e10vq
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission File number 1-8923
HEALTH CARE REIT, INC.
(Exact name of registrant as specified in its charter)
     
Delaware   34-1096634
     
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
4500 Dorr Street, Toledo, Ohio   43615
     
(Address of principal executive office)   (Zip Code)
(419) 247-2800
(Registrant’s telephone number, including area code)
 
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
             
Large accelerated filer þ
  Accelerated filer o   Non-accelerated filer o   Smaller reporting company o
 
      (Do not check if a smaller reporting company)    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of July 31, 2011, the registrant had 177,446,904 shares of common stock outstanding.
 
 

 


 

TABLE OF CONTENTS
         
    Page
       
       
    3  
    4  
    5  
    6  
    7  
    24  
    49  
    50  
       
    50  
    50  
    51  
    52  
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT
 EX-101 DEFINITION LINKBASE DOCUMENT

2


Table of Contents

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
HEALTH CARE REIT, INC. AND SUBSIDIARIES
                 
    June 30,     December 31,  
    2011     2010  
    (Unaudited)     (Note)  
    (In thousands)  
Assets
               
Real estate investments:
               
Real property owned:
               
Land and land improvements
  $ 983,746     $ 727,050  
Buildings and improvements
    11,497,863       7,627,132  
Acquired lease intangibles
    347,662       258,079  
Real property held for sale, net of accumulated depreciation
    18,202       23,441  
Construction in progress
    212,161       356,793  
 
           
Gross real property owned
    13,059,634       8,992,495  
Less accumulated depreciation and amortization
    (968,289 )     (836,966 )
 
           
Net real property owned
    12,091,345       8,155,529  
Real estate loans receivable:
               
Real estate loans receivable
    326,651       436,580  
Less allowance for losses on loans receivable
    (1,692 )     (1,276 )
 
           
Net real estate loans receivable
    324,959       435,304  
 
           
Net real estate investments
    12,416,304       8,590,833  
Other assets:
               
Equity investments
    250,933       237,107  
Goodwill
    51,207       51,207  
Deferred loan expenses
    48,808       32,960  
Cash and cash equivalents
    328,758       131,570  
Restricted cash
    42,497       79,069  
Receivables and other assets
    342,154       328,988  
 
           
Total other assets
    1,064,357       860,901  
 
           
Total assets
  $ 13,480,661     $ 9,451,734  
 
           
 
               
Liabilities and equity
               
Liabilities:
               
Borrowings under unsecured line of credit arrangement
  $     $ 300,000  
Senior unsecured notes
    4,429,992       3,034,949  
Secured debt
    1,889,873       1,125,906  
Capital lease obligations
    83,794       8,881  
Accrued expenses and other liabilities
    325,550       244,345  
 
           
Total liabilities
    6,729,209       4,714,081  
Redeemable noncontrolling interests
    18,410       4,553  
Equity:
               
Preferred stock
    1,010,417       291,667  
Common stock
    177,290       147,155  
Capital in excess of par value
    6,314,692       4,932,468  
Treasury stock
    (13,493 )     (11,352 )
Cumulative net income
    1,795,448       1,676,196  
Cumulative dividends
    (2,682,479 )     (2,427,881 )
Accumulated other comprehensive income (loss)
    (10,145 )     (11,099 )
Other equity
    6,460       5,697  
 
           
Total Health Care REIT, Inc. stockholders’ equity
    6,598,190       4,602,851  
Noncontrolling interests
    134,852       130,249  
 
           
Total equity
    6,733,042       4,733,100  
 
           
 
               
Total liabilities and equity
  $ 13,480,661     $ 9,451,734  
 
           
NOTE: The consolidated balance sheet at December 31, 2010 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.
See notes to unaudited consolidated financial statements

3


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
HEALTH CARE REIT, INC. AND SUBSIDIARIES
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
    (In thousands, except per share data)  
Revenues:
                               
Rental income
  $ 239,703     $ 141,764     $ 406,848     $ 274,761  
Resident fees and services
    123,149             194,435        
Interest income
    12,866       9,335       24,575       18,383  
Other income
    5,341       2,650       8,165       3,646  
 
                       
Total revenues
    381,059       153,749       634,023       296,790  
 
                               
Expenses:
                               
Interest expense
    83,961       35,478       142,347       63,403  
Property operating expenses
    100,197       11,970       164,126       23,761  
Depreciation and amortization
    110,382       44,037       183,186       84,042  
Transaction costs
    13,738       752       49,803       8,466  
General and administrative
    19,562       11,878       37,276       28,700  
Loss (gain) on extinguishment of debt
          7,035             25,072  
Provision for loan losses
    168             416        
 
                       
Total expenses
    328,008       111,150       577,154       233,444  
 
                       
Income from continuing operations before income taxes and income from unconsolidated joint ventures
    53,051       42,599       56,869       63,346  
Income tax (expense) benefit
    (211 )     (188 )     (340 )     (273 )
Income from unconsolidated joint ventures
    971       1,828       2,514       2,596  
 
                       
Income from continuing operations
    53,811       44,239       59,043       65,669  
Discontinued operations:
                               
Gain (loss) on sales of properties
    30,224       3,314       56,380       10,033  
Impairment of assets
                (202 )      
Income (loss) from discontinued operations, net
    2,173       3,511       2,797       7,056  
 
                       
Discontinued operations, net
    32,397       6,825       58,975       17,089  
 
                       
Net income
    86,208       51,064       118,018       82,758  
Less: Preferred stock dividends
    17,353       5,484       26,033       10,993  
Less: Net income (loss) attributable to noncontrolling interests(1)
    (992 )     (66 )     (1,234 )     307  
 
                       
Net income attributable to common stockholders
  $ 69,847     $ 45,646     $ 93,219     $ 71,458  
 
                       
 
                               
Average number of common shares outstanding:
                               
Basic
    176,445       123,808       165,755       123,541  
Diluted
    177,488       124,324       166,458       124,059  
 
                               
Earnings per share:
                               
Basic:
                               
Income from continuing operations attributable to common stockholders
  $ 0.21     $ 0.31     $ 0.20     $ 0.44  
Discontinued operations, net
    0.18       0.06       0.36       0.14  
 
                       
Net income attributable to common stockholders*
  $ 0.40     $ 0.37     $ 0.56     $ 0.58  
 
                       
 
                               
Diluted:
                               
Income from continuing operations attributable to common stockholders
  $ 0.21     $ 0.31     $ 0.20     $ 0.44  
Discontinued operations, net
    0.18       0.05       0.35       0.14  
 
                       
Net income attributable to common stockholders*
  $ 0.39     $ 0.37     $ 0.56     $ 0.58  
 
                       
Dividends declared and paid per common share
  $ 0.715     $ 0.68     $ 1.405     $ 1.36  
 
*   Amounts may not sum due to rounding
 
(1)   Includes amounts attributable to redeemable noncontrolling interests.
See notes to unaudited consolidated financial statements

4


Table of Contents

CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)
HEALTH CARE REIT, INC. AND SUBSIDIARIES

(in thousands)
                                                                                 
    Six Months Ended June 30, 2011  
                                                    Accumulated                    
                    Capital in                             Other                    
    Preferred     Common     Excess of     Treasury     Cumulative     Cumulative     Comprehensive     Other     Noncontrolling        
    Stock     Stock     Par Value     Stock     Net Income     Dividends     Income (Loss)     Equity     Interests     Total  
     
Balances at beginning of period
  $ 291,667     $ 147,155     $ 4,932,468     $ (11,352 )   $ 1,676,196     $ (2,427,881 )   $ (11,099 )   $ 5,697     $ 130,249     $ 4,733,100  
Comprehensive income:
                                                                               
Net income (loss)
                                    119,252                               (1,396 )     117,856  
Other comprehensive income:
                                                                               
Unrealized gain (loss) on equity investments
                                                    86                       86  
Cash flow hedge activity
                                                    868                       868  
 
                                                                             
Total comprehensive income
                                                                            118,810  
 
                                                                             
Contributions by noncontrolling interests
                    6,017                                               22,226       28,243  
Distributions to noncontrolling interests
                                                                    (16,227 )     (16,227 )
Amounts related to issuance of common stock from dividend reinvestment and stock incentive plans, net of forfeitures
            1,385       69,524       (2,141 )                             (888 )             67,880  
Proceeds from issuance of common stock
            28,750       1,328,996                                                       1,357,746  
Proceeds from issuance of preferred stock
    718,750               (22,313 )                                                     696,437  
Option compensation expense
                                                            1,651               1,651  
Cash dividends paid:
                                                                               
Common stock cash dividends
                                            (228,565 )                             (228,565 )
Preferred stock cash dividends
                                            (26,033 )                             (26,033 )
     
Balances at end of period
  $ 1,010,417     $ 177,290     $ 6,314,692     $ (13,493 )   $ 1,795,448     $ (2,682,479 )   $ (10,145 )   $ 6,460     $ 134,852     $ 6,733,042  
     
CONSOLIDATED STATEMENTS OF EQUITY
                                                                                 
    Six Months Ended June 30, 2010  
                                                    Accumulated                    
                    Capital in                             Other                    
    Preferred     Common     Excess of     Treasury     Cumulative     Cumulative     Comprehensive     Other     Noncontrolling        
    Stock     Stock     Par Value     Stock     Net Income     Dividends     Income (Loss)     Equity     Interests     Total  
     
Balances at beginning of period
  $ 288,683     $ 123,385     $ 3,900,666     $ (7,619 )   $ 1,547,669     $ (2,057,658 )   $ (2,891 )   $ 4,804     $ 10,412     $ 3,807,451  
Comprehensive income:
                                                                               
Net income (loss)
                                    82,451                               307       82,758  
Other comprehensive income:
                                                                               
Unrealized gain (loss) on equity investments
                                                    (137 )                     (137 )
Cash flow hedge activity
                                                    (5,498 )                     (5,498 )
 
                                                                             
Total comprehensive income
                                                                            77,123  
 
                                                                             
Contributions by noncontrolling interests
                                                                    2,271       2,271  
Distributions to noncontrolling interests
                                                                    (2,594 )     (2,594 )
Amounts related to issuance of common stock from dividend reinvestment and stock incentive plans, net of forfeitures
            1,080       44,290       (3,696 )                             (243 )             41,431  
Conversion of preferred stock
    (2,273 )     55       2,218                                                        
Equity component of convertible debt
                    (9,689 )                                                     (9,689 )
Option compensation expense
                                                            1,194               1,194  
Cash dividends paid:
                                                                               
Common stock cash dividends
                                            (169,069 )                             (169,069 )
Preferred stock cash dividends
                                            (10,993 )                             (10,993 )
     
Balances at end of period
  $ 286,410     $ 124,520     $ 3,937,485     $ (11,315 )   $ 1,630,120     $ (2,237,720 )   $ (8,526 )   $ 5,755     $ 10,396     $ 3,737,125  
     
See notes to unaudited consolidated financial statements

5


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
HEALTH CARE REIT, INC. AND SUBSIDIARIES
                 
    Six Months Ended  
    June 30,  
    2011     2010  
    (In thousands)  
Operating activities
               
Net income
  $ 118,018     $ 82,758  
Adjustments to reconcile net income to net cash provided from (used in) operating activities:
               
Depreciation and amortization
    185,821       91,032  
Other amortization expenses
    7,900       8,047  
Provision for loan losses
    416        
Impairment of assets
    202        
Stock-based compensation expense
    7,274       8,747  
Loss (gain) on extinguishment of debt
          25,072  
Income from unconsolidated joint ventures
    (2,514 )     (2,596 )
Rental income in excess of cash received
    (9,304 )     (4,530 )
Amortization related to above (below) market leases, net
    (1,056 )     (1,296 )
Loss (gain) on sales of properties
    (56,380 )     (10,033 )
Increase (decrease) in accrued expenses and other liabilities
    38,416       5,552  
Decrease (increase) in receivables and other assets
    (47,195 )     (11,247 )
 
           
Net cash provided from (used in) operating activities
    241,598       191,506  
 
               
Investing activities
               
Investment in real property, net of cash acquired
    (3,370,597 )     (389,873 )
Capitalized interest
    (6,979 )     (12,352 )
Investment in real estate loans receivable
    (28,467 )     (41,784 )
Other investments, net of payments
    1,743       (10,051 )
Principal collected on real estate loans receivable
    138,396       9,420  
Contributions to unconsolidated joint ventures
    (779 )     (174,574 )
Distributions from unconsolidated joint ventures
    1,069        
Decrease (increase) in restricted cash
    42,023       (36,418 )
Proceeds from sales of real property
    208,692       54,492  
 
           
Net cash provided from (used in) investing activities
    (3,014,899 )     (601,140 )
 
               
Financing activities
               
Net increase (decrease) under unsecured lines of credit arrangements
    (300,000 )     66,000  
Proceeds from issuance of senior unsecured notes
    1,381,086       932,412  
Payments to extinguish senior unsecured notes
          (495,542 )
Net proceeds from the issuance of secured debt
    58,470       79,127  
Payments on secured debt
    (13,081 )     (7,704 )
Net proceeds from the issuance of common stock
    1,421,495       37,560  
Net proceeds from the issuance of preferred stock
    696,437        
Decrease (increase) in deferred loan expenses
    (11,603 )     (1,887 )
Contributions by noncontrolling interests(1)
    9,087       2,271  
Distributions to noncontrolling interests(1)
    (16,804 )     (2,594 )
Cash distributions to stockholders
    (254,598 )     (180,062 )
 
           
Net cash provided from (used in) financing activities
    2,970,489       429,581  
 
           
Increase (decrease) in cash and cash equivalents
    197,188       19,947  
Cash and cash equivalents at beginning of period
    131,570       35,476  
 
           
Cash and cash equivalents at end of period
  $ 328,758     $ 55,423  
 
           
 
               
Supplemental cash flow information:
               
Interest paid
  $ 112,711     $ 71,027  
Income taxes paid
    31       149  
 
(1)   Includes amounts attributable to redeemable noncontrolling interests.
See notes to unaudited consolidated financial statements

6


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Business
     Health Care REIT, Inc., an S&P 500 company with headquarters in Toledo, Ohio, is an equity real estate investment trust (“REIT”) that invests in senior housing and health care real estate. Our full service platform also offers property management and development services to our customers. As of June 30, 2011, our broadly diversified portfolio consisted of 868 properties in 45 states. Founded in 1970, we were the first real estate investment trust to invest exclusively in health care facilities. More information is available on our website at www.hcreit.com.
2. Accounting Policies and Related Matters
Basis of Presentation
     The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2011 are not necessarily an indication of the results that may be expected for the year ending December 31, 2011. For further information, refer to the financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2010, as updated by our Current Report on Form 8-K filed May 10, 2011.
New Accounting Standards
     In April 2011, FASB issued ASU No. 2011-02, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring (“TDR”). It intended to provide additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. The amendments in this ASU are effective for the first interim or annual period beginning on or after June 15, 2011, and are to be applied retrospectively to the beginning of the annual period of adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered impaired. Early adoption is permitted. We are continuing to evaluate the impact of adoption of this ASU.
     In June 2011, the FASB issued Accounting Standards Update No. 2011-05, “Statement of Comprehensive Income” (“ASU 2011-05”), which requires entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and other comprehensive income. ASU 2011-05 will only impact the company’s financial presentation as the company currently presents items of other comprehensive income in the statement of changes in equity. ASU 2011-05 will be effective for our fiscal year beginning January 1, 2012.
3. Real Property Acquisition and Development
Genesis Acquisition
     On April 1, 2011, we completed the acquisition of substantially all of the real estate assets (147 properties) of privately-owned Genesis HealthCare Corporation. The total purchase price of approximately $2,475,144,000 is comprised of the $2,400,000,000 cash consideration and the fair value of capital lease obligations totaling approximately $75,144,000 and has been allocated on a preliminary basis in the amounts of $144,091,000 to land and land improvements and $2,331,053,000 to buildings and improvements. We funded the cash consideration and other associated costs of the acquisition primarily through the proceeds of the offerings of common stock, preferred stock and senior unsecured notes completed in March 2011. Effective April 1, 2011, we began leasing the acquired facilities to Genesis pursuant to a master lease. In addition to rent, the triple net master lease requires Genesis to pay all operating costs, utilities, real estate taxes, insurance, building repairs, maintenance costs and all obligations under the ground leases. All obligations under the master lease have been guaranteed by FC-GEN Operations Investment, LLC, which was spun-off by Genesis prior to closing the acquisition. The initial term is fifteen years. Genesis has one option to renew for an additional term of fifteen years. The master lease provides that the base rent for the first year is $198,000,000 and will increase at least 1.75% but no more than 3.50% (subject to CPI changes) for each of the years two through six during the initial term and at least 1.50% but no more than 3.00% per year thereafter (subject to CPI changes). We expect to recognize rental income based on the minimum rent escalators during the initial term.
     The following unaudited pro forma consolidated results of operations have been prepared as if the Genesis acquisition had occurred as of January 1, 2010 based on the preliminary purchase price allocations discussed above. Amounts are in thousands, except per share data:

7


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                 
    Six Months Ended June 30,  
    2011     2010  
Revenues
  $ 689,630     $ 408,005  
Income from continuing operations attributable to common stockholders
  $ 50,550     $ 73,928  
Income from continuing operations attributable to common stockholders per share:
               
Basic
  $ 0.29     $ 0.49  
Diluted
  $ 0.29     $ 0.48  
Silverado Partnership
     During the three months ended March 31, 2011, we completed the formation of our partnership with Silverado Senior Living, Inc. to own and operate a portfolio of 18 combination senior housing and care communities located in California, Texas, Arizona and Utah. We own a 95.4% partnership interest and Silverado owns the remaining 4.6% interest and continues to manage the communities. The partnership owns and operates six communities previously owned by us and 12 additional communities previously owned by Silverado. The transaction took advantage of the structure authorized by the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”). The results of operations for this partnership have been included in our consolidated results of operations beginning as of January 1, 2011 and are a component of our senior housing operating segment. Consolidation is based on a combination of ownership interest and operational decision-making control authority.
     In conjunction with the formation of the partnership, we contributed $163,368,000 of cash and the six properties previously owned by us. Silverado contributed the remaining 12 properties to the partnership and the secured debt relating to these properties in exchange for its 4.6% interest in the partnership. The six properties are recorded at their historical carrying values and the noncontrolling interest was established based on such values. The difference between the fair value of the consideration received relating to these properties and the historical allocation of the 4.6% noncontrolling interest was recorded in capital in excess of par value. The total purchase price for the 12 communities acquired has been allocated to the tangible and identifiable intangible assets and liabilities based upon their respective fair values in accordance with the company’s accounting policies. Such allocations have not been finalized as we await final asset valuations and, as such, the allocation of the purchase consideration included in the accompanying Consolidated Balance Sheet at June 30, 2011 is preliminary and subject to adjustment. The 4.6% noncontrolling interest relating to the acquired 12 properties is also reflected at estimated fair value. The following table presents the preliminary allocation of the purchase price to assets acquired and liabilities assumed, based on their estimated fair values (in thousands):
         
