
|
|
|
|
|
|
|
Net of tax amount |
|
$ |
13,919 |
|
|
$ |
(1,488 |
) |
|
|
|
|
|
|
|
The following is a summary of accumulated other comprehensive income (loss) balances, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Balance at |
|
|
|
Balance at |
|
|
Period |
|
|
September 30, |
|
|
|
December 31, 2010 |
|
|
Change |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities available for sale |
|
$ |
(5,673 |
) |
|
$ |
13,919 |
|
|
$ |
8,246 |
|
Unrealized gains on post-retirement benefits |
|
|
895 |
|
|
|
|
|
|
|
895 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(4,778 |
) |
|
$ |
13,919 |
|
|
$ |
9,141 |
|
|
|
|
|
|
|
|
|
|
|
15. REGULATORY CAPITAL REQUIREMENTS
Home Savings is subject to various regulatory capital requirements administered by the federal
banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and
possibly additional discretionary, actions by regulators that, if undertaken, could have a direct
material effect on Home Savings and United Community. The regulations require Home Savings to meet
specific capital adequacy guidelines and the regulatory framework for prompt corrective action that
involve quantitative measures of Home Savings assets, liabilities, and certain off balance sheet
items as calculated under regulatory accounting practices. Home Savings capital classification is
also subject to qualitative judgments by the regulators about components, risk weightings, and
other factors.
40
Quantitative measures established by regulation for capital adequacy require Home Savings to
maintain minimum amounts and ratios of Tier 1 (or Core) capital (as defined in the regulations) to
average total assets (as defined) and of total risk-based capital (as defined) to risk-weighted
assets (as defined). Actual and statutory required capital amounts and ratios for Home Savings are
presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Minimum Capital |
|
|
|
Actual |
|
|
Requirements Per Bank Order |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total risk-based capital to risk-weighted assets |
|
$ |
189,362 |
|
|
|
13.25 |
% |
|
$ |
171,471 |
|
|
|
12.00 |
% |
Tier 1 capital to risk-weighted assets |
|
|
171,176 |
|
|
|
11.98 |
% |
|
|
* |
|
|
|
* |
|
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
|
|
171,176 |
|
|
|
8.13 |
% |
|
|
168,369 |
|
|
|
8.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized Under |
|
|
|
Minimum Capital |
|
|
Prompt Corrective Action |
|
|
|
Requirements Per Regulation |
|
|
Provisions** |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total risk-based capital to risk-weighted assets |
|
$ |
114,314 |
|
|
|
8.00 |
% |
|
$ |
142,892 |
|
|
|
10.00 |
% |
Tier 1 capital to risk-weighted assets |
|
|
* |
|
|
|
* |
|
|
|
85,735 |
|
|
|
6.00 |
% |
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
|
|
84,184 |
|
|
|
4.00 |
% |
|
|
105,230 |
|
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Minimum Capital |
|
|
|
Actual |
|
|
Requirements Per Bank Order |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total risk-based capital to risk-weighted assets |
|
$ |
197,891 |
|
|
|
12.54 |
% |
|
$ |
189,412 |
|
|
|
12.00 |
% |
Tier 1 capital to risk-weighted assets |
|
|
177,776 |
|
|
|
11.26 |
% |
|
|
* |
|
|
|
* |
|
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
|
|
177,776 |
|
|
|
7.84 |
% |
|
|
181,513 |
|
|
|
8.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized Under |
|
|
|
Minimum Capital |
|
|
Prompt Corrective Action |
|
|
|
Requirements Per Regulation |
|
|
Provisions** |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total risk-based capital to risk-weighted assets |
|
$ |
126,274 |
|
|
|
8.00 |
% |
|
$ |
157,843 |
|
|
|
10.00 |
% |
Tier 1 capital to risk-weighted assets |
|
|
* |
|
|
|
* |
|
|
|
94,706 |
|
|
|
6.00 |
% |
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
|
|
90,757 |
|
|
|
4.00 |
% |
|
|
113,446 |
|
|
|
5.00 |
% |
|
|
|
* |
|
Amount/Ratio is not required under the Bank Order or regulations. |
|
** |
|
As of September 30, 2011 and December 31, 2010, respectively, the FDIC categorized Home Savings
as adequately capitalized pursuant to the Bank Order and OTS Order (as amended) discussed in Note
2. Home Savings cannot be considered well capitalized while the Bank Order is in place. |
41
As of September 30, 2011 and December 31, 2010, respectively, the FDIC categorized Home Savings
as
adequately capitalized pursuant to the Bank Order discussed in Note 2. Home Savings cannot be
considered well capitalized while the Bank Order is in place. The Bank Order requires Home Savings
to measure its Tier 1 Leverage Ratio and Total Risk-based Capital Ratio at the end of every
quarter. Under the terms of the Bank Order, if Home Savings Tier 1 Leverage Ratio falls below
8.0% or if its Total Risk-based Capital Ratio falls below 12.0% at the end of any given quarter,
then Home Savings must restore its capital ratios to the required levels within 90 days. At
December 31, 2010, Home Savings Tier 1 Leverage Ratio was 7.84% and its Total Risk-based Capital
Ratio was 12.54%. Under the terms of the Bank Order, Home Savings was required to and successfully
achieved the 8.0% Tier 1 Leverage Ratio by March 31, 2011.
Events beyond managements control, such as fluctuations in interest rates or a downturn in the
economy in areas in which Home Savings loans and securities are concentrated, could adversely
affect future earnings, and consequently Home Savings ability to meet its future capital
requirements. Refer to Note 2 for a complete discussion of the regulatory enforcement actions.
16. INCOME TAXES
Management recorded a valuation allowance against deferred tax assets at September 30, 2011 and
December 31, 2010, based on its estimate of future reversal and utilization. When determining the
amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded
as a benefit, the Company conducts a regular assessment of all available information. This
information includes, but is not limited to, taxable income in prior periods, projected future
income, and projected future reversals of deferred tax items. Based on these criteria, the Company
determined that it was necessary to establish a full valuation allowance against the entire net
deferred tax asset. As of September 30, 2011, the Company has a deferred tax asset of $18.0
million and a deferred tax asset valuation of $18.0 million, resulting in a net deferred tax asset
of $0.
17. OTHER EVENTS
On August 31, 2011, Home Savings entered into a Purchase and Assumption Agreement with The Croghan
Colonial Bank (Croghan), a wholly-owned subsidiary of Croghan Bancshares, Inc., for the sale of
four of its western-most branches, located in Fremont, Clyde, Tiffin (Westgate) and downtown
Tiffin, Ohio. In the transaction, Croghan will assume all of the deposit liabilities and buy the
related fixed assets of the branches. Croghan will pay a premium of 4.0% (or approximately $4.5
million) on all non-jumbo, non-brokered and non-public deposits, which together represent all of
the deposits at the branches. In addition, Croghan will acquire performing consumer and
residential loans associated with the branches. As of September 30, 2011, there were approximately
$111.3 million in deposits and $26.2 million in performing consumer and residential loans at the
branches. Home Savings also reclassified $1.8 million in fixed assets from premises and equipment
to other assets on the balance sheet at the time of the announcement. Croghan anticipates
retaining the Home Savings employees at the branches. The transaction, which is subject to
regulatory approval and certain closing conditions, is expected to be completed during the fourth
quarter of 2011.
In October 2011, the Investment and Asset/Liability Committees of Home Savings approved the
sale of approximately $230.0 million in existing 20-year mortgage-backed securities with a weighted
average coupon of 4.30%. The sale of these securities resulted in the recognition of a gain in
October of $4.5 million. Proceeds from the sale were reinvested throughout October, in 30-year
mortgage-backed securities with a coupon of 4.0%. The Bank also purchased $100.0 million notional
value of interest rate caps as part of this strategy to hedge the additional interest rate risk.
The caps are for five years and have a strike price of 1.50% on 3 month LIBOR.
