Page | ||||||
1.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations for the period January-September 2009 | 3-9, 16-18 | ||||
2.
|
Consolidated Financial Statements including Notes to Consolidated Financial Statements for the period January-September 2009 | 10-15, 20-23 | ||||
3.
|
Environmental, Operating and Other Information | 19 | ||||
Signatures | 24 | |||||
5.
|
Exhibit 99.1: Computation of Ratio of Earnings to Fixed Charges | 25 | ||||
Exhibit 99.2: Capitalization and Indebtedness | 26 |
* | In this Form 6-K, references to the nine months 2009 and nine months 2008 refer to the nine-month periods ended 30 September 2009 and 30 September 2008 respectively. References to third quarter 2009 and third quarter 2008 refer to the three-month periods ended 30 September 2009 and 30 September 2008 respectively. |
2
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
8,049 | 5,336 | Profit for the period(a) |
12,283 | 24,501 | ||||||||||||
42.93 | 28.48 | per ordinary share (cents) |
65.58 | 130.21 | ||||||||||||
2.58 | 1.71 | per ADS (dollars) |
3.93 | 7.81 | ||||||||||||
| The following discussion should be read in conjunction with the consolidated financial statements and related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, for the year ended 31 December 2008 in BPs Annual Report on Form 20-F for the year ended 31 December 2008. | |
| BPs third-quarter profit was $5,336 million, compared with $8,049 million a year ago, a decrease of 34%. For the nine months, profit was $12,283 million compared with $24,501 million a year ago, down 50%. The third-quarter profit included inventory holding gains, after their associated tax effect, of $355 million compared with losses of $1,980 million in the same quarter last year. For the nine months, inventory holding gains, after their associated tax effect, were $1,775 million compared with $1,495 million in the nine months of 2008. See footnote (c) on page 15 for further information. | |
| The third-quarter result included a net credit of $118 million for non-operating items compared with a net credit of $659 million in the third quarter of 2008. For the nine months, the respective amounts were a net credit of $89 million and a net charge of $673 million see further details on page 16. Fair value accounting effects for the third quarter in Exploration and Production and Refining and Marketing had a net $189 million favourable impact compared to a net $488 million favourable impact in the third quarter of 2008. For the nine months, the respective amounts were $226 million favourable and $41 million favourable see further details on page 17. Information on fair value accounting effects is non-GAAP. | |
| Finance costs and net finance income or expense relating to pensions and other post-retirement benefits were $311 million for the third quarter, compared with $238 million for the same period last year. For the nine months, the respective amounts were $1,000 million and $705 million. The net increase in cost was primarily due to a reduction in the expected return on pension plan assets. | |
| The effective tax rate on group profit for the third quarter and nine months was 29% and 33% respectively, compared with 33% and 35% a year ago. The decrease was due to a higher proportion of income from associates and jointly controlled entities (which are included net of tax), foreign exchange effects and adjustments to tax provisions. We now expect the full-year effective tax rate to be around 32-33%. | |
| Net cash provided by operating activities for the quarter and nine months was $8.1 billion and $20.4 billion compared with $14.9 billion and $32.5 billion respectively a year ago. | |
| Net debt at the end of the quarter was $26.3 billion. The ratio of net debt to net debt plus equity was 21% compared with 17% a year ago. Net debt information is non-GAAP and is defined on page 4. Gross debt at the end of the quarter was $36.6 billion compared to $28.3 billion a year ago. The ratio of gross debt to gross debt plus equity was 27%, compared with 21% a year ago. | |
| Total capital expenditure, including acquisitions and asset exchanges, for the third quarter and nine months was $5.0 billion and $14.4 billion respectively. Capital expenditure, excluding acquisitions and asset exchanges, is expected to be around $20 billion for the year. Disposal proceeds were $0.6 billion for the quarter and $1.6 billion for the nine months. | |
| The quarterly dividend, to be paid in December, is 14 cents per share ($0.84 per ADS), the same as a year ago. In sterling terms, the quarterly dividend is 8.512 pence per share, compared with 8.705 pence per share a year ago, a decrease of 2%. |
(a) | Profit attributable to BP shareholders. |
3
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
Per
ordinary share
(cents)(a) |
||||||||||||||||
42.93 | 28.48 | Profit for the period |
65.58 | 130.21 | ||||||||||||
Per ADS
(dollars)(a) |
||||||||||||||||
2.58 | 1.71 | Profit for the period |
3.93 | 7.81 |
(a) | See Note 4 on page 22 for details of the calculation of earnings per share. |
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million |
||||||||||||||||
28,300 | 36,555 | Gross debt |
36,555 | 28,300 | ||||||||||||
Less: fair value asset (liability) of hedges |
||||||||||||||||
149 | 370 | related to finance debt |
370 | 149 | ||||||||||||
28,151 | 36,185 | 36,185 | 28,151 | |||||||||||||
6,142 | 9,883 | Cash and cash equivalents |
9,883 | 6,142 | ||||||||||||
22,009 | 26,302 | Net debt |
26,302 | 22,009 | ||||||||||||
106,790 | 100,803 | Equity |
100,803 | 106,790 | ||||||||||||
17% | 21% | Net debt ratio |
21% | 17% | ||||||||||||
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
Dividends paid per ordinary share |
||||||||||||||||
14.000 | 14.000 | cents |
42.000 | 41.050 | ||||||||||||
7.039 | 8.503 | pence |
27.905 | 20.682 | ||||||||||||
