Form 6-K
1934 Act Registration No. 1-14700
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2010
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrant’s Name Into English)
No. 8, Li-Hsin Rd. 6,
Hsinchu Science Park,
Taiwan

(Address of Principal Executive Offices)
     (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F þ           Form 40-F o
     (Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes o           No þ
(If “Yes” is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82: ______.)
 
 


 

FOR IMMEDIATE RELEASE
(TSMC LOGO)
CONTACT
Elizabeth Sun

Corporate Communication Division
TSMC
invest@tsmc.com
886-3-568-2085
Topics in This Report
  Revenue Analysis
 
  Profit & Expense Analysis
 
  Financial Condition Review
 
  Cash Flow
 
  CapEx & Capacity
 
  Recap of Recent Important Events & Announcements
(GRAPHIC)
Operating Results Review:
Summary:
                                         
(Amounts are on consolidated basis and are in NT                    
billions except otherwise noted)   3Q10   2Q10   3Q09   QoQ   YoY
 
                                       
EPS (NT$  per common share)
    1.81       1.55       1.18       16.5 %     54.0 %
(US$  per ADR unit)
    0.28       0.24       0.18                  
 
                                       
Consolidated Net Sales
    112.25       104.96       89.94       6.9 %     24.8 %
Gross Profit
    56.13       51.93       42.86       8.1 %     31.0 %
Gross Margin
    50.0 %     49.5 %     47.7 %                
 
                                       
Operating Expense
    (13.06 )     (11.46 )     (10.87 )     14.0 %     20.1 %
Operating Income
    43.07       40.47       31.99       6.4 %     34.6 %
Operating Margin
    38.4 %     38.6 %     35.6 %                
Non-Operating Items
    6.61       1.94       0.97                  
 
                                       
Net Income
    46.94       40.28       30.55       16.5 %     53.6 %
Net Profit Margin
    41.8 %     38.4 %     34.0 %                
 
                                       
Wafer Shipment (kpcs 8 inch-equiv.)
    3,191       2,927       2,445       9.0 %     30.5 %
Note: Total outstanding shares were 25,907mn units on 9/30/10
Financial Highlights:
Third Quarter 2010
  Consolidated net sales were NT$112.25 billion, representing a 6.9% increase from NT$104.96 billion in 2Q10 and a 24.8% increase from NT$89.94 billion in 3Q09.
 
  Gross margin was 50.0%, 0.5 percentage point higher than 2Q10 and 2.3 percentage points higher than 3Q09 level.
 
  Operating margin was 38.4%, down 0.2 percentage point from 2Q10, and up 2.8 percentage points from 3Q09.
 
  Non-operating income and long-term investment combined were a gain of NT$6.61 billion, compared to a gain of NT$1.94 billion in 2Q10, and NT$0.97 billion in 3Q09.
 
  Consolidated net income attributable to shareholders of the parent company was NT$46.94 billion, up 16.5% from 2Q10. Net profit margin was 41.8% and diluted EPS was NT$1.81.

 


 

     
TSMC    
October 28, 2010   Page 2
I. Revenue Analysis
I. Wafer Sales Analysis
                         
By Application   3Q10   2Q10   3Q09
Computer
    25 %     29 %     28 %
Communication
    44 %     41 %     42 %
Consumer
    14 %     15 %     16 %
Industrial/Others
    17 %     15 %     14 %
                         
By Technology   3Q10   2Q10   3Q09
40/45nm
    17 %     16 %     4 %
65nm
    29 %     27 %     31 %
90nm
    14 %     16 %     18 %
0.11/0.13um
    12 %     13 %     14 %
0.15/0.18um
    17 %     17 %     21 %
0.25/0.35um
    8 %     8 %     9 %
0.50um+
    3 %     3 %     3 %
                         
By Customer Type   3Q10   2Q10   3Q09
Fabless/System
    78 %     79 %     80 %
IDM
    22 %     21 %     20 %
                         
By Geography   3Q10   2Q10   3Q09
North America
    67 %     66 %     70 %
Asia Pacific
    15 %     15 %     13 %
China
    3 %     3 %     3 %
Europe
    11 %     11 %     11 %
Japan
    4 %     5 %     3 %
Revenue Analysis:
Third quarter revenue was NT$112.25 billion, representing a 6.9% increase from the prior quarter. Communication continued its strong momentum with a 13% QoQ growth. Consumer and Industrial increased 4% and 19% from 2Q10, respectively, while Computer declined 7% due to weaker-than-seasonal demand.
In terms of technology, we continued to see strong demand from customers adopting TSMC’s leading edge technologies. 40/45nm and 65nm continued to grow and represented 17% and 29% of total wafer sales, respectively. Revenues from 0.13-micron and below accounted for 72% of total wafer sales.
Revenues from IDM customers grew 14% in 3Q10, much stronger than the overall growth. IDM customers accounted for 22% of total wafer sales during the quarter.
From a geographic perspective, revenues from customers based in North America accounted for 67% of total wafer sales, while sales from Asia Pacific, China, Europe and Japan accounted for 15%, 3%, 11%, and 4% of total wafer sales, respectively.
II . Profit & Expense Analysis
II — 1. Gross Profit Analysis
                         
(In NT billions)   3Q10   2Q10   3Q09
 
                       
COGS
    56.12       53.03       47.08  
Depreciation
    20.40       19.26       18.37  
Other MFG Cost
    35.72       33.77       28.71  
 
                       
Gross Profit
    56.13       51.93       42.86  
 
                       
Gross Margin
    50.0 %     49.5 %     47.7 %
Gross Profit Analysis:
Gross margin was 50.0% in 3Q10, up 0.5 percentage point from the prior quarter, primarily due to continued cost improvement and a favorable foreign exchange rate.

