e424b2
CALCULATION
OF REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
Maximum Aggregate
|
|
|
Amount of
|
Title of Each Class of Securities Offered
|
|
|
Offering Price
|
|
|
Registration Fee(1)
|
Pass Through Certificates,
Series 2011-1
|
|
|
$657,032,000
|
|
|
$76,281.42
|
Guarantee of Pass Through Certificates,
Series 2011-1
by AMR Corporation
|
|
|
|
|
|
None(2)
|
|
|
|
|
|
|
|
(1) The registration fee of $76,281.42 is calculated in
accordance with Rule 457(r) of the Securities Act of 1933,
as amended (the Securities Act). Pursuant to
Rule 457(p) under the Securities Act, registration fees of
$207,471 were applied to the Automatic Shelf Registration
Statement on
Form S-3
(Registration Nos.
333-160646,
333-160646-01)
filed by AMR Corporation and American Airlines, Inc. on
July 17, 2009. The $76,281.42 of the registration fees
associated with this offering are hereby offset against these
prepaid registration fees. Following this offering, a total of
$79,853.58 will remain available for offset against future
registration fees that would otherwise be payable under such
Automatic Shelf Registration Statement.
(2) Pursuant to Rule 457(n) promulgated under the
Securities Act, no separate fee is required for the guarantee.
Filed Pursuant to Rule 424(b)(2)
Registration No. 333-160646-01
333-160646
PROSPECTUS SUPPLEMENT
(To Prospectus Dated July 17, 2009)
$657,032,000
2011-1
Pass Through Trusts
Pass
Through Certificates,
Series 2011-1
American Airlines,
Inc. is creating two separate pass through trusts that will
issue American Airlines, Inc. Class A and Class B Pass
Through Certificates,
Series 2011-1.
Each Certificate
will represent an interest in the assets of the related pass
through trust. The proceeds from the sale of the Certificates
will initially be held in escrow and will thereafter be used by
the pass through trusts to acquire the related series of
equipment notes to be issued by American on a full recourse
basis. Payments on the equipment notes held in each pass through
trust will be passed through to the holders of the Certificates
of such trust. Distributions on the Certificates will be subject
to certain subordination provisions described herein. The
Certificates do not represent interests in, or obligations of,
American or any of its affiliates.
The Class A
Certificates will rank generally senior to the Class B
Certificates, subject to the distribution provisions described
herein.
The equipment notes
expected to be held by each pass through trust will be issued
for each of (a) 15 Boeing
737-823
aircraft delivered new to American from 1999 to 2001,
(b) six Boeing
757-223
aircraft delivered new to American in 1999 and 2001,
(c) two Boeing
767-323ER
aircraft delivered new to American in 1999 and (d) seven
Boeing
777-223ER
aircraft delivered new to American from 1999 to 2000. The
equipment notes issued for each aircraft will be secured by a
security interest in such aircraft. Interest on the issued and
outstanding equipment notes will be payable semiannually on
January 31 and July 31 of each year, commencing on July 31,
2011, and principal on such equipment notes is scheduled for
payment on January 31 and July 31 of certain years, commencing
on July 31, 2011.
Natixis S.A., acting
via its New York Branch, will provide a separate liquidity
facility for each of the Class A Certificates and
Class B Certificates, in each case in an amount sufficient
to make three semiannual interest distributions on the
outstanding balance of the Certificates of such Class.
The payment
obligations of American under the equipment notes will be fully
and unconditionally guaranteed by AMR Corporation. The
Class B Certificates will be subject to transfer
restrictions. They may be sold only to qualified institutional
buyers, as defined in Rule 144A under the Securities Act of
1933, as amended, for so long as they are outstanding.
The Certificates
will not be listed on any national securities exchange.
Investing in the
Certificates involves risks. See Risk Factors
beginning on
page S-21.
Neither the
Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or
determined if this prospectus supplement or the accompanying
prospectus is truthful or complete. Any representation to the
contrary is a criminal offense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
Face
|
|
|
|
Final Expected
|
|
Price to
|
Pass
Through Certificates
|
|
Amount
|
|
Interest
Rate
|
|
Distribution
Date
|
|
Public(1)
|
|
Class A
|
|
$
|
503,206,000
|
|
|
|
5.25
|
%
|
|
January 31, 2021
|
|
|
100
|
%
|
Class B
|
|
$
|
153,826,000
|
|
|
|
7.00
|
%
|
|
January 31, 2018
|
|
|
100
|
%
|
|
|
|
(1)
|
|
Plus
accrued interest, if any, from the date of issuance.
|
The underwriters
will purchase all of the Certificates if any are purchased. The
aggregate proceeds from the sale of the Certificates will be
$657,032,000. American will pay the underwriters a commission of
$6,570,320. Delivery of the Certificates in book-entry form will
be made on or about January 25, 2011 against payment in
immediately available funds.
Joint
Structuring Agents & Joint Bookrunners
|
|
|
GOLDMAN,
SACHS & CO. |
Deutsche Bank
Securities |
MORGAN
STANLEY |
The date of this
prospectus supplement is January 20, 2011.
We have not, and the Underwriters, have not, authorized anyone to provide you with information
other than the information contained in this prospectus supplement, the accompanying prospectus,
any related free writing prospectus issued by us (which we refer to as a company free writing
prospectus) and the documents incorporated by reference in this prospectus supplement and the
accompanying prospectus or to which we have referred you. This prospectus supplement, the
accompanying prospectus and any related company free writing prospectus do not constitute an offer
to sell, or a solicitation of an offer to purchase, the securities offered by this prospectus
supplement, the accompanying prospectus and any related company free writing prospectus in any
jurisdiction to or from any person to whom or from whom it is unlawful to make such offer or
solicitation of an offer in such jurisdiction. You should not assume that the information contained
in this prospectus supplement, the accompanying prospectus and any related company free writing
prospectus or any document incorporated by reference is accurate as of any date other than the date
on the front cover of the applicable document. Neither the delivery of this prospectus supplement,
the accompanying prospectus and any related company free writing prospectus nor any distribution of
securities pursuant to this prospectus supplement and the accompanying prospectus shall, under any
circumstances, create any implication that there has been no change in our business, financial
condition, results of operations or prospects, or in the affairs of the Trusts, the Depositary or
the Liquidity Provider, since the date of this prospectus supplement.
TABLE OF CONTENTS
Prospectus Supplement
|
|
|
|
|
|
|
Page |
|
|
|
|
iv |
|
|
|
|
iv |
|
|
|
|
S-1 |
|
|
|
|
S-1 |
|
|
|
|
S-2 |
|
|
|
|
S-3 |
|
|
|
|
S-5 |
|
|
|
|
S-6 |
|
|
|
|
S-7 |
|
|
|
|
S-16 |
|
|
|
|
S-19 |
|
|
|
|
S-21 |
|
|
|
|
S-21 |
|
|
|
|
S-32 |
|
|
|
|
S-38 |
|
|
|
|
S-40 |
|
|
|
|
S-40 |
|
|
|
|
S-41 |
|
|
|
|
S-45 |
|
|
|
|
S-45 |
|
|
|
|
S-46 |
|
|
|
|
S-47 |
|
|
|
|
S-49 |
|
|
|
|
S-50 |
|
|
|
|
S-51 |
|
|
|
|
S-52 |
|
|
|
|
S-56 |
|
|
|
|
S-58 |
|
|
|
|
S-58 |
|
|
|
|
S-58 |
|
|
|
|
S-62 |
|
|
|
|
S-64 |
|
|
|
|
S-64 |
|
|
|
|
S-64 |
|
i
|
|
|
|
|
|
|
|
Page |
|
|
|
|
S-64 |
|
|
|
|
S-65 |
|
|
|
|
S-66 |
|
|
|
|
S-66 |
|
|
|
|
S-67 |
|
|
|
|
S-67 |
|
|
|
|
S-68 |
|
|
|
|
S-69 |
|
|
|
|
S-69 |
|
|
|
|
S-70 |
|
|
|
|
S-70 |
|
|
|
|
S-70 |
|
|
|
|
S-71 |
|
|
|
|
S-73 |
|
|
|
|
S-75 |
|
|
|
|
S-76 |
|
|
|
|
S-77 |
|
|
|
|
S-77 |
|
|
|
|
S-80 |
|
|
|
|
S-80 |
|
|
|
|
S-84 |
|
|
|
|
S-84 |
|
|
|
|
S-84 |
|
|
|
|
S-85 |
|
|
|
|
S-86 |
|
|
|
|
S-86 |
|
|
|
|
S-86 |
|
|
|
|
S-88 |
|
|
|
|
S-89 |
|
|
|
|
S-89 |
|
|
|
|
S-89 |
|
|
|
|
S-91 |
|
|
|
|
S-91 |
|
|
|
|
S-92 |
|
|
|
|
S-93 |
|
|
|
|
S-94 |
|
|
|
|
S-94 |
|
|
|
|
S-95 |
|
|
|
|
S-96 |
|
|
|
|
S-97 |
|
|
|
|
S-98 |
|
|
|
|
S-104 |
|
|
|
|
S-104 |
|
|
|
|
S-104 |
|
|
|
|
S-105 |
|
|
|
|
S-106 |
|
|
|
|
S-106 |
|
|
|
|
S-107 |
|
|
|
|
S-109 |
|
|
|
|
S-110 |
|
|
|
|
S-111 |
|
|
|
|
S-112 |
|
|
|
|
S-112 |
|
|
|
|
S-112 |
|
|
|
|
S-113 |
|
|
|
|
S-113 |
|
|
|
|
S-114 |
|
|
|
|
S-115 |
|
|
|
|
S-118 |
|
|
|
|
S-118 |
|
|
|
|
S-118 |
|
|
Appendix I |
|
|
Appendix II |
|
|
Appendix III |
|
|
Appendix IV |
|
|
Appendix V |
|
ii
Prospectus
|
|
|
|
|
|
|
Page |
|
|
|
|
1 |
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
5 |
|
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
10 |
|
|
|
|
11 |
|
|
|
|
11 |
|
|
|
|
12 |
|
|
|
|
12 |
|
|
|
|
12 |
|
|
|
|
13 |
|
|
|
|
13 |
|
|
|
|
13 |
|
|
|
|
13 |
|
iii
PRESENTATION OF INFORMATION
These offering materials consist of two documents: (a) this prospectus supplement, which
describes the terms of the Certificates that we are currently offering, and (b) the accompanying
prospectus, which provides general information about us and our pass through certificates, some of
which may not apply to the Certificates that we are currently offering. The information in this
prospectus supplement replaces any inconsistent information included in the accompanying
prospectus. To the extent the description of this offering varies between this prospectus
supplement and the accompanying prospectus, you should rely on the information contained in or
incorporated by reference in this prospectus supplement. See About this Prospectus in the
accompanying prospectus.
In this prospectus supplement, references to American, the Company, we, us and our
refer to American Airlines, Inc. and references to AMR refer to our parent, AMR Corporation.
We have given certain capitalized terms specific meanings for purposes of this prospectus
supplement. The Index of Defined Terms attached as Appendix I to this prospectus supplement lists
the page in this prospectus supplement on which we have defined each such term.
At varying places in this prospectus supplement, we refer you to other sections for additional
information by indicating the caption heading of such other sections. The page on which each
principal caption included in this prospectus supplement can be found is listed in the foregoing
Table of Contents. All such cross-references in this prospectus supplement are to captions
contained in this prospectus supplement and not the accompanying prospectus, unless otherwise
stated.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus supplement, the accompanying prospectus, any related company free writing
prospectus and the documents incorporated by reference herein and therein contain various
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended
(the Exchange Act), which represent our expectations or beliefs concerning future events. When
used in this prospectus supplement, the accompanying prospectus, any related company free writing
prospectus and the documents incorporated herein and therein by reference, the words expects,
plans, anticipates, indicates, believes, forecast, guidance, outlook, may, will,
should, seeks, targets and similar expressions are intended to identify forward-looking
statements. Similarly, statements that describe our objectives, plans or goals, or actions we may
take in the future, are forward-looking statements. Forward-looking statements include, without
limitation, our expectations concerning operations and financial conditions, including changes in
capacity, revenues, and costs; future financing plans and needs; the amounts of our unencumbered
assets and other sources of liquidity; fleet plans; overall economic and industry conditions; plans
and objectives for future operations; regulatory approvals and actions, including our applications
for antitrust immunity with other oneworld alliance members; and the impact on us of our results of
operations in recent years and the sufficiency of our financial resources to absorb that impact.
Other forward-looking statements include statements which do not relate solely to historical facts,
such as, without limitation, statements which discuss the possible future effects of current known
trends or uncertainties, or which indicate that the future effects of known trends or uncertainties
cannot be predicted, guaranteed or assured. All forward-looking statements in this prospectus
supplement, the accompanying prospectus, any related company free writing prospectus and the
documents incorporated by reference herein and therein are based upon information available to us
on the date of this prospectus supplement or such document. We undertake no obligation to publicly
update or revise any forward-looking statement, whether as a result of new information, future events or
otherwise. Guidance given in this prospectus
iv
supplement, the accompanying prospectus, any related
company free writing prospectus and the documents incorporated by reference herein and therein
regarding capacity, fuel consumption, fuel prices, fuel hedging and unit costs, and statements
regarding expectations of regulatory approval of our application for antitrust immunity with other
oneworld members, are forward-looking statements.
Forward-looking statements are subject to a number of factors that could cause our actual
results to differ materially from our expectations. The following factors, in addition to those
discussed under the caption Risk Factors in this prospectus supplement and other possible factors
not listed, could cause our actual results to differ materially from those expressed in
forward-looking statements: our materially weakened financial condition, resulting from our
significant losses in recent years; very weak demand for air travel and lower investment asset
returns resulting from the severe global economic downturn; our need to raise substantial
additional funds and our ability to do so on acceptable terms; our ability to generate additional
revenues and reduce our costs; continued high and volatile fuel prices and further increases in the
price of fuel, and the availability of fuel; GDS disputes; our substantial indebtedness and other
obligations; our ability to satisfy certain covenants and conditions in certain of our financing
and other agreements; changes in economic and other conditions beyond our control, and the volatile
results of our operations; the fiercely and increasingly competitive business environment we face;
potential industry consolidation and alliance changes; competition with reorganized carriers; low
fare levels by historical standards and our reduced pricing power; changes in our corporate or
business strategy; extensive government regulation of our business; conflicts overseas or terrorist
attacks; uncertainties with respect to our international operations; outbreaks of a disease (such
as SARS, avian flu or the H1N1 virus) that affects travel behavior; labor costs that are higher
than those of our competitors; uncertainties with respect to our relationships with unionized and
other employee work groups; increased insurance costs and potential reductions of available
insurance coverage; our ability to retain key management personnel; potential failures or
disruptions of our computer, communications or other technology systems; losses and adverse
publicity resulting from any accident involving our aircraft; interruptions or disruptions in
service at one or more of our primary market airports; the heavy taxation of the airline industry;
changes in the price of AMRs common stock; and our ability to reach acceptable agreements with
third parties. Additional information concerning these and other factors is contained in our and
AMRs filings with the Securities and Exchange Commission (the SEC), including but not limited to
our and AMRs Quarterly Reports on Form 10-Q for the quarter ended March 31, 2010, June 30, 2010
and September 30, 2010 and our and AMRs Annual Reports on Form 10-K for the year ended December
31, 2009.
v
PROSPECTUS SUPPLEMENT SUMMARY
This summary highlights basic information about us and this offering. Because it is a summary,
it does not contain all of the information that you should consider before investing. You should
read this entire prospectus supplement, the accompanying prospectus and any related company free
writing prospectus carefully, including the section entitled Risk Factors in this prospectus
supplement, as well as the materials filed with the SEC that are considered to be a part of this
prospectus supplement, the accompanying prospectus and any related company free writing prospectus
before making an investment decision. See Where You Can Find More Information in this prospectus
supplement.
The Company
American, the principal subsidiary of AMR, was founded in 1934. All of Americans common stock
is owned by AMR. As of December 31, 2010, American provided scheduled jet service to approximately
160 destinations throughout North America, the Caribbean, Latin America, Europe and Asia.
In addition, American has capacity purchase agreements with two wholly-owned subsidiaries of
AMR, American Eagle Airlines, Inc. and Executive Airlines, Inc. (collectively, the AMR Eagle
carriers), and one independently owned regional airline, which does business as
AmericanConnection (the AmericanConnection® carrier). As of December 31, 2010, American, the
AMR Eagle carriers and the AmericanConnection® carrier served more than 250 cities in approximately
50 countries with, on average, 3,400 daily flights. The combined network fleet numbers over 900
aircraft. American is also a founding member of oneworld® Alliance, which enables member airlines
to offer its customers more services and benefits than any member airline can provide individually.
These services include a broader route network, opportunities to earn and redeem frequent flyer
miles across the combined oneworld network and more airport lounges. Together, oneworld members
serve 750 destinations in approximately 150 countries, with about 8,500 daily departures. American
is also one of the largest scheduled air freight carriers in the world, providing a wide range of
freight and mail services to shippers throughout its system onboard Americans passenger fleet.
The postal address for Americans principal executive offices is 4333 Amon Carter Boulevard,
Fort Worth, Texas 76155 (Telephone: 817-963-1234). Americans Internet address is
http://www.aa.com. Information on Americans website is not incorporated into this prospectus
supplement and is not a part of this prospectus supplement.
S-1
Summary of Terms of Certificates
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
Class B |
|
|
Certificates |
|
Certificates |
Aggregate Face Amount |
|
$ |
503,206,000 |
|
|
$ |
153,826,000 |
|
Interest Rate |
|
5.25% |
|
7.00% |
Initial Loan to Aircraft Value Ratio
(cumulative)(1)(2) |
|
48.3% |
|
62.4% |
Expected Maximum Loan to Aircraft Value
Ratio (cumulative)(2) |
|
48.3% |
|
62.4% |
Expected Principal Distribution Window (in
years from Issuance Date) |
|
0.5-10.0 |
|
0.5-7.0 |
Initial Average Life
(in years from Issuance Date) |
|
6.6 |
|
5.4 |
Regular Distribution Dates |
|
January 31 and July 31 |
|
January 31 and July 31 |
Final Expected Regular Distribution
Date(3) |
|
January 31, 2021 |
|
January 31, 2018 |
Final Legal Distribution Date(4) |
|
July 31, 2022 |
|
July 31, 2019 |
Minimum Denomination(5) |
|
$2,000 |
|
$2,000 |
Section 1110 Protection |
|
Yes |
|
Yes |
Liquidity Facility Coverage |
|
3 semiannual interest payments |
|
3 semiannual interest payments |
|
|
|
(1) |
|
These percentages are calculated assuming that each of the Aircraft listed under
Equipment Notes and the Aircraft in this prospectus supplement summary has been subjected to
an Indenture and that the Trusts have purchased the related Equipment Notes for each such
Aircraft as of January 31, 2012 (the first Regular Distribution Date that occurs after the
Outside Termination Date). In calculating these percentages, we have assumed that the
aggregate appraised value of all such Aircraft is $1,012,433,029 as of such date. The
appraisal value is only an estimate and reflects certain assumptions. See Description of the
Aircraft and the Appraisals The Appraisals. |
|
(2) |
|
See Loan to Aircraft Value Ratios in this prospectus supplement summary for the method
and assumptions we used in calculating the loan to Aircraft value ratios and a discussion of
certain ways that such loan to Aircraft value ratios could change. |
|
(3) |
|
Each series of Equipment Notes will mature on the final expected Regular Distribution Date
for the Certificates issued by the Trust that owns such Equipment Notes. |
|
(4) |
|
The Final Legal Distribution Date for each of the Class A Certificates and Class B
Certificates is the date which is 18 months from the final expected Regular Distribution Date
for that class of Certificates, which represents the period corresponding to the applicable
Liquidity Facility coverage of three successive semiannual interest payments. |
|
(5) |
|
The Certificates will be issued in minimum denominations of $2,000 (or such other
denomination that is the lowest integral multiple of $1,000 that is, at the time of issuance,
equal to at least 1,000 euros) and integral multiples of $1,000 in excess thereof. |
S-2
Equipment Notes and the Aircraft
The Trusts are expected to hold Equipment Notes for, and secured by, each of:
(i) three Boeing 737-823 aircraft delivered new to American in 2001 (each such aircraft,
an Unencumbered Aircraft, and, collectively, the Unencumbered Aircraft);
(ii) three Boeing 737-823 aircraft, two Boeing 767-323ER aircraft and two Boeing 777-223ER
aircraft, in each case delivered new to American in 1999 and currently subject to liens
under separate mortgage financings scheduled to mature in April 2011 (each such aircraft,
an Earlier Maturing Mortgaged Aircraft, and, collectively, the Earlier Maturing
Mortgaged Aircraft);
(iii) nine
Boeing 737-823 aircraft delivered new to American in 2000 and 2001 and four
Boeing 777-223ER aircraft delivered new to American in 2000 and, in each of the foregoing
cases, currently subject to liens under a prior enhanced equipment trust certificate
transaction entered into by American in May 2001 (each such aircraft, a 2001-1 Aircraft,
and, collectively, the 2001-1 Aircraft);
(iv) two Boeing 757-223 aircraft and one Boeing 777-223ER aircraft, in each case delivered
new to American in 1999 and currently subject to liens under separate mortgage financings
scheduled to mature in June 2011 and September 2011, respectively (each such aircraft, a
Later Maturing Mortgaged Aircraft, and, collectively, the Later Maturing Mortgaged
Aircraft); and
(v) four Boeing 757-223 aircraft delivered new to American in 2001 and currently subject
to liens under a prior enhanced equipment trust certificate transaction entered into by
American in September 2001 (each such aircraft, a 2001-2 Aircraft, and, collectively,
the 2001-2 Aircraft, and, together with the Earlier Maturing Mortgaged Aircraft, the
2001-1 Aircraft and the Later Maturing Mortgaged Aircraft, an Encumbered Aircraft and,
collectively, the Encumbered Aircraft).
See Use of Proceeds for additional information regarding the existing financings applicable to
the Encumbered Aircraft.
Each Unencumbered Aircraft and each Encumbered Aircraft (each such aircraft, an Aircraft
and, collectively, the Aircraft) is owned and is being operated by American. See Description of
the Aircraft and the Appraisals for a description of each Aircraft. Set forth below is certain
information about the Equipment Notes expected to be held in the Trusts and each of the Aircraft
expected to secure such Equipment Notes.
On and subject to the terms and conditions of the Note Purchase Agreement and the forms of
financing agreements attached to the Note Purchase Agreement, American agrees to enter into a
secured debt financing with respect to: (a) each Unencumbered Aircraft, within 90 days after the
Issuance Date, (b) each 2001-1 Aircraft and each Earlier Maturing Mortgaged Aircraft, on or prior
to July 25, 2011 and (c) each 2001-2 Aircraft and each Later Maturing Mortgaged Aircraft, on or
prior to October 31, 2011. See Description of the Aircraft and the Appraisals Deliveries of
Aircraft.
S-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B |
|
|
|
|
|
|
Latest |
|
|
Registration |
|
Manufacturers |
|
Month of |
|
Equipment |
|
|
Appraised |
|
|
Equipment Note |
Aircraft Type |
|
Number |
|
Serial Number |
|
Delivery |
|
Notes |
|
|
Value(1) |
|
|
Maturity Date |
Boeing 737-823(2) |
|
N902AN |
|
29504 |
|
February 1999 |
|
$ |
14,259,000 |
|
|
$ |
22,980,000 |
|
|
January 31, 2021 |
Boeing 737-823(2) |
|
N903AN |
|
29505 |
|
February 1999 |
|
|
14,180,000 |
|
|
|
22,853,333 |
|
|
January 31, 2021 |
Boeing 737-823(2) |
|
N904AN |
|
29506 |
|
March 1999 |
|
|
15,103,000 |
|
|
|
24,340,000 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N937AN |
|
30082 |
|
June 2000 |
|
|
14,344,000 |
|
|
|
23,116,667 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N944AN |
|
29535 |
|
September 2000 |
|
|
14,487,000 |
|
|
|
23,346,667 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N945AN |
|
30085 |
|
September 2000 |
|
|
14,445,000 |
|
|
|
23,280,000 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N946AN |
|
30600 |
|
September 2000 |
|
|
14,491,000 |
|
|
|
23,353,333 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N952AA |
|
30088 |
|
December 2000 |
|
|
15,726,000 |
|
|
|
25,343,333 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N953AN |
|
29539 |
|
January 2001 |
|
|
15,568,000 |
|
|
|
25,090,000 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N954AN |
|
30089 |
|
January 2001 |
|
|
15,362,000 |
|
|
|
24,756,667 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N955AN |
|
29540 |
|
February 2001 |
|
|
16,100,000 |
|
|
|
25,946,667 |
|
|
January 31, 2021 |
Boeing 737-823(3) |
|
N956AN |
|
30090 |
|
February 2001 |
|
|
16,050,000 |
|
|
|
25,866,667 |
|
|
January 31, 2021 |
Boeing 737-823(4) |
|
N961AN |
|
30092 |
|
April 2001 |
|
|
15,798,000 |
|
|
|
25,460,000 |
|
|
January 31, 2021 |
Boeing 737-823(4) |
|
N963AN |
|
29543 |
|
April 2001 |
|
|
15,548,000 |
|
|
|
25,056,667 |
|
|
January 31, 2021 |
Boeing 737-823(4) |
|
N967AN |
|
29545 |
|
July 2001 |
|
|
15,829,000 |
|
|
|
25,510,000 |
|
|
January 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing 757-223(5) |
|
N181AN |
|
29591 |
|
February 1999 |
|
|
11,032,000 |
|
|
|
17,860,000 |
|
|
January 31, 2021 |
Boeing 757-223(5) |
|
N182AN |
|
29592 |
|
March 1999 |
|
|
13,014,000 |
|
|
|
21,070,000 |
|
|
January 31, 2021 |
Boeing
757-223(6)(7) |
|
N185AN |
|
32379 |
|
May 2001 |
|
|
15,245,000 |
|
|
|
24,620,000 |
|
|
January 31, 2021 |
Boeing
757-223(6)(7) |
|
N186AN |
|
32380 |
|
May 2001 |
|
|
15,043,000 |
|
|
|
24,293,333 |
|
|
January 31, 2021 |
Boeing
757-223(6)(7) |
|
N187AN |
|
32381 |
|
May 2001 |
|
|
13,817,000 |
|
|
|
22,313,333 |
|
|
January 31, 2021 |
Boeing
757-223(6)(7) |
|
N188AN |
|
32382 |
|
June 2001 |
|
|
15,140,000 |
|
|
|
24,450,000 |
|
|
January 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing
767-323ER(2)(7) |
|
N396AN |
|
29603 |
|
February 1999 |
|
|
21,004,000 |
|
|
|
33,850,000 |
|
|
January 31, 2021 |
Boeing
767-323ER(2)(7) |
|
N397AN |
|
29604 |
|
March 1999 |
|
|
21,103,000 |
|
|
|
34,010,000 |
|
|
January 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing
777-223ER(2)(7) |
|
N770AN |
|
29578 |
|
January 1999 |
|
|
39,379,000 |
|
|
|
63,463,333 |
|
|
January 31, 2021 |
Boeing
777-223ER(2)(7) |
|
N772AN |
|
29580 |
|
February 1999 |
|
|
41,174,000 |
|
|
|
66,356,667 |
|
|
January 31, 2021 |
Boeing
777-223ER(5)(7) |
|
N777AN |
|
29585 |
|
May 1999 |
|
|
43,741,000 |
|
|
|
70,776,667 |
|
|
January 31, 2021 |
Boeing
777-223ER(3)(7) |
|
N788AN |
|
30011 |
|
May 2000 |
|
|
43,025,000 |
|
|
|
69,340,000 |
|
|
January 31, 2021 |
Boeing
777-223ER(3)(7) |
|
N789AN |
|
30252 |
|
June 2000 |
|
|
46,829,000 |
|
|
|
75,470,000 |
|
|
January 31, 2021 |
Boeing
777-223ER(3)(7) |
|
N790AN |
|
30251 |
|
June 2000 |
|
|
45,452,000 |
|
|
|
73,250,000 |
|
|
January 31, 2021 |
Boeing
777-223ER(3)(7) |
|
N791AN |
|
30254 |
|
June 2000 |
|
|
44,744,000 |
|
|
|
72,110,000 |
|
|
January 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
$ |
657,032,000 |
|
|
$ |
1,059,533,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The appraised value of each Aircraft set forth above is the lesser of the average and
median appraised value of such Aircraft as appraised by three independent appraisal and
consulting firms (Aircraft Information Services, Inc. (AISI), BK Associates, Inc. (BK) and
Morten Beyer & Agnew, Inc. (MBA, and together with AISI and BK, the Appraisers)). Such
appraisals indicate appraised base value, adjusted for the maintenance status of such Aircraft
at or around the time of such appraisals. The Appraisers based their appraisals on varying
assumptions (which may not reflect current market conditions) and methodologies. See
Description of the Aircraft and the Appraisals The Appraisals. An appraisal is only an
estimate of value and you should not rely on any appraisal as a measure of realizable value.
See Risk Factors Risk Factors Relating to the Certificates and the Offering Appraisals
should not be relied upon as a measure of realizable value of the Aircraft. |
|
(2) |
|
This aircraft constitutes an Earlier Maturing Mortgaged Aircraft. |
|
(3) |
|
This aircraft constitutes a 2001-1 Aircraft. |
|
(4) |
|
This aircraft constitutes an Unencumbered Aircraft. |
|
(5) |
|
This aircraft constitutes a Later Maturing Mortgaged Aircraft. |
|
(6) |
|
This aircraft constitutes a 2001-2 Aircraft. |
|
(7) |
|
This aircraft is approved for Extended-range Twin-engine
Operations (ETOPS). |
S-4
Loan to Aircraft Value Ratios
The following table provides loan to Aircraft value ratios (LTVs) for each class of
Certificates, assuming that each of the Aircraft has been subjected to an Indenture and that the
Trusts have purchased the related Equipment Notes for each such Aircraft, as of January 31, 2012
(the first Regular Distribution Date that occurs after the Outside Termination Date) and each
Regular Distribution Date thereafter. The LTVs for any period prior to January 31, 2012 are not
included, since during such period all of the Equipment Notes expected to be acquired by the Trusts
and the related Aircraft will not be included in the calculation. The table is not a forecast or
prediction of expected or likely LTVs, but simply a mathematical calculation based upon one set of
assumptions. See Risk Factors Risk Factors Relating to the Certificates and the Offering
Appraisals should not be relied upon as a measure of realizable value of the Aircraft.
We compiled the following table on an aggregate basis. However, the Equipment Notes issued
under an Indenture are entitled only to certain specified cross-collateralization provisions as
described under Description of the Equipment Notes Security. The relevant LTVs in a default
situation for the Equipment Notes issued under a particular Indenture would depend on various
factors, including the extent to which the debtor or trustee in bankruptcy agrees to perform
Americans obligations under the Indentures. Therefore, the following aggregate LTVs are presented
for illustrative purposes only and should not be interpreted as indicating the degree of
cross-collateralization available to the holders of the Certificates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
Pool Balance(2) |
|
LTV(3) |
|
|
Assumed |
|
Class A |
|
Class B |
|
Class A |
|
Class B |
Date |
|
Aircraft Value(1) |
|
Certificates |
|
Certificates |
|
Certificates |
|
Certificates |
January 31, 2012 |
|
$ |
1,012,433,029 |
|
|
$ |
488,520,851 |
|
|
$ |
142,759,461 |
|
|
|
48.3 |
% |
|
|
62.4 |
% |
July 31, 2012 |
|
|
988,882,876 |
|
|
|
476,674,385 |
|
|
|
136,969,714 |
|
|
|
48.2 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
965,332,724 |
|
|
|
453,749,075 |
|
|
|
130,814,893 |
|
|
|
47.0 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
941,782,571 |
|
|
|
430,917,475 |
|
|
|
125,272,184 |
|
|
|
45.8 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
918,232,419 |
|
|
|
408,674,062 |
|
|
|
119,847,112 |
|
|
|
44.5 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
892,285,522 |
|
|
|
385,982,242 |
|
|
|
114,232,895 |
|
|
|
43.3 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
865,798,344 |
|
|
|
363,711,610 |
|
|
|
108,680,493 |
|
|
|
42.0 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
839,311,167 |
|
|
|
342,102,589 |
|
|
|
103,260,413 |
|
|
|
40.8 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
810,026,423 |
|
|
|
320,050,141 |
|
|
|
97,635,549 |
|
|
|
39.5 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
779,473,679 |
|
|
|
298,382,253 |
|
|
|
92,049,950 |
|
|
|
38.3 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
748,073,476 |
|
|
|
277,024,327 |
|
|
|
86,476,513 |
|
|
|
37.0 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
716,673,273 |
|
|
|
256,450,649 |
|
|
|
81,059,926 |
|
|
|
35.8 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
685,273,070 |
|
|
|
236,661,220 |
|
|
|
0 |
|
|
|
34.5 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
653,872,866 |
|
|
|
217,656,038 |
|
|
|
0 |
|
|
|
33.3 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
622,472,663 |
|
|
|
199,435,105 |
|
|
|
0 |
|
|
|
32.0 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
588,675,715 |
|
|
|
181,261,421 |
|
|
|
0 |
|
|
|
30.8 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
554,338,487 |
|
|
|
163,772,521 |
|
|
|
0 |
|
|
|
29.5 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
520,001,259 |
|
|
|
147,141,294 |
|
|
|
0 |
|
|
|
28.3 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
482,866,465 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
|
(1) |
|
In calculating the aggregate Assumed Aircraft Value, we assumed that the appraised value of
each Aircraft determined as described under Description of the Aircraft and the Appraisals
declines in accordance with the Depreciation Assumption described under Description of the
Equipment Notes Loan to Value Ratios of Equipment Notes. Other rates or methods of
depreciation could result in materially different LTVs. We cannot assure you that the
depreciation rate and method assumed for purposes of the above table are the ones most likely
to occur or predict the actual future value of any Aircraft. See Risk Factors Risk Factors
Relating to the Certificates and the Offering Appraisals should not be relied upon as a
measure of realizable value of the Aircraft. |
|
(2) |
|
The pool balance for each class of Certificates indicates, as of any date, after giving
effect to any principal distributions expected to be made on such date, the portion of the
original face amount of such class of Certificates that has not been distributed to
Certificateholders. |
|
(3) |
|
We obtained the LTVs for each class of Certificates for each Regular Distribution Date by
dividing (i) the expected outstanding pool balance of such Class (together, in the case of the
Class B Certificates, with the expected outstanding pool balance of the Class A Certificates)
after giving effect to the principal distributions expected to be made on such date, by (ii)
the aggregate Assumed Aircraft Value of all of the Aircraft expected to included in the
collateral pool on such date based on the assumptions described above. The outstanding pool
balances and LTVs will change if any Equipment Notes are redeemed or purchased, if a default
in payment on any Equipment Notes occurs or if any Aircraft is not subjected to an Indenture
and the related Equipment Notes are not acquired by the Trusts. |
S-5
Cash Flow Structure
This diagram illustrates the structure for the offering of the Certificates and certain cash
flows
|
|
|
(1) |
|
American will issue Series A Equipment Notes and Series B Equipment Notes in respect of
each Aircraft. The Equipment Notes with respect to each Aircraft will be issued under a
separate Indenture. |
|
(2) |
|
The separate Liquidity Facility for each of the Class A Certificates and Class B Certificates
is expected to cover up to three semiannual interest distributions on the Class A Certificates
and Class B Certificates, respectively, except that the Liquidity Facilities will not cover
interest on Deposits. |
|
(3) |
|
The proceeds of the offering of each class of Certificates will initially be held in escrow
and deposited with the Depositary, pending the financing of each Aircraft under the related
Indenture. The Depositary will hold such funds as interest-bearing Deposits. Each Trust will
withdraw funds from the Deposits relating to such Trust to purchase from American the related
series of Equipment Notes from time to time as each Aircraft is subjected to an Indenture. The
Scheduled Payments of interest on the Equipment Notes held by, and on the Deposits relating
to, a Trust, taken together, will be sufficient to pay accrued interest on the outstanding
Certificates of such Trust. Under certain circumstances, funds in Deposits relating to a Trust
will be withdrawn prior to the Delivery Period Termination Date and distributed to the holders
of Certificates of such Trust, together with accrued and unpaid interest thereon, but without
any premium. See Description of the Deposit Agreements Other Withdrawals and Return of
Deposits. If any funds remain as Deposits with respect to any Trust as of the Delivery Period
Termination Date, such remaining funds will be distributed, with accrued and unpaid interest
on such remaining funds, but without any premium, to the holders of the related class of
Certificates. See Description of the Deposit Agreements Other Withdrawals and Return of
Deposits. No interest will accrue with respect to the Deposits after they have been fully
withdrawn. |
S-6
The Offering
|
|
|
Trusts |
|
Each of the Class A Trust and Class B Trust will be formed
pursuant to a separate trust supplement entered into between
American and U.S. Bank Trust National Association to a basic
pass through trust agreement between American and U.S. Bank
Trust National Association (as successor trustee to State Street
Bank and Trust Company of Connecticut, National Association), as
Trustee under each Trust. Each class of Certificates will
represent fractional undivided interests in the related Trust. |
|
|
|
Certificates Offered |
|
Class A Certificates. |
|
|
|
|
|
Class B Certificates. |
|
|
|
Use of Proceeds |
|
The proceeds from the sale of the Certificates of each Trust
will initially be held in escrow and deposited with the
Depositary, pending the financing of each Aircraft under an
Indenture. Each Trust will withdraw funds from the escrow
relating to such Trust to acquire from American the related
series of Equipment Notes to be issued as the Aircraft are
subjected to the related Indentures. |
|
|
|
|
|
The Equipment Notes will be full recourse obligations of
American. The Encumbered Aircraft are currently subject to liens
under existing financings, including prior American enhanced
equipment trust certificate transactions and other secured
financings. After the Encumbered Aircraft are released from the
liens of such existing financings, the Encumbered Aircraft are
expected to be subjected to the Indentures in connection with
this offering. American will use a portion of the proceeds from
the issuance of the Equipment Notes issued with respect to each
Encumbered Aircraft to reimburse itself for the prepayment or
repayment at maturity, as applicable, of the existing financing
of such Encumbered Aircraft. American will use the balance of
any such proceeds not used in connection with the foregoing,
along with proceeds from the issuance of the Equipment Notes
issued with respect to the Unencumbered Aircraft, to pay fees
and expenses relating to this offering and for general corporate
purposes. |
|
|
|
Subordination Agent,
Trustee, Paying Agent and
Loan Trustee |
|
U.S. Bank Trust National Association. |
|
|
|
Escrow Agent |
|
U.S. Bank National Association. |
|
|
|
Depositary |
|
The Bank of New York Mellon. |
|
|
|
Liquidity Provider for the
Class A Certificates and
Class B Certificates |
|
Natixis S.A., acting via its New York Branch. |
|
|
|
Trust Property |
|
The property of each Trust will include: |
|
|
|
|
|
subject to the Intercreditor Agreement, the Equipment
Notes acquired by such Trust prior to the Delivery Period
Termination Date, the Parent Guarantee with respect to such
Equipment Notes, all monies at |
S-7
|
|
|
|
|
any time paid thereon and all
monies due and to become due thereunder; |
|
|
|
|
|
the rights of such Trust to acquire the related series
of Equipment Notes under the Note Purchase Agreement; |
|
|
|
|
|
the rights of such Trust under the applicable Escrow
Agreement to request the Escrow Agent to withdraw from the
Depositary funds sufficient to enable such Trust to purchase the
related series of Equipment Notes upon the financing of an
Aircraft under the related Indenture prior to the Delivery
Period Termination Date; |
|
|
|
|
|
the rights of such Trust under the Intercreditor
Agreement (including all monies receivable in respect of such
rights); |
|
|
|
|
|
all monies receivable under the separate Liquidity
Facility for such Trust; and |
|
|
|
|
|
funds from time to time deposited with the applicable
Trustee in accounts relating to such Trust. |
|
|
|
Parent Guarantee |
|
AMR will unconditionally guarantee the payment obligations of
American under the Series A Equipment Notes and the Series B
Equipment Notes pursuant to a guarantee (the Parent
Guarantee). |
|
|
|
Regular Distribution Dates |
|
January 31 and July 31 of each year, commencing on July 31, 2011. |
|
|
|
Record Dates |
|
The fifteenth day preceding the related Distribution Date. |
|
|
|
Distributions |
|
The Trustee of each Trust will distribute payments of principal,
Make-Whole Amount (if any) and interest received on the
Equipment Notes held in such Trust to the holders of the
Certificates of such Trust, subject to the subordination
provisions set forth in the Intercreditor Agreement. |
|
|
|
|
|
Subject to the subordination provisions set forth in the
Intercreditor Agreement, |
|
|
|
|
|
Scheduled Payments of principal and interest made on the
Equipment Notes will be distributed on the applicable Regular
Distribution Dates; and |
|
|
|
|
|
payments in respect of, or any proceeds of, any
Equipment Notes or the Collateral under any Indenture, including
payments resulting from any early redemption of such Equipment
Notes, will be distributed on a Special Distribution Date after
not less than 15 days notice to Certificateholders. |
|
|
|
|
|
See Escrowed Funds and Withdrawal and Return of
Escrowed Funds below for a description of various distributions
relating to the Deposits under certain circumstances. |
|
|
|
Intercreditor Agreement |
|
The Trustees, the Liquidity Providers and the Subordination
Agent will enter into the Intercreditor Agreement. The
Intercreditor Agreement prescribes how payments made on the
Equipment Notes held by the Subordination Agent and made under
each Liquidity Facility will be |
S-8
|
|
|
|
|
distributed. The Intercreditor
Agreement also sets forth agreements among the Trustees and the
Liquidity Providers relating to who will control the exercise of
remedies under the Equipment Notes and the Indentures. |
|
|
|
Subordination |
|
Under the Intercreditor Agreement, after payment of certain fees
and expenses, distributions on the Certificates generally will
be made in the following order: |
|
|
|
|
|
first, to the holders of the Class A Certificates to
make distributions in respect of interest on the Class A
Certificates; |
|
|
|
|
|
second, to the holders of the Class B Certificates to
make distributions in respect of interest on the Eligible B Pool
Balance; |
|
|
|
|
|
third, to the holders of the Class A Certificates to
make distributions in respect of the Pool Balance of the Class A
Certificates; |
|
|
|
|
|
fourth, to the holders of the Class B Certificates to
make distributions in respect of interest on the Pool Balance of
the Class B Certificates not previously distributed under clause
second above; and |
|
|
|
|
|
fifth, to the holders of the Class B Certificates to
make distributions in respect of the Pool Balance of the Class B
Certificates. |
|
|
|
|
|
Certain distributions to the Liquidity Providers will be made
prior to distributions on the Class A Certificates and Class B
Certificates, as discussed under Description of the
Intercreditor Agreement Priority of Distributions. |
|
|
|
Control of Loan Trustee |
|
The holders of at least a majority of the outstanding principal
amount of Equipment Notes issued under each Indenture will be
entitled to direct the Loan Trustee under such Indenture in
taking action as long as no Indenture Event of Default has
occurred and is continuing thereunder. If an Indenture Event of
Default is continuing under an Indenture, subject to certain
conditions, the Controlling Party will be entitled to direct the
Loan Trustee under such Indenture in taking action (including in
exercising remedies, such as accelerating such Equipment Notes
or foreclosing the lien on the Aircraft with respect to which
such Equipment Notes were issued). |
|
|
|
|
|
The Controlling Party will be: |
|
|
|
|
|
if Final Distributions have not been paid in full to the
holders of the Class A Certificates, the Class A Trustee; |
|
|
|
|
|
if Final Distributions have been paid in full to the
holders of the Class A Certificates, but not to the holders of
the Class B Certificates, the Class B Trustee; and |
|
|
|
|
|
under certain circumstances, and notwithstanding the
foregoing, the Liquidity Provider with the largest amount owed
to it. |
S-9
|
|
|
Limitation on Sale of
Aircraft or Equipment Notes |
|
In exercising remedies during the nine months after the earlier
of (a) the acceleration of the Equipment Notes issued pursuant
to any Indenture and (b) the bankruptcy or insolvency of
American, the Controlling Party may not, without the consent of
each Trustee (other than the Trustee of any Trust all of the
Certificates of which are held or beneficially owned by American
or Americans affiliates), direct the sale of such Equipment
Notes or the Aircraft subject to the lien of such Indenture for
less than certain specified minimum amounts. See Description of
the Intercreditor Agreement Intercreditor Rights
Limitation on Exercise of Remedies for a description of such
minimum amounts and certain other limitations on the exercise of
remedies. |
|
|
|
Right to Buy Other Classes
of Certificates |
|
If American is in bankruptcy and certain other specified events
have occurred: |
|
|
|
|
|
the Class B Certificateholders (other than American or
any of its affiliates) will have the right to purchase all, but
not less than all, of the Class A Certificates; and |
|
|
|
|
|
if an additional class of junior certificates has been
issued, the holders (other than American or any of its
affiliates) of such additional junior certificates will have the
right to purchase all, but not less than all, of the Class A
Certificates and Class B Certificates. |
|
|
|
|
|
The purchase price, in each case described above, of any class
of Certificates will be the outstanding Pool Balance of such
class of Certificates plus accrued and undistributed interest,
without any premium, but including any other amounts then due
and payable to the Certificateholders of such class. |
|
|
|
Liquidity Facilities |
|
Under the Liquidity Facility for each of the Class A Trust and
Class B Trust, the applicable Liquidity Provider is required, if
necessary, to make advances in an aggregate amount sufficient to
pay interest distributions on the applicable Certificates on up
to three successive semiannual Regular Distribution Dates
(without regard to any expected future distributions of
principal on such Certificates) at the applicable interest rate
for such Certificates. Drawings under the Liquidity Facilities
cannot be used to pay any amount in respect of the Certificates
other than such interest and will not cover interest payable on
amounts held in escrow as Deposits with the Depositary. See
Description of the Liquidity Facilities for a description of
the terms of the Liquidity Facilities, including the threshold
rating requirements applicable to the Liquidity Provider. |
|
|
|
|
|
Notwithstanding the subordination provisions under the
Intercreditor Agreement, the holders of the Certificates issued
by the Class A Trust or the Class B Trust will be entitled to
receive and retain the proceeds of drawings under the Liquidity
Facility for such Trust. |
|
|
|
|
|
Upon each drawing under any Liquidity Facility to pay interest
distributions on the related Certificates, the Subordination
Agent will be obligated to reimburse the applicable Liquidity
Provider for the amount of such drawing, together with interest
on that drawing. Such reimbursement obligation and all interest,
fees and other amounts owing to the Liquidity |
S-10
|
|
|
|
|
Provider under
each Liquidity Facility and certain other agreements will rank
equally with comparable obligations relating to the other
Liquidity Facility and will rank senior to all of the
Certificates in right of payment. |
|
|
|
Escrowed Funds |
|
Funds in escrow for the Certificateholders of each Trust will be
held by the Depositary as Deposits relating to such Trust.
Subject to certain conditions, each Trustee may withdraw these
funds from time to time to purchase the related series of
Equipment Notes in respect of an Aircraft prior to the Delivery
Period Termination Date. On each Regular Distribution Date, the
Depositary will pay interest accrued on the Deposits relating to
each Trust at a rate per annum equal to the interest rate
applicable to the Certificates issued by such Trust. The
Deposits relating to each Trust and interest paid thereon will
not be subject to the subordination provisions under the
Intercreditor Agreement. The Deposits cannot be used to pay any
other amount in respect of the Certificates. See Description of
the Deposit Agreements for a description of the terms of the
deposit arrangements, including the threshold rating
requirements applicable to the Depositary. |
|
|
|
Withdrawal and Return of
Escrowed Funds |
|
Under certain circumstances, less than all of the Deposits held
in escrow may have been used to purchase Equipment Notes to be
issued with respect to the Aircraft by the Delivery Period
Termination Date. This could occur because of delays in the
release of liens under the Existing Financings with respect to
the Encumbered Aircraft or because of other reasons. See
Description of the Certificates Obligation to Purchase
Equipment Notes. If any funds remain as Deposits with respect
to any Trust as of the Delivery Period Termination Date, such
remaining funds will be withdrawn by the Escrow Agent and
distributed by the Paying Agent, with accrued and unpaid
interest on such remaining funds, but without any premium, to
the Certificateholders of such Trust on a date no earlier than
15 days after the Paying Agent has received notice of the event
requiring such distribution or, under certain circumstances,
such remaining funds will be automatically returned by the
Depositary to the Paying Agent on the Outside Termination Date,
and the Paying Agent will distribute such funds to such
Certificateholders as promptly as practicable thereafter. In
addition, if a Triggering Event occurs prior to the Delivery
Period Termination Date, any Deposits held in escrow will also
be withdrawn and distributed to the applicable
Certificateholders. See Description of the Deposit Agreements
Other Withdrawals and Return of Deposits. If any of certain
events of loss occurs with respect to an Aircraft before such
Aircraft is financed pursuant to this offering, any Deposits
relating to such Aircraft held in escrow with respect to each
Trust will be similarly withdrawn and distributed to the
Certificateholders of such Trust. See Description of the
Deposit Agreements Other Withdrawals and Return of Deposits. |
|
|
|
Obligation to Purchase
Equipment Notes |
|
The Trustees will be obligated to purchase the Equipment Notes
issued with respect to each Aircraft prior to the Delivery
Period Termination Date pursuant to the terms and conditions of
the Note Purchase Agreement and the forms of financing
agreements attached to the Note Purchase Agreement. On and
subject to the terms and conditions of the Note Purchase
Agreement and such forms of financing agreements, American
agrees to enter into a secured debt financing with respect to: (a) each Unencumbered Aircraft, within 90 days after the
Issuance Date, (b) each |
S-11
|
|
|
|
|
2001-1 Aircraft and each Earlier
Maturing Mortgaged Aircraft, on or prior to July 25, 2011 and
(c) each 2001-2 Aircraft and each Later Maturing Mortgaged
Aircraft, on or prior to October 31, 2011, in each case with the
relevant parties pursuant to financing agreements that are
substantially in the forms attached to the Note Purchase
Agreement. American may use financing agreements modified in any
material respect from the forms attached to the Note Purchase
Agreement so long as American obtains written confirmation from
each Rating Agency that the use of such modified financing
agreements will not result in a withdrawal, suspension or
downgrading of the rating of each class of Certificates then
rated by such Rating Agency and that remains outstanding. The
terms of such financing agreements also must in any event comply
with the Required Terms set forth in the Note Purchase
Agreement. In addition, American, subject to certain exceptions,
is obligated to certify to the Trustees that any substantive
modifications do not materially and adversely affect the
Certificateholders or any Liquidity Provider.
Under the Note Purchase Agreement, the Trustees will not be
obligated to purchase the Equipment Notes to be issued with
respect to any Aircraft not yet financed if a Triggering Event
occurs or certain specified conditions have not been met. In
addition, if any of certain events of loss occurs with respect
to an Aircraft before such Aircraft is financed pursuant to this
offering, the Trustees will not obligated to purchase the
Equipment Notes to be issued with respect to such Aircraft. The
Trustees will have no right or obligation to purchase the
Equipment Notes to be issued with respect to any Aircraft after
the Delivery Period Termination Date. See Description of the
Certificates Obligation to Purchase Equipment Notes. |
|
|
|
Issuances of Additional
Certificates |
|
Under certain circumstances, additional pass through
certificates of one separate pass through trust, which will
evidence fractional undivided ownership interests in a single
new series of subordinated equipment notes with respect to some
or all of the Aircraft, may be issued. Consummation of any such
transaction will be subject to satisfaction of certain
conditions, including receipt of confirmation from each Rating
Agency that such transaction will not result in a withdrawal,
suspension or downgrading of the rating for each class of
Certificates then rated by such Rating Agency and that remains
outstanding. The issuance of any additional pass through
certificates in compliance with such conditions, and any
amendment of the Parent Guarantee in connection with such
issuance, will not require the consent of any Trustee or any
holders of any class of Certificates. See Possible Issuance of
Additional Certificates and Refinancing of Certificates. |
|
|
|
|
|
If any Additional Certificates are issued, under certain
circumstances, the holders of the Additional Certificates will
have certain rights to purchase the Class A Certificates and
Class B Certificates. See Description of the Certificates
Certificate Buyout Right of Certificateholders. In addition, if
any Additional Certificates are issued, the priority of
distributions in the Intercreditor Agreement may be revised such
that certain obligations relating to interest on the Additional
Certificates may rank ahead of certain obligations with respect
to the Class A Certificates and Class B Certificates. See
Possible Issuance of Additional Certificates and Refinancing of
Certificates. |
S-12
|
|
|
Equipment Notes |
|
|
|
|
|
(a) Issuer |
|
Under each Indenture, American will issue Series A Equipment
Notes and Series B Equipment Notes, which will be acquired,
respectively, by the Class A Trust and Class B Trust. |
|
|
|
(b) Interest |
|
The Equipment Notes held in each Trust will accrue interest at
the rate per annum applicable to the Certificates issued by such
Trust set forth on the cover page of this prospectus supplement.
Interest on the Equipment Notes will be payable on January 31
and July 31, commencing on the first such date to occur after
the issuance thereof, and will be calculated on the basis of a
360-day year consisting of twelve 30-day months. |
|
|
|
(c) Principal |
|
Principal payments on the issued and outstanding Series A
Equipment Notes and Series B Equipment Notes are scheduled to be
paid in specified amounts on January 31 and July 31 in certain
years, commencing on July 31, 2011 and ending on January 31,
2021 in the case of the Series A Equipment Notes and January 31,
2018 in the case of the Series B Equipment Notes. |
|
|
|
(d) Rankings |
|
The following subordination provisions will be applicable to the
Equipment Notes issued under the Indentures: |
|
|
|
|
|
the indebtedness evidenced by the Series B Equipment
Notes issued under such Indenture will be, to the extent and in
the manner provided in such Indenture, subordinate and subject
in right of payment to the Series A Equipment Notes issued under
such Indenture; |
|
|
|
|
|
if American issues any Additional Equipment Notes under
such Indenture, the indebtedness evidenced by such Additional
Equipment Notes will be, to the extent and in the manner
provided in such Indenture (as may be amended in connection with
any issuance of such Additional Equipment Notes), subordinate
and subject in right of payment to the Series A Equipment Notes
and the Series B Equipment Notes issued under such Indenture
(see Possible Issuance of Additional Certificates and
Refinancing of Certificates); and |
|
|
|
|
|
the indebtedness evidenced by the Series A Equipment
Notes, the Series B Equipment Notes and any Additional Equipment
Notes issued under any Indenture will be, to the extent and in
the manner provided in the other Indentures, subordinate and
subject in right of payment under such other Indentures to the
Equipment Notes issued under such other Indentures. |
|
|
|
|
|
By virtue of the Intercreditor Agreement, all of the Equipment
Notes held by the Subordination Agent will be effectively
cross-subordinated. This means that payments received on a
junior series of Equipment Notes issued in respect of one
Aircraft may be applied in accordance with the priority of
payment provisions set forth in the Intercreditor Agreement to
make distributions on a more senior class of Certificates. See
Description of the Intercreditor Agreement Priority of
Distributions. |
S-13
|
|
|
(e) Redemption |
|
Aircraft Event of Loss. Under an Indenture, if an Event of Loss
occurs with respect to an Aircraft, American will either: |
|
|
|
|
|
substitute for such Aircraft under the related financing
agreements an aircraft meeting certain requirements; or |
|
|
|
|
|
redeem all of the Equipment Notes issued with respect to
such Aircraft. |
|
|
|
|
|
The redemption price in such case will be the unpaid principal
amount of such Equipment Notes to be redeemed, together with
accrued and unpaid interest, but without any premium. |
|
|
|
|
|
Optional Redemption. American may elect to redeem at any time
prior to maturity all of the Equipment Notes issued with respect
to an Aircraft; provided that all outstanding Equipment Notes
with respect to all other Aircraft are simultaneously redeemed.
In addition, American may elect to redeem the Series B Equipment
Notes with respect to all Aircraft in connection with a
refinancing of such series or without refinancing. See Possible
Issuance of Additional Certificates and Refinancing Certificates
Refinancing of Certificates. The redemption price in each
such case will be the unpaid principal amount of the Equipment
Notes being redeemed, together with accrued and unpaid interest,
plus the Make-Whole Amount (if any). See Description of the
Equipment Notes Redemption. |
|
|
|
(f) Security and cross
collateralization |
|
The Equipment Notes issued with respect to each Aircraft will be
secured by, among other things, a security interest in such
Aircraft. |
|
|
|
|
|
In addition, the Equipment Notes will be cross-collateralized to
the extent described under Description of the Equipment Notes
Security and Description of the Equipment Notes
Subordination. This means, among other things, that any
proceeds from the sale of any Aircraft by the Loan Trustee or
other exercise of remedies under the related Indenture following
an Indenture Event of Default under such Indenture will (after
all of the Equipment Notes issued under such Indenture have been
paid off, and subject to the provisions of the U.S. Bankruptcy
Code (the Bankruptcy Code)) be available for application to
shortfalls with respect to the Equipment Notes issued under the
other Indentures and the other obligations secured by the other
Indentures that are due at the time of such application. In the
absence of any such shortfall at the time of such application,
excess proceeds will be held by the Loan Trustee under such
Indenture as additional collateral for the Equipment Notes
issued under each of the other Indentures and will be applied to
the payments in respect of the Equipment Notes issued under such
other Indentures as they come due. However, if any Equipment
Note ceases to be held by the Subordination Agent (as a result
of sale during the exercise of remedies by the Controlling Party
or otherwise), such Equipment Note will cease to be entitled to
the benefits of cross-collateralization. Any cash Collateral
held as a result of the cross-collateralization of the Equipment
Notes would not be entitled to the benefits of Section 1110 of
the Bankruptcy Code (Section 1110). |
S-14
|
|
|
|
|
If the Equipment Notes issued under the Indenture relating to an
Aircraft are repaid in full in the case of an Event of Loss with
respect to such Aircraft, the lien on such Aircraft under such
Indenture will be released. Once the lien on any Aircraft is
released, such Aircraft will no longer secure the amounts that
may be owing under any Indenture. |
|
|
|
(g) Cross-default |
|
There will be cross-default provisions in the Indentures. This
means that if the Equipment Notes issued with respect to one
Aircraft are in a continuing default, the Equipment Notes issued
with respect to the remaining Aircraft will also be in default,
and remedies will be exercisable with respect to all Aircraft. |
|
|
|
(h) Section 1110 Protection
|
|
Americans General Counsel will provide an opinion to the
Trustees that the benefits of Section 1110 will be available for
each of the Aircraft. |
|
|
|
Certain U.S. Federal Income
Tax Consequences |
|
The Trusts themselves will not be subject to U.S. federal income
tax. See Certain U.S. Federal Income Tax Consequences. |
|
|
|
Certain ERISA
Considerations |
|
Each person who acquires a Certificate or an interest therein
will be deemed to have represented that either: |
|
|
|
|
|
no assets of a Plan or of any trust established with
respect to a Plan have been used to acquire such Certificate or
an interest therein; or |
|
|
|
|
|
the purchase and holding of such Certificate or an
interest therein by such person are exempt from the prohibited
transaction restrictions of ERISA and the Code or provisions of
Similar Law pursuant to one or more statutory or administrative
exemptions. |
|
|
|
|
|
See Certain ERISA Considerations. |
|
|
|
Transfer Restrictions for
Class B Certificates |
|
The Class B Certificates may be sold only to qualified
institutional buyers, as defined in Rule 144A of the Securities
Act, for so long as they are outstanding. |
|
|
|
Governing Law |
|
The Certificates and the Equipment Notes are governed by the
laws of the State of New York. |
S-15
Recent Operating Results and Developments
Recent Operating Results
The following discussion presents summary historical consolidated financial data and certain
operating data of American for the three months ended December 31, 2010 and 2009 and the year ended
December 31, 2010 from Americans unaudited consolidated financial statements. American has not
filed its Annual Report on Form 10-K for the year ended December 31, 2010. As a result, such
financial and operating data discussed herein for the three months ended December 31, 2010 and the
year ended December 31, 2010 are subject to change until the filing of our financial statements.
American recorded a net loss of $102 million for the fourth quarter of 2010. This compares
with a net loss of $343 million in the fourth quarter of 2009. For the full year 2010, we posted a
$469 million net loss compared to a full year net loss in 2009 of $1.47 billion.
For the fourth quarter of 2010, we had operating income of $23 million which included the
negative impact of a non-cash impairment charge of $28 million to write down certain route
authorities in Colombia as a result of a recent open skies agreement. In the fourth quarter of
2009, we had an operating loss of $431 million, which included special charges of $177 million,
related in large part to a $42 million charge for the impairment of Embraer RJ-135 aircraft and
impairment charges of $96 million for certain route and slot authorities, primarily in Latin
America. Also included in the fourth quarter of 2009 results is a $248 million non-cash tax benefit
resulting from the allocation of the tax expense to other comprehensive income items recognized
during 2009. Our results improved during the fourth quarter of 2010, mainly due to increased
revenues. The increase in comparative fourth quarter revenue was partially offset by a significant
year-over-year increase in fuel prices from an average of $2.17 per gallon in the fourth quarter of
2009 to an average of $2.42 per gallon in the fourth quarter of 2010, taking into account the
impact of fuel hedging. Our revenues in the fourth quarter of 2010 increased by 10.4% to $5.6
billion, compared to $5.1 billion in the fourth quarter of 2009. Our passenger revenue per
available seat mile increased by 7.1% in the fourth quarter of 2010 to 11.03 cents, compared to
10.30 cents in the fourth quarter of 2009. Our passenger revenue yield per passenger mile increased
by 6.5% to 13.52 cents per mile in the fourth quarter of 2010, compared to 12.70 cents in the
fourth quarter of 2009. Our capacity was 38.0 billion available seat miles in the fourth quarter of
2010, an increase of 3.1% from the fourth quarter of 2009. Our load factor in the fourth quarter of
2010 was 81.6%, an increase from 81.1% in fourth quarter of 2009. Our unit costs, as measured by
operating expenses per available seat mile (excluding Regional Affiliates), declined to 12.78 cents
in the fourth quarter of 2010, compared to 13.05 cents in the fourth quarter of 2009. This decrease
in unit costs is primarily the result of the special items incurred in 2009 and modest capacity
increases in the fourth quarter of 2010.
AMR Eagle
In June 2010, AMR reiterated its intent to evaluate the possible divestiture of AMR Eagle
Holding Corporation (AMR Eagle), the parent of its wholly-owned regional affiliates. AMR Eagle
owns two regional airlines: American Eagle Airlines, Inc. (American Eagle) and Executive
Airlines, Inc. (Executive; American Eagle and Executive, collectively, the Regional
Affiliates). The Regional Affiliates fleet is operated to feed passenger traffic to American
pursuant to a capacity purchase agreement between American and AMR Eagle under which American
receives all passenger revenue from flights flown by the Regional Affiliates and pays the Regional
Affiliates a fee for each flight. The capacity purchase agreement reflects what AMR believes are
current market rates received by other regional carriers for similar flying. Amounts paid by
American under the capacity purchase agreement are available to pay for various operating expenses
of the Regional Affiliates, such as crew expenses, maintenance, aircraft ownership (including the
debt service on the loans made to finance the American Eagle fleet of jet aircraft) and aircraft
lease payments for the Executive fleet of turboprop aircraft. AMR continues to evaluate both the
desirability and the form of such a divestiture, which may include a spin-off to AMR shareholders,
a sale to a third party, or some other form of separation. Any divestiture of AMR Eagle could
involve the restructuring of some or all of AMR Eagles assets and liabilities, and the assumption
of certain of AMR
S-16
Eagles liabilities by American. If AMR were to decide to pursue a divestiture of AMR Eagle, no
prediction can be made as to whether any such divestiture would be completed, and the completion of
any divestiture transaction and its timing would depend upon a number of factors, including general
economic, industry and financial market conditions, as well as the ultimate form and structure of
the divestiture. In addition, no prediction can be made as to the potential impacts on AMR or
American of any divestiture of AMR Eagle due to, among others, uncertainties regarding the form and
structure of any divestiture, the potential restructuring of assets and liabilities, and the nature
and scope of any resulting amendments to the capacity purchase agreement between American and AMR
Eagle.
GDS Disputes
Over the past several years, American has been developing a direct connection technology,
designed to distribute its fare content and bookings capability directly to travel agents in order
to achieve greater efficiencies, cost savings, and technological advances in the distribution of
our services. Currently, approximately 60% of Americans bookings are booked through travel
agencies, which typically use one or more global distribution systems, or GDSs, to view fare
content from American and other industry participants. American is currently in litigation with two
of the GDSs, Sabre and Travelport, and is in business discussions with two large online travel
agencies, Orbitz and Expedia, related to Americans efforts to implement its direct connection
technology.
On November 5, 2010, Travelport, the GDS used by Orbitz, filed a lawsuit against American
seeking a ruling that a notice of termination delivered by American to Orbitz breached Americans
content distribution agreement with Travelport. Subsequently, on December 2, 2010, Travelport
doubled the booking fees it charges American for some international point-of-sale bookings through
Travelport, and made it more difficult for travel agents to find Americans fares on the Travelport
system display. We believe these actions violate our agreement with Travelport. In response,
American filed counterclaims against Travelport for breach of contract, and implemented a charge on
bookings through Travelport in an effort to offset the booking fee increase. There can be no
assurance that we will be successful in offsetting this expense completely, or that we will
ultimately prevail in the lawsuit filed by Travelport or on our counterclaims. We are engaged in
active negotiations with Travelport to resolve the lawsuit and our counterclaims.
On December 21, 2010, American terminated its agreement with Orbitz. Prior to termination of
such agreement, approximately 3% of Americans passenger revenue, on an annualized basis, was
generated from bookings made via Orbitz. We are engaged in active negotiations with Orbitz to enter
into a new agreement.
On December 31, 2010, Americans agreement with Expedia expired, and Expedia discontinued
selling American tickets on its website. Prior to expiration of that agreement, approximately 5.4%
of Americans passenger revenue, on an annualized basis, was booked through Expedia. We are engaged
in active negotiations with Expedia to enter into a new agreement.
On January 5, 2011, Sabre made it more difficult for travel agents to find Americans fares on
the Sabre system display and doubled the fees it charges American for bookings through its GDS.
Sabre also terminated portions of its GDS agreements with American, effective July 2011. This
termination, if valid, would entitle Sabre to make it more difficult for travel agents to find
Americans fares through its GDS and materially increase the fees it charges American for bookings
through its GDS, as well as allowing Sabre to terminate its GDS agreements with American entirely
in August 2011. Sabre alleges that our contract allowed it to take these actions in response to
statements that American made in the press concerning our direct connection technology. Sabre is
the largest non-direct source of Americans bookings. In 2010, over $7 billion of Americans
passenger revenues were generated from bookings made through the Sabre GDS. In response to Sabres
actions, on January 10, 2011, American filed a lawsuit against Sabre in Texas state court on
several grounds. The court temporarily enjoined Sabre from making it more difficult to find
Americans fares on the Sabre GDS, and set a preliminary injunction hearing for February 14, 2011.
The temporary restraining order does not enjoin Sabres fee increase. We can give no assurances
that we will
S-17
prevail in the preliminary injunction hearing, and failure to prevail could have a material adverse
impact on our level of bookings, business and results of operations.
While we believe that some of the bookings through Orbitz, Travelport, Expedia and Sabre have
transitioned or will transition to other distribution channels, such as other travel agencies,
metasearch sites and Americans AA.com website, it is not possible at this time to estimate what
the ultimate impact would be to our business if we are unsuccessful in resolving one or more of
these matters. If as a result of these matters it becomes more difficult for our customers to find
and book flights on American, we could be put at a competitive disadvantage against our competitors
and this may result in lower bookings. If we are unable to sell American inventory through any or
all of these channels, our level of bookings, business and results of operations could be
materially adversely affected. We also believe the actions taken by Travelport and Sabre described
above are not permitted by the applicable contracts. We intend to vigorously pursue our claims and
defenses in the lawsuits described above, but there can be no assurance of the outcome of any such
lawsuit.
S-18
Summary Historical Consolidated Financial and Operating Data
The following table presents summary historical consolidated financial data and certain
operating data of American. We derived the annual historical financial data for the years ended
December 31, 2009, 2008, 2007 and 2006 from Americans audited consolidated financial statements
and notes thereto. These audited consolidated financial statements are incorporated by reference in
this prospectus supplement and should be read in conjunction herewith. See Where You Can Find More
Information in this prospectus supplement. We derived the historical consolidated financial data
and certain operating data for the three months ended December 31, 2010 and 2009 and the year ended
December 31, 2010 from Americans unaudited consolidated financial statements. American has not
filed its Annual Report on Form 10-K for the year ended December 31, 2010. As a result, such
financial and operating data set forth herein for the three months ended December 31, 2010 and the
year ended December 31, 2010 are subject to change until the filing of our financial statements.
The data for such interim periods may not be indicative of results for the year as a whole.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
December 31, |
|
Year Ended December 31, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
Statement of Operations Data (in
millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger (1) |
|
$ |
4,195 |
|
|
$ |
3,798 |
|
|
$ |
16,760 |
|
|
$ |
15,037 |
|
|
$ |
18,234 |
|
|
$ |
17,651 |
|
|
$ |
17,291 |
|
Regional Affiliates (2) |
|
|
611 |
|
|
|
519 |
|
|
|
2,327 |
|
|
|
2,012 |
|
|
|
2,486 |
|
|
|
2,470 |
|
|
|
2,502 |
|
Cargo |
|
|
181 |
|
|
|
164 |
|
|
|
672 |
|
|
|
578 |
|
|
|
874 |
|
|
|
825 |
|
|
|
827 |
|
Other (1) |
|
|
594 |
|
|
|
576 |
|
|
|
2,392 |
|
|
|
2,271 |
|
|
|
2,102 |
|
|
|
1,887 |
|
|
|
1,870 |
|
Operating expense (3) |
|
|
5,558 |
|
|
|
5,488 |
|
|
|
22,000 |
|
|
|
21,061 |
|
|
|
25,750 |
|
|
|
22,131 |
|
|
|
21,675 |
|
Operating income (loss) (3) |
|
|
23 |
|
|
|
(431 |
) |
|
|
151 |
|
|
|
(1,163 |
) |
|
|
(2,054 |
) |
|
|
702 |
|
|
|
815 |
|
Other income (expense), net |
|
|
(160 |
) |
|
|
(166 |
) |
|
|
(656 |
) |
|
|
(594 |
) |
|
|
(477 |
) |
|
|
(346 |
) |
|
|
(651 |
) |
Income (loss) before income taxes |
|
|
(137 |
) |
|
|
(597 |
) |
|
|
(505 |
) |
|
|
(1,757 |
) |
|
|
(2,531 |
) |
|
|
356 |
|
|
|
164 |
|
Net earnings (loss) (3) |
|
|
(102 |
) |
|
|
(343 |
) |
|
|
(469 |
) |
|
|
(1,474 |
) |
|
|
(2,531 |
) |
|
|
356 |
|
|
|
164 |
|
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20 |
|
|
|
1.08 |
|
Operating Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled Service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available seat miles (millions) (5) |
|
|
38,041 |
|
|
|
36,883 |
|
|
|
153,241 |
|
|
|
151,774 |
|
|
|
163,532 |
|
|
|
169,906 |
|
|
|
174,021 |
|
Revenue passenger miles (millions)
(6) |
|
|
31,024 |
|
|
|
29,908 |
|
|
|
125,486 |
|
|
|
122,418 |
|
|
|
131,757 |
|
|
|
138,453 |
|
|
|
139,454 |
|
Passenger load factor (%) (7) |
|
|
81.6 |
|
|
|
81.1 |
|
|
|
81.9 |
|
|
|
80.7 |
|
|
|
80.6 |
|
|
|
81.5 |
|
|
|
80.1 |
|
Passenger revenue yield per
passenger mile (cents) (8) |
|
|
13.52 |
|
|
|
12.70 |
|
|
|
13.36 |
|
|
|
12.28 |
|
|
|
13.84 |
|
|
|
12.75 |
|
|
|
12.40 |
|
Passenger revenue per available
seat mile (cents) |
|
|
11.03 |
|
|
|
10.30 |
|
|
|
10.94 |
|
|
|
9.91 |
|
|
|
11.15 |
|
|
|
10.39 |
|
|
|
9.94 |
|
Operating expenses per available
seat mile, excluding Regional
Affiliates (cents) (9) |
|
|
12.78 |
|
|
|
13.05 |
|
|
|
12.62 |
|
|
|
12.22 |
|
|
|
13.87 |
|
|
|
11.38 |
|
|
|
10.90 |
|
Cargo ton miles (millions) (10) |
|
|
484 |
|
|
|
471 |
|
|
|
1,886 |
|
|
|
1,656 |
|
|
|
2,005 |
|
|
|
2,122 |
|
|
|
2,224 |
|
Cargo revenue yield per ton mile
(cents) |
|
|
37.25 |
|
|
|
34.82 |
|
|
|
35.65 |
|
|
|
34.91 |
|
|
|
43.59 |
|
|
|
38.86 |
|
|
|
37.18 |
|
|
|
|
|
|
|
|
|
|
|
|
At |
|
At |
|
|
December |
|
December |
|
|
31, 2010 |
|
31, 2009 |
Balance Sheet Data (in millions): |
|
|
|
|
|
|
|
|
Cash and short-term investments |
|
$ |
4,487 |
|
|
$ |
4,390 |
|
Restricted cash and short-term
investments |
|
|
450 |
|
|
|
460 |
|
Total assets |
|
|
22,422 |
|
|
|
22,964 |
|
Current liabilities |
|
|
11,812 |
|
|
|
10,305 |
|
Long-term debt, less current
maturities |
|
|
5,494 |
|
|
|
7,385 |
|
Obligations under capital leases,
less current obligations |
|
|
497 |
|
|
|
599 |
|
Stockholders equity (deficit) |
|
|
(6,295 |
) |
|
|
(5,878 |
) |
S-19
|
|
|
(1) |
|
Beginning in the first quarter of 2008, American reclassified revenues associated with the
marketing component of AAdvantage program mileage sales from Passenger revenue to Other
revenue. As a result of this change, approximately $584 million and $571 million of revenue
was reclassified from Passenger revenue to Other revenue for the years ended December 31, 2007
and 2006, respectively, to conform to the current presentation. |
|
(2) |
|
The Companys regional affiliates currently include two of AMRs wholly owned subsidiaries,
American Eagle and Executive, and an independent carrier with which American has a capacity
purchase agreement, Chautauqua Airlines, Inc. Prior to May 2009, the Company also had a
capacity purchase agreement with Trans States Airlines, Inc, and thus Regional Affiliates
previously referred to American Eagle, Executive, Chautauqua Airlines, Inc. and Trans States
Airlines, Inc. |
|
(3) |
|
Operating expenses, operating income (loss), earnings (loss) before income taxes, and net
earnings (loss) for the year ended December 31, 2008 includes an impairment charge of $1.0
billion to write certain aircraft and certain related long-lived assets down to their
estimated fair values. These charges were related to Americans 2008 capacity reductions
undertaken due to unprecedentedly high fuel prices. |
|
(4) |
|
As of December 31, 2010, American guaranteed approximately $885 million of unsecured debt of
its parent, AMR Corporation, and approximately $216 million of secured debt of AMR Eagle. The
impact of these unconditional guarantees is not included in the above computation. Earnings
were inadequate to cover fixed charges by $534 million, $1,799 million, $2,564 million, $143
million, and $608 million for the years ended December 31, 2010, December 31, 2009, December
31, 2008, the three months ended December 31, 2010 and the three months ended December 31,
2009, respectively. |
|
(5) |
|
Available seat miles represents the number of seats available for Americans passengers
multiplied by the number of scheduled miles the seats are flown. |
|
(6) |
|
Revenue passenger miles represents the number of miles flown by Americans revenue
passengers in scheduled service. |
|
(7) |
|
Passenger load factor is calculated by dividing revenue passenger miles by available seat
miles, and represents the percentage of aircraft seating capacity utilized. |
|
(8) |
|
Passenger revenue yield per passenger mile represents the average revenue received from
each mile a passenger is flown in Americans scheduled service. |
|
(9) |
|
Calculated using Americans mainline jet operations available seat miles. Operating expenses
for the three months ended December 31, 2010 and 2009 exclude $696 million and $675 million,
respectively, of expenses incurred related to Regional Affiliates. Operating expenses for the
years ended December 31, 2010, 2009, 2008, 2007 and 2006 exclude $2.7 billion, $2.5 billion,
$3.1 billion, $2.8 billion and $2.7 billion, respectively, of expenses incurred related to
Regional Affiliates. |
|
(10) |
|
Cargo ton miles represents the tonnage of freight and mail carried multiplied by the number
of Americans miles flown. |
S-20
RISK FACTORS
In considering whether to purchase the Certificates, you should carefully consider all of the
information contained in or incorporated by reference in this prospectus supplement, the
accompanying prospectus and any related company free writing prospectus, including but not limited
to, our and AMRs Annual Reports on Form 10-K for the year ended December 31, 2009, our and AMRs
Quarterly Reports on Form 10-Q for the quarters ended March 31, 2010, June 30, 2010 and September
30, 2010 and other information which may be incorporated by reference in this prospectus supplement
and the accompanying prospectus after the date hereof. In addition, you should carefully consider
the risk factors described below, along with any risk factors that may be included in our future
reports to the SEC.
Risk Factors Relating to the Company
Our ability to become profitable and our ability to continue to fund our obligations on an
ongoing basis will depend on a number of risk factors, many of which are largely beyond our
control.
As a result of significant losses in recent years, our financial condition has been materially
weakened.
We incurred significant losses in recent years, which has materially weakened our financial
condition. We lost $892 million in 2005, $821 million in 2004, $1.3 billion in 2003, $3.5 billion
in 2002 and $1.6 billion in 2001. Although we earned a profit of $356 million in 2007 and $164
million in 2006, we lost $2.5 billion in 2008 (which included a $1.0 billion impairment charge),
and, primarily as a result of very weak demand for air travel driven by the severe downturn in the
global economy, we lost $1.5 billion in 2009 and $469 million in 2010. Because of our weakened
financial condition, we are vulnerable both to the impact of unexpected events (such as terrorist
attacks) and to deterioration of the operating environment (such as a significant increase in jet
fuel prices or significant increased competition).
The severe global economic downturn resulted in very weak demand for air travel and lower
investment asset returns, which has had and could continue to have a significant negative impact on
us.
Although demand for air travel has improved as the global economy continues to recover from
the recent severe downturn, demand continues to be weak by historical standards. We began to
experience weakening demand late in 2008, and this weakness continued into 2010. We reduced
capacity in 2008, and in the first half of 2009 we announced additional reductions to our capacity
plan. In connection with these capacity reductions, the Company incurred special charges related to
aircraft, employee reductions and certain other charges. Demand for air travel may weaken if the
global economy does not continue to recover. No assurance can be given that capacity adjustments or
other steps we may take in response to changes in demand will be successful. Capacity reductions or
other steps might result in additional special charges in the future. Further, other carriers may
make capacity adjustments which may reduce the expected benefits of any steps we may take to
respond to changes in demand. Industry-wide capacity may increase to the extent the economy
continues to recover from the global recession. If industry capacity increases, and if consumer
demand does not continue to pace those increases, we, and the airline industry as a whole, could be
negatively impacted.
The economic downturn has resulted in broadly lower investment asset returns and values. Our
pension assets suffered a material decrease in value in 2008 related to broader stock market
declines, which resulted in higher pension expense in 2009 and 2010 and will result in higher
pension expense and higher required contributions in future years. In addition, under certain
circumstances, we may be required to maintain cash reserves under our credit card processing
agreements and to post cash collateral on fuel hedging contracts. These issues individually or
collectively may have a material adverse impact on our liquidity. Also, disruptions in the capital
markets and other sources of funding may make it impossible for us to obtain necessary additional
funding or make the cost of that funding prohibitive.
S-21
We face numerous challenges as we seek to maintain sufficient liquidity, and we will need to
raise substantial additional funds. We may not be able to raise those funds, or to do so on
acceptable terms.
We have significant debt, lease and other obligations in the next several years, including
significant pension funding obligations. We also expect to make substantial capital expenditures
during that time. For example, in 2011, we will be required to make approximately $2.2 billion of
principal payments on long-term debt and capital leases, and we expect to spend approximately $1.4
billion on capital expenditures, including aircraft commitments. In addition, in 2011, we are
required to contribute approximately $520 million to our pension plans. Moreover, the global
economic downturn, rising fuel prices, the potential obligation to post reserves under credit card
processing agreements and the potential obligation to post cash collateral on fuel hedging
contracts, among other things, have negatively impacted, and may in the future negatively impact,
our liquidity. To meet our commitments and to maintain sufficient liquidity as we continue to
implement our revenue enhancement and cost reduction initiatives, we will need continued access to
substantial additional funding. Moreover, while we have arranged financings that, subject to
certain terms and conditions (including, in the case of financing arrangements covering a
significant number of aircraft, a condition that, at the time of borrowing, we have a certain
amount of unrestricted cash and short term investments), cover all of our aircraft delivery
commitments through 2011, we will continue to need to raise substantial additional funds to meet
our commitments.
Our ability to obtain future financing is limited by the value of our unencumbered assets.
Almost all of our aircraft assets (including aircraft eligible for the benefits of Section 1110)
are encumbered as a result of financing activity in recent years. This financing activity has
significantly reduced the quantity of our assets which could be used as collateral in future
financing. Also, the market value of our aircraft assets has declined in recent years, and may
continue to decline. In addition, many of the other financing sources traditionally available to us
may be difficult to access, and no assurance can be given as to the amount of financing available
to us.
Since the terrorist attacks of September 11, 2001 (the Terrorist Attacks), our credit
ratings have been lowered to significantly below investment grade. These reductions have increased
our borrowing costs and otherwise adversely affected borrowing terms, and limited borrowing
options. Additional reductions in our credit ratings might have other effects on us, such as
further increasing borrowing or other costs or further restricting our ability to raise funds.
A number of other factors, including our financial results in recent years, our substantial
indebtedness, the difficult revenue environment we face, our reduced credit ratings, recent
historically high fuel prices, and the financial difficulties experienced in the airline industry,
adversely affect the availability and terms of funding for us. In addition, the global economic
downturn resulted in greater volatility, less liquidity, widening of credit spreads, and
substantially more limited availability of funding. As a result of these and other factors,
although we believe we have or can access sufficient liquidity to fund our operations and
obligations, there can be no assurances to that effect. An inability to obtain necessary additional
funding on acceptable terms would have a material adverse impact on us and on our ability to
sustain our operations.
We could be required to maintain reserves under our credit card processing agreements, which
could materially adversely impact our liquidity.
American has agreements with a number of credit card companies and processors to accept credit
cards for the sale of air travel and other services. Under certain of these agreements, the related
credit card processor may hold back a reserve from Americans credit card receivables following the
occurrence of certain events, including the failure of American to maintain certain levels of
liquidity (as specified in each agreement).
Under such agreements, the amount of the reserve that may be required generally is based on
the credit card processors exposure to American under the applicable agreement and, in the case of
a reserve required because of Americans failure to maintain a certain level of liquidity, the
amount of such liquidity. As of December 31, 2010, American was not required to maintain any
reserve under such agreements. If
S-22
circumstances were to occur that would allow the credit card processor to require American to
maintain a reserve, Americans liquidity would be negatively impacted.
Our initiatives to generate additional revenues and to reduce our costs may not be adequate or
successful.
As we seek to improve our financial condition, we must continue to take steps to generate
additional revenues and to reduce our costs. Although we have a number of initiatives underway to
address our cost and revenue challenges, some of these initiatives involve changes to our business
which we may be unable to implement. In addition, it has become increasingly difficult to identify
and implement significant revenue enhancement and cost savings initiatives. The adequacy and
ultimate success of our initiatives to generate additional revenues and reduce our costs cannot be
assured. Moreover, whether our initiatives will be adequate or successful depends in large measure
on factors beyond our control, notably the overall industry environment, including passenger
demand, yield and industry capacity growth, and fuel prices. It will be very difficult for us to
continue to fund our obligations on an ongoing basis, and to return to profitability, if the
overall industry revenue environment does not continue to improve or if fuel prices were to
increase and persist for an extended period at high levels.
We may be adversely affected by increases in fuel prices, and we would be adversely affected
by disruptions in the supply of fuel.
Our results are very significantly affected by the cost, price volatility and the availability
of jet fuel, which are in turn affected by a number of factors beyond our control. Due to the
competitive nature of the airline industry, we may not be able to pass on increased fuel prices to
customers by increasing fares. Although we had some success in raising fares and imposing fuel
surcharges in reaction to high fuel prices, these fare increases and surcharges did not keep pace
with the extraordinary increases in the price of fuel that occurred in 2007 and 2008. Although fuel
prices have abated considerably from the record high prices recorded in July 2008, they have
steadily increased since the first quarter of 2009 and remain high and extremely volatile by
historical standards. Furthermore, reduced demand or increased fare competition, or both, and
resulting lower revenues may offset any potential benefit of any reductions in fuel prices.
While we do not currently anticipate a significant reduction in fuel availability, dependence
on foreign imports of crude oil, limited refining capacity and the possibility of changes in
government policy on jet fuel production, transportation and marketing make it impossible to
predict the future availability of jet fuel. If there are additional outbreaks of hostilities or
other conflicts in oil producing areas or elsewhere, or a reduction in refining capacity (due to
natural disasters or weather events, for example), or governmental limits on the production or sale
of jet fuel (including as a consequence of increased environmental regulation), there could be a
reduction in the supply of jet fuel and significant increases in the cost of jet fuel. Major
reductions in the availability of jet fuel or significant increases in its cost would have a
material adverse impact on us.
We have a large number of older aircraft in our fleet, and these aircraft are not as fuel
efficient as more recent models of aircraft. We believe it is imperative that we continue to
execute our fleet renewal plans. However, there will be significant delays in the deliveries of the
Boeing 787-9 aircraft we currently have on order.
Our aviation fuel purchase contracts generally do not provide meaningful price protection.
While we seek to manage the risk of fuel price increases by using derivative contracts, there can
be no assurance that, at any given time, we will have derivatives in place to provide any
particular level of protection against increased fuel costs. In addition, a deterioration of our
financial position could negatively affect our ability to enter into derivative contracts in the
future. Moreover, declines in fuel prices below the levels established in derivative contracts may
require us to post material amounts of cash collateral to secure the loss positions on such
contracts, and if such contracts close when fuel prices are below the applicable levels, we would
be required to make payments to close such contracts; these payments would be treated as additional
fuel expense.
S-23
We could be materially adversely affected if we are unable to resolve favorably our pending
litigation with certain GDSs and business discussions with certain on-line travel agents.
We are currently involved in litigation with certain GDSs and in business discussions with
certain on-line travel agents. An adverse outcome in any of these matters could have a material
adverse effect on our level of bookings, business and results of operations. Please see Recent
Developments GDS Disputes. In addition, our contracts with the GDSs operated by Sabre,
Travelport and Amadeus expire in 2011. We could be adversely affected if we are unable to
renegotiate contract renewals on acceptable terms.
Our indebtedness and other obligations are substantial and could adversely affect our business
and liquidity.
