Form 6-K/A
1934 Act Registration No. 1-14700
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K/A
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2009
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrant’s Name Into English)
No. 8, Li-Hsin Rd. 6,
Hsinchu Science Park,
Taiwan

(Address of Principal Executive Offices)
     (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
     Form 20-F þ     Form 40-F o
     (Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
     Yes o     No þ
(If “Yes” is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82: ___.)
 
 

 


 

FOR IMMEDIATE RELEASE
(TSMC LOGO)   (GRAPHIC)
CONTACT
Elizabeth Sun

Investor Relations Division
TSMC
invest@tsmc.com
886-3-568-2085
Topics in This Report
  Revenue Analysis
 
  Profit & Expense Analysis
 
  Financial Condition Review
 
  Cash Flow
 
  CapEx & Capacity
 
  Recap of Recent Important Events & Announcements
Operating Results Review:
Summary:
                                         
(Amounts are on consolidated basis and are in NT                    
billions except otherwise noted)   3Q09   2Q09   3Q08   QoQ   YoY
 
                                       
EPS (NT$  per common share)
    1.18       0.94       1.17       24.8 %     0.3 %
(US$  per ADR unit)
    0.18       0.14       0.19                  
 
                                       
Consolidated Net Sales
    89.94       74.21       92.98       21.2 %     (3.3 %)
Gross Profit
    42.86       34.30       43.09       25.0 %     (0.5 %)
Gross Margin
    47.7 %     46.2 %     46.3 %                
 
                                       
Operating Expense
    (10.87 )     (9.17 )     (10.18 )     18.6 %     6.9 %
Operating Income
    31.99       25.13       32.91       27.3 %     (2.8 %)
Operating Margin
    35.6 %     33.9 %     35.4 %                
Non-Operating Items
    0.97       1.26       1.51                  
 
                                       
Net Income
    30.55       24.44       30.57       25.0 %     (0.1 %)
Net Profit Margin
    34.0 %     32.9 %     32.9 %                
 
                                       
Wafer Shipment (kpcs 8 inch-equiv.)
    2,445       1,971       2,411       24.0 %     1.4 %
Note: Total outstanding shares were 25,901mn units on 9/30/09
Financial Highlights:
Third Quarter 2009
  Consolidated net sales were NT$89.94 billion, representing a 21.2% growth from NT$74.21 billion in 2Q09 and a 3.3% decline from NT$92.98 billion in 3Q08.
 
  Gross margin was 47.7%, 1.5 percentage points higher than 2Q09 and 1.4 percentage points higher than 3Q08.
 
  Operating margin was 35.6%, 1.7 percentage points higher than 2Q09 and 0.2 percentage point higher than 3Q08. Operating expenses were NT$10.87 billion, NT$1.7 billion and NT$0.69 billion higher than prior and year-ago quarter, respectively.
 
  The combined result from non-operating income and long-term investments was a gain of NT$0.97 billion, comparing with a gain of NT$1.26 billion in 2Q09 and a gain of NT$1.51 billion in 3Q08.
 
  Consolidated net income attributable to shareholders of the parent company was NT$30.55 billion, 25.0% increase from prior quarter. Net profit margin was 34.0% and diluted EPS was NT$1.18.

 


 

TSMC
October 29, 2009
  Page 2
I. Revenue Analysis
I. Wafer Sales Analysis
                         
By Application   3Q09   2Q09   3Q08
Computer
    30 %     28 %     33 %
Communication
    46 %     45 %     41 %
Consumer
    18 %     21 %     20 %
Industrial/Others
    6 %     6 %     6 %
                         
By Technology   3Q09   2Q09   3Q08
40/45nm
    4 %     1 %     0 %
65nm
    31 %     28 %     25 %
90nm
    18 %     23 %     26 %
0.11/0.13um
    14 %     13 %     15 %
0.15/0.18um
    21 %     23 %     22 %
0.25/0.35um
    9 %     9 %     9 %
0.50um+
    3 %     3 %     3 %
                         
By Customer Type   3Q09   2Q09   3Q08
Fabless/System
    80 %     82 %     70 %
IDM
    20 %     18 %     30 %
                         
By Geography   3Q09   2Q09   3Q08
North America
    70 %     65 %     74 %
Asia Pacific
    13 %     18 %     11 %
China
    3 %     3 %     1 %
Europe
    11 %     11 %     11 %
Japan
    3 %     3 %     3 %
Revenue Analysis:
3Q09 business saw a continued improvement with demand growing across the board. Sequentially, revenues from computer applications grew the most with 29% quarter-over-quarter growth rate, followed by communication’s 25% and consumer’s 11%, respectively.
As a result of continued ramp-up of our 40/45nm technology, revenues from 40/45nm were more than quadrupled during the quarter and accounted for 4% of total wafer sales. Meanwhile, revenues from 65nm and 90nm each accounted for 31% and 18% of total wafer sales. Overall, revenues from advanced technologies (0.13-micron and below) represented 67% of total wafer sales, two percentage points up from prior quarter.
Revenues from IDM customers accounted for 20% of total wafer sales in 3Q09, two percentage points increase from 2Q09.
From a geographic perspective, revenues from customers based in North America accounted for 70% of total wafer sales, five percentage points up from prior quarter. Meanwhile, sales from Asia Pacific, China, Europe and Japan accounted for 13%, 3%, 11%, and 3% of total wafer sales, respectively.
II. Profit & Expense Analysis
II - 1. Gross Profit Analysis
                         
(In NT billions)   3Q09   2Q09   3Q08
 
                       
COGS
    47.08       39.91       49.89  
Depreciation
    18.37       18.54       19.06  
Other MFG Cost
    28.71       21.37       30.83  
 
                       
Gross Profit
    42.86       34.30       43.09  
 
                       
Gross Margin
    47.7 %     46.2 %     46.3 %
Gross Profit Analysis:
Gross margin for the third quarter 2009 was 47.7%, up from 46.2% of prior quarter. The 1.5 percentage points improvement in gross margin was primarily due to a higher level of capacity utilization and continued cost improvement, partially offset by a decline in pure price and unfavorable exchange rate.