84.00 | 84.00 | Dividends paid per ADS (cents) |
252.00 | 246.30 | ||||||||||||
4
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
12,709 | 6,929 | Replacement
cost profit before interest and
tax(a)(b) |
16,295 | 33,552 | ||||||||||||
By region |
||||||||||||||||
3,739 | 1,864 | US |
4,168 | 10,425 | ||||||||||||
8,970 | 5,065 | Non-US |
12,127 | 23,127 | ||||||||||||
12,709 | 6,929 | 16,295 | 33,552 | |||||||||||||
(a) | Equity-accounted entities are included after interest and tax. | |
(b) | See page 15 for information on replacement cost reporting for operating segments. |
5
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
Non-operating items |
||||||||||||||||
3 | (65 | ) | US |
124 | (13 | ) | ||||||||||
1,115 | 536 | Non-US |
1,165 | (1,221 | ) | |||||||||||
1,118 | 471 | 1,289 | (1,234 | ) | ||||||||||||
Fair
value accounting effects(a) |
||||||||||||||||
136 | 169 | US |
469 | (242 | ) | |||||||||||
(39 | ) | 11 | Non-US |
4 | (293 | ) | ||||||||||
97 | 180 | 473 | (535 | ) | ||||||||||||
Exploration expense |
||||||||||||||||
59 | 235 | US |
514 | 178 | ||||||||||||
173 | 143 | Non-US |
330 | 465 | ||||||||||||
232 | 378 | 844 | 643 | |||||||||||||
Liquids production for subsidiaries (mb/d)
(net of royalties)(b) |
||||||||||||||||
473 | 669 | US |
658 | 520 | ||||||||||||
190 | 199 | Europe |
204 | 216 | ||||||||||||
| | Russia |
| | ||||||||||||
465 | 521 | Rest of World |
529 | 509 | ||||||||||||
1,128 | 1,389 | 1,391 | 1,245 | |||||||||||||
1,155 | 1,143 | Liquids production for equity-accounted
entities (mb/d) (net of
royalties)(b) |
1,130 | 1,136 | ||||||||||||
Natural gas production for subsidiaries
(mmcf/d) (net of royalties) |
||||||||||||||||
2,094 | 2,278 | US |
2,317 | 2,127 | ||||||||||||
527 | 473 | Europe |
651 | 755 | ||||||||||||
| | Russia |
| | ||||||||||||
4,308 | 4,280 | Rest of World |
4,470 | 4,314 | ||||||||||||
6,929 | 7,031 | 7,438 | 7,196 | |||||||||||||
1,082 | 1,000 | Natural gas production for equity-accounted
entities (mmcf/d) (net of royalties) |
1,019 | 1,044 | ||||||||||||
Total hydrocarbon production for
subsidiaries (mboe/d) (net of
royalties)(c) |
||||||||||||||||
834 | 1,061 | US |
1,057 | 887 | ||||||||||||
280 | 280 | Europe |
316 | 346 | ||||||||||||
| | Russia |
| | ||||||||||||
1,208 | 1,260 | Rest of World |
1,301 | 1,253 | ||||||||||||
2,322 | 2,601 | 2,674 | 2,486 | |||||||||||||
1,342 | 1,316 | Total hydrocarbon production for
equity-accounted entities (mboe/d) (net of
royalties)(c) |
1,305 | 1,316 | ||||||||||||
Average
realizations(d) |
||||||||||||||||
111.47 | 62.77 | Total liquids ($/bbl) |
52.20 | 103.96 | ||||||||||||
6.49 | 2.81 | Natural gas ($/mcf) |
3.11 | 6.32 | ||||||||||||
73.49 | 41.12 | Total hydrocarbons ($/boe) |
35.81 | 70.31 | ||||||||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on page 17. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. | |
(d) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. |
6
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
1,972 | 916 | Replacement cost profit before interest
and tax(a)(b) |
2,686 | 3,760 | ||||||||||||
By region |
||||||||||||||||
338 | (229 | ) | US |
(247 | ) | 91 | ||||||||||
1,634 | 1,145 | Non-US |
2,933 | 3,669 | ||||||||||||
1,972 | 916 | 2,686 | 3,760 | |||||||||||||
(a) | Equity-accounted entities are included after interest and tax. | |
(b) | See page 15 for information on replacement cost reporting for operating segments. |
7
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
Non-operating items |
||||||||||||||||
13 | (179 | ) | US |
(340 | ) | 771 | ||||||||||
(13 | ) | (62 | ) | Non-US |
(417 | ) | (261 | ) | ||||||||
| (241 | ) | (757 | ) | 510 | |||||||||||
Fair
value accounting effects(a) |
||||||||||||||||
174 | 6 | US |
25 | 322 | ||||||||||||
462 | 80 | Non-US |
(174 | ) | 254 | |||||||||||
636 | 86 | (149 | ) | 576 | ||||||||||||
Refinery throughputs (mb/d) |
||||||||||||||||
1,158 | 1,307 | US |
1,220 | 1,141 | ||||||||||||
730 | 751 | Europe |
766 | 753 | ||||||||||||
297 | 271 | Rest of World |
296 | 303 | ||||||||||||
2,185 | 2,329 | Total throughput |
2,282 | 2,197 | ||||||||||||
87.7 | 94.3 | Refining
availability (%)(b) |
93.4 | 88.0 | ||||||||||||
Oil sales volumes (mb/d) |
||||||||||||||||
Refined products |
||||||||||||||||
1,453 | 1,442 | US |
1,426 | 1,468 | ||||||||||||
1,584 | 1,522 | Europe |
1,502 | 1,567 | ||||||||||||
662 | 619 | Rest of World |
623 | 690 | ||||||||||||
3,699 | 3,583 | Total marketing sales |
3,551 | 3,725 | ||||||||||||
2,107 | 2,280 | Trading/supply
sales(c) |
2,231 | 2,057 | ||||||||||||
5,806 | 5,863 | Total refined product sales |
5,782 | 5,782 | ||||||||||||
1,511 | 1,899 | Crude oil |
1,913 | 1,739 | ||||||||||||
7,317 | 7,762 | Total oil sales |
7,695 | 7,521 | ||||||||||||
Global
Indicator Refining Margin
($/bbl)(d) |
||||||||||||||||
7.13 | 2.60 | NWE |
3.45 | 6.46 | ||||||||||||
9.87 | 4.16 | USGC |
5.60 | 8.22 | ||||||||||||
10.47 | 5.04 | Midwest |
6.86 | 6.04 | ||||||||||||
7.07 | 4.89 | USWC |
7.31 | 7.64 | ||||||||||||
5.90 | (0.02 | ) | Singapore |
0.78 | 6.69 | |||||||||||
8.03 | 3.42 | Average |
4.85 | 6.93 | ||||||||||||
Chemicals production (kte) |
||||||||||||||||
850 | 812 | US |
2,270 | 2,908 | ||||||||||||
855 | 972 | Europe |
2,627 | 2,645 | ||||||||||||
1,358 | 1,429 | Rest of World |
3,583 | 4,487 | ||||||||||||
3,063 | 3,213 | Total production |
8,480 | 10,040 | ||||||||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on page 17. | |
(b) | Refining availability represents Solomon Associates operational availability, which is defined as the percentage of the year that a unit is available for processing after subtracting the annualized time lost due to turnaround activity and all planned mechanical, process and regulatory maintenance downtime. | |
(c) | A minor amendment has been made to trading/supply sales volumes for the first and second quarters of 2009. | |