 


 

     
TSMC    
October 28, 2010   Page 3
II — 2. Operating Expenses
                         
(In NT billions)   3Q10   2Q10   3Q09
 
                       
Total Operating Exp.
    13.06       11.46       10.87  
 
                       
SG&A
    5.02       4.27       4.67  
 
                       
Research & Development
    8.04       7.19       6.20  
 
Total Operating Exp. as a % of Sales
    11.6 %     10.9 %     12.1 %
Operating Expenses:
Total operating expenses were NT$13.06 billion, representing 11.6% of net sales.
SG&A expenses increased NT$0.75 billion from 2Q10, primarily due to higher opening expenses for Fab 12 Phase 5.
Research and development expenditures increased NT$0.85 billion sequentially, mainly reflecting a higher level of development activities for 28nm and 20nm technologies.
II — 3. Non-Operating Items
                         
(In NT billions)   3Q10   2Q10   3Q09
 
                       
Non-Operating Inc./(Exp.)
    5.71       1.41       0.52  
Net Interest Income/(Exp.)
    0.30       0.33       0.42  
Other Non-Operating
    5.41       1.08       0.10  
 
                       
L-T Investments
    0.90       0.53       0.45  
SSMC
    0.35       0.33       0.26  
Others
    0.55       0.20       0.19  
 
                       
Total Non-Operating Items
    6.61       1.94       0.97  
Non-Operating Items:
Total non-operating items were a gain of NT$6.61 billion for 3Q10.
Non-operating income was NT$5.71 billion, up NT$4.30 billion from 2Q10, primarily accounting for the receipt of SMIC shares valued at NT$4.43 billion from the SMIC litigation settlement.
Net investment gain was NT$0.90 billion, up NT$0.37 billion from the prior quarter, reflecting business improvement among certain invested companies.
III. Financial Condition Review
III — 1. Liquidity Analysis
          (Balance Sheet Items)
                         
(In NT billions)   3Q10   2Q10   3Q09
 
                       
Cash & Marketable Securities
    167.21       206.54       180.32  
Accounts Receivable — Trade
    47.38       48.06       35.88  
Inventory
    26.66       24.80       19.18  
Other Current Assets
    5.39       7.22       8.86  
Total Current Assets
    246.64       286.62       244.24  
Short Term Loans
    37.91       18.08       0.00  
Accounts Payable
    39.74       38.79       26.30  
Dividends Payable
    0.00       77.89       0.00  
Accrued Employee Profit Sharing/Bonus
    11.50       14.57       8.62  
Accrued Liabilities and Others
    20.09       16.94       20.09  
Total Current Liabilities
    109.24       166.27       55.01  
Current Ratio (x)
    2.3       1.7       4.4  
Net Working Capital
    137.40       120.35       189.23  
Liquidity Analysis:
At the end of 3Q10, total cash and marketable securities decreased by NT$39.33 billion to NT$167.21 billion, primarily due to cash dividends payment of NT$77.71 billion during this quarter.
Accounts receivable decreased slightly, while inventory increased NT$1.86 billion.
Total current liabilities decreased NT$57.03 billion in this quarter, primarily due to payment of cash dividends, partially offset by an increase of short-term loans.
Net working capital was NT$137.4 billion and current ratio was 2.3x.

 


 

TSMC
October 28, 2010
  Page 4
III - 2. Receivable/Inventory Days
                         
(In Number of Days)   3Q10   2Q10   3Q09
 
                       
Days of Receivable
    39       39       36  
 
                       
Days of Inventory
    47       45       41  
Receivable and Inventory Days:
Days of receivable remained flat at 39 days in this quarter, while days of inventory increased by 2 days to 47 days.
III - 3. Debt Service
                         
(In NT billions)   3Q10   2Q10   3Q09
 
                       
Cash & Marketable Securities
    167.21       206.54       180.32  
 
                       
Interest-Bearing Debt
    51.59       31.96       15.33  
     
 
                       
Net Cash Reserves
    115.62       174.58       164.99  
Debt Service:
Net cash reserves, defined as cash and short-term marketable securities minus interest-bearing debt, decreased NT$58.96 billion to NT$115.62 billion in 3Q10. The decrease was mainly due to a decrease of NT$39.33 billion in cash and marketable securities and an increase of NT$19.83 billion in short-term loans for the purpose of hedging an increased portion of the company’s US dollar position.
IV. Cash Flow
IV - 1.1. Cash Flow Analysis
                         
(In NT billions)   3Q10   2Q10   3Q09
 
                       
Net Income
    46.94       40.28       30.55  
Depreciation & Amortization
    22.37       21.13       20.00  
Employee Profit Sharing Payment
    n.a       n.a       (7.49 )
Other Operating Sources/(Uses)
    (5.36 )     (12.48 )     3.60  
Total Operating Sources/(Uses)
    63.95       48.93       46.66  
 