Land and land improvements
  $ 11,170  
Buildings and improvements
    173,841  
Acquired lease intangibles
    19,305  
Investment in unconsolidated subsidiary
    14,960  
Cash and cash equivalents
    4,084  
 
     
Total assets acquired
    223,360  
Secured debt
    60,667  
 
     
Total liabilities assumed
    60,667  
Capital in excess of par
    6,017  
Noncontrolling interests
    7,836  
 
     
Net assets acquired
  $ 148,840  
 
     

8


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Benchmark Partnership
     During the three months ended March 31, 2011, we completed the formation of our partnership with Benchmark Senior Living to own and operate a portfolio of 34 senior housing communities located in New England. We own a 95% partnership interest and Benchmark owns the remaining 5% interest and continues to manage the communities. The 34 communities included in the partnership were previously owned by The GPT Group and Benchmark. The transaction took advantage of the structure authorized by RIDEA. The results of operations for this partnership have been included in our consolidated results of operations beginning as of March 28, 2011 and are a component of our senior housing operating segment. Consolidation is based on a combination of ownership interest and operational decision-making control authority.
     In conjunction with the formation of the partnership, we contributed $380,278,000 of cash and the partnership assumed the secured debt relating to these properties. Benchmark contributed the 34 properties to the partnership and the secured debt relating to these properties in exchange for its 5% interest in the partnership. The total purchase price for the communities acquired has been allocated to the tangible and identifiable intangible assets and liabilities based upon their respective fair values in accordance with the company’s accounting policies. Such allocations have not been finalized as we await final asset valuations and, as such, the allocation of the purchase consideration included in the accompanying Consolidated Balance Sheet at June 30, 2011 is preliminary and subject to adjustment. The 5% noncontrolling interest relating to the acquired properties is also reflected at estimated fair value. The following table presents the preliminary allocation of the purchase price to assets acquired and liabilities assumed, based on their estimated fair values (in thousands):
         
Land and land improvements
  $ 60,440  
Buildings and improvements
    792,394  
Acquired lease intangibles
    68,980  
Cash and cash equivalents
    28,258  
Restricted cash
    5,451  
 
     
Total assets acquired
    955,523  
Secured debt
    524,989  
Accrued expenses and other liabilities
    17,412  
Entrance fee liability
    13,269  
 
     
Total liabilities assumed
    555,670  
Noncontrolling interests
    19,575  
 
     
Net assets acquired
  $ 380,278  
 
     

9


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Real Property Investment Activity
     The following is a summary of our real property investment activity for the periods presented (in thousands):
                                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
    Properties     Amount     Properties     Amount  
Real property acquisitions:
                               
Senior housing operating
    46     $ 1,126,130           $  
Senior housing triple-net
    165       2,849,603       10       109,492  
Medical facilities
    6       65,599       19       246,582  
Land parcels
    1       6,770              
 
                       
Total acquisitions
    218       4,048,102       29       356,074  
Less: Assumed debt
            (721,632 )             (117,892 )
Assumed other items, net(1)
            (147,500 )             (31,690 )
 
                           
Cash disbursed for acquisitions
            3,178,970               206,492  
Construction in progress additions:
                               
Senior housing triple-net
            75,999               50,726  
Medical facilities
            124,150               129,568  
 
                           
Total construction in progress additions
            200,149               180,294  
Less: Capitalized interest
            (6,979 )             (11,983 )
Accruals(2)
            (30,736 )             (5,775 )
 
                           
Cash disbursed for construction in progress
            162,434               162,536  
Capital improvements to existing properties
            29,193               20,845  
 
                           
Total cash invested in real property
          $ 3,370,597             $ 389,873  
 
                           
 
(1)   Includes $75,144,000 of capital lease obligations.
 
(2)   Represents non-cash accruals for amounts to be paid in future periods relating to properties that converted in the period noted above.
     The following is a summary of the construction projects that were placed into service and began generating revenues during the periods presented:
                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
Development projects:
               
Senior housing triple-net
  $     $ 269,260  
Medical facilities
    325,563       110,481  
 
           
Total development projects
    325,563       379,741  
Expansion projects
    19,218       1,502  
 
           
Total construction in progress conversions
  $ 344,781     $ 381,243  
 
           
     Transaction costs for the six months ended June 30, 2011 primarily represent costs incurred with the Genesis, Silverado and Benchmark transactions (including due diligence costs, fees for legal and valuation services, and termination of a pre-existing relationship computed based on the fair value of the assets acquired), lease termination fees and costs incurred in connection with the new property acquisitions.

10


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
4. Real Estate Intangibles
     The following is a summary of our real estate intangibles, excluding those classified as held for sale, as of the dates indicated (dollars in thousands):
                 
    June 30, 2011     December 31, 2010  
Assets:
               
In place lease intangibles
  $ 269,915     $ 182,030  
Above market tenant leases
    24,480       24,089  
Below market ground leases
    46,992       46,992  
Lease commissions
    6,275       4,968  
 
           
Gross historical cost
    347,662       258,079  
Accumulated amortization
    (91,591 )     (49,145 )
 
           
Net book value
  $ 256,071     $ 208,934  
 
           
Weighted-average amortization period in years
    17.2       18.2  
 
               
Liabilities:
               
Below market tenant leases
  $ 57,695     $ 57,261  
Above market ground leases
    5,020       5,020  
 
           
Gross historical cost
    62,715       62,281  
Accumulated amortization
    (18,523 )     (15,992 )
 
           
Net book value
  $ 44,192     $ 46,289  
 
           
Weighted-average amortization period in years
    12.5       14.0  
5. Dispositions, Assets Held for Sale and Discontinued Operations
     During the six months ended June 30, 2011, we sold 38 properties for net gains of $56,380,000. At June 30, 2011, we had one medical facility and three senior housing triple-net facilities that satisfied the requirements for held for sale treatment and such properties were properly recorded at the lesser of their estimated fair values less costs to sell or carrying values. During the six months ended June 30, 2011, we recorded an impairment charge of $202,000 related to two senior housing triple-net facilities to adjust the carrying values to estimated fair values less costs to sell based on current sales price expectations. The following is a summary of our real property disposition activity for the periods presented (in thousands):
                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
Real property dispositions:
               
Senior housing triple-net
  $ 117,074     $ 38,361  
Medical facilities
    35,238       7,568  
 
           
Total dispositions
    152,312       45,929  
Add: Gain on sales of real property
    56,380       10,033  
Seller financing on sales of real property
          (1,470 )
 
           
Proceeds from real property sales
  $ 208,692     $ 54,492  
 
           
     We have reclassified the income and expenses attributable to all properties sold and attributable to properties held for sale at June 30, 2011 to discontinued operations. Expenses include an allocation of interest expense based on property carrying values and our weighted average cost of debt. The following illustrates the reclassification impact as a result of classifying properties as discontinued operations for the periods presented (in thousands):

11


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Revenues:
                               
Rental income
  $ 4,486     $ 10,030     $ 9,403     $ 21,139  
Expenses:
                               
Interest expense
    812       2,072       1,756       4,132  
Property operating expenses
    830       1,033       2,215       2,961  
Provision for depreciation
    671       3,414       2,635       6,990  
 
                       
Income (loss) from discontinued operations, net
  $ 2,173     $ 3,511     $ 2,797     $ 7,056  
 
                       
6. Real Estate Loans Receivable
     The following is a summary of our real estate loan activity for the periods presented (in thousands):
                                                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
    Senior Housing     Medical             Senior Housing     Medical        
    Triple-net     Facilities     Totals     Triple-net     Facilities     Totals  
Advances on real estate loans receivable:
                                               
Investments in new loans
  $ 11,807     $     $ 11,807     $ 8,617     $ 15,799     $ 24,416  
Draws on existing loans
    8,824       7,836       16,660       18,838             18,838  
 
                                   
Sub-total
    20,631       7,836       28,467       27,455       15,799       43,254  
Less: Seller financing on property sales
                            (1,470 )     (1,470 )
 
                                   
Net cash advances on real estate loans
    20,631       7,836       28,467       27,455       14,329       41,784  
Receipts on real estate loans receivable:
                                               
Loan payoffs
    129,860             129,860       1,599             1,599  
Principal payments on loans
    5,164       3,372       8,536       7,705       116       7,821  
 
                                   
Total receipts on real estate loans
    135,024       3,372       138,396       9,304       116       9,420  
 
                                   
Net advances (receipts) on real estate loans
  $ (114,393 )   $ 4,464     $ (109,929 )   $ 18,151     $ 14,213     $ 32,364  
 
                                   
     We recorded $416,000 of provision for loan losses during the six months ended June 30, 2011, resulting in an allowance for loan losses of $1,692,000 relating to real estate loans with outstanding balances of $9,287,000, all of which were on non-accrual status at June 30, 2011.
7. Investments in Unconsolidated Joint Ventures
     During the six months ended June 30, 2010, we entered into a joint venture investment with Forest City Enterprises (NYSE:FCE.A and FCE.B). We acquired a 49% interest in a seven-building life science campus located in University Park in Cambridge, MA, which is immediately adjacent to the campus of the Massachusetts Institute of Technology. Six buildings closed on February 22, 2010 and the seventh closed on June 30, 2010. The portfolio is 100% leased. In connection with these transactions, we invested $174,692,000 of cash which is recorded as an equity investment on the balance sheet. Our share of the non-recourse secured debt assumed by the joint venture was approximately $156,729,000 with weighted-average interest rates of 7.1%. The aggregate remaining unamortized basis difference of our investment in this joint venture of $11,304,000 at June 30, 2011 is primarily attributable to real estate and related intangible assets and will be amortized over the life of the related properties and included in the reported amount of income from unconsolidated joint ventures.
     In December 2010, we entered into a strategic joint venture relationship with a national medical office building company. In connection with this transaction, we invested $21,321,000 of cash which is recorded as an equity investment on the balance sheet. Our share of the non-recourse secured debt assumed by the joint venture relationship was approximately $24,609,000 with weighted-average interest rates of 6.06%. During the first six months of 2011, we invested an additional $729,000 and assumed our share of non-recourse secured debt of approximately $3,668,000 with a weighted average interest rate of 4.5% for completion of construction in two medical office buildings. The aggregate remaining unamortized basis difference of our investment in this joint venture of $231,000 at June 30, 2011 is primarily attributable to real estate and related intangible assets and will be amortized over the life of the related properties and included in the reported amount of income from unconsolidated joint ventures.

12


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
     In addition, in January 2011, we completed the formation of a partnership with Silverado Senior Living, Inc. See Note 3 for additional information.
     The results of operations for these investments have been included in our consolidated results of operations from the date of acquisition by the joint venture and are reflected in our income statement as income from unconsolidated joint ventures.
8. Customer Concentration
     The following table summarizes certain information about our customer concentration as of June 30, 2011 (dollars in thousands):
                         
    Number of     Total     Percent of  
    Properties(2)     Investment(2)     Investment(3)  
Concentration by investment:(1)
                       
Genesis HealthCare Corporation
    148     $ 2,479,070       20 %
Benchmark Senior Living, LLC
    34       908,290       7 %
Merrill Gardens, LLC
    38       709,874       6 %
Senior Living Communities, LLC
    12       606,056       5 %
Brandywine Senior Living, LLC
    19       605,383       5 %
Remaining portfolio
    604       7,109,323       57 %
 
                 
Totals
    855     $ 12,417,996       100 %
 
                 
 
(1)   All of our top five customers are in our senior housing triple-net segment, except for Benchmark and Merrill Gardens, which are in our senior housing operating segment.
 
(2)   Excludes our share of unconsolidated joint venture investments. Please see Note 7 for additional information.
 
(3)   Investments with our top five customers comprised 32% of total investments at December 31, 2010.
9. Borrowings Under Line of Credit Arrangement and Related Items
     At June 30, 2011, we had an unsecured line of credit arrangement with a consortium of sixteen banks in the amount of $1,150,000,000. On January 24, 2011, we provided notice to KeyBank National Association, as administrative agent, of our desire to extend the line of credit. Under the terms of the loan agreement, we had the right to extend the revolving line of credit for one year if we were in compliance with all covenants and paid an extension fee of $1,725,000. As a result of the extension, the line of credit was set to expire on August 6, 2012. Borrowings under the agreement were subject to interest payable in periods no longer than three months at either the agent bank’s prime rate of interest or the applicable margin over LIBOR interest rate, at our option (0.79% at June 30, 2011). The applicable margin was based on certain of our debt ratings and was 0.6% at June 30, 2011. In addition, we paid a facility fee annually to each bank based on the bank’s commitment amount. The facility fee depended on certain of our debt ratings and was 0.15% at June 30, 2011. We also paid an annual agent’s fee of $50,000. Principal was due upon expiration of the agreement. In July 2011, we expanded and extended the facility. See Note 18 for additional information.
     The following information relates to aggregate borrowings under the unsecured line of credit arrangement for the periods presented (dollars in thousands):
                                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2011   2010   2011   2010
Balance outstanding at quarter end
  $     $ 206,000     $     $ 206,000  
Maximum amount outstanding at any month end
  $ 20,000     $ 431,000     $ 495,000     $ 431,000  
Average amount outstanding (total of daily principal balances divided by days in period)
  $ 253     $ 293,505     $ 158,856     $ 288,337  
Weighted average interest rate (actual interest expense divided by average borrowings outstanding)
    n/a       1.63 %     2.17 %     1.55 %
10. Senior Unsecured Notes and Secured Debt
     We have $4,429,992,000 of senior unsecured notes with annual stated interest rates ranging from 3.00% to 8.00%. The carrying amounts of the senior unsecured notes represent the par value of $4,464,930,000 adjusted for any unamortized premiums or discounts and other basis adjustments related to hedging the debt with derivative instruments. See Note 11 for further discussion regarding derivative instruments.
     During the three months ended December 31, 2006, we issued $345,000,000 of 4.75% senior unsecured convertible notes due December 2026. The notes are convertible, in certain circumstances, into cash and, if applicable, shares of common stock at an initial

13


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
conversion rate of 20.8833 shares per $1,000 principal amount of notes, which represents an initial conversion price of approximately $47.89 per share. In general, upon conversion, the holder of each note would receive, in respect of the conversion value of such note, cash up to the principal amount of such note and common stock for the note’s conversion value in excess of such principal amount. In addition, on each of December 1, 2011, December 1, 2016 and December 1, 2021, holders may require us to purchase all or a portion of their notes at a purchase price in cash equal to 100% of the principal amount of the notes to be purchased, plus any accrued and unpaid interest. During the three months ended March 31, 2009, we extinguished $5,000,000 of these notes and recognized a gain of $446,000. During the six months ended June 30, 2010, we extinguished $214,412,000 of these notes, recognized a loss of $8,837,000 and paid $18,552,000 to reacquire the equity component of convertible debt. As of June 30, 2011, we had $125,588,000 of these notes outstanding.
     In July 2007, we issued $400,000,000 of 4.75% senior unsecured convertible notes due July 2027. The notes are convertible, in certain circumstances, into cash and, if applicable, shares of our common stock at an initial conversion rate of 20.0000 shares per $1,000 principal amount of notes, which represents an initial conversion price of approximately $50.00 per share. In general, upon conversion, the holder of each note would receive, in respect of the conversion value of such note, cash up to the principal amount of such note and common stock for the note’s conversion value in excess of such principal amount. In addition, on each of July 15, 2012, July 15, 2017 and July 15, 2022, holders may require us to purchase all or a portion of their notes at a purchase price in cash equal to 100% of the principal amount of the notes to be purchased, plus any accrued and unpaid interest. During the three months ended March 31, 2009, we extinguished $5,000,000 of these notes and recognized a gain of $594,000. During the six months ended June 30, 2010, we extinguished $226,914,000 of these notes, recognized a loss of $16,235,000 and paid $21,062,000 to reacquire the equity component of convertible debt. As of June 30, 2011, we had $168,086,000 of these notes outstanding.
     During the year ended December 31, 2010, we issued $494,403,000 of 3.00% senior unsecured convertible notes due December 2029. The notes are convertible, in certain circumstances, into cash and, if applicable, shares of common stock at an initial conversion rate of 19.5064 shares per $1,000 principal amount of notes, which represents an initial conversion price of approximately $51.27 per share. In general, upon conversion, the holder of each note would receive, in respect of the conversion value of such note, cash up to the principal amount of such note and common stock for the note’s conversion value in excess of such principal amount. In addition, on each of December 1, 2014, December 1, 2019 and December 1, 2024, holders may require us to purchase all or a portion of their notes at a purchase price in cash equal to 100% of the principal amount of the notes to be purchased, plus any accrued and unpaid interest. In connection with this issuance, we recognized $29,925,000 of equity component of convertible debt.
     During the three months ended June 30, 2010, we issued $450,000,000 of 6.125% senior unsecured notes due 2020, generating net proceeds of $446,328,000. During the three months ended September 30, 2010, we issued $450,000,000 of 4.70% senior unsecured notes due 2017, generating net proceeds of $445,768,000. During the three months ended March 31, 2011, we issued $400,000,000 of 3.625% senior unsecured notes due 2016, $600,000,000 of 5.25% senior unsecured notes due 2022 and $400,000,000 of 6.50% senior unsecured notes due 2041, generating net proceeds of $1,381,086,000.
     We have secured debt totaling $1,889,873,000, collateralized by owned properties, with annual interest rates ranging from 4.60% to 10.00%. The carrying amounts of the secured debt represent the par value of $1,869,129,000 adjusted for any unamortized fair value adjustments on loan assumptions. The carrying values of the properties securing the debt totaled $3,215,570,000 at June 30, 2011. During the six months ended June 30, 2010, we assumed $106,140,000 of first mortgage loans principal with an average rate of 7.35% secured by 17 properties. During the six months ended June 30, 2011, we assumed $689,876,000 of first mortgage loans principal with an average rate of 5.388% secured by 35 properties. During the six months ended June 30, 2011, we issued $58,470,000 of first mortgage loans principal with an average rate of 5.78% secured by 32 properties.
     Our debt agreements contain various covenants, restrictions and events of default. Certain agreements require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and make investments or acquisitions. As of June 30, 2011, we were in compliance with all of the covenants under our debt agreements.
     At June 30, 2011, the annual principal payments due on these debt obligations are as follows (in thousands):

14


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                         
    Senior     Secured        
    Unsecured Notes(1)     Debt (1)     Totals  
2011
  $     $ 14,545     $ 14,545  
2012
    76,853       101,796       178,649  
2013
    300,000       274,860       574,860  
2014
          186,539       186,539  
2015
    250,000       181,087       431,087  
Thereafter
    3,838,077       1,110,302       4,948,379  
 
                 
Totals
  $ 4,464,930     $ 1,869,129     $ 6,334,059  
 
                 
 
