From 10-QSB
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
(Mark One)
x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002
¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
EXCHANGE ACT
For the transition period from
to
Commission file number 333-41092
Mirenco,
Inc.
(Exact name of small business issuer as specified in its charter)
Iowa |
|
39-1878581 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
206 May Street, P.O. Box 343, Radcliffe, Iowa 50230
(Address of principal executive offices)
(515) 899-2164
(Issuers telephone number)
(Former name, former address and former fiscal year, if changed since last report)
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed
all documents and reports required to be filed by Section l2, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes ¨ No ¨ Not applicable
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date: 13,284,687 shares
of no par value common stock as of September 30, 2002.
Transitional Small Business Disclosure Format (Check
one): Yes ¨ No x
1
Cautionary Statement on Forward-Looking Statements.
The discussion in this Report on Form 10-QSB, including the discussion in Item 2 of PART I, contains forward-looking statements that have been made pursuant to the provisions of the Private Securities
Litigation Reform Act of 1995. Such forward-looking statements are based on current expectations, estimates and projections about the Companys business, based on managements current beliefs and assumptions made by management. Words such
as expects, anticipates, intends, believes, plans, seeks, estimates, and similar expressions or variations of these words are intended to identify such forward-looking
statements. Additionally, statements that refer to the Companys estimated or anticipated future results, sales or marketing strategies, new product development or performance or other non-historical future results, sale or marketing
strategies, new product development or performance or other non-historical facts are forward-looking and reflect the Companys current perspective based on existing information. These statements are not guarantees of future performance and are
subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results and outcomes may differ materially from what is expressed or forecasted in any such forward-looking statements. Such risks, and
uncertainties include those set forth below in Item 1 as well as previous public filings with the Securities and Exchange Commission. The discussion of the Companys financial condition and results of operations included in Item 2 of PART I
should also be read in conjunction with the financial statements and related notes included in Item 1 of PART I of this quarterly report. These quarterly financial statements do not include all disclosures provided in the annual financial statements
and should be read in conjunction with the annual financial statements and notes thereto included in the Companys Form 10K filed on April 1, 2002. The Company undertakes no obligation to update publicly any forward-looking statements, whether
as a result of new information, future events or otherwise.
[Balance of page left intentionally blank]
2
PART I Financial Information
Item I. Financial Statements
MIRENCO,
Inc.
(a development stage company)
BALANCE SHEETS
(unaudited)
|
|
September 30, 2002
|
|
|
September 30, 2001
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,225,942 |
|
|
$ |
3,623,337 |
|
Accounts receivable |
|
|
5,665 |
|
|
|
22,685 |
|
Inventories |
|
|
188,094 |
|
|
|
111,580 |
|
Other |
|
|
46,338 |
|
|
|
65,181 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,466,039 |
|
|
|
3,822,783 |
|
|
PROPERTY AND EQUIPMENT, net |
|
|
1,352,517 |
|
|
|
1,360,731 |
|
|
PATENTS AND TRADEMARKS, net of accumulated amortization of $3,430 and $2,368 in 2002 and 2001, respectively
|
|
|
6,370 |
|
|
|
7,432 |
|
|
OTHER ASSETS |
|
|
|
|
|
|
11,542 |
|
TOTAL ASSETS |
|
$ |
3,824,926 |
|
|
$ |
5,202,488 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
33,621 |
|
|
$ |
67,750 |
|
Notes payable-current portion |
|
|
17,705 |
|
|
|
|
|
Accrued liabilities |
|
|
2,276 |
|
|
|
16,625 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
53,602 |
|
|
|
84,375 |
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
Notes payable-long term portion |
|
|
19,257 |
|
|
|
|
|
|
STOCK SUBJECT TO RESCISSION OFFER |
|
|
|
|
|
|
|
|
Common stock, no par value; 1,508,908 shares issued and outstanding |
|
|
7,544,540 |
|
|
|
7,544,540 |
|
|
STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
Common stock, no par value; 30,000,000 shares authorized,11,775,779 and 11,765,779 shares issued and outstanding at
September 30, 2002 and 2001, respectively |
|
|
760,010 |
|
|
|
751,010 |
|
Additional paid-in capital |
|
|
1,714,954 |
|
|
|
1,714,954 |
|
Deficit accumulated during development stage |
|
|
(6,267,437 |
) |
|
|
(4,892,391 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(3,792,473 |
) |
|
|
(2,426,427 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
|
$ |
3,824,926 |
|
|
$ |
5,202,488 |
|
|
|
|
|
|
|
|
|
|
3
MIRENCO, Inc.