We have and will continue to have significant amounts of indebtedness, obligations to make
future payments on aircraft equipment and property leases, and obligations under aircraft purchase
agreements, as well as a high proportion of debt to equity capital. We expect to incur substantial
additional debt (including secured debt) and lease obligations in the future. We also have
substantial pension funding obligations. Our substantial indebtedness and other obligations have
important consequences. For example, they:
|
|
|
limit our ability to obtain additional funding for working capital, capital
expenditures, acquisitions, investments and general corporate purposes, and adversely
affect the terms on which such funding can be obtained; |
|
|
|
|
require us to dedicate a substantial portion of our cash flow from operations to
payments on our indebtedness and other obligations, thereby reducing the funds
available for other purposes; |
|
|
|
|
make us more vulnerable to economic downturns and catastrophic external events; and |
|
|
|
|
limit our ability to withstand competitive pressures and reduce our flexibility in
responding to changing business and economic conditions. |
Our business is affected by many changing economic and other conditions beyond our control,
and our results of operations tend to be volatile and fluctuate due to seasonality.
Our business and our results of operations are affected by many changing economic and other
conditions beyond our control, including, among others:
|
|
|
actual or potential changes in international, national, regional and local
economic, business and financial conditions, including recession, inflation, higher
interest rates, wars, terrorist attacks or political instability; |
|
|
|
|
changes in consumer preferences, perceptions, spending patterns or demographic
trends; |
|
|
|
|
changes in the competitive environment due to industry consolidation, changes in
airline alliance affiliations and other factors; |
|
|
|
|
actual or potential disruptions to the air traffic control systems; |
|
|
|
|
increases in costs of safety, security and environmental measures; |
|
|
|
|
outbreaks of diseases that affect travel behavior; and |
|
|
|
|
weather and natural disasters. |
S-24
As a result, our results of operations tend to be volatile and subject to rapid and unexpected
change. In addition, due to generally greater demand for air travel during the summer, our revenues
in the second and third quarters of the year tend to be stronger than revenues in the first and
fourth quarters of the year.
The airline industry is fiercely competitive and may undergo further consolidation or changes
in industry alliances, and we are subject to increasing competition.
Service over almost all of our routes is highly competitive and fares remain at low levels by
historical standards. We face vigorous, and, in some cases, increasing, competition from major
domestic airlines, national, regional, all-cargo and charter carriers, foreign air carriers,
low-cost carriers and, particularly on shorter segments, ground and rail transportation. We also
face increasing and significant competition from marketing/operational alliances formed by our
competitors. Competition with foreign air carriers and with such marketing/operational alliances
has been increasing in recent years in part due to the adoption of liberalized open skies aviation
agreements between the United States and an increasing number of countries around the world.
Moreover, the percentage of routes on which we compete with carriers having substantially lower
operating costs than ours has grown significantly over time, and we now compete with low-cost
carriers over a very large part of our network. Our ability to compete effectively depends in part
on our ability to maintain a competitive cost structure. If we cannot do so, then our business,
financial condition and operating results would be adversely affected.
Certain airline alliances have been, or may in the future be, granted immunity from antitrust
regulations by governmental authorities for specific areas of cooperation, such as joint pricing
decisions. To the extent alliances formed by our competitors can undertake activities that are not
available to us, our ability to effectively compete may be hindered.
Pricing decisions are significantly affected by competition from other airlines. Fare
discounting by competitors historically has had a negative effect on our financial results because
we must generally match competitors fares, since failing to match would result in even less
revenue. We have faced increased competition from carriers with simplified fare structures, which
are generally preferred by travelers. Any fare reduction or fare simplification initiative may not
be offset by increases in passenger traffic, reduction in cost or changes in the mix of traffic
that would improve yields. Moreover, decisions by our competitors that increase or reduce overall
industry capacity, or capacity dedicated to a particular domestic or foreign region, market or
route, can have a material impact on related fare levels.
There have been numerous mergers and acquisitions within the airline industry and numerous
changes in industry alliances. Southwest Airlines Inc. and AirTran Airways Inc. announced during
2010 plans to merge, and the recent mergers of United Air Lines, Inc. with Continental Airlines,
Inc. and Delta Airlines with Northwest Airlines Corporation have resulted in the formation of
larger competitors than ourselves with more extensive networks than ours. We are seeking to address
these competitive disadvantages with our cornerstone market and alliance strategies; however there
can be no assurance that our strategies will be successful.
In the future, there may be additional mergers and acquisitions, and changes in airline
alliances, including those in which we may participate and those that may be undertaken by others.
Any airline industry consolidation or changes in airline alliances, including oneworld, could
substantially alter the competitive landscape and result in changes in our corporate or business
strategy. We regularly assess and explore the potential for consolidation in our industry and
changes in airline alliances, our strategic position and ways to enhance our competitiveness,
including the possibilities for our participation in merger activity. Consolidation involving other
participants in our industry could result in the formation of one or more airlines with greater
financial resources, more extensive networks, and/or lower cost structures than exist currently,
which could have a material adverse effect on our competitive position and adversely affect our
business and results of operations. For similar reasons, changes in airline alliances could have a
similar impact on us.
In 2008, we entered into a joint business agreement and related marketing arrangements with
British Airways and Iberia, providing for commercial cooperation on flights between North America
and most
S-25
countries in Europe, pooling and sharing of certain revenues and costs, expanded codesharing,
enhanced frequent flyer program reciprocity, and cooperation in other areas. In July 2010, American
obtained clearance from the European Commission (EC) and approval by the Department of
Transportation (DOT) for antitrust immunity (ATI) for its planned cooperation with British
Airways, Iberia, Finnair and Royal Jordanian. Regulatory conditions for ATI approval for the
British Airways, Iberia, Finnair and Royal Jordanian cooperative agreement include a collective
obligation of the Company, British Airways and Iberia to lease to other carriers up to seven
takeoff and landing slot pairs at London Heathrow airport and up to three John F. Kennedy airport
operational authorities, depending on market conditions. American began implementation of the JBA
with British Airways and Iberia and expanded cooperation with Finnair and Royal Jordanian in
October 2010. No assurances can be given as to any arrangements that may ultimately be implemented
or any benefits that we may derive from such arrangements.
In February 2010, American and JAL announced the decision to strengthen their relationship.
The carriers, both members of the oneworld alliance, jointly applied to DOT for ATI on certain
routes, and jointly notified the Ministry of Land Infrastructure, Transport and Tourism of Japan of
the proposed cooperation. As a part of the application, American and JAL entered into a joint
business agreement which will enhance their scope of cooperation on routes between North America
and Asia, through adjustments to their respective networks, flight schedules, and other business
activities. This, in turn, will allow both carriers to better complement each others operations
and to develop and offer competitive products and quality service to their customers. In November
2010, American obtained approval by DOT for ATI for its planned cooperation with JAL.
Implementation of the JBA with JAL is subject to successful negotiation of certain detailed
financial and commercial arrangements and other approvals. American expects to begin implementing
the JBA with JAL in 2011. No assurances can be given as to any arrangements that may ultimately be
implemented or any benefits that we may derive from such arrangements.
Any plans to enter into or expand ATI joint business agreements or similar arrangements,
including implementation of the joint business agreements referred to above, are subject to various
conditions, including various U.S. and foreign regulatory approvals, successful negotiation of
certain detailed financial and commercial arrangements, and other approvals. Governmental entities
from which such approvals must be obtained, including DOT and foreign governmental authorities or
entities such as the EU, have imposed or may impose requirements or limitations as a condition of
granting any such approvals, such as requiring divestiture of routes, gates, slots or other assets.
No assurances can be given as to any arrangements that may ultimately be implemented or any
benefits we may derive from such arrangements.
We compete with reorganized carriers, which results in competitive disadvantages for us.
We must compete with air carriers that have reorganized under the protection of Chapter 11 of
the Bankruptcy Code in recent years, including United, Delta and U.S. Airways. It is possible that
other significant competitors may seek to reorganize in or out of Chapter 11.
Successful reorganizations by other carriers present us with competitors with significantly
lower operating costs and stronger financial positions derived from renegotiated labor, supply, and
financing contracts. These competitive pressures may limit our ability to adequately price our
services, may require us to further reduce our operating costs, and could have a material adverse
impact on us.
Fares are at low levels and our reduced pricing power adversely affects our ability to achieve
adequate pricing, especially with respect to business travel.
Our passenger yield (on an inflation-adjusted basis) remains low by historical standards. We
believe that this is due in large part to a corresponding decline in our pricing power. Our reduced
pricing power is the product of several factors including: greater cost sensitivity on the part of
travelers (particularly business travelers); pricing transparency resulting from the use of the
internet; greater competition from low-cost carriers and from carriers that have reorganized in
recent years under the protection of Chapter 11; other carriers being well hedged against rising
fuel costs and able to better absorb high jet fuel prices; fare simplification efforts by certain
carriers; and the economy. We believe that our reduced pricing power could persist indefinitely.
S-26
Our corporate or business strategy may change.
In light of the rapid changes in the airline industry, we evaluate our assets on an ongoing
basis with a view to maximizing their value to us and determining which are core to our operations.
We also regularly evaluate our corporate and business strategies, and they are influenced by
factors beyond our control, including changes in the competitive landscape we face. Our corporate
and business strategies are, therefore, subject to change.
AMR is considering, and may engage in discussions with third parties regarding, the
divestiture of AMR Eagle and other separation transactions, and may decide to proceed with one or
more such transactions. There can be no assurance that AMR will complete any separation
transactions or that any announced plans or transactions will be consummated, and no prediction can
be made as to the impact of any such transactions on stockholder value, AMR or us. See Recent
Operating Results and Developments AMR Eagle.
Our business is subject to extensive government regulation, which can result in increases in
our costs, disruptions to our operations, limits on our operating flexibility, reductions in the
demand for air travel, and competitive disadvantages. In particular, recently enacted and possible
future environmental regulations may adversely affect our business and financial results.
Airlines are subject to extensive domestic and international regulatory requirements. Many of
these requirements result in significant costs. For example, the FAA from time to time issues
directives and other regulations relating to the maintenance and operation of aircraft. In
addition, the FAA has recently proposed regulations that would affect crewmember hiring and
crewmember rest and duty requirements. It is unknown at this time whether, and in what form, these
regulations may be promulgated. However, if these regulations were promulgated in their current
form, we believe they could have a material adverse impact on us. In addition, as a result of
heightened levels of concern regarding data privacy, we are subject to an increasing number of
domestic and foreign laws regarding the privacy and security of passenger and employee data.
Compliance with regulatory requirements drives significant expenditures and has in the past,
and may in the future, cause disruptions to our operations. In addition, the ability of U.S.
carriers to operate international routes is subject to change because the applicable arrangements
between the U.S. and foreign governments may be amended from time to time (such as through the
adoption of an open skies policy), or because appropriate slots or facilities are not made
available. Any such change could adversely impact the value of our international route authorities
and related assets.
Moreover, additional laws, regulations, taxes and airport rates and charges have been enacted
from time to time that have significantly increased the costs of airline operations, reduced the
demand for air travel or restricted the way we can conduct our business. For example, the Aviation
and Transportation Security Act, which became law in 2001, mandated the federalization of certain
airport security procedures and resulted in the imposition of additional security requirements on
airlines.
The results of our operations, demand for air travel, and the manner in which we conduct our
business each may be affected by changes in law and future actions taken by governmental agencies,
including:
|
|
|
changes in law which affect the services that can be offered by airlines in
particular markets and at particular airports, or the types of fees that can be
charged to passengers; |
|
|
|
|
the granting and timing of certain governmental approvals (including foreign
government approvals) needed for codesharing alliances and other arrangements with
other airlines; |
|
|
|
|
restrictions on competitive practices (for example court orders, or agency
regulations or orders, that would curtail an airlines ability to respond to a
competitor); |
S-27
|
|
|
the adoption of new passenger security standards or regulations that impact
customer service standards (for example passenger bills of rights); |
|
|
|
|
restrictions on airport operations, such as restrictions on the use of takeoff and
landing slots at airports or the auction or reallocation of slot rights currently or
previously held by us; or |
|
|
|
|
the adoption of more restrictive locally imposed noise restrictions. |
In addition, the U.S. air traffic control (ATC) system, which is operated by the FAA, is not
successfully managing the growing demand for U.S. air travel. U.S. airlines carry about 750 million
passengers a year and are forecast to accommodate a billion passengers annually by 2021. Air
traffic controllers rely on outdated technologies that routinely overwhelm the system and compel
airlines to fly inefficient, indirect routes. We support a common sense approach to ATC
modernization that would allocate costs to all ATC system users in proportion to the services they
consume. Reauthorization of legislation that funds the FAA, which includes proposals regarding
upgrades to the ATC system, is under consideration in Congress. It is uncertain whether such
legislation will become law. In the meantime, FAA funding continues under temporary periodic
extensions.
Many aspects of our operations are subject to increasingly stringent environmental
regulations. Concerns about climate change and greenhouse gas emissions, in particular, may result
in the imposition of additional legislation or regulation. The EU has adopted a directive under
which each EU member state is required to extend the existing EU emissions trading scheme (ETS)
to aviation. This will require us to have emission allowances in order to operate flights to and
from EU member states in January 2012 and thereafter, including flights between the U.S. and EU
member states. In December 2009, the ATA, joined by American, Continental and United, filed a legal
action in the United Kingdom challenging the implementation of the EU ETS as applied to aviation.
We believe that non-EU governments are also likely to consider formal challenges to the EU ETS as
applied to aviation. It is not clear whether the EU ETS will withstand such challenges. However,
unless interim relief is granted, we will be required to continue to comply with the EU ETS during
the pendency of the legal challenges. Although the cost of compliance with the EU ETS is difficult
to predict given the uncertainty of a number of variables, such as the number and price of emission
allowances we may be required to purchase, such costs could be significant.
Other legislative or regulatory actions addressing climate change and emissions from aviation
that may be taken in the future by the U.S., state or foreign governments may adversely affect our
business and financial results. Climate change legislation has been introduced in the U.S. Congress
and by certain state legislatures, which include certain provisions that may affect the aviation
industry. In addition, the EPA has found that greenhouse gases endanger public health and welfare.
Although this finding was not applied in the context of aviation, it is possible that the EPA could
in the future regulate greenhouse gas emissions from aircraft. It is currently unknown how climate
change legislation or regulation, if enacted, would specifically apply to the aviation industry.
However, the impact on us of any climate change legislation or regulation is likely to be adverse
and related costs of compliance could be significant. Such legislation or regulation could result
in, among other things, increased fuel costs, carbon taxes or fees, the imposition of requirements
to purchase emission offsets or credits, and restrictions on the growth of airline operations. We
continue to evaluate ongoing climate change developments at the international, federal and state
levels and assess the potential associated impacts on our business and operations.
We could be adversely affected by conflicts overseas or terrorist attacks.
Actual or threatened U.S. military involvement in overseas operations has, on occasion, had an
adverse impact on our business, financial position (including access to capital markets) and
results of operations, and on the airline industry in general. The continuing conflicts in Iraq and
Afghanistan, or other conflicts or events in the Middle East or elsewhere, may result in similar
adverse impacts.
S-28
The Terrorist Attacks had a material adverse impact on us. The occurrence of another terrorist
attack (whether domestic or international and whether against us or another entity) could again
have a material adverse impact on us.
Our international operations are subject to economic and political instability and could be
adversely affected by numerous events, circumstances or government actions beyond our control.
Our current international activities and prospects could be adversely affected by factors such
as reversals or delays in the opening of foreign markets, exchange controls, currency and political
risks (including changes in exchange rates and currency devaluations), environmental regulation,
increases in taxes and fees and changes in international government regulation of our operations,
including the inability to obtain or retain needed route authorities and/or slots.
For example, the open skies air services agreement between the U.S. and the EU which took
effect in March 2008 provides airlines from the U.S. and EU member states open access to each
others markets, with freedom of pricing and unlimited rights to fly beyond the U.S. and any
airport in the EU including Londons Heathrow Airport. The agreement has resulted in American
facing increased competition in these markets, including Heathrow, where we have lost market share.
In addition, an open skies air services agreement between the U.S. and Japan that provides airlines
from the U.S. and Japan open access to each others markets took effect in November 2010.
We could be adversely affected by an outbreak of a disease that affects travel behavior.
In the second quarter of 2009, there was an outbreak of the H1N1 virus which had an adverse
impact throughout our network but primarily on our operations to and from Mexico. In 2003, there
was an outbreak of Severe Acute Respiratory Syndrome (SARS), which had an adverse impact
primarily on our Asia operations. In addition, in the past there have been concerns about outbreaks
or potential outbreaks of other diseases, such as avian flu. Any outbreak of a disease (including
an additional outbreak of the H1N1 virus) that affects travel behavior could have a material
adverse impact on us. In addition, outbreaks of disease could result in quarantines of our
personnel or an inability to access facilities or our aircraft, which could adversely affect our
operations.
Our labor costs are higher than those of our competitors.
Wages, salaries and benefits constitute a significant percentage of our total operating
expenses. In 2010, they constituted approximately 28 percent of our total operating expenses. All
of the major hub-and-spoke carriers with whom American competes have achieved significant labor
cost savings through or outside of bankruptcy proceedings. We believe Americans labor costs are
higher than those of its primary competitors, and it is unclear how long this labor cost
disadvantage may persist. These higher labor costs may adversely affect our ability to achieve and
sustain profitability while competing with other airlines with lower labor costs. Additionally, we
cannot predict the outcome of our ongoing negotiations with our unionized work groups. Significant
increases in pay and benefits resulting from changes to our collective bargaining agreements could
have a material adverse effect on us.
We could be adversely affected if we are unable to have satisfactory relations with any
unionized or other employee work group.
Our business is labor intensive. To the extent that we are unable to have satisfactory
relations with any unionized or other employee work group, our operations and our ability to
execute our strategic plans could be adversely affected. In addition, any disruption by an employee
work group (e.g., sick-out, slowdown, full or partial strike, or other job action) may materially
adversely affect our operations and impair our financial performance.
In April 2003, American reached agreements (the Labor Agreements) with each of its three
major unions, the Allied Pilots Association (APA), the Transport Workers Union of America AFL-CIO
S-29
(TWU) and the Association of Professional Flight Attendants (APFA). The Labor Agreements
substantially moderated the labor costs associated with the employees represented by the unions. In
conjunction with the Labor Agreements, American also implemented various changes in the pay plans
and benefits for non-unionized personnel. The Labor Agreements became amendable in 2008 (although
the parties agreed that they could begin the negotiations process as early as 2006). American has
been in negotiations with the APA since September 20 2006, the TWU since May 11, 2006 (with respect
to Dispatchers), and since November 7, 2007 (with respect to the other six groups at American
represented by the TWU), and with the APFA since June 2008 (expedited negotiations) and September
10, 2008 (standard negotiations), to amend their respective Labor Agreements. At this time, all
such negotiations are mediated negotiations under the auspices of the National Mediation Board
(NMB). NMB mediation with the APA began on May 6, 2008, with the TWU (with respect to the
Dispatchers) on October 28, 2008, with the other TWU groups on various dates in 2009, and with the
APFA on January 22, 2009. These negotiations are governed by the Railway Labor Act (RLA), which
prescribes no set timetable for the negotiations and mediation process. The negotiations and
mediation process in the airline industry typically is slow and sometimes contentious. The RLA
prohibits the parties from engaging in self-help prior to the exhaustion of the RLAs bargaining
process. That process is not exhausted until the NMB has declared the parties are at a bargaining
impasse, one or both parties has declined the NMBs proffer of binding arbitration, and a 30-day
cooling off period has expired without the appointment of a Presidential Emergency Board. If we are
unable to reach agreement with any of our unionized work groups, and the RLAs bargaining process
has been fully exhausted, we may be subject to lawful strikes, work stoppages or other job actions.
In May, 2010, American negotiated tentative agreements with several workgroups within the TWU,
including the Maintenance Control Technician group, the Material Logistics Specialists group and
the Mechanic and Related group. Agreements with the TWU groups are subject to ratification by the
relevant membership of TWU, and, while the Maintenance Control Technician group ratified their
agreement, the Material Logistics Specialists group and the Mechanic and Related group tentative
agreements were not ratified.
Mediated negotiations with the APA, with the APFA and with the TWU with respect to groups
other than the Maintenance Control Technician group continue. In addition, the APA has filed a
number of grievances, lawsuits and complaints, most of which American believes are part of a
corporate campaign related to the unions labor agreement negotiations with American. While
American is vigorously defending these disputes, unfavorable outcomes in one or more of them could
require American to incur additional costs, change the way it conducts some parts of its business,
or otherwise adversely affect us.
Increases in insurance costs or reductions in coverage could have an adverse impact on us.
We carry insurance for public liability, passenger liability, property damage and all-risk
coverage for damage to our aircraft. As a result of the Terrorist Attacks, aviation insurers
significantly reduced the amount of insurance coverage available to commercial air carriers for
liability to persons other than employees or passengers for claims resulting from acts of
terrorism, war or similar events (war-risk coverage). At the same time, these insurers
significantly increased the premiums for aviation insurance in general. While the price of
commercial insurance has declined since the period immediately after the Terrorist Attacks, in the
event commercial insurance carriers further reduce the amount of insurance coverage available to
us, or significantly increase its cost, we would be adversely affected.
The U.S. government has agreed to provide commercial war-risk insurance for U.S. based
airlines through September 30, 2011, covering losses to employees, passengers, third parties and
aircraft. If the U.S. government were to cease providing such insurance in whole or in part, it is
likely that we could obtain comparable coverage in the commercial market, but we could incur
substantially higher premiums and more restrictive terms, if such coverage is available at all. If
we are unable to obtain adequate war-risk coverage at commercially reasonable rates, we would be
adversely affected.
S-30
We may be unable to retain key management personnel.
We are dependent on the experience and industry knowledge of our key management employees, and
there can be no assurance that we will be able to retain them. Any inability to retain our key
management employees, or attract and retain additional qualified management employees, could have a
negative impact on us.
We are increasingly dependent on technology and could be adversely affected by a failure or
disruption of our computer, communications or other technology systems.
We are heavily and increasingly dependent on technology to operate our business, reduce our
costs and enhance customer service. The computer and communications systems on which we rely could
be disrupted due to various events, some of which are beyond our control, including natural
disasters, power failures, terrorist attacks, equipment failures, system implementation failures,
software failures and computer viruses and hackers. We have taken certain steps to help reduce the
risk of some (but not all) of these potential disruptions. There can be no assurance, however, that
the measures we have taken are adequate to prevent or remedy disruptions or failures of these
systems. Any substantial or repeated failure of these systems could impact our operations and
customer service, result in the loss of important data, loss of revenues, and increased costs, and
generally harm our business. Moreover, a failure of certain of our vital systems could limit our
ability to operate our flights for an extended period of time, which would have a material adverse
impact on our operations and our business. In addition, we will need to continue to make
significant investments in technology to pursue initiatives to reduce costs and enhance customer
service. If we are unable to make these investments, our business could be negatively impacted.
We are at risk of losses and adverse publicity which might result from an accident involving
any of our aircraft.
If one of our aircraft were to be involved in an accident, we could be exposed to significant
tort liability. The insurance we carry to cover damages arising from any future accidents may be
inadequate. In the event that our insurance is not adequate, we may be forced to bear substantial
losses from an accident. In addition, any accident involving an aircraft operated by us could
adversely affect the publics perception of us.
Interruptions or disruptions in service at one or more of our primary market airports could
have an adverse impact on us.
Our business is heavily dependent on our operations at our primary market airports in
Dallas/Ft. Worth, Chicago, Miami, New York City and Los Angeles. Each of these operations includes
flights that gather and distribute traffic from markets in the geographic region around the primary
market to other major cities. A significant interruption or disruption in service at one or more of
our primary markets could adversely impact our operations.
The airline industry is heavily taxed.
The airline industry is subject to extensive government fees and taxation that negatively
impact our revenue. The U.S. airline industry is one of the most heavily taxed of all industries.
These fees and taxes have grown significantly in the past decade for domestic flights and various
U.S. fees and taxes also are assessed on international flights. In addition, the governments of
foreign countries in which we operate impose on U.S. airlines, including us, various fees and
taxes, and these assessments have been increasing in number and amount in recent years. Certain of
these fees and taxes must be included in the fares we advertise or quote to our customers. Due to
the competitive revenue environment, many increases in these fees and taxes have been absorbed by
the airline industry rather than being passed on to the passenger. Further increases in fees and
taxes may reduce demand for air travel, and thus our revenues.
S-31
Risk Factors Relating to the Certificates and the Offering
Appraisals should not be relied upon as a measure of realizable value of the Aircraft.
Three independent appraisal and consulting firms have prepared appraisals of the Aircraft. The
appraisal letters provided by these firms are annexed to this prospectus supplement as Appendix II.
The AISI appraisal and BK appraisal are dated November 29, 2010; and the MBA appraisal is dated
November 30, 2010. The appraised values provided by each of AISI, BK and MBA are presented as of or
around the respective dates of their appraisals. The appraisals do not purport to, and do not,
reflect the current market value of the Aircraft. Such appraisals of the Aircraft are subject to a
number of significant assumptions and methodologies (which differ among the appraisers) and were
prepared without a physical inspection of the Aircraft. The appraisals take into account base
value, which is the theoretical value for an aircraft assuming a balanced market, while current
market value is the value for an aircraft in the actual market. In particular, the appraisals of
the Aircraft include adjustments for the maintenance status of the Aircraft at or about the time of
the appraisals. A different maintenance status may result in different valuations. Appraisals that
are more current or based on other assumptions and methodologies (or a physical inspection of the
Aircraft) may result in valuations that are materially different from those contained in such
appraisals. See Description of the Aircraft and the Appraisals The Appraisals.
An appraisal is only an estimate of value. It does not necessarily indicate the price at which
an aircraft may be purchased or sold in the market. In particular, the appraisals of the Aircraft
are estimates of the values of the Aircraft assuming the Aircraft are in a certain condition, which
may not be the case. An appraisal should not be relied upon as a measure of realizable value. The
proceeds realized upon the exercise of remedies with respect to any Aircraft, including a sale of
such Aircraft, may be less than its appraised value. The value of an Aircraft if remedies are
exercised under the applicable Indenture will depend on various factors, including market, economic
and airline industry conditions; the supply of similar aircraft; the availability of buyers; the
condition of the Aircraft; the time period in which the Aircraft is sought to be sold; and whether
the Aircraft is sold separately or as part of a block.
Since the Terrorist Attacks, the airline industry has suffered substantial losses. In response
to adverse market conditions, we and many other U.S. air carriers have reduced the number of
aircraft in operation, and there may be further reductions, particularly by air carriers in
bankruptcy or liquidation. Any such reduction of aircraft of the same models as the Aircraft could
adversely affect the value of the Aircraft.
Accordingly, we cannot assure you that the proceeds realized upon any exercise of remedies
with respect to the Aircraft would be sufficient to satisfy in full payments due on the Equipment
Notes relating to the Aircraft or the full amount of distributions expected on the Certificates.
If we fail to perform maintenance responsibilities, the value of the Aircraft may deteriorate.
To the extent described in the Indentures, we will be responsible for the maintenance,
service, repair and overhaul of the Aircraft. If we fail to perform these responsibilities
adequately, the value of the Aircraft may be reduced. In addition, the value of the Aircraft may
deteriorate even if we fulfill our maintenance responsibilities. As a result, it is possible that
upon a liquidation, there will be less proceeds than anticipated to repay the holders of Equipment
Notes. See Description of the Equipment Notes Certain Provisions of the Indentures
Maintenance and Operation.
Inadequate levels of insurance may result in insufficient proceeds to repay holders of related
Equipment Notes.
To the extent described in the Indentures, we must maintain all-risk aircraft hull insurance
on the Aircraft. If we fail to maintain adequate levels of insurance, the proceeds which could be
obtained upon an Event of Loss of an Aircraft may be insufficient to repay the holders of the
related Equipment Notes. See Description of the Equipment Notes Certain Provisions of the
Indentures Insurance.
S-32
Repossession of Aircraft may be difficult, time-consuming and expensive.
There will be no general geographic restrictions on our ability to operate the Aircraft.
Although we do not currently intend to do so, we are permitted to register the Aircraft in certain
foreign jurisdictions and to lease the Aircraft, and to enter into interchange or pooling
arrangements with respect to the Aircraft, with unrelated third parties. It may be difficult,
time-consuming and expensive for the Loan Trustee under an Indenture to exercise its repossession
rights, particularly if the related Aircraft is located outside the United States, is registered in
a foreign jurisdiction or is leased to or in the possession of a foreign or domestic operator.
Additional difficulties may exist if such a lessee or other operator is the subject of a
bankruptcy, insolvency or similar event. See Description of the Equipment Notes Certain
Provisions of the Indentures Registration, Leasing and Possession.
In addition, some jurisdictions may allow for other liens or other third party rights to have
priority over a Loan Trustees security interest in an Aircraft. As a result, the benefits of a
Loan Trustees security interest in an Aircraft may be less than they would be if the Aircraft were
located or registered in the United States.
Upon repossession of an Aircraft, the Aircraft may need to be stored and insured. The costs of
storage and insurance can be significant and the incurrence of such costs could reduce the proceeds
available to repay the Certificateholders. In addition, at the time of foreclosing on the lien on
the Aircraft under the related Indenture, an Airframe subject to such Indenture might not be
equipped with Engines subject to the same Indenture. If American fails to transfer title to engines
not owned by American that are attached to repossessed Aircraft, it could be difficult, expensive
and time-consuming to assemble an Aircraft consisting of an Airframe and Engines subject to the
Indenture.
The Liquidity Providers, the Subordination Agent and the Trustees will receive certain
payments before the Certificateholders do. In addition, the Class B Certificates rank generally
junior to the Class A Certificates.
Under the Intercreditor Agreement, each Liquidity Provider will receive payment of all amounts
owed to it, including reimbursement of drawings made to pay interest on the applicable class of
Certificates, before the holders of any class of Certificates receive any funds. In addition, the
Subordination Agent and the Trustees will receive certain payments before the holders of any class
of Certificates receive distributions. See Description of the Intercreditor Agreement Priority
of Distributions.
In addition, the Class B Certificates rank generally junior to the Class A Certificates.
Moreover, as a result of the subordination provisions in the Intercreditor Agreement, in a case
involving the liquidation of substantially all of the assets of American, the Class B
Certificateholders may receive a smaller distribution in respect of their claims than holders of
unsecured claims against American of the same amount.
Payments of principal on the Certificates are subordinated to payments of interest on the
Certificates, subject to certain limitations and certain other payments. Consequently, a payment
default under any Equipment Note or a Triggering Event may cause the distribution of interest on
the Certificates or such other amounts from payments received with respect to principal on one or
more series of Equipment Notes. If this occurs, the interest accruing on the remaining Equipment
Notes may be less than the amount of interest expected to be distributed from time to time on the
remaining Certificates. This is because the interest on the Certificates may be based on a Pool
Balance that exceeds the outstanding principal balance of the remaining Equipment Notes. As a
result of this possible interest shortfall, the holders of the Certificates may not receive the
full amount expected after a payment default under any Equipment Note even if all Equipment Notes
are eventually paid in full. For a more detailed discussion of the subordination provisions of the
Intercreditor Agreement, see Description of the Intercreditor Agreement Priority of
Distributions.
In addition, if American is in bankruptcy or other specified defaults have occurred, the
subordination provisions applicable to the Certificates permit certain distributions to be made on
Class B Certificates prior to making distributions in full on the Class A Certificates, and if
Additional Certificates are issued, on
S-33
Additional Certificates prior to making distributions in full on the Class A Certificates and
Class B Certificates. See Possible Issuance of Additional Certificates and Refinancing of
Certificates.
Certain Certificateholders may not participate in controlling the exercise of remedies in a
default scenario.
If an Indenture Event of Default is continuing under an Indenture, subject to certain
conditions, the Loan Trustee under such Indenture will be directed by the Controlling Party in
exercising remedies under such Indenture, including accelerating the applicable Equipment Notes or
foreclosing the lien on the Aircraft with respect to which such Equipment Notes were issued. See
Description of the Certificates Indenture Events of Default and Certain Rights Upon an
Indenture Event of Default.
The Controlling Party will be:
|
|
|
if Final Distributions have not been paid in full to holders of the Class A
Certificates, the Class A Trustee; |
|
|
|
|
if Final Distributions have been paid in full to the holders of Class A Certificates,
but not to the holders of the Class B Certificates, the Class B Trustee; and |
|
|
|
|
under certain circumstances, and notwithstanding the foregoing, the Liquidity Provider
with the largest amount owed to it. |
As a result of the foregoing, if the Trustee for a class of Certificates is not the
Controlling Party with respect to an Indenture, the Certificateholders of that class will have no
rights to participate in directing the exercise of remedies under such Indenture.
The proceeds from the disposition of any Aircraft or Equipment Notes may not be sufficient to
pay all amounts distributable to the Certificateholders.
During the continuation of any Indenture Event of Default under an Indenture, the Equipment
Notes issued under such Indenture or the related Aircraft may be sold in the exercise of remedies
with respect to that Indenture, subject to certain limitations. See Description of the
Intercreditor Agreement Intercreditor Rights Limitation on Exercise of Remedies. The market
for Aircraft or Equipment Notes during the continuation of any Indenture Event of Default may be
very limited, and there can be no assurance as to whether they could be sold or the price at which
they could be sold. If any Equipment Notes are sold for less than their outstanding principal
amount or any Aircraft are sold for less than the outstanding principal amount of the related
Equipment Notes, certain Certificateholders will receive a smaller amount of principal
distributions than anticipated and will not have any claim for the shortfall against American
(except in the case that Aircraft are sold for less than the outstanding principal amount of the
related Equipment Notes), any Liquidity Provider or any Trustee. Any default arising under an
Indenture solely by reason of the cross-default in such Indenture may not be of a type required to
be cured under Section 1110. Any cash collateral held as a result of the cross-collateralization of
the Equipment Notes also would not be entitled to the benefits of Section 1110.
Any credit ratings assigned to the Certificates are not a recommendation to buy and may be
lowered or withdrawn in the future.
Any credit rating assigned to the Certificates is not a recommendation to purchase, hold or
sell the Certificates, because such rating does not address market price or suitability for a
particular investor. A rating may change during any given period of time and may be lowered or
withdrawn entirely by a rating agency if in its judgment circumstances in the future (including the
downgrading of American, the Depositary or a Liquidity Provider) so warrant. Moreover, any change
in a rating agencys assessment of the risks of aircraft-backed debt (and similar securities such
as the Certificates) could adversely affect the credit rating issued by such rating agency with
respect to the Certificates.
S-34
Any credit ratings assigned to the Certificates would be expected to be based primarily on the
default risk of the Equipment Notes and the Depositary, the availability of the Liquidity
Facilities for the benefit of the holders of the Class A Certificates and Class B Certificates, the
collateral value provided by the Aircraft relating to the Equipment Notes, the
cross-collateralization provisions applicable to the Indentures and the subordination provisions
applicable to the Certificates under the Intercreditor Agreement. Such credit ratings would be
expected to address the likelihood of timely payment of interest (at the applicable Stated Interest
Rate and without any premium) when due on the Certificates and the ultimate payment of principal
distributable under the Certificates by the applicable Final Legal Distribution Date. Such credit
ratings would not be expected to address the possibility of certain defaults, optional redemptions
or other circumstances (such as an Event of Loss to an Aircraft), which could result in the payment
of the outstanding principal amount of the Certificates prior to the final expected Regular
Distribution Date.
The reduction, suspension or withdrawal of any credit ratings assigned to the Certificates
would not, by itself, constitute an Indenture Event of Default.
As a Certificateholder, you will have no protection against our entry into extraordinary
transactions, including acquisitions and other business combinations, and there are no financial or
other covenants in the Certificates, the Equipment Notes or the underlying agreements that impose
restrictions on our financial and business operations or our ability to execute any such
transaction.
The Certificates, the Equipment Notes and the underlying agreements will not contain any
financial or other covenants or event risk provisions protecting the Certificateholders in the
event of a highly leveraged or other extraordinary transaction, including an acquisition or other
business combination, affecting American or its affiliates. We regularly assess and explore
opportunities presented by various types of transactions, and we may conduct our business in a
manner that could cause the market price or liquidity of the Certificates to decline, could have a
material adverse effect on our financial condition or the credit rating of the Certificates or
otherwise could restrict or impair our ability to pay amounts due under the Equipment Notes and/or
the related agreements, including by entering into a highly leveraged or other extraordinary
transaction.
Escrowed funds may be withdrawn and distributed to holders of Certificates without purchase of
Equipment Notes.
Under certain circumstances, less than all of the Deposits held in escrow may have been used
to purchase Equipment Notes to be issued with respect to the Aircraft by the Delivery Period
Termination Date. This could occur because of delays in the release of liens under the Existing
Financings with respect to the Encumbered Aircraft or because of other reasons. See Description of
the Certificates Obligation to Purchase Equipment Notes. If any funds remain as Deposits with
respect to any Trust as of the Delivery Period Termination Date, such remaining funds will be
withdrawn by the Escrow Agent and distributed by the Paying Agent, with accrued and unpaid interest
on such remaining funds, but without any premium, to the Certificateholders of such Trust on a date
no earlier than 15 days after the Paying Agent has received notice of the event requiring such
distribution or, under certain circumstances, such remaining funds will be automatically returned
by the Depositary to the Paying Agent on the Outside Termination Date, and the Paying Agent will
distribute such funds to such Certificateholders as promptly as practicable thereafter. In
addition, if a Triggering Event occurs prior to the Delivery Period Termination Date, any Deposits
held in escrow will also be withdrawn and distributed to the Certificateholders. See Description
of the Deposit Agreements Other Withdrawals and Return of Deposits. If any of certain events of
loss occurs with respect to an Aircraft before such Aircraft is financed pursuant to this offering,
any Deposits relating to such Aircraft held in escrow with respect to each Trust will be similarly
withdrawn and distributed to the Certificateholders of such Trust. See Description of the Deposit
Agreements Other Withdrawals and Return of Deposits.
The holders of the Certificates are exposed to the credit risk of the Depositary.
The holders of the Certificates may suffer losses or delays in repayment in the event that the
Depositary fails to pay when due the Deposits or accrued interest thereon for any reason, including
by
S-35
reason of the insolvency of the Depositary. American is not required to indemnify against any
failure on the part of the Depositary to repay the Deposits or accrued interest thereon in full on
a timely basis. Amounts deposited under the Escrow Agreements are not property of American and are
not entitled to the benefits of Section 1110.
Because there is no current market for the Certificates and the Class B Certificates are subject to
transfer restrictions, you may have a limited ability to resell Certificates.
Prior to this offering of the Certificates, there has been no trading market for the
Certificates. Neither American nor any Trust intends to apply for listing of the Certificates on
any securities exchange. The Underwriters may assist in resales of the Certificates, but they are
not required to do so, and any market-making activity may be discontinued at any time without
notice at the sole discretion of each Underwriter. A secondary market for the Certificates
therefore may not develop. If a secondary market does develop, it might not continue or it might
not be sufficiently liquid to allow you to resell any of your Certificates. If an active trading
market does not develop, the market price and liquidity of the Certificates may be adversely
affected.
In addition, the Class B Certificates will be subject to transfer restrictions. They may be
sold only to qualified institutional buyers (QIBs), as defined in Rule 144A under the Securities
Act, for so long as they are outstanding. This additional restriction may make it more difficult
for you to resell any of your Class B Certificates, even if a secondary market does develop. See
Description of the Certificates Transfer Restrictions for Class B Certificates.
The liquidity of, and trading market for, the Certificates also may be adversely affected by
general declines in the markets or by declines in the market for similar securities. Such declines
may adversely affect such liquidity and trading markets independent of Americans financial
performance and prospects.
The market for Certificates could be negatively affected by legislative and regulatory changes.
The Class A Certificates are sold to investors under an exemption to the Investment Company
Act of 1940, as amended (the Investment Company Act), that permits the Class A Trust to issue the
Class A Certificates to investors generally without registering as an investment company; provided
that the Class A Certificates have an investment grade credit rating at the time of original sale.
Recent events in the debt markets, including defaults on asset-backed securities that had an
investment grade credit rating at the time of sale, have prompted a number of broad based
legislative and regulatory reviews, including a review of the regulations that permit the sale of
certain asset-backed securities based upon the credit ratings of such securities. In particular,
the SEC is required under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd
Frank Act) to adopt rule changes generally to remove any reference to credit ratings in its
regulations, which is likely to eliminate or significantly modify the investment grade credit
rating exemption under the Investment Company Act relied upon by the Class A Trust to sell the
Class A Certificates to investors generally. Unless a different exemption becomes available, there
is no other exemption currently that would allow the Class A Trust to sell the Class A Certificates
to investors generally. If the SEC adopts rule changes that eliminate the investment grade credit
rating exemption, or if other legislative or regulatory changes are enacted that affect the ability
of the Class A Trust to issue the Class A Certificates to investors generally or affect the ability
of such investors to continue to hold or purchase the Class A Certificates, or to re-sell their
Class A Certificates to other investors generally, the secondary market for the Class A
Certificates could be negatively affected and, as a result, the market price of the Class A
Certificates could decrease.
The Class B Certificates are sold to investors under an exemption to the Investment Company
Act that permits the Class B Trust to issue the Class B Certificates without registering as an
investment company; provided that the Class B Certificates may be initially sold, and subsequently
re-sold, only to QIBs for so long as they are outstanding. Unless a different exemption becomes
available in the future, there is no other exemption that would allow the Class B Trust to sell the
Class B Certificates to QIBs. If, in connection with
the requirements of the Dodd Frank Act discussed in the preceding paragraph, the SEC adopts
rule changes that eliminate or significantly limit the exemption from the Investment Company Act
that the Class B Trust
S-36
relies upon, or if other legislative or regulatory changes are enacted that
affect the ability of the Class B Trust to issue the Class B Certificates to QIBs or affect the
ability of such QIBs to continue to hold or purchase the Class B Certificates, or to re-sell their
Class B Certificates to other QIBs, the interests of the holders of the Class B Certificates may be
adversely affected. For example, the secondary market (if any) for the Class B Certificates could
be negatively affected and, as a result, the market price of the Class B Certificates could
decrease.
S-37
USE OF PROCEEDS
The proceeds from the sale of the Certificates of each Trust will initially be held in escrow
and deposited with the Depositary, pending the financing of each Aircraft under an Indenture. Each
Trust will withdraw funds from the escrow relating to such Trust to acquire from American the
related series of Equipment Notes to be issued as the Aircraft are subjected to the related
Indentures. The Equipment Notes will be full recourse obligations of American and will be
guaranteed by AMR.
American will use a portion of the proceeds from the issuance of the Equipment Notes issued
with respect to each Encumbered Aircraft to reimburse itself for the prepayment or repayment at
maturity, as applicable, of the Existing Financing (as described below) of such Encumbered
Aircraft. American will use the balance of any such proceeds not used in connection with the
foregoing, along with proceeds from the issuance of the Equipment Notes issued with respect to the
Unencumbered Aircraft, to pay fees and expenses relating to this offering and for general corporate
purposes.
The Encumbered Aircraft are currently subject to liens under existing financings described
below:
|
|
the Earlier Maturing Mortgaged Aircraft are each subject to separate mortgage financings
which were entered into by American with respect to such aircraft and such financings are
scheduled to mature in April 2011 (the Earlier Maturing Mortgage Financings); |
|
|
the 2001-1 Aircraft are each subject to separate indentures (collectively, the 2001-1
Indentures) under an enhanced equipment trust certificate transaction entered into by
American in May 2001 (the 2001-1 EETC); |
|
|
the Later Maturing Mortgaged Aircraft are each subject to separate mortgage financings
which were entered into by American with respect to such aircraft and such financings are
scheduled to mature in June 2011 in the case of the two Boeing 757-223 aircraft subject to
such financings and September 2011 in the case of the Boeing 777-223ER aircraft subject to
such financings (the Later Maturing Mortgage Financings, and, together with the Earlier
Maturing Mortgage Financings, the Mortgage Financings); and |
|
|
the 2001-2 Aircraft are each subject to separate indentures (collectively, the 2001-2
Indentures) under an enhanced equipment trust certificate transaction entered into by
American in September 2001 (the 2001-2 EETC, and, together with the Mortgage Financings and
the 2001-1 EETC, the Existing Financings). |
Each of the Mortgage Financings bears interest at a floating rate measured by reference to
LIBOR plus a borrowing margin.
The 2001-1 EETC originally consisted of five separate tranches of certificates, each of which
bore interest at a fixed rate as follows: 6.977% with respect to class A-1 certificates, 6.817%
with respect to class A-2 certificates, 7.377% with respect to class B certificates, 7.379% with
respect to class C certificates and 7.686% with respect to class D certificates. The equipment
notes issued with respect to the 2001-1 Aircraft under the 2001-1 Indentures related to (a) class
A-1 certificates and class C certificates matured on November 23, 2010 and (b) class A-2
certificates and class B certificates are scheduled to mature on May 23, 2011. The equipment notes
related to class D certificates under the 2001-1 EETC are not secured by the 2001-1 Aircraft.
The 2001-2 EETC currently consists of three separate tranches of certificates, each of which
bears interest at a fixed rate as follows: 6.978% with respect to class A-1 certificates, 7.858%
with respect to class A -2 certificates and 8.608% with respect to class B certificates. The
equipment notes issued with respect to the 2001-2 Aircraft under the 2001-2 Indentures related to
(a) class A-1 certificates and class B
certificates are scheduled to mature on April 1, 2011 and (b) class A-2 certificates are
scheduled to mature on October 1, 2011.
S-38
As of December 31, 2010, the weighted average interest rate of the Mortgage Financings is 1.1%
per annum. As of December 31, 2010, the weighted average interest rate of the Existing Financings
relating to the Aircraft is 5.6% per annum.
After the Encumbered Aircraft are released from the liens of the Existing Financings, the
Encumbered Aircraft are expected to be subjected to the Indentures in connection with this offering
as provided in the Note Purchase Agreement. See Description of the Aircraft and the Appraisals
Deliveries of Aircraft.
S-39
DESCRIPTION OF THE CERTIFICATES
The following summary of particular material terms of the Certificates supplements (and, to
the extent inconsistent therewith, replaces) the description of the general terms and provisions of
pass through certificates set forth in the prospectus accompanying this prospectus supplement. The
summary does not purport to be complete and is qualified in its entirety by reference to all of the
provisions of the Basic Agreement, which was filed with the SEC as an exhibit to Americans
Registration Statement on Form S-3, File No. 333-84292, and to all of the provisions of the
Certificates, the Trust Supplements, the Liquidity Facilities, the Deposit Agreements, the Escrow
Agreements, the Note Purchase Agreement and the Intercreditor Agreement, copies of which will be
filed as exhibits to a Current Report on Form 8-K to be filed by American with the SEC.
Except as otherwise indicated, the following summary relates to each of the Trusts and the
Certificates issued by each Trust. The terms and conditions governing each of the Trusts will be
substantially the same, except as described under Subordination below and elsewhere in this
prospectus supplement, and except that the principal amount and scheduled principal repayments of
the Equipment Notes held by each Trust and the interest rate and maturity date of the Equipment
Notes held by each Trust will differ.
General
Each pass through certificate (collectively, the Certificates) will represent a fractional
undivided interest in one of two American Airlines 2011-1 Pass Through Trusts: the Class A Trust,
and the Class B Trust, and, collectively, the Trusts. The Trusts will be formed pursuant to a
pass through trust agreement between American and U.S. Bank Trust National Association (as
successor trustee to State Street Bank and Trust Company of Connecticut, National Association), as
trustee, dated as of March 21, 2002 (the Basic Agreement), and two separate supplements thereto
(each, a Trust Supplement and, together with the Basic Agreement, collectively, the Pass Through
Trust Agreements). The trustee under the Class A Trust and the Class B Trust is referred to
herein, respectively, as the Class A Trustee and the Class B Trustee, and collectively as the
Trustees. The Certificates to be issued by the Class A Trust and the Class B Trust are referred
to herein, respectively, as the Class A Certificates, and the Class B Certificates. The Class A
Trust will purchase all of the Series A Equipment Notes and the Class B Trust will purchase all of
the Series B Equipment Notes. The holders of the Class A Certificates and the Class B Certificates
are referred to herein, respectively, as the Class A Certificateholders and the Class B
Certificateholders, and collectively as the Certificateholders. Assuming all of the Equipment
Notes expected to be issued with respect to the Aircraft are issued, the sum of the initial
principal balance of the Equipment Notes held by each Trust will equal the initial aggregate face
amount of the Certificates issued by such Trust. The Class B Certificates will be subject to
transfer restrictions. They may be sold only to qualified institutional buyers, as defined in Rule
144A under the Securities Act, for so long as they are outstanding. See Transfer Restrictions
for Class B Certificates.
Each Certificate will represent a fractional undivided interest in the Trust created by the
applicable Pass Through Trust Agreement. The property of each Trust (the Trust Property) will
consist of:
|
|
|
subject to the Intercreditor Agreement, the Equipment Notes acquired by such Trust
prior to the Delivery Period Termination Date, the Parent Guarantee with respect to such
Equipment Notes, all monies at any time paid thereon and all monies due and to become due
thereunder; |
|
|
|
|
the rights of such Trust to acquire the related series of Equipment Notes under the
Note Purchase Agreement; |
|
|
|
|
the rights of such Trust under the applicable Escrow Agreement to request the Escrow
Agent to withdraw from the Depositary funds sufficient to enable such Trust to purchase
the related series of Equipment Notes upon the financing of an Aircraft under the related
Indenture prior to the Delivery Period Termination Date; |
S-40
|
|
|
the rights of such Trust under the Intercreditor Agreement (including all rights to
receive monies receivable in respect of such rights); |
|
|
|
|
all monies receivable under the separate Liquidity Facility for such Trust; and |
|
|
|
|
funds from time to time deposited with the applicable Trustee in accounts relating to
such Trust. (Trust Supplements, Section 1.01) |
The Certificates represent fractional undivided interests in the respective Trusts only, and
all payments and distributions thereon will be made only from the Trust Property of the related
Trust. (Basic Agreement, Sections 2.01 and 3.09; Trust Supplements, Section 3.01) The Certificates
do not represent indebtedness of the Trusts, and references in this prospectus supplement to
interest accruing on the Certificates are included for purposes of computation only. (Basic
Agreement, Section 3.09; Trust Supplements, Section 3.01) The Certificates do not represent an
interest in or obligation of American, the Trustees, the Subordination Agent, any of the Loan
Trustees or any affiliate of any thereof. Each Certificateholder by its acceptance of a Certificate
agrees to look solely to the income and proceeds from the Trust Property of the related Trust for
payments and distributions on such Certificate. (Basic Agreement, Section 3.09)
Pursuant to the Escrow Agreement applicable to each Trust, the Certificateholders of such
Trust, as holders of the Escrow Receipts affixed to each Certificate issued by such Trust, are
entitled to certain rights with respect to the Deposits relating to such Trust. Accordingly, any
transfer of a Certificate will have the effect of transferring the corresponding rights with
respect to the Deposits, and rights with respect to the Deposits may not be separately transferred
by the Certificateholders. (Escrow Agreements, Section 1.03) In addition, the Certificates and the
related Escrow Receipts may not be separately assigned or transferred. Rights with respect to the
Deposits and the Escrow Agreement relating to a Trust, except for the right to direct withdrawals
for the purchase of related Equipment Notes, will not constitute Trust Property. (Trust
Supplements, Section 1.01) Payments to the Certificateholders in respect of the Deposits and the
Escrow Receipts relating to a Trust will constitute payments to such Certificateholders solely in
their capacity as holders of the related Escrow Receipts.
The Certificates of each Trust will be issued in fully registered form only and will be
subject to the provisions described below under Book-Entry Registration; Delivery and Form.
The Certificates will be issued only in minimum denominations of $2,000 (or such other denomination
that is the lowest integral multiple of $1,000, that is, at the time of issuance, equal to at least
1,000 euros) and integral multiples of $1,000 in excess thereof, except that one Certificate of
each class may be issued in a different denomination. (Trust Supplements, Section 4.01(a))
Payments and Distributions
The following description of distributions on the Certificates should be read in conjunction
with the description of the Intercreditor Agreement because the Intercreditor Agreement may alter
the following provisions in a default situation. See Subordination and Description of the
Intercreditor Agreement.
Payments of interest on the Deposits with respect to each Trust and payments of principal,
Make-Whole Amount (if any) and interest on the Equipment Notes or with respect to other Trust
Property held in each Trust will be distributed by the Paying Agent (in the case of Deposits) or by
the Trustee (in the case of Trust Property of such Trust) to Certificateholders of such Trust on
the date receipt of such payment is confirmed, except in the case of certain types of Special
Payments.
January 31 and July 31 of each year are referred to herein as Regular Distribution Dates
(each Regular Distribution Date and Special Distribution Date, a Distribution Date).
S-41
Interest
The Deposits held with respect to each Trust will accrue interest at the applicable rate per
annum for each class of Certificates to be issued by such Trust, payable on each Regular
Distribution Date commencing on July 31, 2011, except as described under Description of the
Deposit Agreements Other Withdrawals and Return of Deposits. The Equipment Notes held in each
Trust will accrue interest at the applicable rate per annum applicable to each class of
Certificates to be issued by such Trust, payable on each Regular Distribution Date commencing on
the first Regular Distribution Date after the respective Equipment Notes are issued, except as
described under Description of the Equipment Notes Redemption.
The rate per annum applicable to each class of Certificates is set forth on the cover page of
this prospectus supplement; provided that the interest rate applicable to any new Class B
Certificates issued in connection with the issuance of any series B equipment notes issued as
described in Possible Issuance of Additional Certificates and Refinancing of Certificates
Refinancing of Certificates may differ. The interest rate applicable to each class of
Certificates, as shown on the cover page of this prospectus supplement is referred to as the
Stated Interest Rate for such Trust. Interest payments will be distributed to Certificateholders
of such Trust on each Regular Distribution Date until the final Distribution Date for such Trust,
subject to the Intercreditor Agreement. Interest on the Deposits and on the Equipment Notes will be
calculated on the basis of a 360-day year, consisting of twelve 30-day months.
Distributions of interest on the Class A Certificates and Class B Certificates will be each
supported by a separate Liquidity Facility to be provided by the applicable Liquidity Provider for
the benefit of the holders of such Certificates, each of which is expected to provide an aggregate
amount sufficient to distribute interest on the Pool Balance thereof at the Stated Interest Rate
for such Certificates on up to three successive semiannual Regular Distribution Dates (without
regard to any future distributions of principal on such Certificates), except that no Liquidity
Facility will cover interest payable by the Depositary on the Deposits. The Liquidity Facility for
any class of Certificates does not provide for drawings thereunder to pay for principal or
Make-Whole Amount with respect to such Certificates, any interest with respect to such Certificates
in excess of their Stated Interest Rate, or, notwithstanding the subordination provisions of the
Intercreditor Agreement, principal, interest, or Make-Whole Amount with respect to the Certificates
of any other class. Therefore, only the holders of the Class A Certificates and Class B
Certificates will be entitled to receive and retain the proceeds of drawings under the applicable
Liquidity Facility. See Description of the Liquidity Facilities.
Principal
Payments of principal on the issued and outstanding Series A Equipment Notes and Series B
Equipment Notes are scheduled to be made in specified amounts on January 31 and July 31 in certain
years, commencing on July 31, 2011 and ending on January 31, 2021 in the case of the Series A
Equipment Notes and January 31, 2018 in the case of the Series B Equipment Notes.
Distributions
Payments of interest on the Deposits (other than as part of any withdrawals described in
Description of the Deposit Agreements Other Withdrawals and Return of Deposits) and payments
of interest on or principal of the Equipment Notes (including drawings made under a Liquidity
Facility in respect of a shortfall of interest payable on any Certificate) scheduled to be made on
a Regular Distribution Date are referred to herein as Scheduled Payments. See Description of the
Equipment Notes Principal and Interest Payments. The Final Legal Distribution Date for the
Class A Certificates is July 31, 2022 and for the Class B Certificates is July 31, 2019.
The Paying Agent with respect to each Escrow Agreement will distribute on each Regular
Distribution Date to the Certificateholders of the Trust to which such Escrow Agreement relates all
Scheduled Payments received in respect of the related Deposits, the receipt of which is confirmed
by the Paying Agent on such Regular Distribution Date. Subject to the Intercreditor Agreement, on
each Regular Distribution Date, the
S-42
Trustee of each Trust will distribute to the Certificateholders
of such Trust all Scheduled Payments received in respect of the Equipment Notes held on behalf of
such Trust, the receipt of which is confirmed by such Trustee on such Regular Distribution Date.
Each Certificateholder of each Trust will be entitled to receive its proportionate share, based
upon its fractional interest in such Trust, of any distribution in respect of Scheduled Payments of
interest on Deposits relating to such Trust, and, subject to the Intercreditor Agreement, each
Certificateholder of each Trust will be entitled to receive its proportionate share, based upon its
fractional interest in such Trust, of any distribution in respect of Scheduled Payments of
principal of or interest on the Equipment Notes held on behalf of such Trust. Each such
distribution of Scheduled Payments will be made by the applicable Paying Agent or the applicable
Trustee, as the case may be, to the Certificateholders of record of the relevant Trust on the
record date applicable to such Scheduled Payment (generally, 15 days prior to each Regular
Distribution Date), subject to certain exceptions. (Basic Agreement, Sections 1.01 and 4.02(a);
Escrow Agreements, Section 2.03(a)) If a Scheduled Payment is not received by the applicable Paying
Agent or the applicable Trustee, as the case may be, on a Regular Distribution Date but is received
within five days thereafter, it will be distributed on the date received to such holders of record.
If it is received after such five-day period, it will be treated as a Special Payment and
distributed as described below. (Intercreditor Agreement, Section 1.01; Escrow Agreements, Section
2.03(d))
Any payment in respect of, or any proceeds of, any Equipment Note or the collateral under any
Indenture (the Collateral) other than a Scheduled Payment (each, a Special Payment) will be
distributed on, in the case of an early redemption or a purchase of any Equipment Note, the date of
such early redemption or purchase (which will be a Business Day), and otherwise on the Business Day
specified for distribution of such Special Payment pursuant to a notice delivered by each Trustee
(as described below) as soon as practicable after the Trustee has received notice of such Special
Payment, or has received the funds for such Special Payment (each, a Special Distribution Date).
Any such distribution will be subject to the Intercreditor Agreement. (Basic Agreement, Sections
4.02(b) and (c); Trust Supplements, Section 7.01(d))
Any Deposits withdrawn because a Triggering Event occurs, and any unused Deposits remaining as
of the Delivery Period Termination Date, will be distributed, together with accrued and unpaid
interest thereon, but without any premium (each, also a Special Payment), on a date no earlier
than 15 days after the Paying Agent has received notice of the event requiring such distribution
(also, a Special Distribution Date). However, if the day scheduled for such withdrawal is within
10 days before or after a Regular Distribution Date, the Escrow Agent will request that such
withdrawal be made on such Regular Distribution Date. Any such distribution will not be subject to
the Intercreditor Agreement. (Escrow Agreements, Sections 1.02(f), 2.03(b) and 2.06)
Triggering Event means (i) the occurrence of an Indenture Event of Default under all of the
Indentures resulting in a PTC Event of Default with respect to the most senior class of
Certificates then outstanding, (ii) the acceleration of all of the outstanding Equipment Notes
(provided that, with respect to the period prior to the Delivery Period Termination Date, the
aggregate principal amount thereof exceeds $370 million) or (iii) certain bankruptcy or insolvency
events involving American. (Intercreditor Agreement, Section 1.01)
Any Deposits withdrawn because an Aircraft suffers a Delivery Period Event of Loss (or an
event that would constitute such a Delivery Period Event of Loss but for the requirement that
notice be given or time elapse or both) before such Aircraft is financed pursuant to this offering
will be distributed, together with accrued and unpaid interest thereon, but without any premium
(each, also a Special Payment), on a date no earlier than 15 days after the Paying Agent has
received notice of the
event requiring such distribution (also, a Special Distribution Date). Any such distribution
will not be subject to the Intercreditor Agreement. (Escrow Agreements, Sections 1.02(e), 2.03(b)
and 2.07)
Each Paying Agent, in the case of the Deposits, and each Trustee, in the case of the Trust
Property, will mail a notice to the Certificateholders of the applicable Trust stating the
scheduled Special Distribution Date, the related record date, the amount of the Special Payment
and, in the case of a distribution under the applicable Pass Through Trust Agreement, the reason
for the Special Payment. In the case of a redemption
S-43
or purchase of the Equipment Notes held in the
related Trust or any withdrawal or return of Deposits described under Description of the Deposit
Agreements Other Withdrawals and Return of Deposits, such notice will be mailed not less than
15 days prior to the date such Special Payment is scheduled to be distributed, and in the case of
any other Special Payment, such notice will be mailed as soon as practicable after the Trustee has
confirmed that it has received funds for such Special Payment. (Basic Agreement, Section 4.02(c);
Trust Supplements, Section 7.01(d); Escrow Agreements, Sections 2.06 and 2.07) Each distribution of
a Special Payment, other than a Final Distribution, on a Special Distribution Date for any Trust
will be made by the Paying Agent or the Trustee, as applicable, to the Certificateholders of record
of such Trust on the record date applicable to such Special Payment. (Basic Agreement, Section
4.02(b); Escrow Agreements, Section 2.03(b)) See Indenture Events of Default and Certain Rights
Upon an Indenture Event of Default and Description of the Equipment Notes Redemption.
Each Pass Through Trust Agreement requires that the Trustee establish and maintain, for the
related Trust and for the benefit of the Certificateholders of such Trust, one or more non-interest
bearing accounts (the Certificate Account) for the deposit of payments representing Scheduled
Payments received by such Trustee. (Basic Agreement, Section 4.01) Each Pass Through Trust
Agreement requires that the Trustee establish and maintain, for the related Trust and for the
benefit of the Certificateholders of such Trust, one or more accounts (the Special Payments
Account) for the deposit of payments representing Special Payments received by such Trustee, which
will be non-interest bearing except in certain limited circumstances where the Trustee may invest
amounts in such account in certain Permitted Investments. (Basic Agreement, Section 4.01; Trust
Supplements, Section 7.01(c)) Pursuant to the terms of each Pass Through Trust Agreement, the
Trustee is required to deposit any Scheduled Payments relating to the applicable Trust received by
it in the Certificate Account of such Trust and to deposit any Special Payments so received by it
in the Special Payments Account of such Trust. (Basic Agreement, Section 4.01; Trust Supplements,
Section 7.01(c)) All amounts so deposited will be distributed by the Trustee on a Regular
Distribution Date or a Special Distribution Date, as appropriate. (Basic Agreement, Section 4.02)
Each Escrow Agreement requires that the Paying Agent establish and maintain, for the benefit
of the applicable Receiptholders, an account (the Paying Agent Account), which will be
non-interest bearing, and the Paying Agent is under no obligation to invest any amounts held in the
Paying Agent Account. (Escrow Agreements, Section 2.02) Pursuant to the terms of the Deposit
Agreements, the Depositary agrees to pay interest payable on Deposits and amounts withdrawn from
the Deposits as described under Description of the Deposit Agreements Other Withdrawals and
Return of Deposits, in accordance with the applicable Deposit Agreement, directly into the related
Paying Agent Account. (Deposit Agreements, Section 4) All amounts so deposited in the Paying Agent
Accounts will be distributed by the Paying Agent on a Regular Distribution Date or Special
Distribution Date, as appropriate. See Description of the Deposit Agreements.
The Final Distribution for each Trust will be made only upon presentation and surrender of the
Certificates for such Trust at the office or agency of the Trustee specified in the notice given by
the Trustee of such Final Distribution. (Basic Agreement, Section 11.01) See Termination of the
Trusts below. Distributions in respect of Certificates issued in global form will be made as
described in Book-Entry Registration; Delivery and Form below.
If any Regular Distribution Date or Special Distribution Date is not a Business Day,
distributions scheduled to be made on such Regular Distribution Date or Special Distribution Date
will be made on the
next succeeding Business Day and interest will not be added for such additional period. (Basic
Agreement, Section 12.11; Trust Supplements, Sections 3.02(c) and 3.02(d))
Business Day means, with respect to Certificates of any class, any day (a) other than a
Saturday, a Sunday or a day on which commercial banks are required or authorized to close in New
York, New York; Fort Worth, Texas; Wilmington, Delaware; or, so long as any Certificate of such
class is outstanding, the city and state in which the Trustee, the Subordination Agent or any
related Loan Trustee maintains its corporate trust office or receives and disburses funds, and (b)
solely with respect to drawings under any Liquidity Facility, which is also a Business Day as
defined in such Liquidity Facility. (Intercreditor Agreement, Section 1.01)
S-44
Subordination
The Certificates are subject to subordination terms set forth in the Intercreditor Agreement.
See Description of the Intercreditor Agreement Priority of Distributions.
Pool Factors
The Pool Balance of the Certificates issued by any Trust indicates, as of any date, the
original aggregate face amount of the Certificates of such Trust less the aggregate amount of all
distributions made as of such date in respect of the Certificates of such Trust or in respect of
Deposits relating to such Trust, other than distributions made in respect of interest or Make-Whole
Amount or reimbursement of any costs and expenses incurred in connection therewith. The Pool
Balance of the Certificates issued by any Trust as of any date will be computed after giving effect
to any distribution with respect to unused Deposits, payment of principal, if any, on the Equipment
Notes or payment with respect to other Trust Property held in such Trust and the distribution
thereof to be made on such date. (Trust Supplements, Section 1.01; Intercreditor Agreement, Section
1.01)
The Pool Factor for each Trust as of any Distribution Date is the quotient (rounded to the
seventh decimal place) computed by dividing (i) the Pool Balance of such Trust by (ii) the original
aggregate face amount of the Certificates of such Trust. The Pool Factor for each Trust as of any
Distribution Date will be computed after giving effect to any distribution with respect to unused
Deposits, payment of principal, if any, on the Equipment Notes or payments with respect to other
Trust Property held in such Trust and the distribution thereof to be made on that date. (Trust
Supplements, Section 1.01) The Pool Factor of each Trust will be 1.0000000 on the date of issuance
of the Certificates (the Issuance Date); thereafter, the Pool Factor for each Trust will decline
as described herein to reflect reductions in the Pool Balance of such Trust. The amount of a
Certificateholders pro rata share of the Pool Balance of a Trust can be determined by multiplying
the original denomination of the Certificateholders Certificate of such Trust by the Pool Factor
for such Trust as of the applicable Distribution Date. Notice of the Pool Factor and the Pool
Balance for each Trust will be mailed to Certificateholders of such Trust on each Distribution
Date. (Trust Supplements, Section 5.01(a))
The following table sets forth the expected aggregate principal amortization schedule (the
Assumed Amortization Schedule) for the Equipment Notes held in each Trust and resulting Pool
Factors with respect to such Trust, assuming that: (a) each Unencumbered Aircraft has been
subjected to an Indenture within 90 days of the Issuance Date, (b) each 2001-1 Aircraft and each
Earlier Maturing Mortgaged Aircraft has been subjected to an Indenture on or prior to July 25, 2011
and (c) each 2001-2 Aircraft and each Later Maturing Mortgaged Aircraft has been subjected to an
Indenture on or prior to October 31, 2011 and, in each case, all of the related Equipment Notes
with respect to such Aircraft have been acquired by such Trust by such date. The actual aggregate
principal amortization schedule applicable to a Trust and the resulting Pool Factors with respect
to such Trust may differ from the Assumed Amortization Schedule because the scheduled distribution
of principal payments for any Trust may be affected if, among other things, any Equipment Notes
held in such Trust are redeemed or purchased, if a default in payment on any Equipment Note occurs,
or if any Aircraft is not subjected to an Indenture and the related Equipment Notes are not
acquired by such Trust.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
Class B |
|
|
|
|
|
|
Expected |
|
Scheduled |
|
Expected |
|
|
Scheduled Principal |
|
Pool |
|
Principal |
|
Pool |
Date |
|
Payments |
|
Factor |
|
Payments |
|
Factor |
Issuance Date |
|
$ |
0.00 |
|
|
|
1.0000000 |
|
|
$ |
0.00 |
|
|
|
1.0000000 |
|
July 31, 2011 |
|
|
743,934.44 |
|
|
|
0.9985216 |
|
|
|
1,015,454.31 |
|
|
|
0.9933987 |
|
January 31, 2012 |
|
|
13,941,214.37 |
|
|
|
0.9708168 |
|
|
|
10,051,084.53 |
|
|
|
0.9280581 |
|
July 31, 2012 |
|
|
11,846,466.54 |
|
|
|
0.9472748 |
|
|
|
5,789,746.93 |
|
|
|
0.8904198 |
|
January 31, 2013 |
|
|
22,925,310.10 |
|
|
|
0.9017163 |
|
|
|
6,154,821.51 |
|
|
|
0.8504082 |
|
July 31, 2013 |
|
|
22,831,599.57 |
|
|
|
0.8563441 |
|
|
|
5,542,708.74 |
|
|
|
0.8143759 |
|
January 31, 2014 |
|
|
22,243,413.46 |
|
|
|
0.8121407 |
|
|
|
5,425,071.56 |
|
|
|
0.7791083 |
|
July 31, 2014 |
|
|
22,691,819.54 |
|
|
|
0.7670462 |
|
|
|
5,614,217.68 |
|
|
|
0.7426111 |
|
January 31, 2015 |
|
|
22,270,632.40 |
|
|
|
0.7227887 |
|
|
|
5,552,401.89 |
|
|
|
0.7065158 |
|
S-45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
Class B |
|
|
|
|
|
|
Expected |
|
Scheduled |
|
Expected |
|
|
Scheduled Principal |
|
Pool |
|
Principal |
|
Pool |
Date |
|
Payments |
|
Factor |
|
Payments |
|
Factor |
July 31, 2015 |
|
|
21,609,020.72 |
|
|
|
0.6798460 |
|
|
|
5,420,079.51 |
|
|
|
0.6712806 |
|
January 31, 2016 |
|
|
22,052,448.01 |
|
|
|
0.6360221 |
|
|
|
5,624,863.98 |
|
|
|
0.6347142 |
|
July 31, 2016 |
|
|
21,667,888.31 |
|
|
|
0.5929624 |
|
|
|
5,585,599.53 |
|
|
|
0.5984031 |
|
January 31, 2017 |
|
|
21,357,925.69 |
|
|
|
0.5505187 |
|
|
|
5,573,437.01 |
|
|
|
0.5621710 |
|
July 31, 2017 |
|
|
20,573,677.64 |
|
|
|
0.5096335 |
|
|
|
5,416,587.31 |
|
|
|
0.5269585 |
|
January 31, 2018 |
|
|
19,789,429.53 |
|
|
|
0.4703068 |
|
|
|
81,059,925.51 |
|
|
|
0.0000000 |
|
July 31, 2018 |
|
|
19,005,181.42 |
|
|
|
0.4325386 |
|
|
|
0.00 |
|
|
|
0.0000000 |
|
January 31, 2019 |
|
|
18,220,933.39 |
|
|
|
0.3963289 |
|
|
|
0.00 |
|
|
|
0.0000000 |
|
July 31, 2019 |
|
|
18,173,684.28 |
|
|
|
0.3602132 |
|
|
|
0.00 |
|
|
|
0.0000000 |
|
January 31, 2020 |
|
|
17,488,900.09 |
|
|
|
0.3254582 |
|
|
|
0.00 |
|
|
|
0.0000000 |
|
July 31, 2020 |
|
|
16,631,226.48 |
|
|
|
0.2924077 |
|
|
|
0.00 |
|
|
|
0.0000000 |
|
January 31, 2021 |
|
|
147,141,294.02 |
|
|
|
0.0000000 |
|
|
|
0.00 |
|
|
|
0.0000000 |
|
If the Pool Factor and Pool Balance of a Trust differ from the Assumed Amortization
Schedule for such Trust, notice thereof will be provided to the Certificateholders of such Trust as
described hereafter. The Pool Factor and Pool Balance of each Trust will be recomputed if there has
been an early redemption, purchase or default in the payment of principal or interest in respect of
one or more of the Equipment Notes held in a Trust, as described in Indenture Events of Default
and Certain Rights Upon an Indenture Event of Default, Possible Issuance of Additional
Certificates and Refinancing of Certificates and Description of the Equipment Notes
Redemption, or a special distribution of unused Deposits attributable to (a) the occurrence of a
Delivery Period Event of Loss (or an event that would constitute such a Delivery Period Event of
Loss but for the requirement that notice be given or time elapse or both) with respect to an
Aircraft before such Aircraft is financed pursuant to this offering, (b) the occurrence of a
Triggering Event or (c) unused Deposits remaining after the Delivery Period Termination Date, in
each case as described in Description of the Deposit Agreements Other Withdrawals and Return of
Deposits. If the aggregate principal payments scheduled for a Regular Distribution Date prior to
the Delivery Period Termination Date will not be as set forth in the Assumed Amortization Schedule
for a Trust, notice thereof will be mailed to the Certificateholders of such Trust by no later than
the 15th day prior to such Regular Distribution Date. Promptly following (i) the Delivery Period
Termination Date or, if applicable, the date any unused Deposits are withdrawn following the
Delivery Period Termination Date, if there has been, on or prior to such date, (x) any change in
the Pool Factor and the scheduled payments from the Assumed Amortization Schedule or (y) any such
redemption, purchase, default or special distribution and (ii) the date of any such redemption,
purchase, default or special distribution occurring after the Delivery Period Termination Date or,
if applicable the date any unused Deposits are withdrawn following the Delivery Period Termination
Date, the Pool Factor, Pool Balance and expected principal payment schedule of each Trust will be
recomputed after giving effect thereto and notice thereof will be mailed to the Certificateholders
of such Trust. (Trust Supplements, Sections 5.01(c) and 5.01(d)) See Reports to
Certificateholders, Certificate Buyout Right of Certificateholders, and Description of the
Deposit Agreements.
Reports to Certificateholders
On each Distribution Date, the applicable Trustee will include with each distribution by it of
a Scheduled Payment or Special Payment to the Certificateholders of the related Trust a statement,
giving effect to such distribution to be made on such Distribution Date, setting forth the
following information (per $1,000 aggregate principal amount of Certificates as to items (2), (3),
(4) and (5) below):
|
(1) |
|
the aggregate amount of funds distributed on such Distribution Date under the
related Pass Through Trust Agreement and under the related Escrow Agreement,
indicating the amount, if any, allocable to each source, including any portion thereof
paid by the applicable Liquidity Provider; |
|
|
(2) |
|
the amount of such distribution under the related Pass Through Trust
Agreement allocable to principal and the amount allocable to Make-Whole Amount (if
any); |
S-46
|
(3) |
|
the amount of such distribution under the related Pass Through Trust
Agreement allocable to interest, indicating any portion thereof paid by the applicable
Liquidity Provider; |
|
|
(4) |
|
the amount of such distribution under the related Escrow Agreement allocable
to interest, if any; |
|
|
(5) |
|
the amount of such distribution under the related Escrow Agreement allocable
to unused Deposits, if any; and |
|
|
(6) |
|
the Pool Balance and the Pool Factor for such Trust. (Trust Supplements,
Section 5.01) |
As long as the Certificates are registered in the name of The Depository Trust Company (DTC)
or its nominee (including Cede & Co. (Cede)), on the record date prior to each Distribution Date,
the applicable Trustee will request that DTC post on its Internet bulletin board a securities
position listing setting forth the names of all DTC Participants reflected on DTCs books as
holding interests in the applicable Certificates on such record date. On each Distribution Date,
the applicable Trustee will mail to each such DTC Participant the statement described above and
will make available additional copies as requested by such DTC Participant for forwarding to
Certificate Owners. (Trust Supplements, Section 5.01(a))
In addition, after the end of each calendar year, the applicable Trustee will furnish to each
person who at any time during the preceding calendar year was a Certificateholder of record a
report containing the sum of the amounts determined pursuant to clauses (1), (2), (3), (4) and (5)
above with respect to the applicable Trust for such calendar year or, if such person was a
Certificateholder during only a portion of such calendar year, for the applicable portion of such
calendar year, and such other items as are readily available to such Trustee and which a
Certificateholder reasonably requests as necessary for the purpose of such Certificateholders
preparation of its U.S. federal income tax returns or foreign income tax returns. (Trust
Supplements, Section 5.01(b)) Such report and such other items will be prepared on the basis of
information supplied to the applicable Trustee by the DTC Participants and will be delivered by
such Trustee to such DTC Participants to be available for forwarding by such DTC Participants to
Certificate Owners. (Trust Supplements, Section 5.01(b))
At such time, if any, as Certificates are issued in the form of Definitive Certificates, the
applicable Trustee will prepare and deliver the information described above to each
Certificateholder of record of the applicable Trust as the name and period of record ownership of
such Certificateholder appears on the records of the registrar of the applicable Certificates.
Indenture Events of Default and Certain Rights Upon an Indenture Event of Default
Since the Equipment Notes issued under an Indenture will be held in more than one Trust, a
continuing Indenture Event of Default would affect the Equipment Notes held by each such Trust. See
Description of Equipment Notes Indenture Events of Default, Notice and Waiver for a list of
Indenture Events of Default.
If the same institution acts as Trustee of multiple Trusts, such Trustee could be faced with a
potential conflict of interest upon an Indenture Event of Default. In such event, each Trustee has
indicated that it would resign as Trustee of one or all such Trusts, and a successor trustee would
be appointed in accordance with the terms of the applicable Pass Through Trust Agreement. U.S. Bank
Trust National Association will be the initial Trustee under each Trust. (Basic Agreement, Sections
7.08 and 7.09)
Upon the occurrence and during the continuation of an Indenture Event of Default under an
Indenture, the Controlling Party may direct the Loan Trustee under such Indenture to accelerate the
Equipment Notes issued thereunder and may direct the Loan Trustee under such Indenture in the
exercise of remedies thereunder and may sell all (but not less than all) of such Equipment Notes or
foreclose and sell the Collateral under such Indenture to any person, subject to certain
limitations. See Description of the
S-47
Intercreditor Agreement Intercreditor Rights Limitation
on Exercise of Remedies. The proceeds of any such sale will be distributed pursuant to the
provisions of the Intercreditor Agreement. Any such proceeds so distributed to any Trustee upon any
such sale will be deposited in the applicable Special
Payments Account and will be distributed to the Certificateholders of the applicable Trust on
a Special Distribution Date. (Basic Agreement, Sections 4.01 and 4.02; Trust Supplements, Sections
7.01(c) and 7.01(d))
The market for Aircraft or Equipment Notes during the continuation of any Indenture Event of
Default may be limited and there can be no assurance as to whether they could be sold or the price
at which they could be sold. If any Equipment Notes are sold for less than their outstanding
principal amount, or any Aircraft are sold for less than the outstanding principal amount of the
related Equipment Notes, certain Certificateholders will receive a smaller amount of principal
distributions than anticipated and will not have any claim for the shortfall against American
(except in the case that Aircraft are sold for less than the outstanding principal amount of the
related Equipment Notes), any Liquidity Provider or any Trustee. Neither the Trustee of the Trust
holding such Equipment Notes nor the Certificateholders of such Trust, furthermore, could take
action with respect to any remaining Equipment Notes held in such Trust as long as no Indenture
Event of Default existed with respect thereto.
Any amount, other than Scheduled Payments received on a Regular Distribution Date or within
five days thereafter, distributed to the Trustee of any Trust by the Subordination Agent on account
of the Equipment Notes or other Trust Property held in such Trust following an Indenture Event of
Default under any Indenture will be deposited in the Special Payments Account for such Trust and
will be distributed to the Certificateholders of such Trust on a Special Distribution Date. (Basic
Agreement, Section 4.02(b); Trust Supplements, Sections 1.01 and 7.01(c); Intercreditor Agreement,
Sections 1.01 and 2.04)
Any funds representing payments received with respect to any defaulted Equipment Notes, or the
proceeds from the sale of any Equipment Notes, held by the Trustee in the Special Payments Account
for such Trust will, to the extent practicable, be invested and reinvested by such Trustee in
certain Permitted Investments pending the distribution of such funds on a Special Distribution
Date. (Basic Agreement, Section 4.04) Permitted Investments are defined as obligations of the
United States or agencies or instrumentalities thereof the payment of which is backed by the full
faith and credit of the United States and which mature in not more than 60 days after they are
acquired or such lesser time as is required for the distribution of any Special Payments on a
Special Distribution Date. (Basic Agreement, Section 1.01)
Each Pass Through Trust Agreement provides that the Trustee of the related Trust will, within
90 days after the occurrence of a default (as defined below) known to it, notify the
Certificateholders of such Trust by mail of such default, unless such default has been cured or
waived; provided that, (i) in the case of defaults not relating to the payment of money, such
Trustee will not give notice until the earlier of the time at which such default becomes an
Indenture Event of Default and the expiration of 60 days from the occurrence of such default, and
(ii) except in the case of default in a payment of principal, Make-Whole Amount (if any), or
interest on any of the Equipment Notes held in such Trust, the applicable Trustee will be protected
in withholding such notice if it in good faith determines that the withholding of such notice is in
the interests of such Certificateholders. (Basic Agreement, Section 7.02) For the purpose of the
provision described in this paragraph only, the term default with respect to a Trust means an
event that is, or after notice or lapse of time or both would become, an event of default with
respect to such Trust or a Triggering Event under the Intercreditor Agreement, and the term event
of default with respect to a Trust means an Indenture Event of Default under any Indenture
pursuant to which Equipment Notes held by such Trust were issued.
Each Pass Through Trust Agreement contains a provision entitling the Trustee of the related
Trust, subject to the duty of such Trustee during a default to act with the required standard of
care, to be offered reasonable security or indemnity by the holders of the Certificates of such
Trust before proceeding to exercise any right or power under such Pass Through Trust Agreement or
the Intercreditor Agreement at the request of such Certificateholders. (Basic Agreement, Section
7.03(e))
S-48
Subject to certain qualifications set forth in each Pass Through Trust Agreement and to
certain limitations set forth in the Intercreditor Agreement, the Certificateholders of each Trust
holding Certificates evidencing fractional undivided interests aggregating not less than a majority
in interest in such Trust will
have the right to direct the time, method and place of conducting any proceeding for any
remedy available to the Trustee with respect to such Trust or pursuant to the terms of the
Intercreditor Agreement or the applicable Liquidity Facility, or exercising any trust or power
conferred on such Trustee under such Pass Through Trust Agreement, the Intercreditor Agreement, or
such Liquidity Facility, including any right of such Trustee as Controlling Party under the
Intercreditor Agreement or as a Noteholder. (Basic Agreement, Section 6.04)
Subject to the Intercreditor Agreement, the holders of the Certificates of a Trust evidencing
fractional undivided interests aggregating not less than a majority in interest of such Trust may
on behalf of the holders of all of the Certificates of such Trust waive any past Indenture Event of
Default or default under the related Pass Through Trust Agreement and its consequences or, if the
Trustee of such Trust is the Controlling Party, may direct such Trustee to so instruct the
applicable Loan Trustee; provided, however, that the consent of each holder of a Certificate of a
Trust is required to waive (i) a default in the deposit of any Scheduled Payment or Special Payment
or in the distribution thereof, (ii) a default in payment of the principal, Make-Whole Amount (if
any) or interest with respect to any of the Equipment Notes held in such Trust or (iii) a default
in respect of any covenant or provision of the related Pass Through Trust Agreement that cannot be
modified or amended without the consent of each Certificateholder of such Trust affected thereby.
(Basic Agreement, Section 6.05) Each Indenture will provide that, with certain exceptions, the
holders of the majority in aggregate unpaid principal amount of the Equipment Notes issued
thereunder may on behalf of all such holders waive any past default or Indenture Event of Default
thereunder. Notwithstanding such provisions of the Indentures, pursuant to the Intercreditor
Agreement only the Controlling Party will be entitled to waive any such past default or Indenture
Event of Default. See Description of the Intercreditor Agreement Intercreditor Rights
Controlling Party.
Certificate Buyout Right of Certificateholders
After the occurrence and during the continuation of a Certificate Buyout Event, with ten days
prior written irrevocable notice to the Class A Trustee, the Class B Trustee and each other Class B
Certificateholder, and so long as no holder of Additional Certificates (if any) shall have elected
to exercise its Additional Holder Buyout Right and given notice of such election, each Class B
Certificateholder (other than American or any of its affiliates) will have the right (the Class B
Buyout Right) to purchase all, but not less than all, of the Class A Certificates on the third
Business Day next following the expiry of such ten-day notice period; provided that, with respect
to such Certificate Buyout Event, such Class B Buyout Right shall terminate upon notification of an
election to exercise an Additional Holder Buyout Right, but shall be revived if the exercise of
such Additional Holder Buyout Right is not consummated on the purchase date proposed therefor.
If any Additional Certificates are issued, the holders of such Additional Certificates (other
than American or any of its affiliates) will have the right (the Additional Holder Buyout
Right)regardless of the exercise of purchase rights by any Class B Certificateholderto
purchase all but not less than all of the Class A Certificates and Class B Certificates. If
Refinancing Certificates are issued, holders of such Refinancing Certificates will have the same
right (subject to the same terms and conditions) to purchase Certificates as the holders of the
Certificates that such Refinancing Certificates refinanced. See Possible Issuance of Additional
Certificates and Refinancing of Certificates.
In each case, the purchase price will be equal to the Pool Balance of the relevant class or
classes of Certificates plus accrued and unpaid interest thereon to the date of purchase, without
any premium, but including any other amounts then due and payable to the Certificateholders of such
class or classes under the related Pass Through Trust Agreement, the Intercreditor Agreement, the
related Escrow Agreement, any Equipment Note held as part of the related Trust Property or the
related Indenture and Participation Agreement or on or in respect of such Certificates; provided,
however, that if such purchase occurs after (i) a record date specified in the related Escrow
Agreement relating to the distribution of unused Deposits and/or accrued and unpaid interest on
Deposits and prior to or on the related distribution date under such
S-49
Escrow Agreement, such
purchase price will be reduced by the aggregate amount of unused Deposits and/or interest to be
distributed under such Escrow Agreement (which deducted amounts will remain distributable to, and
may be retained by, the Certificateholders of such class or classes as of such record
date), or (ii) the record date under the related Pass Through Trust Agreement relating to any
Distribution Date, such purchase price will be reduced by the amount to be distributed thereunder
on such related Distribution Date (which deducted amounts will remain distributable to, and may be
retained by, the Certificateholders of such class or classes as of such record date). Such purchase
right may be exercised by any Certificateholder of the class or classes entitled to such right.
In each case, if prior to the end of the ten-day notice period, any other Certificateholder(s)
of the same class notifies the purchasing Certificateholder that such other Certificateholder(s)
want(s) to participate in such purchase, then such other Certificateholder(s) may join with the
purchasing Certificateholder to purchase the applicable senior Certificates pro rata based on the
interest in the Trust with respect to such class held by each purchasing Certificateholder of such
class. Upon consummation of such a purchase, no other Certificateholder of the same class as the
purchasing Certificateholder will have the right to purchase the Certificates of the applicable
class or classes during the continuance of such Certificate Buyout Event. If American or any of its
affiliates is a Certificateholder, it will not have the purchase rights described above. (Trust
Supplements, Section 6.01)
A Certificate Buyout Event means that an American Bankruptcy Event has occurred and is
continuing and either of the following events has occurred: (A) (i) the 60-day period specified in
Section 1110(a)(2)(A) of the Bankruptcy Code (the 60-Day Period) has expired and (ii) American
has not entered into one or more agreements under Section 1110(a)(2)(A) of the Bankruptcy Code to
perform all of its obligations under all of the Indentures and has not cured defaults thereunder in
accordance with Section 1110(a)(2)(B) of the Bankruptcy Code or, if it has entered into such
agreements, has at any time thereafter failed to cure any default under any of the Indentures in
accordance with Section 1110(a)(2)(B) of the Bankruptcy Code; or (B) if prior to the expiry of the
60-Day Period, American will have abandoned any Aircraft. (Intercreditor Agreement, Section 1.01)
PTC Event of Default
A PTC Event of Default with respect to each Pass Through Trust Agreement and the related
class of Certificates means the failure to distribute within ten Business Days after the applicable
Distribution Date either:
|
|
|
the outstanding Pool Balance of such class of Certificates on the Final Legal
Distribution Date for such class; or |
|
|
|
|
the interest scheduled for distribution on such class of Certificates on any
Distribution Date (unless the Subordination Agent has made an Interest Drawing, or a
withdrawal from the Cash Collateral Account for such class of Certificates, in an
aggregate amount sufficient to pay such interest and has distributed such amount to the
Trustee entitled thereto). (Intercreditor Agreement, Section 1.01) |
Any failure to make expected principal distributions with respect to any class of Certificates
on any Regular Distribution Date (other than the Final Legal Distribution Date) will not constitute
a PTC Event of Default with respect to such Certificates.