(1)   Amounts represent principal amounts due and do not include unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
11. Derivative Instruments
     We are exposed to various market risks, including the potential loss arising from adverse changes in interest rates. We may elect to use financial derivative instruments to hedge interest rate exposure. These decisions are principally based on our policy to manage the general trend in interest rates at the applicable dates and our perception of the future volatility of interest rates. Derivates are recorded at fair value on the balance sheet as assets or liabilities. The valuation of derivative instruments requires us to make estimates and judgments that affect the fair value of the instruments. Fair values of our derivatives are estimated by pricing models that consider the forward yield curves and discount rates. Such amounts and the recognition of such amounts are subject to significant estimates that may change in the future.
     The following is a summary of the fair value of our derivative instruments (dollars in thousands):
                     
    Balance Sheet   Fair Value  
    Location   June 30, 2011     December 31, 2010  
Cash flow hedge interest rate swaps
  Other liabilities   $ 1,414     $ 482  
Cash Flow Hedges
     For instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (“OCI”), and reclassified into earnings in the same period, or periods, during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in earnings. Approximately $1,983,000 of losses, which are included in accumulated other comprehensive income (“AOCI”), are expected to be reclassified into earnings in the next 12 months.
     The following presents the impact of derivative instruments on the statement of operations and OCI for the periods presented (dollars in thousands):
                                     
        Three Months Ended   Six Months Ended
    Location   June 30, 2011   June 30, 2010   June 30, 2011   June 30, 2010
Gain (loss) on interest rate swap recognized in OCI (effective portion)
  n/a   $ 949     $ (4,962 )   $ 1,841     $ (7,016 )
Gain (loss) reclassified from AOCI into income (effective portion)
  Interest expense     563       (794 )     973       (1,598 )
Gain (loss) recognized in income (ineffective portion and amount excluded from effectiveness testing)
  Realized loss                        
     On August 7, 2009, we entered into an interest rate swap (the “August 2009 Swap”) for a total notional amount of $52,198,000 to hedge seven years of interest payments associated with long-term LIBOR based borrowings. This swap was terminated on September 30, 2010 for a cash payment of $6,645,000 which has been deferred and included as a component of accumulated other comprehensive income. The effective portion is being amortized over the remaining term of the original swap as an adjustment to the yield on our LIBOR-based debt. The August 2009 Swap had an effective date of August 12, 2009 and a maturity date of September 1, 2016. The August 2009 Swap had the economic effect of fixing $52,198,000 at 3.93% plus a credit spread for seven years. The August 2009 Swap

15


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
had been designated as a cash flow hedge and we expected it to be highly effective at offsetting changes in cash flows of interest payments on $52,198,000 of long-term debt due to changes in the LIBOR swap rate.
     On September 28, 2009, we entered into an interest rate swap (the “September 2009 Swap”) for a total notional amount of $48,155,000 to hedge seven years of interest payments associated with long-term LIBOR based borrowings. This swap was terminated on September 30, 2010 for a cash payment of $4,365,000 which has been deferred and included as a component of accumulated other comprehensive income. The effective portion is being amortized over the remaining term of the original swap as an adjustment to the yield on our LIBOR-based debt. The September 2009 Swap had an effective date of September 30, 2009 and a maturity date of October 1, 2016. The September 2009 Swap had the economic effect of fixing $48,155,000 at 3.2675% plus a credit spread for seven years. The September 2009 Swap had been designated as a cash flow hedge and we expected it to be highly effective at offsetting changes in cash flows of interest payments on $48,155,000 of long-term debt due to changes in the LIBOR swap rate.
     On December 31, 2010, we assumed an interest rate swap (the “December 2010 Swap”) for a total notional amount of $12,650,000 to hedge interest payments associated with long-term LIBOR based borrowings. The December 2010 Swap has an effective date of December 31, 2010 and a maturity date of December 31, 2013. The December 2010 Swap has the economic effect of fixing $12,650,000 at 5.50% plus a credit spread through the swap’s maturity. In January 2011, the December 2010 Swap was designated as a cash flow hedge and we expect it to be highly effective at offsetting changes in cash flows of interest payments on $12,650,000 of long-term debt due to changes in the LIBOR swap rate.
     On April 15, 2011, we assumed three interest rate swaps (the “April 2011 Swaps”) for a total notional amount of $33,795,000 to hedge interest payments associated with long-term LIBOR based borrowings. One swap with an effective date of December 20, 2010 and a maturity date of September 1, 2013 has the economic effect of fixing $13,095,000 of debt at 3.05%. The other two swaps have an effective date of October 15, 2010 and a maturity date of December 31, 2012 and have the economic effect of fixing $20,700,000 of debt at 2.73%. In June 2011, the April swaps were designated as cash flow hedges and we expect them to be highly effective at offsetting changes in cash flows of interest payments on $33,795,000 of long-term debt due to changes in the LIBOR swap rate.
Fair Value Hedges
     For derivative instruments that are designated as a fair value hedge, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged risk are recognized in current earnings. There were no outstanding fair value hedges at June 30, 2011 or December 31, 2010.
12. Commitments and Contingencies
     We have two outstanding letters of credit issued for the benefit of certain insurance companies that provide workers’ compensation insurance to one of our operators. Our obligation to provide the letters of credit terminates in 2013. At June 30, 2011, our obligation under the letters of credit was $4,200,000.
     We have an outstanding letter of credit issued for the benefit of certain insurance companies that provide liability and property insurance to one of our tenants. Our obligation to provide the letter of credit terminates in 2013. At June 30, 2011, our obligation under the letter of credit was $1,000,000.
     We have an outstanding letter of credit issued for the benefit of a city in Wisconsin that secures the completion and installation of certain public improvements by one of our tenants in connection with the development of a property. Our obligation to provide the letter of credit terminates in October 2013. At June 30, 2011, our obligation under the letter of credit was $215,000.
     We have an outstanding letter of credit issued for the benefit of a village in Illinois that secures the completion and installation of certain public improvements by one of our tenants in connection with the development of a property. Our obligation to provide the letter of credit terminates in August 2011. At June 30, 2011, our obligation under the letter of credit was $67,932.
     At June 30, 2011, we had outstanding construction in process of $212,161,000 for leased properties and were committed to providing additional funds of approximately $219,306,000 to complete construction. At June 30, 2011, we had contingent purchase obligations totaling $80,151,000. These contingent purchase obligations relate to unfunded capital improvement obligations. Rents due from the tenant are increased to reflect the additional investment in the property.
     We evaluate our leases for operating versus capital lease treatment in accordance with ASC Topic 840 “Leases.” A lease is classified as a capital lease if it provides for transfer of ownership of the leased asset at the end of the lease term, contains a bargain purchase option, has a lease term greater than 75% of the economic life of the leased asset, or if the net present value of the future minimum lease payments are in excess of 90% of the fair value of the leased asset. Certain leases contain bargain purchase options and have been classified as capital leases. At June 30, 2011, we had operating lease obligations of $220,688,000 relating to certain ground leases and company office space. We incurred rental expense relating to company office space of $615,000 and $1,130,000 for

16


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
the three and six months ended June 30, 2011, respectively, as compared to $303,000 and $635,000 for the same period in 2010. Regarding the ground leases, we have sublease agreements with certain of our operators that require the operators to reimburse us for our monthly operating lease obligations. At June 30, 2011, aggregate future minimum rentals to be received under these noncancelable subleases totaled $30,354,000.
     At June 30, 2011, future minimum lease payments due under operating and capital leases are as follows (in thousands):
                 
    Operating Leases     Capital Leases(1)  
2011
  $ 2,662     $ 3,803
2012
    5,322       7,622
2013
    5,333       73,003
2014
    5,353       660
2015
    5,100       8,425
Thereafter
    196,918        
 
           
Totals
  $ 220,688     $ 93,513
 
           
 
(1)   Related to gross assets of $181,254,000 recorded in real property.
13. Stockholders’ Equity
     The following is a summary of our stockholder’s equity capital accounts as of the dates indicated:
                 
    June 30, 2011   December 31, 2010
Preferred Stock:
               
Authorized shares
    50,000,000       50,000,000  
Issued shares
    25,724,854       11,349,854  
Outstanding shares
    25,724,854       11,349,854  
 
               
Common Stock, $1.00 par value:
               
Authorized shares
    400,000,000       225,000,000  
Issued shares
    177,656,452       147,381,191  
Outstanding shares
    177,327,590       147,097,381  
     Preferred Stock. During the six months ended June 30, 2010, certain holders of our 7.5% Series G Cumulative Convertible Preferred Stock converted 76,841 shares into 54,990 shares of our common stock, leaving 322,872 of such shares outstanding at June 30, 2010. The remaining Series G shares were subsequently converted into common shares on or prior to September 30, 2010. During the six months ended June 30, 2011, we issued 14,375,000 shares of 6.50% Series I Cumulative Convertible Perpetual Preferred Stock. These shares have a liquidation value of $50.00 per share. Dividends are payable quarterly in arrears. The Series I preferred stock is not redeemable by us. The preferred shares are convertible, at the holder’s option, into 0.8460 shares of common stock (equal to an initial conversion price of approximately $59.10).
     Common Stock. The following is a summary of our common stock issuances during the six months ended June 30, 2011 and 2010 (dollars in thousands, except per share amounts):
                                 
    Shares Issued     Average Price     Gross Proceeds     Net Proceeds  
2010 Dividend reinvestment plan issuances
    855,343     $ 41.59     $ 35,570     $ 35,570  
2010 Option exercises
    51,313       38.78       1,990       1,990  
 
                         
2010 Totals
    906,656             $ 37,560     $ 37,560  
 
                         
 
                               
March 2011 public issuance
    28,750,000     $ 49.25     $ 1,415,938     $ 1,358,694  
2011 Dividend reinvestment plan issuances
    1,200,418       49.44       59,348       58,400  
2011 Option exercises
    116,782       37.69       4,401       4,401  
 
                         
2011 Totals
    30,067,200             $ 1,479,687     $ 1,421,495  
 
                         

17


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
     Dividends. The following is a summary of our dividend payments (dollars in thousands, except per share amounts):
                                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
    Per Share     Amount     Per Share     Amount  
Common Stock
  $ 1.4050     $ 228,565     $ 1.3600     $ 169,069  
Series D Preferred Stock
    0.9844       3,937       0.9844       3,938  
Series E Preferred Stock
                0.7500       56  
Series F Preferred Stock
    0.9532       6,672       0.9532       6,672  
Series G Preferred Stock
                0.9376       327  
Series H Preferred Stock
    1.4293       500                  
Series I Preferred Stock
    1.0382       14,924                  
 
                           
Totals
          $ 254,598             $ 180,062  
 
                           
Comprehensive Income
     The following is a summary of accumulated other comprehensive income/(loss) as of the dates indicated (in thousands):
                 
    June 30, 2011     December 31, 2010  
Unrecognized losses on cash flow hedges
  $ (9,101 )   $ (9,969 )
Unrecognized losses on equity investments
    (411 )     (497 )
Unrecognized actuarial losses
    (633 )     (633 )
 
           
Totals
  $ (10,145 )   $ (11,099 )
 
           
     The following is a summary of comprehensive income/(loss) for the periods indicated (in thousands):
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Unrecognized gains (losses) on cash flow hedges
  $ 386     $ (4,208 )   $ 868     $ (5,498 )
Unrecognized gains (losses) on equity investments
    (236 )     (227 )     86       (137 )
 
                       
Total other comprehensive income (loss)
    150       (4,435 )     954       (5,635 )
Net income attributable to controlling interests
    87,200       51,130       119,252       82,451  
 
                       
Comprehensive income attributable to controlling interests
    87,350       46,695       120,206       76,816  
Net and comprehensive income (loss) attributable to noncontrolling interests(1)
    (992 )     (66 )     (1,234 )     307  
 
                       
Total comprehensive income
  $ 86,358     $ 46,629     $ 118,972     $ 77,123  
 
                       
 
(1)   Includes amounts attributable to redeemable noncontrolling interests.
Other Equity
     Other equity consists of accumulated option compensation expense which represents the amount of amortized compensation costs related to stock options awarded to employees and directors. Expense, which is recognized as the options vest based on the market value at the date of the award, totaled $612,000 and $1,651,000 for the three and six months ended June 30, 2011 as compared to $221,000 and $1,194,000 for the same periods in 2010.
14. Stock Incentive Plans
     Our Amended and Restated 2005 Long-Term Incentive Plan authorizes up to 6,200,000 shares of common stock to be issued at the discretion of the Compensation Committee of the Board of Directors. The 2005 Plan replaced the 1995 Stock Incentive Plan and the Stock Plan for Non-Employee Directors. The options granted to officers and key employees under the 1995 Plan continued to vest through 2010 and expire ten years from the date of grant. Our non-employee directors, officers and key employees are eligible to participate in the 2005 Plan. The 2005 Plan allows for the issuance of, among other things, stock options, restricted stock, deferred stock units and dividend equivalent rights. Vesting periods for options, deferred stock units and restricted shares generally range from

18


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
three years for non-employee directors to five years for officers and key employees. Options expire ten years from the date of grant.
Valuation Assumptions
     The fair value of each option grant is estimated on the date of grant using the Black-Scholes-Merton option pricing model with the following weighted-average assumptions:
                 
    Six Months Ended
    June 30, 2011   June 30, 2010
Dividend yield
    5.74 %     6.28 %
Expected volatility
    34.80 %     34.08 %
Risk-free interest rate
    2.87 %     3.23 %
Expected life (in years)
    7.0       7.0  
Weighted-average fair value
  $ 9.60     $ 7.82  
     The dividend yield represented the dividend yield of our common stock on the dates of grant. Our computation of expected volatility was based on historical volatility. The risk-free interest rates used were the 7-year U.S. Treasury Notes yield on the date of grant. The expected life was based on historical experience of similar awards, giving consideration to the contractual terms, vesting schedules and expectations regarding future employee behavior.
Option Award Activity
     The following table summarizes information about stock option activity for the six months ended June 30, 2011:
                                 
    Number of     Weighted     Weighted Average     Aggregate  
    Shares     Average     Remaining     Intrinsic  
Stock Options   (000's)     Exercise Price     Contract Life (years)     Value ($000's)  
Options at beginning of year
    1,207     $ 39.45       8.0          
Options granted
    289       49.17                  
Options exercised
    (117 )     37.68                  
Options terminated
    (6 )     42.87                  
 
                       
Options at end of period
    1,373     $ 41.63       7.7     $ 14,835  
 
                       
Options exercisable at end of period
    542     $ 38.74       6.1     $ 7,421  
Weighted average fair value of options granted during the period
          $ 9.60                  
     The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the quoted price of our common stock for the options that were in-the-money at June 30, 2011. During the six months ended June 30, 2011 and 2010, the aggregate intrinsic value of options exercised under our stock incentive plans was $1,686,000 and $550,000, respectively (determined as of the date of option exercise). Cash received from option exercises under our stock incentive plans was $4,401,000 for the six months ended June 30, 2011.
     As of June 30, 2011, there was approximately $4,701,000 of total unrecognized compensation cost related to unvested stock options granted under our stock incentive plans. That cost is expected to be recognized over a weighted average period of four years. As of June 30, 2011, there was approximately $16,084,000 of total unrecognized compensation cost related to unvested restricted stock granted under our stock incentive plans. That cost is expected to be recognized over a weighted average period of three years.
     The following table summarizes information about non-vested stock incentive awards as of June 30, 2011 and changes for the six months ended June 30, 2011:

19


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                 
    Stock Options     Restricted Stock  
    Number of     Weighted Average     Number of     Weighted Average  
    Shares     Grant Date     Shares     Grant Date  
    (000's)     Fair Value     (000's)     Fair Value  
Non-vested at December 31, 2010
    768     $ 6.19       420     $ 41.09  
Vested
    (220 )     6.12       (145 )     41.86  
Granted
    289       9.60       242       49.19  
Terminated
    (6 )     5.54       (6 )     26.31  
 
                       
Non-vested at June 30, 2011
    831     $ 7.40       511     $ 44.86  
 
                       
15. Earnings Per Share
     The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Numerator for basic and diluted earnings per share — net income attributable to common stockholders
  $ 69,847     $ 45,646     $ 93,219     $ 71,458  
 
                       
Denominator for basic earnings per share — weighted average shares
    176,445       123,808       165,755       123,541  
Effect of dilutive securities:
                               
Employee stock options
    178       102       184       104  
Non-vested restricted shares
    249       414       232       414  
Convertible senior unsecured notes
    616             287        
 
                       
Dilutive potential common shares
    1,043       516       703       518  
 
                       
Denominator for diluted earnings per share — adjusted weighted average shares
    177,488       124,324       166,458       124,059  
 
                       
Basic earnings per share
  $ 0.40     $ 0.37     $ 0.56     $ 0.58  
 
                       
Diluted earnings per share
  $ 0.39     $ 0.37     $ 0.56     $ 0.58  
 
                       
     The diluted earnings per share calculations exclude the dilutive effect of 287,000 and 381,000 stock options for the three and six months ended June 30, 2011 and 2010, respectively, because the exercise prices were more than the average market price. The Series H Cumulative Convertible and Redeemable Preferred Stock and Series I Cumulative Convertible Perpetual Preferred Stock were not included in the 2011 calculation as the effect of conversions into common stock was anti-dilutive for that period.
16. Disclosure about Fair Value of Financial Instruments
     The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value.
Mortgage Loans and Other Real Estate Loans Receivable — The fair value of mortgage loans and other real estate loans receivable is generally estimated by discounting the estimated future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Cash and Cash Equivalents — The carrying amount approximates fair value.
Available-for-sale Equity Investments — Available-for-sale equity investments are recorded at their fair value based on publicly available trading prices.
Borrowings Under Unsecured Lines of Credit Arrangements — The carrying amount of the unsecured line of credit arrangement approximates fair value because the borrowings are interest rate adjustable.