 


 

     
TSMC    
October 29, 2009   Page 3
II - 2. Operating Expenses
                         
(In NT billions)   3Q09   2Q09   3Q08
 
                       
Total Operating Exp.
    10.87       9.17       10.18  
SG&A
    4.67       4.07       4.20  
Research & Development
    6.20       5.10       5.98  
Total Operating Exp. as a % of Sales
    12.1 %     12.3 %     10.9 %
Operating Expenses:
Total operating expenses for 3Q09 increased by NT$1.70 billion to NT$10.87 billion, representing 12.1% of net sales, better than 12.3% of net sales in 2Q09.
SG&A expenses increased by NT$0.60 billion from 2Q09. The increase was mainly due to higher legal fee and a one-time donation.
Research and development expenditures increased by NT$1.1 billion sequentially, primarily due to increased activities in 28nm and 22nm technology development.
II — 3. Non-Operating Items
                         
(In NT billions)   3Q09   2Q09   3Q08
 
                       
Non-Operating Inc./(Exp.)
    0.52       1.15       1.33  
Net Interest Income/(Exp.)
    0.42       0.56       1.15  
Other Non-Operating
    0.10       0.59       0.18  
 
                       
L-T Investments
    0.45       0.11       0.18  
SSMC
    0.26       0.19       0.15  
Others
    0.19       (0.08 )     0.03  
 
                       
Total Non-Operating Items
    0.97       1.26       1.51  
Non-Operating Items:
Combined result from non-operating income and long-term investments was a gain of NT$0.97 billion for third quarter 2009.
Non-operating income was NT$0.52 billion, lower than NT$1.15 billion in 2Q09. The sequential decline was primarily due to the absence of litigation compensation and less interest income.
Net investment gain was NT$0.45 billion, higher than NT$0.11 billion of prior quarter, mainly due to continued business improvement among invested companies.
III. Financial Condition Review
III — 1. Liquidity Analysis
(Selected Balance Sheet Items)
                         
(In NT billions)   3Q09   2Q09   3Q08
 
                       
Cash & Marketable Securities
    180.32       246.77       158.17  
Accounts Receivable — Trade
    35.88       33.38       45.33  
Inventory
    19.18       18.97       21.82  
Total Current Assets
    244.24       309.42       232.35  
Accounts Payable
    26.30       25.96       17.75  
Current Portion of Bonds Payable
    0.00       0.00       8.00  
Dividends Payable
    0.00       77.17       0.00  
Accrued Employee Profit Sharing
    8.62       11.49       13.28  
Accrued Liabilities and Others
    20.09       15.01       23.10  
Total Current Liabilities
    55.01       129.63       62.13  
Current Ratio (x)
    4.4       2.4       3.7  
Net Working Capital
    189.23       179.79       170.22  
Liquidity Analysis:
At the end of 3Q09, total cash and marketable securities decreased by NT$66.45 billion to NT$180.32 billion. We paid NT$76.88 billion for cash dividends and generated NT$14.62 billion of free cash flow during this quarter.
Total current liabilities decreased by NT$74.62 billion in this quarter, primarily due to payment of cash dividends.
Net working capital was NT$189.23 billion and current ratio increased to 4.4x.

 


 

     
TSMC    
October 29, 2009   Page 4
III - 2. Receivable/Inventory Days
                         
(In Number of Days)   3Q09   2Q09   3Q08
 
Days of Receivable
    36       30       43  
Days of Inventory
    41       42       45  
Receivable and Inventory Days:
Sequentially, days of receivable increased by six days to 36 days in 3Q09, mainly due to average accounts receivable growing faster than sales. The quality of collection remains the same.
Days of inventory decreased by one day to 41 days.
III - 3. Debt Service
                         
(In NT billions)   3Q09   2Q09   3Q08
 
                       
Cash & Marketable Securities
    180.32       246.77       158.17  
Interest-Bearing Debt
    15.33       15.57       23.41  
Net Cash Reserves
    164.99       231.20       134.76  
Debt Service:
Net cash reserves, defined as the excess of cash and short-term marketable securities over interest-bearing debt, decreased by NT$66.21 billion to NT$164.99 billion at the end of 3Q09, primarily due to cash dividend payment, net off by free cash flow generated during this quarter.
IV. Cash Flow
IV - 1.1. Cash Flow Analysis
                         
(In NT billions)   3Q09   2Q09   3Q08
 
                       
Net Income
    30.55       24.44       30.57  
Depreciation & Amortization
    20.00       20.05       20.69  
Employee Profit Sharing Payment*
    (7.49 )     n.a       n.a  
Other Operating Sources/(Uses)
    3.60       (19.97 )     4.64  
Total Operating Sources/(Uses)
    46.66       24.52       55.90  
 