(a development
stage company)
STATEMENTS OF OPERATIONS
(unaudited)
|
|
Nine months ended September 30, 2002
|
|
|
Nine months ended September 30, 2001
|
|
|
Period from February 21, 1997 (inception) to September 30, 2002
|
|
Sales |
|
$ |
77,957 |
|
|
$ |
62,526 |
|
|
$ |
513,325 |
|
|
Cost of sales |
|
|
46,308 |
|
|
|
25,993 |
|
|
|
493,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
31,649 |
|
|
|
36,533 |
|
|
|
19,636 |
|
|
Salaries and wages |
|
|
520,669 |
|
|
|
541,551 |
|
|
|
1,986,566 |
|
Stock-based compensation |
|
|
9,000 |
|
|
|
|
|
|
|
1,942,054 |
|
Royalty expenses |
|
|
2,334 |
|
|
|
1,876 |
|
|
|
26,501 |
|
Marketing and advertising |
|
|
66,770 |
|
|
|
319,173 |
|
|
|
526,381 |
|
Other general and administrative expenses |
|
|
482,014 |
|
|
|
594,401 |
|
|
|
2,322,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,080,787 |
|
|
|
1,457,001 |
|
|
|
6,804,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,049,138 |
) |
|
|
(1,420,468 |
) |
|
|
(6,784,757 |
) |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
59,644 |
|
|
|
186,023 |
|
|
|
532,905 |
|
Interest expense |
|
|
(555 |
) |
|
|
|
|
|
|
(15,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,089 |
|
|
|
186,023 |
|
|
|
517,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(990,049 |
) |
|
$ |
(1,234,445 |
) |
|
$ |
(6,267,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share available for common shareholdersbasic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding basic and diluted |
|
|
13,281,390 |
|
|
|
13,266,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
MIRENCO, Inc.
(a development
stage company)
STATEMENTS OF OPERATIONS
(unaudited)
|
|
Three months ended September 30,2002
|
|
|
Three months ended September 30, 2001
|
|
Sales |
|
$ |
18,840 |
|
|
$ |
19,454 |
|
|
Cost of sales |
|
|
11,862 |
|
|
|
2,191 |
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) |
|
|
6,978 |
|
|
|
17,263 |
|
|
Salaries and wages |
|
|
184,563 |
|
|
|
191,728 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
Royalty expenses |
|
|
561 |
|
|
|
584 |
|
Marketing and advertising |
|
|
35,831 |
|
|
|
80,644 |
|
Other general and administrative expenses |
|
|
171,261 |
|
|
|
181,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
392,216 |
|
|
|
454,352 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(385,238 |
) |
|
|
(437,089 |
) |
|
Other income (expense) |
|
|
|
|
|
|
|
|
Interest income |
|
|
16,206 |
|
|
|
43,587 |
|
Interest expense |
|
|
(320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,886 |
|
|
|
43,587 |
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(369,352 |
) |
|
$ |
(393,502 |
) |
|
|
|
|
|
|
|
|
|
Net loss per share available for common shareholdersbasic and diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding basic and diluted |
|
|
13,281,390 |
|
|
|
13,266,410 |
|
|
|
|
|
|
|
|
|
|
5
MIRENCO, Inc.