42
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
UNITED COMMUNITY FINANCIAL CORP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or For the Three |
|
|
At or For the Nine |
|
|
|
Months Ended |
|
|
Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Selected financial ratios and other data: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (2) |
|
|
-1.69 |
% |
|
|
-1.70 |
% |
|
|
-0.48 |
% |
|
|
-1.15 |
% |
Return on average equity (3) |
|
|
-18.98 |
% |
|
|
-18.41 |
% |
|
|
-5.61 |
% |
|
|
-12.11 |
% |
Interest rate spread (4) |
|
|
2.97 |
% |
|
|
3.22 |
% |
|
|
3.15 |
% |
|
|
3.10 |
% |
Net interest margin (5) |
|
|
3.18 |
% |
|
|
3.42 |
% |
|
|
3.36 |
% |
|
|
3.33 |
% |
Non-interest expense to average assets |
|
|
2.78 |
% |
|
|
2.69 |
% |
|
|
2.94 |
% |
|
|
2.88 |
% |
Efficiency ratio (6) |
|
|
79.67 |
% |
|
|
66.80 |
% |
|
|
74.27 |
% |
|
|
75.76 |
% |
Average interest-earning assets to average interest-bearing liabilities |
|
|
113.30 |
% |
|
|
112.07 |
% |
|
|
112.86 |
% |
|
|
112.78 |
% |
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to average assets |
|
|
8.90 |
% |
|
|
9.23 |
% |
|
|
8.60 |
% |
|
|
9.49 |
% |
Equity to assets, end of period |
|
|
8.82 |
% |
|
|
8.69 |
% |
|
|
8.82 |
% |
|
|
8.69 |
% |
Tier 1 leverage ratio |
|
|
8.13 |
% |
|
|
8.23 |
% |
|
|
8.13 |
% |
|
|
8.23 |
% |
Tier 1 risk-based capital ratio |
|
|
11.98 |
% |
|
|
11.85 |
% |
|
|
11.98 |
% |
|
|
11.85 |
% |
Total risk-based capital ratio |
|
|
13.25 |
% |
|
|
13.21 |
% |
|
|
13.25 |
% |
|
|
13.12 |
% |
Asset quality ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total loans at end of period (7) |
|
|
9.33 |
% |
|
|
8.27 |
% |
|
|
9.33 |
% |
|
|
8.27 |
% |
Non-performing assets to average assets (8) |
|
|
8.22 |
% |
|
|
8.74 |
% |
|
|
8.10 |
% |
|
|
7.91 |
% |
Non-performing assets to total assets at end of period (8) |
|
|
8.32 |
% |
|
|
7.90 |
% |
|
|
8.32 |
% |
|
|
7.90 |
% |
Allowance for loan losses as a percent of loans |
|
|
2.98 |
% |
|
|
2.31 |
% |
|
|
2.98 |
% |
|
|
2.31 |
% |
Allowance for loan losses as a percent of nonperforming loans (7) |
|
|
32.94 |
% |
|
|
28.65 |
% |
|
|
32.94 |
% |
|
|
28.65 |
% |
Texas ratio (9) |
|
|
76.12 |
% |
|
|
75.72 |
% |
|
|
76.12 |
% |
|
|
75.72 |
% |
Total classified assets as a percent of Tier 1 capital |
|
|
132.26 |
% |
|
|
108.87 |
% |
|
|
132.26 |
% |
|
|
108.87 |
% |
Total classified loans as a percent of Tier 1 capital and ALLL |
|
|
105.14 |
% |
|
|
89.73 |
% |
|
|
105.14 |
% |
|
|
89.73 |
% |
Total classified assets as a percent of Tier 1 capital and ALLL |
|
|
122.93 |
% |
|
|
107.06 |
% |
|
|
122.93 |
% |
|
|
107.06 |
% |
Net charge-offs as a percent of average loans |
|
|
3.75 |
% |
|
|
3.85 |
% |
|
|
2.46 |
% |
|
|
3.05 |
% |
Total 90+ days past due as a percent of total loans |
|
|
7.59 |
% |
|
|
7.81 |
% |
|
|
7.59 |
% |
|
|
7.81 |
% |
Office data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of full service banking offices |
|
|
38 |
|
|
|
38 |
|
|
|
38 |
|
|
|
38 |
|
Number of loan production offices |
|
|
7 |
|
|
|
6 |
|
|
|
7 |
|
|
|
6 |
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) (10) |
|
$ |
(0.29 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.25 |
) |
|
$ |
(0.66 |
) |
Diluted earnings (loss) (10) |
|
|
(0.29 |
) |
|
|
(0.32 |
) |
|
|
(0.25 |
) |
|
|
(0.66 |
) |
Book value (11) |
|
|
5.90 |
|
|
|
6.51 |
|
|
|
5.90 |
|
|
|
6.51 |
|
Tangible book value (12) |
|
|
5.88 |
|
|
|
6.48 |
|
|
|
5.88 |
|
|
|
6.48 |
|
|
|
|
Notes: |
|
1. |
|
Ratios for the three and nine month periods are annualized where appropriate |
|
2. |
|
Net income (loss) divided by average total assets |
|
3. |
|
Net income (loss) divided by average total equity |
|
4. |
|
Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities |
|
5. |
|
Net interest income as a percentage of average interest-earning assets |
|
6. |
|
Noninterest expense, excluding the amortization of core deposit intangible, divided by the sum of net interest income and noninterest income, excluding gains and losses on securities, other than temporary
impairment charges, gains and losses on foreclosed assets, and gain on the sale of a retail branch |
|
7. |
|
Nonperforming loans consist of nonaccrual loans and loans past due ninety days and still accruing |
|
8. |
|
Nonperforming assets consist of nonperforming loans, real estate owned and other repossessed assets |
|
9. |
|
Nonperforming assets divided by the sum of tangible common equity and the allowance for loan losses |
|
10. |
|
Net income (loss) divided by the number of basic or diluted shares outstanding |
|
11. |
|
Shareholders equity divided by number of shares outstanding |
|
12. |
|
Shareholders equity minus core deposit intangible divided by the number of shares outstanding |
43
Forward Looking Statements
When used in this Form 10-Q the words or phrases will likely result, are expected to,
will continue, is anticipated, estimate, project or similar expressions are intended to
identify forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including
changes in economic conditions in United Communitys market area, changes in policies by regulatory
agencies, fluctuations in interest rates, demand for loans in Home Savings market area, and
competition, that could cause actual results to differ materially from results presently
anticipated or projected. United Community cautions readers not to place undue reliance on any
such forward-looking statements, which speak only as of the date made. United Community advises
readers that the factors listed above could affect United Communitys financial performance and
could cause United Communitys actual results for future periods to differ materially from any
opinions or statements expressed with respect to future periods in any current statements. United
Community undertakes no obligation to update any forward-looking statement to reflect events or
circumstances after the date on which the statement is made.
Comparison of Financial Condition at September 30, 2011 and December 31, 2010
Total assets decreased $126.3 million to $2.1 billion at September 30, 2011, compared to
December 31, 2010. Contributing to the change were decreases in net loans of $211.9 million,
premises and equipment of $2.9 million, real estate owned and other repossessed assets of $2.0
million and other assets of $3.4 million. These decreases were partially offset by increases in
available for sale securities of $54.4 million and net loans held for sale of $27.5 million.
Net loans decreased $211.9 million during the first nine months of 2011. The primary source of the
decrease was a bulk mortgage loan sale that took place in the second quarter of 2011. The Company
sold $70.4 million in fixed rate 15 and 30-year residential mortgage loans and subsequently
realized a $2.7 million gain. These mortgage loans were specifically identified based on seasoned
loan guidelines using Fannie Mae eligibility criteria and designated for sale in response to the
protracted period of lower rates and prepayment speeds being experienced eroded the value of these
loans. In addition, reinvestment of proceeds into investment securities provides the Company with
more liquidity options. Further contributing to the decline was the reduction in the Companys
construction and segments of its commercial real estate loan portfolios as a result of executing
its strategic objective of reducing these portfolios in the current economic environment.
Available for sale securities increased $54.4 million during the first nine months of 2011 as a
result of various securities transactions initiated in the first nine months of 2011. During the
first nine months of 2011, the Company sold approximately $198.4 million in securities, recognizing
$3.5 million in gains. These sales were completed in part to capture a portion of the gains in the
portfolio due to continued spread tightening on mortgage-backed and agency securities. The Company
offset these sales with $268.0 million in purchases of additional securities. These purchases of
higher coupon mortgage-backed securities were made to partially offset the effect of the bulk loan
sale. This action will afford the Company some yield protection should longer term rates begin to
rise and/or prepayment speeds begin to slow. Maturities and paydowns of $27.1 million accounted
for the remainder of the change.