                       
 
                       
Capital Expenditure
    (32.04 )     (7.42 )     (10.38 )
Marketable Financial Instruments
    (18.94 )     1.68       (18.07 )
Other Investing Sources/(Uses)
    (0.53 )     (0.25 )     1.93  
Net Investing Sources/(Uses)
    (51.51 )     (5.99 )     (26.52 )
 
                       
 
                       
Cash Dividends
    (76.88 )     0.00       (76.78 )
Employee Profit Sharing Payment*
    n.a       n.a       (3.94 )
Purchase of Treasury Stock
    0.00       0.00       (23.81 )
Other Financing Sources/(Uses)
    (0.11 )     (0.34 )     (0.43 )
Net Financing Sources/(Uses)
    (76.99 )     (0.34 )     (104.96 )
 
                       
 
                       
Net Cash Position Changes
    (81.84 )     18.19       (75.58 )
 
                       
Exchange Rate Changes & Others
    (0.74 )     (1.93 )     2.68  
 
                       
Ending Cash Balance
    156.94       239.52       112.45  
 
*   Starting 2008, Taiwan accounting rule requires company to expense employee profit sharing
Summary of Cash Flow:
Cash generated from operating activities totaled NT$46.66 billion during the quarter, up from NT$24.52 billion in 2Q09 as a result of higher level of business activities, partially offset by NT$7.49 billion for 2008 employee profit sharing payment.
Net cash used in investing activities was NT$51.51 billion in 3Q09, reflecting the capital expenditures of NT$32.04 billion and investments in fixed income instruments of NT$14.83 billion.
Net cash used in financing activities was NT$76.99 billion during the quarter, as we paid NT$76.88 billion for cash dividends.
As a result, TSMC ended 3Q09 with a cash balance of NT$156.94 billion.

 


 

     
TSMC    
October 29, 2009   Page 5
(OPERATING AND FREE CASH FLOWS GRAPH)
Operating and Free Cash Flows:
Cash flows generated from operating activities were NT$46.66 billion during the quarter. Free cash flow, defined as the excess of operating cash flows over capital expenditures, totaled NT$14.62 billion in 3Q09, compared to NT$17.10 billion in 2Q09.
V. CapEx & Capacity
V - 1. Capital Expenditures
                                 
(In US millions)   1Q09   2Q09   3Q09   YTD
 
                               
TSMC
    161       218       963       1,342  
XinTec and GUC
    2       3       6       11  
TSMC China & WaferTech
    3       3       0       6  
Other TSMC Subsidiaries
    0       0       2       2  
                 
Total TSMC
    166       224       971       1,361  
Capital Expenditures:
Capital expenditures for TSMC on a consolidated basis totaled US$971 million in 3Q09.
First quarter through third quarter 2009, total capital expenditures reached US$1.36 billion. Due to stronger demand for 40nm and 65nm technologies, TSMC 2009 capital expenditures are further raised and expected to be around US$2.7 billion.
V-2. Capacity
                                                 
    2008   1Q09   2Q09   3Q09   4Q09   2009
Fab / (Wafer size)   (A)   (A)   (A)   (A)   (F)   (F)
Fab-2 (6”)(1)
    1,056       274       280       283       283       1,121  
Fab-3 (8”)
    1,100       286       289       292       283       1,150  
Fab-5 (8”)
    650       162       149       144       144       599  
Fab-6 (8”)
    1,082       295       284       287       287       1,154  
Fab-8 (8”)
    1,076       275       271       265       255       1,066  
Fab-12 (12”)(2)
    840       218       219       199       243       879  
Fab-14 (12”)(2)
    818       238       238       239       243       958  
WaferTech (8”)
    420       106       107       109       109       431  
TSMC China (8”)
    453       128       134       135       135       531  
TSMC total capacity (8” equiv. Kpcs)
    9,104       2,431       2,419       2,379       2,467       9,695  
SSMC (8”)
    272       64       65       65       65       259  
Total managed capacity (8” equiv. Kpcs)
    9,377       2,495       2,483       2,444       2,532       9,955  
 
(1)   Figures represent number of 6” wafers. Conversion to 8"-equivalent wafers is obtained by dividing this number by 1.78
 
(2)   Figures represent number of 12” wafers. Conversion to 8"-equivalent wafers is obtained by multiplying this number by 2.25
Capacity:
Total managed capacity was 2,444K 8-inch equivalent wafers in the third quarter, decreased by 1.6% from 2,483K in 2Q09, mainly due to capacity migration to advanced nodes.
TSMC managed capacity in 4Q09 is expected to increase by 3.6% to reach 2,532K 8-inch equivalent wafers.
Total managed capacity in 2009 is expected to reach 9,955K 8-inch equivalent wafers, representing an increase of 6.2% from 9,377K 8-inch equivalent wafers in 2008, while capacity for 12-inch wafer fabs is expected to increase by 11% year-over-year, reaching 42% of total capacity.