A PTC Event of Default with respect to the most senior outstanding class of Certificates
resulting from an Indenture Event of Default under all Indentures will constitute a Triggering
Event.
S-50
Merger, Consolidation and Transfer of Assets
American will be prohibited from consolidating with or merging into any other entity where
American is not the surviving entity or conveying, transferring, or leasing substantially all of
its assets as an entirety to any other entity unless:
|
|
|
the successor or transferee entity is organized and validly existing under the laws of
the United States or any state thereof or the District of Columbia; |
|
|
|
|
the successor or transferee entity is, if and to the extent required under Section 1110
in order that the Loan Trustee continues to be entitled to any benefits of Section 1110
with respect to an Aircraft, a citizen of the United States (as defined in Title 49 of
the United States Code relating to aviation (the Transportation Code)) holding an air
carrier operating certificate issued by the Secretary of Transportation pursuant to
Chapter 447 of the Transportation Code; |
|
|
|
|
the successor or transferee entity expressly assumes all of the obligations of American
contained in the Basic Agreement and any Trust Supplement, the Note Purchase Agreement,
the Equipment Notes, the Indentures and the Participation Agreements; |
|
|
|
|
if the Aircraft are, at the time, registered with the FAA or such person is located in
a Contracting State (as such term is used in the Cape Town Treaty), the transferor or
successor entity makes such filings and recordings with the FAA pursuant to the
Transportation Code and registrations under the Cape Town Treaty, or, if the Aircraft are,
at the time, not registered with the FAA, the transferor or successor entity makes such
filings and recordings with the applicable aviation authority, as are necessary to
evidence such consolidation, merger or transfer; and |
|
|
|
|
American has delivered a certificate and an opinion or opinions of counsel indicating
that such transaction, in effect, complies with such conditions. |
In addition, after giving effect to such transaction, no Indenture Event of Default shall have
occurred and be continuing. (Basic Agreement, Section 5.02; Trust Supplements, Section 8.01;
Participation Agreements, Section 6.02(e); Note Purchase Agreement, Section 4(a)(iii))
None of the Certificates, the Equipment Notes or the underlying agreements will contain any
covenants or provisions which may afford the applicable Trustee or Certificateholders protection in
the event of a highly leveraged transaction, including transactions effected by management or
affiliates, which may or may not result in a change in control of American or AMR.
AMR will be prohibited from consolidating with or merging into, or selling, conveying,
transferring or otherwise disposing of substantially all of its assets to, any other entity,
unless:
|
|
|
in the case of a merger or consolidation, AMR is the surviving entity or, in the case
of a merger or consolidation where AMR is not the surviving entity or in the case of any
sale, conveyance, transfer or other disposition of substantially all of its assets, (i)
the successor or transferee entity is organized and validly existing under the laws of the
United States or any state thereof or the District of Columbia and (ii) the successor or
transferee entity expressly assumes all of the obligations of AMR in the Basic Agreement
and any Trust Supplement and the Parent Guarantee; and |
|
|
|
|
AMR has delivered a certificate and an opinion or opinions of counsel indicating that
such transaction, in effect, complies with such conditions. (Parent Guarantee, Section
3.1; Trust Supplements, Section 8.01) |
S-51
Modification of the Pass Through Trust Agreements and Certain Other Agreements
Each Pass Through Trust Agreement contains provisions permitting American and the Trustee
thereof to enter into one or more agreements supplemental to such Pass Through Trust Agreement or,
at the request of American, permitting or requesting, the execution of amendments or agreements
supplemental to the related Deposit Agreement, the related Escrow Agreement, the Intercreditor
Agreement, the Note Purchase Agreement, any of the Participation Agreements, any Liquidity Facility
or the Parent Guarantee or, if applicable, any other Liquidity Facility, without the consent of the
holders of any of the Certificates of such Trust to, among other things:
|
|
|
evidence the succession of another corporation or entity to American and the assumption
by such corporation or entity of the covenants of American contained in such Pass Through
Trust Agreement or of Americans obligations under the Intercreditor Agreement, the Note
Purchase Agreement, any Participation Agreement or any Liquidity Facility or to evidence
the succession of another corporation or entity to AMR and the assumption by such
corporation or entity of the covenants contained in such Pass Through Trust Agreement or
of AMRs obligations under the Parent Guarantee; |
|
|
|
|
add to the covenants of American or AMR for the benefit of holders of any Certificates
or surrender any right or power conferred upon American or AMR in such Pass Through Trust
Agreement, the Intercreditor Agreement, the Note Purchase Agreement, any Participation
Agreement, any Liquidity Facility or the Parent Guarantee; |
|
|
|
|
cure any ambiguity or correct any mistake or inconsistency contained in any
Certificates, the Basic Agreement, any related Trust Supplement, the related Deposit
Agreement, the related Escrow Agreement, the Intercreditor Agreement, the Note Purchase
Agreement, any Participation Agreement, any Liquidity Facility or the Parent Guarantee; |
|
|
|
|
make or modify any other provision with respect to matters or questions arising under
any Certificates, the Basic Agreement, any related Trust Supplement, the related Deposit
Agreement, the related Escrow Agreement, the Intercreditor Agreement, the Note Purchase
Agreement, any Participation Agreement, any Liquidity Facility or the Parent Guarantee as
American may deem necessary or desirable and that will not materially adversely affect the
interests of the holders of the related Certificates; |
|
|
|
|
comply with any requirement of the SEC, any applicable law, rules or regulations of any
exchange or quotation system on which any Certificates are listed (or to facilitate any
listing of any Certificates on any exchange or quotation system) or any requirement of DTC
or like depositary or of any regulatory body; |
|
|
|
|
modify, eliminate or add to the provisions of such Pass Through Trust Agreement, the
related Deposit Agreement, the related Escrow Agreement, the Intercreditor Agreement, the
Note Purchase Agreement, any Participation Agreement, any Liquidity Facility or the Parent
Guarantee, to the extent necessary to establish, continue or obtain the qualification of
such Pass Through Trust Agreement (including any supplemental agreement), the related
Deposit Agreement, the related Escrow Agreement, the Intercreditor Agreement, the Note
Purchase Agreement, any Participation Agreement, any Liquidity Facility or the Parent
Guarantee under the Trust Indenture Act of 1939, as amended (the Trust Indenture Act),
or under any similar federal statute enacted after the date of such Pass Through Trust
Agreement, and with certain exceptions, add to such Pass Through Trust Agreement, the
related Deposit Agreement, the related Escrow Agreement, the Intercreditor Agreement, the
Note Purchase Agreement, any Participation Agreement, any Liquidity Facility or the Parent
Guarantee, such other provisions as may be expressly permitted by the Trust Indenture Act; |
S-52
|
|
|
(i) evidence and provide for a successor Trustee under such Pass Through Trust
Agreement, the related Deposit Agreement, the related Escrow Agreement, the Intercreditor
Agreement, the Note Purchase Agreement, any Participation Agreement, any Indenture, any
Liquidity Facility or the Parent Guarantee, (ii) evidence the substitution of a Liquidity
Provider with a replacement liquidity provider or to provide for any Replacement Facility,
all as provided in the Intercreditor Agreement, (iii) evidence the substitution of the
Depositary with a replacement depositary or provide for a replacement deposit agreement,
all as provided in the Note Purchase Agreement, (iv) evidence and provide for a successor
Escrow Agent or Paying Agent under the related Escrow Agreement or (v) add to or change
any of the provisions of such Pass Through Trust Agreement, the related Deposit Agreement,
the related Escrow Agreement, the Intercreditor Agreement, the Note Purchase Agreement,
any Participation Agreement, any Liquidity Facility or the Parent Guarantee as necessary
to provide for or facilitate the administration of the Trust under such Pass Through Trust
Agreement by more than one trustee or to provide multiple liquidity facilities for one or
more Trusts; |
|
|
|
|
provide certain information to the Trustee as required in such Pass Through Trust
Agreement; |
|
|
|
|
add to or change any provision of any Certificates, the Basic Agreement or any Trust
Supplement to facilitate the issuance of such Certificates in bearer form or to facilitate
or provide for the issuance of such Certificates in global form in addition to or in place
of Certificates in certificated form; |
|
|
|
|
provide for the delivery of any agreement supplemental to such Pass Through Trust
Agreement or any Certificates in or by means of any computerized, electronic or other
medium, including by computer diskette; |
|
|
|
|
correct or supplement the description of any property of such Trust; |
|
|
|
|
modify, eliminate or add to the provisions of the Basic Agreement, any Trust
Supplement, the Note Purchase Agreement, any Participation Agreement or the Parent
Guarantee to reflect the substitution of a substitute aircraft for any Aircraft; |
|
|
|
|
comply with any requirement of the SEC in connection with the qualification of such
Pass Through Trust Agreement, the Parent Guarantee or any other agreement or instrument
related to any Certificates under the Trust Indenture Act; or |
|
|
|
|
make any other amendments or modifications to such Pass Through Trust Agreement;
provided that such amendments or modifications will only apply to Certificates of one or
more class to be hereafter issued; |
provided, however, that, except to the extent otherwise provided in the supplemental agreement,
unless there shall have been obtained from each Rating Agency written confirmation that such
supplemental agreement would not result in a reduction of the rating for any class of Certificates
below the then current rating of such class of Certificates or a withdrawal or suspension of the
rating of any class of Certificates, American shall provide the applicable Trustee with an opinion
of counsel to the effect that such supplemental agreement will not cause the related Trust to be
treated as other than a grantor trust for U.S. federal income tax purposes, unless an Indenture
Event of Default shall have occurred and be continuing, in which case such opinion shall be to the
effect that such supplemental agreement will not cause the applicable Trust to become an
association taxable as a corporation for U.S. federal income tax purposes. (Basic Agreement,
Section 9.01; Trust Supplements, Section 8.02)
Each Pass Through Trust Agreement also contains provisions permitting American and the related
Trustee to enter into one or more agreements supplemental to such Pass Through Trust Agreement or,
at the request of American, permitting or requesting the execution of amendments or agreements
supplemental to any other Pass Through Trust Agreement, the related Deposit Agreement, the related
S-53
Escrow Agreement, the Intercreditor Agreement, the Note Purchase Agreement, any Certificate,
any Participation Agreement, any other operative document with respect to any Aircraft, any
Liquidity Facility or the Parent Guarantee, without the consent of the Certificateholders of the
related Trust, to provide for the issuance of Additional Certificates or Refinancing Certificates,
the formation of related trusts, the purchase by such trusts of the related equipment notes, the
establishment of certain matters with respect to such Additional Certificates or Refinancing
Certificates, and other matters incidental thereto or as otherwise contemplated by the Basic
Agreement, all as provided in, and subject to certain terms and conditions set forth in, the Note
Purchase Agreement and the Intercreditor Agreement. (Trust Supplements, Section 8.02) See Possible
Issuance of Additional Certificates and Refinancing of Certificates.
Each Pass Through Trust Agreement also contains provisions permitting the execution, with the
consent of the holders of the Certificates of the related Trust evidencing fractional undivided
interests aggregating not less than a majority in interest of such Trust, of supplemental
agreements adding any provisions to or changing or eliminating any of the provisions of such Pass
Through Trust Agreement, the related Deposit Agreement, the related Escrow Agreement, the
Intercreditor Agreement, the Note Purchase Agreement, any Liquidity Facility or the Parent
Guarantee to the extent applicable to such Certificateholders or modifying the rights of such
Certificateholders under such Pass Through Trust Agreement, the related Deposit Agreement, the
related Escrow Agreement, the Intercreditor Agreement, the Note Purchase Agreement, any Liquidity
Facility or the Parent Guarantee, except that no such supplemental agreement may, without the
consent of the holder of each outstanding Certificate adversely affected thereby:
|
|
|
reduce in any manner the amount of, or delay the timing of, any receipt by the related
Trustee (or, with respect to the Deposits, the Receiptholders) of payments on the
Equipment Notes held in such Trust, or distributions in respect of any Certificate of such
Trust (or, with respect to the Deposits, payments upon the Deposits), or change the date
or place of any payment of any such Certificate or change the coin or currency in which
any such Certificate is payable, or impair the right of any Certificateholder of such
Trust to institute suit for the enforcement of any such payment or distribution when due; |
|
|
|
|
permit the disposition of any Equipment Note held in such Trust or otherwise deprive
such Certificateholder of the benefit of the ownership of the Equipment Notes in such
Trust, except as provided in such Pass Through Trust Agreement, the Intercreditor
Agreement or any applicable Liquidity Facility; |
|
|
|
|
alter the priority of distributions specified in the Intercreditor Agreement in a
manner materially adverse to the interests of any holders of any outstanding Certificates; |
|
|
|
|
modify certain amendment provisions in such Pass Through Trust Agreement, except to
increase the percentage of the aggregate fractional undivided interests of the related
Trust provided for in such Pass Through Trust Agreement, the consent of the
Certificateholders of which is required for any such supplemental agreement provided for
in such Pass Through Trust Agreement, or to provide that certain other provisions of such
Pass Through Trust Agreement cannot be modified or waived without the consent of the
Certificateholder of each Certificate of such class affected thereby; or |
|
|
|
|
cause any Trust to become an association taxable as a corporation for U.S. federal
income tax purposes. (Basic Agreement, Section 9.02; Trust Supplements, Section 8.03) |
Notwithstanding any other provision, no amendment or modification of the buyout rights
described in Certificate Buyout Right of Certificateholders shall be effective unless the
Trustee of each class of Certificates affected by such amendment or modifications shall have
consented thereto. (Trust Supplements, Section 8.04)
S-54
If a Trustee, as holder (or beneficial owner through the Subordination Agent) of any Equipment
Note in trust for the benefit of the Certificateholders of the relevant Trust or as Controlling
Party under the Intercreditor Agreement, receives (directly or indirectly through the Subordination
Agent) a request for a consent to any amendment, modification, waiver or supplement under any
Indenture, any Participation Agreement, any Equipment Note, the Note Purchase Agreement, the Parent
Guarantee or certain other related documents, then subject to the provisions described above in
respect of modifications for which consent of such Certificateholders is not required, such Trustee
will forthwith send a notice of such proposed amendment, modification, waiver or supplement to each
Certificateholder of the relevant Trust registered on the register of such Trust as of the date of
such notice. Such Trustee will request from the Certificateholders of such Trust a direction as to:
|
|
|
whether or not to take or refrain from taking (or direct the Subordination Agent to
take or refrain from taking) any action that a Noteholder of such Equipment Note or the
Controlling Party has the option to direct; |
|
|
|
|
whether or not to give or execute (or direct the Subordination Agent to give or
execute) any waivers, consents, amendments, modifications or supplements as such a
Noteholder or as Controlling Party; and |
|
|
|
|
how to vote (or direct the Subordination Agent to vote) any such Equipment Note if a
vote has been called for with respect thereto. (Basic Agreement, Section 10.01;
Intercreditor Agreement, Section 8.01(b)) |
Provided such a request for a Certificateholder direction shall have been made, in directing
any action or casting any vote or giving any consent as holder of any Equipment Note (or in
directing the Subordination Agent in any of the foregoing):
|
|
|
other than as the Controlling Party, such Trustee will vote for or give consent to any
such action with respect to such Equipment Note in the same proportion as that of (x) the
aggregate face amount of all Certificates actually voted in favor of or for giving consent
to such action by such direction of Certificateholders to (y) the aggregate face amount of
all outstanding Certificates of such Trust; and |
|
|
|
|
as the Controlling Party, such Trustee will vote as directed in such Certificateholder
direction by the Certificateholders evidencing fractional undivided interests aggregating
not less than a majority in interest in such Trust. (Basic Agreement, Section 10.01) |
For purposes of the immediately preceding paragraph, a Certificate is deemed actually voted
if the Certificateholder thereof has delivered to the applicable Trustee an instrument evidencing
such Certificateholders consent to such direction prior to one Business Day before such Trustee
directs such action or casts such vote or gives such consent. Notwithstanding the foregoing, but
subject to certain rights of the Certificateholders under the relevant Pass Through Trust Agreement
and subject to the Intercreditor Agreement, such Trustee may, in its own discretion and at its own
direction, consent and notify the relevant Loan Trustee of such consent (or direct the
Subordination Agent to consent and notify the relevant Loan Trustee of such consent) to any
amendment, modification, waiver or supplement under any related Indenture, Participation Agreement,
Equipment Note, the Note Purchase Agreement, the Parent Guarantee or certain other related
documents, if an Indenture Event of Default under any Indenture has occurred and is continuing, or
if such amendment, modification, waiver or supplement will not materially adversely affect the
interests of such Certificateholders. (Basic Agreement, Section 10.01)
Pursuant to the Intercreditor Agreement, with respect to any Indenture at any given time, the
Loan Trustee under such Indenture will be directed by the Subordination Agent (as directed by the
respective Trustees or by the Controlling Party, as applicable) in taking, or refraining from
taking, any action thereunder or with respect to the Equipment Notes issued under such Indenture
that are held by the Subordination Agent as the property of the relevant Trust. Any Trustee acting
as Controlling Party will
S-55
direct the Subordination Agent as such Trustee is directed by Certificateholders evidencing
fractional undivided interests aggregating not less than a majority in interest in the relevant
Trust. (Intercreditor Agreement, Sections 2.06 and 8.01(b)) Notwithstanding the foregoing, without
the consent of each Liquidity Provider and each Certificateholder holding Certificates representing
a fractional undivided interest in the Equipment Notes under the applicable Indenture held by the
Subordination Agent, among other things, no amendment, supplement, modification, consent or waiver
of or relating to such Indenture, any related Equipment Note, Participation Agreement or other
related document will: (i) reduce the principal amount of, Make-Whole Amount, if any, or interest
on, any Equipment Note under such Indenture; (ii) change the date on which any principal amount of,
Make-Whole Amount, if any, or interest on any Equipment Note under such Indenture, is due or
payable; (iii) create any lien with respect to the Collateral subject to such Indenture prior to or
pari passu with the lien thereon under such Indenture except such as are permitted by such
Indenture; or (iv) reduce the percentage of the outstanding principal amount of the Equipment Notes
under such Indenture the consent of whose holders is required for any supplemental agreement, or
the consent of whose holders is required for any waiver of compliance with certain provisions of
such Indenture or of certain defaults thereunder or their consequences provided for in such
Indenture. In addition, without the consent of each Certificateholder, no such amendment,
modification, consent or waiver will, among other things, deprive any Certificateholder of the
benefit of the lien of any Indenture on the related Collateral, except as provided in connection
with the exercise of remedies under such Indenture. (Intercreditor Agreement, Section 8.01(b)) See
Indenture Events of Default and Certain Rights Upon an Indenture Event of Default for a
description of the rights of the Certificateholders of each Trust to direct the respective
Trustees.
Obligation to Purchase Equipment Notes
The Trustees will be obligated to purchase the Equipment Notes issued with respect to each
Aircraft prior to the Delivery Period Termination Date pursuant to the terms and conditions of a
note purchase agreement (the Note Purchase Agreement) and the forms of financing agreements
attached to the Note Purchase Agreement. On and subject to the terms and conditions of the Note
Purchase Agreement and such forms of financing agreements, American agrees to enter into a secured
debt financing with respect to: (a) each Unencumbered Aircraft, within 90 days after the Issuance
Date, (b) each 2001-1 Aircraft and each Earlier Maturing Mortgaged Aircraft, on or prior to July
25, 2011 and (c) each 2001-2 Aircraft and each Later Maturing Mortgaged Aircraft, on or prior to
October 31, 2011, in each case with the other relevant parties pursuant to a Participation
Agreement and an Indenture that are substantially in the forms attached to the Note Purchase
Agreement.
The description of such financing agreements in this prospectus supplement is based on the
forms of such agreements attached to the Note Purchase Agreement. However, the terms of the
financing agreements actually entered into may differ from the forms of such agreements and,
consequently, may differ from the description of such agreements contained in this prospectus
supplement. See Description of the Equipment Notes. Although such changes are permitted, under
the Note Purchase Agreement, American must obtain written confirmation from each Rating Agency that
the use of financing agreements modified in any material respect from the forms attached to the
Note Purchase Agreement will not result in a withdrawal, suspension or downgrading of the rating of
each class of Certificates then rated by such Rating Agency and that remains outstanding. The terms
of such financing agreements also must comply with the Required Terms. In addition, American,
subject to certain exceptions, is obligated to certify to the Trustees that any substantive
modifications do not materially and adversely affect the Certificateholders or any Liquidity
Provider.
Under the Note Purchase Agreement, the Trustees will not be obligated to purchase the
Equipment Notes to be issued with respect to any Aircraft not yet financed if a Triggering Event
has occurred or certain specified conditions are not met. In addition, under the Note Purchase
Agreement, the Trustees will not be obligated to purchase the Equipment Notes to be issued with
respect to an Aircraft if such Aircraft has suffered a Delivery Period Event of Loss (or an event
that would constitute such a Delivery Period Event of Loss but for the requirement that notice be
given or time elapse or both). The Trustees will have no right or obligation to purchase the
Equipment Notes to be issued with respect to any Aircraft after the Delivery Period Termination
Date.
S-56
The Required Terms, as defined in the Note Purchase Agreement, mandate that:
|
|
|
the original principal amount and principal amortization schedule for each series of
Equipment Notes issued with respect to each Aircraft will be as set forth in the table for
that Aircraft included in Appendix V (each such principal amortization schedule to be
expressed in percentages of original principal amount); |
|
|
|
|
the interest rate applicable to each series of Equipment Notes must be equal to the
interest rate applicable to the Certificates issued by the corresponding Trust; |
|
|
|
|
the payment dates for the Equipment Notes must be January 31 and July 31; |
|
|
|
|
(a) the past due rate in the Indentures, (b) the Make-Whole Amount payable under the
Indentures, (c) the provisions relating to the redemption of the Equipment Notes in the
Indentures, and (d) the indemnification of the Loan Trustees, the Subordination Agent, the
Liquidity Providers, the Trustees and the Escrow Agent with respect to certain claims,
expenses and liabilities, in each case will be provided as set forth, as applicable, in
the form of Indenture attached as an exhibit to the Note Purchase Agreement (the
Indenture Form) or the form of Participation Agreement attached as an exhibit to the
Note Purchase Agreement (the Participation Agreement Form); |
|
|
|
|
the amounts payable under the all-risk aircraft hull insurance maintained with respect
to each Aircraft must be not less than 110% of the unpaid principal amount of the related
Equipment Notes, subject to certain rights of self-insurance; |
|
|
|
|
modifications in any material adverse respect are prohibited with respect to (i) the
Granting Clause of the Indenture Form so as to deprive holders of Equipments Notes under
all the Indentures of a first priority security interest in and mortgage lien on the
Aircraft or, to the extent assigned, certain of Americans rights under its purchase
agreement with the Aircraft manufacturer or to eliminate the obligations intended to be
secured thereby, (ii) certain provisions relating to the issuance, redemption, payments,
and ranking of the Equipment Notes (including the obligation to pay the Make-Whole Amount
in certain circumstances), (iii) certain provisions regarding Indenture Events of Default
and remedies relating thereto, (iv) certain provisions relating to the replacement of the
airframe or engines with respect to an Aircraft following an Event of Loss with respect to
such Aircraft, (v) certain provisions relating to claims, actions, third party
beneficiaries, voting, Section 1110 and Aircraft re-registration, (vi) the definition of
Make-Whole Amount and (vii) the provision that New York law will govern the Indentures;
and |
|
|
|
|
modifications in any material adverse respect are prohibited with respect to (i)
certain conditions to the obligations of the Trustees to purchase the Equipment Notes
issued with respect to an Aircraft involving good title to such Aircraft, obtaining a
certificate of airworthiness with respect to such Aircraft, entitlement to the benefits of
Section 1110 with respect to such Aircraft and filings of certain documents with the FAA,
(ii) the provisions restricting transfers of Equipment Notes, (iii) certain provisions
relating to UCC filings, representations and warranties, taxes, filings or third party
beneficiaries, (iv) certain provisions requiring the delivery of legal opinions and (v)
the provision that New York law will govern the Participation Agreements. |
Notwithstanding the foregoing, the Indenture Form or the Participation Agreement Form may be
modified to the extent required for the successive redemption of the Series B Equipment Notes (or
any Additional Equipment Notes) and issuance of Refinancing Equipment Notes or the issuance of any
Additional Equipment Notes or the issuance of pass through certificates by any pass through trust
that acquires such Refinancing Equipment Notes or Additional Equipment Notes, as applicable, or to
provide for any credit support for any pass through certificates relating to any such Refinancing
Equipment Notes or Additional Equipment Notes, as applicable, in each case as provided in the Note
Purchase Agreement.
S-57
Termination of the Trusts
With respect to each Trust, the obligations of American and the Trustee of such Trust will
terminate upon the distribution to the Certificateholders of such Trust and to such Trustee of all
amounts required to be distributed to them pursuant to the applicable Pass Through Trust Agreement
and the disposition of all property held in such Trust. The applicable Trustee will mail to each
Certificateholder of such Trust, not earlier than 60 days and not later than 15 days preceding such
final distribution, notice of the termination of such Trust, the amount of the proposed final
payment, the proposed date for the distribution of such final payment for such Trust and certain
other information. The Final Distribution to any Certificateholder of such Trust will be made only
upon surrender of such Certificateholders Certificates at the office or agency of the applicable
Trustee specified in such notice of termination. (Basic Agreement, Section 11.01)
In the event that all of the Certificateholders of such Trust do not surrender their
Certificates issued by such Trust for cancellation within six months after the date specified in
such written notice, the Trustee of such Trust will give a second written notice to the remaining
Certificateholders of such Trust to surrender such Certificates for cancellation and receive the
final distribution. No additional interest will accrue with respect to such Certificates after the
Distribution Date specified in the first written notice. In the event that any money held by the
Trustee of such Trust for the payment of distributions on the Certificates issued by such Trust
remains unclaimed for two years (or such lesser time as such Trustee shall be satisfied, after
sixty days notice from American, is one month prior to the escheat period provided under
applicable law) after the final distribution date with respect thereto, such Trustee will pay to
each Loan Trustee the appropriate amount of money relating to such Loan Trustee for distribution as
provided in the applicable Indenture, Participation Agreement or certain related documents and will
give written notice thereof to American. (Basic Agreement, Section 11.01)
The Trustees
The Trustee of each Trust initially will be U.S. Bank Trust National Association. Each
Trustees address is U.S. Bank Trust National Association, 300 Delaware Avenue, 9th Floor, Mail
Code EX-DE-WDAW, Wilmington, Delaware 19801, Attention: Corporate Trust Services (Reference:
American 2011-1 EETC).
With certain exceptions, the Trustees make no representations as to the validity or
sufficiency of the Basic Agreement, the Trust Supplements, the Certificates, the Equipment Notes,
the Indentures, the Intercreditor Agreement, the Participation Agreements, any Liquidity Facility,
the Note Purchase Agreement, the Deposit Agreements, the Escrow Agreements or other related
documents. (Basic Agreement, Sections 7.04 and 7.15; Trust Supplements, Sections 7.03 and 7.04) The
Trustee of any Trust will not be liable to the Certificateholders of such Trust for any action
taken or omitted to be taken by it in good faith in accordance with the direction of the holders of
a majority in face amount of outstanding Certificates of such Trust. (Basic Agreement, Section
7.03(h)) Subject to certain provisions, no Trustee will be under any obligation to exercise any of
its rights or powers under any Pass Through Trust Agreement at the request of any holders of
Certificates issued thereunder unless there has been offered to such Trustee reasonable security or
indemnity against the costs, expenses and liabilities which might be incurred by such Trustee in
exercising such rights or powers. (Basic Agreement, Section 7.03(e)) Each Pass Through Trust
Agreement provides that the applicable Trustee and any related agent or affiliate in their
respective individual or any other capacity may acquire and hold Certificates issued thereunder
and, subject to certain conditions, may otherwise deal with American with the same rights it would
have if it were not such Trustee, agent or affiliate. (Basic Agreement, Section 7.05)
Book-Entry Registration; Delivery and Form
General
On the Issuance Date, the Class A Certificates and Class B Certificates will each be
represented by one or more fully registered global Certificates (each, a Global Certificate) of
the applicable class and will be deposited with the related Trustee as custodian for DTC and
registered in the name of Cede, as nominee of
S-58
DTC. Except in the limited circumstances described below, owners of beneficial interests in
Global Certificates will not be entitled to receive physical delivery of Definitive Certificates.
The Certificates will not be issuable in bearer form.
DTC
DTC has informed American as follows: DTC is a limited purpose trust company organized under
the laws of the State of New York, a banking organization within the meaning of the New York
Banking Law, a member of the Federal Reserve System, a clearing corporation within the meaning of
the Uniform Commercial Code and a Clearing Agency registered pursuant to the provisions of
Section 17A of the Exchange Act. DTC was created to hold securities for its participants (DTC
Participants) and facilitate the clearance and settlement of securities transactions between DTC
Participants through electronic book-entry changes in accounts of DTC Participants, thereby
eliminating the need for physical movement of certificates. DTC Participants include securities
brokers and dealers, banks, trust companies and clearing corporations and certain other
organizations. Indirect access to the DTC system is available to others such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial relationship with a DTC
Participant, either directly or indirectly (Indirect Participants).
American expects that, pursuant to procedures established by DTC, (i) upon the issuance of the
Global Certificates, DTC or its custodian will credit, on its internal system, the respective
principal amount of the individual beneficial interests represented by such Global Certificates to
the accounts of persons who have accounts with such depositary and (ii) ownership of beneficial
interests in the Global Certificates will be shown on, and the transfer of that ownership will be
effected only through, records maintained by DTC or its nominee (with respect to interests of DTC
Participants) and the records of DTC Participants (with respect to interests of persons other than
DTC Participants). Such accounts initially will be designated by or on behalf of the Underwriters.
Ownership of beneficial interests in the Global Certificates will be limited to DTC Participants or
persons who hold interests through DTC Participants. The laws of some states require that certain
purchasers of securities take physical delivery of such securities. Such limits and such laws may
limit the market for beneficial interests in the Global Certificates. Qualified Institutional
Buyers (as defined under the Securities Act) may hold their interests in the Global Certificates
directly through DTC if they are DTC Participants, or indirectly through organizations that are DTC
Participants.
So long as DTC or its nominee is the registered owner or holder of the Global Certificates,
DTC or such nominee, as the case may be, will be considered the sole record owner or holder of the
Certificates represented by such Global Certificates for all purposes under the Certificates and
Pass Through Trust Agreements. All references in this prospectus supplement to actions by the
Certificateholders shall refer to actions taken by DTC upon instructions from DTC Participants, and
all references to distributions, notices, reports and statements to the Certificateholders will
refer, as the case may be, to distributions, notices, reports and statements to DTC or such
nominee, as the registered holder of the Certificates. No beneficial owners of an interest in the
Global Certificates will be able to transfer that interest except in accordance with DTCs
applicable procedures, in addition to those provided or under the applicable Pass Through Trust
Agreement. Such beneficial owners of an interest in the Global Certificates, and registered owners
of a Definitive Certificate, are referred to herein individually as a Certificate Owner and
collectively as the Certificate Owners. DTC has advised American that it will take any action
permitted to be taken by a Certificateholder under the applicable Pass Through Trust Agreement only
at the direction of one or more DTC Participants to whose accounts with DTC the Global Certificates
are credited. Additionally, DTC has advised American that in the event any action requires approval
by a certain percentage of the Certificateholders of a particular class, DTC will take such action
only at the direction of and on behalf of DTC Participants whose holders include undivided
interests that satisfy any such percentage. DTC may take conflicting actions with respect to other
undivided interests to the extent that such actions are taken on behalf of DTC Participants whose
holders include such undivided interests.
Under the rules, regulations and procedures creating and affecting DTC and its operations (the
DTC Rules), DTC is required to make book-entry transfers of Certificates among DTC Participants
on whose behalf it acts with respect to such Certificates. Certificate Owners of Certificates that
are not DTC Participants but that desire to purchase, sell or otherwise transfer ownership of, or
other interests in, such
S-59
Certificates may do so only through DTC Participants. DTC Participants and Indirect
Participants with which Certificate Owners have accounts with respect to such Certificates,
however, are required to make book-entry transfers on behalf of their respective customers. In
addition, under the DTC Rules, DTC is required to receive and transmit to the DTC Participants
distributions of principal of, Make-Whole Amount, if any, and interest with respect to the
Certificates. Such Certificate Owners thus will receive all distributions of principal, Make-Whole
Amount, if any, and interest from the relevant Trustee through DTC Participants or Indirect
Participants, as the case may be. Under this book entry system, such Certificate Owners may
experience some delay in their receipt of payments because such payments will be forwarded by the
relevant Trustee to Cede, as nominee for DTC, and DTC in turn will forward the payments to the
appropriate DTC Participants in amounts proportionate to the principal amount of such DTC
Participants respective holdings of beneficial interests in the relevant Certificates, as shown on
the records of DTC or its nominee. Distributions by DTC Participants to Indirect Participants or
Certificate Owners, as the case may be, will be the responsibility of such DTC Participants.
Unless and until Definitive Certificates are issued under the limited circumstances described
herein, the only Certificateholder under each Pass Through Trust Agreement will be Cede, as
nominee of DTC. Certificate Owners of Certificates therefore will not be recognized by the Trustees
as Certificateholders, as such term is used in the Pass Through Trust Agreements, and such
Certificate Owners will be permitted to exercise the rights of Certificateholders only indirectly
through DTC and DTC Participants. Conveyance of notices and other communications by DTC to DTC
Participants and by DTC Participants to Indirect Participants and to such Certificate Owners will
be governed by arrangements among them, subject to any statutory or regulatory requirements as may
be in effect from time to time.
Payments of the principal of, Make-Whole Amount (if any) and interest on the Global
Certificates will be made to DTC or its nominee, as the case may be, as the registered owner
thereof. Payments, transfers, exchanges and other matters relating to beneficial interests in a
Global Certificate may be subject to various policies and procedures adopted by DTC from time to
time. Because DTC can only act on behalf of DTC Participants, who in turn act on behalf of Indirect
Participants, the ability of a Certificateholder to pledge its interest to persons or entities that
do not participate in the DTC system, or to otherwise act with respect to such interest, may be
limited due to the lack of a physical certificate for such interest.
Neither American nor the Trustees, nor any paying agent or registrar with respect to the
Certificates, will have any responsibility or liability for any aspect of the records relating to
or payments made on account of beneficial ownership interests in the Global Certificates or for
maintaining, supervising or reviewing any records relating to such beneficial ownership interests
or for the performance by DTC, any DTC Participant or any Indirect Participant of their respective
obligations under the DTC Rules or any other statutory, regulatory, contractual or customary
procedures governing their obligations. (Trust Supplements, Section 4.03(f))
American expects that DTC or its nominee, upon receipt of any payment of principal, Make-Whole
Amount (if any) or interest in respect of the Global Certificates, will credit DTC Participants
accounts with payments in amounts proportionate to their respective beneficial ownership interests
in the face amount of such Global Certificates, as shown on the records of DTC or its nominee.
American also expects that payments by DTC Participants to owners of beneficial interests in such
Global Certificates held through such DTC Participants will be governed by the standing
instructions and customary practices of such DTC Participants. Such payments will be the
responsibility of such DTC Participants.
Although DTC is expected to follow the foregoing procedures in order to facilitate transfers
in a Global Certificate among participants of DTC, it is under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.
Same-Day Settlement
As long as Certificates are registered in the name of DTC or its nominee, all payments made by
American to the Loan Trustee under any Indenture will be in immediately available funds. Such
payments,
S-60
including the final distribution of principal with respect to the Certificates, will be passed
through to DTC in immediately available funds.
Any Certificates registered in the name of DTC or its nominee will trade in DTCs Same Day
Funds Settlement System until maturity, and secondary market trading activity in the Certificates
will therefore be required by DTC to settle in immediately available funds. No assurance can be
given as the effect, if any, of settlement in same day funds on trading activity in the
Certificates.
Definitive Certificates
Interests in Global Certificates will be exchangeable or transferable, as the case may be, for
certificates in definitive, physical registered form (Definitive Certificates) only if (i) DTC
advises the applicable Trustee in writing that DTC is no longer willing or able to discharge
properly its responsibilities as depositary with respect to such Certificates and a successor
depositary is not appointed by such Trustee within 90 days of such notice, (ii) American, at its
option, elects to terminate the book-entry system through DTC or (iii) after the occurrence of an
Indenture Event of Default, Certificateholders with fractional undivided interests aggregating not
less than a majority in interest in a Trust advise the applicable Trustee, American and DTC through
DTC Participants in writing that the continuation of a book-entry system through DTC (or a
successor thereto) is no longer in such Certificateholders best interest. Neither American nor any
Trustee will be liable if American or such Trustee is unable to locate a qualified successor
clearing system. (Trust Supplements, Section 4.03(b))
In connection with the occurrence of any event described in the immediately preceding
paragraph, the Global Certificates will be deemed surrendered, and the Trustees will execute,
authenticate and deliver to each Certificate Owner of such Global Certificates in exchange for such
Certificate Owners beneficial interest in such Global Certificates, an equal aggregate principal
amount of Definitive Certificates of authorized denominations, in each case as such Certificate
Owner and related aggregate principal amount have been identified and otherwise set forth (together
with such other information as may be required for the registration of such Definitive
Certificates) in registration instructions that shall have been delivered by or on behalf of DTC to
the Class A Trustee. (Trust Supplements, Section 4.03(d)) American, the Trustees and each registrar
and paying agent with respect to the Certificates (i) shall not be liable for any delay in delivery
of such registration instructions, and (ii) may conclusively rely on, and shall be protected in
relying on, such registration instructions. (Trust Supplements, Section 4.03(f))
Distribution of principal, Make-Whole Amount (if any) and interest with respect to Definitive
Certificates will thereafter be made by the applicable Trustee in accordance with the procedures
set forth in the applicable Pass Through Trust Agreement directly to holders in whose names the
Definitive Certificates were registered at the close of business on the applicable record date.
Such distributions will be made by check mailed to the address of such holder as it appears on the
register maintained by the applicable Trustee. The final payment on any such Definitive
Certificate, however, will be made only upon presentation and surrender of the applicable
Definitive Certificate at the office or agency specified in the notice of final distribution to the
applicable Certificateholders.
Definitive Certificates issued in exchange for Global Certificates will be transferable and
exchangeable at the office of the applicable Trustee upon compliance with the requirements set
forth in the applicable Pass Through Trust Agreement, subject in the case of the Class B
Certificates to certain transfer restrictions. See Transfer Restrictions for Class B
Certificates. Except to the extent otherwise provided in the applicable Trust Supplement, no
service charge will be imposed for any registration of transfer or exchange, but payment of a sum
sufficient to cover any tax or other governmental charge will be required. The Certificates are
registered instruments, title to which passes upon registration of the transfer of the books of the
applicable Trustee in accordance with the terms of the applicable Pass Through Trust Agreement.
(Basic Agreement, Section 3.04)
S-61
Transfer Restrictions for Class B Certificates
The Class B Certificates will be subject to transfer restrictions. They may be sold or
otherwise transferred only to qualified institutional buyers (QIBs), as defined in Rule 144A
under the Securities Act for so long as they are outstanding, unless American and the Class B
Trustee determine otherwise consistent with applicable law. See also Certain ERISA
Considerations.
Each purchaser of Class B Certificates, by such purchase, will be deemed to:
1. Represent that it is purchasing such Class B Certificates for its own account or an account
with respect to which it exercises sole investment discretion and that it and any such account is a
QIB.
2. Agree that any sale or other transfer by it of any such Class B Certificates will only be
made to a QIB.
3. Agree that it will, and that it will inform each subsequent transferee that such transferee
will be required to, deliver to each person to whom it transfers such Class B Certificates notice
of these restrictions on transfer of such Class B Certificates.
4. Agree that no registration of the transfer of any such Class B Certificate will be made
unless the transferee completes and submits to the Class B Trustee the form included on the reverse
of such Class B Certificate in which it states that it is purchasing such Class B Certificate for
its account or an account with respect to which it exercises sole investment discretion and that it
and any such account is a QIB.
5. Understand that such Class B Certificates will bear a legend substantially to the following
effect:
THIS CERTIFICATE IS SUBJECT TO TRANSFER RESTRICTIONS. BY ITS ACQUISITION HEREOF, THE HOLDER
(1) REPRESENTS THAT IT IS A QUALIFIED INSTITUTIONAL BUYER (AS DEFINED IN RULE 144A UNDER THE
SECURITIES ACT OF 1933, AS AMENDED); (2) AGREES THAT, FOR SO LONG AS THIS CERTIFICATE IS
OUTSTANDING, IT WILL NOT RESELL OR OTHERWISE TRANSFER THIS CERTIFICATE EXCEPT TO A QUALIFIED
INSTITUTIONAL BUYER (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT OF 1933, AS AMENDED); AND
(3) AGREES THAT IF IT SHOULD RESELL OR OTHERWISE TRANSFER THIS CERTIFICATE IT WILL DELIVER TO EACH
PERSON TO WHOM THIS CERTIFICATE IS TRANSFERRED A NOTICE SUBSTANTIALLY TO THE EFFECT OF THIS LEGEND.
IN CONNECTION WITH ANY TRANSFER OF THIS CERTIFICATE, THE TRANSFEREE MUST COMPLETE THE FORM ON THE
REVERSE HEREOF RELATING TO THE MANNER OF SUCH TRANSFER AND SUBMIT SUCH FORM TO THE TRUSTEE. TRUST
SUPPLEMENT NO. 2011-1B TO THE PASS THROUGH TRUST AGREEMENT CONTAINS A PROVISION REQUIRING THE
REGISTRAR TO REFUSE TO REGISTER ANY TRANSFER OF THIS CERTIFICATE IN VIOLATION OF THE FOREGOING
RESTRICTIONS. INVESTORS SHOULD BE AWARE THAT THEY MAY BE REQUIRED TO BEAR THE FINANCIAL RISKS OF
THIS INVESTMENT FOR AN INDEFINITE PERIOD OF TIME.
6. Acknowledge that American, AMR, the Class B Trustee, the Underwriters, and others will rely
on the truth and accuracy of the foregoing acknowledgments, representations, warranties and
agreements and agrees that, if any of the acknowledgments, representations, warranties and
agreements deemed to have been made by its purchase of such Class B Certificates is no longer
accurate, it shall promptly notify American, AMR, the Class B Trustee and the Underwriters. If it
is acquiring any such Class B Certificates as a fiduciary or agent of one or more investor
accounts, it represents that it has sole investment discretion with respect to each such investor
account and that it has full power to make the foregoing acknowledgments, representations and
agreements on behalf of each such investor account.
7. Acknowledge that the foregoing restrictions apply to holders of beneficial interests in
such Class B Certificates as well as to registered holders of such Class B Certificates.
S-62
8. Acknowledge that the Class B Trustee will not be required to accept for registration of
transfer any such Class B Certificate unless evidence satisfactory to American and the Class B
Trustee that the restrictions on transfer set forth herein have been complied with is submitted to
them.
S-63
DESCRIPTION OF THE DEPOSIT AGREEMENTS
The following summary describes certain material terms of the Deposit Agreements, as well as
certain related provisions of the Escrow Agreements and the Note Purchase Agreement. The summary
does not purport to be complete and is qualified in its entirety by reference to all of the
provisions of the Deposit Agreements and the related provisions of the Escrow Agreements and the
Note Purchase Agreement, copies of which will be filed as exhibits to a Current Report on Form 8-K
to be filed by American with the SEC.
General
Under the Escrow Agreements, the Escrow Agent with respect to each Trust will enter into a
separate Deposit Agreement with the Depositary (each, a Deposit Agreement). (Escrow Agreements,
Section 1.02(a)) Pursuant to the Deposit Agreements, the Depositary will establish separate
accounts into which the proceeds of the offering attributable to Certificates of the applicable
Trust will be deposited (each, a Deposit) on behalf of the Escrow Agent for the applicable Trust.
(Deposit Agreements, Section 2.1) For each Trust, there will be a separate Deposit for each
Aircraft that is to be financed in this offering. Pursuant to the Deposit Agreements, except as
described below under Other Withdrawals and Return of Deposits, on each Regular Distribution
Date, the Depositary under each Deposit Agreement will pay to the Paying Agent on behalf of the
Escrow Agent, for distribution to the applicable Certificateholders, an amount equal to the
interest accrued on the Deposits during the relevant interest period at a rate per annum equal to
the interest rate applicable to Certificates issued by the applicable Trust. (Deposit Agreements,
Section 2.2) The Deposits and interest paid thereon will not be subject to the subordination
provisions of the Intercreditor Agreement and will not be available to pay any other amount in
respect of the Certificates.
Withdrawal of Deposits to Purchase Equipment Notes
Upon the financing of an Aircraft under the related Indenture prior to the Delivery Period
Termination Date, the Trustee of each Trust will request the Escrow Agent relating to such Trust to
withdraw from the Deposits relating to such Trust funds sufficient to enable the Trustee of such
Trust to purchase the Equipment Notes of the series applicable to such Trust issued with respect to
such Aircraft. (Note Purchase Agreement, Sections 1(b) and 1(d); Escrow Agreements, Section
1.02(c)) Any portion of any Deposit so withdrawn that is not used to purchase such Equipment Notes
will be re-deposited by the Escrow Agent or each Trustee on behalf of the Escrow Agent into a new
account with the Depositary (each such deposit, also a Deposit). (Deposit Agreements, Section
2.4; Escrow Agreements, Section 1.06) Except as described below under Other Withdrawals and
Return of Deposits, the Depositary will pay accrued but unpaid interest on all Deposits withdrawn
to purchase Equipment Notes on the next Regular Distribution Date to the Paying Agent, on behalf of
the applicable Escrow Agent, for distribution to the Certificateholders. (Deposit Agreements,
Sections 2.2 and 4; Escrow Agreements, Section 2.03(a))
Other Withdrawals and Return of Deposits
The Trustees obligations to purchase Equipment Notes to be issued with respect to each
Aircraft are subject to satisfaction of certain conditions at the time of the financing of such
Aircraft under the related Indenture, as set forth in the Note Purchase Agreement and the related
Participation Agreement. See Description of the Certificates Obligation to Purchase Equipment
Notes. Since such Aircraft are expected to be subjected to the financing of this offering from
time to time prior to the Delivery Period Termination Date, no assurance can be given that all such
conditions will be satisfied with respect to each such Aircraft prior to the Delivery Period
Termination Date. If any funds remain as Deposits with respect to any Trust as of the Delivery
Period Termination Date, such remaining funds will be withdrawn by the Escrow Agent and distributed
by the Paying Agent, with accrued and unpaid interest thereon, but without any premium, to the
Certificateholders of such Trust on a date no earlier than 15 days after the Paying Agent has
received notice of the event requiring such distribution. If the day scheduled for such withdrawal
is within 10 days before or after a Regular Distribution Date, the Escrow Agent will request that
such withdrawal be made on such Regular Distribution Date. Moreover, in certain circumstances, any
funds held as Deposits will be returned by the Depositary to the Paying Agent automatically on
October 31, 2011 (the
S-64
Outside Termination Date), and the Paying Agent will distribute such funds to the
applicable Certificateholders as promptly as practicable thereafter. The obligation to purchase
Equipment Notes to be issued with respect to any Aircraft not yet financed pursuant to this
offering will terminate on the Delivery Period Termination Date. (Deposit Agreements, Section
2.3(b)(i) and 4; Escrow Agreements, Sections 1.02(f) and 2.03(b); Note Purchase Agreement, Section
2)
If a Delivery Period Event of Loss (or an event that would constitute such a Delivery Period
Event of Loss but for the requirement that notice be given or time elapse or both) occurs with
respect to an Aircraft before it is financed pursuant to this offering, American will give notice
of such event to each Trustee and such Trustee will submit a withdrawal certificate to the
applicable Escrow Agent, and any funds in any Deposit with respect to such Aircraft will be
withdrawn by such Escrow Agent and distributed by the related Paying Agent, with accrued and unpaid
interest thereon, but without any premium, to the Certificateholders of the related Trust on a date
not earlier than 15 days after such Paying Agent has received notice of the event requiring such
distribution. (Note Purchase Agreement, Section 1(k); Deposit Agreements, Section 2.3(b)(iii);
Escrow Agreements, Sections 2.03(b) and 2.07) Once American delivers a notice described in the
preceding sentence, the Trustees will have no obligation to purchase Equipment Notes with respect
to such Aircraft. (Note Purchase Agreement, Section 2(c))
Delivery Period Event of Loss means, (a) with respect to an Encumbered Aircraft that is
subject to an Existing Financing, one of several events of loss under the applicable Existing
Financing, which events of loss are substantially similar to the Events of Loss under the
Indentures (see Description of the Equipment Notes Certain Provisions of the Indentures
Events of Loss) and (b) with respect to an Unencumbered Aircraft prior to being financed pursuant
to this offering or an Encumbered Aircraft that is no longer subject to an Existing Financing but
is not yet financed pursuant to this offering, one of several events that would constitute an Event
of Loss if such Aircraft were financed under the Indentures.
If a Triggering Event occurs prior to the Delivery Period Termination Date, any funds
remaining in Deposits will be withdrawn by the Escrow Agent for the applicable Trust and
distributed by the Paying Agent for such Trust, with accrued and unpaid interest thereon, but
without any premium, to the Certificateholders of such Trust on a date no earlier than 15 days
after the Paying Agent has received notice of such Triggering Event, but, if the day scheduled for
such withdrawal is within 10 days before or after a Regular Distribution Date, such Escrow Agent
will request such withdrawal be made on such Regular Distribution Date. (Escrow Agreements, Section
1.02(f)) The obligation to purchase the Equipment Notes to be issued with respect to any Aircraft
not yet financed pursuant to this offering will terminate on the date such Triggering Event occurs.
(Deposit Agreements, Section 2.3(b)(i); Escrow Agreements, Sections 2.03(b) and 2.06; Note Purchase
Agreement, Section 2)
Replacement of Depositary
If the Depositarys Short-Term Rating issued by either Rating Agency is downgraded below the
Depositary Threshold Rating, then American must, within 30 days of the occurrence of such event,
replace the Depositary with a new depositary bank meeting the requirements set forth below (the
Replacement Depositary). (Note Purchase Agreement, Section 5(a))
Depositary Threshold Rating means, for any entity, a Short-Term Rating for such entity of
P-1 from Moodys Investors Service, Inc. (Moodys) and A-1+ from Standard & Poors Ratings
Services, a Standard & Poors Financial Services LLC business (Standard & Poors, and together
with Moodys, the Rating Agencies). (Note Purchase Agreement, Section 5(a))
Any Replacement Depositary may either be (a) one that meets the Depositary Threshold Rating or
(b) one that does not meet the Depositary Threshold Rating, so long as, in the case of either of
the immediately preceding clauses (a) and (b), American shall have received a written confirmation
from each Rating Agency that the replacement of the Depositary with the Replacement Depositary will
not result in a withdrawal, suspension or reduction of the ratings for each class of Certificates
rated by such Rating Agency below the then current rating for such Certificates (before the
downgrading of such rating as a
S-65
result of the downgrading of the Depositary below the applicable Depositary Threshold
Rating). (Note Purchase Agreement, Section 5(c)(i))
At any time during the period prior to the Delivery Period Termination Date (including after
the occurrence of a downgrade event described above), American may replace the Depositary with a
Replacement Depositary. (Note Purchase Agreement, Section 5(a)) There can be no assurance that at
the time of a downgrade event described above, there will be an institution willing to replace the
downgraded Depositary or that each Rating Agency will provide the ratings confirmation described in
the immediately preceding paragraph.
Upon satisfaction of the conditions for replacement of the Depositary with a Replacement
Depositary set forth in the Note Purchase Agreement, the Escrow Agent for each Trust will request,
upon at least 5 Business Days notice, the following withdrawals:
|
|
|
with respect to all Deposits of such Trust then held by the Depositary being replaced,
withdrawal of (1) the entire amount of such Deposits together with (2) all accrued and
unpaid interest on such Deposits to but excluding the date of such withdrawal, which funds
will be paid by the Depositary being replaced over to such Replacement Depositary; and |
|
|
|
|
with respect to all Deposits of such Trust, if any, previously withdrawn in connection
with the purchase of the related Equipment Notes, as described in Withdrawal of
Deposits to Purchase Equipment Notes, withdrawal of all accrued and unpaid interest on
such Deposits to but excluding the date of the applicable withdrawal in connection with
the purchase of such Equipment Notes, which funds will be paid by the Depositary being
replaced to the Paying Agent Account of such Trust and, upon the confirmation by the
Paying Agent of receipt in such Paying Agent Account of such amounts, the Paying Agent
will distribute such amounts to the Certificateholders of such Trust on the immediately
succeeding Regular Distribution Date and, until such Regular Distribution Date, the
amounts will be held in such Paying Agent Account. (Note Purchase Agreement, Section 5(d);
Escrow Agreements, Sections 1.02(d) and 2.03(c)) |
Limitation on Damages
The Deposit Agreements provide that in no event shall the Depositary be responsible or liable
for special, indirect, punitive, or consequential loss or damage of any kind whatsoever (including,
but not limited to, loss of profit, whether or not foreseeable) suffered by the Escrow Agent of
each Trust or any of the Receiptholders in connection with the Deposit Agreements or the
transactions contemplated or any relationships established by the Deposit Agreements irrespective
of whether the Depositary has been advised of the likelihood of such loss or damage and regardless
of the form of action. (Deposit Agreements, Section 16)
Depositary
The Bank of New York Mellon (the Bank) will act as depositary (the Depositary). The Bank
is a New York state chartered bank that formerly was named The Bank of New York. The Bank has
total assets of approximately $190.875 billion and total equity capital of approximately $15.798
billion, in each case at September 30, 2010. The Bank is a wholly-owned subsidiary of The Bank of
New York Mellon Corporation (the BNMC).
The Banks principal office is located at One Wall Street, New York, New York 10286, and its
telephone number is 212-495-1784. A copy of the most recent BNMC filings with the SEC, including
its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, may
be obtained from BNMCs Public Relations Department, One Wall Street, 31st Floor, (212) 635-1569 or
from the SEC at http://www.sec.gov. The information that BNMC and affiliates, including the Bank,
file with the SEC is not part of, and is not incorporated by reference in, this prospectus
supplement.
S-66
DESCRIPTION OF THE ESCROW AGREEMENTS
The following summary describes certain material terms of the escrow and paying agent
agreements (the Escrow Agreements), as well as certain related provisions of the Deposit
Agreements and the Note Purchase Agreement. The summary does not purport to be complete and is
qualified in its entirety by reference to all of the provisions of the Escrow Agreements and the
related provisions of the Deposit Agreements, copies of which will be filed as exhibits to a
Current Report on Form 8-K to be filed by American with the SEC.
General
U.S. Bank National Association, as escrow agent in respect of each Trust (the Escrow Agent),
U.S. Bank Trust National Association, as paying agent on behalf of the Escrow Agent in respect of
each Trust (the Paying Agent), each Trustee and the Underwriters will enter into a separate
Escrow Agreement for the benefit of the Certificateholders of each Trust as holders of the Escrow
Receipts affixed thereto (in such capacity, a Receiptholder). The cash proceeds of the offering
of the Certificates of each Trust will be deposited on behalf of the Escrow Agent (for the benefit
of the Receiptholders) with the Depositary as Deposits relating to such Trust. (Escrow Agreements,
Section 1.03; Deposit Agreements, Section 2.1) The Escrow Agent will permit the Trustee of the
related Trust to cause funds to be withdrawn from such Deposits to allow such Trustee to purchase
the related Equipment Notes pursuant to the Note Purchase Agreement and the related Participation
Agreement or in connection with special distributions under certain circumstances as described
under Description of the Deposit Agreements Other Withdrawals and Return of Deposits. (Escrow
Agreements, Section 1.02(c) (f)) In addition, pursuant to the terms of the Deposit Agreements,
the Depositary agrees to pay accrued interest on the Deposits in accordance with the Deposit
Agreements to the Paying Agent for distribution to the Receiptholders. (Deposit Agreements, Section
4)
Each Escrow Agreement requires that the Paying Agent establish and maintain, for the benefit
of the Receiptholders of each Trust, the Paying Agent Account for such Trust, which will be
non-interest-bearing, and the Paying Agent is under no obligation to invest any amounts held in
such Paying Agent Account. (Escrow Agreements, Section 2.02). Pursuant to the Deposit Agreements,
the Depositary agrees to pay funds released from the related Deposits and accrued interest on the
related Deposits directly into such Paying Agent Account, except for amounts withdrawn to purchase
any related Equipment Notes as described under Description of the Deposit Agreements Withdrawal
of Deposits to Purchase Equipment Notes and amounts paid to a Replacement Depositary as described
under Description of the Deposit Agreements Replacement of Depositary. (Deposit Agreements,
Section 4) The Paying Agent will distribute amounts deposited into the Paying Agent Account for the
related Trust to the Certificateholders of such Trust as further described herein. See Description
of the Certificates Payments and Distributions and Description of the Deposit Agreements.
Upon receipt by the Depositary of cash proceeds from this offering, the Escrow Agent will
issue one or more escrow receipts (Escrow Receipts) which will be affixed by the related Trustee
to each Certificate. Each Escrow Receipt evidences the related Receiptholders interest in amounts
from time to time deposited into the Paying Agent Account and is limited in recourse to amounts
deposited into such account. An Escrow Receipt may not be assigned or transferred except in
connection with the assignment or transfer of the Certificate to which it is affixed. Each Escrow
Receipt will be registered by the Escrow Agent in the same name and manner as the Certificate to
which it is affixed. (Escrow Agreements, Sections 1.03 and 1.04) Because the Escrow Receipts will
be affixed to the Certificates, distributions to the Receiptholders on the Escrow Receipts are
sometimes referred to in this prospectus supplement, for convenience, as distributions to the
Certificateholders.
Each Escrow Agreement provides that each Receiptholder will have the right (individually and
without the need for any other action of any person, including the Escrow Agent or any other
Receiptholder), upon any default in the payment of interest on the Deposits when due by the
Depositary in accordance with the applicable Deposit Agreement, or upon any default in the payment
of any final withdrawal, replacement withdrawal or event of loss withdrawal when due by the
Depositary in accordance with the terms of the
S-67
applicable Deposit Agreement and Escrow Agreement, to proceed directly against the Depositary
by making a demand to the Depositary for the portion of such payment that would have been
distributed to such Receiptholder pursuant to such Escrow Agreement or by bringing suit to enforce
payment of such portion. The Escrow Agent will notify Receiptholders in the event of a default in
any such payment and will promptly forward to Receiptholders upon receipt copies of all written
communications relating to any payments due to the Receiptholders in respect of the Deposits.
(Escrow Agreements, Sections 9 and 16)
Certain Modifications of the Escrow Agreements and Note Purchase Agreement
The Note Purchase Agreement contains provisions requiring the Trustees, the Escrow Agent and
the Paying Agent, at Americans request, to enter into amendments to, among other agreements, the
Escrow Agreements and the Note Purchase Agreement as may be necessary or desirable:
|
|
|
if any Additional Equipment Notes are to be issued or Series B Equipment Notes or any
Additional Equipment Notes are to be redeemed and new equipment notes with the same series
designation as that of the redeemed Equipment Notes are to be issued, to give effect to
such issuance of Additional Equipment Notes or redemption and issuance of Series B
Equipment Notes or any Additional Equipment Notes and the issuance of pass through
certificates by any pass through trust that acquires any such new equipment notes or
Additional Equipment Notes, as applicable, and to make related changes (including to
provide for any prefunding mechanism) and to provide for credit support (including a
liquidity facility) for any such pass through certificates; and |
|
|
|
|
if the Depositary is to be replaced, to give effect to the replacement of the
Depositary with the Replacement Depositary and the replacement of the Deposit Agreements
with replacement deposit agreements. (Note Purchase Agreement, Sections 4(a)(v) and 5(e)) |
In each case described immediately above, no requests (other than Americans request) or
consents (including no consent of the Certificateholders) will be required for such amendments.
Each Escrow Agreement contains provisions requiring the Escrow Agent and the Paying Agent,
upon request of the related Trustee and without any consent of the Certificateholders, to enter
into an amendment to the Escrow Agreements or the Note Purchase Agreement, among other things, for
the following purposes:
|
|
|
to correct or supplement any provision in the Escrow Agreements or the Note Purchase
Agreement which may be defective or inconsistent with any other provision in the Escrow
Agreements or the Note Purchase Agreement or to cure any ambiguity or correct any mistake; |
|
|
|
|
to modify any other provision with respect to matters or questions arising under the
Escrow Agreements or the Note Purchase Agreement; provided that any such action will not
materially adversely affect the Certificateholders; |
|
|
|
|
to comply with any requirement of the SEC, applicable law, rules or regulations of any
exchange or quotation system on which the Certificates are listed or any regulatory body; |
|
|
|
|
to evidence and provide for the acceptance of appointment under the Escrow Agreements
or the Note Purchase Agreement of a successor Escrow Agent, successor Paying Agent or
successor Trustee; or |
|
|
|
|
for any purposes described in the first fourteen bullet points of the first paragraph
under Description of the Certificates Modification of the Pass Through Trust
Agreements and Certain Other Agreements. (Escrow Agreements, Section 8) |
S-68
The Escrow Agent
U.S. Bank National Association will be the Escrow Agent under each Escrow Agreement. The
Escrow Agents address is U.S. Bank National Association, One Federal Street, 3rd Floor,
Mail Code EX-MA-FED, Boston, Massachusetts 02110, Attention: Corporate Trust Services.
The Paying Agent
U.S. Bank Trust National Association will be the Paying Agent under each Escrow Agreement. The
Paying Agents address is U.S. Bank Trust National Association, One Federal Street, 3rd
Floor, Mail Code EX-MA-FED, Boston, Massachusetts 02110, Attention: Corporate Trust Services.
S-69
DESCRIPTION OF THE LIQUIDITY FACILITIES
The following summary describes certain material terms of the Liquidity Facilities and certain
provisions of the Intercreditor Agreement relating to the Liquidity Facilities. The summary does
not purport to be complete and is qualified in its entirety by reference to all of the provisions
of the Liquidity Facilities and the Intercreditor Agreement, copies of which will be filed as
exhibits to a Current Report on Form 8-K to be filed by American with the SEC.
General
The liquidity provider for each of the Class A Trust and Class B Trust (each, a Liquidity
Provider) will enter into a separate revolving credit agreement (each, a Liquidity Facility)
with the Subordination Agent with respect to each of the Class A Trust and Class B Trust. Under
each Liquidity Facility, the related Liquidity Provider will be required, if necessary, to make one
or more advances (Interest Drawings) to the Subordination Agent in an aggregate amount (the
Required Amount) sufficient to pay interest on the Pool Balance of the related class of
Certificates on up to three successive semiannual Regular Distribution Dates (without regard to any
expected future payments of principal on such Certificates) at the Stated Interest Rate for such
Certificates. If interest payment defaults occur which exceed the amount covered by and available
under the Liquidity Facility for the Class A or Class B Trust, the Certificateholders of such Trust
will bear their allocable share of the deficiencies to the extent that there are no other sources
of funds. The initial Liquidity Provider with respect to each of the Class A Trust and Class B
Trust may be replaced by one or more other entities with respect to any of such Trusts under
certain circumstances. Therefore, the Liquidity Provider for each Trust may differ.
Drawings
The aggregate amount available under the Liquidity Facility for each applicable Trust at
January 31, 2012 (the first Regular Distribution Date that occurs after the Outside Termination
Date), assuming that all Aircraft have been financed and that all interest and principal due on or
prior to such Regular Distribution Date is paid, will be:
|
|
|
|
|
Trust |
|
Available Amount |
Class A |
|
$ |
38,471,017 |
|
Class B |
|
$ |
14,989,743 |
|
Except as otherwise provided below, the Liquidity Facility for each Trust will enable the
Subordination Agent to make Interest Drawings thereunder on any Regular Distribution Date in order
to make interest distributions then scheduled for the Certificates of such Trust at the Stated
Interest Rate for such Trust to the extent that the amount, if any, available to the Subordination
Agent on such Regular Distribution Date is not sufficient to pay such interest. The maximum amount
available to be drawn under the Liquidity Facility with respect to any Trust on any Regular
Distribution Date to fund any shortfall of interest on Certificates of such Trust will not exceed
the then Maximum Available Commitment under such Liquidity Facility. The Maximum Available
Commitment at any time under each Liquidity Facility is an amount equal to the then Maximum
Commitment of such Liquidity Facility less the aggregate amount of each Interest Drawing
outstanding under such Liquidity Facility at such time; provided that, following a Downgrade
Drawing, a Special Termination Drawing, a Final Drawing or a Non-Extension Drawing under Liquidity
Facility, the Maximum Available Commitment under such Liquidity Facility shall be zero.
Maximum Commitment means for the Liquidity Facility for the Class A Trust and the Class B
Trust initially $40,067,778 and $16,331,194, respectively, as the same may be reduced from
time to time as described below.
The Liquidity Facility for any applicable class of Certificates does not provide for drawings
thereunder to pay for principal of, or Make-Whole Amount on, the Certificates of such class or any
interest with
S-70
respect to the Certificates of such class in excess of the Stated Interest Rate for such
Certificates or for more than three semiannual installments of interest or to pay principal of, or
interest on, or Make-Whole Amount with respect to, the Certificates of any other class. (Liquidity
Facilities, Section 2.02; Intercreditor Agreement, Section 3.05) In addition, the Liquidity
Facility with respect to each Trust does not provide for drawings thereunder to pay any amounts
payable with respect to the Deposits relating to such Trust.
Each payment by a Liquidity Provider for a Trust will reduce by the same amount the Maximum
Available Commitment under the related Liquidity Facility, subject to reinstatement as hereinafter
described. With respect to any Interest Drawings, upon reimbursement of the applicable Liquidity
Provider in full or in part for the amount of such Interest Drawings plus accrued interest thereon,
the Maximum Available Commitment under the applicable Liquidity Facility will be reinstated by the
amount reimbursed but not to exceed the then Required Amount of the applicable Liquidity Facility;
provided, however, that the Maximum Available Commitment of such Liquidity Facility will not be so
reinstated at any time if (i) a Liquidity Event of Default has occurred and is continuing and less
than 65% of the then aggregate outstanding principal amount of all Equipment Notes (other than
Additional Equipment Notes, if any) are Performing Equipment Notes or (ii) a Final Drawing,
Downgrade Drawing, Special Termination Drawing or Non-Extension Drawing shall have occurred with
respect to such Liquidity Facility. With respect to any other drawings under such Liquidity
Facility, amounts available to be drawn thereunder are not subject to reinstatement. (Liquidity
Facilities, Section 2.02(a); Intercreditor Agreement, Section 3.05(g)) On each date on which the
Pool Balance for a Trust shall have been reduced, the Maximum Commitment of the Liquidity Facility
for such Trust will be automatically reduced to an amount equal to the then Required Amount.
(Liquidity Facilities, Section 2.04; Intercreditor Agreement, Section 3.05(j))
Performing Equipment Note means an Equipment Note issued pursuant to an Indenture with
respect to which no payment default has occurred and is continuing (without giving effect to any
acceleration); provided that, in the event of a bankruptcy proceeding in which American is a debtor
under the Bankruptcy Code, (i) any payment default occurring before the date of the order for
relief in such proceedings shall not be taken into consideration during the 60-day period under
Section 1110(a)(2)(A) of the Bankruptcy Code (or such longer period as may apply under Section
1110(b) of the Bankruptcy Code) (the Section 1110 Period), (ii) any payment default occurring
after the date of the order for relief in such proceeding will not be taken into consideration if
such payment default is cured under Section 1110(a)(2)(B) of the Bankruptcy Code before the later
of 30 days after the date of such default or the expiration of the Section 1110 Period and (iii)
any payment default occurring after the Section 1110 Period will not be taken into consideration if
such payment default is cured before the end of the grace period, if any, set forth in the related
Indenture. (Intercreditor Agreement, Section 1.01)
Replacement of Liquidity Facilities
If at any time the Short-Term Rating of a Liquidity Provider issued by either Rating Agency
(or, if such Liquidity Provider does not have a Short-Term Rating issued by a given Rating Agency,
the Long-Term Rating of such Liquidity Provider issued by such Rating Agency) is lower than the
Liquidity Threshold Rating, then the related Liquidity Facility may be replaced with a Replacement
Facility. If such Liquidity Facility is not so replaced with a Replacement Facility within 10 days
after the downgrading, the Subordination Agent will draw the then Maximum Available Commitment
under such Liquidity Facility (the Downgrade Drawing). The Subordination Agent will deposit the
proceeds of any Downgrade Drawing into a cash collateral account (the Cash Collateral Account)
for the applicable class of Certificates and will use these proceeds for the same purposes and
under the same circumstances, and subject to the same conditions, as cash payments of Interest
Drawings under such Liquidity Facility would be used. (Liquidity Facilities, Section 2.02(b)(ii);
Intercreditor Agreement, Sections 3.05(c) and (f))
Long-Term Rating means, for any entity: (a) in the case of Moodys, the long-term senior
unsecured debt rating of such entity and (b) in the case of Standard & Poors, the long-term issuer
credit rating of such entity. (Intercreditor Agreement, Section 1.01)
S-71
Short-Term Rating means, for any entity: (a) in the case of Moodys, the short-term senior
unsecured debt rating of such entity and (b) in the case of Standard & Poors, the short-term
issuer credit rating of such entity. (Intercreditor Agreement, Section 1.01)
Liquidity Threshold Rating means: (i) a Short-Term Rating of P-1 in the case of Moodys and
A-1 in the case of Standard & Poors and (ii) in the case of any entity that does not have a
Short-Term Rating from either or both of such Rating Agencies, then in lieu of such Short-Term
Rating from such Rating Agency or Rating Agencies, a Long-Term Rating of A2 in the case of Moodys
and A in the case of Standard & Poors. (Intercreditor Agreement, Section 1.01)
A Replacement Facility for any Liquidity Facility will mean an irrevocable revolving credit
agreement (or agreements) in substantially the form of the replaced Liquidity Facility, including
reinstatement provisions, or in such other form (which may include a letter of credit, surety bond,
financial insurance policy or guaranty) as will permit the Rating Agencies to confirm in writing
their respective ratings then in effect for the Certificates with respect to which such Liquidity
Facility was issued (before downgrading of such ratings, if any, as a result of the downgrading of
the related Liquidity Provider), in a face amount (or in an aggregate face amount) equal to the
amount sufficient to pay interest on the Pool Balance of the Certificates of the applicable Trust
(at the Stated Interest Rate for such Certificates, and without regard to expected future principal
distributions) on the three successive semiannual Regular Distribution Dates following the date of
replacement of such Liquidity Facility and issued by an entity (or entities) having Short-Term
Ratings issued by the Rating Agencies (or if such entity does not have a Short-Term Rating issued
by a given Rating Agency, the Long-Term Rating of such entity issued by such Rating Agency) which
are equal to or higher than the applicable Liquidity Threshold Rating. (Intercreditor Agreement,
Section 1.01) The provider of any Replacement Facility will have the same rights (including,
without limitation, priority distribution rights and rights as Controlling Party) under the
Intercreditor Agreement as the replaced Liquidity Provider. (Intercreditor Agreement, Section
3.05)
The Liquidity Facility for each of the Class A Trust and Class B Trust provides that the
applicable Liquidity Providers obligations thereunder will expire on the earliest of:
|
|
|
364 days after the Issuance Date (counting from, and including, the Issuance Date); |
|
|
|
|
the date on which the Subordination Agent delivers to such Liquidity Provider a
certification that all of the Certificates of such Trust have been paid in full or
provision has been made for such payment; |
|
|
|
|
the date on which the Subordination Agent delivers to such Liquidity Provider a
certification that a Replacement Facility has been substituted for such Liquidity
Facility; |
|
|
|
|
the fifth Business Day following receipt by the Subordination Agent of a Termination
Notice from such Liquidity Provider (see Liquidity Events of Default); and |
|
|
|
|
the date on which no amount is or may (including by reason of reinstatement) become
available for drawing under such Liquidity Facility. (Liquidity Facilities, Section 1.01) |
Each Liquidity Facility provides that it may be extended for additional 364-day periods by
mutual agreement of the related Liquidity Provider and the Subordination Agent. The Intercreditor
Agreement will provide for the replacement of the Liquidity Facility for any Trust if such
Liquidity Facility is scheduled to expire earlier than 15 days after the Final Legal Distribution
Date for the Certificates of such Trust and such Liquidity Facility is not extended or replaced by
the 25th day prior to its then scheduled expiration date. (Liquidity Facilities, Section 2.10) If
such Liquidity Facility is not so extended or replaced by the 25th day prior to its then scheduled
expiration date, the Subordination Agent shall request a drawing in full up to the then Maximum
Available Commitment under such Liquidity Facility (the Non-Extension Drawing). (Liquidity
Facilities, Section 2.02(b)(i)) The Subordination Agent will deposit the proceeds of the
Non-Extension Drawing into the Cash Collateral Account for the related Certificates and will use
these proceeds
S-72
for the same purposes and under the same circumstances, and subject to the same conditions, as
cash payments of Interest Drawings under such Liquidity Facility would be used. (Intercreditor
Agreement, Section 3.05(d))
Subject to certain limitations, American may, at its option, arrange for a Replacement
Facility at any time to replace the Liquidity Facility for any Trust (including without limitation
any Replacement Facility described in the following sentence); provided that, if the initial
Liquidity Provider is replaced, it shall be replaced with respect to all Liquidity Facilities under
which it is the Liquidity Provider. (Liquidity Facilities, Section 2.10) In addition, if a
Liquidity Provider shall determine not to extend a Liquidity Facility, then such Liquidity Provider
may, at its option, arrange for a Replacement Facility to replace such Liquidity Facility (i)
during the period no earlier than 40 days and no later than 25 days prior to the then scheduled
expiration date of such Liquidity Facility and (ii) at any time after a Non-Extension Drawing has
been made under such Liquidity Facility. (Liquidity Facilities, Section 2.02(b)(i)) A Liquidity
Provider may also arrange for a Replacement Facility to replace the related Liquidity Facility at
any time after a Downgrade Drawing under such Liquidity Facility. If any Replacement Facility is
provided at any time after a Downgrade Drawing or a Non-Extension Drawing under any Liquidity
Facility, the funds with respect to such Liquidity Facility on deposit in the Cash Collateral
Account for such Trust will be returned to the Liquidity Provider being replaced. (Intercreditor
Agreement, Section 3.05(e))
Upon receipt by the Subordination Agent of a Termination Notice with respect to any Liquidity
Facility from the relevant Liquidity Provider as described below under Liquidity Events of
Default, the Subordination Agent shall request a final drawing (a Final Drawing) or a special
termination drawing (the Special Termination Drawing), as applicable, under such Liquidity
Facility in an amount equal to the then Maximum Available Commitment thereunder. The Subordination
Agent will deposit the proceeds of the Final Drawing or the Special Termination Drawing into the
Cash Collateral Account for the related Certificates and will use these proceeds for the same
purposes and under the same circumstances, and subject to the same conditions, as cash payments of
Interest Drawings under such Liquidity Facility would be used. (Liquidity Facilities, Sections
2.02(c) and 2.02(d); Intercreditor Agreement, Sections 3.05(i) and 3.05(k))
Drawings under any Liquidity Facility will be made by delivery by the Subordination Agent of a
certificate in the form required by such Liquidity Facility. Upon receipt of such a certificate,
the relevant Liquidity Provider is obligated to make payment of the drawing requested thereby in
immediately available funds. Upon payment by the relevant Liquidity Provider of the amount
specified in any drawing under any Liquidity Facility, such Liquidity Provider will be fully
discharged of its obligations under such Liquidity Facility with respect to such drawing and will
not thereafter be obligated to make any further payments under such Liquidity Facility in respect
of such drawing to the Subordination Agent or any other person. (Liquidity Facilities, Section
2.02(a))
Reimbursement of Drawings
The Subordination Agent must reimburse amounts drawn under any Liquidity Facility by reason of
an Interest Drawing, Special Termination Drawing, Final Drawing, Downgrade Drawing or Non-Extension
Drawing and pay interest thereon, but only to the extent that the Subordination Agent has funds
available therefor. (Liquidity Facilities, Section 2.09)
Interest Drawings and Final Drawings
Amounts drawn by reason of an Interest Drawing or Final Drawing (each, a Drawing) will be
immediately due and payable, together with interest on the amount of such drawing. From the date of
such drawing to (but excluding) the third business day following the applicable Liquidity
Providers receipt of the notice of such Interest Drawing, interest will accrue at the Base Rate
plus 4.25% per annum. Thereafter, interest will accrue at LIBOR for the applicable interest period
plus 4.25% per annum. (Liquidity Facilities, Section 3.07)
S-73
Base Rate means a fluctuating interest rate per annum in effect from time to time, which
rate per annum shall at all times be equal to the weighted average of the rates on overnight
Federal funds transactions with members of the Federal Reserve System arranged by Federal funds
brokers, as published for each day of the period for which the Base Rate is to be determined (or,
if such day is not a Business Day, for the next preceding Business Day) by the Federal Reserve Bank
of New York, or if such rate is not so published for any day that is a Business Day, the average of
the quotations for such day for such transactions received by the applicable Liquidity Provider
from three Federal funds brokers of recognized standing selected by it (and reasonably satisfactory
to American) plus one quarter of one percent (0.25%). (Liquidity Facilities, Section 1.01)
LIBOR means, with respect to any interest period, the rate per annum at which U.S. dollars
are offered in the London interbank market as shown on Reuters Screen LIBOR01 (or any successor
thereto) at approximately 11:00 A.M. (London time) two Business Days before the first day of such
interest period, for a period comparable to such interest period, or if such rate is not available,
a rate per annum determined by certain alternative methods. (Liquidity Facilities, Section 1.01)
If at any time, a Liquidity Provider shall have determined (which determination shall be
conclusive and binding upon the Subordination Agent, absent manifest error) that, by reason of
circumstances affecting the relevant interbank lending market generally, the LIBOR rate determined
or to be determined for such interest period will not adequately and fairly reflect the cost to
such Liquidity Provider (as conclusively certified by such Liquidity Provider, absent manifest
error) of making or maintaining advances, such Liquidity Provider shall give facsimile or
telephonic notice thereof (a Rate Determination Notice) to the Subordination Agent. If such
notice is given, then the outstanding principal amount of the LIBOR advances under the related
Liquidity Facility shall be converted to Base Rate advances thereunder effective from the date of
the Rate Determination Notice; provided that the rate then applicable in respect of such Base Rate
advances shall be increased by one percent (1.00%). Each Liquidity Provider shall withdraw a Rate
Determination Notice given under the applicable Liquidity Facility when such Liquidity Provider
determines that the circumstances giving rise to such Rate Determination Notice no longer apply to
such Liquidity Provider, and the Base Rate advances shall be converted to LIBOR advances effective
as the first day of the next succeeding interest period after the date of such withdrawal. Each
change in the Base Rate shall become effective immediately.
(Liquidity Facilities,
Section 3.07(g))
Downgrade Drawings, Special Termination Drawings, Non-Extension Drawings and Final Drawings
The amount drawn under any Liquidity Facility by reason of a Downgrade Drawing, a Special
Termination Drawing, a Non-Extension Drawing or Final Drawing and deposited in a Cash Collateral
Account will be treated as follows:
|
|
|
such amount will be released on any Distribution Date to the extent that such amount
exceeds the Required Amount, first, to the applicable Liquidity Provider up to the amount
of the Liquidity Obligations owed to it, and second, for distribution pursuant to the
Intercreditor Agreement; |
|
|
|
|
any portion of such amount withdrawn from the Cash Collateral Account for the
applicable Certificates to pay interest distributions on such Certificates will be treated
in the same way as Interest Drawings; and |
|
|
|
|
the balance of such amount will be invested in certain specified eligible investments. |
Any Downgrade Drawing, Special Termination Drawing or Non-Extension Drawing under any
Liquidity Facility, other than any portion thereof applied to the payment of interest distributions
on the Certificates, will bear interest, (a) subject to clauses (b) and (c) below, at a rate equal
to (i) in the case of Downgrade Drawing, LIBOR for the applicable interest period (or, as described
in the first paragraph under Reimbursement Drawings Interest Drawings and Final Drawings,
the Base Rate) plus a specified margin, (ii) in the case of a Special Termination Drawing, LIBOR
for the applicable interest period (or, as described in the first paragraph under Reimbursement
Drawings Interest Drawings and Final
S-74
Drawings, the Base Rate) plus a specified margin and (iii) in the case of a
Non-Extension Drawing, the investment earnings on the amounts deposited in the Cash Collateral
Account on the outstanding amount from time to time of such Non-Extension Drawing plus a specified
margin, (b) from and after the date, if any, on which such Downgrade Drawing, Special Termination
Drawing or Non-Extension Drawing is converted into a Final Drawing as described below under
Liquidity Events of Default, at a rate equal to LIBOR for the applicable interest period (or, as
described in the first paragraph under Reimbursement of Drawings Interest Drawings and Final
Drawings, the Base Rate) plus 4.25% per annum and (c) from and after the date, if any, on which a
Special Termination Notice is given and any Downgrade Drawing or Non-Extension Drawing is converted
into a Special Termination Drawing as described below under Liquidity Events of Default at the
rate applicable to Special Termination Drawings as described in clause (a)(ii) above.
Liquidity Events of Default
Events of default under each Liquidity Facility (each, a Liquidity Event of Default) will
consist of:
|
|
|
the acceleration of all of the Equipment Notes (provided that, if such acceleration
occurs during the period prior to the Delivery Period Termination Date, the aggregate
principal amount thereof exceeds $370 million); or |
|
|
|
|
certain bankruptcy or similar events involving American. (Liquidity Facilities, Section
1.01) |
If (i) any Liquidity Event of Default under any Liquidity Facility has occurred and is
continuing and (ii) less than 65% of the aggregate outstanding principal amount of all Equipment
Notes (other than Additional Equipment Notes, if any) are Performing Equipment Notes, the
applicable Liquidity Provider may, in its discretion, give a notice of termination of such
Liquidity Facility (a Final Termination Notice). With respect to any Liquidity Facility, if the
Pool Balance of the related class of Certificates is greater than the aggregate outstanding
principal amount of the related series of Equipment Notes (other than any such series of Equipment
Notes previously sold or with respect to which the Aircraft related to such series of Equipment
Notes has been disposed of) at any time during the 18-month period prior to the final expected
Regular Distribution Date with respect to such class of Certificates, the Liquidity Provider of
such Trust may, in its discretion, give a notice of special termination of such Liquidity Facility
(a Special Termination Notice and, together with the Final Termination Notice, a Termination
Notice). The Termination Notice will have the following consequences:
|
|
|
the related Liquidity Facility will expire on the fifth Business Day after the date on
which such Termination Notice is received by the Subordination Agent; |
|
|
|
|
the Subordination Agent will promptly request, and the applicable Liquidity Provider
will honor, a Final Drawing or Special Termination Drawing, as applicable, thereunder in
an amount equal to the then Maximum Available Commitment thereunder; |
|
|
|
|
in the event that a Final Drawing is made, any Drawing remaining unreimbursed as of the
date of termination will be automatically converted into a Final Drawing under such
Liquidity Facility; |
|
|
|
|
in the event a Special Termination Notice is given, all amounts owing to the applicable
Liquidity Provider will be treated as a Special Termination Drawing for the purposes set
forth under Description of the Intercreditor Agreement Priority of Distributions; and |
|
|
|
|
all amounts owing to the applicable Liquidity Provider will be automatically
accelerated. (Liquidity Facilities, Section 6.01) |
Notwithstanding the foregoing, the Subordination Agent will be obligated to pay amounts owing
to the applicable Liquidity Provider only to the extent of funds available therefor after giving
effect to the payments in accordance with the provisions set forth under Description of the
Intercreditor Agreement
S-75
Priority of Distributions. (Liquidity Facilities, Section 2.09) Upon the circumstances
described below under Description of the Intercreditor Agreement Intercreditor Rights, a
Liquidity Provider may become the Controlling Party with respect to the exercise of remedies under
the Indentures. (Intercreditor Agreement, Section 2.06(c))
Liquidity Provider
The initial Liquidity Provider for each Trust will be Natixis S.A., acting via its New York
Branch.
S-76
DESCRIPTION OF THE INTERCREDITOR AGREEMENT
The following summary describes certain material provisions of the Intercreditor Agreement
(the Intercreditor Agreement) among the Trustees, the Liquidity Providers and U.S. Bank Trust
National Association, as subordination agent (the Subordination Agent). The summary does not
purport to be complete and is qualified in its entirety by reference to all of the provisions of
the Intercreditor Agreement, a copy of which will be filed as an exhibit to a Current Report on
Form 8-K to be filed by American with the SEC.
Intercreditor Rights
General
The Equipment Notes relating to each Trust will be issued to and registered in the name of the
Subordination Agent as agent and trustee for the Trustee of such Trust. (Intercreditor Agreement,
Section 2.01(a))
Controlling Party
Each Loan Trustee will be directed, so long as no Indenture Event of Default shall have
occurred and be continuing thereunder and subject to certain limitations described below, in
taking, or refraining from taking, any action under an Indenture or with respect to the Equipment
Notes issued under such Indenture, by the holders of at least a majority of the outstanding
principal amount of the Equipment Notes issued under such Indenture. See Voting of Equipment
Notes below. For so long as the Subordination Agent is the registered holder of the Equipment
Notes, the Subordination Agent will act with respect to the preceding sentence in accordance with
the directions of the Trustees for whom the Equipment Notes issued under such Indenture are held as
Trust Property, to the extent constituting, in the aggregate, directions with respect to the
required principal amount of Equipment Notes.