                       
Capital Expenditure
    (42.15 )     (52.72 )     (32.04 )
Marketable Financial Instruments
    4.37       0.17       (18.94 )
Long Term Investment
    0.00       (1.62 )     n.a  
Other Investing Sources/(Uses)
    (7.25 )     (0.04 )     (0.53 )
Net Investing Sources/(Uses)
    (45.03 )     (54.21 )     (51.51 )
 
                       
Proceeds from Short Term Loans
    19.83       17.76       0.00  
Cash Dividends
    (77.71 )     0.00       (76.88 )
Other Financing Sources/(Uses)
    (0.23 )     (0.15 )     (0.11 )
Net Financing Sources/(Uses)
    (58.11 )     17.61       (76.99 )
 
                       
 
                       
Net Cash Position Changes
    (39.19 )     12.33       (81.84 )
 
                       
Exchange Rate Changes & Others
    (1.03 )     0.36       (0.74 )
 
                       
Ending Cash Balance
    132.27       172.49       156.94  
Summary of Cash Flow:
Cash generated from operating activities totaled NT$63.95 billion during the quarter, up NT$15.02 billion from 2Q10, mainly due to the increase in net income and decreased uses in non-cash net working capital.
Net cash used in investing activities totaled NT$45.03 billion, mostly for capital expenditures of NT$42.15 billion and other investing uses of NT$7.25 billion, which mainly reflect the deposits paid to equipment vendors.
Net cash used in financing activities totaled NT$58.11 billion during the quarter, mainly due to the payment of cash dividends, partially offset by proceeds from short-term loans.
As a result, TSMC ended 3Q10 with a cash balance of NT$132.27 billion.

 


 

TSMC
October 28, 2010
  Page 5
(BAR CHART)
Operating and Free Cash Flows:
Free cash flow, defined as the excess of operating cash flows over capital expenditures, was NT$21.80 billion in 3Q10, compared to negative NT$3.79 billion in 2Q10 and NT$14.62 billion in 3Q09.
V. CapEx & Capacity
V-1. Capital Expenditures
                                 
(In US millions)   1Q10   2Q10   3Q10   YTD
 
TSMC
    1,433       1,645       1,275       4,353  
XinTec and GUC
    2       4       10       16  
TSMC China & WaferTech
    8       7       34       49  
Other TSMC Subsidiaries
    1       1       0       2  
     
Total TSMC
    1,444       1,657       1,319       4,420  
Capital Expenditures:
Capital expenditures for TSMC on a consolidated basis were US$1.32 billion in 3Q10.
Total capital expenditures in the first three quarters of 2010 reached US$4.42 billion.
V-2. Capacity
                                                 
    2009   1Q10   2Q10   3Q10   4Q10   2010
Fab / (Wafer size)   (A)   (A)   (A)   (A)   (F)   (F)
Fab-2 (6")(1)
    1,121       254       236       255       255       1,000  
Fab-3 (8")
    1,150       267       282       300       300       1,149  
Fab-5 (8")
    599       139       144       141       141       564  
Fab-6 (8")
    1,154       269       280       282       282       1,113  
Fab-8 (8")
    1,066       247       253       254       255       1,009  
Fab-12 (12")(2)
    879       269       300       309       315       1,194  
Fab-14 (12")(2)
    958       261       299       360       406       1,326  
WaferTech (8")
    431       106       107       108       108       429  
TSMC China (8")
    531       132       134       145       147       557  
TSMC total capacity (8" equiv. Kpcs)
    9,695       2,497       2,680       2,879       2,997       11,053  
SSMC (8")
    259       69       69       69       69       276  
Total managed capacity (8" equiv. Kpcs)
    9,955       2,566       2,749       2,948       3,066       11,329  
 
(1)   Figures represent number of 6" wafers. Conversion to 8"-equivalent wafers is obtained by dividing this number by 1.78
 
(2)   Figures represent number of 12" wafers. Conversion to 8"-equivalent wafers is obtained by multiplying this number by 2.25
Capacity:
During the third quarter, Fab 14 successfully accelerated productivity improvement on certain advanced technology ahead of our original schedule, which led to an upward revision of our annual capacity plan.
Total managed capacity in 2010 is now expected to increase 14% sequentially to 11,329K 8-inch equivalent wafers, compared with 11,299K 8-inch equivalent wafers planned in the prior quarter. 12-inch wafer capacity is expected to increase 37% in 2010.
Total managed capacity was 2,948K 8-inch equivalent wafers in 3Q10, increased by 7% from 2,749K in 2Q10.