(d) | The Global Indicator Refining Margin (GIM) is the average of regional indicator margins weighted for BPs crude refining capacity in each region. Each regional indicator margin is based on a single representative crude with product yields characteristic of the typical level of upgrading complexity. The regional indicator margins may not be representative of the margins achieved by BP in any period because of BPs particular refinery configurations and crude and product slate. |
8
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
(16 | ) | (586 | ) | Replacement cost profit (loss) before
interest and tax(a)(b) |
(1,930 | ) | (543 | ) | ||||||||
By region |
||||||||||||||||
(288 | ) | (179 | ) | US |
(587 | ) | (625 | ) | ||||||||
272 | (407 | ) | Non-US |
(1,343 | ) | 82 | ||||||||||
(16 | ) | (586 | ) | (1,930 | ) | (543 | ) | |||||||||
Results include
Non-operating items |
||||||||||||||||
(105 | ) | (29 | ) | US |
(178 | ) | (187 | ) | ||||||||
(23 | ) | (35 | ) | Non-US |
(246 | ) | (145 | ) | ||||||||
(128 | ) | (64 | ) | (424 | ) | (332 | ) | |||||||||
(a) | Equity-accounted entities are included after interest and tax. | |
(b) | See page 15 for information on replacement cost reporting for operating segments. |
(c) | Net wind capacity is the sum of the rated capacities of the assets/turbines that have entered into commercial operation, including BPs share of equity-accounted entities. |
9
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
103,174 | 66,218 | Sales and other operating revenues (Note 2) |
168,291 | 299,666 | ||||||||||||
1,172 | 359 | Earnings from jointly controlled entities
after interest and tax |
936 | 3,899 | ||||||||||||
155 | 920 | Earnings from associates after
interest and tax |
1,919 | 631 | ||||||||||||
135 | 157 | Interest and other income |
551 | 566 | ||||||||||||
193 | 202 | Gains on sale of businesses and
fixed assets |
805 | 1,197 | ||||||||||||
104,829 | 67,856 | Total revenues and other income |
172,502 | 305,959 | ||||||||||||
77,234 | 46,787 | Purchases |
113,571 | 217,122 | ||||||||||||
7,549 | 5,929 | Production and manufacturing expenses |
18,033 | 21,756 | ||||||||||||
1,886 | 663 | Production and similar taxes (Note 3) |
1,797 | 5,794 | ||||||||||||
2,653 | 2,991 | Depreciation, depletion and amortization |
8,906 | 8,285 | ||||||||||||
54 | 157 | Impairment and losses on sale of
businesses and fixed assets |
510 | 117 | ||||||||||||
232 | 378 | Exploration expense |
844 | 643 | ||||||||||||
3,794 | 3,420 | Distribution and administration expenses |
10,059 | 11,667 | ||||||||||||
(1,098 | ) | (370 | ) | Fair value (gain) loss on embedded
derivatives |
(710 | ) | 1,673 | |||||||||
12,525 | 7,901 | Profit before interest and taxation |
19,492 | 38,902 | ||||||||||||
391 | 266 | Finance costs |
858 | 1,178 | ||||||||||||
(153 | ) | 45 | Net finance expense (income) relating to
pensions and other post-retirement benefits |
142 | (473 | ) | ||||||||||
12,287 | 7,590 | Profit before taxation |
18,492 | 38,197 | ||||||||||||
4,101 | 2,235 | Taxation |
6,111 | 13,329 | ||||||||||||
8,186 | 5,355 | Profit for the period |
12,381 | 24,868 | ||||||||||||
Attributable to |
||||||||||||||||
8,049 | 5,336 | BP shareholders |
12,283 | 24,501 | ||||||||||||
137 | 19 | Minority interest |
98 | 367 | ||||||||||||
8,186 | 5,355 | 12,381 | 24,868 | |||||||||||||
Earnings per share cents (Note 4) |
||||||||||||||||
Profit for the period attributable to
BP shareholders |
||||||||||||||||
42.93 | 28.48 | Basic |
65.58 | 130.21 | ||||||||||||
42.56 | 28.18 | Diluted |
64.91 | 129.04 |
10
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
8,186 | 5,355 | Profit for the period |
12,381 | 24,868 | ||||||||||||
(3,125 | ) | 549 | Currency translation differences |
1,889 | (2,092 | ) | ||||||||||
| 4 | Exchange losses on translation of foreign
operations transferred to gain or loss on sales
of businesses and fixed assets |
46 | | ||||||||||||
(703 | ) | 256 | Available-for-sale investments marked to
market |
537 | (572 | ) | ||||||||||
(15 | ) | | Available-for-sale investments recycled to
the income statement |
2 | (20 | ) | ||||||||||
(594 | ) | 176 | Cash flow hedges marked to market |
613 | (471 | ) | ||||||||||
16 | 71 | Cash flow hedges recycled to the income
statement |
488 | 15 | ||||||||||||
(20 | ) | 19 | Cash flow hedges recycled to the balance
sheet |
132 | (61 | ) | ||||||||||
292 | (46 | ) | Taxation |
311 | 385 | |||||||||||
(4,149 | ) | 1,029 | Other comprehensive income |
4,018 | (2,816 | ) | ||||||||||
4,037 | 6,384 | Total comprehensive income |
16,399 | 22,052 | ||||||||||||
3,914 | 6,375 | Attributable to
BP shareholders |
16,303 | 21,696 | ||||||||||||
123 | 9 | Minority interest |
96 | 356 | ||||||||||||
4,037 | 6,384 | 16,399 | 22,052 | |||||||||||||
BP | ||||||||||||
shareholders | Minority | Total | ||||||||||
equity | interest | equity | ||||||||||
$ million | ||||||||||||
At 31 December 2008 |
91,303 | 806 | 92,109 | |||||||||
Total comprehensive income |
16,303 | 96 | 16,399 | |||||||||
Dividends |
(7,860 | ) | (324 | ) | (8,184 | ) | ||||||
Share-based payments (net of tax) |
479 | | 479 | |||||||||
At 30 September 2009 |
100,225 | 578 | 100,803 | |||||||||
BP | ||||||||||||
shareholders | Minority | Total | ||||||||||
equity | interest | equity | ||||||||||
$ million | ||||||||||||
At 31 December 2007 |
93,690 | 962 | 94,652 | |||||||||
Total comprehensive income |
21,696 | 356 | 22,052 | |||||||||
Dividends |
(7,723 | ) | (232 | ) | (7,955 | ) | ||||||
Repurchase of ordinary share capital |
(2,414 | ) | | (2,414 | ) | |||||||
Share-based payments (net of tax) |
455 | | 455 | |||||||||
At 30 September 2008 |
105,704 | 1,086 | 106,790 | |||||||||
11
30 September | 31 December | |||||||
2009 | 2008 | |||||||
$ million |
||||||||
Non-current assets |
||||||||
Property, plant and equipment |
106,692 | 103,200 | ||||||
Goodwill |
10,203 | 9,878 | ||||||
Intangible assets |