The allowance for loan losses decreased to $44.2 million, which is 2.98% of the net loan portfolio
and 32.94% of nonperforming loans as of September 30, 2011, down from $50.9 million or 2.99% of the
net loan portfolio and 36.47% of nonperforming loans as of December 31, 2010. A loan loss
provision totaling $22.3 million during the nine months ended September 30, 2011 was offset by net
charge-offs totaling $29.0 million. Loan losses are charged against the allowance when the
uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are added back to
the allowance. Home Savings allowance for loan loss methodology includes allowance allocations
calculated in accordance with ASC Topic 310, Receivables and allowance allocations calculated in
accordance with ASC Topic 450, Contingencies. Accordingly, the methodology is based on an
analysis using past loan loss experience, the nature and volume of the portfolio, information about
specific borrower situations, estimated collateral values, general economic conditions in the
market area and other factors. The allowance consists of specific and general components. The
specific component relates to loans that are individually classified as impaired. The general
component of the allowance covers pools of loans evaluated as a homogeneous group using a
historical charge-off experience factor applied to each pool of loans. The historical charge-off
experience factor is also adjusted for certain environmental factors. Home Savings process for
determining the appropriate level of the allowance for possible loan losses is designed to account
for credit deterioration as it occurs. The provision for possible loan losses reflects loan
quality trends, including the levels of and trends related to nonaccrual loans, past due loans,
classified loans and net charge-offs or recoveries, among other factors.
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance For Loan Losses |
|
|
|
(Dollars in thousands) |
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
Real Estate Loans |
|
2010 |
|
|
Provision |
|
|
Recovery |
|
|
Chargeoff |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
8,139 |
|
|
$ |
2,454 |
|
|
$ |
348 |
|
|
$ |
(3,153 |
) |
|
$ |
7,788 |
|
Multifamily residential |
|
|
5,082 |
|
|
|
(933 |
) |
|
|
85 |
|
|
|
(1,713 |
) |
|
|
2,521 |
|
Nonresidential |
|
|
12,559 |
|
|
|
12,994 |
|
|
|
112 |
|
|
|
(6,716 |
) |
|
|
18,949 |
|
Land |
|
|
2,286 |
|
|
|
2,542 |
|
|
|
109 |
|
|
|
(1,127 |
) |
|
|
3,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
28,066 |
|
|
|
17,057 |
|
|
|
654 |
|
|
|
(12,709 |
) |
|
|
33,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
8,260 |
|
|
|
6,364 |
|
|
|
297 |
|
|
|
(10,488 |
) |
|
|
4,433 |
|
Multifamily and nonresidential |
|
|
273 |
|
|
|
(79 |
) |
|
|
|
|
|
|
(101 |
) |
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8,533 |
|
|
|
6,285 |
|
|
|
297 |
|
|
|
(10,589 |
) |
|
|
4,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
2,964 |
|
|
|
145 |
|
|
|
73 |
|
|
|
(1,246 |
) |
|
|
1,936 |
|
Auto |
|
|
104 |
|
|
|
(43 |
) |
|
|
29 |
|
|
|
(12 |
) |
|
|
78 |
|
Marine |
|
|
361 |
|
|
|
428 |
|
|
|
1 |
|
|
|
(576 |
) |
|
|
214 |
|
Recreational vehicle |
|
|
1,519 |
|
|
|
1,537 |
|
|
|
85 |
|
|
|
(694 |
) |
|
|
2,447 |
|
Other |
|
|
312 |
|
|
|
(180 |
) |
|
|
247 |
|
|
|
(269 |
) |
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5,260 |
|
|
|
1,887 |
|
|
|
435 |
|
|
|
(2,797 |
) |
|
|
4,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
2,611 |
|
|
|
(968 |
) |
|
|
56 |
|
|
|
(1,087 |
) |
|
|
612 |
|
Unsecured |
|
|
6,413 |
|
|
|
(1,989 |
) |
|
|
141 |
|
|
|
(3,394 |
) |
|
|
1,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
9,024 |
|
|
|
(2,957 |
) |
|
|
197 |
|
|
|
(4,481 |
) |
|
|
1,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
50,883 |
|
|
$ |
22,272 |
|
|
$ |
1,583 |
|
|
$ |
(30,576 |
) |
|
$ |
44,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the first nine months of 2011, the level of the allowance for loan losses decreased $6.7 million
when compared to December 31, 2010. During the first nine months of 2011, the level
of net loans charged off exceeded the loan loss provision by approximately $6.7 million.
Timing differences can exist between the period in which an initial provision is
recognized and the subsequent period in which the loss is confirmed and the resulting charge-off
recognized. As a result, it is possible to have charge-offs exceed the provision for loan losses
in the various loan categories. There were three major categories, multifamily residential real
estate, one-to four-family residential construction and commercial loans (both secured and
unsecured), where the level of charge-offs exceeded the provision recognized in 2011. In the
fourth quarter of 2010, Home Savings incurred substantial provision expense to increase both the
general and specific reserves based on deterioration experienced in the loan portfolio in these
three loan categories. In the first nine months of 2011, certain loans were charged off where
reserves were established in a previous period. Many of these loans were resolved through note
sales, where chargeoffs of $1.8 million in the third quarter of
2011 and $5.4 million in the first nine months of 2011 were
necessary to bring the loan balance down to an
agreed upon value for resolution. These actions caused the level of loan charge-offs
to exceed the provision expense in the current reporting period.
The $1.7 million in charge-offs in multifamily residential loans exceeded the provision by
$780,000, and was comprised of three relationships that had $991,000 in specific reserves at
December 31, 2010 related to probable incurred losses in connection with these loans.
Additionally, the principal balance of loans in this category declined $10.4 million during the
first nine months of 2011 resulting in reduced general reserves being required. The historical
charge-off factor has also decreased in this category during the first nine months of 2011.
One-to four-family residential construction loan charge-offs exceeded provision expense by
approximately $4.1 million in 2011. With regard to the $10.5 million in charge-offs, the Bank had
reserved $4.3 million at December 31, 2010. These one-to four-family residential construction loan
principal balances have declined $33.9 million, and the historical loss experience has resulted in
a decrease in the historical charge-off experience factor through the first nine months of 2011.
45
A total of 31 loans comprise the $4.5 million in secured and unsecured commercial loan charge-offs,
which exceeded the provision for this loan loss category by $1.5 million during the first nine
months of 2011. As of December 31, 2010, Home Savings had set aside $4.8 million in reserves on
these loans. Principal balances in this category have declined $11.0 million since December 31,
2010, to $35.3 million, of which $8.2 million has been individually evaluated for impairment by the
Bank. Additionally, a majority of the decline in this portfolio was in the unsecured category,
which typically requires higher allowance for loan loss allocation than secured loans, resulting in
a reduction to the estimated allowance for loan losses at September 30, 2011.
Accordingly, as a result of reserves being established in previous periods, a decline in principal
balances and changes in historical loss factors, the level of charge-offs for the year has exceeded
the provision for loan losses in these loan categories.
A nonhomogeneous loan is considered impaired when, based on current information and events, it is
probable that Home Savings will be unable to collect the scheduled payments of principal or
interest when due according to the contractual terms of the loan agreement. Factors considered by
management in determining impairment include payment status, collateral value and the strength of
guarantors (if any). Loans that experience insignificant payment delays and payment shortfalls
generally are not classified as impaired. Management determines the significance of payment delays
and payment shortfalls on a case-by-case basis, taking into consideration all of the facts and
circumstances surrounding the loans and the borrower, including the length of the delay, the
reasons for the delay, the borrowers prior payment record, the amount of shortfall in relation to
the principal and interest owed. Impairment is measured on a loan-by-loan basis by the fair value
of the collateral if the loan is collateral dependent, the present value of expected future cash
flows discounted at the loans effective interest rate, or the market value of the loan. The
following table summarizes the change in impaired loans during the first nine months of 2011.