 


 

     
TSMC    
October 29, 2009   Page 6
VI. Recap of Recent Important Events & Announcements
  TSMC Collaborates With Suppliers To Complete Taiwan’s First Supply Chain Carbon Inventory. (2009/09/21)
 
  Fujitsu Microelectronics and TSMC To Collaborate On 28nm Process Technology. (2009/08/27)
 
  TSMC Has Become the First Foundry Not Only To Achieve 28nm Functional 64Mb SRAM Yield, But Also To Achieve It Across All Three 28nm Nodes. (2009/8/24)
 
  TSMC Adds High-K Metal Gate Low Power Process To 28nm Road Map. Risk Production Is Expected In Q3 2010. (2009/08/24)
 
  IDT And TSMC Enter Product Fabrication Agreement. (2009/08/06)
 
  TSMC Extends Design Methodology Leadership To 28nm With Reference Flow 10.0. (2009/07/22)

 


 

     
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
                                                                                         
    September 30,     June 30,     September 30,              
    2009 (unaudited)     2009 (audited)     2008 (unaudited)     QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
ASSETS
                                                                                       
Current Assets
                                                                                       
Cash and Cash Equivalents
  $ 4,874     $ 156,935       29.0     $ 239,517       40.8     $ 112,446       20.4       ($82,582 )     (34.5 )   $ 44,489       39.6  
Investments in Marketable Financial Instruments
    726       23,384       4.3       7,252       1.2       45,724       8.3       16,132       222.4       (22,340 )     (48.9 )
Accounts Receivable — Trade
    1,114       35,881       6.6       33,384       5.7       45,333       8.2       2,497       7.5       (9,452 )     (20.9 )
Inventories, Net
    596       19,176       3.5       18,974       3.2       21,817       4.0       202       1.1       (2,641 )     (12.1 )
Other Current Assets
    275       8,865       1.7       10,292       1.8       7,029       1.3       (1,427 )     (13.9 )     1,836       26.1  
 
                                                                 
Total Current Assets
    7,585       244,241       45.1       309,419       52.7       232,349       42.2       (65,178 )     (21.1 )     11,892       5.1  
 
                                                                 
 
                                                                                       
Long-Term Investments
    1,197       38,553       7.1       32,498       5.5       41,874       7.6       6,055       18.6       (3,321 )     (7.9 )
 
                                                                                       
Properties, Plant and Equipment
    28,318       911,844       168.3       881,897       150.1       849,818       154.5       29,947       3.4       62,026       7.3  
Less: Accumulated Depreciation
    (20,963 )     (675,028 )     (124.6 )     (656,826 )     (111.8 )     (597,523 )     (108.6 )     (18,202 )     2.8       (77,505 )     13.0  
 
                                                                 
Properties, Plant and Equipment, Net
    7,355       236,816       43.7       225,071       38.3       252,295       45.9       11,745       5.2       (15,479 )     (6.1 )
 
                                                                 
 
                                                                                       
Other Assets
    692       22,287       4.1       20,555       3.5       23,481       4.3       1,732       8.4       (1,194 )     (5.1 )
 
                                                                 
Total Assets
  $ 16,829     $ 541,897       100.0     $ 587,543       100.0     $ 549,999       100.0       ($45,646 )     (7.8 )     ($8,102 )     (1.5 )
 
                                                                 
 
                                                                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                                                                       
Current Liabilities
                                                                                       
Accounts Payables
  $ 330     $ 10,633       2.0     $ 10,105       1.7     $ 9,671       1.8     $ 528       5.2     $ 962       10.0  
Payables to Contractors and Equipment Suppliers
    486       15,666       2.9       15,853       2.7       8,082       1.4       (187 )     (1.2 )     7,584       93.8  
Accrued Expenses and Other Current Liabilities
    882       28,401       5.2       103,363       17.6       36,124       6.6       (74,962 )     (72.5 )     (7,723 )     (21.4 )
Current Portion of Bonds Payable and Long-Term Debts
    10       309       0.1       309       0.1       8,258       1.5             (0.1 )     (7,949 )     (96.3 )
 
                                                                 
Total Current Liabilities
    1,708       55,009       10.2       129,630       22.1       62,135       11.3       (74,621 )     (57.6 )     (7,126 )     (11.5 )
 
                                                                 
Bonds Payable
    140       4,500       0.8       4,500       0.8       4,500       0.8                          
Other Long-Term Liabilities
    489       15,761       2.9       16,060       2.7       17,541       3.2       (299 )     (1.9 )     (1,780 )     (10.1 )
 
                                                                 
Total Liabilities
    2,337       75,270       13.9       150,190       25.6       84,176       15.3       (74,920 )     (49.9 )     (8,906 )     (10.6 )
 
                                                                 
 
                                                                                       
Shareholders’ Equity Attributable to Shareholders of the Parent
                                                                                       
Capital Stock at Par Value
    8,044       259,007       47.8       258,964       44.1       259,042       47.1       43       0.0       (35 )     (0.0 )
Capital Surplus
    1,722       55,440       10.2       55,331       9.4       50,463       9.2       109       0.2       4,977       9.9  
Legal Capital Reserve (2)
    2,401       77,317       14.3       77,317       13.2       67,324       12.2                   9,993       14.8  
Special Capital Reserve (2)
                                  392       0.1                     (392 )     (100.0 )
Unappropriated Earnings (2)
    2,233       71,899       13.3       41,348       7.0       103,063       18.7       30,551       73.9       (31,164 )     (30.2 )
Treasury Stock
                                  (16,500 )     (3.0 )                   16,500       (100.0 )
Others
    (24 )     (778 )     (0.2 )     801       0.1       (1,708 )     (0.3 )     (1,579 )     (197.1 )     930       (54.5 )
 