 


 

TSMC
October 28, 2010
  Page 6
VI. Recap of Recent Important Events & Announcements
  TSMC Begins Building Solar R&D Center and Fab in Central Taiwan ( 2010/09/16 )
 
  TSMC Was Named the Semiconductor Sector Leader in 2010 Dow Jones Sustainability Index (DJSI) Survey and Included as Index Component for the 10th Consecutive Year ( 2010/09/09 )
 
  ARM and TSMC Sign Long-Term Strategic Agreement That Enables Broad Processor and Physical IP Optimization on TSMC’s Most Advanced Technology Nodes ( 2010/07/20 )
 
  TSMC Begins Construction on GigafabTM In Central Taiwan ( 2010/07/16 )

 


 

(TSMC LOGO)   TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
  Consolidated Condensed Balance Sheets
  (Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
                                                                                         
    September 30, 2010
(unaudited)
    June 30, 2010
(audited)
    September 30, 2009
(unaudited)
    QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
ASSETS
                                                                                       
Current Assets
                                                                                       
Cash and Cash Equivalents
  $ 4,222     $ 132,269       19.8     $ 172,486       25.3     $ 156,935       29.0       ($40,217 )     (23.3 )     ($24,666 )     (15.7 )
Investments in Marketable Financial Instruments
    1,115       34,940       5.2       34,056       5.0       23,384       4.3       884       2.6       11,556       49.4  
Accounts Receivable — Trade
    1,512       47,381       7.1       48,062       7.1       35,881       6.6       (681 )     (1.4 )     11,500       32.1  
Inventories
    851       26,663       4.0       24,800       3.6       19,176       3.5       1,863       7.5       7,487       39.0  
Other Current Assets
    172       5,384       0.8       7,211       1.1       8,865       1.7       (1,827 )     (25.3 )     (3,481 )     (39.3 )
 
                                                                 
Total Current Assets
    7,872       246,637       36.9       286,615       42.1       244,241       45.1       (39,978 )     (13.9 )     2,396       1.0  
 
                                                                 
 
                                                                                       
Long-term Investments
    1,270       39,784       6.0       40,962       6.0       38,553       7.1       (1,178 )     (2.9 )     1,231       3.2  
 
Properties, Plant and Equipment
    35,197       1,102,720       165.2       1,062,915       156.1       911,844       168.3       39,805       3.7       190,876       20.9  
Less: Accumulated Depreciation
    (24,052 )     (753,541 )     (112.9 )     (734,445 )     (107.8 )     (675,028 )     (124.6 )     (19,096 )     2.6       (78,513 )     11.6  
 
                                                                 
Properties, Plant and Equipment, Net
    11,145       349,179       52.3       328,470       48.3       236,816       43.7       20,709       6.3       112,363       47.4  
 
                                                                 
 
                                                                                       
Intangible and Other Assets
    1,020       31,952       4.8       24,729       3.6       22,287       4.1       7,223       29.2       9,665       43.4  
 
                                                                 
Total Assets
  $ 21,307     $ 667,552       100.0     $ 680,776       100.0     $ 541,897       100.0       ($13,224 )     (1.9 )   $ 125,655       23.2  
 
                                                                 
 
                                                                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                                                                       
Current Liabilities
                                                                                       
Short-term Loans
  $ 1,210     $ 37,910       5.7     $ 18,083       2.7     $           $ 19,827       109.7     $ 37,910        
Accounts Payables
    418       13,092       2.0       12,867       1.9       10,633       2.0       225       1.8       2,459       23.1  
Payables to Contractors and Equipment Suppliers
    850       26,645       4.0       25,922       3.8       15,666       2.9       723       2.8       10,979       70.1  
Accrued Expenses and Other Current Liabilities
    980       30,718       4.6       108,504       15.9       28,401       5.2       (77,786 )     (71.7 )     2,317       8.2  
Current Portion of Bonds Payable and Long-term Debts
    28       871       0.1       889       0.1       309       0.1       (18 )     (2.1 )     562       182.2  
 
                                                                 
Total Current Liabilities
    3,486       109,236       16.4       166,265       24.4       55,009       10.2       (57,029 )     (34.3 )     54,227       98.6  
 
                                                                 
Bonds Payable
    144       4,500       0.7       4,500       0.7       4,500       0.8                          
Other Long-term Liabilities
    412       12,912       1.9       13,138       1.9       15,761       2.9       (226 )     (1.7 )     (2,849 )     (18.1 )
 
                                                                 
Total Liabilities
    4,042       126,648       19.0       183,903       27.0       75,270       13.9       (57,255 )     (31.1 )     51,378       68.3  
 
                                                                 
 
                                                                                       
Shareholders’ Equity Attributable to Shareholders of the Parent
                                                                                       
Capital Stock at Par Value
    8,269       259,074       38.8       259,050       38.0       259,007       47.8       23       0.0       66       0.0  
Capital Surplus
    1,776       55,634       8.3       55,567       8.2       55,440       10.2       67       0.1       194       0.4  
Legal Capital Reserve (2)
    2,753       86,239       12.9       86,239       12.7       77,317       14.3                   8,922       11.5  
Special Capital Reserve (2)
    42       1,313       0.2       1,313       0.2                               1,313        
Unappropriated Earnings (2)
    4,389       137,506       20.6       90,567       13.3       71,899       13.3       46,940       51.8       65,608       91.2  
Others
    (104 )     (3,243 )     (0.5 )     (52 )           (778 )     (0.2 )     (3,190 )     6091.5       (2,464 )     316.9  
 
                                                                 
Equity Attributable to Shareholders of the Parent
    17,125       536,523       80.3       492,684       72.4       462,885       85.4       43,840       8.9       73,639       15.9  
Minority Interests
    140       4,381       0.7       4,189       0.6       3,742       0.7       191       4.6       638       17.1  
 
                                                                 
Total Shareholders’ Equity
    17,265       540,904       81.0       496,873       73.0       466,627       86.1       44,031       8.9       74,277       15.9  
 
                                                                 
Total Liabilities & Shareholders’ Equity
  $ 21,307     $ 667,552       100.0     $ 680,776       100.0     $ 541,897       100.0       ($13,224 )     (1.9 )   $ 125,655       23.2  
 
                                                                 
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the rate of NT$31.330 as of September 30, 2010.
 