Impaired Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
Real Estate Loans |
|
2011 |
|
|
2010 |
|
|
Change |
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
29,353 |
|
|
$ |
25,493 |
|
|
$ |
3,860 |
|
Multifamily residential |
|
|
7,178 |
|
|
|
11,487 |
|
|
|
(4,309 |
) |
Nonresidential |
|
|
69,026 |
|
|
|
59,243 |
|
|
|
9,783 |
|
Land |
|
|
11,871 |
|
|
|
5,569 |
|
|
|
6,302 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
117,428 |
|
|
|
101,792 |
|
|
|
15,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
34,322 |
|
|
|
46,672 |
|
|
|
(12,350 |
) |
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
34,322 |
|
|
|
46,672 |
|
|
|
(12,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
1,050 |
|
|
|
1,438 |
|
|
|
(388 |
) |
Auto |
|
|
68 |
|
|
|
55 |
|
|
|
13 |
|
Boat |
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
47 |
|
|
|
47 |
|
|
|
|
|
Other |
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,172 |
|
|
|
1,547 |
|
|
|
(375 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
7,688 |
|
|
|
2,171 |
|
|
|
5,517 |
|
Unsecured |
|
|
875 |
|
|
|
4,273 |
|
|
|
(3,398 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8,563 |
|
|
|
6,444 |
|
|
|
2,119 |
|
|
|
|
|
|
|
|
|
|
|
Total Impaired Loans |
|
$ |
161,485 |
|
|
$ |
156,455 |
|
|
$ |
5,030 |
|
|
|
|
|
|
|
|
|
|
|
46
The increase in impaired loans is primarily attributable to nine loans aggregating $30.3 million,
for which, in the opinion of management, Home Savings will not be able to collect all payments of
principal or interest due thereon according to their respective contractual terms. These loans
were partially offset by twelve loans aggregating $24.4 million being resolved and removed from
impaired status. A loan may be resolved through foreclosure and repossession by
Home Savings, charged off, sold to a third-party, or by long-term performance according to
contractual terms. Over the course of the first nine months of 2011, loans identified for impairment
have diminished. During all of 2010, 386 loans aggregating $121.1 million were evaluated
and identified as being impaired. During 2011, 216 loans aggregating $68.3 million were evaluated and
identified as impaired.
The change in troubled debt restructurings for the nine months ended September 30, 2011 is as
follows:
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
|
(Dollars in thousands) |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family |
|
$ |
13,896 |
|
|
$ |
10,830 |
|
|
$ |
3,066 |
|
Multifamily residential |
|
|
3,275 |
|
|
|
2,410 |
|
|
|
865 |
|
Nonresidential |
|
|
19,203 |
|
|
|
22,313 |
|
|
|
(3,110 |
) |
Land |
|
|
1,474 |
|
|
|
1,344 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
37,848 |
|
|
|
36,897 |
|
|
|
951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
2,666 |
|
|
|
6,879 |
|
|
|
(4,213 |
) |
Multifamily and nonresidential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,666 |
|
|
|
6,879 |
|
|
|
(4,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
148 |
|
|
|
347 |
|
|
|
(199 |
) |
Auto |
|
|
23 |
|
|
|
9 |
|
|
|
14 |
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
178 |
|
|
|
363 |
|
|
|
(185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
6,965 |
|
|
|
348 |
|
|
|
6,617 |
|
Unsecured |
|
|
59 |
|
|
|
84 |
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,024 |
|
|
|
432 |
|
|
|
6,592 |
|
|
|
|
|
|
|
|
|
|
|
Total Restructured Loans |
|
$ |
47,716 |
|
|
$ |
44,571 |
|
|
$ |
3,145 |
|
|
|
|
|
|
|
|
|
|
|
Once a restructured loan has fallen into nonaccrual status, the restructured loan will remain on
nonaccrual status for a period of at least six months until the borrower has demonstrated a
willingness and ability to make the restructured loan payments. Troubled debt restructured loans
that were on nonaccrual status aggregated $16.9 million and $11.2 million at September 30, 2011 and
December 31, 2010, respectively. Such loans are considered nonperforming loans. The increase in
nonaccruing troubled debt restructured loans can largely be attributed to two loans aggregating
$2.8 million, for which, in the opinion of management, Home Savings will not be able to collect all
payments of principal or interest due according to contractual terms. Troubled debt restructured
loans that were accruing according to their terms aggregated $30.8 million and $33.3 million at
September 30, 2011 and December 31, 2010, respectively.
47
Nonperforming loans consist of nonaccrual loans and loans past due ninety days and still
accruing. Nonperforming loans were $134.1 million, or 9.33% of net loans, at September 30, 2011,
compared to $139.5 million, or 8.46% of net loans, at December 31, 2010. The schedule below
summarizes the change in nonperforming loans over the first nine months of 2011.
Nonperforming Loans
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
Real Estate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
$ |
27,250 |
|
|
$ |
27,417 |
|
|
$ |
(167 |
) |
Multifamily residential |
|
|
6,517 |
|
|
|
10,983 |
|
|
|
(4,466 |
) |
Nonresidential |
|
|
44,243 |
|
|
|
39,838 |
|
|
|
4,405 |
|
Land |
|
|
11,655 |
|
|
|
5,188 |
|
|
|
6,467 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
89,665 |
|
|
|
83,426 |
|
|
|
6,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Loans |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family residential |
|
|
31,166 |
|
|
|
44,022 |
|
|
|
(12,856 |
) |
Multifamily and nonresidential |
|
|
|
|
|
|
2,413 |
|
|
|
(2,413 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
31,166 |
|
|
|
46,435 |
|
|
|
(15,269 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
3,273 |
|
|
|
3,389 |
|
|
|
(116 |
) |
Auto |
|
|
147 |
|
|
|
89 |
|
|
|
58 |
|
Marine |
|
|
|
|
|
|
|
|
|
|
|
|
Recreational vehicle |
|
|
2,463 |
|
|
|
237 |
|
|
|
2,226 |
|
Other |
|
|
7 |
|
|
|
10 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5,890 |
|
|
|
3,725 |
|
|
|
2,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
6,642 |
|
|
|
1,822 |
|
|
|
4,820 |
|
Unsecured |
|
|
719 |
|
|
|
4,122 |
|
|
|
(3,403 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,361 |
|
|
|
5,944 |
|
|
|
1,417 |
|
|
|
|
|
|
|
|
|
|
|
Total Nonperforming Loans |
|
$ |
134,082 |
|
|
$ |
139,530 |
|
|
$ |
(5,448 |
) |
|
|
|
|
|
|
|
|
|
|
During the first nine months of 2011, two nonresidential loan relationships (consisting of five
loans in total), four land loans, three recreational vehicle loans and one secured commercial loan,
aggregating $25.8 million, became nonperforming. This was offset by a total of 51 loans (two
multifamily loans, three nonresidential loans, 42 construction loans, two nonresidential
construction loans and two unsecured commercial loans) being resolved through foreclosure, sales
and chargeoffs.
Loans held for sale increased $27.5 million, to $38.4 million at September 30, 2011, compared to
$10.9 million at December 31, 2010. During the third quarter, Home Savings has entered into an
agreement with another financial institution to sell four of its branches. Part of this sale
includes loans aggregating $26.2 million, which were moved from the portfolio to held for sale as
of September 30, 2011. The settlement of that branch sale is expected to occur in the fourth
quarter of 2011. Home Savings also continues to sell a portion of newly originated mortgage loans
into the secondary market as part of its risk management strategy and anticipates continuing to do
so in the future.
Federal Home Loan Bank stock remained at $26.5 million for September 30, 2011, and December 31,
2010. During the first nine months of 2011, the Federal Home Loan Bank paid a cash dividend in
lieu of a stock dividend to its member banks.
48
Real estate owned and other repossessed assets decreased $2.0 million, or 5.0%, during the nine
months ended September 30, 2011, as compared to the year ended December 31, 2010. The following
table summarizes the activity in real estate owned and other repossessed assets during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
Real Estate Owned |
|
|
Repossessed Assets |
|
|
Total |
|
Balance at Beginning of period |
|
$ |
39,914 |
|
|
$ |
422 |
|
|
$ |
40,336 |
|
Acquisitions |
|
|
16,255 |
|
|
|
1,054 |
|
|
|
17,309 |
|
Sales, net of gains/(losses) |
|
|
(14,432 |
) |
|
|
(857 |
) |
|
|
(15,289 |
) |
Additions in valuation
allowance charged to expense |
|
|
(4,040 |
) |
|
|
|
|
|
|
(4,040 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at End of period |
|
$ |
37,697 |
|
|
$ |
619 |
|
|
$ |
38,316 |
|
|
|
|
|
|
|
|
|
|
|
The following table depicts the type of property secured in the satisfaction of loans and the
valuation allowance associated with each type as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
|
Net |
|
|
|
Balance |
|
|
Allowance |
|
|
Balance |
|
|
|
(Dollars in thousands) |
|
Real estate owned |
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family |
|
$ |
10,430 |
|
|
$ |
(362 |
) |
|
$ |
10,068 |
|
Multifamily residential |
|
|
4,599 |
|
|
|
(276 |
) |
|
|
4,323 |
|
Nonresidential |
|
|
6,331 |
|
|
|
(730 |
) |
|
|
5,601 |
|
One-to four-family residential construction |
|
|
23,040 |
|
|
|
(6,984 |
) |
|
|
16,060 |
|
Land |
|
|
1,645 |
|
|
|
|
|
|
|
1,645 |
|
|
|
|
|
|
|
|
|
|
|
Total real estate owned |
|
|
46,049 |
|
|
|
(8,352 |
) |
|
|
37,697 |
|
Repossessed assets |
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
200 |
|
|
|
|
|
|
|
200 |
|
Recreational vehicle |
|
|
419 |
|
|
|
|
|
|
|
419 |
|
|
|
|
|
|
|
|
|
|
|
Total repossessed assets |
|
|
619 |
|
|
|
|
|
|
|
619 |
|
|
|
|
|
|
|
|
|
|
|
Total real estate owned and other repossessed assets |
|
$ |
46,668 |
|
|
$ |
(8,352 |
) |
|
$ |
38,316 |
|
|
|
|
|
|
|
|
|
|
|
Property acquired in the settlement of loans is recorded at the fair market value of the property
secured less costs to sell. Appraisals are obtained at least annually on properties that exceed
$1.0 million in value. Based on current appraisals, a valuation allowance may be established to
reflect properly the asset at fair market value. The $2.6 million in losses and valuation adjustments recognized on
certain real estate owned properties in the third quarter included valuation adjustments of
$1.5 million for three specific properties. Home Savings engages experienced professionals to
sell real estate owned and other repossessed assets in a timely manner.