11,246 | 10,260 | ||||||
Investments in jointly controlled entities |
15,446 | 23,826 | ||||||
Investments in associates |
13,673 | 4,000 | ||||||
Other investments |
1,408 | 855 | ||||||
Fixed assets |
158,668 | 152,019 | ||||||
Loans |
1,139 | 995 | ||||||
Other receivables |
943 | 710 | ||||||
Derivative financial instruments |
3,941 | 5,054 | ||||||
Prepayments |
1,436 | 1,338 | ||||||
Deferred tax assets |
408 | | ||||||
Defined benefit pension plan surpluses |
1,931 | 1,738 | ||||||
168,466 | 161,854 | |||||||
Current assets |
||||||||
Loans |
208 | 168 | ||||||
Inventories |
18,988 | 16,821 | ||||||
Trade and other receivables |
28,777 | 29,261 | ||||||
Derivative financial instruments |
5,536 | 8,510 | ||||||
Prepayments |
2,460 | 3,050 | ||||||
Current tax receivable |
827 | 377 | ||||||
Cash and cash equivalents |
9,883 | 8,197 | ||||||
66,679 | 66,384 | |||||||
Total assets |
235,145 | 228,238 | ||||||
Current liabilities |
||||||||
Trade and other payables |
33,597 | 33,644 | ||||||
Derivative financial instruments |
4,828 | 8,977 | ||||||
Accruals |
6,205 | 6,743 | ||||||
Finance debt |
9,487 | 15,740 | ||||||
Current tax payable |
2,825 | 3,144 | ||||||
Provisions |
1,360 | 1,545 | ||||||
58,302 | 69,793 | |||||||
Non-current liabilities |
||||||||
Other payables |
3,158 | 3,080 | ||||||
Derivative financial instruments |
3,810 | 6,271 | ||||||
Accruals |
729 | 784 | ||||||
Finance debt |
27,068 | 17,464 | ||||||
Deferred tax liabilities |
17,796 | 16,198 | ||||||
Provisions |
12,976 | 12,108 | ||||||
Defined benefit pension plan and other
post-retirement benefit plan deficits |
10,503 | 10,431 | ||||||
76,040 | 66,336 | |||||||
Total liabilities |
134,342 | 136,129 | ||||||
Net assets |
100,803 | 92,109 | ||||||
Equity |
||||||||
BP shareholders equity |
100,225 | 91,303 | ||||||
Minority interest |
578 | 806 | ||||||
100,803 | 92,109 | |||||||
12
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
Operating activities |
||||||||||||||||
12,287 | 7,590 | Profit before taxation |
18,492 | 38,197 | ||||||||||||
Adjustments to reconcile profit before taxation
to net cash provided by operating activities |
||||||||||||||||
2,751 | 3,216 | Depreciation, depletion and amortization and exploration expenditure written off |
9,380 | 8,611 | ||||||||||||
(139 | ) | (45 | ) | Impairment and (gain) loss on sale of businesses and fixed assets |
(295 | ) | (1,080 | ) | ||||||||
(568 | ) | (678 | ) | Earnings from equity-accounted entities, less dividends received |
(1,180 | ) | (1,872 | ) | ||||||||
25 | 203 | Net charge for interest and other finance expense, less net interest paid |
330 | (276 | ) | |||||||||||
128 | 135 | Share-based payments |
322 | 366 | ||||||||||||
(14 | ) | (261 | ) | Net operating charge for pensions and other
post-retirement benefits, less contributions and benefit payments for unfunded plans |
(281 | ) | 149 | |||||||||
92 | (36 | ) | Net charge for provisions, less payments |
196 | (113 | ) | ||||||||||
4,830 | (115 | ) | Movements in
inventories and other current and non-current assets and
liabilities(a) |
(1,176 | ) | (1,597 | ) | |||||||||
(4,528 | ) | (1,910 | ) | Income taxes paid |
(5,360 | ) | (9,909 | ) | ||||||||
14,864 | 8,099 | Net cash provided by operating activities |
20,428 | 32,476 | ||||||||||||
Investing activities |
||||||||||||||||
(7,748 | ) | (4,975 | ) | Capital expenditure |
(15,003 | ) | (16,896 | ) | ||||||||
| | Acquisitions, net of cash acquired |
(8 | ) | (209 | ) | ||||||||||
(194 | ) | (128 | ) | Investment in jointly controlled entities |
(341 | ) | (807 | ) | ||||||||
(14 | ) | (72 | ) | Investment in associates |
(159 | ) | (21 | ) | ||||||||
365 | 506 | Proceeds from disposal of fixed assets |
1,177 | 700 | ||||||||||||
| 98 | Proceeds from disposal of businesses, net of cash disposed |
435 | | ||||||||||||
150 | 79 | Proceeds from loan repayments |
292 | 484 | ||||||||||||
(200 | ) | | Other |
47 | (200 | ) | ||||||||||
(7,641 | ) | (4,492 | ) | Net cash (used in) provided by investing activities |
(13,560 | ) | (16,949 | ) | ||||||||
Financing activities |
||||||||||||||||
(814 | ) | 63 | Net issue (repurchase) of shares |
125 | (2,631 | ) | ||||||||||
397 | 2,367 | Proceeds from long-term financing |
11,427 | 3,229 | ||||||||||||
(65 | ) | (607 | ) | Repayments of long-term financing |
(4,784 | ) | (2,256 | ) | ||||||||
(1,380 | ) | (1,806 | ) | Net increase (decrease) in short-term debt |
(3,848 | ) | (3,288 | ) | ||||||||
(2,624 | ) | (2,621 | ) | Dividends paid BP shareholders |
(7,860 | ) | (7,723 | ) | ||||||||
(110 | ) | (139 | ) | Minority interest |
(324 | ) | (232 | ) | ||||||||
(4,596 | ) | (2,743 | ) | Net cash (used in) provided by financing activities |
(5,264 | ) | (12,901 | ) | ||||||||
(78 | ) | 60 | Currency translation differences relating to cash and cash equivalents |
82 | (46 | ) | ||||||||||
2,549 | 924 | Increase (decrease) in cash and cash equivalents |
1,686 | 2,580 | ||||||||||||
3,593 | 8,959 | Cash and cash equivalents at beginning of period |
8,197 | 3,562 | ||||||||||||
6,142 | 9,883 | Cash and cash equivalents at end of period |
9,883 | 6,142 | ||||||||||||
(a) Includes | ||||||||||||||||
2,978 | (538 | ) | Inventory holding (gains) losses |
(2,666 | ) | (2,300 | ) | |||||||||
(1,098 | ) | (370 | ) | Fair value (gain) loss on embedded derivatives |
(710 | ) | 1,673 | |||||||||
13
Third quarter | Nine months | ||||||||||||||||
2008 | 2009 | 2009 | 2008 | ||||||||||||||
$ million | |||||||||||||||||
By business |
|||||||||||||||||
Exploration and Production |
|||||||||||||||||
5,252 | 1,395 | US(a) |
4,487 | 8,268 | |||||||||||||
2,178 | 2,117 | Non-US(b) |
6,296 | 9,113 | |||||||||||||
7,430 | 3,512 | 10,783 | 17,381 | ||||||||||||||
Refining and Marketing |
|||||||||||||||||
564 | 584 | US(b) |
1,713 | 3,523 | |||||||||||||
552 | 335 | Non-US |
837 | 1,505 | |||||||||||||
1,116 | 919 | 2,550 | 5,028 | ||||||||||||||