(2)   Certain prior period balances have been reclassified to conform to the current period presentation.

 


 

(TSMC LOGO)   TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
  Unaudited Consolidated Condensed Income Statements
  For the Three Months Ended September 30, 2010, June 30, 2010, September 30, 2009
    (Expressed in Millions of New Taiwan Dollars ("NTD") and U.S. Dollars ("USD") (1)
    Except for Per Share Amounts and Shares Outstanding)
                                                                                         
    3Q 2010     2Q 2010     3Q 2009     QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
Net Sales
  $ 3,515     $ 112,247       100.0     $ 104,962       100.0     $ 89,936       100.0     $ 7,285       6.9     $ 22,311       24.8  
Cost of Sales
    (1,758 )     (56,122 )     (50.0 )     (53,036 )     (50.5 )     (47,078 )     (52.3 )     (3,086 )     5.8       (9,044 )     19.2  
 
                                                                 
Gross Profit
    1,757       56,125       50.0       51,926       49.5       42,858       47.7       4,199       8.1       13,267       31.0  
 
                                                                 
Operating Expenses
                                                                                       
Research and Development Expenses
    (252 )     (8,035 )     (7.2 )     (7,190 )     (6.9 )     (6,202 )     (6.9 )     (845 )     11.7       (1,833 )     29.6  
General and Administrative Expenses
    (112 )     (3,575 )     (3.1 )     (2,931 )     (2.8 )     (3,541 )     (3.9 )     (644 )     22.0       (34 )     1.0  
Sales and Marketing Expenses
    (45 )     (1,449 )     (1.3 )     (1,337 )     (1.2 )     (1,131 )     (1.3 )     (112 )     8.4       (318 )     28.1  
 
                                                                 
Total Operating Expenses
    (409 )     (13,059 )     (11.6 )     (11,458 )     (10.9 )     (10,874 )     (12.1 )     (1,601 )     14.0       (2,185 )     20.1  
 
                                                                 
 
                                                                                       
Income from Operations
    1,348       43,066       38.4       40,468       38.6       31,984       35.6       2,598       6.4       11,082       34.6  
 
                                                                 
 
                                                                                       
Non-Operating Income, Net
    179       5,707       5.1       1,413       1.3       519       0.5       4,294       304.1       5,188       998.6  
Equity in Earnings of Equity Method Investees, Net
    28       902       0.8       529       0.5       454       0.5       373       70.5       448       98.9  
 
                                                                 
Income before Income Tax
    1,555       49,675       44.3       42,410       40.4       32,957       36.6       7,265       17.1       16,718       50.7  
 
                                                                                       
Income Tax Expenses
    (79 )     (2,552 )     (2.3 )     (1,943 )     (1.8 )     (2,285 )     (2.5 )     (609 )     31.3       (267 )     11.7  
 
                                                                 
Net Income
    1,476       47,123       42.0       40,467       38.6       30,672       34.1       6,656       16.5       16,451       53.6  
 
                                                                                       
Net Income Attributable to Minority Interests
    (6 )     (183 )     (0.2 )     (185 )     (0.2 )     (121 )     (0.1 )     2       (0.2 )     (62 )     51.6  
 
                                                                 
Net Income Attributable to Shareholders of the Parent
    1,470       46,940       41.8       40,282       38.4       30,551       34.0       6,658       16.5       16,389       53.6  
 
                                                                 
 
                                                                                       
Earnings per Share — Diluted
  $ 0.06     $ 1.81             $ 1.55             $ 1.18             $ 0.26       16.5     $ 0.63       54.0  
 
                                                                       
Earnings per ADR — Diluted (2)
  $ 0.28     $ 9.06             $ 7.77             $ 5.88             $ 1.29       16.5     $ 3.18       54.0  
 
                                                                       
 
                                                                                       
Weighted Average Outstanding Shares - Diluted ("M)(3)
        25,919               25,917               25,983                                          
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD31.936 for the third quarter of 2010.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 25,917M and 25,983M shares for 2Q10 and 3Q09 after the retroactive adjustments for exercise price of stock option.

 


 

(TSMC LOGO)   TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
  Unaudited Consolidated Condensed Income Statements
  For the Nine Months Ended September 30, 2010 and 2009
  (Expressed in Millions of New Taiwan Dollars ("NTD") and U.S. Dollars ("USD") (1)
    Except for Per Share Amounts and Shares Outstanding)
                                                         
    For The Nine Months Ended September 30  
    2010     2009     YoY  
    USD     NTD     %     NTD     %     Amount     %  
Net Sales
  $ 9,699     $ 309,396       100.0     $ 203,648       100.0     $ 105,748       51.9  
Cost of Sales
    (4,927 )     (157,160 )     (50.8 )     (119,014 )     (58.4 )     (38,146 )     32.1  
 
                                         
Gross Profit
    4,772       152,236       49.2       84,634       41.6       67,602       79.9  
 