After the occurrence and during the continuance of an Indenture Event of Default under an
Indenture, each Loan Trustee will be directed in taking, or refraining from taking, any action
thereunder or with respect to the Equipment Notes issued under such Indenture, including
acceleration of such Equipment Notes or foreclosing the lien on the related Aircraft with respect
to which such Equipment Note was issued, by the Controlling Party, subject to the limitations
described below. See Description of the Certificates Indenture Events of Default and Certain
Rights Upon an Indenture Event of Default for a description of the rights of the
Certificateholders of each Trust to direct the respective Trustees. (Intercreditor Agreement,
Section 2.06(a))
The Controlling Party will be:
|
|
|
if Final Distributions have not been paid in full to the holders of Class A
Certificates, the Class A Trustee; |
|
|
|
|
if Final Distributions have been paid in full to the holders of the Class A
Certificates, but not to the holders of the Class B Certificates, the Class B Trustee; and |
|
|
|
|
under certain circumstances, and notwithstanding the foregoing, the Liquidity Provider
with the largest amount owed to it, as discussed in the next paragraph. (Intercreditor
Agreement, Sections 2.06(b) and (c)) |
At any time after 18 months from the earliest to occur of (x) the date on which the entire
available amount under any Liquidity Facility shall have been drawn (excluding a Downgrade Drawing
or Non-Extension Drawing (but including a Final Drawing, a Special Termination Drawing or a
Downgrade Drawing or Non-Extension Drawing that has been converted to a Final Drawing under such
Liquidity Facility)) and remains unreimbursed, (y) the date on which the entire amount of any
Downgrade Drawing
S-77
or Non-Extension Drawing shall have been withdrawn from the relevant Cash Collateral Account
to pay interest on the relevant class of Certificates and remains unreimbursed and (z) the date on
which all Equipment Notes under all Indentures shall have been accelerated (provided that, if such
acceleration occurs prior to the Delivery Period Termination Date, the aggregate principal amount
thereof exceeds $370 million), the Liquidity Provider with the highest amount of unreimbursed
Liquidity Obligations due to it (so long as such Liquidity Provider has not defaulted in its
obligations to make any drawing under any Liquidity Facility) will have the right to elect to
become the Controlling Party with respect to any Indenture. (Intercreditor Agreement, Section
2.06(c))
For purposes of giving effect to the rights of the Controlling Party, the Trustees (other than
the Controlling Party) will irrevocably agree, and the Certificateholders (other than the
Certificateholders represented by the Controlling Party) will be deemed to agree by virtue of their
purchase of Certificates, that the Subordination Agent, as record holder of the Equipment Notes,
shall exercise its voting rights in respect of the Equipment Notes held by the Subordination Agent
as directed by the Controlling Party and any vote so exercised shall be binding upon the Trustees
and Certificateholders, subject to certain limitations. For a description of certain limitations on
the Controlling Partys rights to exercise remedies, see Limitation on Exercise of Remedies
and Description of the Equipment Notes Remedies. (Intercreditor Agreement, Section 2.06(b))
Final Distributions means, with respect to the Certificates of any Trust on any Distribution
Date, the sum of (x) the aggregate amount of all accrued and unpaid interest on such Certificates
(excluding interest payable on the Deposits relating to such Trust) and (y) the Pool Balance of
such Certificates as of the immediately preceding Distribution Date (less the amount of the
Deposits for such class of Certificates as of such preceding Distribution Date other than any
portion of such Deposits thereafter used to acquire Equipment Notes pursuant to the Note Purchase
Agreement). For purposes of calculating Final Distributions with respect to the Certificates of any
Trust, any Make-Whole Amount paid on the Equipment Notes held in such Trust which has not been
distributed to the Certificateholders of such Trust (other than such Make-Whole Amount or a portion
thereof applied to the payment of interest on the Certificates of such Trust or the reduction of
the Pool Balance of such Trust) shall be added to the amount of such Final Distributions.
(Intercreditor Agreement, Section 1.01)
Limitation on Exercise of Remedies
So long as any Certificates are outstanding, during the period ending on the date which is
nine months after the earlier of (x) the acceleration of the Equipment Notes under any Indenture
and (y) the bankruptcy or insolvency of American, without the consent of each Trustee (other than
the Trustee of any Trust all of the Certificates of which are held or beneficially owned by
American or its affiliates), no Aircraft subject to the lien of such Indenture or such Equipment
Notes may be sold in the exercise of remedies under such Indenture, if the net proceeds from such
sale would be less than the Minimum Sale Price for such Aircraft or such Equipment Notes.
(Intercreditor Agreement, Section 4.01(a)(iii))
Minimum Sale Price means, with respect to any Aircraft or the Equipment Notes issued in
respect of such Aircraft, at any time, the lesser of (1) in the case of the sale of an Aircraft,
80%, or, in the case of the sale of such related Equipment Notes, 90%, of the Appraised Current
Market Value of such Aircraft and (2) the sum of the aggregate Note Target Price of such Equipment
Notes and an amount equal to the Excess Liquidity Obligations in respect of the Indenture under
which such Equipment Notes were issued. (Intercreditor Agreement, Section 1.01)
Excess Liquidity Obligations means, with respect to an Indenture, an amount equal to the sum
of (i) the amount of fees payable to the Liquidity Provider with respect to each Liquidity
Facility, multiplied by a fraction, the numerator of which is the then outstanding aggregate
principal amount of the Series A Equipment Notes and Series B Equipment Notes issued under such
Indenture and the denominator of which is the then outstanding aggregate principal amount of all
Series A Equipment Notes and Series B Equipment Notes, (ii) interest on any Special Termination
Drawing, Downgrade Drawing or Non-Extension Drawing payable under each Liquidity Facility in excess
of investment earnings on such drawing multiplied by the fraction specified in clause (i) above,
(iii) if any payment default by American exists with
S-78
respect to interest on any Series A Equipment Notes or Series B Equipment Notes, the excess of
the interest on any Interest Drawing (or portion of any Downgrade Drawing, Non-Extension Drawing or
Special Termination Drawing that is used to pay interest on the Certificates) or Final Drawing
payable under each Liquidity Facility plus certain other amounts payable under each Liquidity
Facility with respect thereto, over the sum of (a) investment earnings from any Final Drawing plus
(b) any interest at the past due rate actually payable (whether or not in fact paid) by American on
the overdue scheduled interest on the Series A Equipment Notes and Series B Equipment Notes in
respect of which such Drawing was made (or portion of Downgrade Drawing, Non-Extension Drawing or
Special Termination Drawing was used), multiplied by a fraction the numerator of which is the
aggregate overdue amounts of interest on the Series A Equipment Notes and Series B Equipment Notes
issued under such Indenture (other than interest becoming due and payable solely as a result of
acceleration of any such Equipment Notes) and the denominator of which is the then aggregate
overdue amounts of interest on all Series A Equipment Notes and Series B Equipment Notes (other
than interest becoming due and payable solely as a result of acceleration of any such Equipment
Notes), and (iv) any other amounts owed to a Liquidity Provider by the Subordination Agent as
borrower under each Liquidity Facility other than amounts due as repayment of advances thereunder
or as interest on such advances, except to the extent payable pursuant to clauses (ii) and (iii)
above, multiplied by the fraction specified in clause (i) above. The foregoing definition shall be
revised accordingly to reflect, if applicable, any Replacement Facility or if Additional
Certificates with credit support similar to the Liquidity Facilities are issued. See Possible
Issuance of Additional Certificates and Refinancing of Certificates. (Indentures, Section 2.14)
Note Target Price means, for any Equipment Note issued under any Indenture: (i) the
aggregate outstanding principal amount of such Equipment Note, plus (ii) the accrued and unpaid
interest thereon, together with all other sums owing on or in respect of such Equipment Note
(including, without limitation, enforcement costs incurred by the Subordination Agent in respect of
such Equipment Note). (Intercreditor Agreement, Section 1.01)
Following the occurrence and during the continuation of an Indenture Event of Default under
any Indenture, in the exercise of remedies pursuant to such Indenture, the Loan Trustee under such
Indenture may be directed to lease the related Aircraft to any person (including American) so long
as the Loan Trustee in doing so acts in a commercially reasonable manner within the meaning of
Article 9 of the Uniform Commercial Code as in effect in any applicable jurisdiction (including
Sections 9-610 and 9-627 thereof). (Intercreditor Agreement, Section 4.01(a)(ii))
If following certain events of bankruptcy, reorganization or insolvency with respect to
American described in the Intercreditor Agreement (an American Bankruptcy Event) and during the
pendency thereof, the Controlling Party receives a proposal from or on behalf of American to
restructure the financing of any one or more of the Aircraft, the Controlling Party will promptly
thereafter give the Subordination Agent, each Trustee and each Liquidity Provider that has not made
a Final Drawing notice of the material economic terms and conditions of such restructuring proposal
whereupon the Subordination Agent acting on behalf of each Trustee will post such terms and
conditions of such restructuring proposal on DTCs Internet bulletin board or make such other
commercially reasonable efforts as the Subordination Agent may deem appropriate to make such terms
and conditions available to all Certificateholders. Thereafter, neither the Subordination Agent nor
any Trustee, whether acting on instructions of the Controlling Party or otherwise, may, without the
consent of each Trustee and each Liquidity Provider that has not made a Final Drawing, enter into
any term sheet, stipulation or other agreement (a Restructuring Arrangement) (whether in the form
of an adequate protection stipulation, an extension under Section 1110(b) of the Bankruptcy Code or
otherwise) to effect any such restructuring proposal with or on behalf of American unless and until
the material economic terms and conditions of such restructuring proposal shall have been made
available to all Certificateholders and each Liquidity Provider that has not made a Final Drawing,
for a period of not less than 15 calendar days (except that such requirement shall not apply to any
such Restructuring Arrangement that is effective (whether prospectively or retrospectively) as of a
date on or before the expiration of the 60-day period under Section 1110 and to be effective,
initially, for a period not longer than three months from the expiry of such 60-day period (an
Interim Restructuring Arrangement)). The requirements described in the immediately preceding
sentence (i) will not apply to any extension of a Restructuring Arrangement with respect to which
such requirements have been complied
S-79
with in connection with the original entry of such Restructuring Arrangement if the
possibility of such extension has been disclosed in satisfaction of the notification requirements
and such extension shall not amend or modify any of the other terms and conditions of such
Restructuring Arrangement and (ii) will apply to the initial extension of an Interim Restructuring
Arrangement beyond the three months following the expiry of the 60-day period but not to any
subsequent extension of such Interim Restructuring Arrangement, if the possibility of such
subsequent extension has been disclosed in satisfaction of the notification requirements and such
subsequent extension shall not amend or modify any of the other terms and conditions of such
Interim Restructuring Arrangement. (Intercreditor Agreement, Section 4.01(c))
In the event that any Certificateholder gives irrevocable notice of the exercise of its right
to purchase all (but not less than all) of the Certificates represented by the then Controlling
Party (as described in Description of the Certificates Certificate Buyout Right of
Certificateholders) prior to the expiry of the applicable notice period specified above, such
Controlling Party may not direct the Subordination Agent or any Trustee to enter into any such
restructuring proposal with respect to any of the Aircraft, unless and until such Certificateholder
fails to purchase such class of Certificates on the date that it is required to make such purchase.
(Intercreditor Agreement, Section 4.01(c))
Post Default Appraisals
Upon the occurrence and continuation of an Indenture Event of Default under any Indenture, the
Subordination Agent will be required to obtain three desktop appraisals from the appraisers
selected by the Controlling Party setting forth the current market value, current lease rate and
distressed value (in each case, as defined by the International Society of Transport Aircraft
Trading or any successor organization) of the Aircraft subject to such Indenture (each such
appraisal, an Appraisal and the current market value appraisals being referred to herein as the
Post Default Appraisals). For so long as any Indenture Event of Default shall be continuing under
any Indenture, and without limiting the right of the Controlling Party to request more frequent
Appraisals, the Subordination Agent will be required to obtain additional Appraisals on the date
that is 364 days from the date of the most recent Appraisal or if an American Bankruptcy Event
shall have occurred and is continuing, on the date that is 180 days from the date of the most
recent Appraisal and shall (acting on behalf of each Trustee) post such Appraisals on DTCs
Internet bulletin board or make such other commercially reasonable efforts as the Subordination
Agent may deem appropriate to make such Appraisals available to all Certificateholders.
(Intercreditor Agreement, Section 4.01(a)(iv))
Appraised Current Market Value of any Aircraft means the lower of the average and the median
of the three most recent Post Default Appraisals of such Aircraft. (Intercreditor Agreement,
Section 1.01)
Priority of Distributions
All payments in respect of the Equipment Notes and certain other payments received on each
Regular Distribution Date or Special Distribution Date will be promptly distributed by the
Subordination Agent on such Regular Distribution Date or Special Distribution Date in the following
order of priority:
|
|
|
to the Subordination Agent, any Trustee, any Certificateholder and any Liquidity
Provider to the extent required to pay certain out-of-pocket costs and expenses actually
incurred by the Subordination Agent (or reasonably expected to be incurred by the
Subordination Agent for the period ending on the next succeeding Regular Distribution
Date, which shall not exceed $150,000 unless approved in writing by the Controlling Party
and accompanied by evidence that such costs are actually expected to be incurred) or any
Trustee or to reimburse any Certificateholder or any Liquidity Provider in respect of
payments made to the Subordination Agent or any Trustee in connection with the protection
or realization of the value of the Equipment Notes held by the Subordination Agent or any
Collateral under (and as defined in) any Indenture (collectively, the Administration
Expenses); |
S-80
|
|
|
to each Liquidity Provider (a) to the extent required to pay the accrued and unpaid
Liquidity Expenses or (b) in the case of a Special Payment on account of the redemption,
purchase or prepayment of the Equipment Notes issued pursuant to an Indenture (an
Equipment Note Special Payment), so long as no Indenture Event of Default has occurred
and is continuing under any Indenture, the amount of accrued and unpaid Liquidity Expenses
that are not yet overdue, multiplied by the Applicable Fraction or, if an Indenture Event
of Default has occurred and is continuing, clause (a) will apply; |
|
|
|
|
to each Liquidity Provider (i)(a) to the extent required to pay interest accrued and
unpaid on the Liquidity Obligations or (b) in the case of an Equipment Note Special
Payment, so long as no Indenture Event of Default has occurred and is continuing under any
Indenture, to the extent required to pay accrued and unpaid interest then overdue on the
Liquidity Obligations, plus an amount equal to the amount of accrued and unpaid interest
on the Liquidity Obligations not yet overdue, multiplied by the Applicable Fraction or, if
an Indenture Event of Default has occurred and is continuing, clause (a) will apply and
(ii) if a Special Termination Drawing has been made under a Liquidity Facility that has
not been converted into a Final Drawing, the outstanding amount of such Special
Termination Drawing under such Liquidity Facility; |
|
|
|
|
to (i) if applicable, unless (in the case of this clause (i) only) (x) less than 65% of
the aggregate outstanding principal amount of all Equipment Notes (other than Additional
Equipment Notes, if any) are Performing Equipment Notes and a Liquidity Event of Default
shall have occurred and be continuing under such Liquidity Facility or (y) a Final Drawing
shall have occurred under such Liquidity Facility, the funding of the Cash Collateral
Account with respect to such Liquidity Facility up to the Required Amount for the related
class of Certificates and (ii) each Liquidity Provider to the extent required to pay the
outstanding amount of all Liquidity Obligations; |
|
|
|
|
to the Subordination Agent, any Trustee or any Certificateholder to the extent required
to pay certain fees, taxes, charges and other amounts payable; |
|
|
|
|
to the Class A Trustee (a) to the extent required to pay accrued and unpaid interest at
the Stated Interest Rate on the Pool Balance of the Class A Certificates (excluding
interest, if any, payable with respect to the Deposits relating to such class of
Certificates) or (b) in the case of an Equipment Note Special Payment, so long as no
Indenture Event of Default has occurred and is continuing under any Indenture, to the
extent required to pay any such interest that is then accrued, due and unpaid together
with (without duplication) accrued and unpaid interest at the Stated Interest Rate on the
outstanding principal amount of the Series A Equipment Notes held in the Class A Trust
being redeemed, purchased or prepaid or, if an Indenture Event of Default has occurred and
is continuing, clause (a) will apply; |
|
|
|
|
to the Class B Trustee (a) to the extent required to pay unpaid Class B Adjusted
Interest on the Class B Certificates (excluding interest, if any, payable with respect to
the Deposits relating to such class of Certificates) or (b) in the case of an Equipment
Note Special Payment, so long as no Indenture Event of Default has occurred and is
continuing under any Indenture, to the extent required to pay any accrued, due and unpaid
Class B Adjusted Interest (excluding interest, if any, payable with respect to the
Deposits relating to such class of Certificates) or, if an Indenture Event of Default has
occurred and is continuing, clause (a) will apply; |
|
|
|
|
to the Class A Trustee to the extent required to pay Expected Distributions on the
Class A Certificates; |
|
|
|
|
to the Class B Trustee (a) to the extent required to pay accrued and unpaid interest at
the Stated Interest Rate on the Pool Balance of the Class B Certificates (other than Class
B Adjusted Interest paid above) (excluding interest, if any, payable with respect to the
Deposits relating to such class of Certificates) or (b) in the case of an Equipment Note
Special Payment, so long as no Indenture Event of Default has occurred and is continuing
under any Indenture, to the extent required to pay |
S-81
|
|
|
any such interest that is then accrued, due and unpaid (other than Class B Adjusted
Interest paid above) together with (without duplication) accrued and unpaid interest at the
Stated Interest Rate on the outstanding principal amount of the Series B Equipment Notes
held in the Class B Trust and being redeemed, purchased or prepaid or, if an Indenture
Event of Default has occurred and is continuing, clause (a) will apply; and |
|
|
|
|
to the Class B Trustee to the extent required to pay Expected Distributions on the
Class B Certificates. (Intercreditor Agreement, Sections 2.04 and 3.02) |
If Additional Certificates are issued, the priority of distributions in the Intercreditor
Agreement may be revised such that certain obligations relating to interest on the Additional
Certificates may rank ahead of certain obligations with respect to the Certificates. See Possible
Issuance of Additional Certificates and Refinancing of Certificates.
Applicable Fraction means, with respect to any Special Distribution Date, a fraction, the
numerator of which shall be the amount of principal of the applicable Series A Equipment Notes and
Series B Equipment Notes being redeemed, purchased or prepaid on such Special Distribution Date,
and the denominator of which shall be the aggregate unpaid principal amount of all Series A
Equipment Notes and Series B Equipment Notes outstanding as of such Special Distribution Date. The
definition of Applicable Fraction will be revised if Additional Certificates are issued. See
Possible Issuance of Additional Certificates and Refinancing of Certificates.
Liquidity Obligations means, with respect to each Liquidity Provider, the obligations to
reimburse or to pay such Liquidity Provider all principal, interest, fees and other amounts owing
to it under the applicable Liquidity Facility or certain other agreements. (Intercreditor
Agreement, Section 1.01)
Liquidity Expenses means, with respect to each Liquidity Provider, all Liquidity Obligations
other than any interest accrued thereon or the principal amount of any drawing under the applicable
Liquidity Facility. (Intercreditor Agreement, Section 1.01)
Expected Distributions means, with respect to the Certificates of any Trust on any
Distribution Date (the Current Distribution Date), the difference between:
(A) the Pool Balance of such Certificates as of the immediately preceding Distribution
Date (or, if the Current Distribution Date is the first Distribution Date after the
Issuance Date, the original aggregate face amount of the Certificates of such Trust), and
(B) the Pool Balance of such Certificates as of the Current Distribution Date
calculated on the basis that (i) the principal of any Equipment Notes other than Performing
Equipment Notes held in such Trust has been paid in full and such payments have been
distributed to the holders of such Certificates, (ii) the principal of any Performing
Equipment Notes held in such Trust has been paid when due (whether at stated maturity or
upon prepayment or purchase or otherwise, but without giving effect to any acceleration of
Performing Equipment Notes) and such payments have been distributed to the holders of such
Certificates and (iii) the principal of any Equipment Notes formerly held in such Trust
that have been sold pursuant to the Intercreditor Agreement has been paid in full and such
payments have been distributed to the holders of such Certificates, without giving effect
to any reduction in the Pool Balance as a result of any distribution attributable to
Deposits occurring after the immediately preceding Distribution Date (or, if the Current
Distribution Date is the first Distribution Date, occurring after the initial issuance of
the Certificates of such Trust).
For purposes of calculating Expected Distributions with respect to the Certificates of any
Trust, any Make-Whole Amount paid on the Equipment Notes held in such Trust that has not been
distributed to the Certificateholders of such Trust (other than such Make-Whole Amount or a portion
thereof applied to the
S-82
payment of interest on the Certificates of such Trust or the reduction of the Pool Balance of
such Trust) shall be added to the amount of Expected Distributions. (Intercreditor Agreement,
Section 1.01)
Class B Adjusted Interest means, as of any Current Distribution Date, (I) any interest
described in clause (II) of this definition accrued prior to the immediately preceding Distribution
Date which remains unpaid and (II) the sum of (x) interest determined at the Stated Interest Rate
for the Class B Certificates for the period commencing on, and including, the immediately preceding
Distribution Date (or, if the Current Distribution Date is the first Distribution Date, the
Issuance Date) and ending on, but excluding, the Current Distribution Date, on the Eligible B Pool
Balance on such Distribution Date and (y) the sum of interest for each Series B Equipment Note with
respect to which, or with respect to the Aircraft with respect to which such Equipment Note was
issued, a disposition, distribution, sale or Deemed Disposition Event has occurred, since the
immediately preceding Distribution Date (but only if no such event has previously occurred with
respect to such Series B Equipment Note), determined at the Stated Interest Rate for the Class B
Certificates for each day during the period commencing on, and including, the immediately preceding
Distribution Date (or, if the current Distribution Date is the first Distribution Date, the
Issuance Date) and ending on, but excluding, the date of the earliest of such disposition,
distribution, sale or Deemed Disposition Event with respect to such Series B Equipment Note or
Aircraft, as the case may be, on the principal amount of such Series B Equipment Note calculated
pursuant to clause (B)(i), (ii), (iii) or (iv), as applicable, of the definition of Eligible B Pool
Balance. (Intercreditor Agreement, Section 1.01)
Eligible B Pool Balance means, as of any date of determination, the excess of (A) the Pool
Balance of the Class B Certificates as of the immediately preceding Distribution Date (or, if such
date of determination is on or before the first Distribution Date, the original aggregate face
amount of the Class B Certificates) (after giving effect to payments made on such date of
determination) over (B) the sum of, with respect to each Series B Equipment Note, one of the
following amounts, if applicable: (i) if there has previously been a sale or disposition by the
applicable Loan Trustee of the Aircraft for cash under (and as defined in) the related Indenture,
the outstanding principal amount of such Series B Equipment Note that remains unpaid as of such
date of determination subsequent to such sale or disposition and after giving effect to any
distributions of the proceeds of such sale or disposition applied under such Indenture to the
payment of such Series B Equipment Note, (ii) if there has previously been an Event of Loss with
respect to the applicable Aircraft to which such Series B Equipment Note relates, the outstanding
principal amount of such Series B Equipment Note that remains unpaid as of such date of
determination subsequent to the scheduled date of mandatory redemption of such Series B Equipment
Note following Event of Loss and after giving effect to the distributions of any proceeds in
respect of such Event of Loss applied under such Indenture to the payment of such Series B
Equipment Note, (iii) if such Series B Equipment Note has previously been sold for cash by the
Subordination Agent, the excess, if any, of (x) the outstanding amount of principal and interest as
of the date of such sale by the Subordination Agent of such Series B Equipment Note over (y) the
purchase price received with respect to such sale of such Series B Equipment Note for cash (net of
any applicable costs and expenses of such sale) or (iv) if a Deemed Disposition Event has occurred
with respect to such Series B Equipment Note, the outstanding principal amount of such Series B
Equipment Note; provided, however, that if more than one of the clauses (i), (ii), (iii) and (iv)
is applicable to any one Series B Equipment Note, only the amount determined pursuant to the clause
that first became applicable shall be counted with respect to such Series B Equipment Note.
(Intercreditor Agreement, Section 1.01)
Deemed Disposition Event means, in respect of any Equipment Note, the continuation of an
Indenture Event of Default in respect of such Equipment Note without an Actual Disposition Event
occurring in respect of such Equipment Note for a period of four years from the date of the
occurrence of such Indenture Event of Default. (Intercreditor Agreement, Section 1.01)
Actual Disposition Event means, in respect of any Equipment Note, (i) the sale or
disposition by the applicable Loan Trustee for cash of the Aircraft securing such Equipment Note,
(ii) the occurrence of the mandatory redemption date for such Equipment Note following an Event of
Loss with respect to such Aircraft or (iii) the sale by the Subordination Agent of such Equipment
Note for cash. (Intercreditor Agreement, Section 1.01)
S-83
Interest Drawings under the applicable Liquidity Facility and withdrawals from the applicable
Cash Collateral Account, in respect of interest on the Certificates of the Class A Trust or the
Class B Trust, as applicable, will be distributed to the Trustee for such class of Certificates,
notwithstanding the priority of distributions set forth in the Intercreditor Agreement and
otherwise described herein. All amounts on deposit in the Cash Collateral Account for any such
Trust that are in excess of the Required Amount will be paid to the applicable Liquidity Provider.
(Intercreditor Agreement, Section 3.05(f))
Voting of Equipment Notes
In the event that the Subordination Agent, as the registered holder of any Equipment Note,
receives a request for its consent to any amendment, supplement, modification, approval, consent or
waiver under such Equipment Note or the related Indenture or the related Participation Agreement or
other related document, (i) if no Indenture Event of Default shall have occurred and be continuing
with respect to such Indenture, the Subordination Agent shall request directions from the
Trustee(s) and shall vote or consent in accordance with such directions and (ii) if any Indenture
Event of Default shall have occurred and be continuing with respect to such Indenture, the
Subordination Agent will exercise its voting rights as directed by the Controlling Party, subject
to certain limitations; provided that no such amendment, supplement, modification, approval,
consent or waiver shall, without the consent of each Liquidity Provider, reduce the amount of
principal or interest payable by American under any Equipment Note. In addition, see the last
paragraph under Description of the Certificates Modification of the Pass Through Trust
Agreements and Certain Other Agreements for a description of the additional Certificateholder
consent requirements with respect to amendments, supplements, modifications, approvals, consents or
waivers of the Indentures, Equipment Notes, Participation Agreements, Note Purchase Agreement, the
Parent Guarantee or other related documents. (Intercreditor Agreement, Section 8.01(b))
List of Certificateholders
Upon the occurrence of an Indenture Event of Default, the Subordination Agent shall instruct
the Trustees to, and the Trustees shall, request that DTC post on its Internet bulletin board a
securities position listing setting forth the names of all the parties reflected on DTCs books as
holding interests in the Certificates. (Intercreditor Agreement, Section 5.01(c))
Reports
Promptly after the occurrence of a Triggering Event or an Indenture Event of Default resulting
from the failure of American to make payments on any Equipment Note and on every Regular
Distribution Date while the Triggering Event or such Indenture Event of Default shall be
continuing, the Subordination Agent will provide to the Trustees, the Liquidity Providers, the
Rating Agencies and American a statement setting forth the following information:
|
|
|
after an American Bankruptcy Event, with respect to each Aircraft, whether such
Aircraft is (i) subject to the 60-day period of Section 1110, (ii) subject to an election
by American under Section 1110(a) of the Bankruptcy Code, (iii) covered by an agreement
contemplated by Section 1110(b) of the Bankruptcy Code or (iv) not subject to any of (i),
(ii) or (iii); |
|
|
|
|
to the best of the Subordination Agents knowledge, after requesting such information
from American, (i) whether the Aircraft are currently in service or parked in storage,
(ii) the maintenance status of the Aircraft and (iii) location of the Engines. American
has agreed to provide such information upon request of the Subordination Agent, but no
more frequently than every three months with respect to each Aircraft so long as it is
subject to the lien of an Indenture (Note Purchase Agreement, Section 4(a)(vi)); |
|
|
|
|
the current Pool Balance of each class of Certificates, the Eligible B Pool Balance and
outstanding principal amount of all Equipment Notes for all Aircraft; |
S-84
|
|
|
the expected amount of interest which will have accrued on the Equipment Notes and on
the Certificates as of the next Regular Distribution Date; |
|
|
|
|
the amounts paid to each person on such Distribution Date pursuant to the Intercreditor
Agreement; |
|
|
|
|
details of the amounts paid on such Distribution Date identified by reference to the
relevant provision of the Intercreditor Agreement and the source of payment (by Aircraft
and party); |
|
|
|
|
if the Subordination Agent has made a Final Drawing or a Special Termination Drawing
under any Liquidity Facility; |
|
|
|
|
the amounts currently owed to each Liquidity Provider; |
|
|
|
|
the amounts drawn under each Liquidity Facility; and |
|
|
|
|
after an American Bankruptcy Event, any operational reports filed by American with the
bankruptcy court which are available to the Subordination Agent on a non-confidential
basis. (Intercreditor Agreement, Section 5.01(d)) |
The Subordination Agent
U.S. Bank Trust National Association will be the Subordination Agent under the Intercreditor
Agreement. American and its affiliates may from time to time enter into banking and trustee
relationships with the Subordination Agent and its affiliates. The Subordination Agents address is
U.S. Bank Trust National Association, One Federal Street, 3rd Floor, Mail Code
EX-MA-FED, Boston, Massachusetts 02110, Attention: Corporate Trust Services.
The Subordination Agent may resign at any time, in which event a successor Subordination Agent
will be appointed as provided in the Intercreditor Agreement. American (unless an Indenture Event
of Default has occurred and is continuing) or the Controlling Party may remove the Subordination
Agent for cause as provided in the Intercreditor Agreement. In such circumstances, a successor
Subordination Agent will be appointed as provided in the Intercreditor Agreement. Any resignation
or removal of the Subordination Agent and appointment of a successor Subordination Agent does not
become effective until acceptance of the appointment by the successor Subordination Agent.
(Intercreditor Agreement, Section 7.01(a))
S-85
DESCRIPTION OF THE AIRCRAFT AND THE APPRAISALS
The Aircraft
The Trusts are expected to hold Equipment Notes for, and secured by, the Unencumbered Aircraft
and the Encumbered Aircraft (consisting of the Earlier Maturing Mortgaged Aircraft, the 2001-1
Aircraft, the Later Maturing Mortgaged Aircraft and the 2001-2 Aircraft). The Unencumbered Aircraft
consist of three Boeing 737-823 aircraft delivered new to American in 2001. The Earlier Maturing
Mortgaged Aircraft consist of three Boeing 737-823 aircraft, two Boeing 767-323ER aircraft and two
Boeing 777-223ER aircraft, in each case delivered new to American in 1999. The 2001-1 Aircraft
consist of nine Boeing 737-823 aircraft delivered new to American in
2000 and 2001 and four Boeing
777-223ER aircraft delivered new to American in 2000. The Later Maturing Mortgaged Aircraft consist
of two Boeing 757-223 aircraft and one Boeing 777-223ER aircraft, in each case delivered new to
American in 1999. The 2001-2 Aircraft consist of four Boeing 757-223 aircraft delivered new to
American in 2001. The airframe constituting part of an Aircraft is referred to herein as an
Airframe, and each engine constituting part of an Aircraft is referred to herein as an Engine.
Each Aircraft is owned and is being operated by American. The Aircraft have been designed to comply
with Stage 3 noise level standards, which are the most restrictive regulatory standards currently
in effect in the United States with respect to the Aircraft for aircraft noise abatement. The ER
designation is provided by the manufacturer and is not recognized by the FAA.
The Boeing 737-823 aircraft is a narrow-body commercial jet aircraft. Current seating capacity
in Americans two-class configuration for the 737-823 aircraft is either 140 or 160 seats. The
737-823 aircraft is powered by two CFM56-7B26 model commercial jet engines manufactured by CFM
International, Inc.
The Boeing 757-223 aircraft is a narrow-body, twin-engine commercial jet aircraft. Current
seating capacity in Americans two-class configuration for the 757-223 aircraft is either 182 or
188 seats. The 757-223 aircraft is powered by two RB211-535E4-B model commercial jet engines
manufactured by Rolls-Royce plc. Other than N181AN and N182AN, the Boeing 757-223 aircraft to be
financed in this offering are approved for Extended-range Twin-engine Operations (ETOPS).
The Boeing 767-323ER aircraft is a wide-body commercial jet aircraft. Current seating capacity
in Americans two-class configuration for the Boeing 767-323ER aircraft is 225 seats. The 767-323ER
aircraft is powered by two CF6-80C2B6 model commercial jet engines manufactured by The General
Electric Company. The Boeing 767-323ER are approved for ETOPS.
The Boeing 777-223ER aircraft is a wide-body commercial jet aircraft. Current seating capacity
in Americans three-class configuration for the 777-223ER aircraft is 247 seats. The 777-223ER
aircraft is powered by two RB211-TRENT-892 model commercial jet engines manufactured by Rolls Royce
plc. The Boeing 777-223ER are approved for ETOPS.
The Appraisals
The table below sets forth the appraised values of the Aircraft, as determined by AISI, BK and
MBA, independent aircraft appraisal and consulting firms, and certain additional information
regarding such Aircraft.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturers |
|
|
|
Appraisers Valuations |
|
|
|
|
Aircraft Type |
|
Registration Number |
|
Serial Number |
|
Month of Delivery |
|
AISI |
|
|
BK |
|
|
MBA |
|
|
Appraised Value(1) |
|
Boeing 737-823 |
|
N902AN |
|
29504 |
|
February 1999 |
|
$ |
21,670,000 |
|
|
$ |
23,700,000 |
|
|
$ |
23,570,000 |
|
|
$ |
22,980,000 |
|
Boeing 737-823 |
|
N903AN |
|
29505 |
|
February 1999 |
|
|
21,670,000 |
|
|
|
23,560,000 |
|
|
|
23,330,000 |
|
|
|
22,853,333 |
|
Boeing 737-823 |
|
N904AN |
|
29506 |
|
March 1999 |
|
|
23,140,000 |
|
|
|
25,080,000 |
|
|
|
24,800,000 |
|
|
|
24,340,000 |
|
Boeing 737-823 |
|
N937AN |
|
30082 |
|
June 2000 |
|
|
21,310,000 |
|
|
|
24,290,000 |
|
|
|
23,750,000 |
|
|
|
23,116,667 |
|
Boeing 737-823 |
|
N944AN |
|
29535 |
|
September 2000 |
|
|
21,240,000 |
|
|
|
24,700,000 |
|
|
|
24,100,000 |
|
|
|
23,346,667 |
|
Boeing 737-823 |
|
N945AN |
|
30085 |
|
September 2000 |
|
|
21,110,000 |
|
|
|
24,670,000 |
|
|
|
24,060,000 |
|
|
|
23,280,000 |
|
Boeing 737-823 |
|
N946AN |
|
30600 |
|
September 2000 |
|
|
21,200,000 |
|
|
|
24,740,000 |
|
|
|
24,120,000 |
|
|
|
23,353,333 |
|
Boeing 737-823 |
|
N952AA |
|
30088 |
|
December 2000 |
|
|
23,160,000 |
|
|
|
26,880,000 |
|
|
|
25,990,000 |
|
|
|
25,343,333 |
|
Boeing 737-823 |
|
N953AN |
|
29539 |
|
January 2001 |
|
|
23,900,000 |
|
|
|
26,420,000 |
|
|
|
25,090,000 |
|
|
|
25,090,000 |
|
Boeing 737-823 |
|
N954AN |
|
30089 |
|
January 2001 |
|
|
23,300,000 |
|
|
|
26,040,000 |
|
|
|
24,930,000 |
|
|
|
24,756,667 |
|
Boeing 737-823 |
|
N955AN |
|
29540 |
|
February 2001 |
|
|
24,280,000 |
|
|
|
27,340,000 |
|
|
|
26,220,000 |
|
|
|
25,946,667 |
|
S-86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturers |
|
|
|
Appraisers Valuations |
|
|
|
|
Aircraft Type |
|
Registration Number |
|
Serial Number |
|
Month of Delivery |
|
AISI |
|
|
BK |
|
|
MBA |
|
|
Appraised Value(1) |
|
Boeing 737-823 |
|
N956AN |
|
30090 |
|
February 2001 |
|
|
24,300,000 |
|
|
|
27,250,000 |
|
|
|
26,050,000 |
|
|
|
25,866,667 |
|
Boeing 737-823 |
|
N961AN |
|
30092 |
|
April 2001 |
|
|
24,250,000 |
|
|
|
27,080,000 |
|
|
|
25,460,000 |
|
|
|
25,460,000 |
|
Boeing 737-823 |
|
N963AN |
|
29543 |
|
April 2001 |
|
|
23,330,000 |
|
|
|
26,560,000 |
|
|
|
25,280,000 |
|
|
|
25,056,667 |
|
Boeing 737-823 |
|
N967AN |
|
29545 |
|
July 2001 |
|
|
23,550,000 |
|
|
|
27,180,000 |
|
|
|
25,800,000 |
|
|
|
25,510,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing 757-223 |
|
N181AN |
|
29591 |
|
February 1999 |
|
|
19,110,000 |
|
|
|
17,860,000 |
|
|
|
17,330,000 |
|
|
|
17,860,000 |
|
Boeing 757-223 |
|
N182AN |
|
29592 |
|
March 1999 |
|
|
21,270,000 |
|
|
|
20,820,000 |
|
|
|
21,120,000 |
|
|
|
21,070,000 |
|
Boeing 757-223 |
|
N185AN |
|
32379 |
|
May 2001 |
|
|
23,440,000 |
|
|
|
25,880,000 |
|
|
|
24,620,000 |
|
|
|
24,620,000 |
|
Boeing 757-223 |
|
N186AN |
|
32380 |
|
May 2001 |
|
|
21,950,000 |
|
|
|
25,520,000 |
|
|
|
25,410,000 |
|
|
|
24,293,333 |
|
Boeing 757-223 |
|
N187AN |
|
32381 |
|
May 2001 |
|
|
21,170,000 |
|
|
|
23,110,000 |
|
|
|
22,660,000 |
|
|
|
22,313,333 |
|
Boeing 757-223 |
|
N188AN |
|
32382 |
|
June 2001 |
|
|
23,030,000 |
|
|
|
24,670,000 |
|
|
|
25,650,000 |
|
|
|
24,450,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing 767-323ER |
|
N396AN |
|
29603 |
|
February 1999 |
|
|
33,050,000 |
|
|
|
39,490,000 |
|
|
|
33,850,000 |
|
|
|
33,850,000 |
|
Boeing 767-323ER |
|
N397AN |
|
29604 |
|
March 1999 |
|
|
32,550,000 |
|
|
|
39,370,000 |
|
|
|
34,010,000 |
|
|
|
34,010,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing 777-223ER |
|
N770AN |
|
29578 |
|
January 1999 |
|
|
64,800,000 |
|
|
|
66,640,000 |
|
|
|
58,950,000 |
|
|
|
63,463,333 |
|
Boeing 777-223ER |
|
N772AN |
|
29580 |
|
February 1999 |
|
|
67,860,000 |
|
|
|
71,190,000 |
|
|
|
60,020,000 |
|
|
|
66,356,667 |
|
Boeing 777-223ER |
|
N777AN |
|
29585 |
|
May 1999 |
|
|
72,430,000 |
|
|
|
76,450,000 |
|
|
|
63,450,000 |
|
|
|
70,776,667 |
|
Boeing 777-223ER |
|
N788AN |
|
30011 |
|
May 2000 |
|
|
69,340,000 |
|
|
|
75,060,000 |
|
|
|
64,070,000 |
|
|
|
69,340,000 |
|
Boeing 777-223ER |
|
N789AN |
|
30252 |
|
June 2000 |
|
|
75,470,000 |
|
|
|
83,700,000 |
|
|
|
70,130,000 |
|
|
|
75,470,000 |
|
Boeing 777-223ER |
|
N790AN |
|
30251 |
|
June 2000 |
|
|
75,810,000 |
|
|
|
77,530,000 |
|
|
|
66,410,000 |
|
|
|
73,250,000 |
|
Boeing 777-223ER |
|
N791AN |
|
30254 |
|
June 2000 |
|
|
72,110,000 |
|
|
|
78,400,000 |
|
|
|
66,260,000 |
|
|
|
72,110,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
$ |
1,034,800,000 |
|
|
$ |
1,131,180,000 |
|
|
$ |
1,026,490,000 |
|
|
$ |
1,059,533,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The appraised value of each Aircraft set forth above is the lesser of the average and
median appraised value of each such Aircraft. Such appraisals indicate appraised base value,
adjusted for the maintenance of such Aircraft at or around the time of such appraisals. |
According to the International Society of Transport Aircraft Trading, appraised base
value is defined as each Appraisers opinion of the underlying economic value of an aircraft in an
open, unrestricted, stable market environment with a reasonable balance of supply and demand, and
assumes full consideration of its highest and best use. An aircrafts appraised base value is
founded in the historical trend of values and in the projection of value trends and presumes an
arms-length, cash transaction between willing, able and knowledgeable parties, acting prudently,
with an absence of duress and with a reasonable period of time available for marketing.
Each Appraiser was asked to provide, and each Appraiser furnished, its opinion as to the
appraised value of the Aircraft based on desk-top appraisals without any physical inspection of
the Aircraft. The AISI appraisal and BK appraisal are dated November 29, 2010; and the MBA
appraisal is dated November 30, 2010. The appraised values provided by each of AISI, BK and MBA are
presented as of or around the respective dates of their appraisals. The appraisals do not purport
to, and do not, reflect the current market value of the Aircraft. The appraisals are based on base
value and on various significant assumptions and methodologies which vary among the appraisals. In
particular, the appraisals include adjustments for the maintenance status of the Aircraft at or
about the time of the appraisals. A different maintenance status may result in different
valuations. Appraisals that are more current or are based on different assumptions and
methodologies (or a physical inspection of the Aircraft) may result in valuations that are
materially different from those contained in the appraisals.
The Appraisers have delivered letters setting forth their respective appraisals, copies of
which are annexed to this prospectus supplement as Appendix II. For a discussion of the assumptions
and methodologies used in each of the appraisals, please refer to such letters. In addition, we
have set forth on Appendix III to this prospectus supplement a summary of the base value,
maintenance adjustment and maintenance adjusted base value determined by each Appraiser with
respect to each Aircraft.
An appraisal is only an estimate of value. It does not necessarily indicate the price at which
an aircraft may be purchased or sold in the market. In particular, the appraisals of the Aircraft
are estimates of the values of the Aircraft assuming the Aircraft are in a certain condition, which
may not be the case. An appraisal should not be relied upon as a measure of realizable value. The
proceeds realized upon the exercise of remedies with respect to any Aircraft, including a sale of
such Aircraft, may be less than its
appraised value. The value of an Aircraft if remedies are exercised under the applicable
Indenture will depend on various factors, including market, economic and airline industry
conditions; the supply of
S-87
similar aircraft; the availability of buyers; the condition of the
Aircraft; the time period in which the Aircraft is sought to be sold; and whether the Aircraft is
sold separately or as part of a block.
Since the Terrorist Attacks, the airline industry has suffered substantial losses. In response
to adverse market conditions, we and many other U.S. air carriers have reduced the number of
aircraft in operation, and there may be further reductions, particularly by air carriers in
bankruptcy or liquidation. Any such reduction of aircraft of the same models as the Aircraft could
adversely affect the value of the Aircraft.
Accordingly, we cannot assure you that the proceeds realized upon any exercise of remedies
with respect to any Aircraft would be sufficient to satisfy in full payments due on the Equipment
Notes relating to such Aircraft or the full amount of distributions expected on the Certificates.
See Risk Factors Risk Factors Relating to the Certificates and the Offering Appraisals
should not be relied upon as a measure of realizable value of the Aircraft.
Deliveries of Aircraft
The Note Purchase Agreement provides that the period for financing the Aircraft under this
offering will expire on the earlier of (a) October 31, 2011 and (b) the date on which Equipment
Notes issued with respect to all of the Aircraft have been purchased by the Trustees in accordance
with the Note Purchase Agreement (the Delivery Period Termination Date).
On and subject to the terms and conditions of the Note Purchase Agreement and the applicable
Participation Agreement and Indenture, American agrees to enter into a secured debt financing
agreement with respect to: (x) each Unencumbered Aircraft, within 90 days after the Issuance Date,
(y) each 2001-1 Aircraft and each Earlier Maturing Mortgaged Aircraft, on or prior to July 25, 2011
and (z) each 2001-2 Aircraft and each Later Maturing Mortgaged Aircraft, on or prior to October 31,
2011. The Encumbered Aircraft are currently subject to liens under Existing Financings. See Use of
Proceeds. After the Encumbered Aircraft are released from the liens of the Existing Financings,
the Encumbered Aircraft are expected to be subjected to the Indentures in connection with this
offering.
S-88
DESCRIPTION OF THE EQUIPMENT NOTES
The following summary describes certain material terms of the Equipment Notes. The summary
does not purport to be complete and is qualified in its entirety by reference to all of the
provisions of the Equipment Notes, the form of Indenture, the form of Participation Agreement and
the Note Purchase Agreement, copies of which will be filed as an exhibit to a Current Report on
Form 8-K to be filed by American with the SEC. Except as otherwise indicated, the following
summaries relate to the Equipment Notes, the Indenture and the Participation Agreement applicable
to each Aircraft.
On and subject to the terms and conditions of the Note Purchase Agreement and the applicable
Participation Agreement and Indenture, American agrees to enter into a secured debt financing with
respect to: (a) each Unencumbered Aircraft, within 90 days after the Issuance Date, (b) each 2001-1
Aircraft and each Earlier Maturing Mortgaged Aircraft, on or prior to July 25, 2011 and (c) each
2001-2 Aircraft and each Later Maturing Mortgaged Aircraft, on or prior to October 31, 2011. The
Note Purchase Agreement provides for the relevant parties to enter into a Participation Agreement
and an Indenture relating to the financing of each Aircraft that are substantially in the forms
attached to the Note Purchase Agreement. See Description of the Certificates Obligation to
Purchase Equipment Notes. The description of the terms of the Equipment Notes in this prospectus
supplement is based on the forms of such agreements annexed to the Note Purchase Agreement.
However, the terms of the financing agreements actually entered into may differ from the forms of
such agreements and, consequently, may differ from the description of such agreements contained in
this prospectus supplement. Although such changes are permitted under the Note Purchase Agreement,
American must obtain written confirmation from each Rating Agency that the use of financing
agreements modified in any material respect from the forms attached to the Note Purchase Agreement
will not result in a withdrawal, suspension or downgrading of the ratings of each class of
Certificates then rated by such Rating Agency and that remains outstanding. The terms of such
agreements also must in any event comply with the Required Terms. In addition, American, subject to
certain exceptions, is obligated to certify to the Trustees that any substantive modifications do
not materially and adversely affect the Certificateholders or the Liquidity Providers. See
Description of the Certificates Obligation to Purchase Equipment Notes.
General
Pursuant to the terms of a participation agreement among American, the Trustees, the
Subordination Agent and the Loan Trustee with respect to each Aircraft (each, a Participation
Agreement), the Trusts will purchase from American the Equipment Notes to be issued under the
related Indenture. Equipment Notes will be issued in two series with respect to each Aircraft, the
Series A Equipment Notes and the Series B Equipment Notes (the Series B Equipment Notes,
together with the Series A Equipment Notes, the Equipment Notes). American may elect to issue one
series of Additional Equipment Notes with respect to an Aircraft at any time, which will be funded
from sources other than this offering. See Possible Issuance of Additional Certificates and
Refinancing of Certificates. The Equipment Notes with respect to each Aircraft will be issued
under a separate indenture and security agreement (each, an Indenture) between American and U.S.
Bank Trust National Association, as loan trustee thereunder (each, a Loan Trustee). The Equipment
Notes will be direct, full recourse obligations of American. AMR will fully and unconditionally
guarantee the payment obligations of American under the Equipment Notes pursuant to the Parent
Guarantee.
Subordination
The following subordination provisions will be applicable to the Equipment Notes issued under
the Indentures:
|
|
|
the indebtedness evidenced by the Series B Equipment Notes issued under such Indenture
will be, to the extent and in the manner provided in such Indenture, subordinate and
subject in right of payment to the Series A Equipment Notes issued under such Indenture; |
S-89
|
|
|
if American issues any Additional Equipment Notes under such Indenture, the
indebtedness evidenced by such Additional Equipment Notes will be, to the extent and in
the manner provided in such Indenture (as may be amended in connection with any issuance
of such Additional Equipment Notes), subordinate and subject in right of payment to the
Series A Equipment Notes and the Series B Equipment Notes issued under such Indenture (see
Possible Issuance of Additional Certificates and Refinancing of Certificates); and |
|
|
|
|
the indebtedness evidenced by the Series A Equipment Notes, the Series B Equipment
Notes and any Additional Equipment Notes issued under any Indenture will be, to the extent
and in the manner provided in the other Indentures, subordinate and subject in right of
payment under such other Indentures to Equipment Notes issued under such other Indentures.
(Indentures, Section 2.13(a)) |
By the acceptance of its Equipment Notes of any series issued under any Indenture, each holder
of such series of Equipment Notes (each, a Noteholder) will agree that:
|
|
|
if such Noteholder, in its capacity as a Noteholder under such Indenture, receives any
payment or distribution under such Indenture that it is not entitled to receive under the
provisions of such Indenture, it will hold any amount so received in trust for the Loan
Trustee under such Indenture and forthwith turn over such amount to such Loan Trustee in
the form received to be applied as provided in such Indenture; and |
|
|
|
|
if such Noteholder, in its capacity as a Noteholder under any other Indenture, receives
any payment or distribution in respect of Equipment Notes of any series issued under such
other Indenture that it is not entitled to receive under the provisions of such other
Indenture, it will hold any amount so received in trust for the Loan Trustee under such
other Indenture and forthwith turn over such amount to such Loan Trustee under such other
Indenture in the form received to be applied as provided in such other Indenture.
(Indentures, Section 2.13(c)) |
By acceptance of its Equipment Notes of any series under any Indenture, each Noteholder of
such series will also:
|
|
|
agree to and will be bound by the subordination provisions in such Indenture; |
|
|
|
|
authorize and direct the Loan Trustees under all Indentures on such Noteholders behalf
to take any action necessary or appropriate to effectuate the subordination as provided in
such Indenture; and |
|
|
|
|
appoint the Loan Trustees under all Indentures as such Noteholders attorney-in-fact
for such purpose. (Indentures, Section 2.13(a)) |
By virtue of the Intercreditor Agreement, all of the Equipment Notes held by the Subordination
Agent will be effectively cross-subordinated. This means that payments received on a junior series
of Equipment Notes issued in respect of one Aircraft may be applied in accordance with the priority
of payment provisions set forth in the Intercreditor Agreement to make distributions on a more
senior class of Certificates. (Intercreditor Agreement, Section 3.02)
During the existence of an Indenture Event of Default, if the Equipment Notes under the
relevant Indenture have become due and payable in full as described in Remedies, then after
payment in full of first, the persons indemnified under Indemnification and certain other
expenses with respect to such Indenture; second, the Series A Equipment Notes under such Indenture;
third, the Series B Equipment Notes under such Indenture; and, if applicable, fourth, any
Additional Equipment Notes under such Indenture; any excess proceeds will be available to pay
certain indemnity and expense obligations with respect to Equipment Notes issued under other
Indentures and held by the Subordination Agent (Related Equipment Notes) and, after payment in
full of such indemnity and expense obligations, to pay any
S-90
shortfalls then due in respect of
Related Equipment Notes under which either (i) a default of the type described in the first clause
under Indenture Events of Default, Notice and Waiver has occurred and is continuing, whether or
not the applicable grace period has expired, or (ii) an Indenture Event of Default not described in
the preceding clause (i) has occurred and is continuing and either (x) the Equipment Notes under
the relevant Indenture have become due and payable and the acceleration has not been rescinded or
(y) the relevant Loan Trustee has notified American that it intends to exercise remedies under such
Indenture (see Remedies) (each such Indenture, a Defaulted Operative Indenture) in the
following order of prioritySeries A Equipment Notes, Series B Equipment Notes and, if applicable,
Additional Equipment Notesratably as to each such series; and in the absence of any such
shortfall, such excess proceeds, if any, will be held by the relevant Loan Trustee as additional
collateral for such Related Equipment Notes (see Security). (Indentures, Section 3.03)
Principal and Interest Payments
Subject to the provisions of the Intercreditor Agreement, interest paid on the Equipment Notes
held in each Trust will be passed through to the Certificateholders of such Trust on the dates and
at the rate per annum applicable to the Certificates issued by such Trust until the final expected
Regular Distribution Date for such Trust. Subject to the provisions of the Intercreditor Agreement,
principal paid on the Equipment Notes held in each Trust will be passed through to the
Certificateholders of such Trust in scheduled amounts on the dates set forth herein until the final
expected Regular Distribution Date for such Trust.
Interest will be payable on the unpaid principal amount of each issued and outstanding
Equipment Note at the rate applicable to such Equipment Note on January 31 and July 31 in certain
years, commencing on the first such date to occur after the issuance thereof. Interest on the
Equipment Notes will be computed on the basis of a 360-day year of twelve 30-day months. Overdue
amounts of principal and (to the extent permitted by applicable law) Make-Whole Amount, if any,
interest and any other amounts payable under each series of Equipment Notes will bear interest,
payable on demand, at the interest rate that is the lesser of (i) the interest applicable to such
series of Equipment Notes plus 1% and (ii) the maximum rate permitted by applicable law.
(Indentures, Section 2.01)
Scheduled principal payments on the issued and outstanding Series A Equipment Notes and Series
B Equipment Notes will be made on January 31 and July 31 in certain years, commencing on July 31,
2011 and ending on January 31, 2021 in the case of the Series A Equipment Notes and January 31,
2018 in the case of the Series B Equipment Notes. See Description of the Certificates Pool
Factors for a discussion of the Scheduled Payments of principal of the Equipment Notes and
possible revisions thereto.
If any date scheduled for a payment of principal, Make-Whole Amount (if any) or interest with
respect to the Equipment Notes is not a Business Day, such payment will be made on the next
succeeding Business Day and interest will not be added for such additional period.
Redemption
If an Event of Loss occurs with respect to an Aircraft under any Indenture and such Aircraft
is not replaced by American under such Indenture, the Equipment Notes issued with respect to such
Aircraft will be redeemed, in whole, in each case at a price equal to 100% of the unpaid principal
thereof, together with all accrued and unpaid interest thereon to (but excluding) the date of
redemption, but without any premium,
and all other obligations owed or then due and payable to holders of the Equipment Notes
issued under such Indenture. (Indentures, Section 2.10)
All of the Equipment Notes issued with respect to an Aircraft may be redeemed prior to
maturity at any time, at the option of American; provided that all outstanding Equipment Notes
issued with respect to all other Aircraft are simultaneously redeemed. In addition, American may
elect to redeem the Series B Equipment Notes with respect to all Aircraft either in connection with
a refinancing of such series or without any such refinancing. See Possible Issuance of Additional
Certificates and Refinancing of Certificates. The redemption price in the case of any optional
redemption of Equipment Notes under any Indenture will be equal to 100% of the unpaid principal
thereof, together with all accrued and unpaid
S-91
interest thereon to (but excluding) the date of
redemption and all other obligations owed or then due and payable to holders of the Equipment Notes
issued under such Indenture, plus a Make-Whole Amount (if any). (Indentures, Section 2.11)
Notice of any such redemption will be given by the Loan Trustee to each holder of the
Equipment Notes to be redeemed not less than 15 nor more than 60 days prior to the applicable
redemption date. A notice of redemption may be revoked by written notice from American to the Loan
Trustee given no later than three days prior to the redemption date. (Indentures, Section 2.12)
Make-Whole Amount means with respect to any Equipment Note, the amount (as determined by an
independent investment banker selected by American (and, following the occurrence and during the
continuance of an Indenture Event of Default, reasonably acceptable to the Loan Trustee)), if any,
by which (i) the present value of the remaining scheduled payments of principal and interest from
the redemption date to maturity of such Equipment Note computed by discounting each such payment on
a semiannual basis from its respective payment date (assuming a 360 day year of twelve 30 day
months) using a discount rate equal to the Treasury Yield plus 0.50% in the case of the Series A
Equipment Notes and 0.50% in the case of the Series B Equipment Notes (each such percentage, a
Make-Whole Spread), exceeds (ii) the outstanding principal amount of such Equipment Note plus
accrued but unpaid interest thereon to the date of redemption. (Indentures, Annex A)
For purposes of determining the Make-Whole Amount, Treasury Yield means, at the date of
determination, the interest rate (expressed as a semiannual equivalent and as a decimal rounded to
the number of decimal places as appears in the interest rate applicable to the relevant Equipment
Note and, in the case of United States Treasury bills, converted to a bond equivalent yield)
determined to be the per annum rate equal to the semiannual yield to maturity for United States
Treasury securities maturing on the Average Life Date and trading in the public securities market
either as determined by interpolation between the most recent weekly average constant maturity,
non-inflation-indexed series yield to maturity for two series of United States Treasury securities,
trading in the public securities markets, (A) one maturing as close as possible to, but earlier
than, the Average Life Date and (B) the other maturing as close as possible to, but later than, the
Average Life Date, in each case as reported in the most recent H.15(519) or, if a weekly average
constant maturity, non-inflation-indexed series yield to maturity for United States Treasury
securities maturing on the Average Life Date is reported in the most recent H.15(519), such weekly
average yield to maturity as reported in such H.15(519). H.15(519) means the weekly statistical
release designated as such, or any successor publication, published by the Board of Governors of
the Federal Reserve System. The date of determination of a Make-Whole Amount shall be the third
Business Day prior to the applicable redemption date and the most recent H.15(519) means the
latest H.15(519) published prior to the close of business on the third Business Day prior to the
applicable redemption date. (Indentures, Annex A)
Average Life Date for each Equipment Note to be redeemed shall be the date which follows the
redemption date by a period equal to the Remaining Weighted Average Life at the redemption date of
such Equipment Note. Remaining Weighted Average Life of an Equipment Note, at the redemption date
of such Equipment Note, shall be the number of days equal to the quotient obtained by dividing: (i)
the sum of the products obtained by multiplying (A) the amount of each then remaining installment
of principal, including the payment due on the maturity date of such Equipment Note, by (B) the
number of days from and including the redemption
date to but excluding the scheduled payment date of such principal installment by (ii) the
then unpaid principal amount of such Equipment Note. (Indentures, Annex A)
Security
Aircraft
The Equipment Notes issued under any Indenture will be secured by a security interest in,
among other things, the Aircraft subject to the lien of such Indenture and each Aircraft subject to
the liens of the other Indentures, as well as an assignment for security purposes to the Loan
Trustee of certain of Americans warranty rights under its purchase agreements with Boeing.
(Indentures, Granting Clause)
S-92
Since the Equipment Notes are so cross-collateralized, any proceeds from the sale of any
Aircraft by the Loan Trustee or other exercise of remedies under the related Indenture following an
Indenture Event of Default under such Indenture will (after all of the Equipment Notes issued under
such Indenture have been paid off, and subject to the provisions of the Bankruptcy Code) be
available for application to shortfalls with respect to the Equipment Notes issued under the other
Indentures and the other obligations secured by the other Indentures that are due at the time of
such application, as described under Subordination above. In the absence of any such
shortfall at the time of such application, excess proceeds will be held by the Loan Trustee under
such Indenture as additional collateral for the Equipment Notes issued under each of the other
Indentures and will be applied to the payments in respect of the Equipment Notes issued under such
other Indentures as they come due. However, if any Equipment Note ceases to be held by the
Subordination Agent (as a result of sale during the exercise of remedies by the Controlling Party
or otherwise), such Equipment Note will cease to be entitled to the benefits of
cross-collateralization. (Indentures, Section 3.03) Any cash Collateral held as a result of the
cross-collateralization of the Equipment Notes would not be entitled to the benefits of Section
1110.
If the Equipment Notes issued under the Indenture relating to an Aircraft are repaid in full
in the case of an Event of Loss with respect to such Aircraft, the lien on such Aircraft under such
Indenture will be released. (Indentures, Section 7.05) Once the lien on any Aircraft is released,
such Aircraft will no longer secure the amounts that may be owing under any Indenture.
Cash
Cash, if any, held from time to time by the Loan Trustee with respect to any Aircraft,
including funds held as the result of an Event of Loss to such Aircraft, will be invested and
reinvested by such Loan Trustee, at the direction of American, in investments described in the
related Indenture. (Indentures, Section 5.06) Such investments would not be entitled to the
benefits of Section 1110.
Loan to Value Ratios of Equipment Notes
The tables in Appendix IV to this prospectus supplement set forth the loan to Aircraft value
ratios (LTVs) for the Series A Equipment Notes and Series B Equipment Notes issued in respect of:
(i) each Unencumbered Aircraft, each 2001-1 Aircraft and each Earlier Maturing Mortgaged Aircraft
as of July 31, 2011 (the first Regular Distribution Date that occurs after the Issuance Date), (ii)
each 2001-2 Aircraft and each Later Maturing Mortgaged Aircraft as of January 31, 2012 (the first
Regular Distribution Date that occurs after the Outside Termination Date) and (iii) in each of the
foregoing cases, each Regular Distribution Date thereafter. With respect to each 2001-2 Aircraft
and each Later Maturing Mortgaged Aircraft, the LTVs for any Regular Distribution Date after the
Issuance Date but prior to January 31, 2012 are not included because January 31, 2012 is the first
Regular Distribution Date to occur after the Outside Termination Date, which is the last date that
the 2001-2 Aircraft and Later Maturing Mortgaged Aircraft may be subjected to the financing of this
offering.
The LTVs for each Regular Distribution Date listed in the tables in Appendix IV were obtained
by dividing (i) the outstanding principal amount (assuming no payment default, purchase or early
redemption) of such Equipment Notes, plus in the case of the Series B Equipment Notes, the outstanding
balance of the Series A Equipment Notes assumed to be issued and outstanding under the relevant
Indenture, determined immediately after giving effect to the payments scheduled to be made on each
such Regular Distribution Date by (ii) the assumed aircraft value (the Assumed Aircraft Value) on
such Regular Distribution Date, calculated based on the Depreciation Assumption, of the Aircraft
with respect to which such Equipment Notes were assumed to be issued and outstanding.
The tables in Appendix IV are based on the assumption (the Depreciation Assumption) that the
Assumed Aircraft Value of each Aircraft depreciates annually by approximately 3% of the appraised
value at delivery per year for the first 15 years after delivery of such Aircraft by the
manufacturer, by approximately 4% per year thereafter for the next five years and by approximately
5% each year after that. With respect to each Aircraft, the appraised value at delivery
of such Aircraft is the theoretical value that, when depreciated from the initial delivery of such
Aircraft by the manufacturer in accordance with the
S-93
Depreciation Assumption, results in the
appraised value of such Aircraft specified under Prospectus Supplement Summary Equipment Notes
and the Aircraft and Description of the Aircraft and the Appraisals The Appraisals.
Other rates or methods of depreciation could result in materially different LTVs, and no
assurance can be given (i) that the depreciation rate and method assumed for the purposes of the
tables are the ones most likely to occur or (ii) as to the actual future value of any Aircraft.
Thus, the tables should not be considered a forecast or prediction of expected or likely LTVs, but
simply a mathematical calculation based on one set of assumptions. See Risk Factors Risk
Factors Relating to the Certificates and the Offering Appraisals should not be relied upon as
a measure of realizable value of the Aircraft.
Limitation of Liability
Except as otherwise provided in the Indentures, no Loan Trustee, in its individual capacity,
will be answerable or accountable under the Indentures or the Equipment Notes under any
circumstances except, among other things, for its own willful misconduct or negligence.
(Indentures, Section 6.01)
Indenture Events of Default, Notice and Waiver
Indenture Events of Default under each Indenture will include:
|
|
|
the failure by American to pay any interest, principal or Make-Whole Amount (if any)
within 15 days after the same has become due on any Equipment Note; |
|
|
|
|
the failure by American to pay any amount (other than interest, principal or Make-Whole
Amount (if any)) when due under the Indenture, any Equipment Note or any other operative
documents for more than 30 days after American receives written notice from the Loan
Trustee or any Noteholder under such Indenture; |
|
|
|
|
the failure by American to carry and maintain (or cause to be maintained) insurance or
indemnity on or with respect to the Aircraft in accordance with the provisions of such
Indenture; provided that no such failure to carry and maintain insurance will constitute
an Indenture Event of Default until the earlier of (i) the date such failure has continued
unremedied for a period of 30 days after the Loan Trustee receives notice of the
cancellation or lapse of such insurance or (ii) the date such insurance is not in effect
as to the Loan Trustee; |
|
|
|
|
the failure by American to perform or observe any other covenant, condition or
agreement to be performed or observed by it under any operative document that continues
for a period of 60 days after American receives written notice from the Loan Trustee or
any Noteholder under such Indenture; provided that, if such failure is capable of being
remedied, no such failure will constitute an Indenture Event of Default for a period of
one year after such notice is received by American so long as American is diligently
proceeding to remedy such failure; |
|
|
|
|
any representation or warranty made by American in the related operative documents
proves to have been incorrect in any material respect when made, and such incorrectness
continues to be material to the transactions contemplated by the Indenture and remains
unremedied for a period of 60 days after American receives written notice from the Loan
Trustee or any Noteholder under such Indenture; provided that, if such incorrectness is
capable of being remedied, no such incorrectness will constitute an Indenture Event of
Default for a period of one year after such notice is received by American so long as
American is diligently proceeding to remedy such incorrectness; |
|
|
|
|
the occurrence of certain events of bankruptcy, reorganization or insolvency of
American; or |
S-94
|
|
|
the occurrence and continuance of an Indenture Event of Default under any other
Indenture, but only if, as of any date of determination, all Equipment Notes issued and
outstanding under such other Indenture are held by the Subordination Agent under the
Intercreditor Agreement. (Indenture, Section 4.01) |
Each Indenture provides that the holders of a majority in aggregate unpaid principal amount of
the Equipment Notes outstanding under such Indenture, by written instruction to the Loan Trustee,
may on behalf of all of the Noteholders waive any past default and its consequences under such
Indenture, except a default in the payment of the principal of, Make-Whole Amount (if any) or
interest due under any such Equipment Notes outstanding (other than with the consent of the holder
thereof) or a default in respect of any covenant or provision of such Indenture that cannot be
modified or amended without the consent of each such affected Noteholder. (Indentures, Section
4.05) This provision, among others, is subject to the terms of the Intercreditor Agreement.
Remedies
The exercise of remedies under the Indentures will be subject to the terms of the
Intercreditor Agreement, and the following description should be read in conjunction with the
description of the Intercreditor Agreement.
If an Indenture Event of Default occurs and is continuing under an Indenture, the related Loan
Trustee may, and upon receipt of written instructions of the holders of a majority in principal
amount of the Equipment Notes then outstanding under such Indenture will, declare the principal of
all such Equipment Notes issued thereunder immediately due and payable, together with all accrued
but unpaid interest thereon (but without any Make-Whole Amount). If certain events of bankruptcy or
insolvency occur with respect to American, such amounts shall, subject to applicable law, become
due and payable without any declaration or other act on the part of the related Loan Trustee or
holders of Equipment Notes. The holders of a majority in principal amount of Equipment Notes
outstanding under an Indenture may rescind any declaration of acceleration of such Equipment Notes
if (i) there has been paid to or deposited with the related Loan Trustee an amount sufficient to
pay all overdue installments of principal and interest on any such Equipment Notes, and all other
amounts owing under the operative documents, that have become due otherwise than by such
declaration of acceleration and (ii) all other Indenture Events of Default, other than nonpayment
of principal amount or interest on the Equipment Notes that have become due solely because of such
acceleration, have been cured or waived; provided that no such rescission or annulment will extend
to or affect any subsequent default or Indenture Event of Default or impair any right consequent
thereon. (Indentures, Section 4.02(d))
Each Indenture provides that, if an Indenture Event of Default under such Indenture has
occurred and is continuing, the related Loan Trustee may exercise certain rights or remedies
available to it under such Indenture or under applicable law. Such remedies include the right to
take possession of the Aircraft and to sell all or any part of the Airframe or any Engine
comprising the Aircraft subject to such Indenture. (Indentures, Section 4.02(a)) See Description
of the Intercreditor Agreement Intercreditor Rights Limitation on Exercise of Remedies.
In the case of Chapter 11 bankruptcy proceedings in which an air carrier is a debtor, Section
1110 provides special rights to holders of security interests with respect to equipment (as
defined in Section 1110). Section 1110 provides that, subject to the limitations specified therein,
the right of a secured party with a security interest in equipment to take possession of such
equipment in compliance with the provisions of a security agreement and to enforce any of its
rights or remedies thereunder is not affected after 60 days after the date of the order for relief
in a case under Chapter 11 of the Bankruptcy Code by any provision of the Bankruptcy Code. Section
1110, however, provides that the right to take possession of an aircraft and enforce other remedies
may not be exercised for 60 days following the date of the order for relief (or such longer period
consented to by the holder of a security interest and approved by the court) and may not be
exercised at all after such period if the trustee in reorganization agrees, subject to the approval
of the court, to perform the debtors obligations under the security agreement and cures all
defaults (other than a default of a kind specified in Section 365(b)(2) of the Bankruptcy Code,
such as a default that is a
S-95
breach of a provision relating to the financial condition, bankruptcy
or insolvency of the debtor). Equipment is defined in Section 1110, in part, as an aircraft,
aircraft engine, propeller, appliance, or spare part (as defined in section 40102 of title 49 of
the United States Code) that is subject to a security interest granted by, leased to, or
conditionally sold to a debtor that, at the time such transaction is entered into, holds an air
carrier operating certificate issued pursuant to chapter 447 of title 49 of the United States Code
for aircraft capable of carrying 10 or more individuals or 6,000 pounds or more of cargo.
It is a condition to each Trustees obligations to purchase Equipment Notes with respect to
each Aircraft that Americans General Counsel provide an opinion to the Trustees that, if American
were to become a debtor under Chapter 11 of the Bankruptcy Code, the Loan Trustee would be entitled
to the benefits of Section 1110 with respect to the Airframe and Engines comprising the Aircraft
originally subjected to the lien of the relevant Indenture. This opinion will be subject to certain
qualifications and assumptions.
The opinion of Americans General Counsel will not address the possible replacement of an
Aircraft after an Event of Loss in the future, the consummation of which is conditioned upon the
contemporaneous delivery of an opinion of counsel to the effect that the related Loan Trustee will
be entitled to Section 1110 benefits with respect to the replacement Airframe unless there is a
change in law or court interpretation that results in Section 1110 not being available. See
Certain Provisions of the Indentures Events of Loss. The opinion of Americans General Counsel
also will not address the availability of Section 1110 with respect to the bankruptcy proceedings
of any possible lessee of an Aircraft if it is leased by American.
In certain circumstances following the bankruptcy or insolvency of American where the
obligations of American under any Indenture exceed the value of the Aircraft Collateral under such
Indenture, post-petition interest will not accrue on the related Equipment Notes. In addition, to
the extent that distributions are made to any Certificateholders, whether under the Intercreditor
Agreement or from drawings on the Liquidity Facilities, in respect of amounts that would have been
funded by post-petition interest payments on such Equipment Notes had such payments been made,
there would be a shortfall between the claim allowable against American on such Equipment Notes
after the disposition of the Aircraft Collateral securing such Equipment Notes and the remaining
balance of the Certificates. Such shortfall would first reduce some or all of the remaining claim
against American available to the Trustees for the most junior classes.
If an Indenture Event of Default under any Indenture occurs and is continuing, any sums held
or received by the related Loan Trustee may be applied to reimburse such Loan Trustee for any tax,
expense or other loss incurred by it and to pay any other amounts due to such Loan Trustee prior to
any payments to holders of the Equipment Notes issued under such Indenture. (Indentures, Section
3.03)
Modification of Indentures
Without the consent of holders of a majority in principal amount of the Equipment Notes
outstanding under any Indenture, the provisions of such Indenture and the related Equipment Notes
and Participation Agreement may not be amended or modified, except to the extent indicated below.
In addition, any Indenture and any Equipment Notes may be amended without the consent of any
Noteholder or any other beneficiaries of the security under such Indenture to, among other things,
(i) evidence the succession of another person to American and the assumption by any such successor
of the covenants of American contained in such Indenture and any of the operative documents; (ii)
cure any defect or inconsistency in such Indenture or the Equipment Notes issued thereunder, or
make any change not inconsistent with the provisions of such Indenture (provided that such change
does not adversely affect the interests of any Noteholder or any other beneficiary of the security
under such Indenture in its capacity solely as Noteholder or other beneficiary of the security
under such Indenture, as the case may be); (iii) cure any ambiguity or correct any mistake; (iv)
evidence the succession of a new trustee or the removal of a trustee, or facilitate the appointment
of an additional or separate trustee pursuant to such Indenture; (v) convey, transfer, assign,
mortgage or pledge any property to or with the Loan Trustee of such Indenture; (vi) make any other
provisions or amendments with respect to matters or questions arising under such
S-96
Indenture or such
Equipment Notes or to amend, modify or supplement any provision thereof, provided that such action
does not adversely affect the interests of any Noteholder or any other beneficiary of the security
under such Indenture in its capacity solely as Noteholder or other beneficiary of the security
under such Indenture, as the case may be; (vii) correct, supplement or amplify the description of
any property at any time subject to the lien of such Indenture or assure, convey and confirm unto
the Loan Trustee any property subject or required to be subject to the lien of such Indenture, or
subject to the lien of such Indenture the applicable Airframe or Engines or any replacement
Airframe or replacement Engine; (viii) add to the covenants of American for the benefit of the
Noteholders or any other beneficiary of the security under such Indenture or surrender any rights
or powers conferred upon American under such Indenture; (ix) add to rights of the Noteholders or
any other beneficiary of the security under such Indenture; (x) include on the Equipment Notes
under such Indenture any legend as may be required by law or as may otherwise be necessary or
advisable; (xi) comply with any applicable requirements of the Trust Indenture Act or any other
requirements of applicable law or of any regulatory body; (xii) give effect to the replacement of
any Liquidity Provider with a replacement liquidity provider and the replacement of any Liquidity
Facility with a Replacement Facility and, if a Replacement Facility is to be comprised of more than
one instrument, incorporate appropriate mechanics for multiple liquidity facilities for the
applicable Trust; (xiii) give effect to the replacement of the Depositary with a Replacement
Depositary and the agreements related thereto; (xiv) evidence the succession of a new escrow agent
or a new paying agent under the Escrow Agreements pursuant thereto or the removal of the Escrow
Agent or the Paying Agent thereunder; or (xv) provide for the issuance, in connection with a
refinancing, of Series B Equipment Notes, or the issuance or successive redemption and issuance
from time to time of one series of Additional Equipment Notes, and for the issuance of pass through
certificates by any pass through trust that acquires any such Series B Equipment Notes or
Additional Equipment Notes, and make changes relating to any of the foregoing (including, without
limitation, provide for any prefunding mechanism in connection therewith), and provide for any
credit support for any pass through certificates relating to any such Series B Equipment Notes or
Additional Equipment Notes (including, without limitation, to secure claims for fees, interest,
expenses, reimbursement of advances and other obligations arising from such credit support
(including, without limitation, to specify such credit support as a Liquidity Facility and the
provider of any such credit support as a Liquidity Provider, and if such Liquidity Facility is to
be comprised of more than one instrument, to incorporate appropriate mechanics for multiple
liquidity facilities for a single pass through trust), in each case provided that such Series B
Equipment Notes or Additional Equipment Notes, as the case may be, are issued in accordance with
the Note Purchase Agreement, the applicable Participation Agreement and the Intercreditor
Agreement. See Possible Issuance of Additional Certificates and Refinancing of Certificates.
(Indentures, Section 9.01)
Each Indenture provides that without the consent of the holder of each Equipment Note
outstanding under such Indenture affected thereby, no amendment or modification of such Indenture
may, among other things, (i) reduce the principal amount of, Make-Whole Amount (if any) or interest
payable on any Equipment Notes issued under such Indenture; (ii) change the date on which any
principal amount of, Make-Whole Amount (if any) or interest payable on any Equipment Note is due or
payable; (iii) create any lien with respect to the Collateral subject to the lien of such Indenture
prior to or pari passu with the lien of such Indenture, except as permitted by such Indenture, or
deprive any holder of an Equipment Note issued under such Indenture of the benefit of the lien of
such Indenture upon the related Collateral, except as provided in connection with the exercise of
remedies under such Indenture, provided that, without the
consent of each holder of an affected Related Equipment Note then outstanding, no such
amendment, waiver or modification of terms of, or consent under, any thereof shall modify the
provisions described in the last paragraph under Subordination or this clause (iii) or deprive
any holder of a Related Equipment Note of the benefit of the lien of such Indenture upon the
related Collateral, except as provided in connection with the exercise of remedies under such
Indenture; or (iv) reduce the percentage in principal amount of outstanding Equipment Notes issued
under such Indenture required to take or approve any action under such Indenture. (Indentures,
Section 9.02(a))
Indemnification
American will indemnify each Loan Trustee, the Liquidity Providers, the Subordination Agent,
the Escrow Agent, the Paying Agent, the escrow agent (if any) and paying agent (if any) with
respect to the
S-97
Additional Certificates, if issued, and each Trustee, but not, in any case, the
holders of Certificates, for certain losses, claims and other matters. (Participation Agreements,
Section 4.02) No Loan Trustee will be indemnified, however, for actions arising from its negligence
or willful misconduct, or for the inaccuracy of any representation or warranty made in its
individual capacity under an Indenture.
No Loan Trustee will be required to take any action or refrain from taking any action (other
than notifying the Noteholders if it knows of an Indenture Event of Default or of a default arising
from Americans failure to pay when due principal, interest or Make-Whole Amount (if any) under any
Equipment Note) unless it has received indemnification satisfactory to it against any risks
incurred in connection therewith. (Indentures, Section 5.03)
Certain Provisions of the Indentures
Maintenance and Operation
Under the terms of each Indenture, American will be obligated, among other things and at its
expense, to keep each Aircraft duly registered, and to maintain, service, repair, and overhaul the
Aircraft (or cause the same to be done) so as to keep it in such condition as necessary to maintain
the airworthiness certificate for the Aircraft in good standing at all times (other than during
temporary periods of storage, maintenance, testing or modification or during periods of grounding
by applicable governmental authorities). (Indentures, Section 7.02(a), (c) and (e))
American will agree not to maintain, use, service, repair, overhaul or operate any Aircraft in
violation of any law, rule or regulation of any government having jurisdiction over such Aircraft,
or in violation of any airworthiness certificate, license or registration relating to such Aircraft
issued by such government, except to the extent American (or any lessee) is contesting in good
faith the validity or application of any such law, rule or regulation or airworthiness certificate,
license or registration in any manner that does not involve any material risk of sale, forfeiture
or loss of the Aircraft or impair the lien of the related Indenture. (Indentures, Section 7.02(b))
American must make all alterations, modifications, and additions to each Airframe and Engine
necessary to meet the applicable requirements of the Federal Aviation Administration (the FAA) or
any other applicable governmental authority of another jurisdiction in which the Aircraft may then
be registered; provided that American (or any lessee) may in good faith contest the validity or
application of any such requirement in any manner that does not involve, among other things, a
material risk of sale, forfeiture or loss of the Aircraft and does not adversely affect the Loan
Trustees interest in the Aircraft under (and as defined in) the related Indenture. American (or
any lessee) may add further parts and make other alterations, modifications, and additions to any
Airframe or any Engine as American (or any such lessee) may deem desirable in the proper conduct of
its business, including removal (without replacement) of parts, so long as such alterations,
modifications, additions, or removals do not materially diminish the value or utility of such
Airframe or Engine below its value or utility immediately prior to such alteration, modification,
addition, or removal (assuming such Airframe or Engine was maintained in accordance with the
related Indenture), except that the value (but not the utility) of any Airframe or Engine may be
reduced from time to time by the value of any such parts which have been removed that American
deems obsolete or no longer suitable or appropriate for use on such Airframe or Engine. All
parts (with certain exceptions) incorporated or installed in or added to such Airframe or Engine as
a result of such alterations, modifications or additions will be subject to the lien of the related
Indenture. American (or any lessee) is permitted to remove (without replacement) parts that are in
addition to, and not in replacement of or substitution for, any part originally incorporated or
installed in or attached to an Airframe or Engine at the time of delivery thereof to American, as
well as any part that is not required to be incorporated or installed in or attached to any
Airframe or Engine pursuant to applicable requirements of the FAA or other jurisdiction in which
the Aircraft may then be registered, or any part that can be removed without materially diminishing
the requisite value or utility of the Aircraft. (Indentures, Section 7.04(c))
Except as set forth above, American will be obligated to replace or cause to be replaced all
parts that are incorporated or installed in or attached to any Airframe or any Engine and become
worn out, lost,
S-98
stolen, destroyed, seized, confiscated, damaged beyond repair or permanently
rendered unfit for use. Any such replacement parts will become subject to the lien of the related
Indenture in lieu of the part replaced. (Indentures, Section 7.04(a))
Registration, Leasing and Possession
Although American has certain re-registration rights, as described below, American generally
is required to keep each Aircraft duly registered under the Transportation Code with the FAA and to
record each Indenture under the Federal Aviation Act. (Indentures, Section 7.02(e)) In addition,
American will register the international interests created pursuant to the Indentures under the
Cape Town Convention on International Interests in Mobile Equipment and the related Aircraft
Equipment Protocol (the Cape Town Treaty). (Indentures, Section 7.02(e)). Although American has
no current intention to do so, American will be permitted to register an Aircraft in certain
jurisdictions outside the United States, subject to certain conditions specified in the related
Indenture. These conditions include a requirement that the laws of the new jurisdiction of
registration will give effect to the lien of and the security interest created by the related
Indenture in the applicable Aircraft. (Indentures, Section 7.02(e)) American also will be
permitted, subject to certain limitations, to lease any Aircraft to any United States certificated
air carrier, to certain foreign air carriers or to certain manufacturers of airframes or engines
(or their affiliates acting under an unconditional guarantee of such manufacturer). In addition,
subject to certain limitations, American will be permitted to transfer possession of any Airframe
or any Engine other than by lease, including transfers of possession by American or any lessee in
connection with certain interchange and pooling arrangements, wet leases, transfers in connection
with maintenance or modifications and transfers to the government of the United States, Canada,
France, Germany, Japan, the Netherlands, Sweden, Switzerland and the United Kingdom or any
instrumentality or agency thereof. (Indentures, Section 7.02(a)) There will be no general
geographical restrictions on Americans (or any lessees) ability to operate the Aircraft. The
extent to which the relevant Loan Trustees lien would be recognized in an Aircraft if such
Aircraft were located in certain countries is uncertain. Permitted foreign air carrier lessees are
not limited to those based in a country that is a party to the Convention on the International
Recognition of Rights in Aircraft (Geneva 1948) (the Mortgage Convention) or a party to the Cape
Town Treaty. It is uncertain to what extent the relevant Loan Trustees security interest would be
recognized if an Aircraft is registered or located in a jurisdiction not a party to the Mortgage
Convention or the Cape Town Treaty. The Cape Town Treaty provides, that, subject to certain
exceptions, a registered international interest has priority over a subsequently registered
interest and over an unregistered interest for purposes of the law of those jurisdictions that have
ratified the Cape Town Treaty. There are many jurisdictions in the world that have not ratified the
Cape Town Treaty, and the Aircraft may be located in any such jurisdiction from time to time. There
is no legal precedent with respect to the application of the Cape Town Treaty in any jurisdiction
and therefore it is unclear how the Cape Town Treaty will be applied.
In addition, any exercise of the right to repossess an Aircraft may be difficult, expensive
and time-consuming, particularly when such Aircraft is located outside the United States or has
been registered in a foreign jurisdiction or leased to or in possession of a foreign or domestic
operator. Any such exercise would be subject to the limitations and requirements of applicable law,
including the need to obtain consents or approvals for deregistration or re-export of the Aircraft,
which may be subject to delays and political risk. When a defaulting lessee or other permitted
transferee is the subject of a bankruptcy,
insolvency, or similar event such as protective administration, additional limitations may
apply. See Risk Factors Risk Factors Relating to the Certificates and the Offering
Repossession of Aircraft may be difficult, time-consuming and expensive.
In addition, some jurisdictions may allow for other liens or other third party rights to have
priority over a Loan Trustees security interest in an Aircraft. As a result, the benefits of the
related Loan Trustees security interest in an Aircraft may be less than they would be if the
Aircraft were located or registered in the United States.
Upon repossession of an Aircraft, the Aircraft may need to be stored and insured. The costs of
storage and insurance can be significant, and the incurrence of such costs could reduce the
proceeds available to repay the Certificateholders. In addition, at the time of foreclosing on the
lien on the Aircraft under the
S-99
related Indenture, an Airframe subject to such Indenture might not
be equipped with Engines subject to the same Indenture. If American fails to transfer title to
engines not owned by American that are attached to repossessed Aircraft, it could be difficult,
expensive and time-consuming to assemble an Aircraft consisting of an Airframe and Engines subject
to the Indenture.
Liens
American is required to maintain each Aircraft free of any liens, other than the lien of the
Indenture, any other rights existing pursuant to the other operative documents and pass through
documents related thereto, the rights of others in possession of the Aircraft in accordance with
the terms of the related Indenture and liens attributable to other parties to the operative
documents and pass through documents related thereto and other than certain other specified liens,
including but not limited to (i) liens for taxes either not yet overdue or being contested in good
faith by appropriate proceedings so long as such proceedings do not involve any material risk of
the sale, forfeiture or loss of the Airframe or any Engine or the Loan Trustees interest therein
or impair the lien of the related Indenture; (ii) materialmens, mechanics, workers, landlords,
repairmens, employees or other similar liens arising in the ordinary course of business and
securing obligations that either are not yet overdue for more than 60 days or are being contested
in good faith by appropriate proceedings so long as such proceedings do not involve any material
risk of the sale, forfeiture or loss of the Airframe or any Engine or the Loan Trustees interest
therein or impair the lien of the related Indenture; (iii) judgment liens so long as such judgment
is discharged, vacated or reversed within 60 days or the execution of such judgment is stayed
pending appeal or such judgment is discharged, vacated or reversed within 60 days after expiration
of such stay and so long as during any such 60 day period there is not, or any such judgment or
award does not involve, any material risk of the sale, forfeiture or loss of the Aircraft, the
Airframe or any Engine or the interest of the Loan Trustee therein or impair the lien of the
related Indenture; (iv) salvage or similar rights of insurers under insurance policies maintained
by American; (v) any other lien as to which American has provided a bond, cash collateral or other
security adequate in the reasonable opinion of the relevant Loan Trustee; and (vi) liens approved
in writing by the Loan Trustee with the consent of holders of a majority in principal amount of the
Equipment Notes outstanding under the Indenture. (Indentures, Section 7.01)
Insurance
Subject to certain exceptions, American is required to maintain, at its expense (or at the
expense of a lessee), all-risk aircraft hull insurance covering each Aircraft (including, without
limitation, war risk and allied perils insurance if and to the extent the same is maintained by
American (or any permitted lessee) with respect to other aircraft operated by American (or any
permitted lessee) on same or similar routes), at all times in an amount not less than 110% of the
aggregate outstanding principal amount of the Equipment Notes relating to such Aircraft. However,
after giving effect to self-insurance permitted as described below, the amount payable under such
insurance may be less than such amounts payable with respect to such Equipment Notes. If an
Aircraft suffers an Event of Loss, insurance proceeds up to an amount equal to the outstanding
principal amount of the Equipment Notes, together with accrued but unpaid interest thereon, plus an
amount equal to the interest that will accrue on the outstanding principal amount of the Equipment
Notes during the period commencing on the day following the date of payment of such insurance
proceeds to the Loan Trustee and ending on the loss payment date (the sum of those amounts being,
the Loan Amount) will be paid to the applicable Loan Trustee. If an Aircraft or Engine suffers loss or
damage not constituting an Event of Loss but involving insurance proceeds in excess of $12,000,000
(in the case of a Boeing 777-223ER), $8,000,000 (in the case of a Boeing 767-323ER) or $6,000,0000
(in the case of a Boeing 737-823 or a Boeing 757-223), proceeds in excess of such specified amounts
up to the Loan Amount will be payable to the applicable Loan Trustee, and the proceeds up to such
specified amounts and proceeds in excess of the Loan Amount will be payable directly to American
unless there is a continuing Indenture Event of Default, in which event all insurance proceeds for
any loss or damage to an Aircraft (or Engine) up to an amount equal to the Loan Amount will be
payable to the Loan Trustee. So long as the loss does not constitute an Event of Loss, insurance
proceeds will be applied to repair or replace the equipment. (Indentures, Section 7.06(b))
S-100
In addition, American is obligated to maintain or cause to be maintained aircraft liability
insurance at its expense (or at the expense of a lessee), including, without limitation, bodily
injury, personal injury and property damage liability insurance (exclusive of manufacturers
product liability insurance), and contractual liability insurance with respect to each Aircraft.