20


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Senior Unsecured Notes — The fair value of the senior unsecured notes payable was estimated based on publicly available trading prices.
Secured Debt — The fair value of fixed rate secured debt is estimated by discounting the estimated future cash flows using the current rates at which similar loans would be made with similar credit ratings and for the same remaining maturities. The carrying amount of variable rate secured debt approximates fair value because the borrowings are interest rate adjustable.
Interest Rate Swap Agreements — Interest rate swap agreements are recorded as assets or liabilities on the balance sheet at fair market value. Fair market value is estimated by utilizing pricing models that consider forward yield curves and discount rates.
     The carrying amounts and estimated fair values of our financial instruments are as follows (in thousands):
                                 
    June 30, 2011   December 31, 2010
    Carrying   Fair   Carrying   Fair
    Amount   Value   Amount   Value
Financial Assets:
                               
Mortgage loans receivable
  $ 75,171     $ 81,005     $ 109,283     $ 111,255  
Other real estate loans receivable
    251,480       253,360       327,297       333,003  
Available-for-sale equity investments
    1,189       1,189       1,103       1,103  
Cash and cash equivalents
    328,758       328,758       131,570       131,570  
 
                               
Financial Liabilities:
                               
Borrowings under unsecured lines of credit arrangements
  $     $     $ 300,000     $ 300,000  
Senior unsecured notes
    4,429,992       4,464,930       3,034,949       3,267,638  
Secured debt
    1,889,873       1,977,949       1,125,906       1,178,081  
Interest rate swap agreements
    1,414       1,414       482       482  
     U.S. GAAP provides authoritative guidance for measuring and disclosing fair value measurements of assets and liabilities. The guidance defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The guidance also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Interest rate swap agreements are valued using models that assume a hypothetical transaction to sell the asset or transfer the liability in the principal market for the asset or liability based on market data derived from interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment timing, loss severities, credit risks and default rates.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Items Measured at Fair Value on a Recurring Basis
     The market approach is utilized to measure fair value for our financial assets and liabilities reported at fair value on a recurring basis. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

21


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                 
    Fair Value Measurements as of June 30, 2011  
    Total     Level 1     Level 2     Level 3  
Available-for-sale equity investments(1)
  $ 1,189     $ 1,189     $     $  
Interest rate swap agreements(2)
    (1,414 )           (1,414 )      
 
                       
Totals
  $ (225 )   $ 1,189     $ (1,414 )   $  
 
                       
 
(1)   Unrealized gains or losses on equity investments are recorded in accumulated other comprehensive income (loss) at each measurement date.
 
(2)   Please see Note 11 for additional information.
     Items Measured at Fair Value on a Nonrecurring Basis
     In addition to items that are measured at fair value on a recurring basis, we also have assets and liabilities on our balance sheet that are measured at fair value on a nonrecurring basis. As these assets and liabilities are not measured at fair value on a recurring basis, they are not included in the table above. Assets and liabilities that are measured at fair value on a nonrecurring basis include assets acquired and liabilities assumed in business combinations (see Note 3), assets held for sale and asset impairments (see Note 5 for impairments of real property and Note 6 for allowances on loans receivable). We have determined that the fair value measurements included in each of these assets and liabilities rely primarily on company-specific inputs and our assumptions about the use of the assets and settlement of liabilities, as observable inputs are not available. As such, we have determined that each of these fair value measurements generally reside within Level 3 of the fair value hierarchy. We estimate the fair value of real estate using unobservable data such as net operating income and estimated capitalization and discount rates. We also consider local and national industry market data including comparable sales, and commonly engage an external real estate appraiser to assist us in our estimation of fair value.
17. Segment Reporting
     During the six months ended June 30, 2011, we changed the name of our senior housing and care segment to senior housing triple-net. Additionally, we added a new senior housing operating segment. There was no activity related to this segment for the six months ended June 30, 2010. We invest in senior housing and health care real estate. We evaluate our business and make resource allocations on our three business segments: senior housing triple-net, senior housing operating and medical facilities. Our senior housing triple-net properties include skilled nursing facilities, assisted living facilities, independent living/continuing care retirement communities and combinations thereof. Under the senior housing triple-net segment, we invest in senior housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our senior housing operating properties include assisted living facilities and independent living/continuing care retirement communities that are owned and/or operated through RIDEA partnership structures. Our primary medical facility properties include medical office buildings, hospitals and life science buildings. Our medical office buildings are typically leased to multiple tenants and generally require a certain level of property management. Our hospital investments are structured similar to our senior housing triple-net investments. Our life science investments represent investments in an unconsolidated joint venture (see Note 7 for additional information). The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 1 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010). There are no intersegment sales or transfers. We evaluate performance based upon net operating income of the combined properties in each segment. Non-segment revenue consists mainly of interest income on non-real estate investments and other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining net operating income.
     Summary information for the reportable segments during the three and six months ended June 30, 2011 and 2010 is as follows (in thousands and includes amounts from discontinued operations):

22


Table of Contents

HEALTH CARE REIT, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                                                                 
                                            Property     Net     Real Estate              
    Rental     Resident Fees     Interest     Other     Total     Operating     Operating     Depreciation/     Interest     Total  
    Income     and Services     Income     Income     Revenues     Expenses     Income(1)     Amortization     Expense     Assets  
Three Months Ended June 30, 2011
                                                                               
Senior housing triple-net
  $ 169,247     $     $ 11,036     $ 4,497     $ 184,780     $     $ 184,780   $ 47,443     $ 3,637     $ 7,338,125  
Senior housing operating
          123,149                   123,149       84,334       38,815     38,176       12,974       2,257,709  
Medical facilities(2)
    74,942             1,830       466       77,238       16,693       60,545     25,434       7,681       3,428,309  
Non-segment/Corporate
                      378       378             378           60,481       456,518  
 
                                                           
 
  $ 244,189     $ 123,149     $ 12,866     $ 5,341     $ 385,545     $ 101,027     $ 284,518   $ 111,053     $ 84,773     $ 13,480,661  
 
                                                           
Three Months Ended June 30, 2010
                                                                               
Senior housing triple-net
  $ 97,254     $     $ 8,830     $ 1,536     $ 107,620     $     $ 107,620   $ 28,553     $ 5,022          
Medical facilities(2)
    54,540             505       302       55,347       13,003       42,344     18,898       6,476          
Non-segment/Corporate
                      812       812             812           26,052          
 
                                                           
 
  $ 151,794     $     $ 9,335     $ 2,650     $ 163,779     $ 13,003     $ 150,776   $ 47,451     $ 37,550          
 
                                                           
                                                                         
                                            Property     Net     Real Estate        
    Rental     Resident Fees     Interest     Other     Total     Operating     Operating     Depreciation/     Interest  
    Income     and Services     Income     Income     Revenues     Expenses     Income(1)     Amortization     Expense  
Six Months Ended June 30, 2011
                                                                       
Senior housing triple-net
  $ 274,988     $     $ 20,414     $ 5,004     $ 300,406     $     $ 300,406   $ 78,399     $ 5,703  
Senior housing operating
          194,435                   194,435       133,606       60,829     58,307       19,501  
Medical facilities(2)
    141,263             4,161       2,251       147,675       32,735       114,940     49,115       14,967  
Non-segment/Corporate
                      910       910             910           103,932  
 
                                                     
 
  $ 416,251     $ 194,435     $ 24,575     $ 8,165     $ 643,426     $ 166,341     $ 477,085   $ 185,821     $ 144,103  
 
                                                     
Six Months Ended June 30, 2010
                                                                       
Senior housing triple-net
  $ 190,490     $     $ 17,405     $ 2,028     $ 209,923     $     $ 209,923   $ 54,954     $ 9,693  
Medical facilities
    105,410             978       574       106,962       26,722       80,240     36,078       12,053  
Non-segment/Corporate
                      1,044       1,044             1,044           45,789  
 
                                                     
 
  $ 295,900     $     $ 18,383     $ 3,646     $ 317,929     $ 26,722     $ 291,207   $ 91,032     $ 67,535  
 
                                                     
 
(1)   Net operating income (“NOI”) is used to evaluate the operating performance of our properties. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses, which exclude depreciation and amortization, general and administrative expenses, impairments and interest expense. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.
 
(2)   Excludes income and expense amounts related to properties held in unconsolidated joint ventures. Please see Note 7 for additional information.
18. Subsequent Events
Line of Credit Expansion On July 27, 2011, we closed on a $2,000,000,000 unsecured revolving credit facility to replace our $1,150,000,000 facility which was scheduled to mature in August 2012. Among other things, the new facility provides us with additional financial flexibility and borrowing capacity and extends our agreement to July 2015. The facility is priced at 1.35% over LIBOR with a 0.25% annual facility fee based on current credit ratings.

23


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The following discussion and analysis is based primarily on the consolidated financial statements of Health Care REIT, Inc. for the periods presented and should be read together with the notes thereto contained in this Quarterly Report on Form 10-Q. Other important factors are identified in our Annual Report on Form 10-K for the year ended December 31, 2010, as updated by our Current Report on Form 8-K filed May 10, 2011, including factors identified under the headings “Business,” “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Executive Summary
Company Overview
     Health Care REIT, Inc. is a real estate investment trust (“REIT”) that has been at the forefront of senior housing and health care real estate since the company was founded in 1970. We are an S&P 500 company headquartered in Toledo, Ohio and our portfolio spans the full spectrum of senior housing and health care real estate, including senior housing communities, skilled nursing facilities, medical office buildings, inpatient and outpatient medical centers and life science facilities. Our capital programs, when combined with comprehensive planning, development and property management services, make us a single-source solution for acquiring, planning, developing, managing, repositioning and monetizing real estate assets. The following table summarizes our portfolio as of June 30, 2011:
                                                                 
    Investments     Percentage of     Number of     # Beds/Units     Investment per        
Type of Property   (in thousands)     Investments     Properties     or Sq. Ft.     metric(1)     States  
Senior housing triple-net
  $ 3,581,102       28.0 %     262       23,626   units   $ 172,287 per unit     37  
Skilled nursing facilities
    3,577,149       27.9 %     303       39,478   beds     90,793 per bed     28  
Senior housing operating
    2,207,194       17.2 %     99       10,536   units     209,491 per unit     21  
Hospitals
    817,632       6.4 %     31       1,857   beds     441,517 per bed     13  
Medical office buildings(2)
    2,282,355       17.8 %     166       9,555,262   sq. ft.     251 per sq. ft.     27  
Life science buildings(2)
    342,725       2.7 %     7                           n/a         1  
 
                                                       
Totals
  $ 12,808,157       100.0 %     868                                       45  
 
                                                       
 
(1)   Investment per metric was computed by using the total committed investment amount of $13,027,463,000, which includes net real estate investments, our share of unconsolidated joint venture investments and unfunded construction commitments for which initial funding has commenced which amounted to $12,417,996,000, $390,161,000 and $219,306,000, respectively.
 
(2)   Includes our share of unconsolidated joint venture investments. Please see Note 7 to our unaudited financial statements for additional information.
Health Care Industry
     The demand for health care services, and consequently health care properties, is projected to reach unprecedented levels in the near future. The Centers for Medicare and Medicaid Services (“CMS”) projects that national health expenditures will rise to $3.5 trillion in 2015 or 18.2% of gross domestic product (“GDP”). The average annual growth in national health expenditures for 2009 through 2019 is expected to be 6.3%, which is 0.2% faster than pre-health care reform estimates.
     While demographics are the primary driver of demand, economic conditions and availability of services contribute to health care service utilization rates. We believe the health care property market may be less susceptible to fluctuations and economic downturns relative to other property sectors. Investor interest in the market remains strong, especially in specific sectors such as medical office buildings, regardless of the current stringent lending environment. As a REIT, we believe we are situated to benefit from any turbulence in the capital markets due to our access to capital.
     The total U.S. population is projected to increase by 20.4% through 2030. The elderly population aged 65 and over is projected to increase by 79.2% through 2030. The elderly are an important component of health care utilization, especially independent living services, assisted living services, skilled nursing services, inpatient and outpatient hospital services and physician ambulatory care. Most health care services are provided within a health care facility such as a hospital, a physician’s office or a senior housing facility. Therefore, we believe there will be continued demand for companies, such as ours, with expertise in health care real estate.
     The following chart illustrates the projected increase in the elderly population aged 65 and over:

24


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
(PIE CHART)
     Source: U.S. Census Bureau
     Health care real estate investment opportunities tend to increase as demand for health care services increases. We recognize the need for health care real estate as it correlates to health care service demand. Health care providers require real estate to house their businesses and expand their services. We believe that investment opportunities in health care real estate will continue to be present due to:
    The specialized nature of the industry, which enhances the credibility and experience of our company;
 
    The projected population growth combined with stable or increasing health care utilization rates, which ensures demand; and
 
    The on-going merger and acquisition activity.
Current Economic and Capital Market Outlook
     In the commercial real estate market, property prices generally continue to fluctuate. Likewise, the U.S. credit markets have experienced significant price volatility, dislocations and liquidity disruptions, which sometimes impact access to and cost of capital. In spite of these challenges, we successfully raised over $3 billion of debt and equity capital during the first quarter of 2011 in order to fund our attractive investment opportunities. We believe our success in sourcing capital is due to our strategic deal sourcing and the significant growth underlying the health care real estate sector in general.
     We will continue to be selective as further income-enhancing acquisition opportunities are pursued. Investment opportunities must adhere to our strict underwriting and risk allocation criteria. In addition, we will continue to monitor the commercial real estate and U.S. credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly. See our discussion of “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010.
Business Strategy
     Our primary objectives are to protect stockholder capital and enhance stockholder value. We seek to pay consistent cash dividends to stockholders and create opportunities to increase dividend payments to stockholders as a result of annual increases in rental and interest income and portfolio growth. To meet these objectives, we invest across the full spectrum of senior housing and health care real estate and diversify our investment portfolio by property type, customer and geographic location.
     Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals, resident fees and services, and interest earned on outstanding loans receivable. These items represent our primary source of liquidity to fund distributions and are dependent upon our obligors’ continued ability to make contractual rent and interest payments to us. To the extent that our obligors experience operating difficulties and are unable to generate sufficient cash to make payments to us, there could be a material adverse impact on our consolidated results of operations, liquidity and/or financial condition. To mitigate this risk, we monitor our investments through a variety of methods determined by the type of property and operator/tenant. Our asset management process includes review of monthly financial statements for each property, periodic review of obligor credit, periodic property inspections and review of covenant compliance relating to licensure, real estate taxes, letters of credit and other collateral. In monitoring our portfolio, our personnel use a proprietary database to collect and analyze property-specific data. Additionally, we conduct extensive research to ascertain industry trends and risks. Through these asset management and research efforts, we are typically able to intervene at an early stage to address payment risk, and in so doing, support both the collectability of revenue and the value of our investment.
     In addition to our asset management and research efforts, we also structure our investments to help mitigate payment risk.

25


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Operating leases and loans are normally credit enhanced by guaranties and/or letters of credit. In addition, operating leases are typically structured as master leases and loans are generally cross-defaulted and cross-collateralized with other loans, operating leases or agreements between us and the obligor and its affiliates.
     For the six months ended June 30, 2011, rental income, resident fees and services and interest income represented 65%, 31% and 4%, respectively, of total gross revenues (including revenues from discontinued operations). Substantially all of our operating leases are designed with either fixed or contingent escalating rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental escalators is generally recorded based on the contractual cash rental payments due for the period. Our yield on loans receivable depends upon a number of factors, including the stated interest rate, the average principal amount outstanding during the term of the loan and any interest rate adjustments.
     Depending upon the availability and cost of external capital, we believe our liquidity is sufficient to fund operations, meet debt service obligations (both principal and interest), make dividend distributions and complete construction projects in process. We also anticipate evaluating opportunities to finance future investments. New investments are generally funded from temporary borrowings under our unsecured line of credit arrangement, internally generated cash and the proceeds from sales of real property. Our investments generate internal cash from rent and interest receipts and principal payments on loans receivable. Permanent financing for future investments, which replaces funds drawn under the unsecured line of credit arrangement, has historically been provided through a combination of public and private offerings of debt and equity securities and the incurrence or assumption of secured debt.
     Our primary sources of cash include rent and interest receipts, resident fees and services, borrowings under the unsecured line of credit arrangement, public and private offerings of debt and equity securities, proceeds from the sales of real property and principal payments on loans receivable. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property investments (including capital expenditures and construction advances), loan advances, property operating expenses and general and administrative expenses. Depending upon market conditions, we believe that new investments will be available in the future with spreads over our cost of capital that will generate appropriate returns to our stockholders. We anticipate the sale of real property and the repayment of loans receivable totaling approximately $300,000,000 during 2011. It is possible that additional loan repayments or sales of real property may occur in the future. To the extent that loan repayments and real property sales exceed new investments, our revenues and cash flows from operations could be adversely affected. We expect to reinvest the proceeds from any loan repayments and real property sales in new investments. To the extent that new investment requirements exceed our available cash on-hand, we expect to borrow under our unsecured line of credit arrangement. At June 30, 2011, we had $328,758,000 of cash and cash equivalents, $42,497,000 of restricted cash and $1,150,000,000 of available borrowing capacity under our unsecured line of credit arrangement.
Key Transactions in 2011
     We have completed the following key transactions to date in 2011:
    our Board of Directors increased the quarterly cash dividend to $0.715 per common share, as compared to $0.69 per common share for 2010, beginning in May 2011. The dividend declared for the quarter ended June 30, 2011 represents the 161st consecutive quarterly dividend payment;
 
    we raised $3,534,688,000 of equity and unsecured debt capital in March 2011;
 
    we completed $4,177,716,000 of gross investments and had $282,230,000 of investment payoffs during the six months ended June 30, 2011; and
 
    we extended our unsecured line of credit arrangement to July 2015 and expanded it to $2,000,000,000 in July 2011.
Key Performance Indicators, Trends and Uncertainties
     We utilize several key performance indicators to evaluate the various aspects of our business. These indicators are discussed below and relate to operating performance, concentration risk and credit strength. Management uses these key performance indicators to facilitate internal and external comparisons to our historical operating results, in making operating decisions and for budget planning purposes.
     Operating Performance. We believe that net income attributable to common stockholders (“NICS”) is the most appropriate earnings measure. Other useful supplemental measures of our operating performance include funds from operations (“FFO”) and net operating income (“NOI”); however, these supplemental measures are not defined by U.S. generally accepted accounting principles (“U.S. GAAP”). Please refer to the section entitled “Non-GAAP Financial Measures” for further discussion and reconciliations of FFO and NOI. These earnings measures and their relative per share amounts are widely used by investors and analysts in the valuation, comparison and investment recommendations of companies. The following table reflects the recent historical trends of our operating performance measures for the periods presented (in thousands, except per share data):

26


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
                                                 
    Three Months Ended
    March 31,   June 30,   September 30,   December 31,   March 31,   June 30,
    2010   2010   2010   2010   2011   2011
Net income attributable to common stockholders
  $ 25,812     $ 45,646     $ 1,124     $ 34,301     $ 23,372     $ 69,847  
Funds from operations
    63,087       92,214       41,108       82,670       70,851       149,553  
Net operating income(1)
    143,055       157,415       164,292       175,585       201,084       292,789  
Per share data (fully diluted):
                                               
Net income attributable to common stockholders
  $ 0.21     $ 0.37     $ 0.01     $ 0.25     $ 0.15     $ 0.39  
Funds from operations
    0.51       0.74       0.33       0.60       0.46       0.84  
 
(1)   Includes our share of net operating income from unconsolidated joint ventures.
     Concentration Risk. We evaluate our concentration risk in terms of asset mix, investment mix, relationship mix and geographic mix. Concentration risk is a valuable measure in understanding what portion of our investments could be at risk if certain sectors were to experience downturns. Asset mix measures the portion of our investments that are real property. In order to qualify as an equity REIT, at least 75% of our real estate investments must be real property whereby each property, which includes the land, buildings, improvements, intangibles and related rights, is owned by us. Investment mix measures the portion of our investments that relate to our various segment types. Relationship mix measures the portion of our investments that relate to our top five relationships. Geographic mix measures the portion of our investments that relate to our top five states. The following table reflects our recent historical trends of concentration risk for the periods presented:
                                                 
    March 31,   June 30,   September 30,   December 31,   March 31,   June 30,
    2010   2010   2010   2010   2011   2011
Asset mix:
                                               
Real property
    88 %     88 %     90 %     91 %     92 %     94 %
Real estate loans receivable
    7 %     7 %     5 %     5 %     4 %     3 %
Joint venture investments
    5 %     5 %     5 %     4 %     4 %     3 %
 
                                               
Investment mix:(1)
                                               
Senior housing triple-net
    60 %     60 %     52 %     51 %     45 %     56 %
Senior housing operating
    0 %     0 %     10 %     12 %     22 %     17 %
Medical facilities
    40 %     40 %     38 %     37 %     33 %     27 %
 
                                               
Relationship mix:(1)
                                               
Genesis HealthCare, LLC
                                            19 %
Benchmark Senior Living, LLC
                    10 %     8 %     9 %     7 %
Merrill Gardens, LLC
                            7 %     7 %     6 %
Senior Living Communities, LLC
    8 %     8 %     8 %     7 %     6 %     5 %
Brandywine Senior Living, LLC
                            5 %     6 %     5 %
Senior Star Living
    5 %     4 %     4 %     4 %     5 %        
Brookdale Senior Living, Inc.
    5 %     5 %     4 %                        
Capital Senior Living Corporation
    4 %     4 %     4 %                        
Silverado Senior Living, Inc.
    4 %     3 %                                
Remaining relationships
    74 %     76 %     70 %     69 %     67 %     58 %
 
                                               
Geographic mix:(1)
                                               
Massachusetts
    9 %     9 %     11 %     10 %     10 %     9 %
California
    11 %     11 %     9 %     7 %     10 %     8 %
New Jersey
    12 %     11 %     10 %     10 %             8 %
Florida
    10 %     10 %     9 %     8 %     9 %     7 %
Texas
                    7 %     6 %     8 %     7 %
Washington
                                    6 %        
Wisconsin
    7 %     7 %                                
Remaining states
    51 %     52 %     54 %     59 %     57 %     61 %
 
(1)   Includes our share of unconsolidated joint venture investments.