Total deposits decreased $1.8 million to $1.7 billion at September 30, 2011, compared to December
31, 2010. The primary cause for the decrease in deposits was due to an overall decline in
certificates of deposit. As certificates of deposit mature, the Company was able to successfully
retain some of these deposits in other interest-bearing non-time deposit accounts. As of September
30, 2011, Home Savings had no brokered deposits.
Federal Home Loan Bank advances decreased $114.5 million during the first nine months of 2011, due
primarily to lower funding needs during the period. Home Savings had approximately $218.7 million
in unused borrowing capacity at the FHLB at September 30, 2011.
Advance payments by borrowers for taxes and insurance decreased $7.5 million during the first nine
months of 2011. Remittance of real estate taxes and property insurance made on behalf of customers
of Home Savings accounted for $3.3 million of the decrease. In addition, funds held for payments
received on loans sold where servicing was retained by Home Savings decreased $4.1 million.
49
Shareholders equity increased $6.6 million to $182.7 million at September 30, 2011, from $176.1
million at December 31, 2010. The change occurred primarily due to the adjustment to other
comprehensive income for the valuation of available for sale securities during the period which was
offset partially by the net loss recognized by the Company in the period.
As previously disclosed, the Company filed a capital plan with the
OTS in December 2010. In keeping with that capital plan, the Company
may seek to raise additional equity capital. The type, timing,
amount, and terms of possible securities that would be issued in such
an offering have yet to be determined. There can be no assurances that
such an offering will be completed or that the Company will succeed
in this endeavor. However, the Company anticipates that following any
such capital raise, it may give existing shareholders an opportunity
to participate through a rights offering.
Comparison of Operating Results for the Three Months Ended
September 30, 2011 and September 30, 2010
Net Income (Loss). United Community recognized a net loss for the three months ended September 30,
2011, of $8.9 million, or $(0.29) per diluted share, compared to a net loss of $9.9 million, or
$(0.32) per diluted share, for the three months ended September 30, 2010. The primary cause of the
change was lower provision for loan losses recognized during the third quarter of 2011. Compared
with the third quarter of 2010, net interest income decreased $3.2 million, the provision for loan
losses decreased $5.3 million, non-interest income decreased $2.2 million, and non-interest expense
decreased $1.1 million. United Communitys annualized return on average assets and return on
average equity were (1.69)% and (18.98)%, respectively, for the three months ended September 30,
2011. The annualized return on average assets and return on average equity for the comparable
period in 2010 were (1.70)% and (18.41)%, respectively.
Net Interest Income. Net interest income for the three months ended September 30, 2011 was $15.6
million compared to $18.8 for the three months ended September 30, 2010. Total interest income
decreased $4.9 million in the third quarter of 2011 compared to the third quarter of 2010,
primarily as a result of a decrease of $279.3 million in the average balance of outstanding loans.
United Community also experienced a decrease in the yield on net loans of 31 basis points. The
change was driven, in part, by the bulk mortgage loan sale in the second quarter of 2011. Further
contributing to the decline was the reduction in the Companys construction and segments of its
commercial real estate loan portfolios as a result of executing its strategic objective of reducing
these portfolios in the current economic environment.
Total interest expense decreased $1.8 million for the quarter ended September 30, 2011, as compared
to the same quarter last year. The change was due primarily to reductions of $1.6 million in
interest paid on deposits. The overall decrease in interest expense was attributable to a shift in
deposit balances from certificates of deposit to relatively less expensive non-time deposits. The
average outstanding balance of certificates of deposit declined by $76.0 million, while non-time
deposits increased by $61.3 million. Also contributing to the change was a reduction of 29 basis
points in the cost of certificates of deposit, as well as a decrease in the cost of non-time
deposits of 29 basis points.
Primarily in the third quarter of 2008, Home Savings offered a 42-month time deposit product (the
Step CDs) to it customers in order to maintain adequate levels of liquidity as Home Savings
entered into the Bank order with regulators. While the Step CDs offered a blended rate over the
42-month term consistent with other 42-month certificates of deposit being offered in Home Savings
market at that time, the interest rate paid on Step CDs increases in regular intervals over the
life of the deposit, such that in the final six months of the deposit prior to maturity, the rate
paid is 6.50%. This product generated approximately $140.0 million in deposits, substantially all
of which will mature in the first quarter of 2012.
The primary cause of the decrease in interest expense on Federal Home Loan Bank advances was a
decrease in the average balance of those funds of $201.7 million, despite an increase in the
average rate on those borrowings of 193 basis points in the third quarter of 2011 compared to the
same quarter in 2010. The increase in rate is due to the change in the mix of borrowings, in that
Home Savings had minimal overnight advances in the third quarter of 2011 with the FHLB. The
decrease in interest expense on repurchase agreements and other borrowings was due primarily to a
decrease in the average balance of those liabilities of $5.9 million despite a increase in the cost
of those liabilities of 20 basis points.
The following table shows the impact of interest rate and outstanding balance (volume) changes
compared to the third quarter of last year. The interest rate spread for the three months ended
September 30, 2011, compressed to 2.97% compared to 3.22% for the quarter ended September 30, 2010.
The net interest margin decreased 24 basis points to 3.18% for the three months ended September
30, 2011 compared to 3.42% for the same quarter in 2010.
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
|
|
2011 vs. 2010 |
|
|
|
Increase |
|
|
Total |
|
|
|
(decrease) due to |
|
|
increase |
|
|
|
Rate |
|
|
Volume |
|
|
(decrease) |
|
|
|
(Dollars in thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(1,293 |
) |
|
$ |
(3,738 |
) |
|
$ |
(5,031 |
) |
Loans held for sale |
|
|
(17 |
) |
|
|
71 |
|
|
|
54 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
(155 |
) |
|
|
243 |
|
|
|
88 |
|
FHLB stock |
|
|
(33 |
) |
|
|
|
|
|
|
(33 |
) |
Other interest-earning assets |
|
|
(1 |
) |
|
|
4 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
$ |
(1,499 |
) |
|
$ |
(3,420 |
) |
|
$ |
(4,919 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts |
|
|
(144 |
) |
|
|
41 |
|
|
|
(103 |
) |
NOW and money market accounts |
|
|
(352 |
) |
|
|
55 |
|
|
|
(297 |
) |
Certificates of deposit |
|
|
(646 |
) |
|
|
(510 |
) |
|
|
(1,156 |
) |
Federal Home Loan Bank advances |
|
|
(353 |
) |
|
|
162 |
|
|
|
(191 |
) |
Repurchase agreements and other |
|
|
67 |
|
|
|
(78 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
$ |
(1,428 |
) |
|
$ |
(330 |
) |
|
|
(1,758 |
) |
|
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
|
|
|
|
|
|
|
|
$ |
(3,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses. A provision for loan losses is charged to income to bring the total
allowance for loan losses to a level considered by management to be adequate, based on managements
evaluation of such factors as the delinquency status of loans, current economic conditions, the net
realizable value of the underlying collateral, changes in the composition of the loan portfolio and
prior loan loss experience. The provision for loan losses decreased to $11.8 million in the third
quarter of 2011, compared to $17.1 million in the third quarter of 2010. This $5.3 million
decrease in the provision for loan losses was primarily a result of decreases in the provision
attributable to the permanent real estate portfolio of $3.0 million, and the commercial loan
portfolio of $2.6 million as compared to the third quarter of 2010. These decreases were driven
primarily by decreases in the volume of outstanding loans as of September 30, 2011, compared to
balance outstanding at December 31, 2010.