Other businesses and corporate |
|||||||||||||||||
228 | 502 | US(c) |
922 | 958 | |||||||||||||
84 | 50 | Non-US |
141 | 338 | |||||||||||||
312 | 552 | 1,063 | 1,296 | ||||||||||||||
8,858 | 4,983 | 14,396 | 23,705 | ||||||||||||||
By geographical area |
|||||||||||||||||
6,044 | 2,481 | US(a)(b)(c) |
7,122 | 12,749 | |||||||||||||
2,814 | 2,502 | Non-US(b) |
7,274 | 10,956 | |||||||||||||
8,858 | 4,983 | 14,396 | 23,705 | ||||||||||||||
Included above: |
|||||||||||||||||
| 281 | Acquisitions and asset exchanges(b) |
281 | 2,288 | |||||||||||||
(a) | Third quarter 2008 and nine months ended 30 September 2008 included capital expenditure of $3,652 million in Exploration and Production relating to the purchase of all of Chesapeake Energy Corporations interest in the Arkoma Basin Woodford Shale assets and the purchase of a 25% interest in Chesapeakes Fayetteville Shale assets. | |
(b) | Nine months ended 30 September 2008 included capital expenditure of $2,825 million in Exploration and Production and an asset exchange of $1,904 million in Refining and Marketing relating to the formation of an integrated North American oil sands business. | |
(c) | Third quarter and nine months ended 30 September 2009 includes capital expenditure of $107 million and $404 million respectively related to wind turbines for post-2009 wind projects. |
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
1.89 | 1.64 | US dollar/sterling average rate for the period |
1.54 | 1.95 | ||||||||||||
1.81 | 1.59 | US dollar/sterling period-end rate |
1.59 | 1.81 | ||||||||||||
1.50 | 1.43 | US dollar/euro average rate for the period |
1.36 | 1.52 | ||||||||||||
1.44 | 1.45 | US dollar/euro period-end rate |
1.45 | 1.44 | ||||||||||||
14
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
By business |
||||||||||||||||
Exploration and Production |
||||||||||||||||
3,739 | 1,864 | US |
4,168 | 10,425 | ||||||||||||
8,970 | 5,065 | Non-US |
12,127 | 23,127 | ||||||||||||
12,709 | 6,929 | 16,295 | 33,552 | |||||||||||||
Refining and Marketing |
||||||||||||||||
338 | (229 | ) | US |
(247 | ) | 91 | ||||||||||
1,634 | 1,145 | Non-US |
2,933 | 3,669 | ||||||||||||
1,972 | 916 | 2,686 | 3,760 | |||||||||||||
Other businesses and corporate |
||||||||||||||||
(288 | ) | (179 | ) | US |
(587 | ) | (625 | ) | ||||||||
272 | (407 | ) | Non-US |
(1,343 | ) | 82 | ||||||||||
(16 | ) | (586 | ) | (1,930 | ) | (543 | ) | |||||||||
14,665 | 7,259 | 17,051 | 36,769 | |||||||||||||
838 | 104 | Consolidation adjustment |
(225 | ) | (167 | ) | ||||||||||
15,503 | 7,363 | Replacement cost profit before interest and tax(b) |
16,826 | 36,602 | ||||||||||||
Inventory holding gains (losses)(c) |
||||||||||||||||
(164 | ) | 1 | Exploration and Production |
(17 | ) | (134 | ) | |||||||||
(2,795 | ) | 517 | Refining and Marketing |
2,700 | 2,420 | |||||||||||
(19 | ) | 20 | Other businesses and corporate |
(17 | ) | 14 | ||||||||||
12,525 | 7,901 | Profit before interest and tax |
19,492 | 38,902 | ||||||||||||
391 | 266 | Finance costs |
858 | 1,178 | ||||||||||||
(153 | ) | 45 | Net finance expense (income) relating to pensions and other post-retirement benefits |
142 | (473 | ) | ||||||||||
12,287 | 7,590 | Profit before taxation |
18,492 | 38,197 | ||||||||||||
Replacement cost profit before interest
and tax |
||||||||||||||||
By geographical area |
||||||||||||||||
4,419 | 1,516 | US |
3,100 | 10,307 | ||||||||||||
11,084 | 5,847 | Non-US |
13,726 | 26,295 | ||||||||||||
15,503 | 7,363 | 16,826 | 36,602 | |||||||||||||
(a) | IFRS requires that the measure of profit or loss disclosed for each operating segment is the measure that is provided regularly to the chief operating decision maker for the purposes of performance assessment and resource allocation. For BP, this measure of profit or loss is replacement cost profit before interest and tax. In addition, a reconciliation is required between the total of the operating segments measures of profit or loss and the group profit or loss before taxation. | |
(b) | Replacement cost profit reflects the replacement cost of supplies. The replacement cost profit for the period is arrived at by excluding from profit inventory holding gains and losses and their associated tax effect. Replacement cost profit for the group is not a recognized GAAP measure. | |
(c) | Inventory holding gains and losses represent the difference between the cost of sales calculated using the average cost to BP of supplies incurred during the period and the cost of sales calculated on the first-in first-out (FIFO) method including any changes in provisions where the net realizable value of the inventory is lower than its cost. Under the FIFO method, which we use for IFRS reporting, the cost of inventory charged to the income statement is based on the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on reported income. The amounts disclosed represent the difference between the charge to the income statement on a FIFO basis (and any related movements in net realizable value provisions) and the charge that would arise using average cost of supplies incurred during the period. For this purpose, average cost of supplies incurred during the period is calculated by dividing the total cost of inventory purchased in the period by the number of barrels acquired. The amounts disclosed are not separately reflected in the financial statements as a gain or loss. No adjustment is made in respect of the cost of inventories held as part of a trading position and certain other temporary inventory positions. | |
Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BPs management believes it is helpful to disclose this information. |
15
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
Exploration and Production |
||||||||||||||||
33 | 72 | Impairment and gain (loss) on sale of businesses and fixed assets |
504 | 165 | ||||||||||||