Such liability insurance must be underwritten by insurers of recognized responsibility. The amount
of such liability insurance coverage may not be less than the amount of aircraft liability
insurance from time to time applicable to similar aircraft in Americans fleet on which American
carries insurance and operated by American on the same or similar routes on which the Aircraft is
operated. (Indentures, Section 7.06(a))
American may self-insure under a program applicable to all aircraft in its fleet, but the
amount of such self-insurance in the aggregate may not exceed for any 12-month policy year 1% of
the average aggregate insurable value (during the preceding policy year) of all aircraft on which
American carries insurance, unless an insurance broker of national standing certifies that the
standard among all other major U.S. airlines is a higher level of self-insurance, in which case
American may self-insure the Aircraft to such higher level. In addition, American may self-insure
to the extent of (i) any applicable deductible per occurrence that is not in excess of the amount
customarily allowed as a deductible in the industry or is required to facilitate claims handling,
or (ii) any applicable mandatory minimum per aircraft (or, if applicable, per annum or other
period) liability insurance or hull insurance deductibles imposed by the aircraft liability or hull
insurers. (Indentures, Section 7.06(c))
In respect of each Aircraft, American is required to name the relevant Loan Trustee, each
Trustee, the Subordination Agent and the Liquidity Providers as additional insured parties under
the liability insurance policy required with respect to such Aircraft. In addition, the hull and
liability insurance policies will be required to provide that, in respect of the interests of such
additional insured party, the insurance shall not be invalidated or impaired by any action or
inaction of American. (Indentures, Sections 7.06(a) and 7.06(b))
Events of Loss
If an Event of Loss occurs with respect to the Airframe or the Airframe and one or more
Engines of an Aircraft, American must elect within 90 days after such occurrence (i) to replace
such Airframe and any such Engines or (ii) to pay the applicable Loan Trustee the outstanding
principal amount of the Equipment Notes relating to such Aircraft together with accrued interest
thereon, but without any premium. Depending upon Americans election, not later than the first
Business Day after the 120th day following the date of occurrence of such Event of Loss, American
will (i) redeem the Equipment Notes under the applicable Indenture by paying to the Loan Trustee
the outstanding unpaid principal amount of such Equipment Notes, together with accrued interest
thereon, but without any premium or (ii) substitute an airframe (or airframe and one or more
engines, as the case may be) for the Airframe, or Airframe and Engine(s), that suffered such Event
of Loss. If American elects to replace an Airframe (or Airframe and one or more Engines, as the
case may be) that suffered such Event of Loss, it will do so with an airframe or airframe and
engines of the same model as the Airframe or Airframe and Engines to be replaced or a comparable or
improved model, and with a value and utility (without regard to hours or cycles) at least equal to
the Airframe or Airframe and Engines to be replaced, assuming that such Airframe and such Engines
were in the condition and repair required by the related Indenture. American is also required to
provide to the relevant Loan Trustee opinions of counsel (i) to the effect that such Loan Trustee
will be entitled to the benefits of Section 1110
with respect to the replacement airframe (unless, as a result of a change in law or
governmental or judicial interpretation, such benefits were not available with respect to the
Aircraft immediately prior to such replacement), and (ii) as to the due registration of the
replacement aircraft, the due recordation of a supplement to the Indenture relating to such
replacement aircraft, the registration of such replacement airframe with the International Registry
under the Cape Town Treaty, if applicable, and the validity and perfection of the security interest
granted to the Loan Trustee in the replacement aircraft. If American elects not to replace such
Airframe, or Airframe and Engine(s), then upon payment of the outstanding principal amount of the
Equipment Notes issued with respect to such Aircraft, together with accrued but unpaid interest
thereon (but without any premium), the lien of the Indenture will terminate with respect to such
Aircraft, and the obligation of American thereafter to make the scheduled interest and principal
payments with respect to such Equipment Notes will cease. The payments made under the Indenture by
American
S-101
will be deposited with the applicable Loan Trustee. Amounts in excess of the amounts due
and owing under the Equipment Notes issued with respect to such Aircraft will be distributed by
such Loan Trustee to American. (Indentures, Sections 2.10, 3.02, 7.05(a) and 7.05(c))
If an Event of Loss occurs with respect to an Engine alone, American will be required to
replace such Engine within 120 days after the occurrence of such Event of Loss with another engine,
free and clear of all liens (other than certain permitted liens). Such replacement engine will be
the same model as the Engine to be replaced, or a comparable or improved model of the same or
another manufacturer, suitable for installation and use on the Airframe, and will have a value and
utility (without regard to hours or cycles) at least equal to the Engine to be replaced, assuming
that such Engine was in the condition and repair required by the terms of the relevant Indenture.
(Indentures, Section 7.05(b))
An Event of Loss with respect to an Aircraft, Airframe or any Engine means any of the
following events with respect to such property:
|
|
|
the loss of such property or of the use thereof due to destruction, damage to such
property beyond repair or rendition of such property permanently unfit for normal use for
any reason whatsoever; |
|
|
|
|
any damage to such property that results in an insurance settlement with respect to
such property on the basis of a total loss or a compromised or constructive total loss; |
|
|
|
|
the theft, hijacking or disappearance of such property for a period exceeding 180
consecutive days; |
|
|
|
|
the requisition for use of such property by any government (other than a requisition
for use by the government of Canada, France, Germany, Japan, The Netherlands, Sweden,
Switzerland, the United Kingdom or the United States or the government of the country of
registry of the Aircraft) that results in the loss of possession of such property by
American (or any lessee) for a period exceeding 12 consecutive months; |
|
|
|
|
the operation or location of the Aircraft, while under requisition for use by any
government, in an area excluded from coverage by any insurance policy required by the
terms of the Indenture, unless American has obtained indemnity or insurance in lieu
thereof from such government; |
|
|
|
|
any requisition of title or other compulsory acquisition, capture, seizure,
deprivation, confiscation or detention (excluding requisition for use not involving a
requisition of title) for any reason of the Aircraft, the Airframe, or any Engine by any
government that results in the loss of title or use of the Aircraft, the Airframe or any
Engine by American (or a permitted lessee) for a period in excess of 180 consecutive days; |
|
|
|
|
as a result of any law, rule, regulation, order or other action by the FAA or other
government of the country of registry, the use of the Aircraft or Airframe in the normal
business of air transportation is prohibited by virtue of a condition affecting all
aircraft of the same type for a period of 18 consecutive months, unless American is
diligently carrying forward all steps that are
necessary or desirable to permit the normal use of the Aircraft or Airframe or, in any
event, if such use is prohibited for a period of three consecutive years; and |
|
|
|
|
with respect to an Engine only, any divestiture of title to or interest in such Engine
or, in certain circumstances, the installation of such Engine on an airframe that is
subject to a conditional sale or other security agreement or the requisition for use of by
any government of such Engine not then installed on an Airframe. |
An Event of Loss with respect to an Aircraft is deemed to have occurred if an Event of Loss
occurs with respect to the Airframe that is a part of such Aircraft unless American elects to
substitute a replacement Airframe pursuant to the related Indenture. (Indentures, Annex A)
S-102
If the Equipment Notes issued under the Indenture relating to an Aircraft are repaid in full
in the case of an Event of Loss with respect to such Aircraft, the lien on such Aircraft under such
Indenture will be released, and such Aircraft will not thereafter secure any other Equipment Notes.
(Indentures, Section 7.05)
S-103
POSSIBLE ISSUANCE OF ADDITIONAL CERTIFICATES AND REFINANCING OF
CERTIFICATES
Issuance of Additional Certificates
American may elect to issue one additional series of equipment notes (the Additional
Equipment Notes) with respect to any Aircraft at any time, which Additional Equipment Notes will
be funded from sources other than this offering but will be issued under the same Indenture as the
Equipment Notes for such Aircraft. Any Additional Equipment Notes issued under an Indenture will be
subordinated in right of payment to Series A Equipment Notes and Series B Equipment Notes issued
under such Indenture. American will fund the sale of any Additional Equipment Notes through the
sale of pass through certificates (the Additional Certificates) issued by a single pass through
trust (an Additional Trust). (Intercreditor Agreement, Section 8.01(d))
The Trustee of any Additional Trust will become a party to the Intercreditor Agreement, and
the Intercreditor Agreement will be amended by written agreement of American and the Subordination
Agent to provide for the subordination of the Additional Certificates to the Administration
Expenses, the Liquidity Obligations, the Class A Certificates and the Class B Certificates. The
priority of distributions under the Intercreditor Agreement may be revised, however, with respect
to Additional Certificates to provide for distribution of Adjusted Interest with respect to such
Additional Certificates (calculated in a manner substantially similar to the calculation of Class B
Adjusted Interest) after Class B Adjusted Interest, but before Expected Distributions on the Class
A Certificates. (Intercreditor Agreement, Section 8.01(d))
Any such issuance of Additional Equipment Notes and Additional Certificates, and any such
amendment of the Intercreditor Agreement (and any amendment of an Indenture in connection with such
issuance), is contingent upon each Rating Agency providing written confirmation that such actions
will not result in a withdrawal, suspension, or downgrading of the rating of any class of
Certificates then rated by such Rating Agency and that remains outstanding. The issuance of
Additional Equipment Notes and Additional Certificates in compliance with the foregoing conditions,
and any amendment of the Parent Guarantee in connection with such issuance, will not require the
consent of any Trustee or any holders of any class of Certificates. (Intercreditor Agreement,
Section 8.01(d))
Refinancing of Certificates
American may elect to redeem Series B Equipment Notes (or any series of Additional Equipment
Notes) then outstanding and to issue new Equipment Notes with the same series designation as, but
with terms that may differ from, those of the redeemed Equipment Notes (any such new Equipment
Notes, the Refinancing Equipment Notes) in respect of all (but not less than all) of the
Aircraft. In such case, American will fund the sale of such Refinancing Equipment Notes through the
sale of pass through certificates (the Refinancing Certificates) issued by a single pass through
trust (each, a Refinancing Trust).
The Trustee of any Refinancing Trust will become a party to the Intercreditor Agreement, and
the Intercreditor Agreement will be amended by written agreement of American and the Subordination
Agent to provide for the subordination of the Refinancing Certificates to the Administration
Expenses, the Liquidity Obligations, the Class A Certificates and, if applicable, the Class B
Certificates in the same manner that the corresponding class of refinanced Certificates was
subordinated. Such issuance of Refinancing Equipment Notes and Refinancing Certificates, and any
such amendment of the Intercreditor Agreement (and any amendment of an Indenture in connection with
such refinancing), is contingent upon each Rating Agency providing written confirmation that such
actions will not result in a withdrawal, suspension, or downgrading of the rating of any class of
Certificates then rated by such Rating Agency and that remains outstanding. The issuance of
Refinancing Certificates in compliance with the foregoing conditions, and any amendment of the
Parent Guarantee in connection with such issuance, will not require
the consent of any Trustee or any holders of any class of Certificates. (Intercreditor
Agreement, Section 8.01(c))
S-104
Additional Liquidity Facilities
Refinancing Certificates in respect of refinanced Class B Certificates may have the benefit of
credit support similar to the Liquidity Facilities and claims for fees, interest, expenses,
reimbursement of advances and other obligations arising from such credit support may rank equally
with similar claims in respect of the Liquidity Facilities, so long as the prior written consent of
the Liquidity Providers shall have been obtained and each Rating Agency shall have provided written
confirmation that such actions will not result in a withdrawal, suspension, or downgrading of the
rating of any class of Certificates then rated by such Rating Agency and that remains outstanding.
(Intercreditor Agreement, Section 8.01(c)(iii))
Additional Certificates and Refinancing Certificates in respect of refinanced Additional
Certificates may have the benefit of credit support similar to the Liquidity Facilities (provided
that claims for fees, interest, expenses, reimbursement of advances and other obligations arising
from such credit support shall be subordinate to the Administrative Expenses, Liquidity
Obligations, the Class A Certificates and the Class B Certificates), so long as the prior written
consent of the Liquidity Providers shall have been obtained and each Rating Agency shall have
provided written confirmation that such actions will not result in a withdrawal, suspension, or
downgrading of the rating of any class of Certificates then rated by such Rating Agency and that
remains outstanding.
S-105
CERTAIN U.S. FEDERAL INCOME TAX CONSEQUENCES
The following is a general discussion of certain U.S. federal income tax consequences of the
purchase, ownership and disposition of Certificates and the associated Escrow Receipts by a
Certificate Owner that purchases such Certificates in the initial offering thereof at the offering
price set forth in this prospectus supplement and holds such Certificates as capital assets. This
discussion does not address all of the U.S. federal income tax consequences that may be relevant to
Certificate Owners in light of their particular circumstances or to Certificate Owners that may be
subject to special rules (such as tax-exempt organizations, banks, dealers and traders in
securities that use mark-to-market accounting, insurance companies, regulated investment companies,
real estate investment trusts, certain former citizens or residents of the United States,
Certificate Owners that hold Certificates as part of a hedging, integrated or conversion
transaction or a straddle or Certificate Owners that have a functional currency other than the
U.S. dollar). This discussion does not address any other U.S. federal tax consequences or any U.S.
state or local, or non-U.S., tax consequences. This discussion generally is addressed only to
beneficial owners of Certificates that are U.S. Persons and that are not treated as partnerships
for U.S. federal income tax purposes, except that the discussion below under Certain U.S.
Federal Income Tax Consequences to Non-U.S. Certificateholders and Information Reporting and
Backup Withholding addresses certain U.S. federal income tax consequences to Certificate Owners
that are not U.S. Persons. For purposes of this discussion, a U.S. Person means a person that,
for U.S. federal income tax purposes, is (i) an individual citizen or resident of the United
States, (ii) a corporation (including non-corporate entities taxable as corporations) created or
organized in or under the laws of the United States, any state thereof or the District of Columbia,
(iii) an estate the income of which is subject to U.S. federal income tax regardless of its source,
(iv) a trust (x) with respect to which a court within the United States is able to exercise primary
supervision over its administration and one or more U.S. persons have the authority to control all
of its substantial decisions or (y) that has in effect a valid election under U.S. Treasury
regulations to be treated as a U.S. person and (v) except as otherwise provided in U.S. Treasury
regulations, a partnership created or organized in or under the laws of the United States, any
state thereof or the District of Columbia. If an entity treated for U.S. federal income tax
purposes as a partnership invests in Certificates, the U.S. federal income tax consequences of such
investment may depend in part upon the status and activities of such entity and its partners.
Prospective investors that are treated as partnerships for U.S. federal income tax purposes should
consult their own advisors regarding the U.S. federal income tax consequences to them and their
partners of an investment in Certificates.
This discussion is based upon the tax laws of the United States, as well as judicial and
administrative interpretations thereof (in final or proposed form), all as in effect on the date of
this prospectus supplement and all of which are subject to change or differing interpretations,
which could apply retroactively. No rulings have been or will be sought from the Internal Revenue
Service (the IRS) with respect to any of the U.S. federal income tax consequences discussed
below, and no assurance can be given that the IRS will not take positions contrary to the
discussion below. The Trusts, the Subordination Agent and the Loan Trustees are not indemnified for
any U.S. federal income taxes or, with certain exceptions, other taxes that may be imposed upon
them, and the imposition of any such taxes could result in a reduction in the amounts available for
distribution to Certificate Owners.
PERSONS CONSIDERING AN INVESTMENT IN CERTIFICATES SHOULD CONSULT THEIR OWN TAX ADVISORS
REGARDING THE U.S. FEDERAL, STATE AND LOCAL, AND ANY NON-U.S., INCOME AND OTHER TAX CONSEQUENCES TO
THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF CERTIFICATES AND THE ASSOCIATED ESCROW RECEIPTS
IN LIGHT OF THEIR OWN PARTICULAR CIRCUMSTANCES.
Tax Status of the Trusts
Although there is no authority addressing the classification of entities that are similar to
the Trusts in all respects, based upon an interpretation of analogous authorities and the terms of
the Pass Through Trust Agreements, the Note Purchase Agreement, the Liquidity Facilities, the
Intercreditor Agreement, the Deposit Agreements and the Escrow Agreements, all as in effect on the
date hereof, each Trust should be classified as a grantor trust under Subpart E, Part I of
Subchapter J of Chapter 1 of Subtitle A of the
S-106
Internal Revenue Code of 1986, as amended (the Code), for U.S. federal income tax purposes.
Each person holding or having a beneficial interest in a Certificate, by its acceptance of such
Certificate or interest, agrees to treat the Trust that issued such Certificate as a grantor trust
for U.S. federal, state and local income tax purposes. Each Trust intends to file income tax
returns and report to investors on the basis that it is a grantor trust. Except as set forth in the
following paragraph and under Taxation of Certificate Owners Trusts Classified as
Partnerships, the discussion below assumes that each Trust will be so classified as a grantor
trust.
If a Trust were not classified as a grantor trust for U.S. federal income tax purposes, such
Trust would be classified as a partnership for such purposes, and would not be classified as an
association (or publicly traded partnership) taxable as a corporation and, accordingly, would not
itself be subject to U.S. federal income tax, provided that at least 90% of such Trusts gross
income for each of its taxable years is qualifying income (which generally includes, among other
things, interest income, gain from the sale or other disposition of capital assets held for the
production of interest income and income derived with respect to a business of investing in
securities). Assuming each Trust operates in accordance with the terms of the related Pass Through
Trust Agreement and the other agreements to which it is a party, income derived by such Trust from
the Equipment Notes of such Trust and the Note Purchase Agreement will constitute qualifying
income for these purposes.
Taxation of Certificate Owners
General
Each Certificate Owner will be treated as the owner of a pro rata undivided interest in each
Equipment Note, the contractual rights and obligations under the Note Purchase Agreement and any
other property held in the applicable Trust and will be required to report on its U.S. federal
income tax return its pro rata share of the entire income from such Equipment Notes and other
property in accordance with such Certificate Owners method of accounting. A Certificate Owner
using the cash method of accounting generally must take into account its pro rata share of income
as and when received by the applicable Trustee. A Certificate Owner using the accrual method of
accounting generally must take into account its pro rata share of income as it accrues or is
received by the applicable Trustee, whichever is earlier.
It is anticipated that the Equipment Notes will not be issued with original issue discount
(OID) for U.S. federal income tax purposes. If, however, any Equipment Note is issued with more
than a de minimis amount of OID, a Certificate Owner of the related class of Certificates generally
would be required to include such OID in income for U.S. federal income tax purposes as it accrues
under a constant yield method based on a compounding of interest, regardless of such Certificate
Owners method of accounting and prior to such Certificate Owners receipt of cash attributable to
such income.
Under aggregation rules set forth in the U.S. Treasury regulations, if a Certificate Owner
purchases Certificates of more than one class, certain of that Certificate Owners interests in the
Equipment Notes in the related Trusts must, in certain circumstances, be treated together as a
single debt instrument which, for OID purposes, has a single issue price, maturity date, stated
redemption price at maturity and yield to maturity. If the aggregation rules apply to a Certificate
Owner, such Equipment Notes could be treated with respect to such Certificate Owner as having been
issued with OID, even if the related Equipment Notes would not otherwise be so treated. Certificate
Owners that purchase Certificates of more than one class should consult their own tax advisors
regarding the aggregation rules.
Each Certificate Owner will also be treated as the owner of a pro rata undivided interest in
the associated Deposits. Certificate Owners that use the accrual method of accounting, or that are
otherwise subject to Section 1281 of the Code, generally are required to accrue any OID, and any
stated interest not included in OID, on the associated Deposits. In the case of a Certificate Owner
who is not required (and who does not elect) to accrue any such OID and interest, (i) any gain
realized on a Deposit generally will be ordinary income to the extent of the accrued OID and stated
interest and (ii) such Certificate Owner may be required to defer, until sale of the Certificate or
payment on the Deposit, deductions for interest expense incurred or continued by such Certificate
Owner to purchase or carry its interest in such Deposit. The
S-107
preceding sentence does not apply if the Certificate Owner elects to accrue income with
respect to the associated Deposits under Section 1281. As the yield on each Deposit will depend in
part on when it is drawn to fund the purchase of the applicable Equipment Notes, Certificate Owners
should consult their own tax advisors as to how to calculate the accrued OID on the associated
Deposits and the amount of gain or loss treated as ordinary under these rules.
Each Certificate Owner will be entitled to deduct, consistent with its method of accounting,
its pro rata share of fees and expenses paid or incurred by the applicable Trust as provided in
Section 162 or 212 of the Code. Certain fees and expenses, including fees paid to the Trustees and
the Liquidity Providers, will be borne by parties other than the Certificate Owners. It is possible
that such fees and expenses will be treated as constructively received by the applicable Trust, in
which event a Certificate Owner of such Trust will be required to include in income and will be
entitled to deduct its pro rata share of such fees and expenses. If such Certificate Owner is an
individual, estate or trust, the deduction for such Certificate Owners share of such fees and
expenses will be allowed only to the extent that all of such Certificate Owners miscellaneous
itemized deductions, including such Certificate Owners share of such fees and expenses, exceed 2%
of such Certificate Owners adjusted gross income. In addition, in the case of Certificate Owners
who are individuals, certain otherwise allowable itemized deductions generally will be subject to
additional limitations on itemized deductions under the applicable provisions of the Code.
Sale, Exchange or Other Disposition of Certificates
A Certificate Owner that sells, exchanges or otherwise disposes of a Certificate generally
will recognize capital gain or loss (in the aggregate) equal to the difference between the amount
realized on such sale, exchange or other disposition (except to the extent attributable to accrued
interest, which will be taxable as interest income if not previously included in income, or to the
associated Escrow Receipt) and such Certificate Owners adjusted tax basis in the Equipment Notes
and any other property held by the applicable Trust (not including the tax basis attributable to
the associated Escrow Receipt). Any such gain or loss generally will be long-term capital gain or
loss if such Certificate was held for more than one year (except to the extent attributable to any
property held by the applicable Trust for one year or less). Any long-term capital gains with
respect to the Certificates generally are taxable to corporate taxpayers at the rates applicable to
ordinary income and to individual taxpayers at lower rates than the rates applicable to ordinary
income. There are limitations on deducting capital losses.
Upon a sale, exchange or other disposition of a Certificate, the Certificate Owner will also
recognize gain or loss equal to the difference between the amount realized allocable to the
associated Escrow Receipt (which evidences such Certificate Owners interest in the associated
Deposits) and the Certificate Owners adjusted tax basis in such Escrow Receipt. Any such gain may
be ordinary, in whole or in part, as described above under Taxation of Certificate Owners
General. Any gain or loss not so treated as ordinary generally would be short-term capital gain or
loss.
Trusts Classified as Partnerships
If a Trust were classified as a partnership (and not as a publicly traded partnership taxable
as a corporation) for U.S. federal income tax purposes, income or loss with respect to the assets
held by such Trust would be calculated at the trust level, but such Trust itself would not be
subject to U.S. federal income tax. A Certificate Owner of a Certificate issued by such Trust would
be required to report its share of such Trusts items of income and deduction on its tax return for
its taxable year within which such Trusts taxable year (which should be the calendar year) ends,
as well as such Certificate Owners income from the associated Deposits. In the case of an original
purchaser of a Certificate that is a calendar year taxpayer, income and loss generally should be
the same as it would be if the related Trust were classified as a grantor trust, except that income
or loss would be reported on an accrual basis even if the Certificate Owner otherwise uses the cash
method of accounting.
S-108
Certain U.S. Federal Income Tax Consequences to Non-U.S. Certificateholders
Subject to the discussion of backup withholding below, payments of principal, Make-Whole
Amount, if any, and interest on the Equipment Notes or the associated Deposits to, or on behalf of,
any Certificate Owner that is neither a U.S. Person nor an entity treated as a partnership for U.S.
federal income tax purposes (a Non-U.S. Certificateholder) generally will not be subject to U.S.
federal withholding tax, provided that, in the case of any amount treated as interest (including
OID, if applicable):
(i) such amount is not effectively connected with the conduct of a trade or business within
the United States by such Non-U.S. Certificateholder;
(ii) such Non-U.S. Certificateholder does not actually or constructively own 10% or more of
the total combined voting power of all classes of stock of American or the Depositary, as the case
may be, entitled to vote;
(iii) such Non-U.S. Certificateholder is not a controlled foreign corporation within the
meaning of the Code that is related to American or the Depositary, as the case may be;
(iv) such Non-U.S. Certificateholder is not a bank receiving interest pursuant to a loan
agreement entered into in the ordinary course of its trade or business; and
(v) the certification requirements described below are satisfied.
The certification requirements referred to in clause (v) above generally will be satisfied if
the Non-U.S. Certificateholder certifies, under penalties of perjury, that it is not a U.S. Person
and provides its name and address and certain other information to the applicable withholding agent
(generally on IRS Form W-8BEN or a suitable substitute form). U.S. Treasury regulations provide
additional rules for satisfying these certification requirements in the case of Certificates held
through one or more intermediaries or pass-through entities.
Subject to the discussion of backup withholding below, any gain (not including any amount
treated as interest or OID) realized by a Non-U.S. Certificateholder upon the sale, exchange or
other disposition of a Certificate or the associated Escrow Receipt or with respect to any
associated Equipment Note or Deposit generally will not be subject to U.S. federal income or
withholding taxes if (i) such gain is not effectively connected with the conduct of a trade or
business within the United States by the Non-U.S. Certificateholder and (ii) in the case of an
individual Non-U.S. Certificateholder, such individual is not present in the United States for 183
days or more in the taxable year of the sale, exchange or other disposition.
Any interest (including OID, if applicable) on the Equipment Notes or the associated Deposits
or gain from the sale, exchange or other disposition of a Certificate or the associated Escrow
Receipt, the associated Equipment Notes or the associated Deposits generally will be subject to
regular U.S. federal income tax at graduated rates (and in certain cases a branch profits tax) if
it is effectively connected with the conduct of a trade or business within the United States by a
Non-U.S. Certificateholder, unless an applicable treaty provides an exemption. In lieu of providing
an IRS Form W-8BEN as described above, such Non-U.S. Certificateholder generally is required to
provide IRS Form W-8ECI in order to claim an exemption from U.S. federal withholding tax with
respect to amounts treated as interest.
Prospective investors that are not U.S. Persons should consult their own tax advisors
regarding the income, estate and other tax consequences to them of the purchase, ownership and
disposition of the Certificates and the associated Escrow Receipts under U.S. federal, state and
local, and any other relevant, law in light of their own particular circumstances. If any U.S.
federal or other tax is required to be withheld with respect to a Non-U.S. Certificateholder,
American will not be required to pay any additional amount to such Non-U.S. Certificateholder.
S-109
Information Reporting and Backup Withholding
In general, payments made on the Certificates or the associated Escrow Receipts, and proceeds from
the sale, exchange or other disposition of such Certificates and Escrow Receipts to or through certain
brokers, will be subject to information reporting requirements, unless the payee is a corporation, tax-exempt organization or other person exempt from such reporting (and when required, demonstrates that it is
so exempt). Such payments and proceeds may also be subject to a backup withholding tax unless the
Certificate Owner complies with certain reporting requirements or an exemption from such tax is otherwise
applicable. Any such withheld amounts will be allowed as a credit against the Certificate Owners U.S.
federal income tax, and may entitle such Certificate Owner to a refund, if the required information is
furnished on a timely basis to the IRS. Penalties may be imposed by the IRS on a Certificate Owner who is
required to supply information but does not do so in the proper manner.
The amount of interest (including OID, if applicable) paid on the Equipment Notes or the associated
Deposits to or on behalf of a Non-U.S. Certificateholder and the amount of U.S. federal income tax, if any,
withheld from such payments generally must be reported annually to the IRS and such Non-U.S.
Certificateholder.
S-110
CERTAIN DELAWARE TAXES
The Trustee of each Trust is a national banking association headquartered in Delaware that
will act through its corporate trust office in Delaware. Richards, Layton & Finger, PA, special
Delaware counsel to the Trustees, has advised American that, in its opinion, under currently
applicable law, assuming that neither Trust will be taxable as a corporation for U.S. federal
income tax purposes, but, rather, that each will be classified for such purposes as a grantor trust
or as a partnership, (i) the Trusts will not be subject to any tax (including, without limitation,
net or gross income, tangible or intangible property, net worth, capital, franchise, or doing
business tax), fee or other governmental charge under the laws of the State of Delaware or any
political subdivision of such state and (ii) Certificate Owners that are not residents of or
otherwise subject to tax in Delaware will not be subject to any tax (including, without limitation,
net or gross income, tangible or intangible property, net worth, capital, franchise, or doing
business tax), fee or other governmental charge under the laws of the State of Delaware or any
political subdivision of such state as a result of purchasing, owning (including receiving payments
with respect to) or selling a Certificate. Neither the Trusts nor the Certificate Owners will be
indemnified for any state or local taxes imposed on them, and the imposition of any such taxes on a
Trust could result in a reduction in the amounts available for distribution to the Certificate
Owners of such Trust. In general, should a Certificate Owner or a Trust be subject to any state or
local tax that would not be imposed if such Trust were administered in a different jurisdiction in
the United States or if the Trustee were located in a different jurisdiction in the United States,
the Trustee will either relocate the administration of such Trust to such other jurisdiction or
resign and, in the event of such a resignation, a new Trustee in such other jurisdiction will be
appointed.
S-111
CERTAIN ERISA CONSIDERATIONS
General
A fiduciary of a retirement plan or other employee benefit plan or arrangement, including for
this purpose an individual retirement account, annuity or Keogh plan, that is subject to Title I of
the Employee Retirement Income Security Act of 1974, as amended (ERISA), or Section 4975 of the
Code (an ERISA Plan), or such a plan or arrangement which is a foreign, church or governmental
plan or arrangement exempt from Title I of ERISA and Section 4975 of the Code but subject to a
foreign, federal, state, or local law which is substantially similar to the provisions of Title I
of ERISA or Section 4975 of the Code (each, a Similar Law) (in each case, including an ERISA
Plan, a Plan), should consider whether an investment in the Certificates is appropriate for the
Plan, taking into account the provisions of the Plan documents, the overall investment policy of
the Plan and the composition of the Plans investment portfolio, as there are imposed on Plan
fiduciaries certain fiduciary requirements, including those of investment prudence and
diversification and the requirement that a Plans investments be made in accordance with the
documents governing the Plan. Further, a fiduciary should consider the fact that in the future
there may be no market in which such fiduciary would be able to sell or otherwise dispose of the
Certificates.
Section 406 of ERISA and Section 4975 of the Code prohibit certain transactions involving the
assets of an ERISA Plan and certain persons (referred to as parties in interest or disqualified
persons) having certain relationships to such Plans, unless a statutory or administrative
exemption is applicable to the transaction. A party in interest or disqualified person who engages
in a prohibited transaction may be subject to excise taxes and other penalties and liabilities
under ERISA and the Code.
Any Plan fiduciary which proposes to cause a Plan to purchase Certificates should consult with
its counsel regarding the applicability of the fiduciary responsibility and prohibited transaction
provisions of ERISA and the Code and Similar Law to such an investment, and to confirm that such
purchase and holding will not constitute or result in a non-exempt prohibited transaction or any
other violation of an applicable requirement of ERISA or Similar Law.
Plan Assets Issues
The Department of Labor has promulgated a regulation, 29 CFR Section 2510.3-101, as modified
by Section 3(42) of ERISA (the Plan Asset Regulation), describing what constitutes the assets of
an ERISA Plan with respect to the ERISA Plans investment in an entity for purposes of ERISA and
Section 4975 of the Code. Under the Plan Asset Regulation, if an ERISA Plan invests (directly or
indirectly) in a Certificate, the ERISA Plans assets will include both the Certificate and an
undivided interest in each of the underlying assets of the corresponding Trust, including the
Equipment Notes held by such Trust, unless it is established that equity participation in the Trust
by benefit plan investors (including but not limited to ERISA Plans and entities whose underlying
assets include ERISA Plan assets by reason of an ERISA Plans investment in the entity) is not
significant within the meaning of the Plan Asset Regulation. In this regard, the extent to which
there is equity participation in a particular Trust by, or on behalf of, benefit plan investors
will not be monitored. If the assets of a Trust are deemed to constitute the assets of an ERISA
Plan, transactions involving the assets of such Trust could be subject to the prohibited
transaction provisions of ERISA and Section 4975 of the Code or materially similar provisions of
Similar Law unless a statutory or administrative exemption is applicable to the transaction. In
addition, an Escrow Receipt will be affixed to each Certificate and will evidence an interest in
the Deposits held in escrow by the Escrow Agent for the benefit of the related Certificateholders
pending the financing of the Aircraft. The Deposits will not constitute property of the Trusts.
Pending withdrawal of such Deposits in accordance with the applicable Deposit Agreement and Escrow
Agreement and with the Note Purchase Agreement, the Deposits may be deemed plan assets subject to
the fiduciary responsibility and prohibited transaction provisions of ERISA and Section 4975 of the
Code.
S-112
Prohibited Transaction Exemptions
In addition, whether or not the assets of a Trust are deemed to be ERISA Plan assets under the
Plan Asset Regulation, the fiduciary of a Plan that proposes to purchase and hold any Certificates
should consider, among other things, whether such purchase and holding may involve (i) the direct
or indirect extension of credit to a party in interest or a disqualified person, (ii) the sale or
exchange of any property between an ERISA Plan and a party in interest or a disqualified person or
(iii) the transfer to, or use by or for the benefit of, a party in interest or a disqualified
person, of any ERISA Plan assets. Such parties in interest or disqualified persons could include,
without limitation, American, AMR, the Underwriters, the Trustees, the Liquidity Providers, the
Loan Trustees, the Subordination Agent, the Escrow Agent, the Depositary, the Paying Agent and
their respective affiliates. Moreover, if Certificates are purchased by an ERISA Plan and the
Certificates of a subordinate class are held by a party in interest or a disqualified person with
respect to such ERISA Plan, the exercise by the holder of the subordinate class of Certificates of
its right to purchase the Certificates upon the occurrence and during the continuation of certain
events could be considered to constitute a prohibited transaction unless a statutory or
administrative exemption were applicable. In addition, if a subordinate class of Certificates are
purchased by an ERISA Plan and the senior Certificates are held by a party in interest or a
disqualified person with respect to such ERISA Plan, the exercise by the holder of the subordinate
class of Certificates of its right to purchase the Certificates upon the occurrence and during the
continuation of certain events could be considered to constitute a prohibited transaction unless a
statutory or administrative exemption were applicable. Depending on the satisfaction of certain
conditions which may include the identity of the ERISA Plan fiduciary making the decision to
acquire or hold the Certificates on behalf of an ERISA Plan, Prohibited Transaction Class Exemption
(PTCE) 91-38 (relating to investments by bank collective investment funds), PTCE 84-14 (relating
to transactions effected by a qualified professional asset manager), PTCE 95-60 (relating to
investments by an insurance company general account), PTCE 96-23 (relating to transactions directed
by an in-house asset manager) or PTCE 90-1 (relating to investments by insurance company pooled
separate accounts) (collectively, the Class Exemptions) could provide an exemption from the
prohibited transaction restrictions of ERISA and Section 4975 of the Code. However, there can be no
assurance that any of these Class Exemptions or any other exemption will be available with respect
to any particular transaction involving the Certificates.
Each person who acquires or accepts a Certificate or an interest therein will be deemed by
such acquisition or acceptance to have represented and warranted that either: (i) no assets of a
Plan or any trust established with respect to a Plan have been used to acquire such Certificate or
an interest therein or (ii) the purchase and holding of such Certificate or an interest therein by
such person are exempt from the prohibited transaction restrictions of ERISA and the Code or
provisions of Similar Law pursuant to one or more statutory or administrative exemptions.
Special Considerations Applicable to Insurance Company General Accounts
Any insurance company proposing to purchase Certificates should consider the implications of
the United States Supreme Courts decision in John Hancock Mutual Life Insurance Co. v. Harris
Trust and Savings Bank, 510 U.S. 86, 114 S. Ct. 517 (1993), which in certain circumstances treats
such general account assets as assets of an ERISA Plan that owns a policy or other contract with
such insurance company, as well as the effect of Section 401(c) of ERISA as interpreted by
regulations issued by the United States Department of Labor in January, 2000 (the General Account
Regulations). The General Account Regulations should not, however, adversely affect the
applicability of PTCE 95-60 to purchases of the Certificates by insurance company general accounts.
EACH PLAN FIDUCIARY SHOULD CONSULT WITH ITS LEGAL ADVISOR CONCERNING THE POTENTIAL
CONSEQUENCES TO THE PLAN UNDER ERISA, THE CODE OR SIMILAR LAW OF AN INVESTMENT IN ANY OF THE
CERTIFICATES.
S-113
UNDERWRITING
Under the terms and subject to the conditions contained in the Underwriting Agreement, dated
January 20, 2011 (the Underwriting Agreement), the Underwriters named below (the Underwriters) have
severally agreed with American to purchase from the Class A Trustee and Class B Trustee the
following aggregate face amounts of the Class A Certificates and Class B Certificates,
respectively:
|
|
|
|
|
|
|
|
|
|
|
Face Amount of |
|
Face Amount of |
|
|
Class A |
|
Class B |
Underwriter |
|
Certificates |
|
Certificates |
Goldman, Sachs & Co. |
|
|
$ 167,735,334 |
|
|
|
$ 51,275,334 |
|
Deutsche Bank Securities Inc. |
|
|
167,735,333 |
|
|
|
51,275,333 |
|
Morgan Stanley & Co. Incorporated |
|
|
167,735,333 |
|
|
|
51,275,333 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ 503,206,000 |
|
|
|
$ 153,826,000 |
|
|
|
|
|
|
|
|
|
|
The Underwriting Agreement provides that the obligations of the Underwriters are subject to
certain conditions precedent (including that the Certificates have received certain credit ratings)
and that the Underwriters will be obligated to purchase all of the Certificates, if any are
purchased. The Underwriting Agreement provides that, if an Underwriter defaults on its purchase
commitments, the purchase commitments of non-defaulting Underwriters may be increased or the
offering of Certificates may be terminated. The offering of the Certificates by the Underwriters is
subject to receipt and acceptance and subject to the Underwriters right to reject any order in
whole or in part.
The aggregate proceeds from the sale of the Certificates will be $657,032,000. American will
pay the Underwriters a commission of $ . American estimates that its out of pocket expenses
for the offering will be approximately $2,300,000 (exclusive of the ongoing costs of the Liquidity
Facilities and certain other ongoing costs).
The Underwriters propose to offer the Certificates to the public initially at the public
offering prices on the cover page of this prospectus supplement and to selling group members at
those prices less the concession set forth below. The Underwriters and selling group members may
allow a discount to other broker/dealers set forth below. After the initial public offering, the
public offering prices and concessions and discounts may be changed by the Underwriters.
|
|
|
|
|
|
|
|
|
|
|
Concession to Selling Group |
|
|
Discount to |
|
Pass Through Certificates |
|
Members |
|
|
Brokers/Dealers |
|
Class A |
|
|
0.50% |
|
|
|
0.25% |
|
Class B |
|
|
0.50% |
|
|
|
0.25% |
|
The Certificates are a new issue of securities with no established trading market. Neither
American nor any Trust intends to apply for listing of the Certificates on any securities exchange.
American has been advised by one or more of the Underwriters that they presently intend to make a
market in the Certificates, as permitted by applicable laws and regulations. No Underwriter is
obligated, however, to make a market in the Certificates, and any such market-making may be
discontinued at any time without notice, at the sole discretion of such Underwriter. Accordingly,
no assurance can be given as to the liquidity of, or trading markets for, the Certificates. See
Risk Factors Risk Factors Relating to the Certificates and the Offering Because there is no
current market for the Certificates and the Class B Certificates are subject to transfer
restrictions, you may have a limited ability to resell Certificates.
American has agreed to reimburse the several Underwriters for certain expenses and has agreed
to indemnify the several Underwriters against certain liabilities, including liabilities under the
Securities Act, or contribute to payments which the several Underwriters may be required to make in
respect thereof.
The Underwriters and their respective affiliates are full service financial institutions
engaged in various activities, which may include securities trading, commercial and investment
banking, financial
S-114
advisory, investment management, investment research, principal investment,
hedging, financing and brokerage activities. From time to time in the ordinary course of their
respective businesses, the Underwriters and certain of their affiliates have engaged, and in the
future may engage in, investment and commercial banking or other transactions with American and its
affiliates, including the provision of certain advisory services and the making of loans to
American and its affiliates and serving as counterparties to certain fuel hedging arrangements. The
Underwriters and their affiliates have received, and in the future may receive, customary fees and
commissions for these transactions. American and its affiliates also purchase fuel from affiliates
of Morgan Stanley & Co. Incorporated at prevailing market and negotiated prices. Rajat K. Gupta, a
member of the board of directors of The Goldman Sachs Group, Inc., an affiliate of an underwriter,
is a member of the boards of directors of AMR and American.
In the ordinary course of their various business activities, the Underwriters and their
respective affiliates may make or hold a broad array of investments and actively trade debt and
equity securities (or related derivative securities) and financial instruments (including bank
loans) for their own account and for the accounts of their customers, and such investment and
securities activities may involve securities and/or instruments of American or its affiliates. The
Underwriters and their respective affiliates may also make investment recommendations and/or
publish or express independent research views in respect of such securities or instruments and may
at any time hold, or recommend to clients that they acquire, long and/or short positions in such
securities and instruments.
The Underwriters may engage in over-allotment, stabilizing transactions, syndicate covering
transactions, and penalty bids in accordance with Regulation M under the Exchange Act.
|
|
|
Over-allotment involves syndicate sales in excess of the offering size, which creates a
syndicate short position. |
|
|
|
|
Stabilizing transactions permit bids to purchase the underlying security so long as the
stabilizing bids do not exceed a specified maximum. |
|
|
|
|
Syndicate covering transactions involve purchases of the Certificates in the open
market after the distribution has been completed in order to cover syndicate short
positions. |
|
|
|
|
Penalty bids permit the Underwriters to reclaim a selling concession from a syndicate
member when the Certificates originally sold by such syndicate member are purchased in a
stabilizing transaction or a syndicate covering transaction to cover syndicate short
positions. |
Such over-allotment, stabilizing transactions, syndicate covering transactions, and penalty
bids may cause the price of the Certificates to be higher than it would otherwise be in the absence
of such transactions. None of American nor any Underwriter makes any representation or prediction
as to the direction or magnitude of any effect that such transactions may have on the price of the
Certificates. These transactions, if commenced, may be discontinued at any time. These transaction
may be effected in the over-the-counter market or otherwise.
Selling Restrictions
This prospectus supplement does not constitute an offer of, or an invitation by or on behalf
of, us or the Underwriters to subscribe for or purchase any of the Certificates in any jurisdiction
to any person to whom it is unlawful to make such an offer or solicitation in that jurisdiction.
The distribution of this prospectus supplement and the offering of the Certificates in certain
jurisdictions may be restricted by law. We and the Underwriters require persons into whose
possession this prospectus supplement comes to observe the following restrictions.
S-115
European Economic Area
In relation to each Member State of the European Economic Area which has implemented the
Prospectus Directive (each, a Relevant Member State), each Underwriter has represented and agreed
that with effect from and including the date on which the Prospectus Directive is implemented in
that Relevant Member State (the Relevant Implementation Date) it has not made and will not make
an offer of Certificates which are the subject of the offering
contemplated by this prospectus supplement to the public in that
Relevant Member State other than:
(a) to any legal entity which is a qualified investor as defined in the Prospectus
Directive;
(b) to fewer than 100 or, if the Relevant Member State has implemented the relevant provision
of the 2010 PD Amending Directive, 150, natural or legal persons (other than qualified investors as
defined in the Prospectus Directive), as permitted under the Prospectus Directive, subject to
obtaining the prior consent of the relevant Dealer or Dealers nominated by the issuer for any such
offer; or
(c) in any other circumstances falling within Article 3(2) of the Prospectus Directive,
provided that no such offer of Certificates shall require the issuer or any Underwriter to
publish a prospectus pursuant to Article 3 of the Prospectus Directive or supplement a
prospectus pursuant to Article 16 of the Prospectus Directive.
For the purposes of this provision, the expression an offer of Certificates to the public in
relation to any Certificates in any Relevant Member State means the communication in any form and
by any means of sufficient information on the terms of the offer and the Certificates to be offered
so as to enable an investor to decide to purchase or subscribe the Certificates, as the same may be
varied in that Member State by any measure implementing the Prospectus Directive in that Member
State, the expression Prospectus Directive means Directive 2003/71/EC (and amendments thereto,
including the 2010 PD Amending Directive, to the extent implemented in the Relevant Member State)
and includes any relevant implementing measure in each Relevant Member State and the expression
2010 PD Amending Directive means Directive 2010/73/EU.
United Kingdom
Each Underwriter has represented and agreed that:
(a) it has only communicated or caused to be communicated and will only communicate or cause
to be communicated an invitation or inducement to engage in investment activity (within the meaning
of Section 21 of the Financial Services Market Act 2000 (FSMA)) received by it in connection with
the issue or sale of the Certificates in circumstances in which Section 21(1) of the FSMA
does not apply to American or AMR; and
(b) it has complied and will comply with all applicable provisions of the FSMA with respect to
anything done by it in relation to the Certificates in, from or otherwise involving the United
Kingdom.
Hong Kong
The Certificates may not be offered or sold by means of any document other than (i) in
circumstances which do not constitute an offer to the public within the meaning of the Companies
Ordinance (Cap.32, Laws of Hong Kong), or (ii) to professional investors within the meaning of
the Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules made thereunder, or
(iii) in other circumstances which do not result in the document being a prospectus within the
meaning of the Companies Ordinance
(Cap.32, Laws of Hong Kong), and no advertisement, invitation or document relating to the
Certificates may be issued or may be in the possession of any person for the purpose of
issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of
which are likely to be accessed or read
S-116
by, the public in Hong Kong (except if permitted to do so
under the laws of Hong Kong) other than with respect to Certificates which are or are intended to
be disposed of only to persons outside Hong Kong or only to professional investors within the
meaning of the Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules made
thereunder.
Singapore
Neither this prospectus supplement nor the accompanying prospectus has been registered as a
prospectus with the Monetary Authority of Singapore. Accordingly, none of this prospectus
supplement, the accompanying prospectus and any other document or material in connection with the
offer or sale, or invitation for subscription or purchase, of the Certificates may be circulated or
distributed, or may the Certificates be offered or sold, or be made the subject of an invitation
for subscription or purchase, whether directly or indirectly, to persons in Singapore other than
(i) to an institutional investor under Section 274 of the Securities and Futures Act, Chapter 289
of Singapore (the SFA), (ii) to a relevant person, or any person pursuant to Section 275(1A), and
in accordance with the conditions, specified in Section 275 of the SFA or (iii) otherwise pursuant
to, and in accordance with the conditions of, any other applicable provision of the SFA.
Where the Certificates are subscribed or purchased under Section 275 by a relevant person
which is: (a) a corporation (which is not an accredited investor) the sole business of which is to
hold investments and the entire share capital of which is owned by one or more individuals, each of
whom is an accredited investor; or (b) a trust (where the trustee is not an accredited investor)
whose sole purpose is to hold investments and each beneficiary is an accredited investor,
Certificates, debentures and units of Certificates and debentures of that corporation or the
beneficiaries rights and interest in that trust shall not be transferable for 6 months after that
corporation or that trust has acquired the Certificates under Section 275 except: (1) to an
institutional investor under Section 274 of the SFA or to a relevant person, or any person pursuant
to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA; (2)
where no consideration is given for the transfer; or (3) by operation of law.
Japan
The securities have not been and will not be registered under the Financial Instruments and
Exchange Law of Japan (the Financial Instruments and Exchange Law) and each underwriter has
agreed that it will not offer or sell any securities, directly or indirectly, in Japan or to, or
for the benefit of, any resident of Japan (which term as used herein means any person resident in
Japan, including any corporation or other entity organized under the laws of Japan), or to others
for re-offering or resale, directly or indirectly, in Japan or to a resident of Japan, except
pursuant to an exemption from the registration requirements of, and otherwise in compliance with,
the Financial Instruments and Exchange Law and any other applicable laws, regulations and
ministerial guidelines of Japan.
S-117
VALIDITY OF THE CERTIFICATES
The validity of the Certificates is being passed upon for American by Debevoise & Plimpton
LLP, New York, New York, and for the Underwriters by Shearman & Sterling LLP, New York, New York.
The respective counsel for American and the Underwriters will rely upon Shipman & Goodwin LLP,
Hartford, Connecticut, counsel to U.S. Bank Trust National Association, as to certain matters
relating to the authorization, execution, and delivery of the Basic Agreement, each Trust
Supplement and the Certificates, and the valid and binding effect thereof, and on the opinion of
Gary F. Kennedy, Senior Vice President, General Counsel and Chief Compliance Officer of American,
as to certain matters relating to the authorization, execution, and delivery of the Basic Agreement
and each Trust Supplement by American.
EXPERTS
The consolidated financial statements of AMR appearing in AMRs Annual Report (Form 10-K) for
the year ended December 31, 2009 (including schedule appearing therein), and the consolidated
financial statements of American appearing in Americans Annual Report (Form 10-K) for the year
ended December 31, 2009 (including schedule appearing therein) have been audited by Ernst & Young
LLP, independent registered public accounting firm, as set forth in their reports thereon, included
therein, and incorporated herein by reference. Such consolidated financial statements are
incorporated herein by reference in reliance upon such reports given on the authority of such firm
as experts in accounting and auditing.
The references to AISI, BK and MBA, and to their respective appraisal reports, are included
herein in reliance upon the authority of each such firm as an expert with respect to the matters
contained in its appraisal report.
WHERE YOU CAN FIND MORE INFORMATION
We and AMR file annual, quarterly and current reports, proxy statements (in the case of AMR
only) and other information with the SEC. You may read and copy this information at the SECs
Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on
the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Our SEC filings
are also available from the SECs Internet site at http://www.sec.gov, which contains reports,
proxy and information statements, and other information regarding issuers that file electronically.
This prospectus supplement is part of a registration statement that we have filed with the SEC
relating to the securities to be offered. This prospectus supplement does not contain all of the
information we have included in the registration statement and the accompanying exhibits and
schedules in accordance with the rules and regulations of the SEC, and we refer you to the omitted
information. The statements this prospectus supplement makes pertaining to the content of any
contract, agreement or other document that is an exhibit to the registration statement necessarily
are summaries of their material provisions and do not describe all exceptions and qualifications
contained in those contracts, agreements or documents. You should read those contracts, agreements
or documents for information that may be important to you. The registration statement, exhibits and
schedules are available at the SECs Public Reference Room or through its Internet site.
We incorporate by reference in this prospectus supplement certain documents that we or AMR
files with the SEC, which means:
|
|
|
we can disclose important information to you by referring you to those documents; |
|
|
|
|
information incorporated by reference is considered to be part of this prospectus
supplement, even though it is not repeated in this prospectus supplement; and |
|
|
|
|
information that we and AMR file later with the SEC will automatically update and
supersede this prospectus supplement. |
S-118
The following documents listed below that we and AMR have previously filed with the SEC
(Commission File Numbers 001-02691 and 001-08400, respectively) are incorporated by reference
(other than reports or portions thereof furnished under Items 2.02 or 7.01 of Form 8-K):
|
|
|
Filing |
|
Date Filed |
Annual Reports on Form 10-K of American and AMR for the
year ended December 31, 2009
|
|
February 17, 2010 |
|
|
|
Quarterly Reports on Form 10-Q of American and AMR for
the quarter ended March 31, 2010, June 30, 2010 and
September 30, 2010
|
|
April 21, 2010
July 21, 2010
October 20, 2010
|
|
|
|
Quarterly Reports on Form 10-Q/A of American and AMR
for the quarter ended June 30, 2010
|
|
December 9, 2010 |
|
|
|
Current Reports on Form 8-K of American
|
|
January 6, 2010 |
|
|
January 22, 2010 |
|
|
February 4, 2010 |
|
|
March 3, 2010 |
|
|
March 22, 2010 |
|
|
March 31, 2010 |
|
|
April 6, 2010 |
|
|
May 4, 2010 |
|
|
May 19, 2010 |
|
|
May 21, 2010 |
|
|
June 3, 2010 |
|
|
June 14, 2010 |
|
|
June 15, 2010 |
|
|
July 6, 2010 |
|
|
July 21, 2010 |
|
|
August 4, 2010 |
|
|
September 8, 2010 |
|
|
September 21, 2010 |
|
|
October 5, 2010 |
|
|
November 4, 2010 |
|
|
December 3, 2010 |
|
|
December 16, 2010 |
|
|
January 5, 2011 |
|
|
|
Current Reports on Form 8-K of AMR
|
|
January 6, 2010 |
|
|
January 22, 2010 |
|
|
February 4, 2010 |
|
|
March 3, 2010 |
|
|
March 22, 2010 |
|
|
March 31, 2010 |
|
|
April 6, 2010 |
|
|
May 4, 2010 |
|
|
May 19, 2010 |
|
|
May 21, 2010 |
|
|
May 25, 2010 |
|
|
June 3, 2010 |
|
|
June 11, 2010 |
|
|
June 15, 2010 |
|
|
July 6, 2010 |
|
|
July 21, 2010 |
|
|
August 4, 2010 |
S-119
|
|
|
Filing |
|
Date Filed |
|
|
September 8, 2010 |
|
|
September 21, 2010 |
|
|
October 5, 2010 |
|
|
November 4, 2010 |
|
|
December 3, 2010 |
|
|
December 16, 2010 |
|
|
January 5, 2011 |
|
|
January 20, 2011 |
All documents filed by us and AMR under Section 13(a), 13(c), 14 or 15(d) of the Exchange Act
(other than reports or portions thereof furnished under Items 2.02 or 7.01 of Form 8-K) from the
date of this prospectus supplement and prior to the termination of the offering of the securities
shall also be deemed to be incorporated by reference in this prospectus supplement.
You can obtain any of the filings incorporated by reference in this prospectus supplement
through us or from the SEC through the SECs Internet site or at the address listed above. You may
request orally or in writing, without charge, a copy of any or all of the documents which are
incorporated in this prospectus supplement by reference, other than exhibits to such documents
(unless such exhibits are specifically incorporated by reference into such documents). Requests for
such copies should be directed to AMR Corporation, 4333 Amon Carter Blvd., MD 5651, Fort Worth,
Texas 76155, Attention: Investor Relations (Telephone: (817) 967-2970).
S-120
APPENDIX I
INDEX OF DEFINED TERMS
The following is an index showing the page in this prospectus supplement where certain defined
terms appear.
|
|
|
|
|
2001-1 Aircraft |
|
|
S-3 |
|
2001-1 EETC |
|
|
S-38 |
|
2001-1 Indentures |
|
|
S-38 |
|
2001-2 Aircraft |
|
|
S-3 |
|
2001-2 EETC |
|
|
S-38 |
|
2001-2 Indentures |
|
|
S-38 |
|
60-Day Period |
|
|
S-50 |
|
Actual Disposition Event |
|
|
S-83 |
|
Additional Certificates |
|
|
S-104 |
|
Additional Equipment Notes |
|
|
S-104 |
|
Additional Holder Buyout Right |
|
|
S-49 |
|
Additional Trust |
|
|
S-104 |
|
Adjusted Interest |
|
|
S-104 |
|
Administration Expenses |
|
|
S-80 |
|
Aircraft |
|
|
S-3 |
|
Airframe |
|
|
S-86 |
|
AISI |
|
|
S-4 |
|
American Bankruptcy Event |
|
|
S-79 |
|
American Eagle |
|
|
S-16 |
|
American Eagle carriers |
|
|
S-1 |
|
AmericanConnection carrier |
|
|
S-1 |
|
AMR |
|
|
iv |
|
AMR Eagle |
|
|
S-16 |
|
APA |
|
|
S-29 |
|
APFA |
|
|
S-30 |
|
Applicable Fraction |
|
|
S-82 |
|
Appraisal |
|
|
S-80 |
|
Appraised Current Market Value |
|
|
S-80 |
|
Appraisers |
|
|
S-4 |
|
Assumed Aircraft Value |
|
|
S-93 |
|
Assumed Amortization Schedule |
|
|
S-45 |
|
ATC |
|
|
S-28 |
|
ATI |
|
|
S-26 |
|
Available seat miles |
|
|
S-20 |
|
Average Life Date |
|
|
S-92 |
|
Bank |
|
|
S-66 |
|
Bankruptcy Code |
|
|
S-14 |
|
Base Rate |
|
|
S-74 |
|
Basic Agreement |
|
|
S-40 |
|
BK |
|
|
S-4 |
|
BNMC |
|
|
S-66 |
|
Business Day |
|
|
S-44 |
|
Cape Town Treaty |
|
|
S-99 |
|
Cargo ton miles |
|
|
S-20 |
|
Cash Collateral Account |
|
|
S-71 |
|
Cede |
|
|
S-47 |
|
Certificate Account |
|
|
S-44 |
|
Certificate Buyout Event |
|
|
S-50 |
|
Certificate Owner |
|
|
S-59 |
|
Certificate Owners |
|
|
S-59 |
|
Certificateholders |
|
|
S-40 |
|
Certificates |
|
|
S-40 |
|
citizen of the United States |
|
|
S-51 |
|
Class A Certificateholders |
|
|
S-40 |
|
Class A Certificates |
|
|
S-40 |
|
Class A Trust |
|
|
S-40 |
|
Class A Trustee |
|
|
S-40 |
|
Class B Adjusted Interest |
|
|
S-83 |
|
Class B Buyout Right |
|
|
S-49 |
|
Class B Certificateholders |
|
|
S-40 |
|
Class B Certificates |
|
|
S-40 |
|
Class B Trust |
|
|
S-40 |
|
Class B Trustee |
|
|
S-40 |
|
Class Exemptions |
|
|
S-113 |
|
Code |
|
|
S-107 |
|
Collateral |
|
|
S-43 |
|
Company |
|
|
iv |
|
company free writing prospectus |
|
|
i |
|
Controlling Party |
|
|
S-77 |
|
Current Distribution Date |
|
|
S-82 |
|
Deemed Disposition Event |
|
|
S-83 |
|
Defaulted Operative Indenture |
|
|
S-91 |
|
Definitive Certificates |
|
|
S-61 |
|
Delivery Period Event of Loss |
|
|
S-65 |
|
Delivery Period Termination Date |
|
|
S-88 |
|
Deposit |
|
|
S-64 |
|
Deposit Agreement |
|
|
S-64 |
|
Depositary |
|
|
S-66 |
|
Depositary Threshold Rating |
|
|
S-65 |
|
Depreciation Assumption |
|
|
S-93 |
|
Distribution Date |
|
|
S-41 |
|
Dodd Frank Act |
|
|
S-36 |
|
DOT |
|
|
S-26 |
|
Downgrade Drawing |
|
|
S-71 |
|
Drawing |
|
|
S-73 |
|
DTC |
|
|
S-47 |
|
DTC Participants |
|
|
S-59 |
|
DTC Rules |
|
|
S-59 |
|
Earlier Maturing Mortgage Financings |
|
|
S-38 |
|
Earlier Maturing Mortgaged Aircraft |
|
|
S-3 |
|
EC |
|
|
S-26 |
|
Eligible B Pool Balance |
|
|
S-83 |
|
Encumbered Aircraft |
|
|
S-3 |
|
Engine |
|
|
S-86 |
|
Equipment Note Special Payment |
|
|
S-81 |
|
Equipment Notes |
|
|
S-89 |
|
ERISA |
|
|
S-112 |
|
ERISA Plan |
|
|
S-112 |
|
I-1
|
|
|
|
|
Escrow Agent |
|
|
S-67 |
|
Escrow Agreements |
|
|
S-67 |
|
Escrow Receipts |
|
|
S-67 |
|
ETOPS |
|
|
S-86 |
|
ETS |
|
|
S-28 |
|
Event of Loss |
|
|
S-102 |
|
Excess Liquidity Obligations |
|
|
S-78 |
|
Exchange Act |
|
|
iv |
|
Executive Airlines, Inc. |
|
|
S-16 |
|
Existing Financings |
|
|
S-38 |
|
Expected Distributions |
|
|
S-82 |
|
FAA |
|
|
S-98 |
|
Final Distributions |
|
|
S-78 |
|
Final Drawing |
|
|
S-73 |
|
Final Legal Distribution Date |
|
|
S-42 |
|
Final Termination Notice |
|
|
S-75 |
|
Financial Instruments and Exchange Law |
|
|
S-117 |
|
FSMA |
|
|
S-116 |
|
GDSs |
|
|
S-17 |
|
General Account Regulations |
|
|
S-113 |
|
Global Certificate |
|
|
S-58 |
|
H.15(519) |
|
|
S-92 |
|
Indenture |
|
|
S-89 |
|
Indenture Events of Default |
|
|
S-94 |
|
Indenture Form |
|
|
S-57 |
|
Indirect Participants |
|
|
S-59 |
|
Intercreditor Agreement |
|
|
S-77 |
|
Interest Drawings |
|
|
S-70 |
|
Interim Restructuring Arrangement |
|
|
S-79 |
|
Investment Company Act |
|
|
S-36 |
|
IRS |
|
|
S-106 |
|
Issuance Date |
|
|
S-45 |
|
Labor Agreements |
|
|
S-29 |
|
Later Maturing Mortgage Financings |
|
|
S-38 |
|
Later Maturing Mortgaged Aircraft |
|
|
S-3 |
|
LIBOR |
|
|
S-74 |
|
Liquidity Event of Default |
|
|
S-75 |
|
Liquidity Expenses |
|
|
S-82 |
|
Liquidity Facility |
|
|
S-70 |
|
Liquidity Obligations |
|
|
S-82 |
|
Liquidity Provider |
|
|
S-70 |
|
Liquidity Threshold Rating |
|
|
S-72 |
|
Loan Amount |
|
|
S-100 |
|
Loan Trustee |
|
|
S-89 |
|
Long-Term Rating |
|
|
S-71 |
|
LTVs |
|
|
S-5, S-93 |
|
Make-Whole Amount |
|
|
S-92 |
|
Make-Whole Spread |
|
|
S-92 |
|
Maximum Available Commitment |
|
|
S-70 |
|
Maximum Commitment |
|
|
S-70 |
|
MBA |
|
|
S-4 |
|
Minimum Sale Price |
|
|
S-78 |
|
Moodys |
|
|
S-65 |
|
Mortgage Convention |
|
|
S-99 |
|
Mortgage Financings |
|
|
S-38 |
|
most recent H.15(519) |
|
|
S-92 |
|
NMB |
|
|
S-30 |
|
Non-Extension Drawing |
|
|
S-72 |
|
Non-U.S. Certificateholder |
|
|
S-109 |
|
Note Purchase Agreement |
|
|
S-56 |
|
Note Target Price |
|
|
S-79 |
|
Noteholder |
|
|
S-90 |
|
OID |
|
|
S-107 |
|
Outside Termination Date |
|
|
S-65 |
|
Parent Guarantee |
|
|
S-8 |
|
Participation Agreement |
|
|
S-89 |
|
Participation Agreement Form |
|
|
S-57 |
|
Pass Through Trust Agreements |
|
|
S-40 |
|
Passenger load factor |
|
|
S-20 |
|
Passenger revenue yield per passenger mile |
|
|
S-20 |
|
Paying Agent |
|
|
S-67 |
|
Paying Agent Account |
|
|
S-44 |
|
Performing Equipment Note |
|
|
S-71 |
|
Permitted Investments |
|
|
S-48 |
|
Plan |
|
|
S-112 |
|
Plan Asset Regulation |
|
|
S-112 |
|
Pool Balance |
|
|
S-45 |
|
Pool Factor |
|
|
S-45 |
|
Post Default Appraisals |
|
|
S-80 |
|
PTC Event of Default |
|
|
S-50 |
|
PTCE |
|
|
S-113 |
|
QIBs |
|
|
S-62 |
|
Rate Determination Notice |
|
|
S-74 |
|
Rating Agencies |
|
|
S-65 |
|
Receiptholder |
|
|
S-67 |
|
Refinancing Certificates |
|
|
S-104 |
|
Refinancing Equipment Notes |
|
|
S-104 |
|
Refinancing Trust |
|
|
S-104 |
|
Regional Affiliates |
|
|
S-16 |
|
Regular Distribution Dates |
|
|
S-41 |
|
Related Equipment Notes |
|
|
S-90 |
|
Relevant Implementation Date |
|
|
S-116 |
|
Relevant Member State |
|
|
S-116 |
|
Remaining Weighted Average Life |
|
|
S-92 |
|
Replacement Depositary |
|
|
S-65 |
|
Replacement Facility |
|
|
S-72 |
|
Required Amount |
|
|
S-70 |
|
Required Terms |
|
|
S-57 |
|
Restructuring Arrangement |
|
|
S-79 |
|
Revenue passenger miles |
|
|
S-20 |
|
RLA |
|
|
S-30 |
|
SARS |
|
|
S-29 |
|
Scheduled Payments |
|
|
S-42 |
|
SEC |
|
|
v |
|
Section 1110 |
|
|
S-14 |
|
Section 1110 Period |
|
|
S-71 |
|
Securities Act |
|
|
iv |
|
Series A Equipment Notes |
|
|
S-89 |
|
Series B Equipment Notes |
|
|
S-89 |
|
SFA |
|
|
S-117 |
|
Short-Term Rating |
|
|
S-72 |
|
Similar Law |
|
|
S-112 |
|
I-2
|
|
|
|
|
Special Distribution Date |
|
|
S-43 |
|
Special Payment |
|
|
S-43 |
|
Special Payments Account |
|
|
S-44 |
|
Special Termination Drawing |
|
|
S-73 |
|
Special Termination Notice |
|
|
S-75 |
|
Standard & Poors |
|
|
S-65 |
|
Stated Interest Rate |
|
|
S-42 |
|
Subordination Agent |
|
|
S-77 |
|
Termination Notice |
|
|
S-75 |
|
Terrorist Attacks |
|
|
S-22 |
|
Transportation Code |
|
|
S-51 |
|
Treasury Yield |
|
|
S-92 |
|
Triggering Event |
|
|
S-43 |
|
Trust Indenture Act |
|
|
S-52 |
|
Trust Property |
|
|
S-40 |
|
Trust Supplement |
|
|
S-40 |
|
Trustees |
|
|
S-40 |
|
Trusts |
|
|
S-40 |
|
TWU |
|
|
S-30 |
|
U.S. Person |
|
|
S-106 |
|
Underwriters |
|
|
S-114 |
|
Underwriting Agreement |
|
|
S-114 |
|
Unencumbered Aircraft |
|
|
S-3 |
|
I-3
APPENDIX II
APPRAISAL LETTERS
Mr. James Hall
Principal
American Airlines
4333 Amon Carter Blvd.
MD 5662
Fort Worth, TX 76155
Sight Unseen Half Life and Adjusted Base Value
30 Aircraft
AISI File No. A0S072BVO-1
Report Date: 29 November 2010
Values as of: 30 November 2010
Headquarters, 26072 Merit Circle, Suite 123, Laguna Hills, CA 92653
TEL: 949-582-8888 FAX: 949-582-8887
EMAIL: mail@AISI.aero
29 November 2010
Mr. James Hall
Principal
American Airlines
4333 Amon Carter Blvd., MD 5662
Fort Worth, TX 76155
Subject: |
|
Sight Unseen Half Life and Adjusted Base Value for a Fleet of 30 Aircraft |
|
|
|
AISI File number: A0S072BVO-1 |
|
Ref: |
|
(a) Email messages AAL to AISI, 05 29 November 2010 (b) AAL Technical
Specifications |
Dear Mr. Hall:
Aircraft Information Services, Inc. (AISI) has been requested to offer our opinion of the 30
November 2010 sight unseen half life and maintenance condition adjusted base value as of 30
November 2010 for a portfolio of 30 Aircraft as identified and defined in Table I herein and in
references (a), and (b) above (the Aircraft).
1. |
|
Methodology and Definitions |
The standard terms of reference for commercial aircraft value are base value and current market
value of an average aircraft. Base value is a theoretical value that assumes a hypothetical
balanced market while current market value is the value in the real market; both assume a
hypothetical average aircraft condition. All other values are derived from these values. AISI value
definitions are consistent with the current definitions of the International Society of Transport
Aircraft Trading (ISTAT), those of 01 January 1994. AISI is a member of that organization and
employs an ISTAT Senior Certified Appraiser.
AISI defines a base value as that of a transaction between an equally willing and informed buyer
and seller, neither under compulsion to buy or sell, for a single unit cash transaction with no
hidden value or liability, with supply and demand of the sale item roughly in balance and with no
event which would cause a short term change in the market.
Headquarters, 26072 Merit Circle, Suite 123, Laguna Hills, CA 92653
TEL: 949-582-8888 FAX: 949-582-8887
EMAIL: mail@AISI.aero
|
|
|
29 November 2010
AISI File No. A0S072BVO-1
Page - 2 -
|
|
|
Base values are typically given for aircraft in new condition, average half-life condition, or
adjusted for an aircraft in a specifically described condition at a specific time. An average
aircraft is an operable airworthy aircraft in average physical condition and with average
accumulated flight hours and cycles, with clear title and standard unrestricted certificate of
airworthiness, and registered in an authority which does not represent a penalty to aircraft value
or liquidity, with no damage history and with inventory configuration and level of modification
which is normal for its intended use and age. Note that a stored aircraft is not an average
aircraft. AISI assumes average condition unless otherwise specified in this report.
AISI also assumes that airframe, engine and component parts are from the original equipment
manufacturer (OEM) and that maintenance, maintenance program and essential records are sufficient
to permit normal commercial operation under a strict airworthiness authority.
Half-life condition assumes that every component or maintenance service which has a prescribed
interval that determines its service life, overhaul interval or interval between maintenance
services, is at a condition which is one-half of the total interval.
Full-life condition assumes zero time since overhaul of airframe, gear, apu, engine overhaul and
engine LLPs.
An adjusted appraisal reflects an adjustment from half life condition for the actual condition,
utilization, life remaining or time remaining of an airframe, engine or component.
It should be noted that AISI and ISTAT value definitions apply to a transaction involving a single
aircraft, and that transactions involving more than one aircraft are often executed at considerable
and highly variable discounts to a single aircraft price, for a variety of reasons relating to an
individual buyer or seller.
AISI defines a current market value, which is synonymous with the older term fair market value
as that value which reflects the real market conditions including short term events, whether at,
above or below the base value conditions. Assumptions of a single unit sale and definitions of
aircraft condition, buyer/seller qualifications and type of transaction remain unchanged from that
of base value. Current market value takes into consideration the status of the economy in which the
aircraft is used, the status of supply and demand for the particular aircraft type, the value of
recent transactions and the opinions of informed buyers and sellers. Note that for a current market
value to exist, the seller may not be under duress. Current market value assumes that there is no
short term time constraint to buy or sell.
AISI defines a distressed market value as that value which reflects the real market condition
including short term events, when the market for the subject aircraft is so depressed that the
seller is under duress. Distressed market value assumes that there is a time constraint to sell
within a period of less than 1 year. All other assumptions remain unchanged from that of current
market value.
|
|
|
29 November 2010
AISI File No. A0S072BVO-1
Page - 3 -
|
|
|
AISI encourages the use of base values to consider historical trends, to establish a consistent
baseline for long term value comparisons and future value considerations, or to consider how actual
market values vary from theoretical base values. Base values are less volatile than current market
values and tend to diminish regularly with time. Base values are normally inappropriate to
determine near term values. AISI encourages the use of current market values to consider the
probable near term value of an aircraft when the seller is not under duress. AISI encourages the
use of distressed market values to consider the probable near term value of an aircraft when the
seller is under duress.
No physical inspection of the Aircraft or their essential records was made by AISI for the purposes
of this report, nor has any attempt been made to verify information provided to us, which is
assumed to be correct and applicable to the Aircraft.
If more than one aircraft is contained in this report than it should be noted that the values given
are not directly additive, that is, the total of the given values is not the value of the fleet but
rather the sum of the values of the individual aircraft if sold individually over time so as not to
exceed demand.
Adjustments from half life have been applied based on the current maintenance status of the
Aircraft as indicated to AISI by the client in the above reference (a) and (b) data and in
accordance with standard AISI methods. Adjustments are calculated only where there is sufficient
information to do so, or where reasonable assumptions can be made, otherwise half life condition is
assumed.
All hours and cycle information provided for airframe, gear, and engines have been projected from
the maintenance status summary sheet dates to 30 November 2010 based on a daily utilization factor
calculated for each aircraft. All maintenance work which became due as a result of projecting the
hour and cycle information was assumed to have been completed and a new cycle started unless this
would require more than one additional cycle, in which case half life was assumed.
It is our considered opinion that the 30 November 2010 sight unseen half life and adjusted base
values of the Aircraft are as follows in Table I, subject to the assumptions, definitions, and
disclaimers herein.
|
|
|
29 November 2010
AISI File No. A0S072BVO-1
Page - 4 -
|
|
|
Table 1
Values as of 30 November 2010 in November 2010 U.S. Dollars in Millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half Life |
|
|
Adjusted |
|
|
No |
|
|
|
Type |
|
|
MSN |
|
|
DOM |
|
|
Engine |
|
|
MTOW |
|
|
Base Value |
|
|
Base Value |
|
|
|
1 |
|
|
|
B737-800* |
|
|
29504 |
|
|
Feb-99 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
22.26 |
|
|
|
|
21.67 |
|
|
|
|
2 |
|
|
|
B737-800* |
|
|
29505 |
|
|
Feb-99 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
22.26 |
|
|
|
|
21.67 |
|
|
|
|
3 |
|
|
|
B737-800* |
|
|
29506 |
|
|
Mar-99 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
22.26 |
|
|
|
|
23.14 |
|
|
|
|
4 |
|
|
|
B737-800* |
|
|
30082 |
|
|
Jun-00 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
23.70 |
|
|
|
|
21.31 |
|
|
|
|
5 |
|
|
|
B737-800* |
|
|
29535 |
|
|
Sep-00 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
23.70 |
|
|
|
|
21.24 |
|
|
|
|
6 |
|
|
|
B737-800* |
|
|
30085 |
|
|
Sep-00 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
23.70 |
|
|
|
|
21.11 |
|
|
|
|
7 |
|
|
|
B737-800* |
|
|
30600 |
|
|
Sep-00 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
23.70 |
|
|
|
|
21.20 |
|
|
|
|
8 |
|
|
|
B737-800* |
|
|
30088 |
|
|
Dec-00 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
23.70 |
|
|
|
|
23.16 |
|
|
|
|
9 |
|
|
|
B737-800* |
|
|
29539 |
|
|
Jan-01 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
25.38 |
|
|
|
|
23.90 |
|
|
|
|
10 |
|
|
|
B737-800* |
|
|
30089 |
|
|
Jan-01 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
25.38 |
|
|
|
|
23.30 |
|
|
|
|
11 |
|
|
|
B737-800* |
|
|
29540 |
|
|
Feb-01 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
25.38 |
|
|
|
|
24.28 |
|
|
|
|
12 |
|
|
|
B737-800* |
|
|
30090 |
|
|
Feb-01 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
25.38 |
|
|
|
|
24.30 |
|
|
|
|
13 |
|
|
|
B737-800* |
|
|
30092 |
|
|
Apr-01 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
25.38 |
|
|
|
|
24.25 |
|
|
|
|
14 |
|
|
|
B737-800* |
|
|
29543 |
|
|
Apr-01 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
25.38 |
|
|
|
|
23.33 |
|
|
|
|
15 |
|
|
|
B737-800* |
|
|
29545 |
|
|
Jul-01 |
|
|
CFM56-7B26 |
|
|
|
174,200 |
|
|
|
|
25.38 |
|
|
|
|
23.55 |
|
|
|
|
16 |
|
|
|
B757-200* |
|
|
29591 |
|
|
Feb-99 |
|
|
RB211-535E4B |
|
|
|
250,000 |
|
|
|
|
19.24 |
|
|
|
|
19.11 |
|
|
|
|
17 |
|
|
|
B757-200* |
|
|
29592 |
|
|
Mar-99 |
|
|
RB211-535E4B |
|
|
|
250,000 |
|
|
|
|
19.24 |
|
|
|
|
21.27 |
|
|
|
|
18 |
|
|
|
B757-200* |
|
|
32379 |
|
|
May-01 |
|
|
RB211-535E4B |
|
|
|
250,000 |
|
|
|
|
22.03 |
|
|
|
|
23.44 |
|
|
|
|
19 |
|
|
|
B757-200* |
|
|
32380 |
|
|
May-01 |
|
|
RB211-535E4B |
|
|
|
250,000 |
|
|
|
|
22.03 |
|
|
|
|
21.95 |
|
|
|
|
20 |
|
|
|
B757-200* |
|
|
32381 |
|
|
May-01 |
|
|
RB211-535E4B |
|
|
|
250,000 |
|
|
|
|
22.03 |
|
|
|
|
21.17 |
|
|
|
|
21 |
|
|
|
B757-200* |
|
|
32382 |
|
|
Jun-01 |
|
|
RB211-535E4B |
|
|
|
250,000 |
|
|
|
|
22.03 |
|
|
|
|
23.03 |
|
|
|
|
22 |
|
|
|
B767-300ER |
|
|
29603 |
|
|
Feb-99 |
|
|
CF6-80C2B6 |
|
|
|
408,000 |
|
|
|
|
31.37 |
|
|
|
|
33.05 |
|
|
|
|
23 |
|
|
|
B767-300ER |
|
|
29604 |
|
|
Mar-99 |
|
|
CF6-80C2B6 |
|
|
|
408,000 |
|
|
|
|
31.37 |
|
|
|
|
32.55 |
|
|
|
|
24 |
|
|
|
B777-200ER |
|
|
29578 |
|
|
Jan-99 |
|
|
RB211-Trent 892-17 |
|
|
|
648,000 |
|
|
|
|
66.07 |
|
|
|
|
64.80 |
|
|
|
|
25 |
|
|
|
B777-200ER |
|
|
29580 |
|
|
Feb-99 |
|
|
RB211-Trent 892-17 |
|
|
|
648,000 |
|
|
|
|
66.07 |
|
|
|
|
67.86 |
|
|
|
|
26 |
|
|
|
B777-200ER |
|
|
29585 |
|
|
May-99 |
|
|
RB211-Trent 892-17 |
|
|
|
648,000 |
|
|
|
|
66.07 |
|
|
|
|
72.43 |
|
|
|
|
27 |
|
|
|
B777-200ER |
|
|
30011 |
|
|
May-00 |
|
|
RB211-Trent 892-17 |
|
|
|
648,000 |
|
|
|
|
69.54 |
|
|
|
|
69.34 |
|
|
|
|
28 |
|
|
|
B777-200ER |
|
|
30252 |
|
|
Jun-00 |
|
|
RB211-Trent 892-17 |
|
|
|
648,000 |
|
|
|
|
69.54 |
|
|
|
|
75.47 |
|
|
|
|
29 |
|
|
|
B777-200ER |
|
|
30251 |
|
|
Jun-00 |
|
|
RB211-Trent 892-17 |
|
|
|
648,000 |
|
|
|
|
69.54 |
|
|
|
|
75.81 |
|
|
|
|
30 |
|
|
|
B777-200ER |
|
|
30254 |
|
|
Jun-00 |
|
|
RB211-Trent 892-17 |
|
|
|
648,000 |
|
|
|
|
69.54 |
|
|
|
|
72.11 |
|
|
|
|
|
|
|
|
TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1028.65 |
|
|
|
|
1034.80 |
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
1. |
|
|
Above Aircraft numbered 18 through 30 are ETOPS approved aircraft. |
|
|
|
|
|
|
|
|
|
|
2. |
|
|
Asterisk (*) denotes Aircraft equipped with winglets |
|
|
|
29 November 2010
AISI File No. A0S072BVO-1
Page - 5 -
|
|
|
Unless otherwise agreed by Aircraft Information Services, Inc. (AISI) in writing, this report shall
be for the sole use of the client/addressee. AISI consents to the inclusion of this report dated 29
November 2010 in the client/addressee Prospectus Supplement and to the inclusion of AISIs name in
the client/addressee Prospectus Supplement under the caption Experts.
This report is offered as a fair and unbiased assessment of the subject aircraft. AISI has no past,
present, or anticipated future interest in any of the subject aircraft. The conclusions and
opinions expressed in this report are based on published information, information provided by
others, reasonable interpretations and calculations thereof and are given in good faith. AISI
certifies that this report has been independently prepared and it reflects AISIs conclusions and
opinions which are judgments that reflect conditions and values current at the time of this report.
The values and conditions reported upon are subject to any subsequent change. AISI shall not be
liable to any party for damages arising out of reliance or alleged reliance on this report, or for
any partys action or failure to act as a result of reliance or alleged reliance on this report.
Sincerely,
AIRCRAFT INFORMATION SERVICES, INC.
|
|
|
|
|
|
|
|
|
Fred Bearden |
|
CEO |
|
1295 Northern Boulevard
Manhasset, New York 11030
(516) 365-6272 Fax (516) 365-6287
November 29, 2010
Mr. James Hall, Principal
American Airlines
4333 Amon Carter Blvd., MD 5662
Fort Worth, TX 76155
Dear Jim:
In response to your request, BK Associates, Inc. is pleased to provide our opinion regarding
the current Base Values for 30 aircraft (Aircraft) in the American Airlines fleet (Collateral
Pool). The Aircraft include B737, B757, B767 and B777 aircraft in service with American
Airlines. Our opinion of the values is included in the attached Figure 1 along with the
identification of each aircraft by manufacturers serial number, date of manufacture, engine
model and maximum takeoff weight.
Our values presented in Figure 1 include both a half-time value as well as a
maintenance-adjusted value, which includes appropriate financial adjustments based on our
interpretation of the maintenance summary and fleet utilization data you provided. The
adjustments are approximate, based on industry average costs, and normally would include an
adjustment for the time remaining to a C check, time remaining to a D check (in this case
they are referred to as the CC, HC or MBV checks, as the case may be) and time remaining
to landing gear overhaul. Engine adjustments are made for the expected time remaining to heavy
shop visit and time remaining on life-limited parts. Since the engines are on condition
rather than hard time between shop visits, we assume the industry average for shop visits and
consider that the maximum adjustment. So, for example, if we know the average time between shop
visits for the CFM56-7B26 engine is 11,750 cycles and one of the Aircraft in the pool has
13,000 cycles since shop visit, we make the financial adjustment based on 11,750.
DEFINITIONS
According to the International Society of Transport Aircraft Tradings (ISTAT) definition of
Base Value, to which BK Associates subscribes, the base value is the Appraisers opinion of the
underlying economic value of an aircraft in an open, unrestricted, stable market environment
with a reasonable balance of supply and demand, and assumes full
November 29, 2010
Page 2
consideration of its highest and best use. An aircrafts base value is founded in the
historical trend of values and in the projection of future value trends and presumes an arms
length, cash transaction between willing, able and knowledgeable parties, acting prudently,
with an absence of duress and with a reasonable period of time available for marketing. The
base value normally refers to a transaction involving a single aircraft. When multiple aircraft
are acquired in the same transaction, the trading price of each unit may be discounted.
MARKET DISCUSSION & METHODOLOGY
As the definition implies, the base value is determined from long-term historical trends. BK
Associates has accumulated a database of over 10,000 data points of aircraft sales that
occurred since 1970. From analysis of these data we know, for example, what the average
aircraft should sell for as a percentage of its new price, as well as the high and low values
that have occurred in strong and weak markets.
Based on these data, we have developed relationships between aircraft age and sale price for
wide-bodies, narrow-bodies, large turboprops and, more recently, regional jet and freighter
aircraft. Within these groups we have developed further refinements for such things as
derivative aircraft, aircraft still in production versus no longer in production, and aircraft
early in the production run versus later models. Within each group variations are determined by
the performance capabilities of each aircraft relative to the others. We now track some 150
different variations of aircraft types and models and determine current and forecast base
values. These relationships are verified, and changed or updated if necessary, when actual
sales data becomes available.
This relationship between sales price as a function of age and the original price is depicted
in the following figure. This chart was updated last year to include transactions that occurred
between 2004 and 2008. It is interesting to note, as should be expected with a large data
sample covering nearly 40 years of transactions, the line depicting the average historical
value changed almost imperceptibly. However, where it did change, the change was in the
direction of lower values, especially in the years beyond 10 to 15. In fact, we recently noted
that if you only consider sales in the past 8 to 10 years, the average line is down
dramatically after about year 15 the line is 25 to 35 percent lower. The impact of this on
the whole 40-year data sample is lowering those later year values typically five to seven
percent.
November 29, 2010
Page 3
Using this approach, the base value for aircraft, B737 N902AN, for example, is determined as
follows. N902AN is nearly 12 years old. The data show that on average a 12-year old aircraft
should sell for 40.5 percent of its original price. Considering the new price was about $41.9
million, the data suggest that on average the aircraft should sell for about $21.9 million
today, after allowing for inflation.
However, the B737-800 is still quite popular and successful with approximately 2,012 in service
and approximately 1,263 still on order. We conclude that the BV of N902AN is above the average
suggested by the figure at $24 million.
A similar methodology was used to determine the current base values of the other aircraft.
The B757 was very successful in its day but is now out of production after a long production
run. We conclude the B757-200s are below the average suggested by the historical data at $19.4
to $23.7 million, including some premium for winglets and, where appropriate, ETOPS. Similarly,
the B767-300ER has been and still is very successful, but
November 29, 2010
Page 4
it is nearing the end of the production run after 20 years. We conclude its base values are
$38.35 million or slightly below the average suggested by the historical data.
The B777 is also quite successful with a modest order backlog that extends to 2013. We conclude
its base values are slightly above that suggested by the historical comparison at $64.35 to
$70.1 million.
These half-time values are adjusted with an appropriate financial adjustment to reach the
maintenance-adjusted values. These adjustments are based on our assessment of industry average
costs and may not be the same as American Airlines cost. Another buyer of the aircraft may
have to have the work done elsewhere at a different cost.
ASSUMPTIONS & DISCLAIMER
It should be understood that BK Associates has neither inspected the Aircraft nor the
maintenance records, but has relied upon the information provided by you and in the BK
Associates database. The assumptions have been made that all Airworthiness Directives have been
complied with; accident damage has not been incurred that would affect market values; and
maintenance has been accomplished in accordance with a civil airworthiness authoritys approved
maintenance program and accepted industry standards. Further, we have assumed unless otherwise
stated, that the Aircraft is in typical configuration for the type and has accumulated an
average number of hours and cycles. Deviations from these assumptions can change significantly
our opinion regarding the values.