27


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     Credit Strength. We measure our credit strength both in terms of leverage ratios and coverage ratios. Our leverage ratios include debt to book capitalization and debt to market capitalization. The leverage ratios indicate how much of our balance sheet capitalization is related to long-term debt. The coverage ratios indicate our ability to service interest and fixed charges (interest, secured debt principal amortization and preferred dividends). We expect to maintain capitalization ratios and coverage ratios sufficient to maintain compliance with our debt covenants. The coverage ratios are based on earnings before interest, taxes, depreciation and amortization (“EBITDA”), which is discussed in further detail, and reconciled to net income, below in “Non-GAAP Financial Measures.” Leverage ratios and coverage ratios are widely used by investors, analysts and rating agencies in the valuation, comparison, investment recommendations and rating of companies. The following table reflects the recent historical trends for our credit strength measures for the periods presented:
                                                 
    Three Months Ended
    March 31,   June 30,   September 30,   December 31,   March 31,   June 30,
    2010   2010   2010   2010   2011   2011
Debt to book capitalization ratio
    43 %     46 %     45 %     49 %     48 %     49 %
Debt to undepreciated book capitalization ratio
    39 %     41 %     41 %     45 %     45 %     45 %
Debt to market capitalization ratio
    32 %     36 %     34 %     38 %     37 %     38 %
Interest coverage ratio
    3.08 x     3.48 x     2.25 x     3.02 x     2.75 x     3.34 x
Fixed charge coverage ratio
    2.44 x     2.78 x     1.86 x     2.51 x     2.22 x     2.60 x
     Lease Expirations. The following table sets forth information regarding lease expirations for certain portions of our portfolio as of June 30, 2011 (dollars in thousands):
                                                                                         
    Expiration Year
    2011   2012   2013   2014   2015   2016   2017   2018   2019   2020   Thereafter
Senior housing triple-net:
                                                                                       
Properties
    18       16       20       7       2             37       55       33       46       325  
Base rent(1)
  $ 2,243     $ 12,436     $ 44,499     $ 6,400     $ 2,014     $     $ 16,605     $ 36,751     $ 27,928     $ 40,474     $ 466,300  
% of base rent
    0.3 %     1.9 %     6.8 %     1.0 %     0.3 %     0.0 %     2.5 %     5.6 %     4.3 %     6.2 %     71.1 %
 
                                                                                       
Hospitals:
                                                                                       
Properties
                                        3                   5       17  
Base rent(1)
  $     $     $     $     $     $     $ 2,350     $     $     $ 5,954     $ 62,641  
% of base rent
    0.0 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %     3.3 %     0.0 %     0.0 %     8.4 %     88.3 %
 
                                                                                       
Medical office buildings:
                                                                                       
Square feet
    183,822       637,540       486,772       570,734       501,994       643,941       478,252       227,761       420,870       364,123       3,908,095  
Base rent(1)
  $ 4,036     $ 13,793     $ 10,565     $ 12,064     $ 11,276     $ 15,197     $ 11,216     $ 5,138     $ 10,631     $ 9,987     $ 72,659  
% of base rent
    2.3 %     7.8 %     6.0 %     6.8 %     6.4 %     8.6 %     6.4 %     2.9 %     6.0 %     5.7 %     41.2 %
 
(1)   The most recent monthly base rent including straight line for leases with fixed escalators or annual cash rents with contingent escalators. Base rent does not include tenant recoveries or amortization of above and below market lease intangibles.
     We evaluate our key performance indicators in conjunction with current expectations to determine if historical trends are indicative of future results. Our expected results may not be achieved and actual results may differ materially from our expectations. Factors that may cause actual results to differ from expected results are described in more detail in “Forward-Looking Statements and Risk Factors” and other sections of this Quarterly Report on Form 10-Q. Management regularly monitors economic and other factors to develop strategic and tactical plans designed to improve performance and maximize our competitive position. Our ability to achieve our financial objectives is dependent upon our ability to effectively execute these plans and to appropriately respond to emerging economic and company-specific trends. Please refer to our Annual Report on Form 10-K for the year ended December 31, 2010, as updated by our Current Report on Form 8-K filed May 10, 2011, under the headings “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further discussion of these risk factors.
Portfolio Update

28


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     Net operating income. The primary performance measure for our properties is net operating income (“NOI”) as discussed below in “Non-GAAP Financial Measures.” The following table summarizes our net operating income for the periods indicated (in thousands):
                                                 
    Three Months Ended
    March 31,   June 30,   September 30,   December 31,   March 31,   June 30,
    2010   2010   2010   2010   2011   2011
Net operating income:
                                               
Senior housing triple-net
  $ 102,307     $ 107,620     $ 107,535     $ 105,008     $ 115,626     $ 184,780  
Senior housing operating
                4,816       13,569       22,014       38,815  
Medical facilities(1)
    40,517       48,983       51,710       55,411       62,913       68,816  
Non-segment/corporate
    231       812       231       1,597       531       378  
     
Net operating income
  $ 143,055     $ 157,415     $ 164,292     $ 175,585     $ 201,084     $ 292,789  
     
 
(1)   Includes our share of net operating income from unconsolidated joint ventures.
     Payment coverage. Payment coverage of our triple-net customers continues to remain strong. Our overall payment coverage is at 2.05 times. The table below reflects our recent historical trends of portfolio coverage. Coverage represents the ratio of our customers’ earnings before interest, taxes, depreciation, amortization, rent and management fees to contractual rent or interest due us.
                         
    Twelve months ended
    March 31, 2009   March 31, 2010   March 31, 2011
Senior housing
    1.49 x     1.48 x     1.47 x
Skilled nursing
    2.20 x     2.34 x     2.42 x
Hospitals
    2.33 x     2.56 x     2.71 x
 
                       
Weighted averages
    1.94 x     2.03 x     2.05 x
Corporate Governance
     Maintaining investor confidence and trust has become increasingly important in today’s business environment. Our Board of Directors and management are strongly committed to policies and procedures that reflect the highest level of ethical business practices. Our corporate governance guidelines provide the framework for our business operations and emphasize our commitment to increase stockholder value while meeting all applicable legal requirements. These guidelines meet the listing standards adopted by the New York Stock Exchange and are available on our website at www.hcreit.com.
Liquidity and Capital Resources
Sources and Uses of Cash
     Our primary sources of cash include rent and interest receipts, resident fees and services, borrowings under the unsecured line of credit arrangement, public and private offerings of debt and equity securities, proceeds from the sales of real property and principal payments on loans receivable. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property investments (including capital expenditures and construction advances), loan advances and general and administrative expenses. These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows and are discussed in further detail below.
     The following is a summary of our sources and uses of cash flows (dollars in thousands):
                                 
    Six Months Ended   Change
    June 30, 2011   June 30, 2010   $   %
Cash and cash equivalents at beginning of period
  $ 131,570     $ 35,476     $ 96,094       271 %
Cash provided from operating activities
    241,598       191,506       50,092       26 %
Cash used in investing activities
    (3,014,899 )     (601,140 )     (2,413,759 )     402 %
Cash provided from financing activities
    2,970,489       429,581       2,540,908       591 %
         
Cash and cash equivalents at end of period
  $ 328,758     $ 55,423     $ 273,335       493 %
         
     Operating Activities. The change in net cash provided from operating activities is primarily attributable to an increase in net income, excluding gains/losses on sales of properties, depreciation and amortization and debt extinguishment charges. These items are

29


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
discussed below in “Results of Operations.” The following is a summary of our straight-line rent and above/below market lease amortization (dollars in thousands):
                                 
    Six Months Ended     Change  
    June 30, 2011     June 30, 2010     $     %  
Gross straight-line rental income
  $ 16,018     $ 8,598     $ 7,420       86 %
Cash receipts due to real property sales
    (815 )     (752 )     (63 )     8 %
Prepaid rent receipts
    (5,899 )     (3,316 )     (2,583 )     78 %
Amortization related to below (above) market leases, net
    1,056       1,296       (240 )     -19 %
 
                       
 
  $ 10,360     $ 5,826     $ 4,534       78 %
 
                       
     Gross straight-line rental income represents the non-cash difference between contractual cash rent due and the average rent recognized pursuant to U.S. GAAP for leases with fixed rental escalators, net of collectability reserves. This amount is positive in the first half of a lease term (but declining every year due to annual increases in cash rent due) and is negative in the second half of a lease term. The fluctuation in cash receipts due to real property sales is attributable to the lack of straight-line rent receivable balances on properties sold during the current year. The fluctuation in prepaid rent receipts is primarily due to changes in prepaid rent received at certain construction projects.
     Investing Activities. The changes in net cash used in investing activities are primarily attributable to net changes in real property and real estate loans receivable. The following is a summary of our investment and disposition activities (dollars in thousands):
                                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
    Properties     Amount     Properties     Amount  
Real property acquisitions:
                               
Senior housing operating
    46     $ 1,126,130           $  
Senior housing triple-net
    165       2,849,603       10       109,492  
Medical office buildings
    6       65,599       19       246,582  
Land parcels
    1       6,770              
 
                       
Total acquisitions
    218       4,048,102       29       356,074  
Less: Assumed debt
            (721,632 )             (117,892 )
Assumed other items, net
            (147,500 )             (31,690 )
 
                           
Cash disbursed for acquisitions
            3,178,970               206,492  
Construction in progress cash additions
            162,434               162,536  
Capital improvements to existing properties
            29,193               20,845  
 
                           
Total cash invested in real property
            3,370,597               389,873  
 
                               
Real property dispositions:
                               
Senior housing triple-net
    34       117,074       6       38,361  
Medical facilities
    4       35,238       3       7,568  
 
                       
Total dispositions
    38       152,312       9       45,929  
Less: Gains (losses) on sales of real property
            56,380               10,033  
Seller financing on sales of real property
                          (1,470 )
 
                           
Proceeds from real property sales
            208,692               54,492  
 
                       
Net cash investments in real property
    180     $ 3,161,905       20     $ 335,381  
 
                       

30


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
                                                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
    Senior Housing     Medical             Senior Housing     Medical        
    Triple-net     Facilities     Totals     Triple-net     Facilities     Totals  
Advances on real estate loans receivable:
                                               
Investments in new loans
  $ 11,807     $     $ 11,807     $ 8,617     $ 15,799     $ 24,416  
Draws on existing loans
    8,824       7,836       16,660       18,838             18,838  
 
                                   
Net cash advances on real estate loans
    20,631       7,836       28,467       27,455       14,329       41,784  
Receipts on real estate loans receivable:
                                               
Loan payoffs
    129,860             129,860       1,599             1,599  
Principal payments on loans
    5,164       3,372       8,536       7,705       116       7,821  
 
                                   
Total receipts on real estate loans
    135,024       3,372       138,396       9,304       116       9,420  
 
                                   
Net advances (receipts) on real estate loans
  $ (114,393 )   $ 4,464     $ (109,929 )   $ 18,151     $ 14,213     $ 32,364  
 
                                   
     Capitalization rates for acquisitions represent annualized contractual income to be received in cash at date of investment divided by investment amounts. Capitalization rates for dispositions represent annualized contractual income that was being received in cash at date of disposition divided by cash proceeds. For the six months ended June 30, 2011, weighted-average capitalization rates for acquisitions and dispositions were as follows:
                 
    Acquistions   Dispositions
Senior Housing Triple-net
    8.2 %     10.6 %
Senior Housing Operating
    7.1 %     n/a  
Medical Facilities
    7.6 %     7.1 %
     Financing Activities. The changes in net cash provided from or used in financing activities are primarily attributable to changes related to our long-term debt arrangements, proceeds from the issuance of common stock and dividend payments.
     For the six months ended June 30, 2011, we had a net decrease of $300,000,000 on our unsecured line of credit arrangement as compared to a net increase of $66,000,000 for the same period in 2010. The change in our senior unsecured notes is due to (i) the issuance of $400,000,000 of 3.625% senior unsecured notes due 2016, $600,000,000 of 5.25% senior unsecured notes due 2022 and $400,000,000 of 6.50% senior unsecured notes due 2041 in March 2011; (ii) the issuance of $494,403,000 of convertible senior unsecured notes in March and June 2010; (iii) the repurchase of $441,326,000 of convertible senior unsecured notes in March and June 2010; and (iv) the issuance of $450,000,000 of senior unsecured notes in April and June 2010.
     We may repurchase, redeem or refinance convertible and non-convertible senior unsecured notes from time to time, taking advantage of favorable market conditions when available. We may purchase senior notes for cash through open market purchases, privately negotiated transactions, a tender offer or, in some cases, through the early redemption of such securities pursuant to their terms. The non-convertible senior unsecured notes are redeemable at our option, at any time in whole or from time to time in part, at a redemption price equal to the sum of (1) the principal amount of the notes (or portion of such notes) being redeemed plus accrued and unpaid interest thereon up to the redemption date and (2) any “make-whole” amount due under the terms of the notes in connection with early redemptions. We cannot redeem the March and June 2010 convertible senior unsecured notes prior to December 1, 2014 unless such redemption is necessary to preserve our status as a REIT. However, on or after December 1, 2014, we may from time to time at our option redeem those notes, in whole or in part, for cash, at a redemption price equal to 100% of the principal amount of the notes we redeem, plus any accrued and unpaid interest to, but excluding, the redemption date. Redemptions and repurchases of debt, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.
     The following is a summary of our common stock issuances for the six months ended June 30, 2011 and 2010 (dollars in thousands, except per share amounts):

31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
                                 
    Shares Issued     Average Price     Gross Proceeds     Net Proceeds  
2010 Dividend reinvestment plan issuances
    855,343     $ 41.59     $ 35,570     $ 35,570  
2010 Option exercises
    51,313       38.78       1,990       1,990  
 
                         
2010 Totals
    906,656             $ 37,560     $ 37,560  
 
                         
 
                               
March 2011 public issuance
    28,750,000     $ 49.25     $ 1,415,938     $ 1,358,694  
2011 Dividend reinvestment plan issuances
    1,200,418       49.44       59,348       58,400  
2011 Option exercises
    116,782       37.69       4,401       4,401  
 
                         
2011 Totals
    30,067,200             $ 1,479,687     $ 1,421,495  
 
                         
     In order to qualify as a REIT for federal income tax purposes, we must distribute at least 90% of our taxable income (including 100% of capital gains) to our stockholders. The increase in dividends is primarily attributable to an increase in our common shares outstanding. The following is a summary of our dividend payments (in thousands, except per share amounts):
                                 
    Six Months Ended  
    June 30, 2011     June 30, 2010  
    Per Share     Amount     Per Share     Amount  
Common Stock
  $ 1.4050     $ 228,565     $ 1.3600     $ 169,069  
Series D Preferred Stock
    0.9844       3,937       0.9844       3,938  
Series E Preferred Stock
                0.7500       56  
Series F Preferred Stock
    0.9532       6,672       0.9532       6,672  
Series G Preferred Stock
                0.9376       327  
Series H Preferred Stock
    1.4293       500                  
Series I Preferred Stock
    1.0382       14,924                  
 
                           
Totals
          $ 254,598             $ 180,062  
 
                           
Off-Balance Sheet Arrangements
     During the three months ended March 31, 2010, we entered into a joint venture investment with Forest City Enterprises (NYSE:FCE.A and FCE.B). In connection with this transaction, we invested $174,692,000 of cash which is recorded as an equity investment on the balance sheet. Our share of the non-recourse secured debt assumed by the joint venture was approximately $156,729,000 with weighted-average interest rates of 7.1%. Also during the year ended December 31, 2010, we entered into a joint venture investment with a national medical office building company. In connection with this transaction, we invested $21,321,000 of cash which is recorded as an equity investment on our balance sheet. Our share of non-recourse debt was approximately $24,609,000 with weighted average interest rates of 6.06%. Please see Note 7 to our unaudited consolidated financial statements for additional information.
     We are exposed to various market risks, including the potential loss arising from adverse changes in interest rates. We may or may not elect to use financial derivative instruments to hedge interest rate exposure. These decisions are principally based on the general trend in interest rates at the applicable dates, our perception of the future volatility of interest rates and our relative levels of variable rate debt and variable rate investments. Please see Note 11 to our unaudited consolidated financial statements for additional information.
     At June 30, 2011, we had five outstanding letter of credit obligations totaling $5,482,932 and expiring between 2011 and 2013. Please see Note 12 to our unaudited consolidated financial statements for additional information.