(7 | ) | 3 | Environmental and other provisions |
3 | (12 | ) | ||||||||||
(6 | ) | 1 | Restructuring, integration and rationalization costs |
(6 | ) | (50 | ) | |||||||||
1,098 | 370 | Fair value gain (loss) on embedded derivatives |
767 | (1,668 | ) | |||||||||||
| 25 | Other |
21 | 331 | ||||||||||||
1,118 | 471 | 1,289 | (1,234 | ) | ||||||||||||
Refining and Marketing |
||||||||||||||||
114 | (13 | ) | Impairment and gain (loss) on sale of businesses and fixed assets |
(86 | ) | 915 | ||||||||||
(62 | ) | (190 | ) | Environmental and other provisions |
(190 | ) | (62 | ) | ||||||||
(52 | ) | (38 | ) | Restructuring, integration and rationalization costs |
(415 | ) | (343 | ) | ||||||||
| | Fair value gain (loss) on embedded derivatives |
(57 | ) | | |||||||||||
| | Other |
(9 | ) | | |||||||||||
| (241 | ) | (757 | ) | 510 | |||||||||||
Other businesses and corporate |
||||||||||||||||
(8 | ) | (14 | ) | Impairment and gain (loss) on sale of
businesses and fixed assets |
(123 | ) | | |||||||||
(76 | ) | (16 | ) | Environmental and other provisions |
(91 | ) | (76 | ) | ||||||||
(30 | ) | (28 | ) | Restructuring, integration and
rationalization costs |
(136 | ) | (163 | ) | ||||||||
| | Fair value gain (loss) on embedded derivatives |
| (5 | ) | |||||||||||
(14 | ) | (6 | ) | Other |
(74 | ) | (88 | ) | ||||||||
(128 | ) | (64 | ) | (424 | ) | (332 | ) | |||||||||
990 | 166 | Total before taxation |
108 | (1,056 | ) | |||||||||||
(331 | ) | (48 | ) | Taxation credit (charge) (b) |
(19 | ) | 383 | |||||||||
659 | 118 | Total after taxation for period |
89 | (673 | ) | |||||||||||
(a) | An analysis of non-operating items by region is shown on pages 6, 8 and 9. | |
(b) | Tax is calculated using the quarters effective tax rate on group profit. |
16
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
Favourable (unfavourable) impact
relative to managements measure
of performance |
||||||||||||||||
97 | 180 | Exploration and Production |
473 | (535 | ) | |||||||||||
636 | 86 | Refining and Marketing |
(149 | ) | 576 | |||||||||||
733 | 266 | 324 | 41 | |||||||||||||
(245 | ) | (77 | ) | Taxation
credit (charge)(a) |
(98 | ) | | |||||||||
488 | 189 | 226 | 41 | |||||||||||||
(a) | Tax is calculated using the quarters effective tax rate on group profit. |
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | $ million | 2009 | 2008 | ||||||||||||
Exploration and Production |
||||||||||||||||
12,612 | 6,749 | Replacement cost profit before interest and tax adjusted for fair value accounting effects |
15,822 | 34,087 | ||||||||||||
97 | 180 | Impact of fair value accounting effects |
473 | (535 | ) | |||||||||||
12,709 | 6,929 | Replacement cost profit before interest and tax |
16,295 | 33,552 | ||||||||||||
Refining and Marketing |
||||||||||||||||
1,336 | 830 | Replacement cost profit before interest and tax adjusted for fair value accounting effects |
2,835 | 3,184 | ||||||||||||
636 | 86 | Impact of fair value accounting effects |
(149 | ) | 576 | |||||||||||
1,972 | 916 | Replacement cost profit before interest and tax |
2,686 | 3,760 | ||||||||||||
17
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
Opening balance |
||||||||||||||||
30,189 | 36,240 | Finance debt |
33,204 | 31,045 | ||||||||||||
3,593 | 8,959 | Less: Cash and cash equivalents |
8,197 | 3,562 | ||||||||||||
900 | 179 | Less: FV asset (liability) of hedges related to finance debt |
(34 | ) | 666 | |||||||||||
25,696 | 27,102 | Opening net debt |
25,041 | 26,817 | ||||||||||||
Closing balance |
||||||||||||||||
28,300 | 36,555 | Finance debt |
36,555 | 28,300 | ||||||||||||
6,142 | 9,883 | Less: Cash and cash equivalents |
9,883 | 6,142 | ||||||||||||
149 | 370 | Less: FV asset (liability) of hedges related to finance debt |
370 | 149 | ||||||||||||
22,009 | 26,302 | Closing net debt |
26,302 | 22,009 | ||||||||||||
3,687 | 800 | Decrease (increase) in net debt |
(1,261 | ) | 4,808 | |||||||||||
2,627 |
864 |
Movement in cash and cash equivalents (excluding exchange adjustments) |
1,604 | 2,626 | ||||||||||||
1,048 | 46 | Net cash outflow (inflow) from financing (excluding share capital) |
(2,795 | ) | 2,315 | |||||||||||
(8 | ) | (97 | ) | Other movements |
(75 | ) | (129 | ) | ||||||||
3,667 | 813 | Movement in net debt before exchange effects |
(1,266 | ) | 4,812 | |||||||||||
20 | (13 | ) | Exchange adjustments |
5 | (4 | ) | ||||||||||
3,687 | 800 | Decrease (increase) in net debt |
(1,261 | ) | 4,808 | |||||||||||
18
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
Average
realizations(a)
|
||||||||||||||||
Liquids ($/bbl)(b) |
||||||||||||||||
112.03 | 60.30 | US |
49.28 | 100.36 | ||||||||||||
102.37 | 67.31 | Europe |
58.38 | 108.77 | ||||||||||||
114.59 | 64.21 | Rest of World |
53.44 | 105.62 | ||||||||||||
111.47 | 62.77 | BP Average |
52.20 | 103.96 | ||||||||||||
Natural gas ($/mcf) |
||||||||||||||||
7.88 | 2.73 | US |
2.86 | 7.79 | ||||||||||||
8.17 | 2.96 | Europe |
4.69 | 8.16 | ||||||||||||
5.61 | 2.84 | Rest of World |
3.01 | 5.28 | ||||||||||||
6.49 | 2.81 | BP Average |
3.11 | 6.32 | ||||||||||||
Total hydrocarbons ($/boe) |
||||||||||||||||
83.33 | 43.84 | US |
36.92 | 77.55 | ||||||||||||
84.52 | 52.72 | Europe |
47.31 | 85.69 | ||||||||||||
64.13 | 36.25 | Rest of World |
32.11 | 60.87 | ||||||||||||
73.49 | 41.12 | BP Average |
35.81 | 70.31 | ||||||||||||
Average oil marker prices ($/bbl) |
||||||||||||||||
115.09 | 68.08 | Brent |
57.32 | 111.11 | ||||||||||||
118.07 | 68.12 | West Texas Intermediate |
57.22 | 113.49 | ||||||||||||
117.16 | 69.07 | Alaska North Slope |
58.05 | 112.68 | ||||||||||||
112.85 | 66.35 | Mars |
56.08 | 107.11 | ||||||||||||
113.32 | 67.76 | Urals (NWE cif) |
56.72 | 108.18 | ||||||||||||
52.94 | 35.55 | Russian domestic oil |
29.74 | 54.31 | ||||||||||||
Average natural gas marker prices |
||||||||||||||||
10.25 | 3.39 | Henry Hub
gas price ($/mmbtu)(c) |