BK Associates, Inc. has no present or contemplated future interest in the Aircraft, nor any
interest that would preclude our making a fair and unbiased estimate. This appraisal represents
the opinion of BK Associates, Inc. and reflects our best judgment based on the information
available to us at the time of preparation and the time and budget constraints imposed by the
client. It is not given as a recommendation, or as an inducement, for any financial transaction
and further, BK Associates, Inc. assumes no responsibility or legal liability for any action
taken or not taken by the addressee, or any other party, with regard to the appraised
equipment. By accepting this appraisal, the addressee agrees that BK Associates, Inc. shall
bear no such responsibility or legal liability. This appraisal is prepared for the use of the
addressee and shall not be provided to other parties without the express consent of the
addressee. BK Associates, Inc. consents to the inclusion of this
November 29, 2010
Page 5
appraisal report dated November 29, 2010 in the Prospectus Supplement and to the references to
BK Associates, Inc.s name in the Prospectus Supplement under the caption Experts.
|
|
|
|
|
|
Sincerely,
BK ASSOCIATES, INC.
|
|
|
|
|
|
|
|
|
John F. Keitz |
|
|
President
ISTAT Senior Certified Appraiser And Appraiser Fellow |
|
|
JFK/kf
Attachment
Figure 1
American Airlines 2010 EETC
U.S. Dollars in Millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MTOW |
|
1/2 time |
|
MT. ADJ. |
NO. |
|
TYPE |
|
REGIST |
|
MSN |
|
DOM |
|
ENGINE |
|
(Lbs.) |
|
BV |
|
BV |
|
1 |
|
|
B737-800*(non-ETOPS) |
|
N902AN |
|
29504 |
|
Feb-99 |
|
CFM56-7B26 |
|
174,200 |
|
24.00 |
|
23.70 |
2 |
|
|
B737-800*(non-ETOPS) |
|
N903AN |
|
29505 |
|
Feb-99 |
|
CFM56-7B26 |
|
174,200 |
|
24.00 |
|
23.56 |
3 |
|
|
B737-800*(non-ETOPS) |
|
N904AN |
|
29506 |
|
Mar-99 |
|
CFM56-7B26 |
|
174,200 |
|
24.00 |
|
25.08 |
4 |
|
|
B737-800*(non-ETOPS) |
|
N937AN |
|
30082 |
|
Jun-00 |
|
CFM56-7B26 |
|
174,200 |
|
26.50 |
|
24.29 |
5 |
|
|
B737-800*(non-ETOPS) |
|
N944AN |
|
29535 |
|
Sep-00 |
|
CFM56-7B26 |
|
174,200 |
|
27.00 |
|
24.70 |
6 |
|
|
B737-800*(non-ETOPS) |
|
N945AN |
|
30085 |
|
Sep-00 |
|
CFM56-7B26 |
|
174,200 |
|
27.00 |
|
24.67 |
7 |
|
|
B737-800*(non-ETOPS) |
|
N946AN |
|
30600 |
|
Sep-00 |
|
CFM56-7B26 |
|
174,200 |
|
27.00 |
|
24.74 |
8 |
|
|
B737-800*(non-ETOPS) |
|
N952AA |
|
30088 |
|
Dec-00 |
|
CFM56-7B26 |
|
174,200 |
|
27.50 |
|
26.88 |
9 |
|
|
B737-800*(non-ETOPS) |
|
N953AN |
|
29539 |
|
Jan-01 |
|
CFM56-7B26 |
|
174,200 |
|
28.00 |
|
26.42 |
10 |
|
|
B737-800*(non-ETOPS) |
|
N954AN |
|
30089 |
|
Jan-01 |
|
CFM56-7B26 |
|
174,200 |
|
28.00 |
|
26.04 |
11 |
|
|
B737-800*(non-ETOPS) |
|
N955AN |
|
29540 |
|
Feb-01 |
|
CFM56-7B26 |
|
174,200 |
|
28.00 |
|
27.34 |
12 |
|
|
B737-800*(non-ETOPS) |
|
N956AN |
|
30090 |
|
Feb-01 |
|
CFM56-7B26 |
|
174,200 |
|
28.00 |
|
27.25 |
13 |
|
|
B737-800*(non-ETOPS) |
|
N961AN |
|
30092 |
|
Apr-01 |
|
CFM56-7B26 |
|
174,200 |
|
28.50 |
|
27.08 |
14 |
|
|
B737-800*(non-ETOPS) |
|
N963AN |
|
29543 |
|
Apr-01 |
|
CFM56-7B26 |
|
174,200 |
|
28.50 |
|
26.56 |
15 |
|
|
B737-800*(non-ETOPS) |
|
N967AN |
|
29545 |
|
Jul-01 |
|
CFM56-7B26 |
|
174,200 |
|
29.00 |
|
27.18 |
16 |
|
|
B757-200* (non-ETOPS) |
|
N181AN |
|
29591 |
|
Feb-99 |
|
RB211-535E4B |
|
250,000 |
|
19.40 |
|
17.86 |
17 |
|
|
B757-200* (non-ETOPS) |
|
N182AN |
|
29592 |
|
Mar-99 |
|
RB211-535E4B |
|
250,000 |
|
19.40 |
|
20.82 |
18 |
|
|
B757-200* (ETOPS) |
|
N185AN |
|
32379 |
|
May-01 |
|
RB211-535E4B |
|
250,000 |
|
23.70 |
|
25.88 |
19 |
|
|
B757-200* (ETOPS) |
|
N186AN |
|
32380 |
|
May-01 |
|
RB211-535E4B |
|
250,000 |
|
23.70 |
|
25.52 |
20 |
|
|
B757-200* (ETOPS) |
|
N187AN |
|
32381 |
|
May-01 |
|
RB211-535E4B |
|
250,000 |
|
23.70 |
|
23.11 |
21 |
|
|
B757-200* (ETOPS) |
|
N188AN |
|
32382 |
|
Jun-01 |
|
RB211-535E4B |
|
250,000 |
|
23.70 |
|
24.67 |
22 |
|
|
B767-300ER (ETOPS) |
|
N396AN |
|
29603 |
|
Feb-99 |
|
CF6-80C2B6 |
|
408,000 |
|
38.35 |
|
39.49 |
23 |
|
|
B767-300ER (ETOPS) |
|
N397AN |
|
29604 |
|
Mar-99 |
|
CF6-80C2B6 |
|
408,000 |
|
38.35 |
|
39.37 |
24 |
|
|
B777-200ER (ETOPS) |
|
N770AN |
|
29578 |
|
Jan-99 |
|
RB211-Trent-892-17 |
|
648,000 |
|
64.35 |
|
66.64 |
25 |
|
|
B777-200ER (ETOPS) |
|
N772AN |
|
29580 |
|
Feb-99 |
|
RB211-Trent-892-17 |
|
648,000 |
|
64.35 |
|
71.19 |
26 |
|
|
B777-200ER (ETOPS) |
|
N777AN |
|
29585 |
|
May-99 |
|
RB211-Trent-892-17 |
|
648,000 |
|
65.50 |
|
76.45 |
27 |
|
|
B777-200ER (ETOPS) |
|
N788AN |
|
30011 |
|
May-00 |
|
RB211-Trent-892-17 |
|
648,000 |
|
70.10 |
|
75.06 |
28 |
|
|
B777-200ER (ETOPS) |
|
N789AN |
|
30252 |
|
Jun-00 |
|
RB211-Trent-892-17 |
|
648,000 |
|
70.10 |
|
83.70 |
29 |
|
|
B777-200ER (ETOPS) |
|
N790AN |
|
30251 |
|
Jun-00 |
|
RB211-Trent-892-17 |
|
648,000 |
|
70.10 |
|
77.53 |
30 |
|
|
B777-200ER (ETOPS) |
|
N791AN |
|
30254 |
|
Jun-00 |
|
RB211-Trent-892-17 |
|
648,000 |
|
70.10 |
|
78.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
|
|
1089.90 |
|
1131.18 |
|
|
|
* |
Aircraft with winglets. |
Extended Desktop Appraisal of:
Thirty (30) Various Aircraft
Client:
American Airlines
Date:
November 30, 2010
Washington D.C.
2101 Wilson Boulevard
Suite 1001
Arlington, Virginia 22201
Tel:1 703 276 3200
Fax:1 703 276 3201
Frankfurt
Wilhelm-Heinrich-Str. 22
61250 Usingen
Germany
Tel: 40 (0) 69 97168 436
|
|
|
|
|
|
Tokyo
3-16-16 Higashiooi
Shinagawa-ku
Tokyo 140-0011
Japan
Tel/Fax: 81 1 3763 6845
|
|
|
www.mba.aero
I. Introduction and Executive Summary
Table of Contents:
|
|
|
I. |
|
Introduction |
II. |
|
Value Definitions/Terminology |
III.
|
|
Current Market Conditions |
IV.
|
|
Valuation |
V.
|
|
Covenants |
Morten Beyer & Agnew (mba) has been retained by American Airlines, Inc. (the
Client) to provide an Extended Desktop Appraisal to determine the Maintenance Adjusted Current
Base Value (CBV) of fifteen (15) 737-800 aircraft, six (6) 757-200 aircraft, two (2)
767-300ER aircraft, and seven (7) 777-200ER aircraft; a total of thirty (30) aircraft. These
aircraft are further identified in Section IV of this report.
In performing this appraisal, mba relied on industry knowledge and intelligence, confidentially
obtained data points, its market expertise and current analysis of market trends and conditions,
along with information extrapolated from its semi-annual publications mba Future Aircraft Values
Jet Transport (FAV).
Based on the information set forth in this report, it is our opinion that the aggregate Maintenance
Adjusted Current Base Value of the aircraft in this portfolio are as follows and as more fully set
forth in Section IV.
|
|
|
|
|
|
|
|
Maintenance |
|
|
Adjusted CBV ($US) |
|
|
|
Portfolio Total (30 A/C)
|
|
$ |
1,026,490,000 |
|
|
Section II of this report presents definitions of various terms, such as Current Base Value as
promulgated by the Appraisal Program of the International Society of Transport Aircraft Trading
(ISTAT). ISTAT is a non-profit association of management personnel from banks, leasing
companies, airlines, manufacturers, brokers, and others who have a vested interest in the
commercial aviation industry and who have established a technical and ethical certification program
for expert appraisers.
II. Definitions
Extended Desktop Appraisal
An Extended Desktop Appraisal is one that is characterized by the absence of any on-site inspection
of the aircraft or its maintenance records, but it does include consideration of maintenance status
information that is provided to the appraiser from the client, aircraft operator, or in the case of
a second opinion, possibly from another appraisers report. An Extended Desktop Appraisal would
normally provide a value that includes adjustments from the mid-time, mid-life baseline to account
for the actual maintenance status of the aircraft. (ISTAT Handbook)
Base Value
The ISTAT definition of Base Value (BV) has, essentially, the same elements of Market Value except
that the market circumstances are assumed to be in a reasonable state of equilibrium. Thus, BV
pertains to an idealized aircraft and market combination, but will not necessarily reflect the
actual Current Market Value (CMV) of the aircraft in question at any point in time. BV is founded
in the historical trend of values and value in use, and is generally used to analyze historical
values or to project future values.
ISTAT defines Base Value as the Appraisers opinion of the underlying economic value of an
aircraft, engine, or inventory of aircraft parts/equipment (hereinafter referred to as the
asset), in an open, unrestricted, stable market environment with a reasonable balance of supply
and demand. Full consideration is assumed of its highest and best use. An assets Base Value is
founded in the historical trend of values and in the projection of value trends and presumes an
arms-length, cash transaction between willing, able, and knowledgeable parties, acting prudently,
with an absence of duress and with a reasonable period of time available for marketing. In most
cases, the Base Value of an asset assumes the physical condition is average for an asset of its
type and age. It further assumes the maintenance time/life status is at mid-time, mid-life (or
benefiting from an above-average maintenance status if it is new or nearly new, as the case may
be). Since Base Value pertains to a somewhat idealized asset and market combination it may not
necessarily reflect the actual current value of the asset in question, but is a nominal starting
value to which adjustments may be applied to determine an actual value. Because it is related to
long-term market trends, the Base Value definition is commonly applied to analyses of historical
values and projections of residual values.
|
|
|
American Airlines
|
|
|
Job File #10256 |
|
|
Page 2 of 18 |
|
|
Qualifications
mba is a recognized provider of aircraft and aviation-related asset appraisals and inspections. mba
and its principals have been providing appraisal services to the aviation industry for 40 years;
and its employees adhere to the rules and ethics set forth by the International
Society of Transport Aircraft Traders (ISTAT). mbas clients include most of the worlds major
airlines, lessors, financial institutions, and manufacturers and suppliers. mba maintains offices
in Washington, Frankfurt, and Tokyo.
mba publishes the semi-annual Future Aircraft Values (FAV), a three-volume compendium of current
and projected aircraft values for the next 20 years for over 150 types of jet, turboprop, and
cargo aircraft.
mba also provides consulting services to the industry relating to operations, marketing, and
management with emphasis on financial/operational analysis, airline safety audits and
certification, utilizing hands-on solutions to current situations. mba also provides expert
testimony and witness support on cases involving collateral/asset disputes, bankruptcies,
financial operations, safety, regulatory and maintenance concerns.
|
|
|
|
|
|
American
Airlines
Job File
#10256
Page 3 of 18
|
|
|
III. Current Market Conditions
General Market Observation
Values for new and used jet transport aircraft are driven primarily by the state of the worlds
economies. During periods of economic growth, traffic grows at high single digit rates, this
increases aircraft utilization, stimulates demand for lift and thereby increases the demand side of
the aircraft equation. Over the years, it has been demonstrated that increased passenger traffic is
closely aligned with the growth in regional and world domestic product. However, the long term
growth trend has been toward traffic lagging gross domestic product (GDP), with lower traffic peaks
and deeper traffic declines. This phenomenon becomes more pronounced as a particular regions
airline industry matures.
In periods of decline (as observed in the early 1990s and early 2000s) a large surplus of aircraft
existed on the market with a significant negative impact on short-term prices. Orders began to
deteriorate in 1989 and reached bottom in 1993 with 274 combined Airbus and Boeing orders while
deliveries bottomed in 1995 at a combined 380 aircraft. Eventually, values returned to normal
levels, as economies recovered and traffic demand returned. This was mostly repeated in the most
recent 2000-2006 cycle.
The downturn that began in late 1999 was greatly exacerbated by the events of September 11, 2001
and it is generally acknowledged that the resulting downturn in traffic was due more to fear of
terrorism than underlying economic conditions. For that time frame, worldwide Revenue Passenger
Kilometers1 (RPK) and Freight Tonne Kilometers2 (FTKs) declined
(2.9%) and (6.2%), respectively. Orders and deliveries in the 1999 2003 time frame bottomed with
a combined 3,712 and 3,839, respectively.
The above contrasts sharply with the next order cycle of 2005 2008 when 8,216 aircraft were
ordered and 3,252 aircraft were delivered. Both Airbus and Boeing delivered an additional 979
aircraft in 2009 and both claim to match their 09 delivery rates in 2010.
There are many signs of an industry wide recovery from the downturn of the past two years. Airbus
and Boeing are seeing almost a two-fold increase in orders over the past year. Airbus has booked
301 gross orders for the first eight months of 2010, up from 147 during the same period of 2009.
Boeing notes that narrow body utilization is increasing, while wide body utilization remains
depressed.
In its most recent forecast, IATA expects the aviation industry to realize a small net profit of
US$2.5 billion for 2010. The exception to this profitability forecast is Europe, where IATA
forecasts net losses due to weak regional economic growth and the disruptions to traffic caused by
the Iceland volcanic ash plume.
|
|
|
1 |
|
RPK Revenue Passenger Kilometer. Revenue derived from carrying one passenger
one kilometer. |
|
2 |
|
FTK Freight Tonne Killometer. Revenue derived from carrying one tonne of
freight one kilometer. |
|
|
|
|
|
|
American
Airlines
Job File
#10256
Page 4 of 18
|
|
|
IATA also reports demand for both passenger and cargo traffic is on the rebound with growth
for the first half of 2010 at 8% for passenger and 17% for cargo traffic, well above the
traditional growth rate of 6%.
Current oil prices have been close to the predictions of $75 $80 per barrel for 2010 with the
exception of a spike in April-May where prices briefly jumped to the $85 $90 range. However, if
prices get much higher than this, the prevailing wisdom is it will have the effect of damping the
economic recovery that appears to be gaining a foothold. It should be noted that higher oil prices
exert a greater negative effect on older aircraft values.
|
|
|
|
|
|
American
Airlines
Job File
#10256
Page 5 of 18
|
|
|
Boeing 737NG Family Aircraft
The Boeing 737 Next Generation (NG) family consists of the -600/-700/-800 and -900ER
series. Boeing received the go-ahead to replace the Classic 737s with the upgraded NG versions in
1993 with the announcement of the 737-700. This was later followed with the introduction of the
737-800 series in 1994, the -600 series in 1995 and finally the -900 series in 1997. After the
absorption of Douglas by Boeing, the 737NG became the mainstay of the U.S. short-haul fleet
displacing older MD-80 aircraft. The 737NG has also made its way to Europe with great success, and
will continue to provide healthy competition for the Airbus A320 family. To date, there are over
3,300 737NG aircraft in operation with approximately 250 operators world-wide. More than half of
all 737NG orders have been for the 737-800
|
|
|
|
|
|
|
|
|
|
Fleet Status |
|
|
737-800 |
|
|
Ordered |
|
|
|
3,584 |
|
|
|
Cancelled/Transferred |
|
|
|
195 |
|
|
|
Net Orders |
|
|
|
3,389 |
|
|
|
Backlog |
|
|
|
1,373 |
|
|
|
Delivered |
|
|
|
2,012 |
|
|
|
Destroyed/Retired |
|
|
|
8 |
|
|
|
Not in Service/Parked |
|
|
|
7 |
|
|
|
Active Aircraft |
|
|
|
1,995 |
|
|
|
Number of Operators |
|
|
|
131 |
|
|
|
Average Daily Utilization (Hrs) |
|
|
|
8.30 |
|
|
|
Average Fleet Age (Yrs) |
|
|
|
5.26 |
|
|
|
Source: AvSofts ACAS Database, October 2010
The 737NG continues to be very popular in North America and parts of Europe. Boeing took the
737-300 concept, upgraded its avionics and cockpit and redesigned the wing, launching a similar
looking aircraft with enhanced capabilities. The NG aircraft are also starting to compete with
their older and larger sibling the Boeing 757, with the entry into service of the 737-900ER to Lion
Air in April 2007.
Both the 737NG family and the competing Airbus A320 family had an outstanding year in 2007,
receiving 850 and 914 orders respectively. But with the downturn of the economy in 2008 and the
difficulties faced by operators and lessors in acquiring financing, orders were down to 488 for the
Boeing 737NG family and 472 for the A320 family. This downward trend continued in 2009 where Boeing
and Airbus have 146 and 149 net orders respectively for their narrowbody products.
Because narrowbody aircraft comprise the largest number of aircraft in the worlds fleets, it is
reasonable to expect a negative impact on their values in 2010 and beyond, as long as the economic
downturn persists. Modern aircraft like the 737NGs and the A320 family will not be exempt, but will
suffer less,
|
|
|
|
|
|
American Airlines
Job File #10256
Page 6 of 18
|
|
|
particularly those aircraft less than 6 years old. Early build examples of their type can
expect to suffer a 5% to 15% hit depending on their age. For older aircraft, primarily those that
are out of production, such as 737 Classics and MD-80s, values could decline 30% or more.
According to Back Aviation Solutions, as of October 2010, there were 14 Boeing 737-800s available
for sale or lease.
Source: BACK Aviation Solutions, October 2010
|
|
|
|
|
|
American Airlines
Job File #10256
Page 7 of 18
|
|
|
Boeing 757-200
The twin engine 757-200 was introduced in 1978, and first delivered in 1982 as the successor
to the 727-200. The 757-200 is known for its exceptional fuel efficiency, low noise levels,
increased passenger comfort and top operating performance. Initially delivered with a MGTOW
(Maximum Gross Takeoff Weight) of 220,000 lbs, the 757-200 evolved considerably during its 23 years
in production. The increased gross weight versions of the aircraft allow for greater capacity and
range, making the 757-200 suitable for thin long-haul routes. It was also the first Boeing airliner
launched with non-U.S. engines, the Rolls Royce RB211-535 with the Pratt and Whitney PW2037 and
PW2040 offered as an option only later. The 757-200 has also been delivered as a PF (Package
Freighter). Currently there exist several conversion options including Boeing, Singapore
Technologies Aerospace Ltd, Israel Aircraft Industries, Precision Conversions, and Pemco, after
acquiring Alcoa-SIE and its 757-200 cargo conversion operations and STC. Production of the 757-200
has ceased with delivery of the last aircraft, in April 2005 to Shanghai Airlines.
|
|
|
|
|
|
|
|
|
Fleet Status
|
|
|
757-200 |
|
|
Ordered |
|
|
|
986 |
|
|
|
Cancelled/Transferred |
|
|
|
101 |
|
|
|
Net Orders |
|
|
|
885 |
|
|
|
Backlog |
|
|
|
0 |
|
|
|
Delivered |
|
|
|
856 |
|
|
|
Destroyed/Retired |
|
|
|
33 |
|
|
|
Not in Service/Parked |
|
|
|
60 |
|
|
|
Converted to Freighter/Other |
|
|
|
81 |
|
|
|
Active Aircraft |
|
|
|
563 |
|
|
|
Number of Operators |
|
|
|
73 |
|
|
|
Average Daily Utilization (Hrs) |
|
|
|
8.72 |
|
|
|
Average Fleet Age (Yrs) |
|
|
|
16.79 |
|
|
|
Source: AvSofts ACAS Database, October 2010
Born out of the oil crisis of the 1970s when airlines were looking for more fuel-efficient
and quieter aircraft, the 757-200 became the aircraft of choice for major U.S. carriers operating
transcontinental routes. After this successful start, orders diminished during the late 1990s with
the introduction of the Airbus A320 family. The 757-200 found itself in an interesting market
niche, stuck between the smaller 737s and A320s and the larger 767 and A330 widebodies. Airlines
began to look at covering the same routes with the greater operating flexibility of the 737s and
A320s or the additional capacity of the larger 767 and A330 wide bodies. The 2001 terrorist
attacks accelerated the end for the 757-200 as the majority of aircraft had been bought and
operated by U.S. airlines. With the major U.S. airlines fighting for survival in the industrys
worst ever downturn, none would place orders for 757s after 2001.
|
|
|
|
|
|
American Airlines
Job File #10256
Page 8 of 18
|
|
|
Prices for 757s have dropped to the point that cargo conversions are now beginning to be viable as
a replacement for 727-200 freighters for cargo operators like Fedex. Availability is increasing as
operators reduce capacity due to decreased consumer demand. Like most aircraft, mba expects values
to soften during the current economic climate.
According to Back Aviation Solutions, as of October 2010, there were 17 Boeing 757-200s available
for sale or lease.
Source: BACK Aviation Solutions, October 2010
|
|
|
|
|
|
American Airlines
Job File #10256
Page 9 of 18
|
|
|
Boeing 767 Family
The twin-aisle wide body Boeing 767 was launched in 1978 and entered service in 1982. The
aircraft has undergone significant development in terms of gross weight and capacity, increasing
payload and range. The initial model, the Boeing 767-200, offered a Maximum Takeoff Weight (MTOW)
of 280,000 pounds. Early development of an ER model extended the weight and range of the -200,
enabling it to fly the Atlantic nonstop. Initial routings were circuitous since the aircraft had
to stay within 90 minutes of a suitable landing place. But when the FAA and international
authorities approved the 767 and its operators for Extended Range Twin-Engine Operations (ETOPS),
more direct routes became possible.
|
|
|
|
|
|
|
|
|
Fleet Status
|
|
|
767-300ER |
|
|
Ordered |
|
|
|
664 |
|
|
|
Cancelled/Transferred |
|
|
|
98 |
|
|
|
Net Orders |
|
|
|
566 |
|
|
|
Backlog |
|
|
|
26 |
|
|
|
Delivered |
|
|
|
540 |
|
|
|
Destroyed/Retired |
|
|
|
5 |
|
|
|
Not in Service/Parked |
|
|
|
23 |
|
|
|
Active Aircraft |
|
|
|
505 |
|
|
|
Number of Operators |
|
|
|
86 |
|
|
|
Average Daily Utilization (Hrs) |
|
|
|
10.82 |
|
|
|
Average Fleet Age (Yrs) |
|
|
|
14.24 |
|
|
|
Source: AvSofts ACAS Database, October 2010
The 767-300, which first entered service with JAL in 1986 is a 21 stretched version of the
767-200, consisting of fuselage plugs forward and aft of the wing center section. One
hundred-and-four 767-300s were delivered. The 767-300ER was launched in 1985 as an Extended Range
and higher gross weight variant (MGTOW is 412,000lbs), building upon the moderate success of the
767-300. The 767-300ER received no orders until 1987 when American Airlines ordered 15, but the
aircraft got over its slow start to be very successful during the 1990s.
Much of the success of the 767 family can be attributed to its ETOPS capability that allowed it to
become the dominant aircraft on the trans-Atlantic route, displacing older three and four engine
widebodies. However, after the 2001 terrorist attacks and the subsequent industry downturn, lease
rates plummeted and reduced the value of the aircraft.
Values for the 767 family have softened due to the current economic conditions. Also, demand might
only be seen as interim capacity until the 787 enters service, making older 767-300s and 767-300ERs
|
|
|
|
|
|
American Airlines
Job File #10256
Page 10 of 18
|
|
|
prime candidates for freighter conversion. IAI Bedek Aviation Group offers 767-300 conversions for
approximately $11 million with a down time of 100 days. Aeronavali and ST Aerospaces Aviation
Services Company (SASCO) were selected by Boeing Airplane Services to perform passenger to
freighter conversions under the 767-300 Boeing Converted Freighters (BCF) program. ANA launched the
767-300BCF program in 2005 and received delivery of the first aircraft in June 2008. It currently
has a firm order with SASCO for seven total conversions of 767-300ERs. The 767-300BCF has similar
cargo capabilities to the production model 767-300F, carrying a 50 ton structural payload a maximum
of approximately 3,000nm and 412,000lbs MGTOW.
According to Back Aviation Solutions as of October 2010, there were 11 Boeing 767-300ERs available
for sale or lease.
Source: BACK Aviation Solutions, October 2010
|
|
|
|
|
|
American Airlines
Job File #10256
Page 11 of 18
|
|
|
Boeing 777-200ER
The 777 family of widebody twin-engine aircraft was designed to fill the gap in Boeings
product line between the 767 and 747. The 777-200 twinjet seats from 305 to 328 passengers in a
typical three-class configuration. The initial 777-200, which was first delivered in May 1995, has
a range of up to 5,925 miles.
The 777-200ER (extended range) was first delivered in February 1997. This model is capable of
flying the same number of passengers up to 8,861 miles. The 200 models can accommodate up to 32
LD-3 containers plus 600 cubic feet of bulk cargo underfloor.
|
|
|
|
|
|
|
|
|
Fleet Status
|
|
|
777-200ER |
|
|
Ordered |
|
|
|
517 |
|
|
|
Cancelled/Transferred |
|
|
|
88 |
|
|
|
Net Orders |
|
|
|
429 |
|
|
|
Backlog |
|
|
|
14 |
|
|
|
Delivered |
|
|
|
415 |
|
|
|
Destroyed/Retired |
|
|
|
1 |
|
|
|
Not in Service/Parked |
|
|
|
1 |
|
|
|
Active Aircraft |
|
|
|
413 |
|
|
|
Number of Operators |
|
|
|
36 |
|
|
|
Average Daily Utilization (Hrs) |
|
|
|
11.29 |
|
|
|
Average Fleet Age (Yrs) |
|
|
|
9.22 |
|
|
|
Source: AvSofts ACAS Database, October 2010
The 777 has become a replacement for the larger, less efficient, Boeing 747-200s, along with
the older DC-10-30s and in many cases the MD-11. It does still, however, compete head-to-head with
the Airbus A330/A340 on range and capacity. The order backlog for the Boeing 777-200ER currently
stands at 14. The 777-200ER market is still firm and looks to remain so for the near future, even
with the recent downturn in the economy. This is because international routes for mainline
operators remain lucrative due to passenger demand holding firm. Some operators may choose to go
for the longer range 777-200LR or the larger capacity 777-300ER.
The A350XWB and the 787 could seriously impact 777-200ER residual values when they enter service.
However, the expected entry into service of the A350XWB is currently 2013-2014 and Boeing is
unlikely to launch the 787 until mid 2011 at the earliest. At that stage the oldest 777-200ER will
be approaching 14 years of service and becoming ripe for replacement.
|
|
|
American Airlines
|
|
|
Job File #10256 |
|
|
Page 12 of 18 |
|
|
According to Back Aviation Solutions as of October 2010, there were 6 777-200ERs available
for sale or lease.
Source: BACK Aviation Solutions, October 2010
|
|
|
American Airlines
|
|
|
Job File #10256 |
|
|
Page 13 of 18 |
|
|
IV. Valuation
In developing the Values of the aircraft in this portfolio, mba did not inspect the aircraft
or the records and documentation associated with the aircraft, but relied on partial information
supplied by the Client. This information was not independently verified by mba. Therefore, we
used certain assumptions that are generally accepted industry practice to calculate the value of
aircraft when more detailed information is not available.
The principal assumptions for each of the aircraft in this portfolio are as follows:
1. |
|
The aircraft is in good overall condition. |
|
2. |
|
The overhaul status of the airframe, engines, landing gear and other major components are
the equivalent of mid-time/mid-life, or new, unless otherwise stated. |
|
3. |
|
The historical maintenance documentation has been maintained to acceptable international
standards. |
|
4. |
|
The specifications of the aircraft are those most common for an aircraft of its type and
vintage. |
|
5. |
|
The aircraft is in a standard airline configuration. |
|
6. |
|
The aircraft is current as to all Airworthiness Directives and Service Bulletins. |
|
7. |
|
Its modification status is comparable to that most common for an aircraft of its type and
vintage. |
|
8. |
|
Its utilization is comparable to industry averages. |
|
9. |
|
There is no history of accident or incident damage. |
|
10. |
|
In the case of the Base Value, no accounting is made for lease revenues, obligations or terms
of ownership unless otherwise specified. |
|
|
|
American Airlines
|
|
|
Job File #10256 |
|
|
Page 14 of 18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Airlines Portfolio Description |
|
No. |
|
|
Aircraft Type |
|
|
Serial Number |
|
|
Registration |
|
|
Date of |
|
|
MGTOW |
|
|
Engine Type |
|
|
Operator |
|
|
|
|
|
|
|
|
|
|
Manufacture |
|
|
(lbs) |
|
|
|
|
|
|
1 |
|
|
737-800* |
|
|
29504 |
|
|
N902AN |
|
|
Feb-99 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
2 |
|
|
737-800* |
|
|
29505 |
|
|
N903AN |
|
|
Feb-99 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
3 |
|
|
737-800* |
|
|
29506 |
|
|
N904AN |
|
|
Mar-99 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
4 |
|
|
737-800* |
|
|
30082 |
|
|
N937AN |
|
|
Jun-00 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
5 |
|
|
737-800* |
|
|
29535 |
|
|
N944AN |
|
|
Sep-00 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
6 |
|
|
737-800* |
|
|
30085 |
|
|
N945AN |
|
|
Sep-00 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
7 |
|
|
737-800* |
|
|
30600 |
|
|
N946AN |
|
|
Sep-00 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
8 |
|
|
737-800* |
|
|
30088 |
|
|
N952AA |
|
|
Dec-00 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
9 |
|
|
737-800* |
|
|
29539 |
|
|
N953AN |
|
|
Jan-01 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
10 |
|
|
737-800* |
|
|
30089 |
|
|
N954AN |
|
|
Jan-01 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
11 |
|
|
737-800* |
|
|
29540 |
|
|
N955AN |
|
|
Feb-01 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
12 |
|
|
737-800* |
|
|
30090 |
|
|
N956AN |
|
|
Feb-01 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
13 |
|
|
737-800* |
|
|
30092 |
|
|
N961AN |
|
|
Apr-01 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
14 |
|
|
737-800* |
|
|
29543 |
|
|
N963AN |
|
|
Apr-01 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
15 |
|
|
737-800* |
|
|
29545 |
|
|
N967AN |
|
|
Jul-01 |
|
|
174,200 |
|
|
CFM56-7B26 |
|
|
American Airlines |
|
|
16 |
|
|
757-200* |
|
|
29591 |
|
|
N181AN |
|
|
Feb-99 |
|
|
250,000 |
|
|
RB211-535E4B |
|
|
American Airlines |
|
|
17 |
|
|
757-200* |
|
|
29592 |
|
|
N182AN |
|
|
Mar-99 |
|
|
250,000 |
|
|
RB211-535E4B |
|
|
American Airlines |
|
|
18 |
|
|
757-200*+ |
|
|
32379 |
|
|
N185AN |
|
|
May-01 |
|
|
250,000 |
|
|
RB211-535E4B |
|
|
American Airlines |
|
|
19 |
|
|
757-200*+ |
|
|
32380 |
|
|
N186AN |
|
|
May-01 |
|
|
250,000 |
|
|
RB211-535E4B |
|
|
American Airlines |
|
|
20 |
|
|
757-200*+ |
|
|
32381 |
|
|
N187AN |
|
|
May-01 |
|
|
250,000 |
|
|
RB211-535E4B |
|
|
American Airlines |
|
|
21 |
|
|
757-200*+ |
|
|
32382 |
|
|
N188AN |
|
|
Jun-01 |
|
|
250,000 |
|
|
RB211-535E4B |
|
|
American Airlines |
|
|
22 |
|
|
767-300ER+ |
|
|
29603 |
|
|
N396AN |
|
|
Feb-99 |
|
|
408,000 |
|
|
CF6-80C2B6 |
|
|
American Airlines |
|
|
23 |
|
|
767-300ER+ |
|
|
29604 |
|
|
N397AN |
|
|
Mar-99 |
|
|
408,000 |
|
|
CF6-80C2B6 |
|
|
American Airlines |
|
|
24 |
|
|
777-200ER+ |
|
|
29578 |
|
|
N770AN |
|
|
Jan-99 |
|
|
648,000 |
|
|
RB211-TRENT 892-17 |
|
|
American Airlines |
|
|
25 |
|
|
777-200ER+ |
|
|
29580 |
|
|
N772AN |
|
|
Feb-99 |
|
|
648,000 |
|
|
RB211-TRENT
892-17 |
|
|
American Airlines |
|
|
26 |
|
|
777-200ER+ |
|
|
29585 |
|
|
N777AN |
|
|
May-99 |
|
|
648,000 |
|
|
RB211-TRENT
892-17 |
|
|
American Airlines |
|
|
27 |
|
|
777-200ER+ |
|
|
30011 |
|
|
N788AN |
|
|
May-00 |
|
|
648,000 |
|
|
RB211-TRENT
892-17 |
|
|
American Airlines |
|
|
28 |
|
|
777-200ER+ |
|
|
30252 |
|
|
N789AN |
|
|
Jun-00 |
|
|
648,000 |
|
|
RB211-TRENT
892-17 |
|
|
American Airlines |
|
|
29 |
|
|
777-200ER+ |
|
|
30251 |
|
|
N790AN |
|
|
Jun-00 |
|
|
648,000 |
|
|
RB211-TRENT
892-17 |
|
|
American Airlines |
|
|
30 |
|
|
777-200ER+ |
|
|
30254 |
|
|
N791AN |
|
|
Jun-00 |
|
|
648,000 |
|
|
RB211-TRENT
892-17 |
|
|
American Airlines |
|
|
|
|
* |
Aircraft with winglets |
+ |
Aircraft approved for ETOPS |
|
|
|
|
|
|
American Airlines
|
|
|
Job File #10256 |
|
Page 15 of 18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Airlines Portfolio Valuation |
|
|
($US Million) |
|
|
|
|
|
Aircraft |
|
|
Serial |
|
|
|
|
|
MGTOW |
|
|
Winglet3 |
|
|
|
|
|
|
|
|
MX. Adj. |
|
|
No. |
|
|
Type |
|
|
Number |
|
|
CBV |
|
|
Adj. |
|
|
Adjust |
|
|
HT CBV |
|
|
MX. Adj. |
|
|
CBV |
|
|
1 |
|
|
737-800* |
|
|
29504 |
|
|
$23.97 |
|
|
$0.26 |
|
|
$0.00 |
|
|
$24.23 |
|
|
$(0.66) |
|
|
$23.57 |
|
|
2 |
|
|
737-800* |
|
|
29505 |
|
|
$23.97 |
|
|
$0.26 |
|
|
$0.00 |
|
|
$24.23 |
|
|
$(0.90) |
|
|
$23.33 |
|
|
3 |
|
|
737-800* |
|
|
29506 |
|
|
$24.09 |
|
|
$0.26 |
|
|
$0.00 |
|
|
$24.35 |
|
|
$0.45 |
|
|
$24.80 |
|
|
4 |
|
|
737-800* |
|
|
30082 |
|
|
$25.91 |
|
|
$0.29 |
|
|
$0.00 |
|
|
$26.20 |
|
|
$(2.45) |
|
|
$23.75 |
|
|
5 |
|
|
737-800* |
|
|
29535 |
|
|
$26.29 |
|
|
$0.29 |
|
|
$0.00 |
|
|
$26.58 |
|
|
$(2.48) |
|
|
$24.10 |
|
|
6 |
|
|
737-800* |
|
|
30085 |
|
|
$26.29 |
|
|
$0.29 |
|
|
$0.00 |
|
|
$26.58 |
|
|
$(2.52) |
|
|
$24.06 |
|
|
7 |
|
|
737-800* |
|
|
30600 |
|
|
$26.29 |
|
|
$0.29 |
|
|
$0.00 |
|
|
$26.58 |
|
|
$(2.46) |
|
|
$24.12 |
|
|
8 |
|
|
737-800* |
|
|
30088 |
|
|
$26.66 |
|
|
$0.29 |
|
|
$0.00 |
|
|
$26.95 |
|
|
$(0.96) |
|
|
$25.99 |
|
|
9 |
|
|
737-800* |
|
|
29539 |
|
|
$26.79 |
|
|
$0.32 |
|
|
$0.00 |
|
|
$27.11 |
|
|
$(2.02) |
|
|
$25.09 |
|
|
10 |
|
|
737-800* |
|
|
30089 |
|
|
$26.79 |
|
|
$0.32 |
|
|
$0.00 |
|
|
$27.11 |
|
|
$(2.18) |
|
|
$24.93 |
|
|
11 |
|
|
737-800* |
|
|
29540 |
|
|
$26.92 |
|
|
$0.32 |
|
|
$0.00 |
|
|
$27.24 |
|
|
$(1.02) |
|
|
$26.22 |
|
|
12 |
|
|
737-800* |
|
|
30090 |
|
|
$26.92 |
|
|
$0.32 |
|
|
$0.00 |
|
|
$27.24 |
|
|
$(1.19) |
|
|
$26.05 |
|
|
13 |
|
|
737-800* |
|
|
30092 |
|
|
$27.19 |
|
|
$0.32 |
|
|
$0.00 |
|
|
$27.51 |
|
|
$(2.05) |
|
|
$25.46 |
|
|
14 |
|
|
737-800* |
|
|
29543 |
|
|
$27.19 |
|
|
$0.32 |
|
|
$0.00 |
|
|
$27.51 |
|
|
$(2.23) |
|
|
$25.28 |
|
|
15 |
|
|
737-800* |
|
|
29545 |
|
|
$27.60 |
|
|
$0.32 |
|
|
$0.00 |
|
|
$27.92 |
|
|
$(2.12) |
|
|
$25.80 |
|
|
16 |
|
|
757-200* |
|
|
29591 |
|
|
$19.46 |
|
|
$0.28 |
|
|
$0.80 |
|
|
$20.54 |
|
|
$(3.21) |
|
|
$17.33 |
|
|
17 |
|
|
757-200* |
|
|
29592 |
|
|
$19.59 |
|
|
$0.28 |
|
|
$0.80 |
|
|
$20.67 |
|
|
$0.45 |
|
|
$21.12 |
|
|
18 |
|
|
757-200*+ |
|
|
32379 |
|
|
$23.21 |
|
|
$0.35 |
|
|
$0.80 |
|
|
$24.36 |
|
|
$0.26 |
|
|
$24.62 |
|
|
19 |
|
|
757-200*+ |
|
|
32380 |
|
|
$23.21 |
|
|
$0.35 |
|
|
$0.80 |
|
|
$24.36 |
|
|
$1.05 |
|
|
$25.41 |
|
|
20 |
|
|
757-200*+ |
|
|
32381 |
|
|
$23.21 |
|
|
$0.35 |
|
|
$0.80 |
|
|
$24.36 |
|
|
$(1.70) |
|
|
$22.66 |
|
|
21 |
|
|
757-200*+ |
|
|
32382 |
|
|
$23.37 |
|
|
$0.35 |
|
|
$0.80 |
|
|
$24.52 |
|
|
$1.13 |
|
|
$25.65 |
|
|
22 |
|
|
767-300ER+ |
|
|
29603 |
|
|
$32.97 |
|
|
$0.06 |
|
|
$0.00 |
|
|
$33.03 |
|
|
$0.82 |
|
|
$33.85 |
|
|
23 |
|
|
767-300ER+ |
|
|
29604 |
|
|
$33.16 |
|
|
$0.06 |
|
|
$0.00 |
|
|
$33.22 |
|
|
$0.79 |
|
|
$34.01 |
|
|
24 |
|
|
777-200ER+ |
|
|
29578 |
|
|
$60.46 |
|
|
$0.42 |
|
|
$0.00 |
|
|
$60.88 |
|
|
$(1.93) |
|
|
$58.95 |
|
|
25 |
|
|
777-200ER+ |
|
|
29580 |
|
|
$60.79 |
|
|
$0.42 |
|
|
$0.00 |
|
|
$61.21 |
|
|
$(1.19) |
|
|
$60.02 |
|
|
26 |
|
|
777-200ER+ |
|
|
29585 |
|
|
$61.78 |
|
|
$0.42 |
|
|
$0.00 |
|
|
$62.20 |
|
|
$1.25 |
|
|
$63.45 |
|
|
27 |
|
|
777-200ER+ |
|
|
30011 |
|
|
$65.83 |
|
|
$0.48 |
|
|
$0.00 |
|
|
$66.31 |
|
|
$(2.24) |
|
|
$64.07 |
|
|
28 |
|
|
777-200ER+ |
|
|
30252 |
|
|
$66.18 |
|
|
$0.48 |
|
|
$0.00 |
|
|
$66.66 |
|
|
$3.47 |
|
|
$70.13 |
|
|
29 |
|
|
777-200ER+ |
|
|
30251 |
|
|
$66.18 |
|
|
$0.48 |
|
|
$0.00 |
|
|
$66.66 |
|
|
$(0.25) |
|
|
$66.41 |
|
|
30 |
|
|
777-200ER+ |
|
|
30254 |
|
|
$66.18 |
|
|
$0.48 |
|
|
$0.00 |
|
|
$66.66 |
|
|
$(0.40) |
|
|
$66.26 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
$1,038.45 |
|
|
$9.73 |
|
|
$4.80 |
|
|
$1,052.98 |
|
|
$(26.49) |
|
|
$1,026.49 |
|
|
|
|
|
|
|
|
|
MGTOW Adj.
|
|
Maximum Gross Takeoff Weight Adjustment |
|
|
CBV
|
|
Current Base Value |
|
|
HT CBV
|
|
Half-Time Current Base Value |
|
|
MX. Adj.
|
|
Maintenance Adjustments |
|
|
MX. Adj. CBV
|
|
Maintenance Adjusted Current Base Value |
|
* Aircraft with winglets |
+ Aircraft approved for ETOPS |
|
|
|
3 |
|
For 737-800s, winglet value is included in Current Base Value. |
|
|
|
American Airlines
Job File #10256
Page 16 of 18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance Adjustments |
|
|
($US Million) |
|
|
|
|
|
|
|
|
Serial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. |
|
|
Aircraft Type |
|
|
Number |
|
|
Int. MX |
|
|
Hvy. MX |
|
|
LG |
|
|
LLP |
|
|
ESV |
|
|
TOTAL |
|
|
1 |
|
|
737-800* |
|
|
29504 |
|
|
$0.13 |
|
|
$0.10 |
|
|
$0.04 |
|
|
($0.21) |
|
|
($0.72) |
|
|
($0.66) |
|
|
2 |
|
|
737-800* |
|
|
29505 |
|
|
$0.15 |
|
|
$0.13 |
|
|
$0.05 |
|
|
($0.28) |
|
|
($0.95) |
|
|
($0.90) |
|
|
3 |
|
|
737-800* |
|
|
29506 |
|
|
$0.15 |
|
|
$0.15 |
|
|
$0.05 |
|
|
($0.27) |
|
|
$0.37 |
|
|
$0.45 |
|
|
4 |
|
|
737-800* |
|
|
30082 |
|
|
($0.02) |
|
|
($0.41) |
|
|
$0.10 |
|
|
($0.32) |
|
|
($1.80) |
|
|
($2.45) |
|
|
5 |
|
|
737-800* |
|
|
29535 |
|
|
$0.03 |
|
|
($0.36) |
|
|
($0.07) |
|
|
($0.28) |
|
|
($1.80) |
|
|
($2.48) |
|
|
6 |
|
|
737-800* |
|
|
30085 |
|
|
$0.03 |
|
|
($0.37) |
|
|
($0.07) |
|
|
($0.31) |
|
|
($1.80) |
|
|
($2.52) |
|
|
7 |
|
|
737-800* |
|
|
30600 |
|
|
$0.03 |
|
|
($0.34) |
|
|
($0.07) |
|
|
($0.28) |
|
|
($1.80) |
|
|
($2.46) |
|
|
8 |
|
|
737-800* |
|
|
30088 |
|
|
$0.13 |
|
|
($0.23) |
|
|
($0.06) |
|
|
($0.14) |
|
|
($0.66) |
|
|
($0.96) |
|
|
9 |
|
|
737-800* |
|
|
29539 |
|
|
$0.13 |
|
|
($0.23) |
|
|
($0.06) |
|
|
($0.06) |
|
|
($1.80) |
|
|
($2.02) |
|
|
10 |
|
|
737-800* |
|
|
30089 |
|
|
$0.13 |
|
|
($0.21) |
|
|
($0.06) |
|
|
($0.24) |
|
|
($1.80) |
|
|
($2.18) |
|
|
11 |
|
|
737-800* |
|
|
29540 |
|
|
($0.12) |
|
|
($0.20) |
|
|
($0.06) |
|
|
($0.07) |
|
|
($0.57) |
|
|
($1.02) |
|
|
12 |
|
|
737-800* |
|
|
30090 |
|
|
($0.11) |
|
|
($0.18) |
|
|
($0.06) |
|
|
($0.17) |
|
|
($0.67) |
|
|
($1.19) |
|
|
13 |
|
|
737-800* |
|
|
30092 |
|
|
($0.08) |
|
|
($0.14) |
|
|
($0.06) |
|
|
$0.03 |
|
|
($1.80) |
|
|
($2.05) |
|
|
14 |
|
|
737-800* |
|
|
29543 |
|
|
($0.07) |
|
|
($0.11) |
|
|
($0.06) |
|
|
($0.19) |
|
|
($1.80) |
|
|
($2.23) |
|
|
15 |
|
|
737-800* |
|
|
29545 |
|
|
($0.05) |
|
|
($0.09) |
|
|
($0.05) |
|
|
($0.13) |
|
|
($1.80) |
|
|
($2.12) |
|
|
16 |
|
|
757-200* |
|
|
29591 |
|
|
$0.13 |
|
|
$0.61 |
|
|
$0.13 |
|
|
($0.95) |
|
|
($3.13) |
|
|
($3.21) |
|
|
17 |
|
|
757-200* |
|
|
29592 |
|
|
$0.09 |
|
|
$0.58 |
|
|
$0.11 |
|
|
$0.06 |
|
|
($0.39) |
|
|
$0.45 |
|
|
18 |
|
|
757-200*+ |
|
|
32379 |
|
|
$0.12 |
|
|
($0.32) |
|
|
($0.14) |
|
|
$1.00 |
|
|
($0.40) |
|
|
$0.26 |
|
|
19 |
|
|
757-200*+ |
|
|
32380 |
|
|
$0.14 |
|
|
($0.32) |
|
|
($0.14) |
|
|
$0.79 |
|
|
$0.58 |
|
|
$1.05 |
|
|
20 |
|
|
757-200*+ |
|
|
32381 |
|
|
$0.13 |
|
|
($0.31) |
|
|
($0.14) |
|
|
$0.36 |
|
|
($1.74) |
|
|
($1.70) |
|
|
21 |
|
|
757-200*+ |
|
|
32382 |
|
|
$0.13 |
|
|
$0.61 |
|
|
$0.13 |
|
|
$0.64 |
|
|
($0.38) |
|
|
$1.13 |
|
|
22 |
|
|
767-300ER+ |
|
|
29603 |
|
|
$0.22 |
|
|
$0.00 |
|
|
($0.14) |
|
|
$1.20 |
|
|
($0.46) |
|
|
$0.82 |
|
|
23 |
|
|
767-300ER+ |
|
|
29604 |
|
|
$0.16 |
|
|
$0.00 |
|
|
($0.07) |
|
|
$0.76 |
|
|
($0.06) |
|
|
$0.79 |
|
|
24 |
|
|
777-200ER+ |
|
|
29578 |
|
|
$0.25 |
|
|
$0.00 |
|
|
$0.07 |
|
|
($0.05) |
|
|
($2.20) |
|
|
($1.93) |
|
|
25 |
|
|
777-200ER+ |
|
|
29580 |
|
|
$0.31 |
|
|
$0.00 |
|
|
$0.10 |
|
|
$0.05 |
|
|
($1.65) |
|
|
($1.19) |
|
|
26 |
|
|
777-200ER+ |
|
|
29585 |
|
|
$0.61 |
|
|
$0.00 |
|
|
$0.14 |
|
|
$0.20 |
|
|
$0.30 |
|
|
$1.25 |
|
|
27 |
|
|
777-200ER+ |
|
|
30011 |
|
|
($0.04) |
|
|
$0.00 |
|
|
$0.19 |
|
|
($0.19) |
|
|
($2.20) |
|
|
($2.24) |
|
|
28 |
|
|
777-200ER+ |
|
|
30252 |
|
|
$0.03 |
|
|
$0.00 |
|
|
$0.20 |
|
|
$1.14 |
|
|
$2.10 |
|
|
$3.47 |
|
|
29 |
|
|
777-200ER+ |
|
|
30251 |
|
|
$0.05 |
|
|
$0.00 |
|
|
$0.20 |
|
|
$0.65 |
|
|
($1.15) |
|
|
($0.25) |
|
|
30 |
|
|
777-200ER+ |
|
|
30254 |
|
|
$0.08 |
|
|
$0.00 |
|
|
$0.20 |
|
|
($0.12) |
|
|
($0.56) |
|
|
($0.40) |
|
|
|
|
|
|
|
|
TOTAL |
|
|
$2.87 |
|
|
($1.64) |
|
|
$0.40 |
|
|
$2.62 |
|
|
($30.74) |
|
|
($26.49) |
|
|
Legend of Adjustments
|
|
|
|
|
|
|
|
|
|
|
Int. MX
|
|
Intermediate Maintenance
|
|
LLP
|
|
Life Limited Parts |
|
|
Hvy. MX
|
|
Heavy Maintenance
|
|
ESV
|
|
Engine Shop Visit |
|
|
LG
|
|
Landing Gear |
|
|
|
|
|
|
|
* |
|
Aircraft with winglets |
|
+ |
|
Aircraft approved for ETOPS |
|
|
|
American Airlines
Job File #10256
Page 17 of 18
|
|
|
V. Covenants
This report has been prepared for the exclusive use of American Airlines, Inc. and shall not
be provided to other parties by mba without the express consent of American Airlines, Inc. mba
certifies that this report has been independently prepared and that it fully and accurately
reflects mbas opinion as to the Maintenance Adjusted Current Base Value, as requested. mba further
certifies that it does not have, and does not expect to have, any financial or other interest in
the subject or similar aircraft and engine.
This report represents the opinion of mba as to the Maintenance Adjusted Current Base Value, as
requested, and is intended to be advisory only, in nature. Therefore, mba assumes no responsibility
or legal liability for any actions taken, or not taken, by American Airlines, Inc. or any other
party with regard to the subject aircraft and engine. By accepting this report, all parties agree
that mba shall bear no such responsibility or legal liability.
mba consents to the use of this appraisal report in the Prospectus Supplement and to the reference
to mbas name in the Prospectus Supplement under the caption Experts.
|
|
|
|
|
Sincerely, |
|
|
|
November 30, 2010
|
|
Thomas E. Burke
Managing Director Valuations
Morten Beyer & Agnew
ISTAT Certified Appraiser |
|
|
|
American Airlines
Job File #10256
Page 18 of 18
|
|
|
APPENDIX III
SUMMARY OF APPRAISED VALUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appraisers Valuation |
|
|
|
|
|
|
|
|
|
AISI |
|
|
BK |
|
|
MBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance |
|
|
|
|
|
|
|
|
|
|
Maintenance |
|
|
|
|
|
|
|
|
|
|
Maintenance |
|
|
|
Registration |
|
Manufacturers |
|
Delivery |
|
|
|
|
|
Maintenance |
|
|
Adjusted |
|
|
|
|
|
|
Maintenance |
|
|
Adjusted |
|
|
|
|
|
|
Maintenance |
|
|
Adjusted |
|
Aircraft Type |
|
Number |
|
Serial Number |
|
Month |
|
Base Value |
|
|
Adjustment |
|
|
Base Value |
|
|
Base Value |
|
|
Adjustment |
|
|
Base Value |
|
|
Base Value |
|
|
Adjustment |
|
|
Base Value |
|
Boeing 737-823 |
|
N902AN |
|
29504 |
|
February 1999 |
|
$ |
22,260,000 |
|
|
$ |
(590,000 |
) |
|
$ |
21,670,000 |
|
|
$ |
24,000,000 |
|
|
$ |
(300,000 |
) |
|
$ |
23,700,000 |
|
|
$ |
24,230,000 |
|
|
$ |
(660,000 |
) |
|
$ |
23,570,000 |
|
Boeing 737-823 |
|
N903AN |
|
29505 |
|
February 1999 |
|
|
22,260,000 |
|
|
|
(590,000 |
) |
|
|
21,670,000 |
|
|
|
24,000,000 |
|
|
|
(440,000 |
) |
|
|
23,560,000 |
|
|
|
24,230,000 |
|
|
|
(900,000 |
) |
|
|
23,330,000 |
|
Boeing 737-823 |
|
N904AN |
|
29506 |
|
March 1999 |
|
|
22,260,000 |
|
|
|
880,000 |
|
|
|
23,140,000 |
|
|
|
24,000,000 |
|
|
|
1,080,000 |
|
|
|
25,080,000 |
|
|
|
24,350,000 |
|
|
|
450,000 |
|
|
|
24,800,000 |
|
Boeing 737-823 |
|
N937AN |
|
30082 |
|
June 2000 |
|
|
23,700,000 |
|
|
|
(2,390,000 |
) |
|
|
21,310,000 |
|
|
|
26,500,000 |
|
|
|
(2,210,000 |
) |
|
|
24,290,000 |
|
|
|
26,200,000 |
|
|
|
(2,450,000 |
) |
|
|
23,750,000 |
|
Boeing 737-823 |
|
N944AN |
|
29535 |
|
September 2000 |
|
|
23,700,000 |
|
|
|
(2,460,000 |
) |
|
|
21,240,000 |
|
|
|
27,000,000 |
|
|
|
(2,300,000 |
) |
|
|
24,700,000 |
|
|
|
26,580,000 |
|
|
|
(2,480,000 |
) |
|
|
24,100,000 |
|
Boeing 737-823 |
|
N945AN |
|
30085 |
|
September 2000 |
|
|
23,700,000 |
|
|
|
(2,590,000 |
) |
|
|
21,110,000 |
|
|
|
27,000,000 |
|
|
|
(2,330,000 |
) |
|
|
24,670,000 |
|
|
|
26,580,000 |
|
|
|
(2,520,000 |
) |
|
|
24,060,000 |
|
Boeing 737-823 |
|
N946AN |
|
30600 |
|
September 2000 |
|
|
23,700,000 |
|
|
|
(2,500,000 |
) |
|
|
21,200,000 |
|
|
|
27,000,000 |
|
|
|
(2,260,000 |
) |
|
|
24,740,000 |
|
|
|
26,580,000 |
|
|
|
(2,460,000 |
) |
|
|
24,120,000 |
|
Boeing 737-823 |
|
N952AA |
|
30088 |
|
December 2000 |
|
|
23,700,000 |
|
|
|
(540,000 |
) |
|
|
23,160,000 |
|
|
|
27,500,000 |
|
|
|
(620,000 |
) |
|
|
26,880,000 |
|
|
|
26,950,000 |
|
|
|
(960,000 |
) |
|
|
25,990,000 |
|
Boeing 737-823 |
|
N953AN |
|
29539 |
|
January 2001 |
|
|
25,380,000 |
|
|
|
(1,480,000 |
) |
|
|
23,900,000 |
|
|
|
28,000,000 |
|
|
|
(1,580,000 |
) |
|
|
26,420,000 |
|
|
|
27,110,000 |
|
|
|
(2,020,000 |
) |
|
|
25,090,000 |
|
Boeing 737-823 |
|
N954AN |
|
30089 |
|
January 2001 |
|
|
25,380,000 |
|
|
|
(2,080,000 |
) |
|
|
23,300,000 |
|
|
|
28,000,000 |
|
|
|
(1,960,000 |
) |
|
|
26,040,000 |
|
|
|
27,110,000 |
|
|
|
(2,180,000 |
) |
|
|
24,930,000 |
|
Boeing 737-823 |
|
N955AN |
|
29540 |
|
February 2001 |
|
|
25,380,000 |
|
|
|
(1,100,000 |
) |
|
|
24,280,000 |
|
|
|
28,000,000 |
|
|
|
(660,000 |
) |
|
|
27,340,000 |
|
|
|
27,240,000 |
|
|
|
(1,020,000 |
) |
|
|
26,220,000 |
|
Boeing 737-823 |
|
N956AN |
|
30090 |
|
February 2001 |
|
|
25,380,000 |
|
|
|
(1,080,000 |
) |
|
|
24,300,000 |
|
|
|
28,000,000 |
|
|
|
(750,000 |
) |
|
|
27,250,000 |
|
|
|
27,240,000 |
|
|
|
(1,190,000 |
) |
|
|
26,050,000 |
|
Boeing 737-823 |
|
N961AN |
|
30092 |
|
April 2001 |
|
|
25,380,000 |
|
|
|
(1,130,000 |
) |
|
|
24,250,000 |
|
|
|
28,500,000 |
|
|
|
(1,420,000 |
) |
|
|
27,080,000 |
|
|
|
27,510,000 |
|
|
|
(2,050,000 |
) |
|
|
25,460,000 |
|
Boeing 737-823 |
|
N963AN |
|
29543 |
|
April 2001 |
|
|
25,380,000 |
|
|
|
(2,050,000 |
) |
|
|
23,330,000 |
|
|
|
28,500,000 |
|
|
|
(1,940,000 |
) |
|
|
26,560,000 |
|
|
|
27,510,000 |
|
|
|
(2,230,000 |
) |
|
|
25,280,000 |
|
Boeing 737-823 |
|
N967AN |
|
29545 |
|
July 2001 |
|
|
25,380,000 |
|
|
|
(1,830,000 |
) |
|
|
23,550,000 |
|
|
|
29,000,000 |
|
|
|
(1,820,000 |
) |
|
|
27,180,000 |
|
|
|
27,920,000 |
|
|
|
(2,120,000 |
) |
|
|
25,800,000 |
|
Boeing 757-223 |
|
N181AN |
|
29591 |
|
February 1999 |
|
|
19,240,000 |
|
|
|
(130,000 |
) |
|
|
19,110,000 |
|
|
|
19,400,000 |
|
|
|
(1,540,000 |
) |
|
|
17,860,000 |
|
|
|
20,540,000 |
|
|
|
(3,210,000 |
) |
|
|
17,330,000 |
|
Boeing 757-223 |
|
N182AN |
|
29592 |
|
March 1999 |
|
|
19,240,000 |
|
|
|
2,030,000 |
|
|
|
21,270,000 |
|
|
|
19,400,000 |
|
|
|
1,420,000 |
|
|
|
20,820,000 |
|
|
|
20,670,000 |
|
|
|
450,000 |
|
|
|
21,120,000 |
|
Boeing 757-223 |
|
N185AN |
|
32379 |
|
May 2001 |
|
|
22,030,000 |
|
|
|
1,410,000 |
|
|
|
23,440,000 |
|
|
|
23,700,000 |
|
|
|
2,180,000 |
|
|
|
25,880,000 |
|
|
|
24,360,000 |
|
|
|
260,000 |
|
|
|
24,620,000 |
|
Boeing 757-223 |
|
N186AN |
|
32380 |
|
May 2001 |
|
|
22,030,000 |
|
|
|
(80,000 |
) |
|
|
21,950,000 |
|
|
|
23,700,000 |
|
|
|
1,820,000 |
|
|
|
25,520,000 |
|
|
|
24,360,000 |
|
|
|
1,050,000 |
|
|
|
25,410,000 |
|
Boeing 757-223 |
|
N187AN |
|
32381 |
|
May 2001 |
|
|
22,030,000 |
|
|
|
(860,000 |
) |
|
|
21,170,000 |
|
|
|
23,700,000 |
|
|
|
(590,000 |
) |
|
|
23,110,000 |
|
|
|
24,360,000 |
|
|
|
(1,700,000 |
) |
|
|
22,660,000 |
|
Boeing 757-223 |
|
N188AN |
|
32382 |
|
June 2001 |
|
|
22,030,000 |
|
|
|
1,000,000 |
|
|
|
23,030,000 |
|
|
|
23,700,000 |
|
|
|
970,000 |
|
|
|
24,670,000 |
|
|
|
24,520,000 |
|
|
|
1,130,000 |
|
|
|
25,650,000 |
|
Boeing 767-323ER |
|
N396AN |
|
29603 |
|
February 1999 |
|
|
31,370,000 |
|
|
|
1,680,000 |
|
|
|
33,050,000 |
|
|
|
38,350,000 |
|
|
|
1,140,000 |
|
|
|
39,490,000 |
|
|
|
33,030,000 |
|
|
|
820,000 |
|
|
|
33,850,000 |
|
Boeing 767-323ER |
|
N397AN |
|
29604 |
|
March 1999 |
|
|
31,370,000 |
|
|
|
1,180,000 |
|
|
|
32,550,000 |
|
|
|
38,350,000 |
|
|
|
1,020,000 |
|
|
|
39,370,000 |
|
|
|
33,220,000 |
|
|
|
790,000 |
|
|
|
34,010,000 |
|
Boeing 777-223ER |
|
N770AN |
|
29578 |
|
January 1999 |
|
|
66,070,000 |
|
|
|
(1,270,000 |
) |
|
|
64,800,000 |
|
|
|
64,350,000 |
|
|
|
2,290,000 |
|
|
|
66,640,000 |
|
|
|
60,880,000 |
|
|
|
(1,930,000 |
) |
|
|
58,950,000 |
|
Boeing 777-223ER |
|
N772AN |
|
29580 |
|
February 1999 |
|
|
66,070,000 |
|
|
|
1,790,000 |
|
|
|
67,860,000 |
|
|
|
64,350,000 |
|
|
|
6,840,000 |
|
|
|
71,190,000 |
|
|
|
61,210,000 |
|
|
|
(1,190,000 |
) |
|
|
60,020,000 |
|
Boeing 777-223ER |
|
N777AN |
|
29585 |
|
May 1999 |
|
|
66,070,000 |
|
|
|
6,360,000 |
|
|
|
72,430,000 |
|
|
|
65,500,000 |
|
|
|
10,950,000 |
|
|
|
76,450,000 |
|
|
|
62,200,000 |
|
|
|
1,250,000 |
|
|
|
63,450,000 |
|
Boeing 777-223ER |
|
N788AN |
|
30011 |
|
May 2000 |
|
|
69,540,000 |
|
|
|
(200,000 |
) |
|
|
69,340,000 |
|
|
|
70,100,000 |
|
|
|
4,960,000 |
|
|
|
75,060,000 |
|
|
|
66,310,000 |
|
|
|
(2,240,000 |
) |
|
|
64,070,000 |
|
Boeing 777-223ER |
|
N789AN |
|
30252 |
|
June 2000 |
|
|
69,540,000 |
|
|
|
5,930,000 |
|
|
|
75,470,000 |
|
|
|
70,100,000 |
|
|
|
13,600,000 |
|
|
|
83,700,000 |
|
|
|
66,660,000 |
|
|
|
3,470,000 |
|
|
|
70,130,000 |
|
Boeing 777-223ER |
|
N790AN |
|
30251 |
|
June 2000 |
|
|
69,540,000 |
|
|
|
6,270,000 |
|
|
|
75,810,000 |
|
|
|
70,100,000 |
|
|
|
7,430,000 |
|
|
|
77,530,000 |
|
|
|
66,660,000 |
|
|
|
(250,000 |
) |
|
|
66,410,000 |
|
Boeing 777-223ER |
|
N791AN |
|
30254 |
|
June 2000 |
|
|
69,540,000 |
|
|
|
2,570,000 |
|
|
|
72,110,000 |
|
|
|
70,100,000 |
|
|
|
8,300,000 |
|
|
|
78,400,000 |
|
|
|
66,660,000 |
|
|
|
(400,000 |
) |
|
|
66,260,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
$ |
1,028,650,000 |
|
|
$ |
6,150,000 |
|
|
$ |
1,034,800,000 |
|
|
$ |
1,089,900,000 |
|
|
$ |
41,280,000 |
|
|
$ |
1,131,180,000 |
|
|
$ |
1,052,980,000 |
|
|
$ |
(26,490,000 |
) |
|
$ |
1,026,490,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
III-1
APPENDIX IV
LOAN TO VALUE RATIOS OF EQUIPMENT NOTES
The following tables set forth the loan to Aircraft value ratios for the Series A Equipment
Notes and Series B Equipment Notes issued in respect of: (i) each Unencumbered Aircraft, each
2001-1 Aircraft and each Earlier Maturing Mortgaged Aircraft as of July 31, 2011 (the first Regular
Distribution Date that occurs after the Issuance Date), (ii) each 2001-2 Aircraft and each Later
Maturing Mortgaged Aircraft as of January 31, 2012 (the first Regular Distribution Date that occurs
after the Outside Termination Date) and (iii) in each of the foregoing cases, each Regular
Distribution Date thereafter. With respect to each 2001-2 Aircraft and each Later Maturing
Mortgaged Aircraft, the LTVs for any Regular Distribution Date after the Issuance Date but prior to
January 31, 2012 are not included because January 31, 2012 is the first Regular Distribution Date
to occur after the Outside Termination Date, which is the last date that the 2001-2 Aircraft and
Later Maturing Mortgaged Aircraft may be subjected to the financing of this offering.
The LTVs for each Regular Distribution Date listed in such tables were obtained by dividing
(i) the outstanding principal amount (assuming no payment default, purchase or early redemption) of
such Equipment Notes, plus in the case of the Series B Equipment Notes, the outstanding balance of
the Series A Equipment Notes assumed to be issued and outstanding under the relevant Indenture,
determined immediately after giving effect to the payments scheduled to be made on each such
Regular Distribution Date by (ii) the Assumed Aircraft Value on such Regular Distribution Date,
calculated based on the Depreciation Assumption, of the Aircraft with respect to which such
Equipment Notes were assumed to be issued and outstanding. See Description of the Aircraft and the
Appraisals The Appraisals and Description of the Equipment Notes Security Loan to Value
Ratios of Equipment Notes.
The Depreciation Assumption contemplates that the Assumed Aircraft Value of each Aircraft
depreciates annually by approximately 3% of the appraised value at delivery per year for the first
15 years after delivery of such Aircraft by the manufacturer, by approximately 4% per year
thereafter for the next five years and by approximately 5% each year after that. With
respect to each Aircraft, the appraised value at delivery of such Aircraft is the theoretical value
that, when depreciated from the initial delivery of such Aircraft by the manufacturer in accordance
with the Depreciation Assumption, results in the appraised value of such Aircraft specified under
Prospectus Supplement Summary Equipment Notes and the Aircraft and Description of the
Aircraft and the Appraisals The Appraisals.
Other rates or methods of depreciation could result in materially different LTVs, and no
assurance can be given (i) that the depreciation rate and method assumed for the purposes of the
tables are the ones most likely to occur or (ii) as to the actual future value of any Aircraft.
Thus, the tables should not be considered a forecast or prediction of expected or likely LTVs, but
simply a mathematical calculation based on one set of assumptions. See Risk Factors Risk
Factors Relating to the Certificates and the Offering Appraisals should not be relied upon as
a measure of realizable value of the Aircraft.