                                         
Operating Expenses
                                                       
Research and Development Expenses
    (678 )     (21,635 )     (7.0 )     (15,026 )     (7.4 )     (6,609 )     44.0  
General and Administrative Expenses
    (281 )     (8,978 )     (2.9 )     (8,017 )     (4.0 )     (961 )     12.0  
Sales and Marketing Expenses
    (125 )     (3,961 )     (1.3 )     (3,271 )     (1.6 )     (690 )     21.1  
 
                                         
Total Operating Expenses
    (1,084 )     (34,574 )     (11.2 )     (26,314 )     (13.0 )     (8,260 )     31.4  
 
                                         
 
                                                       
Income from Operations
    3,688       117,662       38.0       58,320       28.6       59,342       101.8  
 
                                         
 
                                                       
Non-Operating Income, Net
    254       8,118       2.7       2,028       1.0       6,090       300.3  
Equity in Earnings (Losses) of Equity Method Investees, Net
    51       1,608       0.5       (253 )     (0.1 )     1,861       (735.3 )
 
                                         
Income before Income Tax
    3,993       127,388       41.2       60,095       29.5       67,293       112.0  
 
                                                       
Income Tax Expenses
    (187 )     (5,973 )     (1.9 )     (3,489 )     (1.7 )     (2,484 )     71.2  
 
                                         
Net Income
    3,806       121,415       39.3       56,606       27.8       64,809       114.5  
 
                                                       
Net Income Attributable to Minority Interests
    (17 )     (530 )     (0.2 )     (54 )     -       (476 )     881.9  
 
                                                       
 
                                         
Net Income Attributable to Shareholders of the Parent
    3,789       120,885       39.1       56,552       27.8       64,333       113.8  
 
                                         
 
                                                       
Earnings per Share - Diluted
  $ 0.15     $ 4.66             $ 2.18             $ 2.48       114.3  
 
                                             
Earnings per ADR - Diluted (2)
  $ 0.73     $ 23.32             $ 10.88             $ 12.44       114.3  
 
                                             
 
                                                       
Weighted Average Outstanding Shares - Diluted ("M) (3)
            25,918               25,981                          
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD 31.900 for the nine months ended September 30, 2010.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 25,981M shares for the nine months ended September 30, 2009 after the retroactive adjustment for exercise price of stock option.

 


 

(TSMC LOGO)   TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
  Consolidated Condensed Statements of Cash Flows
  For the Nine Months Ended September 30, 2010, and for the Three Months Ended September 30, 2010, June 30, 2010 and September 30, 2009
    (Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
                                         
    Nine Months 2010     3Q 2010     2Q 2010     3Q 2009  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
    USD     NTD     NTD     NTD     NTD  
Cash Flows from Operating Activities:
                                       
Net Income Attributable to Shareholders of the Parent
  $ 3,789     $ 120,885     $ 46,940     $ 40,282     $ 30,551  
Net Income Attributable to Minority Interest
    17       530       183       185       121  
Depreciation & Amortization
    2,022       64,506       22,372       21,131       20,001  
Deferred Income Tax
    (8 )     (257 )     599       (138 )     (426 )
Equity in Earnings of Equity Method Investees, Net
    (50 )     (1,608 )     (902 )     (529 )     (454 )
Changes in Working Capital & Others
    (788 )     (25,144 )     (5,240 )     (12,005 )     (3,138 )
 
                             
Net Cash Provided by Operating Activities
    4,982       158,912       63,952       48,926       46,655  
 
                                       
Cash Flows from Investing Activities:
                                       
Acquisitions of:
                                       
Marketable Financial Instruments
    (1,427 )     (45,509 )     (9,074 )     (10,577 )     (20,827 )
Investments Accounted for Using Equity Method
    (196 )     (6,242 )           (13 )     (32 )
Property, Plant and Equipment
    (4,420 )     (141,008 )     (42,151 )     (52,721 )     (32,038 )
Financial Assets Carried at Cost
    (55 )     (1,754 )     (31 )     (1,612 )     (139 )
Proceeds from Disposal or Redemption of:
                                       
Marketable Financial Instruments
    1,455       46,413       13,443       10,750       1,886  
Property, Plant and Equipment
    4       133       21       76       2  
Financial Assets Carried at Cost
    7       222       42       154       19  
Others
    (244 )     (7,784 )     (7,281 )     (266 )     (381 )
 
                             
Net Cash Used In Investing Activities
    (4,876 )     (155,529 )     (45,031 )     (54,209 )     (51,510 )
 
                                       
Cash Flows from Financing Activities:
                                       
Increase in Short-term Loans
    1,188       37,910       19,827       17,765        
Decrease in Guarantee Deposits
    (6 )     (185 )     (57 )     (38 )     (77 )
Proceeds from Exercise of Employee Stock Options
    5       151       65       49       162  
Cash Dividends Paid for Common Stock
    (2,436 )     (77,708 )     (77,708 )           (76,876 )
Others
    (47 )     (1,503 )     (235 )     (160 )     (191 )
 
                             
Net Cash Provided by (Used in) Financing Activities
    (1,296 )     (41,335 )     (58,108 )     17,616       (76,982 )
 
                             
 
                                       
Net Increase (Decrease) in Cash and Cash Equivalents
    (1,190 )     (37,952 )     (39,187 )     12,333       (81,837 )
 
                             
 
                                       
Effect of Exchange Rate Changes on Cash and Cash Equivalents
    (33 )     (1,055 )     (1,030 )     353       (745 )
 
                                       
Cash and Cash Equivalents at Beginning of Period
    5,369       171,276       172,486       159,800       239,517  
 
                             
 
                                       
Cash and Cash Equivalents at End of Period
  $ 4,146     $ 132,269     $ 132,269     $ 172,486     $ 156,935  
 
                             
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD31.900 for the nine months ended September 30, 2010.