                                                                 
Total Equity Attributable to Shareholders of the Parent
    14,376       462,885       85.4       433,761       73.8       462,076       84.0       29,124       6.7       809       0.2  
Minority Interests
    116       3,742       0.7       3,592       0.6       3,747       0.7       150       4.2       (5 )     (0.2 )
 
                                                                 
Total Shareholders’ Equity
    14,492       466,627       86.1       437,353       74.4       465,823       84.7       29,274       6.7       804       0.2  
 
                                                                 
Total Liabilities & Shareholders’ Equity
  $ 16,829     $ 541,897       100.0     $ 587,543       100.0     $ 549,999       100.0       ($45,646 )     (7.8 )     ($8,102 )     (1.5 )
 
                                                                 
 
Note :
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the rate of NT$32.2 as of September 30, 2009.
 
(2)   Certain prior period balances have been reclassified to conform to the current period presentation.

 


 

     
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Unaudited Consolidated Condensed Income Statements
For the Three Months Ended September 30, 2009, June 30, 2009, September 30, 2008
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”) (1)
Except for Per Share Amounts and Shares Outstanding)
                                                                                         
    3Q 2009     2Q 2009     3Q 2008     QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
Net Sales
  $ 2,742     $ 89,936       100.0     $ 74,212       100.0     $ 92,979       100.0     $ 15,724       21.2       ($3,043 )     (3.3 )
Cost of Sales
    (1,435 )     (47,078 )     (52.3 )     (39,916 )     (53.8 )     (49,885 )     (53.7 )     (7,162 )     17.9       2,807       (5.6 )
 
                                                                 
Gross Profit
    1,307       42,858       47.7       34,296       46.2       43,094       46.3       8,562       25.0       (236 )     (0.5 )
 
                                                                 
Operating Expenses Research and Development Expenses
    (189 )     (6,202 )     (6.9 )     (5,096 )     (6.9 )     (5,981 )     (6.4 )     (1,106 )     21.7       (221 )     3.7  
General and Administrative Expenses
    (108 )     (3,541 )     (3.9 )     (2,881 )     (3.8 )     (2,979 )     (3.2 )     (660 )     22.9       (562 )     18.9  
Sales and Marketing Expenses
    (35 )     (1,131 )     (1.3 )     (1,192 )     (1.6 )     (1,217 )     (1.3 )     61       (5.1 )     86       (7.0 )
 
                                                                 
Total Operating Expenses
    (332 )     (10,874 )     (12.1 )     (9,169 )     (12.3 )     (10,177 )     (10.9 )     (1,705 )     18.6       (697 )     6.9  
 
                                                                 
 
                                                                                       
Income from Operations
    975       31,984       35.6       25,127       33.9       32,917       35.4       6,857       27.3       (933 )     (2.8 )
 
                                                                 
 
                                                                                       
Non-Operating Income, Net
    16       519       0.5       1,156       1.6       1,328       1.4       (637 )     (55.1 )     (809 )     (60.9 )
Investment Gains
    14       454       0.5       106       0.1       185       0.2       348       328.8       269       144.5  
 
                                                                 
Income before Income Tax
    1,005       32,957       36.6       26,389       35.6       34,430       37.0       6,568       24.9       (1,473 )     (4.3 )
 
                                                                                       
Income Tax Expenses
    (70 )     (2,285 )     (2.5 )     (1,943 )     (2.7 )     (3,658 )     (3.9 )     (342 )     17.6       1,373       (37.5 )
 
                                                                                       
 
                                                                 
Net Income
    935       30,672       34.1       24,446       32.9       30,772       33.1       6,226       25.5       (100 )     (0.3 )
 
                                                                                       
Minority Interests
    (3 )     (121 )     (0.1 )     (4 )           (198 )     (0.2 )     (117 )     3055.4       77       (38.8 )
 
                                                                                       
 
                                                                 
Net Income Attributable to Shareholders of the Parent
    932       30,551       34.0       24,442       32.9       30,574       32.9       6,109       25.0       (23 )     (0.1 )
 
                                                                 
 
                                                                                       
Earnings per Share — Diluted
  $ 0.04     $ 1.18             $ 0.94             $ 1.17             $ 0.24       24.8     $ 0.01       0.3  
 
                                                                       
Earnings per ADR — Diluted (2)
  $ 0.18     $ 5.88             $ 4.71             $ 5.86             $ 1.17       24.8     $ 0.02       0.3  
 
                                                                       
 
                                                                                       
Weighted Average Outstanding Shares - Diluted (‘M) (3)
            25,984               25,944               26,070                                          
 
Note :
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD32.797 for the third quarter of 2009.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 26,070M shares for 3Q08 after the retroactive adjustments for stock dividends

 


 

     
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Audited Consolidated Condensed Income Statements
For the Nine Months Ended September 30, 2009 and 2008
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”) (1)

Except for Per Share Amounts and Shares Outstanding)
                                                         
    For the Nine Months Ended September 30  
    2009     2008     YoY  
    USD     NTD     %     NTD     %     Amount     %  
Net Sales
  $ 6,148     $ 203,648       100.0     $ 268,595       100.0       ($64,947 )     (24.2 )
Cost of Sales
    (3,593 )     (119,014 )     (58.4 )     (147,041 )     (54.7 )     28,027       (19.1 )
 