Boeing 737-823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N902AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
22,441,406.25 |
|
|
$ |
10,884,082.03 |
|
|
|
48.5 |
% |
|
$ |
3,310,107.42 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
21,902,812.50 |
|
|
|
10,568,107.03 |
|
|
|
48.2 |
|
|
|
3,088,296.56 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
21,364,218.75 |
|
|
|
10,297,553.44 |
|
|
|
48.2 |
|
|
|
2,958,944.29 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
20,825,625.00 |
|
|
|
9,788,043.75 |
|
|
|
47.0 |
|
|
|
2,821,872.19 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
20,287,031.25 |
|
|
|
9,281,316.80 |
|
|
|
45.8 |
|
|
|
2,698,175.15 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
19,748,437.50 |
|
|
|
8,788,054.69 |
|
|
|
44.5 |
|
|
|
2,577,171.09 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
19,030,312.50 |
|
|
|
8,230,610.16 |
|
|
|
43.3 |
|
|
|
2,435,880.00 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
18,312,187.50 |
|
|
|
7,691,118.75 |
|
|
|
42.0 |
|
|
|
2,298,179.53 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
17,594,062.50 |
|
|
|
7,169,580.47 |
|
|
|
40.8 |
|
|
|
2,164,069.69 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
16,875,937.50 |
|
|
|
6,665,995.31 |
|
|
|
39.5 |
|
|
|
2,033,550.47 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
16,157,812.50 |
|
|
|
6,180,363.28 |
|
|
|
38.2 |
|
|
|
1,906,621.88 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
15,439,687.50 |
|
|
|
5,712,684.38 |
|
|
|
37.0 |
|
|
|
1,783,283.90 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
14,721,562.50 |
|
|
|
5,262,958.59 |
|
|
|
35.7 |
|
|
|
1,663,536.57 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
14,003,437.50 |
|
|
|
4,831,185.94 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
13,285,312.50 |
|
|
|
4,417,366.41 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
12,567,187.50 |
|
|
|
4,021,500.00 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
11,669,531.25 |
|
|
|
3,588,380.86 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
10,771,875.00 |
|
|
|
3,177,703.13 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
9,874,218.75 |
|
|
|
2,789,466.80 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
8,976,562.50 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N903AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
22,317,708.33 |
|
|
$ |
10,824,088.54 |
|
|
|
48.5 |
% |
|
$ |
3,291,861.98 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
21,782,083.33 |
|
|
|
10,509,855.21 |
|
|
|
48.3 |
|
|
|
3,071,273.75 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
21,246,458.33 |
|
|
|
10,240,792.92 |
|
|
|
48.2 |
|
|
|
2,942,634.47 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
20,710,833.33 |
|
|
|
9,734,091.67 |
|
|
|
47.0 |
|
|
|
2,806,317.91 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
20,175,208.33 |
|
|
|
9,230,157.81 |
|
|
|
45.7 |
|
|
|
2,683,302.71 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
19,639,583.33 |
|
|
|
8,739,614.58 |
|
|
|
44.5 |
|
|
|
2,562,965.63 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
18,925,416.66 |
|
|
|
8,185,242.71 |
|
|
|
43.3 |
|
|
|
2,422,453.33 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
18,211,250.00 |
|
|
|
7,648,725.00 |
|
|
|
42.0 |
|
|
|
2,285,511.88 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
17,497,083.33 |
|
|
|
7,130,061.46 |
|
|
|
40.8 |
|
|
|
2,152,141.25 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
16,782,916.66 |
|
|
|
6,629,252.08 |
|
|
|
39.5 |
|
|
|
2,022,341.46 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
16,068,750.00 |
|
|
|
6,146,296.88 |
|
|
|
38.3 |
|
|
|
1,896,112.50 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
15,354,583.33 |
|
|
|
5,681,195.83 |
|
|
|
37.0 |
|
|
|
1,773,454.38 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
14,640,416.66 |
|
|
|
5,233,948.96 |
|
|
|
35.8 |
|
|
|
1,654,367.08 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
13,926,250.00 |
|
|
|
4,804,556.25 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
13,212,083.33 |
|
|
|
4,393,017.71 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
12,497,916.66 |
|
|
|
3,999,333.33 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
11,605,208.33 |
|
|
|
3,568,601.56 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
10,712,500.00 |
|
|
|
3,160,187.50 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
9,819,791.67 |
|
|
|
2,774,091.15 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
8,927,083.33 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N904AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
23,769,531.25 |
|
|
$ |
11,528,222.66 |
|
|
|
48.5 |
% |
|
$ |
3,506,005.86 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
23,199,062.50 |
|
|
|
11,193,547.66 |
|
|
|
48.3 |
|
|
|
3,271,067.81 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
22,628,593.75 |
|
|
|
10,906,982.19 |
|
|
|
48.2 |
|
|
|
3,134,060.23 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
22,058,125.00 |
|
|
|
10,367,318.75 |
|
|
|
47.0 |
|
|
|
2,988,875.94 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
21,487,656.25 |
|
|
|
9,830,602.73 |
|
|
|
45.7 |
|
|
|
2,857,858.29 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
20,917,187.50 |
|
|
|
9,308,148.44 |
|
|
|
44.5 |
|
|
|
2,729,692.97 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
20,156,562.50 |
|
|
|
8,717,713.28 |
|
|
|
43.2 |
|
|
|
2,580,040.00 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
19,395,937.50 |
|
|
|
8,146,293.75 |
|
|
|
42.0 |
|
|
|
2,434,190.16 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
18,635,312.50 |
|
|
|
7,593,889.84 |
|
|
|
40.7 |
|
|
|
2,292,143.44 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
17,874,687.50 |
|
|
|
7,060,501.56 |
|
|
|
39.5 |
|
|
|
2,153,899.85 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
17,114,062.50 |
|
|
|
6,546,128.91 |
|
|
|
38.3 |
|
|
|
2,019,459.37 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
16,353,437.50 |
|
|
|
6,050,771.88 |
|
|
|
37.0 |
|
|
|
1,888,822.03 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
15,592,812.50 |
|
|
|
5,574,430.47 |
|
|
|
35.8 |
|
|
|
1,761,987.81 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
14,832,187.50 |
|
|
|
5,117,104.69 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
14,071,562.50 |
|
|
|
4,678,794.53 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
13,310,937.50 |
|
|
|
4,259,500.00 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
12,360,156.25 |
|
|
|
3,800,748.05 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
11,409,375.00 |
|
|
|
3,365,765.63 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
10,458,593.75 |
|
|
|
2,954,552.73 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
9,507,812.50 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N937AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
22,610,462.29 |
|
|
$ |
10,966,074.21 |
|
|
|
48.5 |
% |
|
$ |
3,335,043.19 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
22,104,257.91 |
|
|
|
10,665,304.44 |
|
|
|
48.2 |
|
|
|
3,116,700.37 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
21,598,053.53 |
|
|
|
10,410,261.80 |
|
|
|
48.2 |
|
|
|
2,991,330.42 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
21,091,849.15 |
|
|
|
9,913,169.10 |
|
|
|
47.0 |
|
|
|
2,857,945.56 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
20,585,644.77 |
|
|
|
9,417,932.48 |
|
|
|
45.7 |
|
|
|
2,737,890.76 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
20,079,440.39 |
|
|
|
8,935,350.97 |
|
|
|
44.5 |
|
|
|
2,620,366.97 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
19,573,236.01 |
|
|
|
8,465,424.57 |
|
|
|
43.2 |
|
|
|
2,505,374.21 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
19,067,031.63 |
|
|
|
8,008,153.28 |
|
|
|
42.0 |
|
|
|
2,392,912.47 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
18,560,827.25 |
|
|
|
7,563,537.10 |
|
|
|
40.7 |
|
|
|
2,282,981.76 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
17,885,888.08 |
|
|
|
7,064,925.79 |
|
|
|
39.5 |
|
|
|
2,155,249.52 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
17,210,948.91 |
|
|
|
6,583,187.96 |
|
|
|
38.3 |
|
|
|
2,030,891.97 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
16,536,009.73 |
|
|
|
6,118,323.60 |
|
|
|
37.0 |
|
|
|
1,909,909.12 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
15,861,070.56 |
|
|
|
5,670,332.73 |
|
|
|
35.8 |
|
|
|
1,792,300.97 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
15,186,131.39 |
|
|
|
5,239,215.33 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
14,511,192.22 |
|
|
|
4,824,971.41 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
13,836,253.04 |
|
|
|
4,427,600.97 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
13,161,313.87 |
|
|
|
4,047,104.02 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
12,486,374.70 |
|
|
|
3,683,480.54 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
11,811,435.52 |
|
|
|
3,336,730.53 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
10,967,761.56 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N944AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
22,835,425.79 |
|
|
$ |
11,075,181.51 |
|
|
|
48.5 |
% |
|
$ |
3,368,225.30 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
22,324,184.92 |
|
|
|
10,771,419.22 |
|
|
|
48.2 |
|
|
|
3,147,710.08 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
21,812,944.04 |
|
|
|
10,513,839.03 |
|
|
|
48.2 |
|
|
|
3,021,092.75 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
21,301,703.17 |
|
|
|
10,011,800.49 |
|
|
|
47.0 |
|
|
|
2,886,380.78 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
20,790,462.29 |
|
|
|
9,511,636.50 |
|
|
|
45.8 |
|
|
|
2,765,131.48 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
20,279,221.41 |
|
|
|
9,024,253.53 |
|
|
|
44.5 |
|
|
|
2,646,438.39 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
19,767,980.54 |
|
|
|
8,549,651.58 |
|
|
|
43.2 |
|
|
|
2,530,301.51 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
19,256,739.66 |
|
|
|
8,087,830.66 |
|
|
|
42.0 |
|
|
|
2,416,720.82 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
18,745,498.79 |
|
|
|
7,638,790.76 |
|
|
|
40.8 |
|
|
|
2,305,696.35 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
18,063,844.28 |
|
|
|
7,135,218.49 |
|
|
|
39.5 |
|
|
|
2,176,693.24 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
17,382,189.78 |
|
|
|
6,648,687.59 |
|
|
|
38.2 |
|
|
|
2,051,098.39 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
16,700,535.28 |
|
|
|
6,179,198.05 |
|
|
|
37.0 |
|
|
|
1,928,911.83 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
16,018,880.78 |
|
|
|
5,726,749.88 |
|
|
|
35.8 |
|
|
|
1,810,133.53 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
15,337,226.28 |
|
|
|
5,291,343.07 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
14,655,571.78 |
|
|
|
4,872,977.62 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
13,973,917.28 |
|
|
|
4,471,653.53 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
13,292,262.78 |
|
|
|
4,087,370.80 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
12,610,608.27 |
|
|
|
3,720,129.44 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
11,928,953.77 |
|
|
|
3,369,929.44 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
11,076,885.65 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N945AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
22,770,218.98 |
|
|
$ |
11,043,556.21 |
|
|
|
48.5 |
% |
|
$ |
3,358,607.29 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
22,260,437.96 |
|
|
|
10,740,661.32 |
|
|
|
48.3 |
|
|
|
3,138,721.75 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
21,750,656.93 |
|
|
|
10,483,816.64 |
|
|
|
48.2 |
|
|
|
3,012,465.99 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
21,240,875.91 |
|
|
|
9,983,211.68 |
|
|
|
47.0 |
|
|
|
2,878,138.68 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
20,731,094.89 |
|
|
|
9,484,475.91 |
|
|
|
45.7 |
|
|
|
2,757,235.62 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
20,221,313.87 |
|
|
|
8,998,484.67 |
|
|
|
44.5 |
|
|
|
2,638,881.46 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
19,711,532.85 |
|
|
|
8,525,237.96 |
|
|
|
43.3 |
|
|
|
2,523,076.20 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
19,201,751.82 |
|
|
|
8,064,735.76 |
|
|
|
42.0 |
|
|
|
2,409,819.86 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
18,691,970.80 |
|
|
|
7,616,978.10 |
|
|
|
40.7 |
|
|
|
2,299,112.41 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
18,012,262.77 |
|
|
|
7,114,843.79 |
|
|
|
39.5 |
|
|
|
2,170,477.67 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
17,332,554.74 |
|
|
|
6,629,702.19 |
|
|
|
38.3 |
|
|
|
2,045,241.46 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
16,652,846.72 |
|
|
|
6,161,553.29 |
|
|
|
37.0 |
|
|
|
1,923,403.79 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
15,973,138.69 |
|
|
|
5,710,397.08 |
|
|
|
35.7 |
|
|
|
1,804,964.67 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
15,293,430.66 |
|
|
|
5,276,233.58 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
14,613,722.63 |
|
|
|
4,859,062.77 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
13,934,014.60 |
|
|
|
4,458,884.67 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
13,254,306.57 |
|
|
|
4,075,699.27 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
12,574,598.54 |
|
|
|
3,709,506.57 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
11,894,890.51 |
|
|
|
3,360,306.57 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
11,045,255.47 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N946AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
22,841,946.47 |
|
|
$ |
11,078,344.04 |
|
|
|
48.5 |
% |
|
$ |
3,369,187.10 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
22,330,559.61 |
|
|
|
10,774,495.01 |
|
|
|
48.2 |
|
|
|
3,148,608.91 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
21,819,172.75 |
|
|
|
10,516,841.27 |
|
|
|
48.2 |
|
|
|
3,021,955.42 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
21,307,785.89 |
|
|
|
10,014,659.37 |
|
|
|
47.0 |
|
|
|
2,887,204.99 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
20,796,399.02 |
|
|
|
9,514,352.55 |
|
|
|
45.7 |
|
|
|
2,765,921.07 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
20,285,012.16 |
|
|
|
9,026,830.41 |
|
|
|
44.5 |
|
|
|
2,647,194.09 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
19,773,625.30 |
|
|
|
8,552,092.94 |
|
|
|
43.2 |
|
|
|
2,531,024.04 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
19,262,238.44 |
|
|
|
8,090,140.14 |
|
|
|
42.0 |
|
|
|
2,417,410.93 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
18,750,851.58 |
|
|
|
7,640,972.02 |
|
|
|
40.8 |
|
|
|
2,306,354.74 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
18,069,002.43 |
|
|
|
7,137,255.96 |
|
|
|
39.5 |
|
|
|
2,177,314.79 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
17,387,153.28 |
|
|
|
6,650,586.13 |
|
|
|
38.3 |
|
|
|
2,051,684.09 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
16,705,304.13 |
|
|
|
6,180,962.53 |
|
|
|
37.0 |
|
|
|
1,929,462.63 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
16,023,454.99 |
|
|
|
5,728,385.16 |
|
|
|
35.8 |
|
|
|
1,810,650.41 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
15,341,605.84 |
|
|
|
5,292,854.01 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
14,659,756.69 |
|
|
|
4,874,369.10 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
13,977,907.54 |
|
|
|
4,472,930.41 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
13,296,058.39 |
|
|
|
4,088,537.95 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
12,614,209.24 |
|
|
|
3,721,191.73 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
11,932,360.10 |
|
|
|
3,370,891.73 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
11,080,048.66 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N952AA |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
24,800,261.90 |
|
|
$ |
12,028,127.02 |
|
|
|
48.5 |
% |
|
$ |
3,658,038.63 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
24,257,190.47 |
|
|
|
11,704,094.40 |
|
|
|
48.2 |
|
|
|
3,420,263.86 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
23,714,119.04 |
|
|
|
11,430,205.38 |
|
|
|
48.2 |
|
|
|
3,284,405.48 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
23,171,047.62 |
|
|
|
10,890,392.38 |
|
|
|
47.0 |
|
|
|
3,139,676.95 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
22,627,976.19 |
|
|
|
10,352,299.11 |
|
|
|
45.8 |
|
|
|
3,009,520.83 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
22,084,904.76 |
|
|
|
9,827,782.62 |
|
|
|
44.5 |
|
|
|
2,882,080.07 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
21,541,833.33 |
|
|
|
9,316,842.92 |
|
|
|
43.3 |
|
|
|
2,757,354.66 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
20,998,761.90 |
|
|
|
8,819,480.00 |
|
|
|
42.0 |
|
|
|
2,635,344.62 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
20,455,690.47 |
|
|
|
8,335,693.87 |
|
|
|
40.8 |
|
|
|
2,516,049.92 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
19,912,619.05 |
|
|
|
7,865,484.52 |
|
|
|
39.5 |
|
|
|
2,399,470.60 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
19,188,523.81 |
|
|
|
7,339,610.36 |
|
|
|
38.3 |
|
|
|
2,264,245.81 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
18,464,428.57 |
|
|
|
6,831,838.57 |
|
|
|
37.0 |
|
|
|
2,132,641.50 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
17,740,333.33 |
|
|
|
6,342,169.17 |
|
|
|
35.8 |
|
|
|
2,004,657.66 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
17,016,238.09 |
|
|
|
5,870,602.14 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,292,142.86 |
|
|
|
5,417,137.50 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,568,047.62 |
|
|
|
4,981,775.24 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,843,952.38 |
|
|
|
4,564,515.36 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
14,119,857.14 |
|
|
|
4,165,357.86 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,395,761.90 |
|
|
|
3,784,302.74 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,671,666.67 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N953AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
24,552,357.14 |
|
|
$ |
11,907,893.21 |
|
|
|
48.5 |
% |
|
$ |
3,621,472.68 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
24,014,714.29 |
|
|
|
11,587,099.64 |
|
|
|
48.2 |
|
|
|
3,386,074.72 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
23,477,071.43 |
|
|
|
11,315,948.43 |
|
|
|
48.2 |
|
|
|
3,251,574.39 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
22,939,428.57 |
|
|
|
10,781,531.43 |
|
|
|
47.0 |
|
|
|
3,108,292.57 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
22,401,785.71 |
|
|
|
10,248,816.96 |
|
|
|
45.7 |
|
|
|
2,979,437.50 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
21,864,142.86 |
|
|
|
9,729,543.57 |
|
|
|
44.5 |
|
|
|
2,853,270.65 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
21,326,500.00 |
|
|
|
9,223,711.25 |
|
|
|
43.3 |
|
|
|
2,729,792.00 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
20,788,857.14 |
|
|
|
8,731,320.00 |
|
|
|
42.0 |
|
|
|
2,609,001.57 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
20,251,214.29 |
|
|
|
8,252,369.82 |
|
|
|
40.7 |
|
|
|
2,490,899.36 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
19,713,571.43 |
|
|
|
7,786,860.71 |
|
|
|
39.5 |
|
|
|
2,375,485.36 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
18,996,714.29 |
|
|
|
7,266,243.22 |
|
|
|
38.3 |
|
|
|
2,241,612.28 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
18,279,857.14 |
|
|
|
6,763,547.14 |
|
|
|
37.0 |
|
|
|
2,111,323.50 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
17,563,000.00 |
|
|
|
6,278,772.50 |
|
|
|
35.8 |
|
|
|
1,984,619.00 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
16,846,142.86 |
|
|
|
5,811,919.29 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,129,285.71 |
|
|
|
5,362,987.50 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,412,428.57 |
|
|
|
4,931,977.14 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,695,571.43 |
|
|
|
4,518,888.21 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
13,978,714.29 |
|
|
|
4,123,720.72 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,261,857.14 |
|
|
|
3,746,474.64 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,545,000.00 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N954AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
24,226,166.67 |
|
|
$ |
11,749,690.83 |
|
|
|
48.5 |
% |
|
$ |
3,573,359.59 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
23,695,666.67 |
|
|
|
11,433,159.17 |
|
|
|
48.3 |
|
|
|
3,341,089.00 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
23,165,166.67 |
|
|
|
11,165,610.33 |
|
|
|
48.2 |
|
|
|
3,208,375.59 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
22,634,666.67 |
|
|
|
10,638,293.33 |
|
|
|
47.0 |
|
|
|
3,066,997.34 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
22,104,166.67 |
|
|
|
10,112,656.25 |
|
|
|
45.7 |
|
|
|
2,939,854.17 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
21,573,666.67 |
|
|
|
9,600,281.67 |
|
|
|
44.5 |
|
|
|
2,815,363.50 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
21,043,166.67 |
|
|
|
9,101,169.58 |
|
|
|
43.2 |
|
|
|
2,693,525.34 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
20,512,666.67 |
|
|
|
8,615,320.00 |
|
|
|
42.0 |
|
|
|
2,574,339.67 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
19,982,166.67 |
|
|
|
8,142,732.92 |
|
|
|
40.8 |
|
|
|
2,457,806.50 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
19,451,666.67 |
|
|
|
7,683,408.33 |
|
|
|
39.5 |
|
|
|
2,343,925.84 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
18,744,333.34 |
|
|
|
7,169,707.50 |
|
|
|
38.2 |
|
|
|
2,211,831.34 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
18,037,000.00 |
|
|
|
6,673,690.00 |
|
|
|
37.0 |
|
|
|
2,083,273.50 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
17,329,666.67 |
|
|
|
6,195,355.83 |
|
|
|
35.7 |
|
|
|
1,958,252.34 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
16,622,333.34 |
|
|
|
5,734,705.00 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
15,915,000.00 |
|
|
|
5,291,737.50 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,207,666.67 |
|
|
|
4,866,453.33 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,500,333.34 |
|
|
|
4,458,852.50 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
13,793,000.00 |
|
|
|
4,068,935.00 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,085,666.67 |
|
|
|
3,696,700.83 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,378,333.34 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N955AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
25,390,666.67 |
|
|
$ |
12,314,473.33 |
|
|
|
48.5 |
% |
|
$ |
3,745,123.34 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
24,834,666.67 |
|
|
|
11,982,726.67 |
|
|
|
48.3 |
|
|
|
3,501,688.00 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
24,278,666.67 |
|
|
|
11,702,317.33 |
|
|
|
48.2 |
|
|
|
3,362,595.34 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
23,722,666.67 |
|
|
|
11,149,653.33 |
|
|
|
47.0 |
|
|
|
3,214,421.34 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
23,166,666.67 |
|
|
|
10,598,750.00 |
|
|
|
45.7 |
|
|
|
3,081,166.67 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
22,610,666.67 |
|
|
|
10,061,746.67 |
|
|
|
44.5 |
|
|
|
2,950,692.00 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
22,054,666.67 |
|
|
|
9,538,643.33 |
|
|
|
43.2 |
|
|
|
2,822,997.34 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
21,498,666.67 |
|
|
|
9,029,440.00 |
|
|
|
42.0 |
|
|
|
2,698,082.67 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
20,942,666.67 |
|
|
|
8,534,136.67 |
|
|
|
40.8 |
|
|
|
2,575,948.00 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
20,386,666.67 |
|
|
|
8,052,733.33 |
|
|
|
39.5 |
|
|
|
2,456,593.34 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
19,645,333.34 |
|
|
|
7,514,340.00 |
|
|
|
38.2 |
|
|
|
2,318,149.34 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
18,904,000.00 |
|
|
|
6,994,480.00 |
|
|
|
37.0 |
|
|
|
2,183,412.00 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
18,162,666.67 |
|
|
|
6,493,153.33 |
|
|
|
35.7 |
|
|
|
2,052,381.34 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
17,421,333.34 |
|
|
|
6,010,360.00 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,680,000.00 |
|
|
|
5,546,100.00 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,938,666.67 |
|
|
|
5,100,373.33 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
15,197,333.34 |
|
|
|
4,673,180.00 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
14,456,000.00 |
|
|
|
4,264,520.00 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,714,666.67 |
|
|
|
3,874,393.33 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,973,333.34 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N956AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
25,312,380.96 |
|
|
$ |
12,276,504.77 |
|
|
|
48.5 |
% |
|
$ |
3,733,576.19 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
24,758,095.24 |
|
|
|
11,945,780.95 |
|
|
|
48.2 |
|
|
|
3,490,891.43 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
24,203,809.53 |
|
|
|
11,666,236.19 |
|
|
|
48.2 |
|
|
|
3,352,227.62 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
23,649,523.81 |
|
|
|
11,115,276.19 |
|
|
|
47.0 |
|
|
|
3,204,510.48 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
23,095,238.10 |
|
|
|
10,566,071.43 |
|
|
|
45.7 |
|
|
|
3,071,666.67 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
22,540,952.38 |
|
|
|
10,030,723.81 |
|
|
|
44.5 |
|
|
|
2,941,594.28 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
21,986,666.67 |
|
|
|
9,509,233.33 |
|
|
|
43.2 |
|
|
|
2,814,293.34 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
21,432,380.96 |
|
|
|
9,001,600.00 |
|
|
|
42.0 |
|
|
|
2,689,763.81 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
20,878,095.24 |
|
|
|
8,507,823.81 |
|
|
|
40.7 |
|
|
|
2,568,005.71 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
20,323,809.53 |
|
|
|
8,027,904.76 |
|
|
|
39.5 |
|
|
|
2,449,019.05 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
19,584,761.91 |
|
|
|
7,491,171.43 |
|
|
|
38.2 |
|
|
|
2,311,001.91 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
18,845,714.29 |
|
|
|
6,972,914.29 |
|
|
|
37.0 |
|
|
|
2,176,680.00 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
18,106,666.67 |
|
|
|
6,473,133.33 |
|
|
|
35.7 |
|
|
|
2,046,053.34 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
17,367,619.05 |
|
|
|
5,991,828.57 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,628,571.43 |
|
|
|
5,529,000.00 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,889,523.81 |
|
|
|
5,084,647.62 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
15,150,476.19 |
|
|
|
4,658,771.43 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
14,411,428.57 |
|
|
|
4,251,371.43 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,672,380.95 |
|
|
|
3,862,447.62 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,933,333.34 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N961AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
24,914,428.57 |
|
|
$ |
12,089,048.95 |
|
|
|
48.5 |
% |
|
$ |
3,676,566.44 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
24,368,857.14 |
|
|
|
11,769,018.53 |
|
|
|
48.3 |
|
|
|
3,439,236.50 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
23,823,285.71 |
|
|
|
11,499,373.99 |
|
|
|
48.3 |
|
|
|
3,304,280.70 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
23,277,714.29 |
|
|
|
10,962,043.36 |
|
|
|
47.1 |
|
|
|
3,160,333.77 |
|
|
|
60.7 |
|
July 31, 2013 |
|
|
22,732,142.86 |
|
|
|
10,426,137.06 |
|
|
|
45.9 |
|
|
|
3,030,986.30 |
|
|
|
59.2 |
|
January 31, 2014 |
|
|
22,186,571.43 |
|
|
|
9,903,583.92 |
|
|
|
44.6 |
|
|
|
2,904,309.44 |
|
|
|
57.7 |
|
July 31, 2014 |
|
|
21,641,000.00 |
|
|
|
9,394,383.92 |
|
|
|
43.4 |
|
|
|
2,780,303.21 |
|
|
|
56.3 |
|
January 31, 2015 |
|
|
21,095,428.57 |
|
|
|
8,898,537.06 |
|
|
|
42.2 |
|
|
|
2,658,967.63 |
|
|
|
54.8 |
|
July 31, 2015 |
|
|
20,549,857.14 |
|
|
|
8,416,043.36 |
|
|
|
41.0 |
|
|
|
2,540,302.65 |
|
|
|
53.3 |
|
January 31, 2016 |
|
|
20,004,285.71 |
|
|
|
7,946,902.80 |
|
|
|
39.7 |
|
|
|
2,424,308.32 |
|
|
|
51.8 |
|
July 31, 2016 |
|
|
19,276,857.14 |
|
|
|
7,491,115.38 |
|
|
|
38.9 |
|
|
|
2,310,984.62 |
|
|
|
50.8 |
|
January 31, 2017 |
|
|
18,549,428.57 |
|
|
|
6,982,805.59 |
|
|
|
37.6 |
|
|
|
2,179,767.70 |
|
|
|
49.4 |
|
July 31, 2017 |
|
|
17,822,000.00 |
|
|
|
6,492,300.00 |
|
|
|
36.4 |
|
|
|
2,052,111.61 |
|
|
|
47.9 |
|
January 31, 2018 |
|
|
17,094,571.43 |
|
|
|
6,019,598.60 |
|
|
|
35.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,367,142.86 |
|
|
|
5,564,701.40 |
|
|
|
34.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,639,714.29 |
|
|
|
5,127,608.39 |
|
|
|
32.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,912,285.71 |
|
|
|
4,708,319.58 |
|
|
|
31.6 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
14,184,857.14 |
|
|
|
4,306,834.97 |
|
|
|
30.4 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,457,428.57 |
|
|
|
3,923,154.55 |
|
|
|
29.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,730,000.00 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N963AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
24,519,738.10 |
|
|
$ |
11,897,536.13 |
|
|
|
48.5 |
% |
|
$ |
3,618,322.84 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
23,982,809.53 |
|
|
|
11,582,575.59 |
|
|
|
48.3 |
|
|
|
3,384,752.65 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
23,445,880.96 |
|
|
|
11,317,202.70 |
|
|
|
48.3 |
|
|
|
3,251,934.81 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
22,908,952.38 |
|
|
|
10,788,384.39 |
|
|
|
47.1 |
|
|
|
3,110,268.26 |
|
|
|
60.7 |
|
July 31, 2013 |
|
|
22,372,023.81 |
|
|
|
10,260,967.83 |
|
|
|
45.9 |
|
|
|
2,982,969.89 |
|
|
|
59.2 |
|
January 31, 2014 |
|
|
21,835,095.24 |
|
|
|
9,746,692.89 |
|
|
|
44.6 |
|
|
|
2,858,299.83 |
|
|
|
57.7 |
|
July 31, 2014 |
|
|
21,298,166.67 |
|
|
|
9,245,559.56 |
|
|
|
43.4 |
|
|
|
2,736,258.09 |
|
|
|
56.3 |
|
January 31, 2015 |
|
|
20,761,238.10 |
|
|
|
8,757,567.83 |
|
|
|
42.2 |
|
|
|
2,616,844.68 |
|
|
|
54.8 |
|
July 31, 2015 |
|
|
20,224,309.53 |
|
|
|
8,282,717.72 |
|
|
|
41.0 |
|
|
|
2,500,059.58 |
|
|
|
53.3 |
|
January 31, 2016 |
|
|
19,687,380.96 |
|
|
|
7,821,009.21 |
|
|
|
39.7 |
|
|
|
2,385,902.81 |
|
|
|
51.8 |
|
July 31, 2016 |
|
|
18,971,476.19 |
|
|
|
7,372,442.31 |
|
|
|
38.9 |
|
|
|
2,274,374.36 |
|
|
|
50.8 |
|
January 31, 2017 |
|
|
18,255,571.43 |
|
|
|
6,872,185.08 |
|
|
|
37.6 |
|
|
|
2,145,236.16 |
|
|
|
49.4 |
|
July 31, 2017 |
|
|
17,539,666.67 |
|
|
|
6,389,450.00 |
|
|
|
36.4 |
|
|
|
2,019,602.38 |
|
|
|
47.9 |
|
January 31, 2018 |
|
|
16,823,761.91 |
|
|
|
5,924,237.06 |
|
|
|
35.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,107,857.15 |
|
|
|
5,476,546.27 |
|
|
|
34.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,391,952.38 |
|
|
|
5,046,377.62 |
|
|
|
32.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,676,047.62 |
|
|
|
4,633,731.12 |
|
|
|
31.6 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
13,960,142.86 |
|
|
|
4,238,606.76 |
|
|
|
30.4 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,244,238.10 |
|
|
|
3,861,004.55 |
|
|
|
29.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,528,333.34 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N967AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
24,974,825.17 |
|
|
$ |
12,112,790.21 |
|
|
|
48.5 |
% |
|
$ |
3,683,786.71 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
24,439,650.35 |
|
|
|
11,792,131.29 |
|
|
|
48.2 |
|
|
|
3,445,990.70 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
23,904,475.52 |
|
|
|
11,521,957.20 |
|
|
|
48.2 |
|
|
|
3,310,769.86 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
23,369,300.70 |
|
|
|
10,983,571.33 |
|
|
|
47.0 |
|
|
|
3,166,540.24 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
22,834,125.87 |
|
|
|
10,446,612.59 |
|
|
|
45.8 |
|
|
|
3,036,938.74 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
22,298,951.05 |
|
|
|
9,923,033.22 |
|
|
|
44.5 |
|
|
|
2,910,013.11 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
21,763,776.22 |
|
|
|
9,412,833.22 |
|
|
|
43.3 |
|
|
|
2,785,763.35 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
21,228,601.40 |
|
|
|
8,916,012.59 |
|
|
|
42.0 |
|
|
|
2,664,189.47 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
20,693,426.57 |
|
|
|
8,432,571.33 |
|
|
|
40.8 |
|
|
|
2,545,291.47 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
20,158,251.75 |
|
|
|
7,962,509.44 |
|
|
|
39.5 |
|
|
|
2,429,069.34 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
19,623,076.92 |
|
|
|
7,505,826.92 |
|
|
|
38.2 |
|
|
|
2,315,523.08 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
18,909,510.49 |
|
|
|
6,996,518.88 |
|
|
|
37.0 |
|
|
|
2,184,048.46 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
18,195,944.06 |
|
|
|
6,505,050.00 |
|
|
|
35.7 |
|
|
|
2,056,141.68 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
17,482,377.62 |
|
|
|
6,031,420.28 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,768,811.19 |
|
|
|
5,575,629.72 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
16,055,244.76 |
|
|
|
5,137,678.32 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
15,341,678.32 |
|
|
|
4,717,566.08 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
14,628,111.89 |
|
|
|
4,315,293.01 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,914,545.45 |
|
|
|
3,930,859.09 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
13,200,979.02 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-8
Boeing 757-223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N181AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
January 31, 2012 |
|
$ |
17,022,812.50 |
|
|
$ |
8,213,507.03 |
|
|
|
48.2 |
% |
|
$ |
2,400,216.56 |
|
|
|
62.3 |
% |
July 31, 2012 |
|
|
16,604,218.75 |
|
|
|
8,003,233.44 |
|
|
|
48.2 |
|
|
|
2,299,684.29 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
16,185,625.00 |
|
|
|
7,607,243.75 |
|
|
|
47.0 |
|
|
|
2,193,152.19 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
15,767,031.25 |
|
|
|
7,213,416.80 |
|
|
|
45.8 |
|
|
|
2,097,015.15 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
15,348,437.50 |
|
|
|
6,830,054.69 |
|
|
|
44.5 |
|
|
|
2,002,971.09 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
14,790,312.50 |
|
|
|
6,396,810.16 |
|
|
|
43.3 |
|
|
|
1,893,160.00 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
14,232,187.50 |
|
|
|
5,977,518.75 |
|
|
|
42.0 |
|
|
|
1,786,139.53 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
13,674,062.50 |
|
|
|
5,572,180.47 |
|
|
|
40.8 |
|
|
|
1,681,909.69 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
13,115,937.50 |
|
|
|
5,180,795.31 |
|
|
|
39.5 |
|
|
|
1,580,470.47 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
12,557,812.50 |
|
|
|
4,803,363.28 |
|
|
|
38.2 |
|
|
|
1,481,821.88 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
11,999,687.50 |
|
|
|
4,439,884.38 |
|
|
|
37.0 |
|
|
|
1,385,963.90 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
11,441,562.50 |
|
|
|
4,090,358.59 |
|
|
|
35.7 |
|
|
|
1,292,896.57 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
10,883,437.50 |
|
|
|
3,754,785.94 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
10,325,312.50 |
|
|
|
3,433,166.41 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
9,767,187.50 |
|
|
|
3,125,500.00 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
9,069,531.25 |
|
|
|
2,788,880.86 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
8,371,875.00 |
|
|
|
2,469,703.13 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
7,674,218.75 |
|
|
|
2,167,966.80 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
6,976,562.50 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N182AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
January 31, 2012 |
|
$ |
20,082,343.75 |
|
|
$ |
9,689,730.86 |
|
|
|
48.3 |
% |
|
$ |
2,831,610.47 |
|
|
|
62.4 |
% |
July 31, 2012 |
|
|
19,588,515.63 |
|
|
|
9,441,664.53 |
|
|
|
48.2 |
|
|
|
2,713,009.42 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
19,094,687.50 |
|
|
|
8,974,503.13 |
|
|
|
47.0 |
|
|
|
2,587,330.15 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
18,600,859.38 |
|
|
|
8,509,893.17 |
|
|
|
45.8 |
|
|
|
2,473,914.29 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
18,107,031.25 |
|
|
|
8,057,628.91 |
|
|
|
44.5 |
|
|
|
2,362,967.57 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
17,448,593.75 |
|
|
|
7,546,516.80 |
|
|
|
43.3 |
|
|
|
2,233,420.00 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
16,790,156.25 |
|
|
|
7,051,865.63 |
|
|
|
42.0 |
|
|
|
2,107,164.60 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
16,131,718.75 |
|
|
|
6,573,675.39 |
|
|
|
40.7 |
|
|
|
1,984,201.41 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
15,473,281.25 |
|
|
|
6,111,946.09 |
|
|
|
39.5 |
|
|
|
1,864,530.39 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
14,814,843.75 |
|
|
|
5,666,677.73 |
|
|
|
38.2 |
|
|
|
1,748,151.57 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
14,156,406.25 |
|
|
|
5,237,870.31 |
|
|
|
37.0 |
|
|
|
1,635,064.92 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
13,497,968.75 |
|
|
|
4,825,523.83 |
|
|
|
35.8 |
|
|
|
1,525,270.47 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
12,839,531.25 |
|
|
|
4,429,638.28 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
12,181,093.75 |
|
|
|
4,050,213.67 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
11,522,656.25 |
|
|
|
3,687,250.00 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
10,699,609.38 |
|
|
|
3,290,129.88 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
9,876,562.50 |
|
|
|
2,913,585.94 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
9,053,515.62 |
|
|
|
2,557,618.16 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
8,230,468.75 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N185AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
January 31, 2012 |
|
$ |
23,586,993.01 |
|
|
$ |
11,380,724.13 |
|
|
|
48.3 |
% |
|
$ |
3,325,766.01 |
|
|
|
62.3 |
% |
July 31, 2012 |
|
|
23,070,489.51 |
|
|
|
11,119,975.94 |
|
|
|
48.2 |
|
|
|
3,195,262.80 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
22,553,986.01 |
|
|
|
10,600,373.42 |
|
|
|
47.0 |
|
|
|
3,056,065.11 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
22,037,482.52 |
|
|
|
10,082,148.25 |
|
|
|
45.7 |
|
|
|
2,930,985.18 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
21,520,979.02 |
|
|
|
9,576,835.66 |
|
|
|
44.5 |
|
|
|
2,808,487.77 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
21,004,475.52 |
|
|
|
9,084,435.66 |
|
|
|
43.2 |
|
|
|
2,688,572.87 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
20,487,972.03 |
|
|
|
8,604,948.25 |
|
|
|
42.0 |
|
|
|
2,571,240.49 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
19,971,468.53 |
|
|
|
8,138,373.43 |
|
|
|
40.8 |
|
|
|
2,456,490.63 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
19,454,965.03 |
|
|
|
7,684,711.19 |
|
|
|
39.5 |
|
|
|
2,344,323.28 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
18,938,461.54 |
|
|
|
7,243,961.54 |
|
|
|
38.3 |
|
|
|
2,234,738.46 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
18,249,790.21 |
|
|
|
6,752,422.38 |
|
|
|
37.0 |
|
|
|
2,107,850.77 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
17,561,118.88 |
|
|
|
6,278,100.00 |
|
|
|
35.8 |
|
|
|
1,984,406.43 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
16,872,447.55 |
|
|
|
5,820,994.40 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,183,776.22 |
|
|
|
5,381,105.59 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,495,104.90 |
|
|
|
4,958,433.57 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,806,433.57 |
|
|
|
4,552,978.32 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
14,117,762.24 |
|
|
|
4,164,739.86 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,429,090.91 |
|
|
|
3,793,718.18 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,740,419.58 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N186AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
January 31, 2012 |
|
$ |
23,274,032.63 |
|
|
$ |
11,229,720.74 |
|
|
|
48.2 |
% |
|
$ |
3,281,638.60 |
|
|
|
62.3 |
% |
July 31, 2012 |
|
|
22,764,382.28 |
|
|
|
10,972,432.26 |
|
|
|
48.2 |
|
|
|
3,152,866.94 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
22,254,731.93 |
|
|
|
10,459,724.01 |
|
|
|
47.0 |
|
|
|
3,015,516.17 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
21,745,081.58 |
|
|
|
9,948,374.82 |
|
|
|
45.7 |
|
|
|
2,892,095.85 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
21,235,431.23 |
|
|
|
9,449,766.90 |
|
|
|
44.5 |
|
|
|
2,771,223.77 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
20,725,780.88 |
|
|
|
8,963,900.23 |
|
|
|
43.2 |
|
|
|
2,652,899.95 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
20,216,130.53 |
|
|
|
8,490,774.82 |
|
|
|
42.0 |
|
|
|
2,537,124.38 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
19,706,480.18 |
|
|
|
8,030,390.67 |
|
|
|
40.7 |
|
|
|
2,423,897.07 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
19,196,829.83 |
|
|
|
7,582,747.78 |
|
|
|
39.5 |
|
|
|
2,313,218.00 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
18,687,179.48 |
|
|
|
7,147,846.15 |
|
|
|
38.2 |
|
|
|
2,205,087.18 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
18,007,645.69 |
|
|
|
6,662,828.91 |
|
|
|
37.0 |
|
|
|
2,079,883.07 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
17,328,111.89 |
|
|
|
6,194,800.00 |
|
|
|
35.7 |
|
|
|
1,958,076.64 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
16,648,578.09 |
|
|
|
5,743,759.44 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
15,969,044.29 |
|
|
|
5,309,707.23 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,289,510.49 |
|
|
|
4,892,643.36 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,609,976.69 |
|
|
|
4,492,567.83 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
13,930,442.89 |
|
|
|
4,109,480.65 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,250,909.09 |
|
|
|
3,743,381.82 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,571,375.29 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N187AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
January 31, 2012 |
|
$ |
21,377,109.55 |
|
|
$ |
10,314,455.36 |
|
|
|
48.3 |
% |
|
$ |
3,014,172.44 |
|
|
|
62.3 |
% |
July 31, 2012 |
|
|
20,908,997.67 |
|
|
|
10,078,136.88 |
|
|
|
48.2 |
|
|
|
2,895,896.17 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
20,440,885.78 |
|
|
|
9,607,216.32 |
|
|
|
47.0 |
|
|
|
2,769,740.02 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
19,972,773.89 |
|
|
|
9,137,544.05 |
|
|
|
45.7 |
|
|
|
2,656,378.93 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
19,504,662.00 |
|
|
|
8,679,574.59 |
|
|
|
44.5 |
|
|
|
2,545,358.39 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
19,036,550.11 |
|
|
|
8,233,307.92 |
|
|
|
43.2 |
|
|
|
2,436,678.42 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
18,568,438.23 |
|
|
|
7,798,744.06 |
|
|
|
42.0 |
|
|
|
2,330,338.99 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
18,100,326.34 |
|
|
|
7,375,882.98 |
|
|
|
40.7 |
|
|
|
2,226,340.14 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
17,632,214.45 |
|
|
|
6,964,724.71 |
|
|
|
39.5 |
|
|
|
2,124,681.84 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
17,164,102.56 |
|
|
|
6,565,269.23 |
|
|
|
38.3 |
|
|
|
2,025,364.10 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
16,539,953.38 |
|
|
|
6,119,782.75 |
|
|
|
37.0 |
|
|
|
1,910,364.62 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
15,915,804.19 |
|
|
|
5,689,900.00 |
|
|
|
35.8 |
|
|
|
1,798,485.87 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
15,291,655.01 |
|
|
|
5,275,620.98 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
14,667,505.83 |
|
|
|
4,876,945.69 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
14,043,356.64 |
|
|
|
4,493,874.12 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
13,419,207.46 |
|
|
|
4,126,406.29 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
12,795,058.27 |
|
|
|
3,774,542.19 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
12,170,909.09 |
|
|
|
3,438,281.82 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
11,546,759.91 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N188AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
January 31, 2012 |
|
$ |
23,424,125.87 |
|
|
$ |
11,302,140.73 |
|
|
|
48.2 |
% |
|
$ |
3,302,801.75 |
|
|
|
62.4 |
% |
July 31, 2012 |
|
|
22,911,188.81 |
|
|
|
11,043,193.01 |
|
|
|
48.2 |
|
|
|
3,173,199.65 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
22,398,251.75 |
|
|
|
10,527,178.32 |
|
|
|
47.0 |
|
|
|
3,034,963.11 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
21,885,314.69 |
|
|
|
10,012,531.47 |
|
|
|
45.7 |
|
|
|
2,910,746.85 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
21,372,377.62 |
|
|
|
9,510,708.04 |
|
|
|
44.5 |
|
|
|
2,789,095.28 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
20,859,440.56 |
|
|
|
9,021,708.04 |
|
|
|
43.2 |
|
|
|
2,670,008.39 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
20,346,503.50 |
|
|
|
8,545,531.47 |
|
|
|
42.0 |
|
|
|
2,553,486.19 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
19,833,566.43 |
|
|
|
8,082,178.32 |
|
|
|
40.7 |
|
|
|
2,439,528.67 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
19,320,629.37 |
|
|
|
7,631,648.60 |
|
|
|
39.5 |
|
|
|
2,328,135.84 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
18,807,692.31 |
|
|
|
7,193,942.31 |
|
|
|
38.3 |
|
|
|
2,219,307.69 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
18,123,776.22 |
|
|
|
6,705,797.20 |
|
|
|
37.0 |
|
|
|
2,093,296.15 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
17,439,860.14 |
|
|
|
6,234,750.00 |
|
|
|
35.7 |
|
|
|
1,970,704.20 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
16,755,944.06 |
|
|
|
5,780,800.70 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
16,072,027.97 |
|
|
|
5,343,949.30 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
15,388,111.89 |
|
|
|
4,924,195.80 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
14,704,195.80 |
|
|
|
4,521,540.21 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
14,020,279.72 |
|
|
|
4,135,982.52 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
13,336,363.64 |
|
|
|
3,767,522.73 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
12,652,447.55 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-11
Boeing 767-323ER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N396AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
33,056,640.63 |
|
|
$ |
16,032,470.71 |
|
|
|
48.5 |
% |
|
$ |
4,875,854.49 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
32,263,281.25 |
|
|
|
15,567,033.20 |
|
|
|
48.2 |
|
|
|
4,549,122.66 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
31,469,921.88 |
|
|
|
15,168,502.35 |
|
|
|
48.2 |
|
|
|
4,358,584.18 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
30,676,562.50 |
|
|
|
14,417,984.38 |
|
|
|
47.0 |
|
|
|
4,156,674.21 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
29,883,203.13 |
|
|
|
13,671,565.43 |
|
|
|
45.7 |
|
|
|
3,974,466.02 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
29,089,843.75 |
|
|
|
12,944,980.47 |
|
|
|
44.5 |
|
|
|
3,796,224.61 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
28,032,031.25 |
|
|
|
12,123,853.52 |
|
|
|
43.3 |
|
|
|
3,588,100.00 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
26,974,218.75 |
|
|
|
11,329,171.88 |
|
|
|
42.0 |
|
|
|
3,385,264.45 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
25,916,406.25 |
|
|
|
10,560,935.55 |
|
|
|
40.8 |
|
|
|
3,187,717.97 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
24,858,593.75 |
|
|
|
9,819,144.53 |
|
|
|
39.5 |
|
|
|
2,995,460.55 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
23,800,781.25 |
|
|
|
9,103,798.83 |
|
|
|
38.3 |
|
|
|
2,808,492.19 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
22,742,968.75 |
|
|
|
8,414,898.44 |
|
|
|
37.0 |
|
|
|
2,626,812.89 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
21,685,156.25 |
|
|
|
7,752,443.36 |
|
|
|
35.8 |
|
|
|
2,450,422.66 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
20,627,343.75 |
|
|
|
7,116,433.59 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
19,569,531.25 |
|
|
|
6,506,869.14 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
18,511,718.75 |
|
|
|
5,923,750.00 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
17,189,453.13 |
|
|
|
5,285,756.84 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
15,867,187.50 |
|
|
|
4,680,820.31 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
14,544,921.88 |
|
|
|
4,108,940.43 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
13,222,656.25 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N397AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
33,212,890.63 |
|
|
$ |
16,108,251.96 |
|
|
|
48.5 |
% |
|
$ |
4,898,901.36 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
32,415,781.25 |
|
|
|
15,640,614.45 |
|
|
|
48.2 |
|
|
|
4,570,625.16 |
|
|
|
62.4 |
|
July 31, 2012 |
|
|
31,618,671.88 |
|
|
|
15,240,199.85 |
|
|
|
48.2 |
|
|
|
4,379,186.05 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
30,821,562.50 |
|
|
|
14,486,134.38 |
|
|
|
47.0 |
|
|
|
4,176,321.71 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
30,024,453.13 |
|
|
|
13,736,187.31 |
|
|
|
45.8 |
|
|
|
3,993,252.26 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
29,227,343.75 |
|
|
|
13,006,167.97 |
|
|
|
44.5 |
|
|
|
3,814,168.36 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
28,164,531.25 |
|
|
|
12,181,159.77 |
|
|
|
43.3 |
|
|
|
3,605,060.00 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
27,101,718.75 |
|
|
|
11,382,721.88 |
|
|
|
42.0 |
|
|
|
3,401,265.70 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
26,038,906.25 |
|
|
|
10,610,854.30 |
|
|
|
40.8 |
|
|
|
3,202,785.47 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
24,976,093.75 |
|
|
|
9,865,557.03 |
|
|
|
39.5 |
|
|
|
3,009,619.30 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
23,913,281.25 |
|
|
|
9,146,830.08 |
|
|
|
38.3 |
|
|
|
2,821,767.19 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
22,850,468.75 |
|
|
|
8,454,673.44 |
|
|
|
37.0 |
|
|
|
2,639,229.14 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
21,787,656.25 |
|
|
|
7,789,087.11 |
|
|
|
35.8 |
|
|
|
2,462,005.16 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
20,724,843.75 |
|
|
|
7,150,071.09 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
19,662,031.25 |
|
|
|
6,537,625.39 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
18,599,218.75 |
|
|
|
5,951,750.00 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
17,270,703.13 |
|
|
|
5,310,741.21 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
15,942,187.50 |
|
|
|
4,702,945.31 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
14,613,671.88 |
|
|
|
4,128,362.31 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
13,285,156.25 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-12
Boeing 777-223ER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N770AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
61,975,911.46 |
|
|
$ |
30,058,317.06 |
|
|
|
48.5 |
% |
|
$ |
9,141,446.94 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
60,488,489.58 |
|
|
|
29,185,696.22 |
|
|
|
48.2 |
|
|
|
8,528,877.03 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
59,001,067.71 |
|
|
|
28,438,514.64 |
|
|
|
48.2 |
|
|
|
8,171,647.87 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
57,513,645.83 |
|
|
|
27,031,413.54 |
|
|
|
47.0 |
|
|
|
7,793,099.01 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
56,026,223.96 |
|
|
|
25,631,997.46 |
|
|
|
45.7 |
|
|
|
7,451,487.79 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
54,538,802.08 |
|
|
|
24,269,766.93 |
|
|
|
44.5 |
|
|
|
7,117,313.67 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
52,555,572.91 |
|
|
|
22,730,285.28 |
|
|
|
43.2 |
|
|
|
6,727,113.34 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
50,572,343.75 |
|
|
|
21,240,384.38 |
|
|
|
42.0 |
|
|
|
6,346,829.14 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
48,589,114.58 |
|
|
|
19,800,064.19 |
|
|
|
40.7 |
|
|
|
5,976,461.09 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
46,605,885.41 |
|
|
|
18,409,324.74 |
|
|
|
39.5 |
|
|
|
5,616,009.19 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
44,622,656.25 |
|
|
|
17,068,166.02 |
|
|
|
38.3 |
|
|
|
5,265,473.43 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
42,639,427.08 |
|
|
|
15,776,588.02 |
|
|
|
37.0 |
|
|
|
4,924,853.83 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
40,656,197.91 |
|
|
|
14,534,590.75 |
|
|
|
35.7 |
|
|
|
4,594,150.37 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
38,672,968.75 |
|
|
|
13,342,174.22 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
36,689,739.58 |
|
|
|
12,199,338.41 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
34,706,510.41 |
|
|
|
11,106,083.33 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
32,227,473.96 |
|
|
|
9,909,948.24 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
29,748,437.50 |
|
|
|
8,775,789.06 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
27,269,401.04 |
|
|
|
7,703,605.79 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
24,790,364.58 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N772AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
64,801,432.29 |
|
|
$ |
31,428,694.66 |
|
|
|
48.5 |
% |
|
$ |
9,558,211.26 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
63,246,197.92 |
|
|
|
30,516,290.50 |
|
|
|
48.3 |
|
|
|
8,917,713.90 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
61,690,963.54 |
|
|
|
29,735,044.43 |
|
|
|
48.2 |
|
|
|
8,544,198.45 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
60,135,729.17 |
|
|
|
28,263,792.71 |
|
|
|
47.0 |
|
|
|
8,148,391.30 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
58,580,494.79 |
|
|
|
26,800,576.37 |
|
|
|
45.8 |
|
|
|
7,791,205.80 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
57,025,260.42 |
|
|
|
25,376,240.89 |
|
|
|
44.5 |
|
|
|
7,441,796.48 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
54,951,614.59 |
|
|
|
23,766,573.31 |
|
|
|
43.2 |
|
|
|
7,033,806.67 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
52,877,968.75 |
|
|
|
22,208,746.88 |
|
|
|
42.0 |
|
|
|
6,636,185.07 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
50,804,322.92 |
|
|
|
20,702,761.59 |
|
|
|
40.8 |
|
|
|
6,248,931.72 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
48,730,677.09 |
|
|
|
19,248,617.45 |
|
|
|
39.5 |
|
|
|
5,872,046.59 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
46,657,031.25 |
|
|
|
17,846,314.45 |
|
|
|
38.2 |
|
|
|
5,505,529.69 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
44,583,385.42 |
|
|
|
16,495,852.61 |
|
|
|
37.0 |
|
|
|
5,149,381.01 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
42,509,739.59 |
|
|
|
15,197,231.90 |
|
|
|
35.7 |
|
|
|
4,803,600.58 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
40,436,093.75 |
|
|
|
13,950,452.34 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
38,362,447.92 |
|
|
|
12,755,513.93 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
36,288,802.09 |
|
|
|
11,612,416.67 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
33,696,744.79 |
|
|
|
10,361,749.02 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
31,104,687.50 |
|
|
|
9,175,882.81 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
28,512,630.21 |
|
|
|
8,054,818.03 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
25,920,572.92 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N777AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
January 31, 2012 |
|
$ |
67,534,987.28 |
|
|
$ |
32,585,631.36 |
|
|
|
48.2 |
% |
|
$ |
9,522,433.21 |
|
|
|
62.4 |
% |
July 31, 2012 |
|
|
65,914,147.59 |
|
|
|
31,770,619.14 |
|
|
|
48.2 |
|
|
|
9,129,109.44 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
64,293,307.89 |
|
|
|
30,217,854.71 |
|
|
|
47.0 |
|
|
|
8,711,743.22 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
62,672,468.20 |
|
|
|
28,672,654.20 |
|
|
|
45.7 |
|
|
|
8,335,438.27 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
61,051,628.50 |
|
|
|
27,167,974.68 |
|
|
|
44.5 |
|
|
|
7,967,237.52 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
59,430,788.81 |
|
|
|
25,703,816.16 |
|
|
|
43.2 |
|
|
|
7,607,140.97 |
|
|
|
56.1 |
|
January 31, 2015 |
|
|
57,269,669.21 |
|
|
|
24,053,261.07 |
|
|
|
42.0 |
|
|
|
7,187,343.48 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
55,108,549.62 |
|
|
|
22,456,733.97 |
|
|
|
40.7 |
|
|
|
6,778,351.60 |
|
|
|
53.0 |
|
January 31, 2016 |
|
|
52,947,430.03 |
|
|
|
20,914,234.86 |
|
|
|
39.5 |
|
|
|
6,380,165.32 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
50,786,310.43 |
|
|
|
19,425,763.74 |
|
|
|
38.3 |
|
|
|
5,992,784.63 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
48,625,190.84 |
|
|
|
17,991,320.61 |
|
|
|
37.0 |
|
|
|
5,616,209.54 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
46,464,071.25 |
|
|
|
16,610,905.47 |
|
|
|
35.7 |
|
|
|
5,250,440.05 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
44,302,951.66 |
|
|
|
15,284,518.32 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
42,141,832.06 |
|
|
|
14,012,159.16 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
39,980,712.47 |
|
|
|
12,793,827.99 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
37,819,592.88 |
|
|
|
11,629,524.81 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
35,118,193.39 |
|
|
|
10,359,867.05 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
32,416,793.89 |
|
|
|
9,157,744.27 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
29,715,394.40 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N788AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
67,821,605.84 |
|
|
$ |
32,893,478.83 |
|
|
|
48.5 |
% |
|
$ |
10,003,686.86 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
66,303,211.68 |
|
|
|
31,991,299.64 |
|
|
|
48.3 |
|
|
|
9,348,752.84 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
64,784,817.52 |
|
|
|
31,226,282.04 |
|
|
|
48.2 |
|
|
|
8,972,697.23 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
63,266,423.36 |
|
|
|
29,735,218.98 |
|
|
|
47.0 |
|
|
|
8,572,600.36 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
61,748,029.20 |
|
|
|
28,249,723.36 |
|
|
|
45.8 |
|
|
|
8,212,487.88 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
60,229,635.04 |
|
|
|
26,802,187.59 |
|
|
|
44.5 |
|
|
|
7,859,967.38 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
58,711,240.88 |
|
|
|
25,392,611.68 |
|
|
|
43.2 |
|
|
|
7,515,038.83 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
57,192,846.72 |
|
|
|
24,020,995.62 |
|
|
|
42.0 |
|
|
|
7,177,702.27 |
|
|
|
54.6 |
|
July 31, 2015 |
|
|
55,674,452.55 |
|
|
|
22,687,339.41 |
|
|
|
40.7 |
|
|
|
6,847,957.67 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
53,649,927.01 |
|
|
|
21,191,721.17 |
|
|
|
39.5 |
|
|
|
6,464,816.20 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
51,625,401.46 |
|
|
|
19,746,716.06 |
|
|
|
38.3 |
|
|
|
6,091,797.37 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
49,600,875.91 |
|
|
|
18,352,324.09 |
|
|
|
37.0 |
|
|
|
5,728,901.16 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
47,576,350.36 |
|
|
|
17,008,545.25 |
|
|
|
35.7 |
|
|
|
5,376,127.59 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
45,551,824.82 |
|
|
|
15,715,379.56 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
43,527,299.27 |
|
|
|
14,472,827.01 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
41,502,773.72 |
|
|
|
13,280,887.59 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
39,478,248.18 |
|
|
|
12,139,561.32 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
37,453,722.63 |
|
|
|
11,048,848.18 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
35,429,197.08 |
|
|
|
10,008,748.18 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
32,898,540.15 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N789AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
73,817,372.26 |
|
|
$ |
35,801,425.55 |
|
|
|
48.5 |
% |
|
$ |
10,888,062.40 |
|
|
|
63.2 |
% |
January 31, 2012 |
|
|
72,164,744.53 |
|
|
|
34,819,489.24 |
|
|
|
48.3 |
|
|
|
10,175,228.97 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
70,512,116.79 |
|
|
|
33,986,840.29 |
|
|
|
48.2 |
|
|
|
9,765,928.18 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
68,859,489.05 |
|
|
|
32,363,959.85 |
|
|
|
47.0 |
|
|
|
9,330,460.77 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
67,206,861.31 |
|
|
|
30,747,139.05 |
|
|
|
45.8 |
|
|
|
8,938,512.55 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
65,554,233.58 |
|
|
|
29,171,633.94 |
|
|
|
44.5 |
|
|
|
8,554,827.49 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
63,901,605.84 |
|
|
|
27,637,444.53 |
|
|
|
43.3 |
|
|
|
8,179,405.54 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
62,248,978.10 |
|
|
|
26,144,570.80 |
|
|
|
42.0 |
|
|
|
7,812,246.75 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
60,596,350.36 |
|
|
|
24,693,012.77 |
|
|
|
40.7 |
|
|
|
7,453,351.10 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
58,392,846.72 |
|
|
|
23,065,174.45 |
|
|
|
39.5 |
|
|
|
7,036,338.03 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
56,189,343.07 |
|
|
|
21,492,423.72 |
|
|
|
38.2 |
|
|
|
6,630,342.49 |
|
|
|
50.1 |
|
January 31, 2017 |
|
|
53,985,839.42 |
|
|
|
19,974,760.59 |
|
|
|
37.0 |
|
|
|
6,235,364.45 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
51,782,335.77 |
|
|
|
18,512,185.04 |
|
|
|
35.8 |
|
|
|
5,851,403.94 |
|
|
|
47.1 |
|
January 31, 2018 |
|
|
49,578,832.12 |
|
|
|
17,104,697.08 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
47,375,328.47 |
|
|
|
15,752,296.72 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
45,171,824.82 |
|
|
|
14,454,983.94 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
42,968,321.17 |
|
|
|
13,212,758.76 |
|
|
|
30.8 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
40,764,817.52 |
|
|
|
12,025,621.17 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
38,561,313.87 |
|
|
|
10,893,571.17 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
35,806,934.31 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N790AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
71,645,985.40 |
|
|
$ |
34,748,302.92 |
|
|
|
48.5 |
% |
|
$ |
10,567,782.85 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
70,041,970.80 |
|
|
|
33,795,250.91 |
|
|
|
48.2 |
|
|
|
9,875,917.88 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
68,437,956.20 |
|
|
|
32,987,094.89 |
|
|
|
48.2 |
|
|
|
9,478,656.93 |
|
|
|
62.0 |
|
January 31, 2013 |
|
|
66,833,941.61 |
|
|
|
31,411,952.56 |
|
|
|
47.0 |
|
|
|
9,055,999.08 |
|
|
|
60.5 |
|
July 31, 2013 |
|
|
65,229,927.01 |
|
|
|
29,842,691.61 |
|
|
|
45.8 |
|
|
|
8,675,580.29 |
|
|
|
59.1 |
|
January 31, 2014 |
|
|
63,625,912.41 |
|
|
|
28,313,531.02 |
|
|
|
44.5 |
|
|
|
8,303,181.57 |
|
|
|
57.5 |
|
July 31, 2014 |
|
|
62,021,897.81 |
|
|
|
26,824,470.80 |
|
|
|
43.2 |
|
|
|
7,938,802.92 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
60,417,883.21 |
|
|
|
25,375,510.95 |
|
|
|
42.0 |
|
|
|
7,582,444.34 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
58,813,868.61 |
|
|
|
23,966,651.46 |
|
|
|
40.8 |
|
|
|
7,234,105.84 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
56,675,182.48 |
|
|
|
22,386,697.08 |
|
|
|
39.5 |
|
|
|
6,829,359.49 |
|
|
|
51.6 |
|
July 31, 2016 |
|
|
54,536,496.35 |
|
|
|
20,860,209.85 |
|
|
|
38.2 |
|
|
|
6,435,306.57 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
52,397,810.22 |
|
|
|
19,387,189.78 |
|
|
|
37.0 |
|
|
|
6,051,947.08 |
|
|
|
48.5 |
|
July 31, 2017 |
|
|
50,259,124.09 |
|
|
|
17,967,636.86 |
|
|
|
35.7 |
|
|
|
5,679,281.02 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
48,120,437.96 |
|
|
|
16,601,551.10 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
45,981,751.82 |
|
|
|
15,288,932.48 |
|
|
|
33.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
43,843,065.69 |
|
|
|
14,029,781.02 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
41,704,379.56 |
|
|
|
12,824,096.71 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
39,565,693.43 |
|
|
|
11,671,879.56 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
37,427,007.30 |
|
|
|
10,573,129.56 |
|
|
|
28.2 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
34,753,649.64 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N791AN |
|
|
|
|
|
|
Series A |
|
Series B |
|
|
Assumed Aircraft |
|
Outstanding |
|
|
|
|
|
Outstanding |
|
|
Date |
|
Value |
|
Balance |
|
LTV |
|
Balance |
|
LTV |
July 31, 2011 |
|
$ |
70,530,948.91 |
|
|
$ |
34,207,510.22 |
|
|
|
48.5 |
% |
|
$ |
10,403,314.97 |
|
|
|
63.3 |
% |
January 31, 2012 |
|
|
68,951,897.81 |
|
|
|
33,269,290.69 |
|
|
|
48.2 |
|
|
|
9,722,217.59 |
|
|
|
62.3 |
|
July 31, 2012 |
|
|
67,372,846.72 |
|
|
|
32,473,712.12 |
|
|
|
48.2 |
|
|
|
9,331,139.27 |
|
|
|
62.1 |
|
January 31, 2013 |
|
|
65,793,795.62 |
|
|
|
30,923,083.94 |
|
|
|
47.0 |
|
|
|
8,915,059.31 |
|
|
|
60.6 |
|
July 31, 2013 |
|
|
64,214,744.53 |
|
|
|
29,378,245.62 |
|
|
|
45.7 |
|
|
|
8,540,561.02 |
|
|
|
59.0 |
|
January 31, 2014 |
|
|
62,635,693.43 |
|
|
|
27,872,883.58 |
|
|
|
44.5 |
|
|
|
8,173,957.99 |
|
|
|
57.6 |
|
July 31, 2014 |
|
|
61,056,642.34 |
|
|
|
26,406,997.81 |
|
|
|
43.2 |
|
|
|
7,815,250.22 |
|
|
|
56.0 |
|
January 31, 2015 |
|
|
59,477,591.24 |
|
|
|
24,980,588.32 |
|
|
|
42.0 |
|
|
|
7,464,437.70 |
|
|
|
54.5 |
|
July 31, 2015 |
|
|
57,898,540.15 |
|
|
|
23,593,655.11 |
|
|
|
40.7 |
|
|
|
7,121,520.44 |
|
|
|
53.1 |
|
January 31, 2016 |
|
|
55,793,138.69 |
|
|
|
22,038,289.78 |
|
|
|
39.5 |
|
|
|
6,723,073.21 |
|
|
|
51.5 |
|
July 31, 2016 |
|
|
53,687,737.23 |
|
|
|
20,535,559.49 |
|
|
|
38.2 |
|
|
|
6,335,152.99 |
|
|
|
50.0 |
|
January 31, 2017 |
|
|
51,582,335.77 |
|
|
|
19,085,464.23 |
|
|
|
37.0 |
|
|
|
5,957,759.79 |
|
|
|
48.6 |
|
July 31, 2017 |
|
|
49,476,934.31 |
|
|
|
17,688,004.02 |
|
|
|
35.8 |
|
|
|
5,590,893.57 |
|
|
|
47.0 |
|
January 31, 2018 |
|
|
47,371,532.85 |
|
|
|
16,343,178.83 |
|
|
|
34.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2018 |
|
|
45,266,131.39 |
|
|
|
15,050,988.69 |
|
|
|
33.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2019 |
|
|
43,160,729.93 |
|
|
|
13,811,433.58 |
|
|
|
32.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2019 |
|
|
41,055,328.47 |
|
|
|
12,624,513.50 |
|
|
|
30.7 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2020 |
|
|
38,949,927.01 |
|
|
|
11,490,228.47 |
|
|
|
29.5 |
|
|
|
0.00 |
|
|
|
0.0 |
|
July 31, 2020 |
|
|
36,844,525.55 |
|
|
|
10,408,578.47 |
|
|
|
28.3 |
|
|
|
0.00 |
|
|
|
0.0 |
|
January 31, 2021 |
|
|
34,212,773.72 |
|
|
|
0.00 |
|
|
|
0.0 |
|
|
|
0.00 |
|
|
|
0.0 |
|
IV-16
APPENDIX V
EQUIPMENT NOTE PRINCIPAL AMOUNTS AND AMORTIZATION SCHEDULES
Boeing 737-823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N902AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
10,918,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,341,000.00 |
|
July 31, 2011 |
|
|
33,917.97 |
|
|
|
10,884,082.03 |
|
|
|
30,892.58 |
|
|
|
3,310,107.42 |
|
January 31, 2012 |
|
|
315,975.00 |
|
|
|
10,568,107.03 |
|
|
|
221,810.86 |
|
|
|
3,088,296.56 |
|
July 31, 2012 |
|
|
270,553.59 |
|
|
|
10,297,553.44 |
|
|
|
129,352.27 |
|
|
|
2,958,944.29 |
|
January 31, 2013 |
|
|
509,509.69 |
|
|
|
9,788,043.75 |
|
|
|
137,072.10 |
|
|
|
2,821,872.19 |
|
July 31, 2013 |
|
|
506,726.95 |
|
|
|
9,281,316.80 |
|
|
|
123,697.04 |
|
|
|
2,698,175.15 |
|
January 31, 2014 |
|
|
493,262.11 |
|
|
|
8,788,054.69 |
|
|
|
121,004.06 |
|
|
|
2,577,171.09 |
|
July 31, 2014 |
|
|
557,444.53 |
|
|
|
8,230,610.16 |
|
|
|
141,291.09 |
|
|
|
2,435,880.00 |
|
January 31, 2015 |
|
|
539,491.41 |
|
|
|
7,691,118.75 |
|
|
|
137,700.47 |
|
|
|
2,298,179.53 |
|
July 31, 2015 |
|
|
521,538.28 |
|
|
|
7,169,580.47 |
|
|
|
134,109.84 |
|
|
|
2,164,069.69 |
|
January 31, 2016 |
|
|
503,585.16 |
|
|
|
6,665,995.31 |
|
|
|
130,519.22 |
|
|
|
2,033,550.47 |
|
July 31, 2016 |
|
|
485,632.03 |
|
|
|
6,180,363.28 |
|
|
|
126,928.59 |
|
|
|
1,906,621.88 |
|
January 31, 2017 |
|
|
467,678.90 |
|
|
|
5,712,684.38 |
|
|
|
123,337.98 |
|
|
|
1,783,283.90 |
|
July 31, 2017 |
|
|
449,725.79 |
|
|
|
5,262,958.59 |
|
|
|
119,747.33 |
|
|
|
1,663,536.57 |
|
January 31, 2018 |
|
|
431,772.65 |
|
|
|
4,831,185.94 |
|
|
|
1,663,536.57 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
413,819.53 |
|
|
|
4,417,366.41 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
395,866.41 |
|
|
|
4,021,500.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
433,119.14 |
|
|
|
3,588,380.86 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
410,677.73 |
|
|
|
3,177,703.13 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
388,236.33 |
|
|
|
2,789,466.80 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
2,789,466.80 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N903AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
10,857,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,323,000.00 |
|
July 31, 2011 |
|
|
32,911.46 |
|
|
|
10,824,088.54 |
|
|
|
31,138.02 |
|
|
|
3,291,861.98 |
|
January 31, 2012 |
|
|
314,233.33 |
|
|
|
10,509,855.21 |
|
|
|
220,588.23 |
|
|
|
3,071,273.75 |
|
July 31, 2012 |
|
|
269,062.29 |
|
|
|
10,240,792.92 |
|
|
|
128,639.28 |
|
|
|
2,942,634.47 |
|
January 31, 2013 |
|
|
506,701.25 |
|
|
|
9,734,091.67 |
|
|
|
136,316.56 |
|
|
|
2,806,317.91 |
|
July 31, 2013 |
|
|
503,933.86 |
|
|
|
9,230,157.81 |
|
|
|
123,015.20 |
|
|
|
2,683,302.71 |
|
January 31, 2014 |
|
|
490,543.23 |
|
|
|
8,739,614.58 |
|
|
|
120,337.08 |
|
|
|
2,562,965.63 |
|
July 31, 2014 |
|
|
554,371.87 |
|
|
|
8,185,242.71 |
|
|
|
140,512.30 |
|
|
|
2,422,453.33 |
|
January 31, 2015 |
|
|
536,517.71 |
|
|
|
7,648,725.00 |
|
|
|
136,941.45 |
|
|
|
2,285,511.88 |
|
July 31, 2015 |
|
|
518,663.54 |
|
|
|
7,130,061.46 |
|
|
|
133,370.63 |
|
|
|
2,152,141.25 |
|
January 31, 2016 |
|
|
500,809.38 |
|
|
|
6,629,252.08 |
|
|
|
129,799.79 |
|
|
|
2,022,341.46 |
|
July 31, 2016 |
|
|
482,955.20 |
|
|
|
6,146,296.88 |
|
|
|
126,228.96 |
|
|
|
1,896,112.50 |
|
January 31, 2017 |
|
|
465,101.05 |
|
|
|
5,681,195.83 |
|
|
|
122,658.12 |
|
|
|
1,773,454.38 |
|
July 31, 2017 |
|
|
447,246.87 |
|
|
|
5,233,948.96 |
|
|
|
119,087.30 |
|
|
|
1,654,367.08 |
|
January 31, 2018 |
|
|
429,392.71 |
|
|
|
4,804,556.25 |
|
|
|
1,654,367.08 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
411,538.54 |
|
|
|
4,393,017.71 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
393,684.38 |
|
|
|
3,999,333.33 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
430,731.77 |
|
|
|
3,568,601.56 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
408,414.06 |
|
|
|
3,160,187.50 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
386,096.35 |
|
|
|
2,774,091.15 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
2,774,091.15 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N904AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,564,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,539,000.00 |
|
July 31, 2011 |
|
|
35,777.34 |
|
|
|
11,528,222.66 |
|
|
|
32,994.14 |
|
|
|
3,506,005.86 |
|
January 31, 2012 |
|
|
334,675.00 |
|
|
|
11,193,547.66 |
|
|
|
234,938.05 |
|
|
|
3,271,067.81 |
|
July 31, 2012 |
|
|
286,565.47 |
|
|
|
10,906,982.19 |
|
|
|
137,007.58 |
|
|
|
3,134,060.23 |
|
January 31, 2013 |
|
|
539,663.44 |
|
|
|
10,367,318.75 |
|
|
|
145,184.29 |
|
|
|
2,988,875.94 |
|
July 31, 2013 |
|
|
536,716.02 |
|
|
|
9,830,602.73 |
|
|
|
131,017.65 |
|
|
|
2,857,858.29 |
|
January 31, 2014 |
|
|
522,454.29 |
|
|
|
9,308,148.44 |
|
|
|
128,165.32 |
|
|
|
2,729,692.97 |
|
July 31, 2014 |
|
|
590,435.16 |
|
|
|
8,717,713.28 |
|
|
|
149,652.97 |
|
|
|
2,580,040.00 |
|
January 31, 2015 |
|
|
571,419.53 |
|
|
|
8,146,293.75 |
|
|
|
145,849.84 |
|
|
|
2,434,190.16 |
|
July 31, 2015 |
|
|
552,403.91 |
|
|
|
7,593,889.84 |
|
|
|
142,046.72 |
|
|
|
2,292,143.44 |
|
January 31, 2016 |
|
|
533,388.28 |
|
|
|
7,060,501.56 |
|
|
|
138,243.59 |
|
|
|
2,153,899.85 |
|
July 31, 2016 |
|
|
514,372.65 |
|
|
|
6,546,128.91 |
|
|
|
134,440.48 |
|
|
|
2,019,459.37 |
|
January 31, 2017 |
|
|
495,357.03 |
|
|
|
6,050,771.88 |
|
|
|
130,637.34 |
|
|
|
1,888,822.03 |
|
July 31, 2017 |
|
|
476,341.41 |
|
|
|
5,574,430.47 |
|
|
|
126,834.22 |
|
|
|
1,761,987.81 |
|
January 31, 2018 |
|
|
457,325.78 |
|
|
|
5,117,104.69 |
|
|
|
1,761,987.81 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
438,310.16 |
|
|
|
4,678,794.53 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
419,294.53 |
|
|
|
4,259,500.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
458,751.95 |
|
|
|
3,800,748.05 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
434,982.42 |
|
|
|
3,365,765.63 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
411,212.90 |
|
|
|
2,954,552.73 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
2,954,552.73 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N937AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
10,982,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,362,000.00 |
|
July 31, 2011 |
|
|
15,925.79 |
|
|
|
10,966,074.21 |
|
|
|
26,956.81 |
|
|
|
3,335,043.19 |
|
January 31, 2012 |
|
|
300,769.77 |
|
|
|
10,665,304.44 |
|
|
|
218,342.82 |
|
|
|
3,116,700.37 |
|
July 31, 2012 |
|
|
255,042.64 |
|
|
|
10,410,261.80 |
|
|
|
125,369.95 |
|
|
|
2,991,330.42 |
|
January 31, 2013 |
|
|
497,092.70 |
|
|
|
9,913,169.10 |
|
|
|
133,384.86 |
|
|
|
2,857,945.56 |
|
July 31, 2013 |
|
|
495,236.62 |
|
|
|
9,417,932.48 |
|
|
|
120,054.80 |
|
|
|
2,737,890.76 |
|
January 31, 2014 |
|
|
482,581.51 |
|
|
|
8,935,350.97 |
|
|
|
117,523.79 |
|
|
|
2,620,366.97 |
|
July 31, 2014 |
|
|
469,926.40 |
|
|
|
8,465,424.57 |
|
|
|
114,992.76 |
|
|
|
2,505,374.21 |
|
January 31, 2015 |
|
|
457,271.29 |
|
|
|
8,008,153.28 |
|
|
|
112,461.74 |
|
|
|
2,392,912.47 |
|
July 31, 2015 |
|
|
444,616.18 |
|
|
|
7,563,537.10 |
|
|
|
109,930.71 |
|
|
|
2,282,981.76 |
|
January 31, 2016 |
|
|
498,611.31 |
|
|
|
7,064,925.79 |
|
|
|
127,732.24 |
|
|
|
2,155,249.52 |
|
July 31, 2016 |
|
|
481,737.83 |
|
|
|
6,583,187.96 |
|
|
|
124,357.55 |
|
|
|
2,030,891.97 |
|
January 31, 2017 |
|
|
464,864.36 |
|
|
|
6,118,323.60 |
|
|
|
120,982.85 |
|
|
|
1,909,909.12 |
|
July 31, 2017 |
|
|
447,990.87 |
|
|
|
5,670,332.73 |
|
|
|
117,608.15 |
|
|
|
1,792,300.97 |
|
January 31, 2018 |
|
|
431,117.40 |
|
|
|
5,239,215.33 |
|
|
|
1,792,300.97 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
414,243.92 |
|
|
|
4,824,971.41 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
397,370.44 |
|
|
|
4,427,600.97 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
380,496.95 |
|
|
|
4,047,104.02 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
363,623.48 |
|
|
|
3,683,480.54 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
346,750.01 |
|
|
|
3,336,730.53 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,336,730.53 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N944AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,092,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,395,000.00 |
|
July 31, 2011 |
|
|
16,818.49 |
|
|
|
11,075,181.51 |
|
|
|
26,774.70 |
|
|
|
3,368,225.30 |
|
January 31, 2012 |
|
|
303,762.29 |
|
|
|
10,771,419.22 |
|
|
|
220,515.22 |
|
|
|
3,147,710.08 |
|
July 31, 2012 |
|
|
257,580.19 |
|
|
|
10,513,839.03 |
|
|
|
126,617.33 |
|
|
|
3,021,092.75 |
|
January 31, 2013 |
|
|
502,038.54 |
|
|
|
10,011,800.49 |
|
|
|
134,711.97 |
|
|
|
2,886,380.78 |
|
July 31, 2013 |
|
|
500,163.99 |
|
|
|
9,511,636.50 |
|
|
|
121,249.30 |
|
|
|
2,765,131.48 |
|
January 31, 2014 |
|
|
487,382.97 |
|
|
|
9,024,253.53 |
|
|
|
118,693.09 |
|
|
|
2,646,438.39 |
|
July 31, 2014 |
|
|
474,601.95 |
|
|
|
8,549,651.58 |
|
|
|
116,136.88 |
|
|
|
2,530,301.51 |
|
January 31, 2015 |
|
|
461,820.92 |
|
|
|
8,087,830.66 |
|
|
|
113,580.69 |
|
|
|
2,416,720.82 |
|
July 31, 2015 |
|
|
449,039.90 |
|
|
|
7,638,790.76 |
|
|
|
111,024.47 |
|
|
|
2,305,696.35 |
|
January 31, 2016 |
|
|
503,572.27 |
|
|
|
7,135,218.49 |
|
|
|
129,003.11 |
|
|
|
2,176,693.24 |
|
July 31, 2016 |
|
|
486,530.90 |
|
|
|
6,648,687.59 |
|
|
|
125,594.85 |
|
|
|
2,051,098.39 |
|
January 31, 2017 |
|
|
469,489.54 |
|
|
|
6,179,198.05 |
|
|
|
122,186.56 |
|
|
|
1,928,911.83 |
|
July 31, 2017 |
|
|
452,448.17 |
|
|
|
5,726,749.88 |
|
|
|
118,778.30 |
|
|
|
1,810,133.53 |
|
January 31, 2018 |
|
|
435,406.81 |
|
|
|
5,291,343.07 |
|
|
|
1,810,133.53 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
418,365.45 |
|
|
|
4,872,977.62 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
401,324.09 |
|
|
|
4,471,653.53 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
384,282.73 |
|
|
|
4,087,370.80 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
367,241.36 |
|
|
|
3,720,129.44 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
350,200.00 |
|
|
|
3,369,929.44 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,369,929.44 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N945AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,060,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,385,000.00 |
|
July 31, 2011 |
|
|
16,443.79 |
|
|
|
11,043,556.21 |
|
|
|
26,392.71 |
|
|
|
3,358,607.29 |
|
January 31, 2012 |
|
|
302,894.89 |
|
|
|
10,740,661.32 |
|
|
|
219,885.54 |
|
|
|
3,138,721.75 |
|
July 31, 2012 |
|
|
256,844.68 |
|
|
|
10,483,816.64 |
|
|
|
126,255.76 |
|
|
|
3,012,465.99 |
|
January 31, 2013 |
|
|
500,604.96 |
|
|
|
9,983,211.68 |
|
|
|
134,327.31 |
|
|
|
2,878,138.68 |
|
July 31, 2013 |
|
|
498,735.77 |
|
|
|
9,484,475.91 |
|
|
|
120,903.06 |
|
|
|
2,757,235.62 |
|
January 31, 2014 |
|
|
485,991.24 |
|
|
|
8,998,484.67 |
|
|
|
118,354.16 |
|
|
|
2,638,881.46 |
|
July 31, 2014 |
|
|
473,246.71 |
|
|
|
8,525,237.96 |
|
|
|
115,805.26 |
|
|
|
2,523,076.20 |
|
January 31, 2015 |
|
|
460,502.20 |
|
|
|
8,064,735.76 |
|
|
|
113,256.34 |
|
|
|
2,409,819.86 |
|
July 31, 2015 |
|
|
447,757.66 |
|
|
|
7,616,978.10 |
|
|
|
110,707.45 |
|
|
|
2,299,112.41 |
|
January 31, 2016 |
|
|
502,134.31 |
|
|
|
7,114,843.79 |
|
|
|
128,634.74 |
|
|
|
2,170,477.67 |
|
July 31, 2016 |
|
|
485,141.60 |
|
|
|
6,629,702.19 |
|
|
|
125,236.21 |
|
|
|
2,045,241.46 |
|
January 31, 2017 |
|
|
468,148.90 |
|
|
|
6,161,553.29 |
|
|
|
121,837.67 |
|
|
|
1,923,403.79 |
|
July 31, 2017 |
|
|
451,156.21 |
|
|
|
5,710,397.08 |
|
|
|
118,439.12 |
|
|
|
1,804,964.67 |
|
January 31, 2018 |
|
|
434,163.50 |
|
|
|
5,276,233.58 |
|
|
|
1,804,964.67 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
417,170.81 |
|
|
|
4,859,062.77 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
400,178.10 |
|
|
|
4,458,884.67 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
383,185.40 |
|
|
|
4,075,699.27 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
366,192.70 |
|
|
|
3,709,506.57 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
349,200.00 |
|
|
|
3,360,306.57 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,360,306.57 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N946AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,095,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,396,000.00 |
|
July 31, 2011 |
|
|
16,655.96 |
|
|
|
11,078,344.04 |
|
|
|
26,812.90 |
|
|
|
3,369,187.10 |
|
January 31, 2012 |
|
|
303,849.03 |
|
|
|
10,774,495.01 |
|
|
|
220,578.19 |
|
|
|
3,148,608.91 |
|
July 31, 2012 |
|
|
257,653.74 |
|
|
|
10,516,841.27 |
|
|
|
126,653.49 |
|
|
|
3,021,955.42 |
|
January 31, 2013 |
|
|
502,181.90 |
|
|
|
10,014,659.37 |
|
|
|
134,750.43 |
|
|
|
2,887,204.99 |
|
July 31, 2013 |
|
|
500,306.82 |
|
|
|
9,514,352.55 |
|
|
|
121,283.92 |
|
|
|
2,765,921.07 |
|
January 31, 2014 |
|
|
487,522.14 |
|
|
|
9,026,830.41 |
|
|
|
118,726.98 |
|
|
|
2,647,194.09 |
|
July 31, 2014 |
|
|
474,737.47 |
|
|
|
8,552,092.94 |
|
|
|
116,170.05 |
|
|
|
2,531,024.04 |
|
January 31, 2015 |
|
|
461,952.80 |
|
|
|
8,090,140.14 |
|
|
|
113,613.11 |
|
|
|
2,417,410.93 |
|
July 31, 2015 |
|
|
449,168.12 |
|
|
|
7,640,972.02 |
|
|
|
111,056.19 |
|
|
|
2,306,354.74 |
|
January 31, 2016 |
|
|
503,716.06 |
|
|
|
7,137,255.96 |
|
|
|
129,039.95 |
|
|
|
2,177,314.79 |
|
July 31, 2016 |
|
|
486,669.83 |
|
|
|
6,650,586.13 |
|
|
|
125,630.70 |
|
|
|
2,051,684.09 |
|
January 31, 2017 |
|
|
469,623.60 |
|
|
|
6,180,962.53 |
|
|
|
122,221.46 |
|
|
|
1,929,462.63 |
|
July 31, 2017 |
|
|
452,577.37 |
|
|
|
5,728,385.16 |
|
|
|
118,812.22 |
|
|
|
1,810,650.41 |
|
January 31, 2018 |
|
|
435,531.15 |
|
|
|
5,292,854.01 |
|
|
|
1,810,650.41 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
418,484.91 |
|
|
|
4,874,369.10 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
401,438.69 |
|
|
|
4,472,930.41 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
384,392.46 |
|
|
|
4,088,537.95 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
367,346.22 |
|
|
|
3,721,191.73 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
350,300.00 |
|
|
|
3,370,891.73 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,370,891.73 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N952AA |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
12,040,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,686,000.00 |
|
July 31, 2011 |
|
|
11,872.98 |
|
|
|
12,028,127.02 |
|
|
|
27,961.37 |
|
|
|
3,658,038.63 |
|
January 31, 2012 |
|
|
324,032.62 |
|
|
|
11,704,094.40 |
|
|
|
237,774.77 |
|
|
|
3,420,263.86 |
|
July 31, 2012 |
|
|
273,889.02 |
|
|
|
11,430,205.38 |
|
|
|
135,858.38 |
|
|
|
3,284,405.48 |
|
January 31, 2013 |
|
|
539,813.00 |
|
|
|
10,890,392.38 |
|
|
|
144,728.53 |
|
|
|
3,139,676.95 |
|
July 31, 2013 |
|
|
538,093.27 |
|
|
|
10,352,299.11 |
|
|
|
130,156.12 |
|
|
|
3,009,520.83 |
|
January 31, 2014 |
|
|
524,516.49 |
|
|
|
9,827,782.62 |
|
|
|
127,440.76 |
|
|
|
2,882,080.07 |
|
July 31, 2014 |
|
|
510,939.70 |
|
|
|
9,316,842.92 |
|
|
|
124,725.41 |
|
|
|
2,757,354.66 |
|
January 31, 2015 |
|
|
497,362.92 |
|
|
|
8,819,480.00 |
|
|
|
122,010.04 |
|
|
|
2,635,344.62 |
|
July 31, 2015 |
|
|
483,786.13 |
|
|
|
8,335,693.87 |
|
|
|
119,294.70 |
|
|
|
2,516,049.92 |
|
January 31, 2016 |
|
|
470,209.35 |
|
|
|
7,865,484.52 |
|
|
|
116,579.32 |
|
|
|
2,399,470.60 |
|
July 31, 2016 |
|
|
525,874.16 |
|
|
|
7,339,610.36 |
|
|
|
135,224.79 |
|
|
|
2,264,245.81 |
|
January 31, 2017 |
|
|
507,771.79 |
|
|
|
6,831,838.57 |
|
|
|
131,604.31 |
|
|
|
2,132,641.50 |
|
July 31, 2017 |
|
|
489,669.40 |
|
|
|
6,342,169.17 |
|
|
|
127,983.84 |
|
|
|
2,004,657.66 |
|
January 31, 2018 |
|
|
471,567.03 |
|
|
|
5,870,602.14 |
|
|
|
2,004,657.66 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
453,464.64 |
|
|
|
5,417,137.50 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
435,362.26 |
|
|
|
4,981,775.24 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
417,259.88 |
|
|
|
4,564,515.36 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
399,157.50 |
|
|
|
4,165,357.86 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
381,055.12 |
|
|
|
3,784,302.74 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,784,302.74 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N953AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,920,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,648,000.00 |
|
July 31, 2011 |
|
|
12,106.79 |
|
|
|
11,907,893.21 |
|
|
|
26,527.32 |
|
|
|
3,621,472.68 |
|
January 31, 2012 |
|
|
320,793.57 |
|
|
|
11,587,099.64 |
|
|
|
235,397.96 |
|
|
|
3,386,074.72 |
|
July 31, 2012 |
|
|
271,151.21 |
|
|
|
11,315,948.43 |
|
|
|
134,500.33 |
|
|
|
3,251,574.39 |
|
January 31, 2013 |
|
|
534,417.00 |
|
|
|
10,781,531.43 |
|
|
|
143,281.82 |
|
|
|
3,108,292.57 |
|
July 31, 2013 |
|
|
532,714.47 |
|
|
|
10,248,816.96 |
|
|
|
128,855.07 |
|
|
|
2,979,437.50 |
|
January 31, 2014 |
|
|
519,273.39 |
|
|
|
9,729,543.57 |
|
|
|
126,166.85 |
|
|
|
2,853,270.65 |
|
July 31, 2014 |
|
|
505,832.32 |
|
|
|
9,223,711.25 |
|
|
|
123,478.65 |
|
|
|
2,729,792.00 |
|
January 31, 2015 |
|
|
492,391.25 |
|
|
|
8,731,320.00 |
|
|
|
120,790.43 |
|
|
|
2,609,001.57 |
|
July 31, 2015 |
|
|
478,950.18 |
|
|
|
8,252,369.82 |
|
|
|
118,102.21 |
|
|
|
2,490,899.36 |
|
January 31, 2016 |
|
|
465,509.11 |
|
|
|
7,786,860.71 |
|
|
|
115,414.00 |
|
|
|
2,375,485.36 |
|
July 31, 2016 |
|
|
520,617.49 |
|
|
|
7,266,243.22 |
|
|
|
133,873.08 |
|
|
|
2,241,612.28 |
|
January 31, 2017 |
|
|
502,696.08 |
|
|
|
6,763,547.14 |
|
|
|
130,288.78 |
|
|
|
2,111,323.50 |
|
July 31, 2017 |
|
|
484,774.64 |
|
|
|
6,278,772.50 |
|
|
|
126,704.50 |
|
|
|
1,984,619.00 |
|
January 31, 2018 |
|
|
466,853.21 |
|
|
|
5,811,919.29 |
|
|
|
1,984,619.00 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
448,931.79 |
|
|
|
5,362,987.50 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
431,010.36 |
|
|
|
4,931,977.14 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
413,088.93 |
|
|
|
4,518,888.21 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
395,167.49 |
|
|
|
4,123,720.72 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
377,246.08 |
|
|
|
3,746,474.64 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,746,474.64 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N954AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,762,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,600,000.00 |
|
July 31, 2011 |
|
|
12,309.17 |
|
|
|
11,749,690.83 |
|
|
|
26,640.41 |
|
|
|
3,573,359.59 |
|
January 31, 2012 |
|
|
316,531.66 |
|
|
|
11,433,159.17 |
|
|
|
232,270.59 |
|
|
|
3,341,089.00 |
|
July 31, 2012 |
|
|
267,548.84 |
|
|
|
11,165,610.33 |
|
|
|
132,713.41 |
|
|
|
3,208,375.59 |
|
January 31, 2013 |
|
|
527,317.00 |
|
|
|
10,638,293.33 |
|
|
|
141,378.25 |
|
|
|
3,066,997.34 |
|
July 31, 2013 |
|
|
525,637.08 |
|
|
|
10,112,656.25 |
|
|
|
127,143.17 |
|
|
|
2,939,854.17 |
|
January 31, 2014 |
|
|
512,374.58 |
|
|
|
9,600,281.67 |
|
|
|
124,490.67 |
|
|
|
2,815,363.50 |
|
July 31, 2014 |
|
|
499,112.09 |
|
|
|
9,101,169.58 |
|
|
|
121,838.16 |
|
|
|
2,693,525.34 |
|
January 31, 2015 |
|
|
485,849.58 |
|
|
|
8,615,320.00 |
|
|
|
119,185.67 |
|
|
|
2,574,339.67 |
|
July 31, 2015 |
|
|
472,587.08 |
|
|
|
8,142,732.92 |
|
|
|
116,533.17 |
|
|
|
2,457,806.50 |
|
January 31, 2016 |
|
|
459,324.59 |
|
|
|
7,683,408.33 |
|
|
|
113,880.66 |
|
|
|
2,343,925.84 |
|
July 31, 2016 |
|
|
513,700.83 |
|
|
|
7,169,707.50 |
|
|
|
132,094.50 |
|
|
|
2,211,831.34 |
|
January 31, 2017 |
|
|
496,017.50 |
|
|
|
6,673,690.00 |
|
|
|
128,557.84 |
|
|
|
2,083,273.50 |
|
July 31, 2017 |
|
|
478,334.17 |
|
|
|
6,195,355.83 |
|
|
|
125,021.16 |
|
|
|
1,958,252.34 |
|
January 31, 2018 |
|
|
460,650.83 |
|
|
|
5,734,705.00 |
|
|
|
1,958,252.34 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
442,967.50 |
|
|
|
5,291,737.50 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
425,284.17 |
|
|
|
4,866,453.33 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
407,600.83 |
|
|
|
4,458,852.50 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
389,917.50 |
|
|
|
4,068,935.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
372,234.17 |
|
|
|
3,696,700.83 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,696,700.83 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N955AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
12,327,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,773,000.00 |
|
July 31, 2011 |
|
|
12,526.67 |
|
|
|
12,314,473.33 |
|
|
|
27,876.66 |
|
|
|
3,745,123.34 |
|
January 31, 2012 |
|
|
331,746.66 |
|
|
|
11,982,726.67 |
|
|
|
243,435.34 |
|
|
|
3,501,688.00 |
|
July 31, 2012 |
|
|
280,409.34 |
|
|
|
11,702,317.33 |
|
|
|
139,092.66 |
|
|
|
3,362,595.34 |
|
January 31, 2013 |
|
|
552,664.00 |
|
|
|
11,149,653.33 |
|
|
|
148,174.00 |
|
|
|
3,214,421.34 |
|
July 31, 2013 |
|
|
550,903.33 |
|
|
|
10,598,750.00 |
|
|
|
133,254.67 |
|
|
|
3,081,166.67 |
|
January 31, 2014 |
|
|
537,003.33 |
|
|
|
10,061,746.67 |
|
|
|
130,474.67 |
|
|
|
2,950,692.00 |
|
July 31, 2014 |
|
|
523,103.34 |
|
|
|
9,538,643.33 |
|
|
|
127,694.66 |
|
|
|
2,822,997.34 |
|
January 31, 2015 |
|
|
509,203.33 |
|
|
|
9,029,440.00 |
|
|
|
124,914.67 |
|
|
|
2,698,082.67 |
|
July 31, 2015 |
|
|
495,303.33 |
|
|
|
8,534,136.67 |
|
|
|
122,134.67 |
|
|
|
2,575,948.00 |
|
January 31, 2016 |
|
|
481,403.34 |
|
|
|
8,052,733.33 |
|
|
|
119,354.66 |
|
|
|
2,456,593.34 |
|
July 31, 2016 |
|
|
538,393.33 |
|
|
|
7,514,340.00 |
|
|
|
138,444.00 |
|
|
|
2,318,149.34 |
|
January 31, 2017 |
|
|
519,860.00 |
|
|
|
6,994,480.00 |
|
|
|
134,737.34 |
|
|
|
2,183,412.00 |
|
July 31, 2017 |
|
|
501,326.67 |
|
|
|
6,493,153.33 |
|
|
|
131,030.66 |
|
|
|
2,052,381.34 |
|
January 31, 2018 |
|
|
482,793.33 |
|
|
|
6,010,360.00 |
|
|
|
2,052,381.34 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
464,260.00 |
|
|
|
5,546,100.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
445,726.67 |
|
|
|
5,100,373.33 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
427,193.33 |
|
|
|
4,673,180.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
408,660.00 |
|
|
|
4,264,520.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
390,126.67 |
|
|
|
3,874,393.33 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,874,393.33 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N956AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
12,289,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,761,000.00 |
|
July 31, 2011 |
|
|
12,495.23 |
|
|
|
12,276,504.77 |
|
|
|
27,423.81 |
|
|
|
3,733,576.19 |
|
January 31, 2012 |
|
|
330,723.82 |
|
|
|
11,945,780.95 |
|
|
|
242,684.76 |
|
|
|
3,490,891.43 |
|
July 31, 2012 |
|
|
279,544.76 |
|
|
|
11,666,236.19 |
|
|
|
138,663.81 |
|
|
|
3,352,227.62 |
|
January 31, 2013 |
|
|
550,960.00 |
|
|
|
11,115,276.19 |
|
|
|
147,717.14 |
|
|
|
3,204,510.48 |
|
July 31, 2013 |
|
|
549,204.76 |
|
|
|
10,566,071.43 |
|
|
|
132,843.81 |
|
|
|
3,071,666.67 |
|
January 31, 2014 |
|
|
535,347.62 |
|
|
|
10,030,723.81 |
|
|
|
130,072.39 |
|
|
|
2,941,594.28 |
|
July 31, 2014 |
|
|
521,490.48 |
|
|
|
9,509,233.33 |
|
|
|
127,300.94 |
|
|
|
2,814,293.34 |
|
January 31, 2015 |
|
|
507,633.33 |
|
|
|
9,001,600.00 |
|
|
|
124,529.53 |
|
|
|
2,689,763.81 |
|
July 31, 2015 |
|
|
493,776.19 |
|
|
|
8,507,823.81 |
|
|
|
121,758.10 |
|
|
|
2,568,005.71 |
|
January 31, 2016 |
|
|
479,919.05 |
|
|
|
8,027,904.76 |
|
|
|
118,986.66 |
|
|
|
2,449,019.05 |
|
July 31, 2016 |
|
|
536,733.33 |
|
|
|
7,491,171.43 |
|
|
|
138,017.14 |
|
|
|
2,311,001.91 |
|
January 31, 2017 |
|
|
518,257.14 |
|
|
|
6,972,914.29 |
|
|
|
134,321.91 |
|
|
|
2,176,680.00 |
|
July 31, 2017 |
|
|
499,780.96 |
|
|
|
6,473,133.33 |
|
|
|
130,626.66 |
|
|
|
2,046,053.34 |
|
January 31, 2018 |
|
|
481,304.76 |
|
|
|
5,991,828.57 |
|
|
|
2,046,053.34 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
462,828.57 |
|
|
|
5,529,000.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
444,352.38 |
|
|
|
5,084,647.62 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
425,876.19 |
|
|
|
4,658,771.43 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
407,400.00 |
|
|
|
4,251,371.43 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
388,923.81 |
|
|
|
3,862,447.62 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,862,447.62 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N961AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
12,096,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,702,000.00 |
|
July 31, 2011 |
|
|
6,951.05 |
|
|
|
12,089,048.95 |
|
|
|
25,433.56 |
|
|
|
3,676,566.44 |
|
January 31, 2012 |
|
|
320,030.42 |
|
|
|
11,769,018.53 |
|
|
|
237,329.94 |
|
|
|
3,439,236.50 |
|
July 31, 2012 |
|
|
269,644.54 |
|
|
|
11,499,373.99 |
|
|
|
134,955.80 |
|
|
|
3,304,280.70 |
|
January 31, 2013 |
|
|
537,330.63 |
|
|
|
10,962,043.36 |
|
|
|
143,946.93 |
|
|
|
3,160,333.77 |
|
July 31, 2013 |
|
|
535,906.30 |
|
|
|
10,426,137.06 |
|
|
|
129,347.47 |
|
|
|
3,030,986.30 |
|
January 31, 2014 |
|
|
522,553.14 |
|
|
|
9,903,583.92 |
|
|
|
126,676.86 |
|
|
|
2,904,309.44 |
|
July 31, 2014 |
|
|
509,200.00 |
|
|
|
9,394,383.92 |
|
|
|
124,006.23 |
|
|
|
2,780,303.21 |
|
January 31, 2015 |
|
|
495,846.86 |
|
|
|
8,898,537.06 |
|
|
|
121,335.58 |
|
|
|
2,658,967.63 |
|
July 31, 2015 |
|
|
482,493.70 |
|
|
|
8,416,043.36 |
|
|
|
118,664.98 |
|
|
|
2,540,302.65 |
|
January 31, 2016 |
|
|
469,140.56 |
|
|
|
7,946,902.80 |
|
|
|
115,994.33 |
|
|
|
2,424,308.32 |
|
July 31, 2016 |
|
|
455,787.42 |
|
|
|
7,491,115.38 |
|
|
|
113,323.70 |
|
|
|
2,310,984.62 |
|
January 31, 2017 |
|
|
508,309.79 |
|
|
|
6,982,805.59 |
|
|
|
131,216.92 |
|
|
|
2,179,767.70 |
|
July 31, 2017 |
|
|
490,505.59 |
|
|
|
6,492,300.00 |
|
|
|
127,656.09 |
|
|
|
2,052,111.61 |
|
January 31, 2018 |
|
|
472,701.40 |
|
|
|
6,019,598.60 |