32


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Contractual Obligations
     The following table summarizes our payment requirements under contractual obligations as of June 30, 2011 (in thousands):
                                         
    Payments Due by Period  
Contractual Obligations   Total     2011     2012-2013     2014-2015     Thereafter  
Unsecured line of credit arrangement
  $     $     $     $     $  
Senior unsecured notes(1)
    4,464,930             376,853       250,000       3,838,077  
Secured debt(1)
    2,061,647       16,894       445,380       401,891       1,197,482  
Contractual interest obligations
    3,221,198       170,045       665,197       567,314       1,818,642  
Capital lease obligations
    93,513       3,803       80,625       9,085        
Operating lease obligations
    220,688       2,662       10,655       10,453       196,918  
Purchase obligations
    299,457       62,176       193,338       43,943        
Other long-term liabilities
    4,852       1,576             866       2,410  
 
                             
Total contractual obligations
  $ 10,366,285     $ 257,156     $ 1,772,048     $ 1,283,552     $ 7,053,529  
 
                             
 
(1)   Amounts represent principal amounts due and do not reflect unamortized premiums/discounts or other fair value adjustments as reflected on the balance sheet.
     At June 30, 2011, we had an unsecured line of credit arrangement with a consortium of sixteen banks in the amount of $1.15 billion, which is scheduled to expire on August 6, 2012. Borrowings under the agreement are subject to interest payable in periods no longer than three months at either the agent bank’s prime rate of interest or the applicable margin over LIBOR interest rate, at our option (0.79% at June 30, 2011). The applicable margin is based on certain of our debt ratings and was 0.6% at June 30, 2011. In addition, we pay a facility fee annually to each bank based on the bank’s commitment amount. The facility fee depends on certain of our debt ratings and was 0.15% at June 30, 2011. We also pay an annual agent’s fee of $50,000. Principal is due upon expiration of the agreement. In July 2011, we expanded and extended the facility. See Note 18 to our unaudited consolidated financial statements for additional information.
     We have $4,464,930,000 of senior unsecured notes principal outstanding with fixed annual interest rates ranging from 3.00% to 8.00%, payable semi-annually. Total contractual interest obligations on senior unsecured notes totaled $2,510,327,940 at June 30, 2011. A total of $788,077,000 of our senior unsecured notes are convertible notes that also contain put features. Please see Note 10 to our unaudited consolidated financial statements for additional information.
     We have consolidated secured debt with total outstanding principal of $1,869,129,000, collateralized by owned properties, with fixed annual interest rates ranging from 4.60% to 10.00%, payable monthly. The carrying values of the properties securing the debt totaled $3,215,570,000 at June 30, 2011. Total contractual interest obligations on consolidated secured debt totaled $665,118,000 at June 30, 2011. Additionally, our share of non-recourse debt associated with unconsolidated joint ventures (as reflected in the contractual obligations table above) is $192,518,000 at June 30, 2011. Our share of contractual interest obligations on our unconsolidated joint venture secured debt is $45,752,000 at June 30, 2011.
     At June 30, 2011, we had operating lease obligations of $220,688,000 relating primarily to ground leases at certain of our properties and office space leases. One lease related to a senior housing triple-net facility contains a bargain purchase option and has been classified as a capital lease.
     Purchase obligations include unfunded construction commitments and contingent purchase obligations. At June 30, 2011, we had outstanding construction financings of $212,161,000 for leased properties and were committed to providing additional financing of approximately $219,306,000 to complete construction. At June 30, 2011, we had contingent purchase obligations totaling $80,151,000. These contingent purchase obligations relate to unfunded capital improvement obligations. Upon funding, amounts due from the tenant are increased to reflect the additional investment in the property.
     Other long-term liabilities relate to our Supplemental Executive Retirement Plan (“SERP”) and a non-compete agreement. We have a SERP, a non-qualified defined benefit pension plan, which provides certain executive officers with supplemental deferred retirement benefits. The SERP provides an opportunity for participants to receive retirement benefits that cannot be paid under our tax-qualified plans because of the restrictions imposed by ERISA and the Internal Revenue Code of 1986, as amended. Benefits are based on compensation and length of service and the SERP is unfunded. We expect to contribute $1,500,000 to the SERP during the 2011 fiscal year. Benefit payments are expected to total $2,367,000 during the next five fiscal years and $2,410,000 thereafter. We use a December 31 measurement date for the SERP. The accrued liability on our balance sheet for the SERP was $4,395,000 and $4,066,000 at June 30, 2011 and December 31, 2010, respectively.
     In connection with the Windrose merger, we entered into a consulting agreement with Frederick L. Farrar, which expired in

33


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
December 2008. We entered into a new consulting agreement with Mr. Farrar in December 2008, which expired in December 2009. Mr. Farrar agreed not to compete with us for a period of two years following the expiration of the agreement. In exchange for complying with the covenant not to compete, Mr. Farrar receives eight quarterly payments of $37,500, with the first payment to be made on the date of expiration of the agreement. The first payment to Mr. Farrar was made in January 2010 and the final payment will be made in September 2011.
Capital Structure
     As of June 30, 2011, we had total equity of $6,733,042,000 and a total debt balance of $6,319,865,000, which represents a debt to total book capitalization ratio of 49%. Our ratio of debt to market capitalization was 38% at June 30, 2011. For the three months ended June 30, 2011, our interest coverage ratio was 3.34x and our fixed charge coverage ratio was 2.60x. Also, at June 30, 2011, we had $328,758,000 of cash and cash equivalents, $42,497,000 of restricted cash and $1,150,000,000 of available borrowing capacity under our unsecured line of credit arrangement.
     Our debt agreements contain various covenants, restrictions and events of default. Certain agreements require us to maintain certain financial ratios and minimum net worth and impose certain limits on our ability to incur indebtedness, create liens and make investments or acquisitions. As of June 30, 2011, we were in compliance with all of the covenants under our debt agreements. Please refer to the section entitled “Non-GAAP Financial Measures” for further discussion. None of our debt agreements contain provisions for acceleration which could be triggered by our debt ratings. However, under our unsecured line of credit arrangement, the ratings on our senior unsecured notes are used to determine the fees and interest charged.
     We plan to manage the company to maintain compliance with our debt covenants and with a capital structure consistent with our current profile. Any downgrades in terms of ratings or outlook by any or all of the rating agencies could have a material adverse impact on our cost and availability of capital, which could in turn have a material adverse impact on our consolidated results of operations, liquidity and/or financial condition.
     On May 7, 2009, we filed an open-ended automatic or “universal” shelf registration statement with the Securities and Exchange Commission covering an indeterminate amount of future offerings of debt securities, common stock, preferred stock, depositary shares, warrants and units. As of July 31, 2011, we had an effective registration statement on file in connection with our enhanced dividend reinvestment plan under which we may issue up to 10,000,000 shares of common stock. As of July 31, 2011, 7,209,857 shares of common stock remained available for issuance under this registration statement. We have entered into separate Equity Distribution Agreements with UBS Securities LLC, RBS Securities Inc., KeyBanc Capital Markets Inc. and Credit Agricole Securities (USA) Inc. relating to the offer and sale from time to time of up to $250,000,000 aggregate amount of our common stock (“Equity Shelf Program”). As of July 31, 2011, we had $119,985,000 of remaining capacity under the Equity Shelf Program. Depending upon market conditions, we anticipate issuing securities under our registration statements to invest in additional properties and to repay borrowings under our unsecured line of credit arrangement.
Results of Operations
     Our primary sources of revenue include rent, interest and resident fees and services. Our primary expenses include interest expense, depreciation and amortization, property operating expenses and general and administrative expenses. These revenues and expenses are reflected in our Consolidated Statements of Income and are discussed in further detail below. The following is a summary of our results of operations (dollars in thousands, except per share amounts):
                                                                 
    Three Months Ended   Change   Six Months Ended   Change
    June 30,   June 30,                   June 30,   June 30,        
    2011   2010   Amount   %   2011   2010   Amount   %
Net income attributable to common stockholders
  $ 69,847     $ 45,646     $ 24,201       53 %   $ 93,219     $ 71,458     $ 21,761       30 %
Funds from operations
    149,553       92,214       57,339       62 %     220,404       155,300       65,104       42 %
EBITDA
    282,245       136,253       145,992       107 %     448,281       241,598       206,683       86 %
Net operating income
    292,789       157,415       135,374       86 %     493,874       300,470       193,404       64 %
 
                                                               
Per share data (fully diluted):
                                                               
Net income attributable to common stockholders
  $ 0.39     $ 0.37     $ 0.02       5 %   $ 0.56     $ 0.58     $ (0.02 )     -3 %
Funds from operations
    0.84       0.74       0.10       14 %     1.32       1.25       0.07       6 %
Interest coverage ratio
    3.34 x     3.48 x     -0.14 x     -4 %     3.10 x     3.29 x     -0.19 x     -6 %
Fixed charge coverage ratio
    2.60 x     2.78 x     -0.18 x     -6 %     2.44 x     2.62 x     -0.18 x     -7 %

34


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     We evaluate our business and make resource allocations on our three business segments: senior housing triple-net, senior housing operating and medical facilities. Please see Note 17 to our unaudited consolidated financial statements for additional information.
Senior Housing Triple-net
     The following is a summary of our results of operations for the senior housing triple-net segment (dollars in thousands):
                                                                 
    Three Months Ended     Change     Six Months Ended     Change  
    June 30,     June 30,                     June 30,     June 30,              
    2011     2010     $     %     2011     2010     $     %  
Revenues:
                                                               
Rental income
  $ 165,811     $ 88,644     $ 77,167       87 %   $ 267,780     $ 172,570     $ 95,210       55 %
Interest income
    11,036       8,830       2,206       25 %     20,416       17,405       3,011       17 %
Other income
    4,497       1,536       2,961       193 %     5,004       2,028       2,976       147 %
 
                                               
Net operating income from continuing operations
    181,344       99,010       82,334       83 %     293,200       192,003       101,197       53 %
Other expenses:
                                                               
Interest expense
    2,987       3,231       (244 )     -8 %     4,330       6,101       (1,771 )     -29 %
Depreciation and amortization
    47,109       25,464       21,645       85 %     76,438       48,622       27,816       57 %
Transaction costs
    12,692       644       12,048       1871 %     16,699       5,663       11,036       195 %
 
                                               
 
    62,788       29,339       33,449       114 %     97,467       60,386       37,081       61 %
 
                                               
Income from continuing operations
    118,556       69,671       48,885       70 %     195,733       131,617       64,116       49 %
Discontinued operations:
                                                               
Gain on sales of properties
    28,186       2,639       25,547       968 %     54,342       8,368       45,974       549 %
Impairment of assets
                      n/a       (202 )           (202 )     n/a  
Income from discontinued operations, net
    2,452       3,730       (1,278 )     -34 %     3,877       7,996       (4,119 )     -52 %
 
                                               
Discontinued operations, net
    30,638       6,369       24,269       381 %     58,017       16,364       41,653       255 %
 
                                               
Net income
    149,194       76,040       73,154       96 %     253,750       147,981       105,769       71 %
Less: Net income attributable to noncontrolling interests
    40             40       n/a       115             115       n/a  
 
                                               
Net income attributable to common stockholders
  $ 149,154     $ 76,040     $ 73,114       96 %   $ 253,635     $ 147,981     $ 105,654       71 %
 
                                               
     The increase in rental income is primarily attributable to acquisitions and the conversion of newly constructed senior housing triple-net properties subsequent to June 30, 2010 from which we receive rent. Certain of our leases contain annual rental escalators that are contingent upon changes in the Consumer Price Index and/or changes in the gross operating revenues of the tenant’s properties. These escalators are not fixed, so no straight-line rent is recorded; however, rental income is recorded based on the contractual cash rental payments due for the period. If gross operating revenues at our facilities and/or the Consumer Price Index do not increase, a portion of our revenues may not continue to increase. Sales of real property would offset revenue increases and, to the extent that they exceed new acquisitions, could result in decreased revenues. Our leases could renew above or below current rent rates, resulting in an increase or decrease in rental income. For the three months ended June 30, 2011, we had no lease renewals but we had 18 leases with rental rate increasers ranging from 0.15% to 0.31% in our senior housing triple-net portfolio.
     Interest expense for the six months ended June 30, 2011 and 2010 represents $5,703,000 and $9,693,000, respectively, of secured debt interest expense offset by interest allocated to discontinued operations. The change in secured debt interest expense is due to the net effect and timing of assumptions, extinguishments and principal amortizations. The following is a summary of our senior housing triple-net property secured debt principal activity (dollars in thousands):

35


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
                                                                 
    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  
            Weighted Avg.             Weighted Avg.             Weighted Avg.             Weighted Avg.  
    Amount     Interest Rate     Amount     Interest Rate     Amount     Interest Rate     Amount     Interest Rate  
Beginning balance
  $ 178,780       5.236 %   $ 297,151       5.997 %   $ 172,862       5.265 %   $ 298,492       5.998 %
Debt issued
                  92,265       4.772 %           0.000 %     92,265       4.772 %
Debt assumed
    83,507       4.837 %           0.000 %     90,120       4.819 %           0.000 %
Principal payments
    (1,088 )     5.529 %     (1,324 )     6.407 %     (1,783 )     5.566 %     (2,665 )     6.208 %
 
                                               
Ending balance
  $ 261,199       5.109 %   $ 388,092       5.705 %   $ 261,199       5.109 %   $ 388,092       5.705 %
 
                                               
Monthly averages
  $ 240,876       5.133 %   $ 324,699       5.912 %   $ 212,580       5.176 %   $ 313,292       5.947 %
     Depreciation and amortization increased primarily as a result of the conversions of newly constructed investment properties subsequent to June 30, 2010. To the extent that we acquire or dispose of additional properties in the future, our provision for depreciation and amortization will change accordingly.
     Transaction costs for the six months ended June 30, 2011 were incurred in connection with the Genesis transaction and other acquisitions.
     During the six months ended June 30, 2011, we sold 34 senior housing triple-net properties for net gains of $54,342,000. Additionally, at June 30, 2011 we had three senior housing triple-net facilities that satisfied the requirements for held for sale treatment. We recorded an impairment charge of $202,000 related to two of these facilities to adjust the carrying values to estimated fair values less costs to sell based on current sales price expectations. The following illustrates the reclassification impact as a result of classifying the properties sold subsequent to January 1, 2010 or held for sale at June 30, 2011 as discontinued operations for the periods presented. Please refer to Note 5 to our unaudited consolidated financial statements for further discussion.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Rental income
  $ 3,436     $ 8,610     $ 7,209     $ 17,920  
Expenses:
                               
Interest expense
    650       1,791       1,372       3,592  
Provision for depreciation
    334       3,089       1,960       6,332  
 
                       
Income from discontinued operations, net
  $ 2,452     $ 3,730     $ 3,877     $ 7,996  
 
                       

36


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Senior Housing Operating
     As discussed in Note 3 to our consolidated financial statements, we completed two senior housing operating partnerships during the six months ended June 30, 2011. The results of operations for these partnerships have been included in our consolidated results of operations from the dates of acquisition. The senior housing operating partnerships were formed using the structure authorized by the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”). When considering new partnerships utilizing the RIDEA structure, we look for opportunities with best-in-class operators with a strong seasoned leadership team, high-quality real estate in attractive markets, growth potential above the rent escalators in our triple-net lease senior housing portfolio, and alignment of economic interests with our operating partner. Our senior housing operating partnerships offer us the opportunity for external growth because we have the right to fund future senior housing investment opportunities sourced by our operating partners. There were no senior housing operating segment investments prior to September 1, 2010. The following is a summary of our senior housing operating results of operations (dollars in thousands):
                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2011  
Resident fees and services
  $ 123,149     $ 194,435  
Property operating expenses
    84,334       133,606  
 
           
Net operating income from continuing operations
    38,815       60,829  
Other expenses:
               
Interest expense
    12,974       19,501  
Depreciation and amortization
    38,176       58,307  
Transaction costs
    488       32,557  
 
           
 
    51,638       110,365  
 
           
Income (loss) from continuing operations before income taxes and income (loss) from unconsolidated joint ventures
    (12,823 )     (49,536 )
Income (loss) from unconsolidated joint ventures
    (561 )     (1,126 )
 
           
Net income (loss)
    (13,384 )     (50,662 )
Less: Net income (loss) attributable to noncontrolling interests
    (1,203 )     (2,685 )
 
           
Net income (loss) attributable to common stockholders
  $ (12,181 )   $ (47,977 )
 
           
     Transaction costs for the six months ended June 30, 2011 primarily represent costs incurred with the Silverado and Benchmark transactions (including due diligence costs, fees for legal and valuation services, and termination of a pre-existing relationship computed based on the fair value of the assets acquired), lease termination fees and costs incurred in connection with the new property acquisitions.