Despite the decrease in the provision for loan losses in the third quarter of 2011, as compared to
the third quarter of 2010, the Bank incurred a specific provision for loan losses of $4.4 million
in the third quarter of 2011 for a single nonresidential real estate
loan associated with an out-of-state construction project. Moreover, during the third quarter of 2011, an additional loan loss provision of
$1.7 million was necessary for one nonresidential loan relationship that had been downgraded.
Finally, Home Savings established a specific reserve of $2.1 million for two nonresidential loan
relationships during the same time period.
Noninterest Income. Noninterest income decreased in the third quarter of 2011 to $1.9 million, as
compared to $4.1 million in the third quarter of 2010. Affecting this comparison was the
recognition of lower service fees due to a valuation allowance adjustment of $1.4 million for
mortgage servicing rights being established in the third quarter of 2011. The third quarter of
2011 also reflected higher losses for valuation adjustments on three real estate owned properties.
This valuation adjustment negatively impacted noninterest income by $3.1 million. These declines
in income were offset partially by an increase in gains recognized on the sale of available for
sale securities.
Noninterest Expense. Noninterest expense was $14.6 million in the third quarter of 2011, compared
to $15.7 million in the third quarter of 2010. The decrease in noninterest expense was driven by
lower deposit insurance premiums. Regulatory changes resulting from the enactment of the
Dodd-Frank Act revised the calculation of deposit insurance premiums and caused those expenses to
decline. Also positively affecting the comparison was the fact that United Community recognized
fewer expenses associated with the maintenance of real estate owned and other repossessed assets
during the third quarter of 2011 as compared to the same quarter last year. Finally, lower
expenses due to the acceleration of expenses associated with negative escrow on loans in bankruptcy
or foreclosure were recognized during the period.
51
Comparison of Operating Results for the Nine Months Ended
September 30, 2011 and September 30, 2010
Net Income (Loss). United Community recognized a net loss for the nine months ended September 30,
2011, of $7.7 million, or $(0.25) per diluted share, compared to a net loss of $19.9 million, or
$(0.66) per diluted share, for the nine months ended September 30, 2010. The primary cause of the
change was lower provision for loan losses recognized during the first nine months of 2011.
Compared with the first nine months of 2010, net interest income decreased $4.1 million, the
provision for loan losses decreased $17.6 million, non-interest income decreased $4.2 million, and
non-interest expense decreased $3.0 million. United Communitys annualized return on average
assets and return on average equity were (0.48)% and (5.61)%, respectively, for the nine months
ended September 30, 2011. The annualized return on average assets and return on average equity for
the comparable period in 2010 were (1.15)% and (12.11)%, respectively.
Net Interest Income. Net interest income for the nine months ended September 30, 2011, was $50.3
million compared to $54.5 million for the nine months ended September 30, 2010. Total interest
income decreased $11.3 million in the first nine months of 2011 compared to the first nine months
of 2010, primarily as a result of a decrease of $231.5 million in the average balance of
outstanding loans. United Community also experienced a decrease in the yield on net loans of 19
basis points. The Companys construction and segments of its commercial real estate loan
portfolios declined as a result of executing its strategic objective of reducing specific
concentrations in these portfolios in the current economic environment. The bulk mortgage loan
sale also decreased the average balance of net loans during the period.
Total interest expense decreased $7.2 million for the nine months ended September 30, 2011, as
compared to the same period last year. The change was due primarily to reductions of $6.9 million
in interest paid on deposits. The overall decrease in interest expense was attributable to a shift
in deposit balances from certificates of deposit to relatively less expensive non-time deposits.
The average outstanding balance of certificates of deposit declined by $88.7 million, while
non-time deposits increased by $53.5 million. Also contributing to the change was a reduction of
59 basis points in the cost of certificates of deposit.
Primarily in the third quarter of 2008, Home Savings offered a 42-month time deposit product (the
Step CDs) to its customers in order to maintain adequate levels of liquidity as Home Savings
entered into the Bank order with regulators. While the Step CDs offered a blended rate over the
42-month term consistent with other 42-month certificates of deposit being offered in Home Savings
market at that time, the interest rate paid on Step CDs increases in regular intervals over the
life of the deposit, such that in the final six months of the deposit prior to maturity, the rate
paid is 6.50%. This product generated approximately $140.0 million in deposits, substantially all
of which will mature in the first quarter of 2012.
The primary cause of the decrease
in interest expense on Federal Home Loan Bank advances was an increase in the
average rate on those borrowings of 123 basis points in the first nine months of 2011 compared to
the same period in 2010. The increase in rate is due to the change in the mix of borrowings, in
that Home Savings had no overnight advances with the FHLB at September 30, 2011.
52
The following table shows the impact of interest rate and outstanding balance (volume) changes
compared to the first nine months of last year. The interest rate spread for the nine months ended
September 30, 2011, grew to 3.15% compared to 3.10% for the nine months ended September 30, 2010.
The net interest margin increased three basis points to 3.36% for the nine months ended September
30, 2011 compared to 3.33% for the same period in 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
2011 vs. 2010 |
|
|
|
Increase |
|
|
Total |
|
|
|
(decrease) due to |
|
|
increase |
|
|
|
Rate |
|
|
Volume |
|
|
(decrease) |
|
|
|
(Dollars in thousands) |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(2,451 |
) |
|
$ |
(9,410 |
) |
|
$ |
(11,861 |
) |
Loans held for sale |
|
|
9 |
|
|
|
13 |
|
|
|
22 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
(548 |
) |
|
|
1,096 |
|
|
|
548 |
|
FHLB stock |
|
|
(33 |
) |
|
|
|
|
|
|
(33 |
) |
Other interest-earning assets |
|
|
4 |
|
|
|
6 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
$ |
(3,019 |
) |
|
$ |
(8,295 |
) |
|
$ |
(11,314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts |
|
|
(296 |
) |
|
|
97 |
|
|
|
(199 |
) |
NOW and money market accounts |
|
|
(896 |
) |
|
|
168 |
|
|
|
(728 |
) |
Certificates of deposit |
|
|
(4,041 |
) |
|
|
(1,902 |
) |
|
|
(5,943 |
) |
Federal Home Loan Bank advances |
|
|
(771 |
) |
|
|
478 |
|
|
|
(293 |
) |
Repurchase agreements and other |
|
|
9 |
|
|
|
(24 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
$ |
(5,995 |
) |
|
$ |
(1,183 |
) |
|
|
(7,178 |
) |
|
|
|
|
|
|
|
|
|
|
Change in net interest income |
|
|
|
|
|
|
|
|
|
$ |
(4,136 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses. A provision for loan losses is charged to income to bring the total
allowance for loan losses to a level considered by management to be adequate, based on managements
evaluation of such factors as the delinquency status of loans, current economic conditions, the net
realizable value of the underlying collateral, changes in the composition of the loan portfolio and
prior loan loss experience. The provision for loan losses decreased to $22.3 million in the first
nine months of 2011, compared to $39.9 million in the first nine months of 2010. This $17.6
million decrease in the provision for loan losses is primarily a result of a decrease in most loan
portfolio segments. Specifically, the provision for loan losses
recognized on the permanent real estate portfolio decreased $6.3 million, the
consumer portfolio decreased $1.5 million, and the commercial portfolio decreased $6.0 million.
These decreases are being driven primarily by a decrease in the volume of outstanding loans. An
increase in the provision for loan losses recognized on the construction portfolio of $1.1 million partially offset these changes.
Noninterest Income. Noninterest income decreased in the first nine months of 2011 to $11.2
million, as compared to noninterest income in the first nine months of 2010 of $15.4 million.
Driving the decrease in noninterest income was the recognition of lower gains on the sale of fewer
available for sale securities and the gain recognized on the sale of Home Savings Findlay, Ohio
branch in the prior year. Partially offsetting these declines was an increase in mortgage banking
income due to the $2.7 million gain recognized on the aforementioned bulk mortgage loan sale.
Noninterest Expense. Noninterest expense was $47.0 million in the first nine months of 2011,
compared to $50.0 million in the first nine months of 2010. The decrease in noninterest expense
was driven by lower salaries and employee benefits paid to employees. This decrease was driven
primarily because of the suspension of a matching contribution to the 401(k) plan for 2011 and, to
a lesser extent, the Employee Stock Ownership Plans repayment in 2010 of the loan made by the
Company to the ESOP. Partially offsetting this change was an increase in other expenses due to the
acceleration of expenses associated with negative escrow on loans in bankruptcy or foreclosure.