3.93 | 9.74 | ||||||||||||
61.48 | 21.57 | UK Gas National Balancing Point (p/therm) |
31.90 | 58.44 | ||||||||||||
(a) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Henry Hub First of Month Index. |
19
1. | Basis of preparation | |
The interim financial information included in this report has been prepared in accordance with IAS 34 Interim Financial Reporting. | ||
The results for the interim periods are unaudited and in the opinion of management include all adjustments necessary for a fair presentation of the results for the periods presented. All such adjustments are of a normal recurring nature. This report should be read in conjunction with the consolidated financial statements and related notes for the year ended 31 December 2008 included in BP Annual Report on Form 20-F 2008 filed with the Securities and Exchange Commission. | ||
BP prepares its consolidated financial statements included within its Annual Report on Form 20-F on the basis of International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and IFRS as adopted by the European Union (EU). IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB, however, the differences have no impact on the groups consolidated financial statements for the periods presented. The financial information presented herein has been prepared in accordance with the accounting policies expected to be used in preparing the Annual Report on Form 20-F for 2009, which do not differ significantly from those used in BP Annual Report on Form 20-F 2008. | ||
BP has adopted a new accounting standard, IFRS 8 Operating Segments, with effect from 1 January 2009. The standard defines operating segments as components of an entity about which separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. It also sets out the required disclosures for operating segments. On adoption, there was no change to BPs segments that are separately reported but the segmental financial information is now based on measures as used by the chief operating decision maker. In particular, the segment measure of profit is replacement cost profit before interest and tax see page 15 for further information. There was no effect on the groups reported income or net assets. | ||
In addition, BP has adopted amendments to IAS 1 Presentation of Financial Statements, also with effect from 1 January 2009. This requires separate presentation of owner and non-owner changes in equity by introducing the statement of comprehensive income see page 11. The statement of recognized income and expense is no longer presented. Certain minor changes in the presentation of the statement of changes in equity were also made to comply with the revised standard see page 11. There was no effect on the groups reported profit for the period or net assets. |
20
2. | Sales and other operating revenues |
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
By business |
||||||||||||||||
23,447 | 14,871 | Exploration and Production |
40,062 | 70,876 | ||||||||||||
92,390 | 60,542 | Refining and Marketing |
150,448 | 266,894 | ||||||||||||
1,347 | 761 | Other businesses and corporate |
1,948 | 3,655 | ||||||||||||
117,184 | 76,174 | 192,458 | 341,425 | |||||||||||||
Less: sales between businesses |
||||||||||||||||
13,043 | 9,540 | Exploration and Production |
22,929 | 38,747 | ||||||||||||
403 | 204 | Refining and Marketing |
540 | 1,632 | ||||||||||||
564 | 212 | Other businesses and corporate |
698 | 1,380 | ||||||||||||
14,010 | 9,956 | 24,167 | 41,759 | |||||||||||||
Third party sales and other operating
revenues |
||||||||||||||||
10,404 | 5,331 | Exploration and Production |
17,133 | 32,129 | ||||||||||||
91,987 | 60,338 | Refining and Marketing |
149,908 | 265,262 | ||||||||||||
783 | 549 | Other businesses and corporate |
1,250 | 2,275 | ||||||||||||
103,174 | 66,218 | Total
third party sales and other operating revenues |
168,291 | 299,666 | ||||||||||||
By geographical area |
||||||||||||||||
37,642 | 24,637 | US |
62,894 | 108,370 | ||||||||||||
76,156 | 48,174 | Non-US |
121,131 | 222,592 | ||||||||||||
113,798 | 72,811 | 184,025 | 330,962 | |||||||||||||
10,624 | 6,593 | Less: sales between areas |
15,734 | 31,296 | ||||||||||||
103,174 | 66,218 | 168,291 | 299,666 | |||||||||||||
3. | Production and similar taxes |
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
752 | 166 | US |
378 | 2,375 | ||||||||||||
1,134 | 497 | Non-US |
1,419 | 3,419 | ||||||||||||
1,886 | 663 | 1,797 | 5,794 | |||||||||||||
21
4. | Earnings per share, shares in issue and shares repurchased | |
Basic earnings per ordinary share (EpS) amounts are calculated by dividing the profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. The calculation of EpS is performed separately for each discrete quarterly period, and for the year-to-date period. As a result, the sum of the discrete quarterly EpS amounts in any particular year-to-date period may not be equal to the EpS amount for the year-to-date period. | ||
Prior to 2009, EpS amounts for the discrete quarterly periods were determined as the difference between the relevant year-to-date period amounts. The change in method of determination of the discrete quarterly EpS amounts does not have a significant effect and the comparative EpS amounts for 2008 have not been restated. | ||
For the diluted EpS calculation the weighted average number of shares outstanding during the period is adjusted for number of shares that are potentially issuable in connection with employee share-based payment plans using the treasury stock method. |
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
$ million | ||||||||||||||||
Results for the period |
||||||||||||||||
8,049 | 5,336 | Profit for the period attributable to BP shareholders |
12,283 | 24,501 | ||||||||||||
| | Less: preference dividend |
1 | 1 | ||||||||||||
8,049 | 5,336 | Profit attributable to BP ordinary shareholders |
12,282 | 24,500 | ||||||||||||