37


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     Medical Facilities
     The following is a summary of our results of operations for the medical facilities segment (dollars in thousands):
                                                                 
    Three Months Ended     Change     Six Months Ended     Change  
    June 30,     June 30,                     June 30,     June 30,              
    2011     2010     $     %     2011     2010     $     %  
Revenues:
                                                               
Rental income
  $ 73,892     $ 53,120     $ 20,772       39 %   $ 139,069     $ 102,191     $ 36,878       36 %
Interest income
    1,830       505       1,325       262 %     4,160       978       3,182       325 %
Other income
    466       302       164       54 %     2,251       574       1,677       292 %
 
                                               
 
    76,188       53,927       22,261       41 %     145,480       103,743       41,737       40 %
Property operating expenses
    15,863       11,970       3,893       33 %     30,520       23,761       6,759       28 %
 
                                               
Net operating income from continuing operations
    60,325       41,957       18,368       44 %     114,960       79,982       34,978       44 %
Other expenses:
                                                               
Interest expense
    7,519       6,195       1,324       21 %     14,583       11,513       3,070       27 %
Depreciation and amortization
    25,097       18,573       6,524       35 %     48,440       35,420       13,020       37 %
Transaction costs
    558       108       450       417 %     547       2,803       (2,256 )     -80 %
Provision for loan losses
    168             168       n/a       416             416       n/a  
 
                                               
 
    33,342       24,876       8,466       34 %     63,986       49,736       14,250       29 %
Income from continuing operations before income taxes and income from unconsolidated joint ventures
    26,983       17,081       9,902       58 %     50,974       30,246       20,728       69 %
Income tax expense
    (41 )     (188 )     147       -78 %     (152 )     (247 )     95       -38 %
Income from unconsolidated joint ventures
    1,532       1,828       (296 )     -16 %     3,640       2,596       1,044       40 %
 
                                               
Income from continuing operations
    28,474       18,721       9,753       52 %     54,462       32,595       21,867       67 %
Discontinued operations:
                                                               
Gain (loss) on sales of properties
    2,038       675       1,363       202 %     2,038       1,665       373       22 %
Loss from discontinued operations, net
    (279 )     (219 )     (60 )     27 %     (1,080 )     (940 )     (140 )     15 %
 
                                               
Discontinued operations, net
    1,759       456       1,303       286 %     958       725       233       32 %
 
                                               
Net income (loss)
    30,233       19,177       11,056       58 %     55,420       33,320       22,100       66 %
Less: Net income (loss) attributable to noncontrolling interests
    171       (66 )     237       n/a       1,336       307       1,029       335 %
 
                                               
Net income (loss) attributable to common stockholders
  $ 30,062     $ 19,243     $ 10,819       56 %   $ 54,084     $ 33,013     $ 21,071       64 %
 
                                               
     The increase in rental income is primarily attributable to the acquisitions and construction conversions of medical facilities subsequent to June 30, 2010 from which we receive rent. Certain of our leases contain annual rental escalators that are contingent upon changes in the Consumer Price Index (CPI). These escalators are not fixed, so no straight-line rent is recorded; however, rental income is recorded based on the contractual cash rental payments due for the period. If the CPI does not increase, a portion of our revenues may not continue to increase. Sales of real property would offset revenue increases and, to the extent that they exceed new acquisitions, could result in decreased revenues. Our leases could renew above or below current rent rates, resulting in an increase or decrease in rental income. For the three months ended June 30, 2011, our consolidated medical office building portfolio signed 65,429 square feet of new leases and 113,869 square feet of renewals. The weighted average term of these leases was six years, with a rate of $23.00 per square foot and tenant improvement and lease commission costs of $14.20 per square foot. Substantially all of these leases during the referenced quarter contain an annual fixed or contingent escalation rent structure ranging from the change in CPI to 3%. For the three months ended June 30, 2011, we had no lease renewals and one lease’s rental rate increase by 0.25% in our hospital portfolio.
     Interest income increased from the prior period primarily due to an increase in outstanding balances for medical facility real estate

38


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
loans. Other income is attributable to third party management fee income.
     Interest expense for the six months ended June 30, 2011 and 2010 represents $14,967,000 and $12,053,000, respectively, of secured debt interest expense offset by interest allocated to discontinued operations. The change in secured debt interest expense is primarily due to the net effect and timing of assumptions, extinguishments and principal amortizations. The following is a summary of our medical facilities secured debt principal activity (dollars in thousands):
                                                                 
    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  
            Weighted Avg.             Weighted Avg.             Weighted Avg.             Weighted Avg.  
    Amount     Interest Rate     Amount     Interest Rate     Amount     Interest Rate     Amount     Interest Rate  
Beginning balance
  $ 460,553       5.996 %   $ 418,368       6.101 %   $ 463,477       6.005 %   $ 314,065       5.677 %
Debt assumed
    42,551       6.166 %           0.000 %     42,551       6.166 %     106,140       7.352 %
Principal payments
    (3,464 )     6.355 %     (2,798 )     6.470 %     (6,388 )     6.218 %     (4,635 )     6.234 %
 
                                               
Ending balance
  $ 499,640       6.008 %   $ 415,570       6.098 %   $ 499,640       6.008 %   $ 415,570       6.098 %
 
                                               
 
                                                               
Monthly averages
  $ 483,946       5.997 %   $ 416,843       6.099 %   $ 474,781       5.997 %   $ 387,749       6.002 %
     The increase in property operating expenses and depreciation and amortization is primarily attributable to acquisitions and construction conversions of new medical facilities for which we incur certain property operating expenses offset by property operating expenses associated with discontinued operations.
     Income tax expense is primarily related to third party management fee income.
     Income from unconsolidated joint ventures represents our share of net income related to our joint venture investments with Forest City Enterprises (effective February 2010) and a strategic medical office partnership (effective January 2011). The following is a summary of our share of net income from these investments for the periods presented (in thousands):
                                                                 
    Three Months Ended     Change     Six Months Ended     Change  
    June 30,     June 30,                     June 30,     June 30,              
    2011     2010     $     %     2011     2010     $     %  
Revenues
  $ 11,698     $ 9,355     $ 2,343       25 %   $ 24,082     $ 13,080     $ 11,002       84 %
Operating expenses
    3,479       2,716       763       28 %     7,347       3,817       3,530       92 %
 
                                               
Net operating income
    8,219       6,639       1,580       24 %     16,735       9,263       7,472       81 %
Depreciation and amortization
    3,056       2,323       733       32 %     6,189       3,098       3,091       100 %
Interest expense
    2,904       2,114       790       37 %     5,755       3,037       2,718       89 %
Loss on extinguishment of debt
    355             355       n/a       355             355       n/a  
Asset management fee
    434       374       60       16 %     858       532       326       61 %
 
                                               
Net income
  $ 1,470     $ 1,828     $ (358 )     -20 %   $ 3,578     $ 2,596     $ 982       38 %
 
                                               
     During the six months ended June 30, 2011, we sold four medical facilities for net gains of $2,038,000. Additionally, at June 30, 2011, we had one medical facility that satisfied the requirements for held for sale treatment. The following illustrates the reclassification impact as a result of classifying the properties sold subsequent to January 1, 2010 or held for sale at June 30, 2011 as discontinued operations for the periods presented. Please refer to Note 5 to our unaudited consolidated financial statements for further discussion.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Rental income
  $ 1,050     $ 1,420     $ 2,194     $ 3,219  
Expenses:
                               
Interest expense
    162       281       384       540  
Property operating expenses
    830       1,033       2,215       2,961  
Provision for depreciation
    337       325       675       658  
 
                       
Loss from discontinued operations, net
  $ (279 )   $ (219 )   $ (1,080 )   $ (940 )
 
                       

39


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     Net income attributable to non-controlling interests primarily relates to certain properties that are consolidated in our operating results but where we have less than a 100% ownership interest.
     Non-Segment/Corporate
     The following is a summary of our results of operations for the non-segment/corporate activities (dollars in thousands):
                                                                 
    Three Months Ended     Change     Six Months Ended     Change  
    June 30,     June 30,                     June 30,     June 30,              
    2011     2010     $     %     2011     2010     $     %  
Revenues:
                                                               
Other income
  $ 378     $ 812     $ (434 )     -53 %   $ 910     $ 1,044     $ (134 )     -13 %
Expenses:
                                                               
Interest expense
    60,481       26,052       34,429       132 %     103,932       45,789       58,143       127 %
General and administrative
    19,562       11,878       7,684       65 %     37,276       28,700       8,576       30 %
Loss (gain) on extinguishments of debt
          7,035       (7,035 )     -100 %           25,072       (25,072 )     -100 %
 
                                               
 
    80,043       44,965       35,078       78 %     141,208       99,561       41,647       42 %
 
                                               
Loss from continuing operations before income taxes
    (79,665 )     (44,153 )     (35,512 )     80 %     (140,298 )     (98,517 )     (41,781 )     42 %
Income tax (expense) benefit
    (170 )           (170 )     n/a       (187 )     (26 )     (161 )     619 %
 
                                               
Net loss
    (79,835 )     (44,153 )     (35,682 )     81 %     (140,485 )     (98,543 )     (41,942 )     43 %
Preferred stock dividends
    17,353       5,484       11,869       216 %     26,033       10,993       15,040       137 %
 
                                               
Net loss attributable to common stockholders
  $ (97,188 )   $ (49,637 )   $ (47,551 )     96 %   $ (166,518 )   $ (109,536 )   $ (56,982 )     52 %
 
                                               
     Other income primarily represents income from non-real estate activities such as interest earned on temporary investments of cash reserves.
     The following is a summary of our non-segment/corporate interest expense (dollars in thousands):
                                                                 
    Three Months Ended     Change     Six Months Ended     Change  
    June 30,     June 30,                     June 30,     June 30,              
    2011     2010     $     %     2011     2010     $     %  
Senior unsecured notes
  $ 59,442     $ 28,305     $ 31,137       110 %   $ 103,901     $ 52,371     $ 51,530       98 %
Secured debt
    147       163       (16 )     -10 %     276       304       (28 )     -9 %
Unsecured lines of credit
    688       1,198       (510 )     -43 %     1,961       2,238       (277 )     -12 %
Capitalized interest
    (2,313 )     (5,276 )     2,963       -56 %     (6,979 )     (12,352 )     5,373       -43 %
SWAP savings
    (40 )     (40 )           0 %     (80 )     (80 )           0 %
Loan expense
    2,557       1,702       855       50 %     4,853       3,308       1,545       47 %
 
                                               
Totals
  $ 60,481     $ 26,052     $ 34,429       132 %   $ 103,932     $ 45,789     $ 58,143       127 %
 
                                               
     The change in interest expense on senior unsecured notes is due to the net effect of issuances and extinguishments. The following is a summary of our senior unsecured note principal activity (dollars in thousands):

40


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
                                                                 
    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    June 30, 2011     June 30, 2010     June 30, 2011     June 30, 2010  
            Weighted Avg.             Weighted Avg.             Weighted Avg.             Weighted Avg.  
    Amount     Interest Rate     Amount     Interest Rate     Amount     Interest Rate     Amount     Interest Rate  
Beginning balance
  $ 4,464,930       5.133 %   $ 1,702,129       5.186 %   $ 3,064,930       5.129 %   $ 1,661,853       5.557 %
Debt issued
          0.000 %     602,009       5.336 %     1,400,000       5.143 %     944,403       4.489 %
Debt extinguished
                  (139,208 )     4.750 %               (441,326 )     4.750 %
 
                                               
Ending balance
  $ 4,464,930       5.133 %   $ 2,164,930       5.256 %   $ 4,464,930       5.133 %   $ 2,164,930       5.256 %
 
                                               
 
                                                               
Monthly averages
  $ 4,464,930       5.133 %   $ 1,967,829       5.277 %   $ 3,864,930       5.167 %   $ 1,836,697       5.385 %
     The change in interest expense on the unsecured line of credit arrangement is due primarily to the net effect and timing of draws, paydowns and variable interest rate changes. The following is a summary of our unsecured line of credit arrangement (dollars in thousands):
                                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2011   2010   2011   2010
Balance outstanding at quarter end
  $     $ 206,000     $     $ 206,000  
Maximum amount outstanding at any month end
  $ 20,000     $ 431,000     $ 495,000     $ 431,000  
Average amount outstanding (total of daily principal balances divided by days in period)
  $ 253     $ 293,505     $ 158,856     $ 288,337  
Weighted average interest rate (actual interest expense divided by average borrowings outstanding)
    n/a       1.63 %     2.17 %     1.55 %
     We capitalize certain interest costs associated with funds used to finance the construction of properties owned directly by us. The amount capitalized is based upon the balances outstanding during the construction period using the rate of interest that approximates our cost of financing. Our interest expense is reduced by the amount capitalized.
     Please see Note 11 to our unaudited consolidated financial statements for a discussion of our interest rate swap agreements and their impact on interest expense. Loan expense represents the amortization of deferred loan costs incurred in connection with the issuance and amendments of debt.
     General and administrative expenses as a percentage of consolidated revenues (including revenues from discontinued operations) for the three months ended June 30, 2011 and 2010 were 5.07% and 7.25%, respectively. The change from prior year is primarily related to the increasing revenue base as a result of our senior housing operating partnerships.
     The following is a summary of our preferred stock activity (dollars in thousands):
                                                                 
    Three Months Ended   Three Months Ended   Six Months Ended   Six Months Ended
    June 30, 2011   June 30, 2010   June 30, 2011   June 30, 2010
            Weighted Avg.           Weighted Avg.           Weighted Avg.           Weighted Avg.
    Shares   Dividend Rate   Shares   Dividend Rate   Shares   Dividend Rate   Shares   Dividend Rate
Beginning balance
    25,724,854       7.013 %     11,450,107       7.697 %     11,349,854       7.663 %     11,474,093       7.697 %
Shares issued
          0.000 %           0.000 %     14,375,000       6.500 %           0.000 %
Shares converted
          0.000 %     (52,855 )     7.500 %           0.000 %     (76,841 )     7.500 %
 
                                                               
Ending balance
    25,724,854       7.013 %     11,397,252       7.699 %     25,724,854       7.013 %     11,397,252       7.699 %
 
                                                               
 
                                                               
Monthly averages
    25,724,854       7.013 %     11,410,466       7.698 %     19,564,140       7.175 %     11,434,308       7.698 %

41


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Non-GAAP Financial Measures
     We believe that net income, as defined by U.S. GAAP, is the most appropriate earnings measurement. However, we consider FFO to be a useful supplemental measure of our operating performance. Historical cost accounting for real estate assets in accordance with U.S. GAAP implicitly assumes that the value of real estate assets diminishes predictably over time as evidenced by the provision for depreciation. However, since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient. In response, the National Association of Real Estate Investment Trusts (“NAREIT”) created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation from net income. FFO, as defined by NAREIT, means net income, computed in accordance with U.S. GAAP, excluding gains (or losses) from sales of real estate, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.
     Net operating income (“NOI”) is used to evaluate the operating performance of our properties. We define NOI as total revenues, including tenant reimbursements, less property level operating expenses, which exclude depreciation and amortization, general and administrative expenses, impairments and interest expense. We believe NOI provides investors relevant and useful information because it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.
     EBITDA stands for earnings before interest, taxes, depreciation and amortization. We believe that EBITDA, along with net income and cash flow provided from operating activities, is an important supplemental measure because it provides additional information to assess and evaluate the performance of our operations. We primarily utilize EBITDA to measure our interest coverage ratio, which represents EBITDA divided by total interest, and our fixed charge coverage ratio, which represents EBITDA divided by fixed charges. Fixed charges include total interest, secured debt principal amortization and preferred dividends.
     A covenant in our line of credit arrangement contains a financial ratio based on a definition of EBITDA that is specific to that agreement. Failure to satisfy this covenant could result in an event of default that could have a material adverse impact on our cost and availability of capital, which could in turn have a material adverse impact on our consolidated results of operations, liquidity and/or financial condition. Due to the materiality of this debt agreement and the financial covenant, we have disclosed Adjusted EBITDA, which represents EBITDA as defined above and adjusted for stock-based compensation expense, provision for loan losses and gain/loss on extinguishment of debt. We use Adjusted EBITDA to measure our adjusted fixed charge coverage ratio, which represents Adjusted EBITDA divided by fixed charges on a trailing twelve months basis. Fixed charges include total interest (excluding capitalized interest and non-cash interest expenses), secured debt principal amortization and preferred dividends. Effective July 27, 2011, our covenant requires an adjusted fixed charge ratio of at least 1.50 times.
     Other than Adjusted EBITDA, our supplemental reporting measures and similarly entitled financial measures are widely used by investors, equity and debt analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. Management uses these financial measures to facilitate internal and external comparisons to our historical operating results and in making operating decisions. Additionally, these measures are utilized by the Board of Directors to evaluate management. Adjusted EBITDA is used solely to determine our compliance with a financial covenant of our line of credit arrangement and is not being presented for use by investors for any other purpose. None of our supplemental measures represent net income or cash flow provided from operating activities as determined in accordance with U.S. GAAP and should not be considered as alternative measures of profitability or liquidity. Finally, the supplemental measures, as defined by us, may not be comparable to similarly entitled items reported by other real estate investment trusts or other companies. Multi-period amounts may not equal the sum of the individual quarterly amounts due to rounding.

42


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The tables below reflect the reconciliation of FFO to net income attributable to common stockholders, the most directly comparable U.S. GAAP measure, for the periods presented. The provisions for depreciation and amortization include provisions for depreciation and amortization from discontinued operations. Noncontrolling interest amounts represent the noncontrolling interests’ share of transaction costs and depreciation and amortization. Unconsolidated joint venture amounts represent our share of unconsolidated joint ventures’ depreciation and amortization. Amounts are in thousands except for per share data.
                                                 
    Three Months Ended  
    March 31,     June 30,     September 30,     December 31,     March 31,     June 30,  
    2010     2010     2010     2010     2011     2011  
FFO Reconciliation:
                                               
Net income attributable to common stockholders
  $ 25,812     $ 45,646     $ 1,124     $ 34,301     $ 23,372     $ 69,847  
Depreciation and amortization
    43,581       47,451       49,106       62,406       74,768       111,053  
Gain on sales of properties
    (6,718 )     (3,314 )     (10,526 )     (15,557 )     (26,156 )     (30,224 )
Noncontrolling interests
    (363 )     108       (1,292 )     (1,200 )     (4,160 )     (4,487 )
Unconsolidated joint ventures
    775       2,323       2,696       2,720       3,027       3,364  
 
                                   
Funds from operations
  $ 63,087     $ 92,214     $ 41,108     $ 82,670     $ 70,851     $ 149,553  
 
                                               
Average common shares outstanding:
                                               
Basic
    123,270       123,808       125,298       138,126       154,945       176,445  
Diluted
    123,790       124,324       125,842       138,738       155,485       177,487  
 
                                               
Per share data:
                                               
Net income attributable to common stockholders
                                               
Basic
  $ 0.21     $ 0.37     $ 0.01     $ 0.25     $ 0.15     $ 0.40  
Diluted
    0.21       0.37       0.01       0.25       0.15       0.39  
 
                                               
Funds from operations
                                               
Basic
  $ 0.51     $ 0.74     $ 0.33     $ 0.60     $ 0.46     $ 0.85  
Diluted
    0.51       0.74       0.33       0.60       0.46       0.84  
                 
    Six Months Ended  
    June 30,     June 30,  
    2010     2011  
FFO Reconciliation:
               
Net income attributable to common stockholders
  $ 71,458     $ 93,219  
Depreciation and amortization
    91,032       185,821  
Loss (gain) on sales of properties
    (10,033 )     (56,380 )
Noncontrolling interests
    (255 )     (8,647 )
Unconsolidated joint ventures
    3,098       6,391  
 
           
Funds from operations
  $ 155,300     $ 220,404  
 
               
Average common shares outstanding:
               
Basic
    123,541       165,755  
Diluted
    124,059       166,458  
 
               
Per share data:
               
Net income attributable to common stockholders
               
Basic
  $ 0.58     $ 0.56  
Diluted
    0.58       0.56  
 
               
Funds from operations
               
Basic
  $ 1.26     $ 1.33  
Diluted
    1.25       1.32  

43


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The following tables reflect the reconciliation of NOI for the periods presented. All amounts include amounts from discontinued operations, if applicable. Our share of revenues and expenses from unconsolidated joint ventures are included in medical facilities. Amounts are in thousands.
                                                 
    Three Months Ended  
    March 31,     June 30,     September 30,     December 31,     March 31,     June 30,  
    2010     2010     2010     2010     2011     2011  
NOI Reconciliation:
                                               
Total revenues:
                                               
Senior housing triple-net:
                                               
Rental income:
                                               
Senior housing
  $ 52,366     $ 56,197     $ 56,162     $ 55,658     $ 68,654     $ 76,128  
Skilled nursing facilities
    40,872       41,057       41,496       39,096       37,087       93,119  
 
                                   
Sub-total
    93,238       97,254       97,658       94,754       105,741       169,247  
Interest income
    8,575       8,830       9,179       9,593       9,378       11,036  
Other income
    494       1,536       698       661       507       4,497  
 
                                   
Total senior housing triple-net
    102,307       107,620       107,535       105,008       115,626       184,780  
Senior housing operating:
                                               
Resident fees and services
                12,809       38,197       71,286       123,149  
Medical facilities:
                                               