Home Savings began recognizing expenses associated with negative escrow sooner than before after
determining the possibility of collection was remote.
53
UNITED COMMUNITY FINANCIAL CORP.
AVERAGE BALANCE SHEETS
The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or
interest-bearing liabilities together with the weighted average interest rates for the three month periods ended September 30, 2011 and 2010. Average balance
calculations were based on daily balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Paid |
|
|
Cost |
|
|
Balance |
|
|
Paid |
|
|
Cost |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans (1) |
|
$ |
1,483,257 |
|
|
$ |
19,558 |
|
|
|
5.27 |
% |
|
$ |
1,762,551 |
|
|
$ |
24,589 |
|
|
|
5.58 |
% |
Net loans held for sale |
|
|
15,083 |
|
|
|
163 |
|
|
|
4.32 |
% |
|
|
7,966 |
|
|
|
109 |
|
|
|
5.47 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
405,542 |
|
|
|
3,323 |
|
|
|
3.28 |
% |
|
|
372,280 |
|
|
|
3,235 |
|
|
|
3.48 |
% |
Federal Home Loan Bank stock |
|
|
26,464 |
|
|
|
264 |
|
|
|
3.99 |
% |
|
|
26,464 |
|
|
|
297 |
|
|
|
4.49 |
% |
Other interest-earning assets |
|
|
36,627 |
|
|
|
13 |
|
|
|
0.14 |
% |
|
|
25,631 |
|
|
|
10 |
|
|
|
0.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,966,973 |
|
|
|
23,321 |
|
|
|
4.74 |
% |
|
|
2,194,892 |
|
|
|
28,240 |
|
|
|
5.15 |
% |
Noninterest-earning assets |
|
|
130,852 |
|
|
|
|
|
|
|
|
|
|
|
139,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,097,825 |
|
|
|
|
|
|
|
|
|
|
$ |
2,334,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market accounts |
|
$ |
445,043 |
|
|
$ |
493 |
|
|
|
0.44 |
% |
|
$ |
417,983 |
|
|
$ |
790 |
|
|
|
0.76 |
% |
Savings accounts |
|
|
247,497 |
|
|
|
104 |
|
|
|
0.17 |
% |
|
|
213,269 |
|
|
|
207 |
|
|
|
0.39 |
% |
Certificates of deposit |
|
|
853,516 |
|
|
|
5,375 |
|
|
|
2.52 |
% |
|
|
929,513 |
|
|
|
6,531 |
|
|
|
2.81 |
% |
Federal Home Loan Bank advances |
|
|
97,675 |
|
|
|
793 |
|
|
|
3.25 |
% |
|
|
299,384 |
|
|
|
984 |
|
|
|
1.31 |
% |
Repurchase agreements and other |
|
|
92,390 |
|
|
|
931 |
|
|
|
4.03 |
% |
|
|
98,322 |
|
|
|
942 |
|
|
|
3.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,736,121 |
|
|
|
7,696 |
|
|
|
1.77 |
% |
|
|
1,958,471 |
|
|
|
9,454 |
|
|
|
1.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
174,928 |
|
|
|
|
|
|
|
|
|
|
|
160,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,911,049 |
|
|
|
|
|
|
|
|
|
|
|
2,119,049 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
186,776 |
|
|
|
|
|
|
|
|
|
|
|
215,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
2,097,825 |
|
|
|
|
|
|
|
|
|
|
$ |
2,334,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and interest
rate spread |
|
|
|
|
|
$ |
15,625 |
|
|
|
2.97 |
% |
|
|
|
|
|
$ |
18,786 |
|
|
|
3.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.18 |
% |
|
|
|
|
|
|
|
|
|
|
3.42 |
% |
Average interest-earning assets
to average interest-bearing
liabilities |
|
|
|
|
|
|
|
|
|
|
113.30 |
% |
|
|
|
|
|
|
|
|
|
|
112.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Nonaccrual loans are included in the average balance at a yield of 0%. |
54
UNITED COMMUNITY FINANCIAL CORP.
AVERAGE BALANCE SHEETS
The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or
interest-bearing liabilities together with the weighted average interest rates for the nine month periods ended September 30, 2011 and 2010. Average balance
calculations were based on daily balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Paid |
|
|
Cost |
|
|
Balance |
|
|
Paid |
|
|
Cost |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans (1) |
|
$ |
1,573,394 |
|
|
$ |
63,489 |
|
|
|
5.38 |
% |
|
$ |
1,804,936 |
|
|
$ |
75,350 |
|
|
|
5.57 |
% |
Net loans held for sale |
|
|
6,964 |
|
|
|
270 |
|
|
|
5.17 |
% |
|
|
6,632 |
|
|
|
248 |
|
|
|
4.99 |
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale |
|
|
361,911 |
|
|
|
9,264 |
|
|
|
3.41 |
% |
|
|
315,365 |
|
|
|
8,716 |
|
|
|
3.69 |
% |
Federal Home Loan Bank stock |
|
|
26,464 |
|
|
|
858 |
|
|
|
4.32 |
% |
|
|
26,464 |
|
|
|
891 |
|
|
|
4.49 |
% |
Other interest-earning assets |
|
|
30,200 |
|
|
|
35 |
|
|
|
0.15 |
% |
|
|
24,504 |
|
|
|
25 |
|
|
|
0.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,998,933 |
|
|
|
73,916 |
|
|
|
4.93 |
% |
|
|
2,177,901 |
|
|
|
85,230 |
|
|
|
5.22 |
% |
Noninterest-earning assets |
|
|
130,012 |
|
|
|
|
|
|
|
|
|
|
|
134,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,128,945 |
|
|
|
|
|
|
|
|
|
|
$ |
2,312,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market accounts |
|
$ |
435,599 |
|
|
$ |
1,749 |
|
|
|
0.54 |
% |
|
$ |
409,788 |
|
|
$ |
2,477 |
|
|
|
0.81 |
% |
Savings accounts |
|
|
238,635 |
|
|
|
418 |
|
|
|
0.23 |
% |
|
|
210,975 |
|
|
|
617 |
|
|
|
0.39 |
% |
Certificates of deposit |
|
|
881,906 |
|
|
|
16,217 |
|
|
|
2.45 |
% |
|
|
970,766 |
|
|
|
22,160 |
|
|
|
3.04 |
% |
Federal Home Loan Bank advances |
|
|
118,343 |
|
|
|
2,414 |
|
|
|
2.72 |
% |
|
|
242,214 |
|
|
|
2,707 |
|
|
|
1.49 |
% |
Repurchase agreements and other |
|
|
96,615 |
|
|
|
2,781 |
|
|
|
3.84 |
% |
|
|
97,431 |
|
|
|
2,796 |
|
|
|
3.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,771,098 |
|
|
|
23,579 |
|
|
|
1.78 |
% |
|
|
1,931,174 |
|
|
|
30,757 |
|
|
|
2.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
174,776 |
|
|
|
|
|
|
|
|
|
|
|
162,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,945,874 |
|
|
|
|
|
|
|
|
|
|
|
2,093,236 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
183,071 |
|
|
|
|
|
|
|
|
|
|
|
219,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
2,128,945 |
|
|
|
|
|
|
|
|
|
|
$ |
2,312,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and interest
rate spread |
|
|
|
|
|
$ |
50,337 |
|
|
|
3.15 |
% |
|
|
|
|
|
$ |
54,473 |
|
|
|
3.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.36 |
% |
|
|
|
|
|
|
|
|
|
|
3.33 |
% |
Average interest-earning assets
to average interest-bearing
liabilities |
|
|
|
|
|
|
|
|
|
|
112.86 |
% |
|
|
|
|
|
|
|
|
|
|
112.78 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Nonaccrual loans are included in the average balance at a yield of 0%. |
55
|
|
|
ITEM 3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
Qualitative Aspects of Market Risk. The principal market risk affecting United Community is
interest rate risk. United Community is subject to interest rate risk to the extent that its
interest earning assets reprice differently than its interest bearing liabilities. Interest rate
risk is defined as the sensitivity of United Communitys earnings and net asset values to changes
in interest rates. As part of its efforts to monitor and manage the interest rate risk, the Board
of Directors of Home Savings has adopted an interest rate risk policy that requires the Home
Savings Board to review quarterly reports related to interest rate risk and annually set exposure
limits for Home Savings as a guide to management in setting and implementing day to day operating
strategies.