|
|
|
2,052,111.61 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
454,897.20 |
|
|
|
5,564,701.40 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
437,093.01 |
|
|
|
5,127,608.39 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
419,288.81 |
|
|
|
4,708,319.58 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
401,484.61 |
|
|
|
4,306,834.97 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
383,680.42 |
|
|
|
3,923,154.55 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,923,154.55 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N963AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,904,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,644,000.00 |
|
July 31, 2011 |
|
|
6,463.87 |
|
|
|
11,897,536.13 |
|
|
|
25,677.16 |
|
|
|
3,618,322.84 |
|
January 31, 2012 |
|
|
314,960.54 |
|
|
|
11,582,575.59 |
|
|
|
233,570.19 |
|
|
|
3,384,752.65 |
|
July 31, 2012 |
|
|
265,372.89 |
|
|
|
11,317,202.70 |
|
|
|
132,817.84 |
|
|
|
3,251,934.81 |
|
January 31, 2013 |
|
|
528,818.31 |
|
|
|
10,788,384.39 |
|
|
|
141,666.55 |
|
|
|
3,110,268.26 |
|
July 31, 2013 |
|
|
527,416.56 |
|
|
|
10,260,967.83 |
|
|
|
127,298.37 |
|
|
|
2,982,969.89 |
|
January 31, 2014 |
|
|
514,274.94 |
|
|
|
9,746,692.89 |
|
|
|
124,670.06 |
|
|
|
2,858,299.83 |
|
July 31, 2014 |
|
|
501,133.33 |
|
|
|
9,245,559.56 |
|
|
|
122,041.74 |
|
|
|
2,736,258.09 |
|
January 31, 2015 |
|
|
487,991.73 |
|
|
|
8,757,567.83 |
|
|
|
119,413.41 |
|
|
|
2,616,844.68 |
|
July 31, 2015 |
|
|
474,850.11 |
|
|
|
8,282,717.72 |
|
|
|
116,785.10 |
|
|
|
2,500,059.58 |
|
January 31, 2016 |
|
|
461,708.51 |
|
|
|
7,821,009.21 |
|
|
|
114,156.77 |
|
|
|
2,385,902.81 |
|
July 31, 2016 |
|
|
448,566.90 |
|
|
|
7,372,442.31 |
|
|
|
111,528.45 |
|
|
|
2,274,374.36 |
|
January 31, 2017 |
|
|
500,257.23 |
|
|
|
6,872,185.08 |
|
|
|
129,138.20 |
|
|
|
2,145,236.16 |
|
July 31, 2017 |
|
|
482,735.08 |
|
|
|
6,389,450.00 |
|
|
|
125,633.78 |
|
|
|
2,019,602.38 |
|
January 31, 2018 |
|
|
465,212.94 |
|
|
|
5,924,237.06 |
|
|
|
2,019,602.38 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
447,690.79 |
|
|
|
5,476,546.27 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
430,168.65 |
|
|
|
5,046,377.62 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
412,646.50 |
|
|
|
4,633,731.12 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
395,124.36 |
|
|
|
4,238,606.76 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
377,602.21 |
|
|
|
3,861,004.55 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,861,004.55 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N967AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
12,119,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,710,000.00 |
|
July 31, 2011 |
|
|
6,209.79 |
|
|
|
12,112,790.21 |
|
|
|
26,213.29 |
|
|
|
3,683,786.71 |
|
January 31, 2012 |
|
|
320,658.92 |
|
|
|
11,792,131.29 |
|
|
|
237,796.01 |
|
|
|
3,445,990.70 |
|
July 31, 2012 |
|
|
270,174.09 |
|
|
|
11,521,957.20 |
|
|
|
135,220.84 |
|
|
|
3,310,769.86 |
|
January 31, 2013 |
|
|
538,385.87 |
|
|
|
10,983,571.33 |
|
|
|
144,229.62 |
|
|
|
3,166,540.24 |
|
July 31, 2013 |
|
|
536,958.74 |
|
|
|
10,446,612.59 |
|
|
|
129,601.50 |
|
|
|
3,036,938.74 |
|
January 31, 2014 |
|
|
523,579.37 |
|
|
|
9,923,033.22 |
|
|
|
126,925.63 |
|
|
|
2,910,013.11 |
|
July 31, 2014 |
|
|
510,200.00 |
|
|
|
9,412,833.22 |
|
|
|
124,249.76 |
|
|
|
2,785,763.35 |
|
January 31, 2015 |
|
|
496,820.63 |
|
|
|
8,916,012.59 |
|
|
|
121,573.88 |
|
|
|
2,664,189.47 |
|
July 31, 2015 |
|
|
483,441.26 |
|
|
|
8,432,571.33 |
|
|
|
118,898.00 |
|
|
|
2,545,291.47 |
|
January 31, 2016 |
|
|
470,061.89 |
|
|
|
7,962,509.44 |
|
|
|
116,222.13 |
|
|
|
2,429,069.34 |
|
July 31, 2016 |
|
|
456,682.52 |
|
|
|
7,505,826.92 |
|
|
|
113,546.26 |
|
|
|
2,315,523.08 |
|
January 31, 2017 |
|
|
509,308.04 |
|
|
|
6,996,518.88 |
|
|
|
131,474.62 |
|
|
|
2,184,048.46 |
|
July 31, 2017 |
|
|
491,468.88 |
|
|
|
6,505,050.00 |
|
|
|
127,906.78 |
|
|
|
2,056,141.68 |
|
January 31, 2018 |
|
|
473,629.72 |
|
|
|
6,031,420.28 |
|
|
|
2,056,141.68 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
455,790.56 |
|
|
|
5,575,629.72 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
437,951.40 |
|
|
|
5,137,678.32 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
420,112.24 |
|
|
|
4,717,566.08 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
402,273.07 |
|
|
|
4,315,293.01 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
384,433.92 |
|
|
|
3,930,859.09 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,930,859.09 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Boeing 757-223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N181AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
8,459,000.00 |
|
|
$ |
0.00 |
|
|
$ |
2,573,000.00 |
|
January 31, 2012 |
|
|
245,492.97 |
|
|
|
8,213,507.03 |
|
|
|
172,783.44 |
|
|
|
2,400,216.56 |
|
July 31, 2012 |
|
|
210,273.59 |
|
|
|
8,003,233.44 |
|
|
|
100,532.27 |
|
|
|
2,299,684.29 |
|
January 31, 2013 |
|
|
395,989.69 |
|
|
|
7,607,243.75 |
|
|
|
106,532.10 |
|
|
|
2,193,152.19 |
|
July 31, 2013 |
|
|
393,826.95 |
|
|
|
7,213,416.80 |
|
|
|
96,137.04 |
|
|
|
2,097,015.15 |
|
January 31, 2014 |
|
|
383,362.11 |
|
|
|
6,830,054.69 |
|
|
|
94,044.06 |
|
|
|
2,002,971.09 |
|
July 31, 2014 |
|
|
433,244.53 |
|
|
|
6,396,810.16 |
|
|
|
109,811.09 |
|
|
|
1,893,160.00 |
|
January 31, 2015 |
|
|
419,291.41 |
|
|
|
5,977,518.75 |
|
|
|
107,020.47 |
|
|
|
1,786,139.53 |
|
July 31, 2015 |
|
|
405,338.28 |
|
|
|
5,572,180.47 |
|
|
|
104,229.84 |
|
|
|
1,681,909.69 |
|
January 31, 2016 |
|
|
391,385.16 |
|
|
|
5,180,795.31 |
|
|
|
101,439.22 |
|
|
|
1,580,470.47 |
|
July 31, 2016 |
|
|
377,432.03 |
|
|
|
4,803,363.28 |
|
|
|
98,648.59 |
|
|
|
1,481,821.88 |
|
January 31, 2017 |
|
|
363,478.90 |
|
|
|
4,439,884.38 |
|
|
|
95,857.98 |
|
|
|
1,385,963.90 |
|
July 31, 2017 |
|
|
349,525.79 |
|
|
|
4,090,358.59 |
|
|
|
93,067.33 |
|
|
|
1,292,896.57 |
|
January 31, 2018 |
|
|
335,572.65 |
|
|
|
3,754,785.94 |
|
|
|
1,292,896.57 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
321,619.53 |
|
|
|
3,433,166.41 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
307,666.41 |
|
|
|
3,125,500.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
336,619.14 |
|
|
|
2,788,880.86 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
319,177.73 |
|
|
|
2,469,703.13 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
301,736.33 |
|
|
|
2,167,966.80 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
2,167,966.80 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N182AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
9,979,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,035,000.00 |
|
January 31, 2012 |
|
|
289,269.14 |
|
|
|
9,689,730.86 |
|
|
|
203,389.53 |
|
|
|
2,831,610.47 |
|
July 31, 2012 |
|
|
248,066.33 |
|
|
|
9,441,664.53 |
|
|
|
118,601.05 |
|
|
|
2,713,009.42 |
|
January 31, 2013 |
|
|
467,161.40 |
|
|
|
8,974,503.13 |
|
|
|
125,679.27 |
|
|
|
2,587,330.15 |
|
July 31, 2013 |
|
|
464,609.96 |
|
|
|
8,509,893.17 |
|
|
|
113,415.86 |
|
|
|
2,473,914.29 |
|
January 31, 2014 |
|
|
452,264.26 |
|
|
|
8,057,628.91 |
|
|
|
110,946.72 |
|
|
|
2,362,967.57 |
|
July 31, 2014 |
|
|
511,112.11 |
|
|
|
7,546,516.80 |
|
|
|
129,547.57 |
|
|
|
2,233,420.00 |
|
January 31, 2015 |
|
|
494,651.17 |
|
|
|
7,051,865.63 |
|
|
|
126,255.40 |
|
|
|
2,107,164.60 |
|
July 31, 2015 |
|
|
478,190.24 |
|
|
|
6,573,675.39 |
|
|
|
122,963.19 |
|
|
|
1,984,201.41 |
|
January 31, 2016 |
|
|
461,729.30 |
|
|
|
6,111,946.09 |
|
|
|
119,671.02 |
|
|
|
1,864,530.39 |
|
July 31, 2016 |
|
|
445,268.36 |
|
|
|
5,666,677.73 |
|
|
|
116,378.82 |
|
|
|
1,748,151.57 |
|
January 31, 2017 |
|
|
428,807.42 |
|
|
|
5,237,870.31 |
|
|
|
113,086.65 |
|
|
|
1,635,064.92 |
|
July 31, 2017 |
|
|
412,346.48 |
|
|
|
4,825,523.83 |
|
|
|
109,794.45 |
|
|
|
1,525,270.47 |
|
January 31, 2018 |
|
|
395,885.55 |
|
|
|
4,429,638.28 |
|
|
|
1,525,270.47 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
379,424.61 |
|
|
|
4,050,213.67 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
362,963.67 |
|
|
|
3,687,250.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
397,120.12 |
|
|
|
3,290,129.88 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
376,543.94 |
|
|
|
2,913,585.94 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
355,967.78 |
|
|
|
2,557,618.16 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
2,557,618.16 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N185AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,690,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,555,000.00 |
|
January 31, 2012 |
|
|
309,275.87 |
|
|
|
11,380,724.13 |
|
|
|
229,233.99 |
|
|
|
3,325,766.01 |
|
July 31, 2012 |
|
|
260,748.19 |
|
|
|
11,119,975.94 |
|
|
|
130,503.21 |
|
|
|
3,195,262.80 |
|
January 31, 2013 |
|
|
519,602.52 |
|
|
|
10,600,373.42 |
|
|
|
139,197.69 |
|
|
|
3,056,065.11 |
|
July 31, 2013 |
|
|
518,225.17 |
|
|
|
10,082,148.25 |
|
|
|
125,079.93 |
|
|
|
2,930,985.18 |
|
January 31, 2014 |
|
|
505,312.59 |
|
|
|
9,576,835.66 |
|
|
|
122,497.41 |
|
|
|
2,808,487.77 |
|
July 31, 2014 |
|
|
492,400.00 |
|
|
|
9,084,435.66 |
|
|
|
119,914.90 |
|
|
|
2,688,572.87 |
|
January 31, 2015 |
|
|
479,487.41 |
|
|
|
8,604,948.25 |
|
|
|
117,332.38 |
|
|
|
2,571,240.49 |
|
July 31, 2015 |
|
|
466,574.82 |
|
|
|
8,138,373.43 |
|
|
|
114,749.86 |
|
|
|
2,456,490.63 |
|
January 31, 2016 |
|
|
453,662.24 |
|
|
|
7,684,711.19 |
|
|
|
112,167.35 |
|
|
|
2,344,323.28 |
|
July 31, 2016 |
|
|
440,749.65 |
|
|
|
7,243,961.54 |
|
|
|
109,584.82 |
|
|
|
2,234,738.46 |
|
January 31, 2017 |
|
|
491,539.16 |
|
|
|
6,752,422.38 |
|
|
|
126,887.69 |
|
|
|
2,107,850.77 |
|
July 31, 2017 |
|
|
474,322.38 |
|
|
|
6,278,100.00 |
|
|
|
123,444.34 |
|
|
|
1,984,406.43 |
|
January 31, 2018 |
|
|
457,105.60 |
|
|
|
5,820,994.40 |
|
|
|
1,984,406.43 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
439,888.81 |
|
|
|
5,381,105.59 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
422,672.02 |
|
|
|
4,958,433.57 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
405,455.25 |
|
|
|
4,552,978.32 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
388,238.46 |
|
|
|
4,164,739.86 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
371,021.68 |
|
|
|
3,793,718.18 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,793,718.18 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N186AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,535,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,508,000.00 |
|
January 31, 2012 |
|
|
305,279.26 |
|
|
|
11,229,720.74 |
|
|
|
226,361.40 |
|
|
|
3,281,638.60 |
|
July 31, 2012 |
|
|
257,288.48 |
|
|
|
10,972,432.26 |
|
|
|
128,771.66 |
|
|
|
3,152,866.94 |
|
January 31, 2013 |
|
|
512,708.25 |
|
|
|
10,459,724.01 |
|
|
|
137,350.77 |
|
|
|
3,015,516.17 |
|
July 31, 2013 |
|
|
511,349.19 |
|
|
|
9,948,374.82 |
|
|
|
123,420.32 |
|
|
|
2,892,095.85 |
|
January 31, 2014 |
|
|
498,607.92 |
|
|
|
9,449,766.90 |
|
|
|
120,872.08 |
|
|
|
2,771,223.77 |
|
July 31, 2014 |
|
|
485,866.67 |
|
|
|
8,963,900.23 |
|
|
|
118,323.82 |
|
|
|
2,652,899.95 |
|
January 31, 2015 |
|
|
473,125.41 |
|
|
|
8,490,774.82 |
|
|
|
115,775.57 |
|
|
|
2,537,124.38 |
|
July 31, 2015 |
|
|
460,384.15 |
|
|
|
8,030,390.67 |
|
|
|
113,227.31 |
|
|
|
2,423,897.07 |
|
January 31, 2016 |
|
|
447,642.89 |
|
|
|
7,582,747.78 |
|
|
|
110,679.07 |
|
|
|
2,313,218.00 |
|
July 31, 2016 |
|
|
434,901.63 |
|
|
|
7,147,846.15 |
|
|
|
108,130.82 |
|
|
|
2,205,087.18 |
|
January 31, 2017 |
|
|
485,017.24 |
|
|
|
6,662,828.91 |
|
|
|
125,204.11 |
|
|
|
2,079,883.07 |
|
July 31, 2017 |
|
|
468,028.91 |
|
|
|
6,194,800.00 |
|
|
|
121,806.43 |
|
|
|
1,958,076.64 |
|
January 31, 2018 |
|
|
451,040.56 |
|
|
|
5,743,759.44 |
|
|
|
1,958,076.64 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
434,052.21 |
|
|
|
5,309,707.23 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
417,063.87 |
|
|
|
4,892,643.36 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
400,075.53 |
|
|
|
4,492,567.83 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
383,087.18 |
|
|
|
4,109,480.65 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
366,098.83 |
|
|
|
3,743,381.82 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,743,381.82 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N187AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
10,595,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,222,000.00 |
|
January 31, 2012 |
|
|
280,544.64 |
|
|
|
10,314,455.36 |
|
|
|
207,827.56 |
|
|
|
3,014,172.44 |
|
July 31, 2012 |
|
|
236,318.48 |
|
|
|
10,078,136.88 |
|
|
|
118,276.27 |
|
|
|
2,895,896.17 |
|
January 31, 2013 |
|
|
470,920.56 |
|
|
|
9,607,216.32 |
|
|
|
126,156.15 |
|
|
|
2,769,740.02 |
|
July 31, 2013 |
|
|
469,672.27 |
|
|
|
9,137,544.05 |
|
|
|
113,361.09 |
|
|
|
2,656,378.93 |
|
January 31, 2014 |
|
|
457,969.46 |
|
|
|
8,679,574.59 |
|
|
|
111,020.54 |
|
|
|
2,545,358.39 |
|
July 31, 2014 |
|
|
446,266.67 |
|
|
|
8,233,307.92 |
|
|
|
108,679.97 |
|
|
|
2,436,678.42 |
|
January 31, 2015 |
|
|
434,563.86 |
|
|
|
7,798,744.06 |
|
|
|
106,339.43 |
|
|
|
2,330,338.99 |
|
July 31, 2015 |
|
|
422,861.08 |
|
|
|
7,375,882.98 |
|
|
|
103,998.85 |
|
|
|
2,226,340.14 |
|
January 31, 2016 |
|
|
411,158.27 |
|
|
|
6,964,724.71 |
|
|
|
101,658.30 |
|
|
|
2,124,681.84 |
|
July 31, 2016 |
|
|
399,455.48 |
|
|
|
6,565,269.23 |
|
|
|
99,317.74 |
|
|
|
2,025,364.10 |
|
January 31, 2017 |
|
|
445,486.48 |
|
|
|
6,119,782.75 |
|
|
|
114,999.48 |
|
|
|
1,910,364.62 |
|
July 31, 2017 |
|
|
429,882.75 |
|
|
|
5,689,900.00 |
|
|
|
111,878.75 |
|
|
|
1,798,485.87 |
|
January 31, 2018 |
|
|
414,279.02 |
|
|
|
5,275,620.98 |
|
|
|
1,798,485.87 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
398,675.29 |
|
|
|
4,876,945.69 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
383,071.57 |
|
|
|
4,493,874.12 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
367,467.83 |
|
|
|
4,126,406.29 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
351,864.10 |
|
|
|
3,774,542.19 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
336,260.37 |
|
|
|
3,438,281.82 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,438,281.82 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N188AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
11,609,000.00 |
|
|
$ |
0.00 |
|
|
$ |
3,531,000.00 |
|
January 31, 2012 |
|
|
306,859.27 |
|
|
|
11,302,140.73 |
|
|
|
228,198.25 |
|
|
|
3,302,801.75 |
|
July 31, 2012 |
|
|
258,947.72 |
|
|
|
11,043,193.01 |
|
|
|
129,602.10 |
|
|
|
3,173,199.65 |
|
January 31, 2013 |
|
|
516,014.69 |
|
|
|
10,527,178.32 |
|
|
|
138,236.54 |
|
|
|
3,034,963.11 |
|
July 31, 2013 |
|
|
514,646.85 |
|
|
|
10,012,531.47 |
|
|
|
124,216.26 |
|
|
|
2,910,746.85 |
|
January 31, 2014 |
|
|
501,823.43 |
|
|
|
9,510,708.04 |
|
|
|
121,651.57 |
|
|
|
2,789,095.28 |
|
July 31, 2014 |
|
|
489,000.00 |
|
|
|
9,021,708.04 |
|
|
|
119,086.89 |
|
|
|
2,670,008.39 |
|
January 31, 2015 |
|
|
476,176.57 |
|
|
|
8,545,531.47 |
|
|
|
116,522.20 |
|
|
|
2,553,486.19 |
|
July 31, 2015 |
|
|
463,353.15 |
|
|
|
8,082,178.32 |
|
|
|
113,957.52 |
|
|
|
2,439,528.67 |
|
January 31, 2016 |
|
|
450,529.72 |
|
|
|
7,631,648.60 |
|
|
|
111,392.83 |
|
|
|
2,328,135.84 |
|
July 31, 2016 |
|
|
437,706.29 |
|
|
|
7,193,942.31 |
|
|
|
108,828.15 |
|
|
|
2,219,307.69 |
|
January 31, 2017 |
|
|
488,145.11 |
|
|
|
6,705,797.20 |
|
|
|
126,011.54 |
|
|
|
2,093,296.15 |
|
July 31, 2017 |
|
|
471,047.20 |
|
|
|
6,234,750.00 |
|
|
|
122,591.95 |
|
|
|
1,970,704.20 |
|
January 31, 2018 |
|
|
453,949.30 |
|
|
|
5,780,800.70 |
|
|
|
1,970,704.20 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
436,851.40 |
|
|
|
5,343,949.30 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
419,753.50 |
|
|
|
4,924,195.80 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
402,655.59 |
|
|
|
4,521,540.21 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
385,557.69 |
|
|
|
4,135,982.52 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
368,459.79 |
|
|
|
3,767,522.73 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
3,767,522.73 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Boeing 767-323ER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N396AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
16,082,000.00 |
|
|
$ |
0.00 |
|
|
$ |
4,922,000.00 |
|
July 31, 2011 |
|
|
49,529.29 |
|
|
|
16,032,470.71 |
|
|
|
46,145.51 |
|
|
|
4,875,854.49 |
|
January 31, 2012 |
|
|
465,437.51 |
|
|
|
15,567,033.20 |
|
|
|
326,731.83 |
|
|
|
4,549,122.66 |
|
July 31, 2012 |
|
|
398,530.85 |
|
|
|
15,168,502.35 |
|
|
|
190,538.48 |
|
|
|
4,358,584.18 |
|
January 31, 2013 |
|
|
750,517.97 |
|
|
|
14,417,984.38 |
|
|
|
201,909.97 |
|
|
|
4,156,674.21 |
|
July 31, 2013 |
|
|
746,418.95 |
|
|
|
13,671,565.43 |
|
|
|
182,208.19 |
|
|
|
3,974,466.02 |
|
January 31, 2014 |
|
|
726,584.96 |
|
|
|
12,944,980.47 |
|
|
|
178,241.41 |
|
|
|
3,796,224.61 |
|
July 31, 2014 |
|
|
821,126.95 |
|
|
|
12,123,853.52 |
|
|
|
208,124.61 |
|
|
|
3,588,100.00 |
|
January 31, 2015 |
|
|
794,681.64 |
|
|
|
11,329,171.88 |
|
|
|
202,835.55 |
|
|
|
3,385,264.45 |
|
July 31, 2015 |
|
|
768,236.33 |
|
|
|
10,560,935.55 |
|
|
|
197,546.48 |
|
|
|
3,187,717.97 |
|
January 31, 2016 |
|
|
741,791.02 |
|
|
|
9,819,144.53 |
|
|
|
192,257.42 |
|
|
|
2,995,460.55 |
|
July 31, 2016 |
|
|
715,345.70 |
|
|
|
9,103,798.83 |
|
|
|
186,968.36 |
|
|
|
2,808,492.19 |
|
January 31, 2017 |
|
|
688,900.39 |
|
|
|
8,414,898.44 |
|
|
|
181,679.30 |
|
|
|
2,626,812.89 |
|
July 31, 2017 |
|
|
662,455.08 |
|
|
|
7,752,443.36 |
|
|
|
176,390.23 |
|
|
|
2,450,422.66 |
|
January 31, 2018 |
|
|
636,009.77 |
|
|
|
7,116,433.59 |
|
|
|
2,450,422.66 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
609,564.45 |
|
|
|
6,506,869.14 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
583,119.14 |
|
|
|
5,923,750.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
637,993.16 |
|
|
|
5,285,756.84 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
604,936.53 |
|
|
|
4,680,820.31 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
571,879.88 |
|
|
|
4,108,940.43 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
4,108,940.43 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N397AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
16,158,000.00 |
|
|
$ |
0.00 |
|
|
$ |
4,945,000.00 |
|
July 31, 2011 |
|
|
49,748.04 |
|
|
|
16,108,251.96 |
|
|
|
46,098.64 |
|
|
|
4,898,901.36 |
|
January 31, 2012 |
|
|
467,637.51 |
|
|
|
15,640,614.45 |
|
|
|
328,276.20 |
|
|
|
4,570,625.16 |
|
July 31, 2012 |
|
|
400,414.60 |
|
|
|
15,240,199.85 |
|
|
|
191,439.11 |
|
|
|
4,379,186.05 |
|
January 31, 2013 |
|
|
754,065.47 |
|
|
|
14,486,134.38 |
|
|
|
202,864.34 |
|
|
|
4,176,321.71 |
|
July 31, 2013 |
|
|
749,947.07 |
|
|
|
13,736,187.31 |
|
|
|
183,069.45 |
|
|
|
3,993,252.26 |
|
January 31, 2014 |
|
|
730,019.34 |
|
|
|
13,006,167.97 |
|
|
|
179,083.90 |
|
|
|
3,814,168.36 |
|
July 31, 2014 |
|
|
825,008.20 |
|
|
|
12,181,159.77 |
|
|
|
209,108.36 |
|
|
|
3,605,060.00 |
|
January 31, 2015 |
|
|
798,437.89 |
|
|
|
11,382,721.88 |
|
|
|
203,794.30 |
|
|
|
3,401,265.70 |
|
July 31, 2015 |
|
|
771,867.58 |
|
|
|
10,610,854.30 |
|
|
|
198,480.23 |
|
|
|
3,202,785.47 |
|
January 31, 2016 |
|
|
745,297.27 |
|
|
|
9,865,557.03 |
|
|
|
193,166.17 |
|
|
|
3,009,619.30 |
|
July 31, 2016 |
|
|
718,726.95 |
|
|
|
9,146,830.08 |
|
|
|
187,852.11 |
|
|
|
2,821,767.19 |
|
January 31, 2017 |
|
|
692,156.64 |
|
|
|
8,454,673.44 |
|
|
|
182,538.05 |
|
|
|
2,639,229.14 |
|
July 31, 2017 |
|
|
665,586.33 |
|
|
|
7,789,087.11 |
|
|
|
177,223.98 |
|
|
|
2,462,005.16 |
|
January 31, 2018 |
|
|
639,016.02 |
|
|
|
7,150,071.09 |
|
|
|
2,462,005.16 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
612,445.70 |
|
|
|
6,537,625.39 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
585,875.39 |
|
|
|
5,951,750.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
641,008.79 |
|
|
|
5,310,741.21 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
607,795.90 |
|
|
|
4,702,945.31 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
574,583.00 |
|
|
|
4,128,362.31 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
4,128,362.31 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Boeing 777-223ER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N770AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
30,151,000.00 |
|
|
$ |
0.00 |
|
|
$ |
9,228,000.00 |
|
July 31, 2011 |
|
|
92,682.94 |
|
|
|
30,058,317.06 |
|
|
|
86,553.06 |
|
|
|
9,141,446.94 |
|
January 31, 2012 |
|
|
872,620.84 |
|
|
|
29,185,696.22 |
|
|
|
612,569.91 |
|
|
|
8,528,877.03 |
|
July 31, 2012 |
|
|
747,181.58 |
|
|
|
28,438,514.64 |
|
|
|
357,229.16 |
|
|
|
8,171,647.87 |
|
January 31, 2013 |
|
|
1,407,101.10 |
|
|
|
27,031,413.54 |
|
|
|
378,548.86 |
|
|
|
7,793,099.01 |
|
July 31, 2013 |
|
|
1,399,416.08 |
|
|
|
25,631,997.46 |
|
|
|
341,611.22 |
|
|
|
7,451,487.79 |
|
January 31, 2014 |
|
|
1,362,230.53 |
|
|
|
24,269,766.93 |
|
|
|
334,174.12 |
|
|
|
7,117,313.67 |
|
July 31, 2014 |
|
|
1,539,481.65 |
|
|
|
22,730,285.28 |
|
|
|
390,200.33 |
|
|
|
6,727,113.34 |
|
January 31, 2015 |
|
|
1,489,900.90 |
|
|
|
21,240,384.38 |
|
|
|
380,284.20 |
|
|
|
6,346,829.14 |
|
July 31, 2015 |
|
|
1,440,320.19 |
|
|
|
19,800,064.19 |
|
|
|
370,368.05 |
|
|
|
5,976,461.09 |
|
January 31, 2016 |
|
|
1,390,739.45 |
|
|
|
18,409,324.74 |
|
|
|
360,451.90 |
|
|
|
5,616,009.19 |
|
July 31, 2016 |
|
|
1,341,158.72 |
|
|
|
17,068,166.02 |
|
|
|
350,535.76 |
|
|
|
5,265,473.43 |
|
January 31, 2017 |
|
|
1,291,578.00 |
|
|
|
15,776,588.02 |
|
|
|
340,619.60 |
|
|
|
4,924,853.83 |
|
July 31, 2017 |
|
|
1,241,997.27 |
|
|
|
14,534,590.75 |
|
|
|
330,703.46 |
|
|
|
4,594,150.37 |
|
January 31, 2018 |
|
|
1,192,416.53 |
|
|
|
13,342,174.22 |
|
|
|
4,594,150.37 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
1,142,835.81 |
|
|
|
12,199,338.41 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
1,093,255.08 |
|
|
|
11,106,083.33 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
1,196,135.09 |
|
|
|
9,909,948.24 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
1,134,159.18 |
|
|
|
8,775,789.06 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
1,072,183.27 |
|
|
|
7,703,605.79 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
7,703,605.79 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N772AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
31,525,000.00 |
|
|
$ |
0.00 |
|
|
$ |
9,649,000.00 |
|
July 31, 2011 |
|
|
96,305.34 |
|
|
|
31,428,694.66 |
|
|
|
90,788.74 |
|
|
|
9,558,211.26 |
|
January 31, 2012 |
|
|
912,404.16 |
|
|
|
30,516,290.50 |
|
|
|
640,497.36 |
|
|
|
8,917,713.90 |
|
July 31, 2012 |
|
|
781,246.07 |
|
|
|
29,735,044.43 |
|
|
|
373,515.45 |
|
|
|
8,544,198.45 |
|
January 31, 2013 |
|
|
1,471,251.72 |
|
|
|
28,263,792.71 |
|
|
|
395,807.15 |
|
|
|
8,148,391.30 |
|
July 31, 2013 |
|
|
1,463,216.34 |
|
|
|
26,800,576.37 |
|
|
|
357,185.50 |
|
|
|
7,791,205.80 |
|
January 31, 2014 |
|
|
1,424,335.48 |
|
|
|
25,376,240.89 |
|
|
|
349,409.32 |
|
|
|
7,441,796.48 |
|
July 31, 2014 |
|
|
1,609,667.58 |
|
|
|
23,766,573.31 |
|
|
|
407,989.81 |
|
|
|
7,033,806.67 |
|
January 31, 2015 |
|
|
1,557,826.43 |
|
|
|
22,208,746.88 |
|
|
|
397,621.60 |
|
|
|
6,636,185.07 |
|
July 31, 2015 |
|
|
1,505,985.29 |
|
|
|
20,702,761.59 |
|
|
|
387,253.35 |
|
|
|
6,248,931.72 |
|
January 31, 2016 |
|
|
1,454,144.14 |
|
|
|
19,248,617.45 |
|
|
|
376,885.13 |
|
|
|
5,872,046.59 |
|
July 31, 2016 |
|
|
1,402,303.00 |
|
|
|
17,846,314.45 |
|
|
|
366,516.90 |
|
|
|
5,505,529.69 |
|
January 31, 2017 |
|
|
1,350,461.84 |
|
|
|
16,495,852.61 |
|
|
|
356,148.68 |
|
|
|
5,149,381.01 |
|
July 31, 2017 |
|
|
1,298,620.71 |
|
|
|
15,197,231.90 |
|
|
|
345,780.43 |
|
|
|
4,803,600.58 |
|
January 31, 2018 |
|
|
1,246,779.56 |
|
|
|
13,950,452.34 |
|
|
|
4,803,600.58 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
1,194,938.41 |
|
|
|
12,755,513.93 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
1,143,097.26 |
|
|
|
11,612,416.67 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
1,250,667.65 |
|
|
|
10,361,749.02 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
1,185,866.21 |
|
|
|
9,175,882.81 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
1,121,064.78 |
|
|
|
8,054,818.03 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
8,054,818.03 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N777AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
33,541,000.00 |
|
|
$ |
0.00 |
|
|
$ |
10,200,000.00 |
|
January 31, 2012 |
|
|
955,368.64 |
|
|
|
32,585,631.36 |
|
|
|
677,566.79 |
|
|
|
9,522,433.21 |
|
July 31, 2012 |
|
|
815,012.22 |
|
|
|
31,770,619.14 |
|
|
|
393,323.77 |
|
|
|
9,129,109.44 |
|
January 31, 2013 |
|
|
1,552,764.43 |
|
|
|
30,217,854.71 |
|
|
|
417,366.22 |
|
|
|
8,711,743.22 |
|
July 31, 2013 |
|
|
1,545,200.51 |
|
|
|
28,672,654.20 |
|
|
|
376,304.95 |
|
|
|
8,335,438.27 |
|
January 31, 2014 |
|
|
1,504,679.52 |
|
|
|
27,167,974.68 |
|
|
|
368,200.75 |
|
|
|
7,967,237.52 |
|
July 31, 2014 |
|
|
1,464,158.52 |
|
|
|
25,703,816.16 |
|
|
|
360,096.55 |
|
|
|
7,607,140.97 |
|
January 31, 2015 |
|
|
1,650,555.09 |
|
|
|
24,053,261.07 |
|
|
|
419,797.49 |
|
|
|
7,187,343.48 |
|
July 31, 2015 |
|
|
1,596,527.10 |
|
|
|
22,456,733.97 |
|
|
|
408,991.88 |
|
|
|
6,778,351.60 |
|
January 31, 2016 |
|
|
1,542,499.11 |
|
|
|
20,914,234.86 |
|
|
|
398,186.28 |
|
|
|
6,380,165.32 |
|
July 31, 2016 |
|
|
1,488,471.12 |
|
|
|
19,425,763.74 |
|
|
|
387,380.69 |
|
|
|
5,992,784.63 |
|
January 31, 2017 |
|
|
1,434,443.13 |
|
|
|
17,991,320.61 |
|
|
|
376,575.09 |
|
|
|
5,616,209.54 |
|
July 31, 2017 |
|
|
1,380,415.14 |
|
|
|
16,610,905.47 |
|
|
|
365,769.49 |
|
|
|
5,250,440.05 |
|
January 31, 2018 |
|
|
1,326,387.15 |
|
|
|
15,284,518.32 |
|
|
|
5,250,440.05 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
1,272,359.16 |
|
|
|
14,012,159.16 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
1,218,331.17 |
|
|
|
12,793,827.99 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
1,164,303.18 |
|
|
|
11,629,524.81 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
1,269,657.76 |
|
|
|
10,359,867.05 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
1,202,122.78 |
|
|
|
9,157,744.27 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
9,157,744.27 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N788AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
32,943,000.00 |
|
|
$ |
0.00 |
|
|
$ |
10,082,000.00 |
|
July 31, 2011 |
|
|
49,521.17 |
|
|
|
32,893,478.83 |
|
|
|
78,313.14 |
|
|
|
10,003,686.86 |
|
January 31, 2012 |
|
|
902,179.19 |
|
|
|
31,991,299.64 |
|
|
|
654,934.02 |
|
|
|
9,348,752.84 |
|
July 31, 2012 |
|
|
765,017.60 |
|
|
|
31,226,282.04 |
|
|
|
376,055.61 |
|
|
|
8,972,697.23 |
|
January 31, 2013 |
|
|
1,491,063.06 |
|
|
|
29,735,218.98 |
|
|
|
400,096.87 |
|
|
|
8,572,600.36 |
|
July 31, 2013 |
|
|
1,485,495.62 |
|
|
|
28,249,723.36 |
|
|
|
360,112.48 |
|
|
|
8,212,487.88 |
|
January 31, 2014 |
|
|
1,447,535.77 |
|
|
|
26,802,187.59 |
|
|
|
352,520.50 |
|
|
|
7,859,967.38 |
|
July 31, 2014 |
|
|
1,409,575.91 |
|
|
|
25,392,611.68 |
|
|
|
344,928.55 |
|
|
|
7,515,038.83 |
|
January 31, 2015 |
|
|
1,371,616.06 |
|
|
|
24,020,995.62 |
|
|
|
337,336.56 |
|
|
|
7,177,702.27 |
|
July 31, 2015 |
|
|
1,333,656.21 |
|
|
|
22,687,339.41 |
|
|
|
329,744.60 |
|
|
|
6,847,957.67 |
|
January 31, 2016 |
|
|
1,495,618.24 |
|
|
|
21,191,721.17 |
|
|
|
383,141.47 |
|
|
|
6,464,816.20 |
|
July 31, 2016 |
|
|
1,445,005.11 |
|
|
|
19,746,716.06 |
|
|
|
373,018.83 |
|
|
|
6,091,797.37 |
|
January 31, 2017 |
|
|
1,394,391.97 |
|
|
|
18,352,324.09 |
|
|
|
362,896.21 |
|
|
|
5,728,901.16 |
|
July 31, 2017 |
|
|
1,343,778.84 |
|
|
|
17,008,545.25 |
|
|
|
352,773.57 |
|
|
|
5,376,127.59 |
|
January 31, 2018 |
|
|
1,293,165.69 |
|
|
|
15,715,379.56 |
|
|
|
5,376,127.59 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
1,242,552.55 |
|
|
|
14,472,827.01 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
1,191,939.42 |
|
|
|
13,280,887.59 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
1,141,326.27 |
|
|
|
12,139,561.32 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
1,090,713.14 |
|
|
|
11,048,848.18 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
1,040,100.00 |
|
|
|
10,008,748.18 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
10,008,748.18 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N789AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
35,855,000.00 |
|
|
$ |
0.00 |
|
|
$ |
10,974,000.00 |
|
July 31, 2011 |
|
|
53,574.45 |
|
|
|
35,801,425.55 |
|
|
|
85,937.60 |
|
|
|
10,888,062.40 |
|
January 31, 2012 |
|
|
981,936.31 |
|
|
|
34,819,489.24 |
|
|
|
712,833.43 |
|
|
|
10,175,228.97 |
|
July 31, 2012 |
|
|
832,648.95 |
|
|
|
33,986,840.29 |
|
|
|
409,300.79 |
|
|
|
9,765,928.18 |
|
January 31, 2013 |
|
|
1,622,880.44 |
|
|
|
32,363,959.85 |
|
|
|
435,467.41 |
|
|
|
9,330,460.77 |
|
July 31, 2013 |
|
|
1,616,820.80 |
|
|
|
30,747,139.05 |
|
|
|
391,948.22 |
|
|
|
8,938,512.55 |
|
January 31, 2014 |
|
|
1,575,505.11 |
|
|
|
29,171,633.94 |
|
|
|
383,685.06 |
|
|
|
8,554,827.49 |
|
July 31, 2014 |
|
|
1,534,189.41 |
|
|
|
27,637,444.53 |
|
|
|
375,421.95 |
|
|
|
8,179,405.54 |
|
January 31, 2015 |
|
|
1,492,873.73 |
|
|
|
26,144,570.80 |
|
|
|
367,158.79 |
|
|
|
7,812,246.75 |
|
July 31, 2015 |
|
|
1,451,558.03 |
|
|
|
24,693,012.77 |
|
|
|
358,895.65 |
|
|
|
7,453,351.10 |
|
January 31, 2016 |
|
|
1,627,838.32 |
|
|
|
23,065,174.45 |
|
|
|
417,013.07 |
|
|
|
7,036,338.03 |
|
July 31, 2016 |
|
|
1,572,750.73 |
|
|
|
21,492,423.72 |
|
|
|
405,995.54 |
|
|
|
6,630,342.49 |
|
January 31, 2017 |
|
|
1,517,663.13 |
|
|
|
19,974,760.59 |
|
|
|
394,978.04 |
|
|
|
6,235,364.45 |
|
July 31, 2017 |
|
|
1,462,575.55 |
|
|
|
18,512,185.04 |
|
|
|
383,960.51 |
|
|
|
5,851,403.94 |
|
January 31, 2018 |
|
|
1,407,487.96 |
|
|
|
17,104,697.08 |
|
|
|
5,851,403.94 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
1,352,400.36 |
|
|
|
15,752,296.72 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
1,297,312.78 |
|
|
|
14,454,983.94 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
1,242,225.18 |
|
|
|
13,212,758.76 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
1,187,137.59 |
|
|
|
12,025,621.17 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
1,132,050.00 |
|
|
|
10,893,571.17 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
10,893,571.17 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N790AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
34,800,000.00 |
|
|
$ |
0.00 |
|
|
$ |
10,652,000.00 |
|
July 31, 2011 |
|
|
51,697.08 |
|
|
|
34,748,302.92 |
|
|
|
84,217.15 |
|
|
|
10,567,782.85 |
|
January 31, 2012 |
|
|
953,052.01 |
|
|
|
33,795,250.91 |
|
|
|
691,864.97 |
|
|
|
9,875,917.88 |
|
July 31, 2012 |
|
|
808,156.02 |
|
|
|
32,987,094.89 |
|
|
|
397,260.95 |
|
|
|
9,478,656.93 |
|
January 31, 2013 |
|
|
1,575,142.33 |
|
|
|
31,411,952.56 |
|
|
|
422,657.85 |
|
|
|
9,055,999.08 |
|
July 31, 2013 |
|
|
1,569,260.95 |
|
|
|
29,842,691.61 |
|
|
|
380,418.79 |
|
|
|
8,675,580.29 |
|
January 31, 2014 |
|
|
1,529,160.59 |
|
|
|
28,313,531.02 |
|
|
|
372,398.72 |
|
|
|
8,303,181.57 |
|
July 31, 2014 |
|
|
1,489,060.22 |
|
|
|
26,824,470.80 |
|
|
|
364,378.65 |
|
|
|
7,938,802.92 |
|
January 31, 2015 |
|
|
1,448,959.85 |
|
|
|
25,375,510.95 |
|
|
|
356,358.58 |
|
|
|
7,582,444.34 |
|
July 31, 2015 |
|
|
1,408,859.49 |
|
|
|
23,966,651.46 |
|
|
|
348,338.50 |
|
|
|
7,234,105.84 |
|
January 31, 2016 |
|
|
1,579,954.38 |
|
|
|
22,386,697.08 |
|
|
|
404,746.35 |
|
|
|
6,829,359.49 |
|
July 31, 2016 |
|
|
1,526,487.23 |
|
|
|
20,860,209.85 |
|
|
|
394,052.92 |
|
|
|
6,435,306.57 |
|
January 31, 2017 |
|
|
1,473,020.07 |
|
|
|
19,387,189.78 |
|
|
|
383,359.49 |
|
|
|
6,051,947.08 |
|
July 31, 2017 |
|
|
1,419,552.92 |
|
|
|
17,967,636.86 |
|
|
|
372,666.06 |
|
|
|
5,679,281.02 |
|
January 31, 2018 |
|
|
1,366,085.76 |
|
|
|
16,601,551.10 |
|
|
|
5,679,281.02 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
1,312,618.62 |
|
|
|
15,288,932.48 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
1,259,151.46 |
|
|
|
14,029,781.02 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
1,205,684.31 |
|
|
|
12,824,096.71 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
1,152,217.15 |
|
|
|
11,671,879.56 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
1,098,750.00 |
|
|
|
10,573,129.56 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
10,573,129.56 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N791AN |
|
|
Series A |
|
Series B |
|
|
Scheduled |
|
|
|
|
|
Scheduled |
|
|
|
|
Payments of |
|
Equipment Note |
|
Payments of |
|
Equipment Note |
Date |
|
Principal |
|
Ending Balance |
|
Principal |
|
Ending Balance |
At Issuance |
|
$ |
0.00 |
|
|
$ |
34,259,000.00 |
|
|
$ |
0.00 |
|
|
$ |
10,485,000.00 |
|
July 31, 2011 |
|
|
51,489.78 |
|
|
|
34,207,510.22 |
|
|
|
81,685.03 |
|
|
|
10,403,314.97 |
|
January 31, 2012 |
|
|
938,219.53 |
|
|
|
33,269,290.69 |
|
|
|
681,097.38 |
|
|
|
9,722,217.59 |
|
July 31, 2012 |
|
|
795,578.57 |
|
|
|
32,473,712.12 |
|
|
|
391,078.32 |
|
|
|
9,331,139.27 |
|
January 31, 2013 |
|
|
1,550,628.18 |
|
|
|
30,923,083.94 |
|
|
|
416,079.96 |
|
|
|
8,915,059.31 |
|
July 31, 2013 |
|
|
1,544,838.32 |
|
|
|
29,378,245.62 |
|
|
|
374,498.29 |
|
|
|
8,540,561.02 |
|
January 31, 2014 |
|
|
1,505,362.04 |
|
|
|
27,872,883.58 |
|
|
|
366,603.03 |
|
|
|
8,173,957.99 |
|
July 31, 2014 |
|
|
1,465,885.77 |
|
|
|
26,406,997.81 |
|
|
|
358,707.77 |
|
|
|
7,815,250.22 |
|
January 31, 2015 |
|
|
1,426,409.49 |
|
|
|
24,980,588.32 |
|
|
|
350,812.52 |
|
|
|
7,464,437.70 |
|
July 31, 2015 |
|
|
1,386,933.21 |
|
|
|
23,593,655.11 |
|
|
|
342,917.26 |
|
|
|
7,121,520.44 |
|
January 31, 2016 |
|
|
1,555,365.33 |
|
|
|
22,038,289.78 |
|
|
|
398,447.23 |
|
|
|
6,723,073.21 |
|
July 31, 2016 |
|
|
1,502,730.29 |
|
|
|
20,535,559.49 |
|
|
|
387,920.22 |
|
|
|
6,335,152.99 |
|
January 31, 2017 |
|
|
1,450,095.26 |
|
|
|
19,085,464.23 |
|
|
|
377,393.20 |
|
|
|
5,957,759.79 |
|
July 31, 2017 |
|
|
1,397,460.21 |
|
|
|
17,688,004.02 |
|
|
|
366,866.22 |
|
|
|
5,590,893.57 |
|
January 31, 2018 |
|
|
1,344,825.19 |
|
|
|
16,343,178.83 |
|
|
|
5,590,893.57 |
|
|
|
0.00 |
|
July 31, 2018 |
|
|
1,292,190.14 |
|
|
|
15,050,988.69 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2019 |
|
|
1,239,555.11 |
|
|
|
13,811,433.58 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2019 |
|
|
1,186,920.08 |
|
|
|
12,624,513.50 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2020 |
|
|
1,134,285.03 |
|
|
|
11,490,228.47 |
|
|
|
0.00 |
|
|
|
0.00 |
|
July 31, 2020 |
|
|
1,081,650.00 |
|
|
|
10,408,578.47 |
|
|
|
0.00 |
|
|
|
0.00 |
|
January 31, 2021 |
|
|
10,408,578.47 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
V-15
PROSPECTUS
American Airlines,
Inc.
Pass Through
Certificates
By this prospectus, we may offer from time to time pass through
certificates to be issued by one or more pass through trusts
that we will form as described in this prospectus.
We will provide specific terms of any pass through certificates
to be offered in a supplement to this prospectus. A prospectus
supplement may also add, update or change information contained
in this prospectus. You should read this prospectus and any
applicable prospectus supplement carefully before you invest.
We may offer and sell pass through certificates to or through
one or more agents, underwriters, dealers or other third parties
or directly to one or more purchasers on a continuous or delayed
basis.
THE PASS
THROUGH CERTIFICATES:
|
|
|
|
|
Will be issued in one or more series.
|
|
|
|
Will be payable at the times and in the amounts specified in the
accompanying prospectus supplement.
|
|
|
|
Will represent interests in the relevant trust only, will be
paid only from the assets of that trust and will not represent
obligations of, or be guaranteed by, American.
|
|
|
|
May have one or more forms of credit support.
|
EACH PASS
THROUGH TRUST:
|
|
|
|
|
equipment notes of one or more series or notes issued by a trust
or other entity secured by equipment notes, and
|
|
|
|
other property described in this prospectus and the accompanying
prospectus supplement.
|
|
|
|
|
|
Will pass through payments on the equipment notes and other
property that it owns, subject to any applicable subordination
provisions.
|
THE
EQUIPMENT NOTES:
|
|
|
|
|
Will be, except as otherwise described in the applicable
prospectus supplement, either:
|
|
|
|
|
|
owned aircraft notes issued by American, or
|
|
|
|
leased aircraft notes issued on a non-recourse basis by owner
trustees pursuant to aircraft leveraged leases with American.
The amounts due from American under each such lease will be
sufficient to make all regularly scheduled payments required on
the related equipment notes, subject to some limited exceptions.
|
AMR
CORPORATION GUARANTEES:
|
|
|
|
|
To the extent stated in the applicable prospectus supplement,
our payment obligations in respect of any equipment notes or the
leases relating to any equipment notes will be fully and
unconditionally guaranteed by our parent, AMR Corporation.
|
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal
offense.
The date of this prospectus is July 17, 2009
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
3
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
|
|
11
|
|
|
|
|
12
|
|
|
|
|
13
|
|
|
|
|
13
|
|
You should rely only on the information contained in this
prospectus, any applicable prospectus supplement, any related
free writing prospectus used by us (which we refer to as a
company free writing prospectus), the
documents incorporated by reference in this prospectus and any
applicable prospectus supplement or any other information to
which we have referred you. We have not authorized anyone to
provide you with different information. If anyone provides you
with different or inconsistent information, you should not rely
on it. This prospectus, any applicable prospectus supplement and
any related company free writing prospectus do not constitute an
offer to sell, or a solicitation of an offer to purchase, the
securities offered by this prospectus, any applicable prospectus
supplement and any related company free writing prospectus in
any jurisdiction to or from any person to whom or from whom it
is unlawful to make such offer or solicitation of an offer in
such jurisdiction. You should not assume that the information
contained in this prospectus or in any prospectus supplement or
any document incorporated by reference is accurate as of any
date other than the date on the front cover of the applicable
document. Neither the delivery of this prospectus, any
applicable prospectus supplement and any related company free
writing prospectus nor any distribution of securities pursuant
to this prospectus or any applicable prospectus supplement
shall, under any circumstances, create any implication that
there has been no change in our business, financial condition,
results of operations and prospects since the date of this
prospectus or such prospectus supplement.
ABOUT
THIS PROSPECTUS
This prospectus is part of a registration statement on
Form S-3
that we and our parent, AMR Corporation
(AMR), filed jointly with the Securities and
Exchange Commission (the SEC) utilizing a
shelf registration process. Under this shelf
process, we are registering an unspecified amount of pass
through certificates, and we may sell the pass through
certificates in one or more offerings. Each time we offer pass
through certificates, we will provide a prospectus supplement
that will contain specific information about the terms of that
offering. The prospectus supplement may also add, update or
change information contained in this prospectus. If there is any
inconsistency between the information in this prospectus and any
applicable prospectus supplement, you should rely on the
information in the applicable prospectus supplement. You should
carefully read both this prospectus and any applicable
prospectus supplement, together with the additional information
described under the heading Where You Can Find More
Information.
The registration statement containing this prospectus, including
the exhibits to the registration statement, provides additional
information about us, AMR, and the securities to be offered. The
registration statement, including the exhibits to the
registration statement, can be obtained from the SEC, as
described below under Where You Can Find More
Information.
In this prospectus, references to American, the
Company, we, us and
our refer to American Airlines, Inc. and references
to AMR refer to our parent, AMR Corporation.
WHERE YOU
CAN FIND MORE INFORMATION
We and AMR file annual, quarterly and current reports, proxy
statements (in the case of AMR only) and other information with
the SEC. You may read and copy this information at the
SECs Public Reference Room at 100 F Street,
N.E., Washington, D.C. 20549. You may obtain information on
the operation of the Public Reference Room by calling the SEC at
1-800-SEC-0330.
SEC filings of AMR and American are also available from the
SECs Internet site at
http://www.sec.gov,
which contains reports, proxy and information statements, and
other information regarding issuers that file electronically.
This prospectus is part of a registration statement that we have
filed with the SEC relating to the securities to be offered.
This prospectus does not contain all of the information we have
included in the registration statement and the accompanying
exhibits and schedules in accordance with the rules and
regulations of the SEC, and we refer you to the omitted
information. The statements this prospectus makes pertaining to
the content of any contract, agreement or other document that is
an exhibit to the registration statement necessarily are
summaries of their material provisions and do not describe all
exceptions and qualifications contained in those contracts,
agreements or documents. You should read those contracts,
agreements or documents for information that may be important to
you. The registration statement, exhibits and schedules are
available at the SECs Public Reference Room or through its
Internet site.
We incorporate by reference in this prospectus
certain documents that we and AMR file with the SEC, which means:
|
|
|
|
|
we can disclose important information to you by referring you to
those documents;
|
|
|
|
information incorporated by reference is considered to be part
of this prospectus, even though it is not repeated in this
prospectus; and
|
|
|
|
information that we and AMR file later with the SEC will
automatically update and supersede this prospectus.
|
|
|
|
The following documents listed below that we and AMR have
previously filed with the SEC (Commission File Numbers
001-02691
and
001-08400,
respectively) are incorporated by reference (other than reports
or portions thereof furnished under Items 2.02 or 7.01 of
Form 8-K):
|
|
|
|
Filing
|
|
Date Filed
|
|
Annual Reports on
Form 10-K
of American and AMR for the year ended December 31, 2008
|
|
February 19, 2009
(except, in the case of
AMR, for Items 1, 1A,
6, 7, 7A and 8 and
Exhibit 12 thereto,
which have been
updated in AMRs
Current Report on
Form 8-K filed on
April 21, 2009)
|
Quarterly Reports on
Form 10-Q
of American and AMR for the quarters ended March 31, 2009
and June 30, 2009
|
|
April 16, 2009
July 15, 2009
|
2
|
|
|
Filing
|
|
Date Filed
|
|
Current Reports on Form
8-K of
American
|
|
January 6, 2009
January 15, 2009
February 3, 2009
February 5, 2009
February 18, 2009
March 4, 2009
March 18, 2009
April 3, 2009
May 5, 2009
June 4, 2009
June 11, 2009
June 18, 2009
June 25, 2009
June 26, 2009
June 29, 2009
July 6, 2009
July 7, 2009
|
Current Reports on Form
8-K of AMR
|
|
January 6, 2009
January 15, 2009
January 23, 2009
February 3, 2009
February 5, 2009
February 18, 2009
March 4, 2009
March 18, 2009
April 3, 2009
April 21, 2009
May 5, 2009
June 4, 2009
June 11, 2009
June 18, 2009
June 25, 2009
June 26, 2009
July 6, 2009
July 7, 2009
|
All documents filed by us and AMR under Section 13(a),
13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as
amended (the Exchange Act) (excluding any
information furnished under items 2.02 or 7.01 in any
current report on
Form 8-K),
from the date of this prospectus and prior to the termination of
the offering of the securities shall also be deemed to be
incorporated by reference in this prospectus.
You can obtain any of the filings incorporated by reference in
this prospectus through us or from the SEC through the
SECs Internet site or at the address listed above. You may
request orally or in writing, without charge, a copy of any or
all of the documents which are incorporated in this prospectus
by reference, other than exhibits to such documents (unless such
exhibits are specifically incorporated by reference into such
documents). Requests for such copies should be directed to AMR
Corporation, 4333 Amon Carter Blvd., Fort Worth, Texas
76155, Attention: Investor Relations (Telephone:
(817) 967-2970)
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus, any applicable prospectus supplement, any
related company free writing prospectus and the documents
incorporated by reference herein and therein contain various
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended (the
Securities Act), and Section 21E of the
Exchange Act, which represent our expectations or beliefs
concerning future events. When used in this prospectus, any
applicable prospectus supplement, any related company free
writing prospectus and in documents incorporated
3
by reference herein and therein, the words believes,
expects, plans, anticipates,
indicates, forecast,
guidance, outlook, may,
will, should, seeks,
targets and similar expressions are intended to
identify forward-looking statements. Similarly, statements that
describe our objectives, plans or goals are forward-looking
statements.
Forward-looking statements include, without limitation, our
expectations concerning operations and financial conditions,
including changes in capacity, revenues and costs; future
financing plans and needs; the amounts of our unencumbered
assets and other sources of liquidity; fleet plans; overall
economic and industry conditions; plans and objectives for
future operations; regulatory approvals and actions, including
our application for antitrust immunity with other
oneworld alliance members; and the impact on us of our
results of operations in recent years and the sufficiency of our
financial resources to absorb that impact. Other forward-looking
statements include statements which do not relate solely to
historical facts, such as, without limitation, statements which
discuss the possible future effects of current known trends or
uncertainties, or which indicate that the future effects of
known trends or uncertainties cannot be predicted, guaranteed or
assured.
All forward-looking statements in this prospectus, any
applicable prospectus supplement, any related company free
writing prospectus and the documents incorporated by reference
herein and therein are based upon information available to us on
the date of this prospectus or such document. We undertake no
obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future
events, or otherwise. Guidance given in this prospectus, any
applicable prospectus supplement, any related company free
writing prospectus and the documents incorporated by reference
herein and therein regarding capacity, fuel consumption, fuel
prices, fuel hedging and unit costs, and statements regarding
expectations of regulatory approval of our application for
antitrust immunity with other oneworld members, are
forward-looking statements. Forward-looking statements are
subject to a number of factors that could cause our actual
results to differ materially from our expectations. The
following factors, in addition to those discussed under the
caption Risk Factors in an applicable prospectus
supplement and in Item 1A of the most recent annual report
on
Form 10-K
of each of American and AMR (and in AMRs case, as updated
by AMRs Current Report on
Form 8-K
filed on April 21, 2009) as well as in Item 1A of
any quarterly reports of each of American or AMR since the date
of the most recent annual report on
Form 10-K
of each of American or AMR and other possible factors not
listed, could cause our actual results to differ materially from
those expressed in forward-looking statements: our materially
weakened financial condition, resulting from our significant
losses in recent years; weaker demand for air travel and lower
investment asset returns resulting from the severe global
economic downturn; our need to raise substantial additional
funds and our ability to do so on acceptable terms; our ability
to generate additional revenues and reduce our costs; continued
high and volatile fuel prices and further increases in the price
of fuel, and the availability of fuel; our substantial
indebtedness and other obligations; our ability to satisfy
existing financial or other covenants in certain of our credit
agreements; changes in economic and other conditions beyond our
control, and the volatile results of our operations; the
fiercely and increasingly competitive business environment we
face; potential industry consolidation and alliance changes;
competition with reorganized carriers; low fare levels by
historical standards and our reduced pricing power; changes in
our corporate or business strategy; government regulation of our
business; conflicts overseas or terrorist attacks; uncertainties
with respect to our international operations; outbreaks of a
disease (such as SARS, avian flu or the H1N1 virus) that affects
travel behavior; labor costs that are higher than those of our
competitors; uncertainties with respect to our relationships
with unionized and other employee work groups; increased
insurance costs and potential reductions of available insurance
coverage; our ability to retain key management personnel;
potential failures or disruptions of our computer,
communications or other technology systems; losses and adverse
publicity resulting from any accident involving our aircraft;
changes in the price of AMRs common stock; and our ability
to reach acceptable agreements with third parties.
Additional information concerning these and other factors is
contained in our and AMRs filings with the SEC, including
but not limited to our and AMRs Quarterly Reports on
Form 10-Q
for the quarters ended March 31, 2009 and June 30,
2009 and our and AMRs Annual Reports on
Form 10-K
for the year ended December 31, 2008 (and in AMRs
case, as updated by AMRs Current Report on
Form 8-K
filed on April 21, 2009).
4
THE
COMPANY
American, the principal subsidiary of AMR, was founded in 1934.
All of Americans common stock is owned by AMR. At the end
of 2008, American provided scheduled jet service to
approximately 150 destinations throughout North America, the
Caribbean, Latin America, Europe and Asia. American is also one
of the largest scheduled air freight carriers in the world,
providing a wide range of freight and mail services to shippers
throughout its system onboard Americans passenger fleet.
In addition, American has capacity purchase agreements with AMR
Eagle Holding Corporation (AMR Eagle), a
wholly owned subsidiary of AMR, and AMR Eagles two
regional airline subsidiaries, which do business as
American Eagle (the American
Eagle®
carriers), as well as with an independently owned
regional airline which does business as the
AmericanConnection (the
AmericanConnection®
carrier). The American
Eagle®
carriers and the
AmericanConnection®
carrier provide connecting service from ten of Americans
high-traffic cities to smaller markets throughout the United
States, Canada, Mexico and the Caribbean.
The address for both Americans and AMRs principal
executive offices is 4333 Amon Carter Blvd., Fort Worth,
Texas 76155 (Telephone:
817-963-1234).
Americans and AMRs Internet address is
http://www.aa.com.
Information on Americans and AMRs website is not
incorporated into this prospectus and is not a part of this
prospectus.
RATIOS OF
EARNINGS TO FIXED CHARGES
The following table sets forth the ratios of earnings to fixed
charges of American and AMR for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Six Months Ended
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
June 30, 2009
|
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
1.08
|
(5)
|
|
|
1.20
|
(6)
|
|
|
(7
|
)
|
|
|
(9
|
)
|
AMR
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
|
1.08
|
|
|
|
1.23
|
|
|
|
(8
|
)
|
|
|
(10
|
)
|
|
|
|
(1) |
|
In April 2001, the board of directors of American approved the
unconditional guarantee by American (the American
Guarantee) of the existing debt obligations of AMR. As
such, at December 31, 2004, American unconditionally
guaranteed through the life of the related obligations
approximately $1.3 billion of unsecured debt of AMR and
approximately $466 million of secured debt of AMR. The
impact of these unconditional guarantees is not included in the
above computation. For the year ended December 31, 2004,
earnings were not sufficient to cover fixed charges. American
needed additional earnings of $898 million to achieve a
ratio of earnings to fixed charges of 1.0. |
|
(2) |
|
For the year ended December 31, 2004, AMR earnings were not
sufficient to cover fixed charges. AMR needed additional
earnings of $861 million to achieve a ratio of earnings to
fixed charges of 1.0. |
|
(3) |
|
At December 31, 2005, Americans exposure under the
American Guarantee was approximately $1.2 billion with
respect to unsecured debt of AMR and approximately
$428 million with respect to secured debt of AMR. For the
year ended December 31, 2005, earnings were not sufficient
to cover fixed charges. American needed additional earnings of
$956 million to achieve a ratio of earnings to fixed
charges of 1.0. |
|
(4) |
|
For the year ended December 31, 2005, AMR earnings were not
sufficient to cover fixed charges. AMR needed additional
earnings of $958 million to achieve a ratio of earnings to
fixed charges of 1.0. |
|
(5) |
|
At December 31, 2006, Americans exposure under the
American Guarantee was approximately $1.1 billion with
respect to unsecured debt of AMR and approximately
$388 million with respect to secured debt of AMR. |
|
(6) |
|
At December 31, 2007, Americans exposure under the
American Guarantee was approximately $1.1 billion with
respect to unsecured debt of AMR and approximately
$347 million with respect to secured debt of AMR. |
|
(7) |
|
At December 31, 2008, Americans exposure under the
American Guarantee was approximately $745 million with
respect to unsecured debt of AMR and approximately
$305 million with respect to secured debt of AMR. For the
year ended December 31, 2008, earnings were not sufficient
to cover fixed charges. American needed additional earnings of
$2,564 million to achieve a ratio of earnings to fixed
charges of 1.0. |
5
|
|
|
(8) |
|
For the year ended December 31, 2008, AMR earnings were not
sufficient to cover fixed charges. AMR needed additional
earnings of $2,151 million to achieve a ratio of earnings
to fixed charges of 1.0. |
|
(9) |
|
At June 30, 2009, Americans exposure under the
American Guarantee was approximately $425 million with
respect to unsecured debt of AMR and approximately
$284 million with respect to secured debt of AMR. For the
six months ended June 30, 2009, earnings were not
sufficient to cover fixed charges. American needed additional
earnings of $774 million to achieve a ratio of earnings to
fixed charges of 1.0. |
|
(10) |
|
For the six months ended June 30, 2009, AMR earnings were
not sufficient to cover fixed charges. AMR needed additional
earnings of $785 million to achieve a ratio of earnings to
fixed charges of 1.0. |
For purposes of the table, earnings represents
consolidated income from continuing operations before income
taxes, extraordinary items, cumulative effect of accounting
change and fixed charges (excluding interest capitalized).
Fixed charges consists of interest expense
(including interest capitalized), amortization of debt expense
and the portion of rental expense we deem representative of the
interest factor. The secured debt of AMR referred to in the
footnotes to the table consists of guarantees by AMR of secured
debt of the American
Eagle®
carriers.
FORMATION
OF THE TRUSTS
We have entered into a pass through trust agreement (the
basic agreement) with U.S. Bank
Trust National Association (as successor to State Street
Bank and Trust Company of Connecticut, National
Association), as trustee (the trustee). Each
series of pass through certificates will be issued by a separate
trust. Each separate trust will be formed pursuant to the basic
agreement and a specific supplement to the basic agreement
(each, a trust supplement) between American
and the trustee or among American, AMR and the trustee. All pass
through certificates issued by a particular trust will represent
fractional undivided interests in such trust and the property
held in such trust, and, subject to the effect of any
cross-subordination or cross-collateralization provisions
described in the applicable prospectus supplement, will have no
rights, benefits or interest in respect of any other trust or
the property held in any other trust.
Concurrently with the execution and delivery of each trust
supplement, the trustee, on behalf of the trust formed by the
trust supplement, will enter into one or more agreements (each
such agreement being herein referred to as a note
purchase agreement) pursuant to which it will agree to
purchase one or more equipment notes. Except to the extent set
forth in the applicable prospectus supplement, all of the
equipment notes that constitute the property of any one trust
will have an identical interest rate, and this interest rate
will be equal to the rate applicable to the pass through
certificates issued by such trust. The maturity dates of the
equipment notes acquired by each trust will occur on or before
the final expected distribution date applicable to the pass
through certificates issued by such trust. The trustee will
distribute principal, premium, if any, and interest payments
received by it as holder of the equipment notes to the
registered holders of pass through certificates (the
certificateholders) of the trust in which
such equipment notes are held, subject to the effect of any
cross-subordination or cross-collateralization or other
provisions described in the applicable prospectus supplement.
USE OF
PROCEEDS
Except as set forth in an applicable prospectus supplement, the
trustee for each trust will use the proceeds from the sale of
the pass through certificates issued by such trust to purchase
one or more equipment notes or notes issued by a separate trust
or other entity secured by equipment notes. Equipment notes may
be owned aircraft notes or leased aircraft notes. Any trust may
hold owned aircraft notes and leased aircraft notes
simultaneously. The owned aircraft notes will be secured by
certain aircraft owned or to be owned by American
(owned aircraft), and the leased aircraft
notes will be secured by certain aircraft leased or to be leased
to American (leased aircraft). In certain
cases, owned aircraft notes or leased aircraft notes may be
issued to refinance debt, lease or other transactions previously
entered into to finance the applicable aircraft.
In addition, to the extent set forth in an applicable prospectus
supplement, each trust may hold (exclusively, or in combination
with owned aircraft notes, leased aircraft notes or both)
equipment notes secured by aircraft engines, spare parts,
appliances or other equipment or personal property owned or to
be owned by, or leased or to be leased to,
6
American. Such equipment notes, and the property securing them,
will be subject to the considerations, terms, conditions, and
other provisions described in the applicable prospectus
supplement, which considerations, terms, conditions and other
provisions will be, except as set forth in the applicable
prospectus supplement, generally analogous to those described in
this prospectus with respect to the equipment notes and the
owned or leased aircraft securing them.
Also, to the extent set forth in the applicable trust
supplement, a trust may hold (exclusively, or in combination
with equipment notes) pass through certificates or beneficial
interests in such certificates previously issued by a trust that
holds equipment notes or other kinds of securities.
A trust may hold owned aircraft notes or leased aircraft notes
that are subordinated in right of payment to other equipment
notes or other debt related to the same owned or leased
aircraft. In addition, the trustees on behalf of one or more
trusts may enter into an intercreditor or subordination
agreement establishing priorities among series of pass through
certificates. Also, a liquidity facility, surety bond, financial
guarantee, interest rate or other swap or other arrangement may
support one or more payments on the equipment notes or pass
through certificates of one or more series. In addition, the
trustee may enter into servicing, remarketing, appraisal, put or
other agreements relating to the collateral securing the
equipment notes. We will describe any such credit enhancements
or other arrangements or agreements in the applicable prospectus
supplement.
To the extent that the trustee does not use the proceeds of any
offering of pass through certificates to purchase equipment
notes on the date of issuance of such pass through certificates,
it will hold such proceeds for the benefit of the holders of
such pass through certificates under arrangements that we will
describe in the applicable prospectus supplement. If the trustee
does not subsequently use any portion of such proceeds to
purchase equipment notes by the relevant date specified in the
applicable prospectus supplement, it will return that portion of
such proceeds to the holders of such pass through certificates.
In addition, we may offer pass through certificates subject to
delayed aircraft financing arrangements, such as the following:
|
|
|
|
|
A trust may purchase leased aircraft notes issued by an owner
trustee prior to the purchase of certain leased aircraft by such
owner trustee or the commencement of the related lease.
|
|
|
|
A trust may purchase owned aircraft notes issued by American
prior to the expected delivery date of certain owned aircraft.
|
|
|
|
The proceeds of the offering of such pass through certificates
may be invested with a depositary or represented by escrow
receipts until used to purchase equipment notes.
|
|
|
|
At the date of issuance of the pass through certificates, it may
not yet be determined if the trust will purchase owned aircraft
notes or leased aircraft notes.
|
In such circumstances, we will describe in the prospectus
supplement how the proceeds of the pass through certificates
will be held or applied during any such delayed aircraft
financing period, including any depositary or escrow
arrangements.
DESCRIPTION
OF THE PASS THROUGH CERTIFICATES
The description of the terms of the pass through certificates
and basic agreement in this prospectus is a summary. When we
offer to sell a series of pass through certificates, we will
summarize in a prospectus supplement the particular terms of
such series of pass through certificates that we believe will be
the most important to your decision to invest in such series of
pass through certificates. As the terms of such series of pass
through certificates may differ from the summary in this
prospectus, the summary in this prospectus is subject to and
qualified by reference to the summary in such prospectus
supplement, and you should rely on the summary in such
prospectus supplement instead of the summary in this prospectus
if the summary in such prospectus supplement is different from
the summary in this prospectus. You should keep in mind,
however, that it is the pass through certificates, the basic
agreement and the applicable trust supplement, and not the
summaries in this prospectus or such prospectus supplement,
which define your rights as a holder of pass through
certificates of such series. There may be other
7
provisions in such pass through certificates, the basic
agreement and the applicable trust supplement that are also
important to you. You should carefully read these documents for
a full description of the terms of such pass through
certificates. The basic agreement is incorporated by reference
as an exhibit to the registration statement that includes this
prospectus. See Where You Can Find More Information
for information on how to obtain a copy of the basic agreement.
American will file with the SEC the trust supplement relating to
each series of pass through certificates and the forms of
indenture, lease (if any), note purchase agreement,
intercreditor and subordination agreement (if any) and credit
support agreement (if any) relating to any offering of pass
through certificates as exhibits to a post-effective amendment
to the registration statement of which this prospectus is a part
or a Current Report on
Form 8-K,
a Quarterly Report on
Form 10-Q
or an Annual Report on
Form 10-K.
See Where You Can Find More Information for
information on how to obtain copies of these documents.
The aggregate face amount of pass through certificates that we
can issue under the basic agreement is unlimited.
General
We expect that the pass through certificates of each trust will
be issued in fully registered form only. Each pass through
certificate will represent a fractional undivided interest in
the separate trust created by the basic agreement and the trust
supplement pursuant to which such pass through certificate is
issued, and all payments and distributions will be made only
from the trust property of each trust. The trust property is
expected to include (i) the equipment notes, or notes
issued by a trust or other entity secured by equipment notes,
held in such trust and all monies at any time paid thereon and
all monies due and to become due thereunder, subject to the
effect of any cross-subordination or cross-collateralization or
other provisions described in the applicable prospectus
supplement, (ii) funds from time to time deposited with the
trustee in accounts relating to such trust and (iii) if so
specified in the applicable prospectus supplement, rights under
any cross-subordination or cross-collateralization arrangements,
monies receivable under any credit support agreement and any
other rights or property described therein.
Except to the extent described above under Use of
Proceeds or in the applicable prospectus supplement,
equipment notes may be owned aircraft notes or leased aircraft
notes. American will issue owned aircraft notes under separate
trust indentures (the owned aircraft
indentures) between American and a bank, trust company
or other institution or person specified in the related
prospectus supplement, as trustee thereunder (in such capacity,
herein referred to as the loan trustee). The
owned aircraft notes will be recourse obligations of American.
The owned aircraft may secure additional debt or be subject to
other financing arrangements.
Leased aircraft notes will be issued in connection with the
leveraged lease of leased aircraft to American. Except as set
forth in the applicable prospectus supplement, each leased
aircraft will be leased to American under a lease (a
lease) between American and a bank, trust
company or other institution acting not in its individual
capacity but solely as trustee (an owner
trustee) of a separate trust for the benefit of one or
more beneficial owners (each, an owner
participant) of the leased aircraft. Owner
participants may include American or affiliates of American. The
owner trustee will issue the leased aircraft notes on a
non-recourse basis under separate trust indentures (the
leased aircraft indentures) between it and
the applicable loan trustee to finance or refinance a portion of
the cost to it of the applicable leased aircraft. The owner
trustee will obtain a portion of the funding for the leased
aircraft from the equity investments of the related owner
participants and, to the extent set forth in the applicable
prospectus supplement, additional debt secured by such leased
aircraft or other sources. No owner trustee or owner
participant, however, will be personally liable for any
principal or interest payable under the related leased aircraft
indenture or the leased aircraft notes issued thereunder. The
rents and other amounts payable by American under the lease
relating to any leased aircraft will be in amounts sufficient to
pay when due all principal and interest payments on the leased
aircraft notes issued under the leased aircraft indenture in
respect of such leased aircraft, subject to some limited
exceptions. The leased aircraft also may secure additional debt
or be subject to other financing arrangements. Among other
things, the owner trustee with respect to a particular leased
aircraft may refinance any existing related leased aircraft
notes through the issuance by a separate trust or other entity
of notes secured by such leased aircraft notes. We will describe
any such other financing arrangements in the applicable
prospectus supplement.
8
Each pass through certificate will represent a pro rata share of
the outstanding principal amount of the equipment notes and, to
the extent set forth in the applicable trust supplement, other
property held in the related trust. Unless otherwise specified
in the applicable prospectus supplement, each pass through
certificate will be issued in minimum denominations of $1,000 or
any integral multiple of $1,000 except that one pass through
certificate of each series may be issued in a different
denomination. The pass through certificates do not represent
indebtedness of the trusts, and references in this prospectus or
in any prospectus supplement to interest accruing on the pass
through certificates are included for purposes of computation
only. The pass through certificates do not represent an interest
in or obligation of American, AMR, the trustee, any of the loan
trustees or owner trustees in their individual capacities, any
owner participant, or any of their respective affiliates. Each
certificateholder by its acceptance of a pass through
certificate agrees to look solely to the income and proceeds
from the trust property of the applicable trust as provided in
the basic agreement and the applicable trust supplement.
A trust may hold owned aircraft notes or leased aircraft notes
that are subordinated in right of payment to other equipment
notes or other debt relating to the same or certain related
owned aircraft or leased aircraft. In addition, the trustees on
behalf of one or more trusts may enter into an intercreditor or
subordination agreement or similar arrangements establishing
priorities among series of pass through certificates. Also,
payments in respect of the pass through certificates of one or
more series, or the equipment notes of one or more series, or
both, may be supported by a credit support arrangement. See
Credit Enhancements below. Any such intercreditor,
subordination or credit support arrangements will be described
in the applicable prospectus supplement. This description
assumes that the pass through certificates will be issued
without credit enhancements. If any credit enhancements are
used, certain terms of the pass through certificates will differ
in some respects from the terms described in this prospectus.
The applicable prospectus supplement will reflect the material
differences arising from any such credit enhancements.
In addition, this description generally assumes that, on or
before the date of the sale of any series of pass through
certificates, the related aircraft shall have been delivered and
the ownership or lease financing arrangements for such aircraft
shall have been put in place. However, it is possible that some
or all of the aircraft related to a particular offering of pass
through certificates may be subject to certain delayed aircraft
financing arrangements. In the event of any delayed aircraft
financing arrangements, certain terms of the pass through
certificates will differ in some respects from the terms
described in this prospectus. The applicable prospectus
supplement will reflect the material differences arising from
any such delayed aircraft financing arrangements.
Interest will be passed through to certificateholders of each
trust at the rate per annum payable on the equipment notes held
in such trust, as set forth for such trust on the cover page of
the applicable prospectus supplement, subject to the effect of
any cross-subordination or cross-collateralization provisions
described in the applicable prospectus supplement.
Reference is made to the applicable prospectus supplement for a
description of the specific series of pass through certificates
being offered thereby, which may include:
|
|
|
|
|
the specific designation and title of such pass through
certificates and the related trust;
|
|
|
|
the regular distribution dates and special distribution dates
applicable to such pass through certificates;
|
|
|
|
if other than U.S. dollars, the currency or currencies
(including composite currencies or currency units) in which such
pass through certificates may be denominated or payable;
|
|
|
|
the specific form of such pass through certificates, including
whether or not such pass through certificates are to be issued
in accordance with a book-entry system or in bearer form;
|
|
|
|
a description of the equipment notes to be purchased by such
trust, including (a) the period or periods within which,
the price or prices at which, and the terms and conditions upon
which such equipment notes may or must be redeemed, purchased or
defeased, in whole or in part, by American or, with respect to
leased aircraft notes, the owner trustee or owner participant,
(b) the payment priority of such equipment notes in
relation to any other equipment notes or other debt issued with
respect to the same aircraft, (c) any additional security
or liquidity or other credit enhancements therefor and
(d) any intercreditor or other rights or limitations
between or among the holders of equipment notes of different
priorities issued with respect to the same aircraft;
|
9
|
|
|
|
|
a summary description of the related aircraft or other
collateral securing the equipment notes, including, if
determined, whether any such aircraft is a leased aircraft or an
owned aircraft;
|
|
|
|
a description of the related note purchase agreement and related
indentures, including a description of the events of default
under the related indentures, the remedies exercisable upon the
occurrence of such events of default and any limitations on the
exercise of such remedies with respect to such equipment notes;
|
|
|
|
if such pass through certificates relate to leased aircraft, a
description of the related leases, including (a) the names
of the related owner trustees, (b) a description of the
events of default under the related leases, the remedies
exercisable upon the occurrence of such events of default and
any material limitations on the exercise of such remedies with
respect to the applicable leased aircraft notes, and
(c) the rights, if any, of the related owner trustee or
owner participant to cure failures of American to pay rent under
the related Lease;
|
|
|
|
the extent, if any, to which the provisions of the operative
documents applicable to such equipment notes may be amended by
the parties thereto without the consent of the holders of, or
only upon the consent of the holders of a specified percentage
of aggregate principal amount of, such equipment notes;
|
|
|
|
cross-default or cross-collateralization provisions in the
related indentures, if any;
|
|
|
|
a description of any intercreditor, subordination or similar
provisions among the holders of pass through certificates,
including any cross-subordination provisions and provisions
relating to control of remedies and other rights among the
holders of pass through certificates issued by separate trusts;
|
|
|
|
any arrangements for the investment or other use of proceeds of
the pass through certificates prior to the purchase of equipment
notes, and any arrangements relating to any delayed aircraft
financing arrangements;
|
|
|
|
a description of any deposit or escrow agreement, any liquidity
or credit facility, surety bond, financial guarantee or other
arrangement providing collateralization, credit support or
liquidity enhancements for any series of pass through
certificates or any class of equipment notes; and
|
|
|
|
a description of any other special terms pertaining to such pass
through certificates, including any modification of the terms
set forth herein.
|
If any pass through certificates relate to equipment notes that
are denominated in one or more foreign or composite currencies
or currency units, any restrictions, special United States
federal income tax considerations and other special information
with respect to such pass through certificates and such foreign
or composite currency or currency units will be set forth in the
applicable prospectus supplement.
If any pass through certificates relate to equipment notes that
are sold at a substantial discount below the principal amount of
such equipment notes, special United States federal income tax
considerations and other special information with respect to
such pass through certificates will be set forth in the
applicable prospectus supplement.
Unless we state otherwise in an applicable prospectus
supplement, the basic agreement does not and the indentures will
not contain any financial covenants or other provisions that
protect certificateholders in the event we issue a large amount
of debt or are acquired by another entity (including in a highly
leveraged transaction). However, the certificateholders of each
series will have the benefit of a lien on the specific aircraft
or, to the extent set forth in the applicable trust supplement,
other property securing the related equipment notes held in the
related trust.
Subject to applicable law, American or any of its affiliates may
at any time purchase or repurchase pass through certificates of
any series in any manner and at any price. To the extent
described in a prospectus supplement, American will have the
right to surrender pass through certificates issued by a trust
to the trustee for such trust. In such event, the trustee will
transfer to American an equal principal amount of equipment
notes under the related indentures designated by American and
will cancel the surrendered pass through certificates.
Delayed
Purchase of Equipment Notes
In the event that, on the issuance date of any pass through
certificates, all of the proceeds from the sale of such pass
through certificates are not used to purchase the equipment
notes contemplated to be held in the related trust,
10
such equipment notes may be purchased by the trustee at any time
on or prior to the date specified in the applicable prospectus
supplement. In such event, the proceeds from the sale of such
pass through certificates not used to purchase equipment notes
will be held under an arrangement described in the applicable
prospectus supplement. Such an arrangement may include, without
limitation, (1) the investment of such proceeds by the
trustee in specified permitted investments; (2) the deposit
of such proceeds in a deposit or escrow account held by a
separate depositary or escrow agent; (3) the purchase by
the trustee of debt instruments issued on an interim basis by
American; or (4) the purchase of leased aircraft notes or
owned aircraft notes issued prior to the purchase of leased
aircraft or the delivery of owned aircraft, as the case may be.
Any such debt instrument may be secured by a collateral account
or other security or property described in the applicable
prospectus supplement. The arrangements with respect to the
payment of interest on funds so held will be described in the
applicable prospectus supplement. If any such proceeds are not
subsequently utilized to purchase equipment notes by the
relevant date specified in the applicable prospectus supplement,
including by reason of a casualty to one or more aircraft, such
proceeds will be returned to the holders of such pass through
certificates.
DESCRIPTION
OF THE EQUIPMENT NOTES
General
The equipment notes will be owned aircraft notes or leased
aircraft notes or, to the extent described in Use of
Proceeds above, equipment notes secured by certain other
equipment or other property. Such other equipment notes, and the
property securing them, will be subject to the considerations,
terms, conditions, and other provisions described in the
applicable prospectus supplement, which considerations, terms,
conditions and provisions will be, except as set forth in the
applicable prospectus supplement, generally analogous to those
described in this prospectus with respect to the equipment notes
and the owned or leased aircraft securing them.
Owned aircraft notes and leased aircraft notes will be issued
under indentures between (a) in the case of owned aircraft
notes, the related loan trustee and American or (b) in the
case of leased aircraft notes, the related loan trustee and the
owner trustee of a trust for the benefit of the owner
participant who is the beneficial owner of such leased aircraft.
Americans obligations under each indenture relating to an
owned aircraft and under the related owned aircraft notes will
be direct obligations of American. All of the owned aircraft
notes issued under the same indenture will relate to, and will
be secured by, one or more specific owned aircraft and, unless
otherwise specified in the applicable prospectus supplement,
will not be secured by any other aircraft.
The leased aircraft notes will be nonrecourse obligations of the
owner trustee. All of the leased aircraft notes issued under the
same indenture will relate to and will be secured by one or more
specific leased aircraft and, unless otherwise specified in the
applicable prospectus supplement, will not be secured by any
other aircraft. In each case, the owner trustee will lease the
related leased aircraft to American pursuant to a separate lease
between such owner trustee and American.
Equipment notes may be issued pursuant to delayed aircraft
financing arrangements, such as the following:
|
|
|
|
|
The owner trustee may issue leased aircraft notes prior to the
purchase of the related leased aircraft by such owner trustee or
the commencement of the related leases.
|
|
|
|
American may issue owned aircraft notes prior to the expected
delivery date of the related owned aircraft.
|
The applicable prospectus supplement will describe any such
delayed aircraft financing arrangements, including any
arrangements for the collateralization of any such leased
aircraft notes or owned aircraft notes with cash, permitted
investments or other property, and any depositary or escrow
arrangement pursuant to which the proceeds from the sale of such
leased aircraft notes or owned aircraft notes will be deposited
with a third party depositary or escrow agent.
If the anticipated aircraft financing transactions have not been
completed by the relevant date specified in the applicable
prospectus supplement, including by reason of a casualty to one
or more aircraft, such leased aircraft notes or owned aircraft
notes will be prepaid at the price specified in such prospectus
supplement. Alternatively, if the lease related to any such
leased aircraft notes has not commenced by such relevant date,
if so specified in the
11
applicable prospectus supplement, American at its option may
convert the proposed leveraged lease financing into a type of
financing available for owned aircraft and such leased aircraft
notes (with certain modifications) will become owned aircraft
notes.
Upon the commencement of the lease for any leased aircraft,
American will be obligated to make or cause to be made rental
payments under such lease that will be sufficient to pay the
principal of and accrued interest on the related leased aircraft
notes when due, subject to some limited exceptions. The leased
aircraft notes will not be direct obligations of, or guaranteed
by, American. Americans rental obligations under each
lease, however, will be general obligations of American.
If specified in a prospectus supplement, American will have the
right (a) to arrange a sale and leaseback of one or more
owned aircraft referred to in such prospectus supplement and the
assumption, on a non-recourse basis, of the related owned
aircraft notes by an owner trustee or (b) to substitute
other aircraft or other equipment or property, cash or
U.S. government securities or a combination thereof in
place of the owned aircraft securing the related owned aircraft
notes. The terms and conditions of any such sale and leaseback
or substitution will be described in the applicable prospectus
supplement.
The applicable prospectus supplement will describe any special
financing or refinancing arrangements with respect to any
aircraft, including whether a separate trust or other entity
will issue notes secured by leased aircraft notes.
Additional
Notes
Under certain circumstances and conditions as described in the
applicable prospectus supplement, American may issue and sell,
in the case of an owned aircraft, or cause the owner trustee to
issue and sell, in the case of a leased aircraft, additional
equipment notes relating to such aircraft, including for the
purpose of financing certain modifications, alterations,
additions, improvements or replacement parts to or for such
aircraft.
CREDIT
ENHANCEMENTS
Ranking;
Cross-Subordination
Some of the equipment notes related to a specific aircraft may
be subordinated and junior in right of payment to other
equipment notes or other debt related to the same or certain
related aircraft. In such event, the applicable prospectus
supplement will describe the terms of such subordination,
including the priority of distributions among such classes of
equipment notes, the ability of each such class of equipment
notes to exercise remedies with respect to the relevant aircraft
(and, if such aircraft are leased aircraft, the leases) and
certain other intercreditor terms and provisions.
The equipment notes issued under an indenture may be held in
more than one trust, and a trust may hold equipment notes issued
under more than one related indenture. Unless otherwise
described in a prospectus supplement, however, only equipment
notes having the same priority of payment may be held in the
same trust. A trust that holds equipment notes that are junior
in payment priority to the equipment notes held in another
related trust formed as part of the same offering of pass
through certificates as a practical matter will be subordinated
to such latter trust. In addition, the trustees on behalf of one
or more trusts may enter into an intercreditor or subordination
agreement that establishes priorities among series of pass
through certificates or provides that distributions on the pass
through certificates will be made to the certificateholders of a
certain trust or trusts before they are made to the
certificateholders of one or more other trusts. For example,
such an agreement may provide that payments made to a trust on
account of a subordinate class of equipment notes issued under
one indenture may be subordinated to the prior payment of all
amounts owing to certificateholders of a trust that holds senior
equipment notes issued under that indenture or any related
indentures.
The applicable prospectus supplement will describe any such
intercreditor or subordination agreement or arrangements and the
relevant cross-subordination provisions. Such description will
specify the percentage of certificateholders under any trust
that is permitted to (1) grant waivers of defaults under
any related indenture, (2) consent to the amendment or
modification of any related indenture or (3) direct the
exercise of remedies under any related indenture. Payments made
on account of the pass through certificates of a particular
series also may be subordinated to the rights of the provider of
any credit support agreement described below.
12
Credit
Support Agreements
The applicable prospectus supplement may provide that a
credit support agreement will support, insure
or guarantee one or more payments of principal, premium, if any,
or interest on the equipment notes of one or more series, or one
or more distributions in respect of the pass through
certificates of one or more series. A credit support agreement
may include a letter of credit, a bank guarantee, a revolving
credit agreement, an insurance policy, surety bond or financial
guarantee, a liquidity facility or any other type of agreement
or arrangement for the provision of insurance, a guarantee or
other credit enhancement or liquidity support. In addition, if
any equipment notes bear interest at a floating rate, there may
be a cap or swap agreement or other arrangement in case the
interest rate becomes higher than is covered by the credit
support agreement. The institution or institutions providing any
credit support agreement will be identified in the applicable
prospectus supplement. Unless otherwise provided in the
applicable prospectus supplement, the provider of any credit
support agreement will have a senior claim on the assets
securing the affected equipment notes and on the trust property
of the affected trusts.
Guarantee
of AMR
Our parent, AMR, will provide a full and unconditional guarantee
with respect to our payment obligations under any series of
leases and equipment notes described in the applicable
prospectus supplement, if the related series of pass through
certificates are non-convertible securities offered for cash by
us or on our behalf and do not satisfy the definition of
investment grade securities contained in General
Instruction I.B.2 of
Form S-3
(i.e., securities that are, at the time of sale, rated by
at least one nationally recognized statistical rating
organization in one of its generic rating categories which
signifies investment grade). We will describe the terms of such
guarantee in the applicable prospectus supplement. Such
guarantee will be enforceable without any need first to enforce
any such related leases or equipment notes against American, and
will be an unsecured obligation of AMR.
In addition, AMR may provide a full and unconditional guarantee
with respect to our payment obligations under any other series
of leases and equipment notes described in the applicable
prospectus supplement. If AMR guarantees such obligations, we
will describe the terms of the guarantee in the applicable
prospectus supplement. Unless we tell you otherwise in the
applicable prospectus supplement, such guarantee will be
enforceable without any need first to enforce any such related
leases or equipment notes against American, and will be an
unsecured obligation of AMR.
VALIDITY
OF PASS THROUGH CERTIFICATES
Unless we tell you otherwise in the applicable prospectus
supplement, the validity of the pass through certificates will
be passed upon for American by Debevoise & Plimpton
LLP, 919 Third Avenue, New York, New York 10022 and for any
agents, underwriters or dealers by Shearman & Sterling
LLP, 599 Lexington Avenue, New York, New York 10022. Unless we
tell you otherwise in the applicable prospectus supplement,
Debevoise & Plimpton LLP and Shearman &
Sterling LLP will rely on the opinions of counsel for the
trustee as to certain matters relating to the authorization,
execution and delivery of such pass through certificates by such
trustee and on the opinion of the General Counsel of American
and of AMR as to certain matters relating to the authorization,
execution and delivery of the basic agreement by American and of
any guarantee by AMR. Shearman & Sterling LLP from
time to time represents American and AMR with respect to certain
matters.
EXPERTS
The consolidated financial statements of American appearing in
Americans Annual Report
(Form 10-K)
for the year ended December 31, 2008 (including schedule
appearing therein) and the consolidated financial statements of
AMR appearing in AMRs Current Report
(Form 8-K)
dated April 21, 2009 for the year ended December 31,
2008 (including schedule appearing therein) have been audited by
Ernst & Young LLP, independent registered public
accounting firm, as set forth in their reports thereon, included
therein, and incorporated herein by reference. Such consolidated
financial statements are incorporated herein by reference in
reliance upon such reports given on the authority of such firm
as experts in accounting and auditing.
13