Rental income
                                               
Medical office buildings
    40,088       42,056       43,758       44,532       54,769       58,560  
Hospitals
    10,781       12,484       13,313       13,494       12,667       17,561  
Life science buildings
    3,725       9,355       10,401       10,521       11,270       10,584  
 
                                   
Sub-total
    54,594       63,895       67,472       68,547       78,706       86,705  
Interest income
    473       505       875       2,826       2,331       1,830  
Other income
    271       302       227       185       1,786       466  
 
                                   
Total medical facilities revenues
    55,338       64,702       68,574       71,558       82,823       89,001  
Corporate other income
    231       812       231       1,597       531       378  
 
                                   
Total revenues
    157,876       173,134       189,149       216,360       270,266       274,159  
Property operating expenses:
                                               
Senior housing operating
                7,993       24,628       49,272       84,334  
Medical office buildings
    12,992       12,853       13,307       12,936       15,439       16,668  
Hospitals
    728       150       522       352       870       305  
Life science buildings
    1,101       2,716       3,035       2,857       3,601       3,212  
 
                                   
Sub-total
    14,821       15,719       16,864       16,145       19,910       20,185  
 
                                   
Total property operating expenses
    14,821       15,719       24,857       40,773       69,182       104,519  
Net operating income:
                                               
Senior housing triple-net
    102,307       107,620       107,535       105,008       115,626       184,780  
Senior housing operating
                    4,816       13,569       22,014       38,815  
Medical facilities
    40,517       48,983       51,710       55,413       62,913       68,816  
Non-segment/corporate
    231       812       231       1,597       531       378  
 
                                   
Net operating income
  $ 143,055     $ 157,415     $ 164,292     $ 175,587     $ 201,084     $ 292,789  
 
                                   

44


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
                 
    Six Months Ended  
    June 30,     June 30,  
    2010     2011  
NOI Reconciliation:
               
Total revenues:
               
Senior housing and care:
               
Rental income:
               
Senior housing
  $ 108,561     $ 144,781  
Skilled nursing facilities
    81,929       130,207  
 
           
Sub-total
    190,490       274,988  
Interest income
    17,405       20,414  
Other income
    2,028       5,004  
 
           
Senior housing triple-net
    209,923       300,406  
Resident fees and services
          194,435  
Medical facilities:
               
Rental income
               
Medical office buildings
    82,145       113,329  
Hospitals
    23,265       30,228  
Life science buildings
    13,080       21,854  
 
           
Sub-total
    118,490       165,411  
Interest income
    978       4,161  
Other income
    574       2,251  
 
           
Total medical facilities revenues
    120,042       171,823  
Corporate other income
    1,044       910  
 
           
Total revenues
    331,009       473,139  
Property operating expenses:
               
Senior housing triple-net
           
Senior housing operating
          133,606  
Medical facilities:
               
Medical office buildings
    25,844       32,107  
Hospitals
    878       1,174  
Life science buildings
    3,817       6,813  
 
           
Sub-total
    30,539       40,094  
Non-segment/corporate
           
 
           
Total property operating expenses
    30,539       40,094  
Net operating income:
               
Senior housing triple-net
    209,923       300,406  
Senior housing operating
          60,829  
Medical facilities
    89,503       131,729  
Non-segment/corporate
    1,044       910  
 
           
Net operating income
  $ 300,470     $ 493,874  
 
           

45


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The tables below reflect the reconciliation of EBITDA to net income, the most directly comparable U.S. GAAP measure, for the periods presented. Interest expense and the provisions for depreciation and amortization include discontinued operations. Dollars are in thousands.
                                                 
    Three Months Ended  
    March 31,     June 30,     September 30,     December 31,     March 31,     June 30,  
    2010     2010     2010     2010     2011     2011  
EBITDA Reconciliation:
                                               
Net income
  $ 31,694     $ 51,064     $ 5,781     $ 40,346     $ 31,810     $ 86,208  
Interest expense
    29,985       37,550       44,985       48,440       59,330       84,773  
Income tax expense
    84       188       52       38       129       211  
Depreciation and amortization
    43,581       47,451       49,106       62,406       74,768       111,053  
 
                                   
EBITDA
  $ 105,344     $ 136,253     $ 99,924     $ 151,230     $ 166,037     $ 282,245  
 
                                               
Interest Coverage Ratio:
                                               
Interest expense
  $ 29,985     $ 37,550     $ 44,985     $ 48,440     $ 59,330     $ 84,773  
Non-cash interest expense
    (2,841 )     (3,659 )     (4,258 )     (3,187 )     (3,716 )     (2,698 )
Capitalized interest
    7,076       5,276       3,656       4,784       4,665       2,313  
 
                                   
Total interest
    34,220       39,167       44,383       50,037       60,279       84,388  
EBITDA
  $ 105,344     $ 136,253     $ 99,924     $ 151,230     $ 166,037     $ 282,245  
 
                                   
Interest coverage ratio
    3.08 x     3.48 x     2.25 x     3.02 x     2.75 x     3.34 x
 
                                               
Fixed Charge Coverage Ratio:
                                               
Total interest
  $ 34,220     $ 39,167     $ 44,383     $ 50,037     $ 60,279     $ 84,388  
Secured debt principal payments
    3,378       4,325       4,019       4,930       5,906       7,011  
Preferred dividends
    5,509       5,484       5,347       5,305       8,680       17,353  
 
                                   
Total fixed charges
    43,107       48,976       53,749       60,272       74,865       108,752  
EBITDA
  $ 105,344     $ 136,253     $ 99,924     $ 151,230     $ 166,037     $ 282,245  
 
                                   
Fixed charge coverage ratio
    2.44 x     2.78 x     1.86 x     2.51 x     2.22 x     2.60 x
                 
    Six Months Ended  
    June 30,     June 30,  
    2010     2011  
EBITDA Reconciliation:
               
Net income
  $ 82,758     $ 118,018  
Interest expense
    67,535       144,103  
Income tax expense
    273       340  
Depreciation and amortization
    91,032       185,820  
 
           
EBITDA
  $ 241,598     $ 448,281  
 
               
Interest Coverage Ratio:
               
Interest expense
  $ 67,535     $ 144,103  
Non-cash interest expense
    (6,500 )     (6,415 )
Capitalized interest
    12,352       6,979  
 
           
Total interest
    73,387       144,667  
EBITDA
  $ 241,598     $ 448,281  
 
           
Interest coverage ratio
    3.29 x     3.10 x
 
               
Fixed Charge Coverage Ratio:
               
Total interest
  $ 73,387     $ 144,667  
Secured debt principal payments
    7,704       12,918  
Preferred dividends
    10,993       26,033  
 
           
Total fixed charges
    92,084       183,618  
EBITDA
  $ 241,598     $ 448,281  
 
           
Fixed charge coverage ratio
    2.62 x     2.44 x

46


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The table below reflects the reconciliation of Adjusted EBITDA to net income, the most directly comparable U.S. GAAP measure, for the periods presented. Interest expense and the provisions for depreciation and amortization include discontinued operations. Dollars are in thousands.
                                                 
    Twelve Months Ended
    March 31,   June 30,   September 30,   December 31,   March 31,   June 30,
    2010   2010   2010   2010   2011   2011
     
Adjusted EBITDA Reconciliation:    
Net income
  $ 157,976     $ 144,282     $ 125,377     $ 128,884     $ 129,001     $ 164,146  
Interest expense
    111,746       121,964       138,116       160,960       190,305       237,528  
Income tax expense
    201       368       475       364       407       430  
Depreciation and amortization
    167,177       173,897       181,918       202,543       233,731       297,333  
Stock-based compensation expense
    10,619       10,736       10,669       11,823       9,866       10,350  
Provision for loan losses
    23,121       23,121       52,039       29,684       29,932       30,100  
Loss (gain) on extinguishment of debt
    44,822       51,857       34,582       34,171       16,134       9,099  
     
Adjusted EBITDA
  $ 515,662     $ 526,225     $ 543,176     $ 568,429     $ 609,376     $ 748,986  
 
                                               
Adjusted Fixed Charge Coverage Ratio:
                                               
Interest expense
  $ 111,746     $ 121,964     $ 138,116     $ 160,960     $ 190,305     $ 237,528  
Capitalized interest
    38,381       32,631       26,313       20,792       18,381       15,418  
Non-cash interest expense
    (11,967 )     (12,782 )     (14,145 )     (13,945 )     (14,820 )     (13,859 )
Secured debt principal payments
    10,464       12,612       14,333       16,652       19,180       21,866  
Preferred dividends
    22,064       22,032       21,860       21,645       24,816       36,685  
     
Total fixed charges
    170,688       176,457       186,477       206,104       237,862       297,638  
Adjusted EBITDA
  $ 515,662     $ 526,225     $ 543,176     $ 568,429     $ 609,376     $ 748,986  
     
Adjusted fixed charge coverage ratio
    3.02 x     2.98 x     2.91 x     2.76 x     2.56 x     2.52 x

47


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Critical Accounting Policies
     Our consolidated financial statements are prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions. Management considers an accounting estimate or assumption critical if:
    the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and
 
    the impact of the estimates and assumptions on financial condition or operating performance is material.
     Management has discussed the development and selection of its critical accounting policies with the Audit Committee of the Board of Directors. Management believes the current assumptions and other considerations used to estimate amounts reflected in our consolidated financial statements are appropriate and are not reasonably likely to change in the future. However, since these estimates require assumptions to be made that were uncertain at the time the estimate was made, they bear the risk of change. If actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our consolidated financial statements, the resulting changes could have a material adverse effect on our consolidated results of operations, liquidity and/or financial condition. Please refer to Note 1 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010, as updated by our Current Report on Form 8-K filed May 10, 2011, for further information regarding significant accounting policies that impact us. There have been no material changes to these policies in 2011.
Forward-Looking Statements and Risk Factors
     This Quarterly Report on Form 10-Q may contain “forward-looking” statements as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements concern and are based upon, among other things, the possible expansion of the company’s portfolio; the sale of properties; the performance of its operators/tenants and properties; its ability to enter into agreements with viable new tenants for vacant space or for properties that the company takes back from financially troubled tenants, if any; its occupancy rates; its ability to acquire, develop and/or manage properties; its ability to make distributions to stockholders; its policies and plans regarding investments, financings and other matters; its tax status as a real estate investment trust; its critical accounting policies; its ability to appropriately balance the use of debt and equity; its ability to access capital markets or other sources of funds; and its ability to meet its earnings guidance. When the company uses words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties. The company’s expected results may not be achieved, and actual results may differ materially from expectations. This may be a result of various factors, including, but not limited to: the status of the economy; the status of capital markets, including availability and cost of capital; issues facing the health care industry, including compliance with, and changes to, regulations and payment policies, responding to government investigations and punitive settlements and operators’/tenants’ difficulty in cost-effectively obtaining and maintaining adequate liability and other insurance; changes in financing terms; competition within the health care, senior housing and life science industries; negative developments in the operating results or financial condition of operators/tenants, including, but not limited to, their ability to pay rent and repay loans; the company’s ability to transition or sell facilities with profitable results; the failure to make new investments as and when anticipated; acts of God affecting the company’s properties; the company’s ability to re-lease space at similar rates as vacancies occur; the company’s ability to timely reinvest sale proceeds at similar rates to assets sold; operator/tenant or joint venture partner bankruptcies or insolvencies; the cooperation of joint venture partners; government regulations affecting Medicare and Medicaid reimbursement rates and operational requirements; regulatory approval and market acceptance of the products and technologies of life science tenants; liability or contract claims by or against operators/tenants; unanticipated difficulties and/or expenditures relating to future acquisitions; environmental laws affecting the company’s properties; changes in rules or practices governing the company’s financial reporting; and legal and operational matters, including real estate investment trust qualification and key management personnel recruitment and retention. Other important factors are identified in the company’s Annual Report on Form 10-K for the year ended December 31, 2010, as updated by our Current Report on Form 8-K filed May 10, 2011, including factors identified under the headings “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Finally, the company assumes no obligation to update or revise any forward-looking statements or to update the reasons why actual results could differ from those projected in any forward-looking statements.

48


Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk
     We are exposed to various market risks, including the potential loss arising from adverse changes in interest rates. We seek to mitigate the effects of fluctuations in interest rates by matching the terms of new investments with new long-term fixed rate borrowings to the extent possible. We may or may not elect to use financial derivative instruments to hedge interest rate exposure. These decisions are principally based on our policy to match our variable rate investments with comparable borrowings, but are also based on the general trend in interest rates at the applicable dates and our perception of the future volatility of interest rates. This section is presented to provide a discussion of the risks associated with potential fluctuations in interest rates.
     We historically borrow on our unsecured line of credit arrangement to acquire, construct or make loans relating to health care and senior housing properties. Then, as market conditions dictate, we will issue equity or long-term fixed rate debt to repay the borrowings under the unsecured line of credit arrangement.
     A change in interest rates will not affect the interest expense associated with our fixed rate debt. Interest rate changes, however, will affect the fair value of our fixed rate debt. Changes in the interest rate environment upon maturity of this fixed rate debt could have an effect on our future cash flows and earnings, depending on whether the debt is replaced with other fixed rate debt, variable rate debt or equity or repaid by the sale of assets. To illustrate the impact of changes in the interest rate markets, we performed a sensitivity analysis on our fixed rate debt instruments whereby we modeled the change in net present values arising from a hypothetical 1% increase in interest rates to determine the instruments’ change in fair value. The following table summarizes the analysis performed as of the dates indicated (in thousands):
                                 
    June 30, 2011     December 31, 2010  
    Principal     Change in     Principal     Change in  
    balance     fair value     balance     fair value  
Senior unsecured notes
  $ 4,464,930     $ (201,682 )   $ 3,064,930     $ (248,884 )
Secured debt
    1,653,397       (78,240 )     1,030,070       (51,973 )
 
                       
Totals
  $ 6,188,327     $ (279,923 )   $ 4,095,000     $ (300,857 )
 
                       
     On December 31, 2010, we assumed an interest rate swap (the “December 2010 Swap”) for a total notional amount of $12,650,000 to hedge interest payments associated with long-term LIBOR based borrowings. The December 2010 Swap has an effective date of December 31, 2010 and a maturity date of December 31, 2013. The December 2010 Swap has the economic effect of fixing $12,650,000 at 5.50% plus a credit spread through the swap’s maturity. In January 2011, the December 2010 Swap was designated as a cash flow hedge and we expect it to be highly effective at offsetting changes in cash flows of interest payments on $12,650,000 of long-term debt due to changes in the LIBOR swap rate.
     On April 15, 2011, we assumed three interest rate swaps (the “April 2011 Swaps”) for a total notional amount of $33,795,000 to hedge interest payments associated with long-term LIBOR based borrowings. One swap with an effective date of December 20, 2010 and a maturity date of September 1, 2013 has the economic effect of fixing $13,095,000 of debt at 3.05%. The other two swaps have an effective date of October 15, 2010 and a maturity date of December 31, 2012 and have the economic effect of fixing $20,700,000 of debt at 2.73%. In June 2011, the April swaps were designated as cash flow hedges and we expect them to be highly effective at offsetting changes in cash flows of interest payments on $33,795,000 of long-term debt due to changes in the LIBOR swap rate.
     Our variable rate debt, including our unsecured line of credit arrangement, is reflected at fair value. At June 30, 2011, we had $0 outstanding related to our variable rate line of credit and $215,894,000 outstanding related to our variable rate secured debt. Assuming no changes in outstanding balances, a 1% increase in interest rates would result in increased annual interest expense of $2,159,000. At December 31, 2010, we had $300,000,000 outstanding related to our variable rate line of credit and $103,645,000 outstanding related to our variable rate secured debt. Assuming no changes in outstanding balances, a 1% increase in interest rates would have resulted in increased annual interest expense of $4,036,000.
     We are subject to risks associated with debt financing, including the risk that existing indebtedness may not be refinanced or that the terms of refinancing may not be as favorable as the terms of current indebtedness. The majority of our borrowings were completed under indentures or contractual agreements that limit the amount of indebtedness we may incur. Accordingly, in the event that we are unable to raise additional equity or borrow money because of these limitations, our ability to acquire additional properties may be limited.
     For additional information regarding fair values of financial instruments, see “Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” and Note 16 to our consolidated financial statements.

49


Table of Contents

Item 4. Controls and Procedures
     Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective in providing reasonable assurance that information required to be disclosed by us in the reports we file with or submit to the Securities and Exchange Commission (“SEC”) under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. No changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
     Except as provided in “Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Forward Looking Statements and Risk Factors,” there have been no material changes from the risk factors identified under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010, as updated by our Current Report on Form 8-K filed May 10, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
                                 
                    Total Number of Shares     Maximum Number of  
    Total Number             Purchased as Part of     Shares that May Yet Be  
    of Shares     Average Price Paid     Publicly Announced Plans     Purchased Under the Plans  
Period   Purchased(1)     Per Share     or Programs(2)     or Programs  
April 1, 2011 through April 30, 2011
    134     $ 53.44                  
May 1, 2011 through May 31, 2011
    117       50.65                  
June 1, 2011 through June 30, 2011
                             
 
                           
Totals
    251     $ 52.14                  
 
(1)   During the three months ended June 30, 2011, the company acquired shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.
 
(2)   No shares were purchased as part of publicly announced plans or programs.

50


Table of Contents

Item 6. Exhibits
     
3.1
  Certificate of Amendment of Second Restated Certificate of Incorporation of the company (filed with the Securities and Exchange Commission as Exhibit 3.1 to the company’s Form 8-K filed May 10, 2011, and incorporated herein by reference thereto).
31.1
  Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
31.2
  Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
32.1
  Certification pursuant to 18 U.S.C. Section 1350 by Chief Executive Officer.
32.2
  Certification pursuant to 18 U.S.C. Section 1350 by Chief Financial Officer.
101.INS
  XBRL Instance Document*
101.SCH
  XBRL Taxonomy Extension Schema Document*
101.CAL
  XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB
  XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
  XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF
  XBRL Taxonomy Extension Definition Linkbase Document*
 
*   Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets at June 30, 2011 and December 31, 2010, (ii) the Consolidated Statements of Income for the three and six months ended June 30, 2011 and 2010, (iii) the Consolidated Statements of Equity for the six months ended June 30, 2011 and 2010, (iv) the Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 and (v) the Notes to Unaudited Consolidated Financial Statements.
 
    Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

51


Table of Contents

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
    HEALTH CARE REIT, INC.    
 
           
Date: August 9, 2011
  By:   /s/ GEORGE L. CHAPMAN
 
   
    George L. Chapman,
Chairman, Chief Executive Officer and President
(Principal Executive Officer)
   
 
           
Date: August 9, 2011
  By:   /s/ SCOTT A. ESTES
 
   
    Scott A. Estes,
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
   
 
           
Date: August 9, 2011
  By:   /s/ PAUL D. NUNGESTER, JR.
 
   
    Paul D. Nungester, Jr.,
Vice President and Controller
(Principal Accounting Officer)
   

52