 


 

(GRAPHIC)
TSMC Property TSMC 2010 Third Quarter Investor Conference October 28, 2010 © 2010 TSMC, Ltd

 


 

(GRAPHIC)
Agenda Welcome 3Q10 Financial Results and 4Q10 Outlook ??CEO Comments ??Q&A Elizabeth Sun Lora Ho Morris Chang Morris Chang / Lora Ho © 2010 TSMC, Ltd

 


 

(GRAPHIC)
TSMC Property TSMC Property Safe Harbor Notice
TSMC’s statements of its current expectations are forward-looking statements subject to significant risks and uncertainties and actual results may differ materially from those contained in the forward-looking statements.
Information as to those factors that could cause actual results to vary can be found in TSMC’s Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the “SEC”) on April 15, 2010 and such other documents as TSMC may file with, or submit to, the SEC from time to time.
Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
3Q10 Financial Highlights TSMC Property
3Q104Q072Q104Q07 3Q09 3Q10 QoQ QoQ            YoYYoY (In(InNTNTbillionsbillionsexceptexceptotherwiseotherwisenoted) noted) GuidanceResults            ActualGuidanceActual Net NetSales Sales112.25109 93.86 — 111 104.96 92 — 94 89.94 5.5% 6.9% 25.2% 24.8% Gross Margin50.0%48% — 50% 49.5% 47.7% +0.5 ppt +2.3 ppts Gross Margin 47.8%46% — 48% +2 ppt +1.8 ppt Operating Margin38.4%36% — 38% 38.6% 35.6% -0.2 ppt +2.8 ppts Operating Margin 39.2%37% — 39% +2.8 ppt +2.6 ppt EPS — Diluted (NT$)1.81 1.55 1.18 16.5% 54.0% EPS — Diluted (NT$) 1.31 14.3% 24.3% Free Cash Flow21.80 -3.79 14.62 675.2% 49.1% Free Cash Flow 39.98 51.9% 12.9% ROE (%)36.5% 31.6%27.3% +4.9 ppts +9.2 ppts ShipmentROE (%)(Kpcs, (1) 8"-equiv. 27.9% +2.9 ppt +5.3 ppt Wafer)3,191 2,9272,445 9.0% 30.5% Average Exchange Rate— 2,357 5.9% 37.2% NTD/USD Shipment (Kpcs, 8"-equiv. Wafer)31.94 31.81 32.80 0.4% -2.6%
* Total outstanding shares were 25,907mn units at 9/30/10
** ROE figures are annualized based on average equity attributable to shareholders of the parent.
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
Income Statements
TSMC Property
(In NT billions except otherwise noted) 3Q10 2Q10 3Q09 QoQ            YoY Net Sales112.25 104.96 89.94 6.9% 24.8% Gross Margin 50.0% 49.5% 47.7% +0.5 ppt +2.3 ppts Operating Expenses (13.06) (11.46) (10.87) 14.0% 20.1% Operating Margin 38.4% 38.6% 35.6% -0.2 ppt +2.8 ppts Non-Operating Items 5.71 1.41 0.52 304.1% 998.6% Long-Term Investment Gains 0.90 0.53 0.45 70.5% 98.9% Taxes(2.55) (1.94) (2.28) 31.3% 11.7% Net Income 46.94 40.28 30.55 16.5% 53.6% Net Margin 41.8% 38.4% 34.0% +3.4 ppt +7.8 ppts EPS (NT Dollar) 1.81 1.55 1.18 16.5% 54.0%
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
3Q10 Revenue by Applications
TSMC Property
Industrial/Others Consumer 17% Computer 14% 25%
Communications 44%
Communications Computer Consumer 50.0 QoQ +13% 50.0 50.0 B) B) $ $ B) (NT $ (NT (NT
QoQ -7%
Revenue Revenue Revenue QoQ +4% 0.0 0.0 0.0
2Q10 3Q10 2Q10 3Q10 2Q10 3Q10
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
3Q10 Revenue by Technology
TSMC Property
0.25/0.35um 0.5um+ 8% 3%
65nm/40nm Revenue
50 50% 45 40 40% 35 B) %
$30 30% of (NT
25 Sales Revenue 20 20% (%) 15
10 10% 5 0 0% 1Q08 3Q08 1Q09 3Q09 1Q10 3Q10 65nm 40nm Rev Rev (NT (NT$ $B) B) 40/65nm combined as % of Sales
0.15/0.18um 40nm 17% 17% 0.11/0.13um 12% 65nm 90nm 29% 14%
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
Balance Sheets & Key Indices
TSMC Property
Selected Items from Balance Sheets 3Q10 2Q10 3Q09 (In NT billions excepted otherwise noted) Amount      % Amount      % Amount      % Cash & Marketable Securities 167.21 25.0% 206.54 30.3% 180.32 33.3% Accounts Receivable — Trade 47.38 7.1% 48.06 7.1% 35.88 6.6% Inventory26.664.0% 24.80 3.6% 19.18 3.5% Long-Term Investment 39.78 6.0% 40.96 6.0% 38.55 7.1% Net PP&E349.1852.3% 328.47 48.3% 236.82 43.7% Total Assets667.55 100.0% 680.78 100.0% 541.90 100.0% Current Liabilities109.24 16.4% 166.27 24.4% 55.01 10.2% Long-Term Interest-bearing Debt 12.18 1.8% 12.35 1.8% 14.35 2.6% Total Liabilities126.65 19.0% 183.90 27.0% 75.27 13.9% Total Shareholders’ Equity 540.90 81.0% 496.87 73.0% 466.63 86.1% Key Indices A/R Turnover Days39 39 36 Inventory Turnover Days 47 45 41 Current Ratio (x)2.3 1.7 4.4 Asset Productivity (x)(1) 1.3 1.3 1.6