                                         
Gross Profit
    2,555       84,634       41.6       121,554       45.3       (36,920 )     (30.4 )
 
                                         
Operating Expenses
                                                       
Research and Development Expenses
    (454 )     (15,026 )     (7.4 )     (16,655 )     (6.2 )     1,629       (9.8 )
General and Administrative Expenses
    (242 )     (8,017 )     (4.0 )     (8,811 )     (3.3 )     794       (9.0 )
Sales and Marketing Expenses
    (98 )     (3,271 )     (1.6 )     (3,674 )     (1.4 )     403       (11.0 )
 
                                         
Total Operating Expenses
    (794 )     (26,314 )     (13.0 )     (29,140 )     (10.9 )     2,826       (9.7 )
 
                                         
 
                                                       
Income from Operations
    1,761       58,320       28.6       92,414       34.4       (34,094 )     (36.9 )
 
                                         
Non-Operating Income, Net
    61       2,028       1.0       4,923       1.8       (2,895 )     (58.8 )
Investment Gains (Losses)
    (8 )     (253 )     (0.1 )     1,042       0.4       (1,295 )     (124.3 )
 
                                         
Income before Income Tax
    1,814       60,095       29.5       98,379       36.6       (38,284 )     (38.9 )
 
                                                       
Income Tax Expenses
    (105 )     (3,489 )     (1.7 )     (10,497 )     (3.9 )     7,008       (66.8 )
 
                                                       
 
                                         
Net Income
    1,709       56,606       27.8       87,882       32.7       (31,276 )     (35.6 )
 
                                                       
Minority Interests
    (2 )     (54 )           (395 )     (0.1 )     341       (86.3 )
 
                                                       
 
                                         
Net Income Attributable to Shareholders of the Parent
    1,707       56,552       27.8       87,487       32.6       (30,935 )     (35.4 )
 
                                         
 
                                                       
Earnings per Share — Diluted
  $ 0.07     $ 2.18             $ 3.33               ($1.15 )     (34.6 )
 
                                             
Earnings per ADR — Diluted (2)
  $ 0.33     $ 10.88             $ 16.64               ($5.76 )     (34.6 )
 
                                             
 
                                                       
Weighted Average Outstanding Shares — Diluted (‘M) (3)
            25,981               26,290                          
 
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD 33.122 for the nine months ended September 30, 2009.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 26,290M shares for the nine months ended September 30, 2008 after the retroactive adjustment for stock dividends.

 


 

     
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2009 and for the Three Months Ended September 30, 2009, June 30, 2009, and September 30, 2008
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”))
(1)
                                         
    Nine Months 2009     3Q 2009     2Q 2009     3Q 2008  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
    USD     NTD     NTD     NTD     NTD  
Cash Flows from Operating Activities:
                                       
Net Income
  $ 1,707     $ 56,552     $ 30,551     $ 24,442     $ 30,574  
Net Income Attributable to Minority Interest
    2       54       121       4       198  
Depreciation & Amortization
    1,828       60,537       20,001       20,053       20,686  
Deferred Income Tax
    (34 )     (1,122 )     (426 )     697       410  
Equity in Losses (Earnings) of Equity Method Investees, Net
    8       253       (454 )     (106 )     (185 )
Changes in Working Capital & Others
    (553 )     (18,307 )     (3,138 )     (20,566 )     4,220  
 
                             
Net Cash Provided by Operating Activities
    2,958       97,967       46,655       24,524       55,903  
 
                                       
Cash Flows from Investing Activities:
                                       
Acquisitions of:
                                       
Marketable Financial Instruments
    (937 )     (31,046 )     (20,827 )     (968 )     (40,201 )
Investments Accounted for Using Equity Method
    (1 )     (32 )     (32 )           (55 )
Property, Plant and Equipment
    (1,361 )     (45,070 )     (32,038 )     (7,415 )     (10,378 )
Financial Assets Carried at Cost
    (8 )     (271 )     (139 )     (48 )     (87 )
Proceeds from Disposal or maturity of:
                                       
Marketable Financial Instruments
    833       27,591       1,886       2,651       22,126  
Property, Plant and Equipment
          7       2       3       140  
Financial Assets Carried at Cost
    3       94       19       75        
Others
    (20 )     (640 )     (381 )     (291 )     1,930  
 
                             
Net Cash Used In Investing Activities
    (1,491 )     (49,367 )     (51,510 )     (5,993 )     (26,525 )
 
                                       
Cash Flows from Financing Activities:
                                       
Decrease in Guarantee Deposits
    (10 )     (327 )     (77 )     (86 )     (83 )
Proceeds from Exercise of Stock Options
    6       191       162       14       51  
Bonus Paid to Directors and Supervisors
                            (177 )
Repayment of Long-Term Bonds Payable
    (242 )     (8,000 )                  
Cash Dividends Paid for Common Stock
    (2,321 )     (76,876 )     (76,876 )           (76,779 )
Repurchase of Treasury Stock
                            (23,812 )
Cash Bonus Paid to Employees
                            (3,940 )
Others
    (5 )     (182 )     (191 )     (265 )     (222 )
 
                             
Net Cash Used in Financing Activities
    (2,572 )     (85,194 )     (76,982 )     (337 )     (104,962 )
 
                                       
 
                             
Net Increase (Decrease) in Cash and Cash Equivalents
    (1,105 )     (36,594 )     (81,837 )     18,194       (75,584 )
 
                             
 
                                       
Effect of Exchange Rate Changes and Others
    (33 )     (1,085 )     (745 )     (1,939 )     2,684  
 
                                       
Cash and Cash Equivalents at Beginning of Period
    5,876       194,614       239,517       223,262       185,346  
 
                             
 
                                       
Cash and Cash Equivalents at End of Period
  $ 4,738     $ 156,935     $ 156,935     $ 239,517     $ 112,446  
 
                             
 
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD33.122 for the nine months ended September 30, 2009.