18,746,202 | 18,733,516 | Basic weighted
average number of shares outstanding
(thousand)(a) |
18,726,934 | 18,815,131 | ||||||||||||
3,124,367 | 3,122,253 | ADS equivalent (thousand)(a) |
3,121,156 | 3,135,855 | ||||||||||||
18,931,910 | 18,936,781 | Weighted average number of shares
outstanding used to calculate diluted earnings per share (thousand)(a) |
18,922,410 | 18,985,767 | ||||||||||||
3,155,318 | 3,156,130 | ADS equivalent (thousand)(a) |
3,153,735 | 3,164,295 | ||||||||||||
18,710,980 | 18,739,590 | Shares in issue at period-end (thousand)(a) |
18,739,590 | 18,710,980 | ||||||||||||
3,118,497 | 3,123,265 | ADS equivalent (thousand)(a) |
3,123,265 | 3,118,497 | ||||||||||||
92,861 | | Shares repurchased in the period (thousand) |
| 269,757 |
(a) | Excludes treasury shares and the shares held by the Employee Share Ownership Plans and includes certain shares that will be issuable in the future under employee share plans. |
22
5. | TNK-BP operational and financial information |
Third quarter | Nine months | |||||||||||||||
2008 | 2009 | 2009 | 2008 | |||||||||||||
Production (Net of royalties) (BP share) |
||||||||||||||||
833 | 850 | Crude oil (mb/d) |
836 | 825 | ||||||||||||
579 | 553 | Natural gas (mmcf/d) |
583 | 546 | ||||||||||||
932 | 945 | Total
hydrocarbons (mboe/d)(a) |
937 | 919 | ||||||||||||
$ million |
||||||||||||||||
Income statement (BP share) |
||||||||||||||||
1,345 | 1,081 | Profit
before interest and tax(b) |
2,373 | 4,580 | ||||||||||||
(71 | ) | (53 | ) | Finance costs |
(175 | ) | (203 | ) | ||||||||
(369 | ) | (263 | ) | Taxation |
(690 | ) | (1,224 | ) | ||||||||
(56 | ) | (33 | ) | Minority interest |
(96 | ) | (209 | ) | ||||||||
849 | 732 | Net income |
1,412 | 2,944 | ||||||||||||
Cash flow |
||||||||||||||||
300 | 252 | Dividends received |
720 | 1,500 | ||||||||||||
30 September | 31 December | |||||||
Balance sheet | 2009 | 2008 | ||||||
Investments in jointly controlled entities |
| 8,939 | ||||||
Investments in associates |
9,585 | | ||||||
(a) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. | |
(b) | Third quarter and nine months 2009 includes a gain of $102 million related to the sale of TNK-BPs oil field services enterprises to Weatherford International. |
6. | Inventory valuation | |
Due to falling oil prices a provision of $1,412 million was held at 31 December 2008 to write inventories down to their net realizable value. The net movement in the provision during the third quarter of 2009 was an increase of $128 million. The movement in the provision in the nine months ended 30 September 2009 is a decrease of $943 million. | ||
7. | Statutory accounts | |
The financial information shown in this publication, which was approved by the Board of Directors on 26 October 2009, is unaudited and does not constitute statutory financial statements. |
23
BP p.l.c. (Registrant) |
||||
Dated: 29 October 2009 | /s/ D J Pearl | |||
D J PEARL | ||||
Deputy Company Secretary |
24
Nine months 2009 | ||||
$ million, except ratios | ||||
Profit before taxation |
18,492 | |||
Groups share of income in excess of dividends of equity-accounted entities |
(1,180 | ) | ||
Capitalized interest, net of amortization |
48 | |||
Profit as adjusted |
17,360 | |||
Fixed charges: |
||||
Interest expense |
575 | |||
Rental expense representative of interest |
1,026 | |||
Capitalized interest |
135 | |||
1,736 | ||||
Total adjusted earnings available for payment of fixed charges |
19,096 | |||
Ratio of earnings to fixed charges |
11.0 | |||
25
30 September 2009 | ||||
$ million | ||||
Share capital |
||||
Authorized share capital (1) |
9,021 | |||
Capital shares (2-3) |
5,177 | |||
Paid-in surplus (4) |
10,867 | |||
Merger reserve (4) |
27,206 | |||
Own shares |
(267 | ) | ||
Available-for-sale investments |
595 | |||
Cash flow hedges |
114 | |||
Foreign currency translation reserve |
4,861 | |||
Treasury shares |
(21,352 | ) | ||
Share-based payment reserve |
1,485 | |||
Profit and loss account |
71,539 | |||
BP shareholders equity |
100,225 | |||
Finance debt (5-7) |
||||
Due within one year |
9,487 | |||
Due after more than one year |
27,068 | |||
Total finance debt |
36,555 | |||
Total capitalization (8) |
136,780 | |||
(1) | Authorized share capital comprises 36 billion ordinary shares, par value US$0.25 per share, and 12,750,000 cumulative preference shares, par value £1 per share. | |
(2) | Issued share capital as of 30 September 2009 comprised 18,749,157,233 ordinary shares, par value US$0.25 per share, and 12,706,252 preference shares, par value £1 per share. This excludes 1,874,109,615 ordinary shares which have been bought back and held in treasury by BP and 112,803,287 ordinary shares which have been bought back for cancellation. These shares are not taken into consideration in relation to the payment of dividends and voting at shareholders meetings. | |
(3) | Capital shares represent the ordinary shares of BP which have been issued and are fully paid. | |
(4) | Paid-in surplus and merger reserve represent additional paid-in capital of BP which cannot normally be returned to shareholders. | |
(5) | Finance debt recorded in currencies other than US dollars has been translated into US dollars at the relevant exchange rates existing on 30 September 2009. | |
(6) | Obligations under finance leases are included within finance debt in the above table. | |
(7) | As of 30 September 2009, the parent company, BP p.l.c., had outstanding guarantees totalling US$33,772 million, of which US$33,717 million related to guarantees in respect of borrowings by its subsidiary undertakings. Thus 92% of the finance debt had been guaranteed by BP. BP has no material outstanding contingent liabilities. All of BPs debt is unsecured. | |
(8) | There has been no material change since 30 September 2009 in the consolidated capitalization, indebtedness or contingent liabilities of BP. |
26