(1) Asset productivity = Annualized net sales / Average net fixed assets.
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
Cash Flows
TSMC Property
(In NT billions except otherwise noted) 3Q10 2Q10 3Q09 Beginning Balance 172.49 159.80 239.52 Cash from operating activities 63.95 48.93 46.66 Capital expenditures (42.15) (52.72) (32.04) Cash dividends (77.71) 0.00 (76.88) Proceeds from short-term loans 19.83 17.76 0.00 Investments and others (4.14) (1.28) (20.32) Ending Balance 132.27 172.49 156.94 Free Cash Flow (1) 21.80 (3.79) 14.62
(1) Free cash flow = Operating cash flow — Capital expenditures.
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
Installed Capacity
2010 Overall Capacity +14%; Advanced Capacity +37%
TSMC Property
| | | | | |
2009 1Q10 2Q10 3Q10 4Q10 2010
FAB / (Wafer size)(A) (A) (A) (A) (F) (F) Fab-2(6”) (1) 1,121 254 236 255 255 1,000 Fab-3(8”) 1,150 267 282 300 300 1,149 Fab-5(8”) 599 139 144 141 141 564 Fab-6(8”) 1,154 269 280 282 282 1,113 Fab-8(8”) 1,066 247 253 254 255 1,009 Fab-12( 12”) (2)879 269 300 309 315 1,194 Fab-14( 12”) (2)958 261 299 360 406 1,326
WaferTech( 8”)431 106 107 108 108 429 TSMC China( 8”) 531 132 134 145 147 557 TSMC & Subsidiaries 9,695 2,497 2,680 2,879 2,997 11,053 (8” Equivalent Kpcs) SSMC( 8”)259 69 69 69 69 276 Total TSMC-managed 9,955 2,566 2,749 2,948 3,066 11,329 (8” Equivalent Kpcs)
(1) Figures represent number of 6” wafers. Conversion to 8"-equivalent wafers is obtained by dividing this number by 1.78. (2) Figures represent number of 12” wafers. Conversion to 8"-equivalent wafers is obtained by multiplying this number by 2.25.
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
Capital Expenditures
TSMC Property
(In US millions) 1Q10 2Q10 3Q10 YTD TSMC1,433 1,645 1,275 4,353 XinTec and GUC 2 4 10 16 TSMC China & WaferTech 8 7 34 49 Other TSMC Subsidiaries 1 1 0 2 TSMC Consolidated 1,444 1,657 1,319 4,420
Note: 2010 CapEx was based on the weighted average exchange rate of NT$31.900 per US dollar.
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
4Q10 Guidance
Revenue to be between NT$107 billion and NT$109 billion, at a forecast exchange rate of 30.60 NT dollars to 1 US dollar
Gross profit margin to be between 48% and 50% Operating profit margin to be between 35.5% and 37.5%
TSMC Property
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
Recap of Recent Major Events
TSMC Begins Building Solar R&D Center and Fab in Central Taiwan ( 2010/09/16 ) TSMC Was Named the Semiconductor Sector Leader in 2010 Dow Jones
Sustainability Index (DJSI) Survey and Included as Index Component for the 10th Consecutive Year ( 2010/09/09 )
ARM and TSMC Sign Long-Term Strategic Agreement That Enables Broad Processor and Physical IP Optimization on TSMC’s Most Advanced Technology Nodes ( 2010/07/20 )
TSMC Begins Construction on GigafabTM In Central Taiwan ( 2010/07/16 )
TSMC Property
* Please visit TSMC’s Web site (http://www.tsmc.com) for details and other announcements
© 2010 TSMC, Ltd

 


 

(GRAPHIC)
CEO Message
I. 3Q, 4Q and Year 2010 II. Supply Chain Inventory and 2011 Outlook III. Mission and Strategy IV. New Technologies V. New Businesses (LED and Solar)

 


 

(GRAPHIC)
http://www.tsmc.com invest@tsmc.com
TSMC Property
© 2010 TSMC, Ltd

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Taiwan Semiconductor Manufacturing Company Ltd.
 
 
Date: October 28, 2010  By   /s/ Lora Ho    
    Lora Ho   
    Senior Vice President & Chief Financial Officer