 


 

TSMC 2009 Third Quarter Investor Conference October 29, 2009


 

Agenda Welcome Elizabeth Sun 3Q09 Financial Results and 4Q09 Outlook Lora Ho CEO Comments Morris Chang Q&A Morris Chang / Lora Ho


 

Safe Harbor Notice TSMC's statements of its current expectations are forward- looking statements subject to significant risks and uncertainties and actual results may differ materially from those contained in the forward-looking statements. Information as to those factors that could cause actual results to vary can be found in TSMC's Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the "SEC") on April 17, 2009 and such other documents as TSMC may file with, or submit to, the SEC from time to time. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.


 

TSMC Property 3Q09 Financial HighligQ g ghts 4Q07 4Q07 QoQ YoY 3Q09 3Q09 2Q09 3Q08 QoQ YoY (In NT billions except otherwise noted) Results Guidance Net Sales 93.86 92 - 94 5.5% 25.2% 47 8% 46% +2 +1 8 (In NT billions except otherwise noted) Guidance Actual Actual Net Sales 89.94 88 - 90 74.21 92.98 21.2% -3.3% Gross Margin 47.7% 46.5% - 48.5% 46.2% 46.3% +1.5 ppt +1.4 ppt Gross Margin 47.8% - 48% ppt 1.8 ppt Operating Margin 39.2% 37% - 39% +2.8 ppt +2.6 ppt EPS - Diluted (NT$) 1.31 14.3% 24.3% Operating Margin 35.6% 35% - 37% 33.9% 35.4% +1.7 ppt +0.2 ppt EPS - Diluted (NT$) 1.18 0.94 1.17 24.8% 0.3% Flow 14.62 17.10 45.53 -14.5% -67.9% Free Cash Flow 39.98 51.9% 12.9% (1) Free Cash ROE (%) 27.3% 21.4% 27.0% +5.9 ppt +0.3 ppt SRhOipEm (e%nt) ((K1)pcs 8" equiv 27.9% +2.9 ppt +5.3 ppt Shipment (Kpcs, 8"-equiv. Wafer) 2,357 5.9% 37.2% Shipment (Kpcs, 8 -equiv. Wafer) 2,445 1,971 2,411 24.0% 1.4% Average Exchange Rate-- NTD/USD( 32.8)0 33.10 31.16 -0.9% 5.2% * Total outstanding shares were 25,901mn units at 9/30/09 (C) 2009 TSMC, Ltd g , ** ROE figures are annualized based on average equity attributable to shareholders of the parent.


 

Income Statements TSMC Property (In NT billions except otherwise noted) 3Q09 2Q09 3Q08 QoQ YoY Net Sales 89.94 74.21 92.98 21.2% -3.3% Gross Margin 47.7% 46.2% 46.3% +1.5 ppt +1.4 ppt Operating Expenses (10.87) (9.17) (10.18) 18.6% 6.9% Operating Margin 35.6% 33.9% 35.4% +1.7 ppt +0.2 ppt Non-Operating Items 0.52 1.15 1.33 -55.1% -60.9% Long-Term Investment Gains 0.45 0.11 0.18 328.8% 144.5% Taxes (2.28) (1.94) (3.66) 17.6% -37.5% Net Income 30.55 24.44 30.57 25.0% -0.1% Net Margin 34.0% 32.9% 32.9% +1.1 ppt +1.1 ppt EPS (NT Dollar) 1.18 0.94 1.17 24.8% 0.3% (c) 2009 TSMC, Ltd


 

TSMC Property 3Q09 Revenue by Q y Applications Cons mer Industrial/Others 6% Consumer 18% Computer 30% Communications 46% 40.0 QoQ +25% Communications 40.0 Computer 40.0 Consumer e (NT$B) e (NT$B) QoQ +29% e (NT$B) Revenu Revenu Revenu QoQ +11% (C) 2009 TSMC, Ltd 0.0 2Q09 3Q09 0.0 2Q09 3Q09 0.0 2Q09 3Q09


 

TSMC Property 3Q09 Revenue by Technology 0.5um+ 3% 0.25/0.35um 9% 40nm 4% 30 40% 65nm/40nm Revenue 0.15/0.18um 21% 65nm 15 20 25 e (NT$B) 20% 30% % of Sa 0.11/0.13um 14% 90nm 18% 31% 5 10 Revenue 10% ales (%) 0 1Q07 3Q07 1Q08 3Q08 1Q09 3Q09 0% Rev (NT$B) % of Sales (C) 2009 TSMC, Ltd


 