Quantitative Aspects of Market Risk. As part of its interest rate risk analysis, Home Savings uses
the net portfolio value (NPV) and net interest income methodology. Generally, NPV is the
discounted present value of the difference between incoming cash flows on interest earning and
other assets and outgoing cash flows on interest bearing and other liabilities. The application of
the methodology attempts to quantify interest rate risk as the change in the NPV and net interest
income that would result from various levels of theoretical basis point changes in market interest
rates.
Home Savings uses an NPV and earnings simulation model prepared internally as its primary method to
identify and manage its interest rate risk profile. The model is based on actual cash flows and
repricing characteristics for all financial instruments and incorporates market-based assumptions
regarding the impact of changing interest rates on future volumes and the prepayment rate of
applicable financial instruments. Assumptions based on the historical behavior of deposit rates
and balances in relation to changes in interest rates also are incorporated into the model. These
assumptions are inherently uncertain and, as a result, the model cannot precisely measure NPV or
net interest income or precisely predict the impact of fluctuations in interest rates on net
interest rate changes as well as changes in market conditions and management strategies.
Presented below are analyses of Home Savings interest rate risk as measured by changes in NPV and
net interest income for instantaneous and sustained parallel shifts of 100 basis point increments
in market interest rates. As noted, for the quarter ended September 30, 2011, the percentage
changes fall within the policy limits set by the Board of Directors of Home Savings as the minimum
NPV ratio and the maximum change in interest income the Home Savings Board deems advisable in the
event of various changes in interest rates. See the table below for Board adopted policy limits.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2011 |
|
NPV as % of portfolio value of assets |
|
|
Next 12 months net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal |
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
policy |
|
|
|
|
|
|
|
|
|
|
|
rates |
|
|
|
|
|
Internal |
|
|
|
|
|
|
limitations |
|
|
|
|
|
|
Internal |
|
|
|
|
(Basis |
|
NPV |
|
|
policy |
|
|
Change in |
|
|
on NPV |
|
|
|
|
|
|
policy |
|
|
|
|
points) |
|
Ratio |
|
|
limitations |
|
|
% |
|
|
Change |
|
|
$ Change |
|
|
limitations |
|
|
% Change |
|
300 |
|
|
10.15 |
% |
|
|
6.00 |
% |
|
|
0.84 |
% |
|
|
25.00 |
% |
|
$ |
3,279 |
|
|
|
-15.00 |
% |
|
|
5.40 |
% |
200 |
|
|
10.69 |
|
|
|
7.00 |
|
|
|
1.38 |
|
|
|
25.00 |
|
|
|
3,129 |
|
|
|
-10.00 |
|
|
|
5.15 |
|
100 |
|
|
10.60 |
|
|
|
7.00 |
|
|
|
1.29 |
|
|
|
25.00 |
|
|
|
2,349 |
|
|
|
-5.00 |
|
|
|
3.87 |
|
Static |
|
|
9.31 |
|
|
|
8.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
NPV as % of portfolio value of assets |
|
|
Next 12 months net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal |
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
policy |
|
|
|
|
|
|
|
|
|
|
|
rates |
|
|
|
|
|
Internal |
|
|
|
|
|
|
limitations |
|
|
|
|
|
|
Internal |
|
|
|
|
(Basis |
|
NPV |
|
|
policy |
|
|
Change in |
|
|
on NPV |
|
|
|
|
|
|
policy |
|
|
|
|
points) |
|
Ratio |
|
|
limitations |
|
|
% |
|
|
Change |
|
|
$ Change |
|
|
limitations |
|
|
% Change |
|
300 |
|
|
7.37 |
% |
|
|
6.00 |
% |
|
|
-2.04 |
% |
|
|
25.00 |
% |
|
$ |
(121 |
) |
|
|
-15.00 |
% |
|
|
-0.17 |
% |
200 |
|
|
8.33 |
|
|
|
7.00 |
|
|
|
-1.08 |
|
|
|
25.00 |
|
|
|
123 |
|
|
|
-10.00 |
|
|
|
0.17 |
|
100 |
|
|
9.08 |
|
|
|
7.00 |
|
|
|
-0.33 |
|
|
|
25.00 |
|
|
|
215 |
|
|
|
-5.00 |
|
|
|
0.30 |
|
Static |
|
|
9.41 |
|
|
|
8.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to a low interest rate environment, it was not possible to calculate results for a drop in
interest rates.
As with any method of measuring interest rate risk, certain shortcomings are inherent in the NPV
approach. For example, although certain assets and liabilities may have similar maturities or
periods of repricing, they may react in different degrees to changes in market interest rates. In
addition, the interest rates on certain types of assets and liabilities may fluctuate in advance of
changes in market interest rates, while interest rates on other types may lag behind changes in
market rates. Further, in the event of a change in interest rates, expected rates of prepayment on
loans and early withdrawal levels from certificates of deposit may deviate significantly from those
assumed in making risk calculations.
Potential Impact of Changes in Interest Rates. Home Savings profitability depends to a large
extent on its net interest income, which is the difference between interest income from loans and
securities and interest expense on deposits and borrowings. Like most financial institutions, Home
Savings short-term interest income and interest expense are affected significantly by changes in
market interest rates and other economic factors beyond its control.
In the last twelve months, Home Savings has experienced the positive impact of a steeper yield
curve. The net interest margin has benefited from the repricing of certificates of deposit at
lower levels as loan yields have stabilized.
|
|
|
ITEM 4. |
|
Controls and Procedures |
An evaluation was carried out by United Communitys management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of United Communitys disclosure controls
and procedures (as defined in Rules 13a-15(e)/15d-15(e) of the Securities Exchange Act of 1934) as
of September 30, 2011. Based on their evaluation, the Chief Executive Officer and Chief Financial
Officer have concluded that United Communitys disclosure controls and procedures were effective as
of September 30, 2011. During the quarter ended September 30, 2011, there were no changes in
United Communitys internal controls over financial reporting that have materially affected or are
reasonably likely to materially affect United Communitys internal controls over financial
reporting.
57
PART II. OTHER INFORMATION
UNITED COMMUNITY FINANCIAL CORP.
|
|
|
ITEM 1 |
|
Legal Proceedings |
United Community and its subsidiaries are parties to litigation arising in the normal course of
business. While it is impossible to determine the ultimate resolution of these contingent matters,
management believes any resulting liability would not have a material effect upon United
Communitys financial statements.
There have been no significant changes in United Communitys risk factors as outlined in United
Communitys Form 10-K for the period ended December 31, 2010. The risk factors described in the
Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and
uncertainties not currently known to the Company or that management currently deems to be
immaterial also may materially adversely affect the Companys business, financial condition and/or
operating results. Moreover, the Company undertakes no obligation and disclaims any intention to
publish revised information or updates to forward looking statements contained in such risk factors
or in any other statement made at any time by the Company or any of its directors, officers,
employees or other representatives, unless and until any such revisions or updates are expressly
required to be disclosed by securities laws or regulations.
|
|
|
ITEM 2 |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
There were no purchases of UCFC shares during the quarter ended September 30, 2011.
Exhibits
|
|
|
|
|
Exhibit Number |
|
Description |
|
|
|
|
|
|
3.1 |
|
|
Articles of Incorporation |
|
3.2 |
|
|
Amended Code of Regulations |
|
10.1 |
|
|
Purchase and Assumption Agreement |
|
31.1 |
|
|
Section 302 Certification by Chief Executive Officer |
|
31.2 |
|
|
Section 302 Certification by Chief Financial Officer |
|
32 |
|
|
Certification of Statements by Chief Executive Officer and Chief Financial Officer |
|
101 |
|
|
Interactive Data File |
58
UNITED COMMUNITY FINANCIAL CORP.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
UNITED COMMUNITY FINANCIAL CORP.
|
|
|
|
|
Date: November 14, 2011
|
|
/S/ Patrick W. Bevack
Patrick W. Bevack
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
Date: November 14, 2011
|
|
/S/ James R. Reske
James R. Reske, CFA
|
|
|
|
|
Treasurer and Chief Financial Officer |
|
|
|
|
(Principal Financial Officer) |
|
|
59
UNITED COMMUNITY FINANCIAL CORP.
Exhibit 3.1
Incorporated by reference to the Registration Statement on Form S-1 filed by United Community on
March 13, 1998 with the Securities and Exchange Commission (SEC), Exhibit 3.1.
Exhibit 3.2
Incorporated by reference to the 1998 Form 10-K filed by United Community on March 31, 1999 with
the SEC, film number 99582343, Exhibit 3.2.
60