TSMC Property Balance Sheets & Key Indices Selected Items from Balance Sheets ( In NT billions excepted otherwise noted) Amount % Amount % Amount % 3Q09 2Q09 3Q08 p ) Cash & Marketable Securities 180.32 33.3% 246.77 42.0% 158.17 28.7% Accounts Receivable - Trade 35.88 6.6% 33.38 5.7% 45.33 8.2% Inventory 19.18 3.5% 18.97 3.2% 21.82 4.0% L T I t t 38 55 7 1% 32 50 5 5% 41 87 Long-Term Investment 38.55 7.1% 32.50 5.5% 41.87 7.6% Net PP&E 236.82 43.7% 225.07 38.3% 252.29 45.9% Total Assets 541.90 100.0% 587.54 100.0% 550.00 100.0% Current Liabilities 55.01 10.2% 129.63 22.1% 62.13 11.3% Long-Term Interest-bearing Debt 14.35 2.6% 14.58 2.5% 15.15 2.8% Total Liabilities 75.27 13.9% 150.19 25.6% 84.18 15.3% Total Shareholders' Equity 466.63 86.1% 437.35 74.4% 465.82 84.7% Key Indices A/R Turnover Days 36 30 43 Inventory Turnover Days Current Ratio (x) Asset Productivity (x) 1.6 1.3 1.4 41 42 45 4.4 2.4 3.7 (1) (c) 2009 TSMC, Ltd (1) Asset productivity = Annualized net sales / Average net fixed assets.


 

TSMC Property Cash Flows (In NT billions except otherwise noted) 3Q09 2Q09 3Q08 Beginning Balance 239.52 223.26 185.35 Cash from operating activities 46.66 24.52 55.90 Capital expenditures (32.04) (7.42) (10.38) Cash dividends (76.88) 0.00 (76.78) Share buyback 0.00 0.00 (23.81) Short-term investments/others (20.32) (0.84) (17.83) Ending Balance 156 94 239 52 112 45 (1) 156.94 239.52 112.45 Free Cash Flow 14.62 17.10 45.53 (1) Free cash flow Operating cash flow Capital expenditures. (C) 2009 TSMC, Ltd


 

TSMC Property Installed Capacity 2009 6%; Overall Capacity +Advanced Capacity +11% 2009 (F) 1Q09 (A) 2Q09 (A) 3Q09 (A) 4Q09 FAB / (Wafer size) 2008 (F) (A) Fab-2 ( 6") (1) 1,056 274 280 283 283 1,121 Fab-3 ( 8") 1,100 286 289 292 283 1,150 Fab-5 ( 8") 650 162 149 144 144 599 Fab-6 ( 8") 1,082 295 284 287 287 1,154 Fab-8 ( 8") 1,076 275 271 265 255 1,066 Fab-12 ( 12") (2) 840 218 219 199 243 879 Fab-14 ( 12") (2) 818 238 238 239 243 958 WaferTech ( 8") 420 106 107 109 109 431 TTSSMMCC (CShhainnaghai) ( 8") 453 128 134 135 135 531 TSMC & Subsidiaries 9,104 2,431 2,419 2,379 2,467 9,695 (8" Equivalent Kpcs) SSMC ( 8") 272 64 65 65 65 259 Total TSMC-managed 9,377 2,495 2,483 2,444 2,532 9,955 (8" Equivalent Kpcs) (C) 2009 TSMC, Ltd (1) Figures represent number of 6“ wafers. Conversion to 8“-equivalent wafers is obtained by dividing this number by 1.78. (2) Figures represent number of 12“ wafers. Conversion to 8“-equivalent wafers is obtained by multiplying this number by 2.25.


 

TSMC Property Capital Expenditures (In US millions) 1Q09 2Q09 3Q09 YTD TSMC 161 218 963 1,342 XinTec and GUC 2 3 6 11 TTSSMMCC CShhai ng&haWi & fWaTaferhTech 3 3 0 6 Other TSMC Subsidiaries 0 0 2 2 TSMC China & WaferTech TSMC Consolidated 166 224 971 1,361 Note: 2009 CapEx was based on the weighted average exchange rate of NT$33.122 per US dollar. (C) 2009 TSMC, Ltd


 

4Q09 Guidance Revenue is expected to be between NT$90 billion and NT$92 billion, at a forecast exchange rate of 32.10 NT dollars to 1 US dollar averaged over 4Q09. Gross profit margin is expected to be between 47% and 48.5 %. Operating profit margin is expected to be between 35.5 % and 37 %. 2009 capital expenditure will be increased to around US$2.7 billion


 

Recap of Recent Major Events TSMC Collaborates With Suppliers To Complete Taiwan's First Supply Chain Carbon Inventory (2009/09/21) Fujitsu Microelectronics and TSMC To Collaborate On 28nm Process Technology (2009/08/27) TSMC Has Become the First Foundry Not Only To Achieve 28nm Functional 64Mb SRAM Yield, But Also To Achieve It Across All Three 28nm Nodes (2009/8/24) TSMC Adds High-K Metal Gate Low Power Process To 28nm Road Map. Risk Production Is Expected In Q3 2010 (2009/08/24) IDT And TSMC Enter Product Fabrication Agreement (2009/08/06) TSMC Extends Design Methodology Leadership To 28nm With Reference Flow 10.0 (2009/07/22) * Please visit TSMC's Web site (http://www.tsmc.com) for details and other announcements


 

http://www.tsmc.com invest@tsmc.com


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Taiwan Semiconductor Manufacturing Company Ltd.
 
 
Date: October 29, 2009  By   /s/ Lora Ho    
    Lora Ho   
    Vice President & Chief Financial Officer