(a development stage company)
STATEMENTS OF CASH FLOWS
(unaudited)
|
|
Nine months ended September 30, 2002
|
|
|
Nine months ended September 30, 2001
|
|
|
February 21, 1997 (inception) to September 30, 2002
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(990,049 |
) |
|
$ |
(1,234,445 |
) |
|
$ |
(6,267,437 |
) |
Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
9,000 |
|
|
|
|
|
|
|
1,942,054 |
|
Depreciation and amortization |
|
|
67,445 |
|
|
|
42,095 |
|
|
|
149,678 |
|
(Increase) decrease in assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
6,190 |
|
|
|
17,682 |
|
|
|
(5,665 |
) |
Inventories |
|
|
(23,564 |
) |
|
|
(19,079 |
) |
|
|
(188,094 |
) |
Other |
|
|
11,287 |
|
|
|
102,579 |
|
|
|
28,512 |
|
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(13,842 |
) |
|
|
48,391 |
|
|
|
33,621 |
|
Accrued liabilities |
|
|
(10,890 |
) |
|
|
(33,926 |
) |
|
|
2,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(944,423 |
) |
|
|
(1,076,703 |
) |
|
|
(4,305,055 |
) |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(68,396 |
) |
|
|
(750,043 |
) |
|
|
(1,498,765 |
) |
Purchase of patents and trademarks |
|
|
|
|
|
|
|
|
|
|
(9,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(68,396 |
) |
|
|
(750,043 |
) |
|
|
(1,508,565 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of notes payable |
|
|
36,962 |
|
|
|
|
|
|
|
36,962 |
|
Proceeds from sale of stock, net of offering costs |
|
|
|
|
|
|
19,720 |
|
|
|
8,504,500 |
|
Refund of common stock in rescission offer |
|
|
|
|
|
|
(261,700 |
) |
|
|
(261,700 |
) |
Distribution to stockholders |
|
|
|
|
|
|
|
|
|
|
(240,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
36,962 |
|
|
|
(241,980 |
) |
|
|
8,039,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
(975,857 |
) |
|
|
(2,068,726 |
) |
|
|
2,225,942 |
|
|
Cash and cash equivalents, beginning of period |
|
|
3,201,799 |
|
|
|
5,692,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
2,225,942 |
|
|
$ |
3,623,337 |
|
|
$ |
2,225,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
555 |
|
|
$ |
14,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
MIRENCO, Inc.
(a development stage company)
NOTES TO FINANCIAL STATEMENTS
September30, 2002 and 2001
NOTE ASUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
A summary of the Companys significant accounting policies consistently applied in the
preparation of the accompanying financial statements follows.
1. Nature of Business
MIRENCO, Inc. (the Company) was incorporated as an Iowa corporation in 1997. The Company is a global marketing company that performs testing services
and distributes a variety of automotive and aftermarket products for which they have exclusive licensing rights. The products primarily reduce emissions and increase vehicle performance.
2. |
|
Cash and Cash Equivalents |
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Interest income is generated from cash invested in these short-term financial instruments.
Revenue is recognized from sales when a product is shipped and from services when they are performed.
4. Inventories
Inventories, consisting of purchased finished goods ready for sale, are
stated at the lower of cost (as determined by the first-in, first-out method) or market.
5. Income Taxes
The Company accounts for income taxes under the asset and liability method where deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates
applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date. Deferred tax assets are recognized to the extent management believes that it is more likely than not that they will be realized.
6. Patents and Trademarks
Patents and trademarks are amortized on the straight-line method
over their remaining legal lives of approximately 7 years. The company recorded amortization expense of $735 and $504 for the nine months ended September 30, 2002 and 2001, respectively.
7. Property and Equipment
Property and
equipment are stated at cost. The Company provides for depreciation on the straight-line method over the estimated useful lives of three years for computer equipment, five years for manufacturing and test equipment and other equipment, and 39 years
for building.
8. Impairment of Long-Lived Assets
Impairment losses are recognized for long-lived assets when indicators of impairment are present and the undiscounted cash flows are not sufficient to recover their carrying amounts. The
impairment loss is measured by comparing the fair value of the asset to its carrying amount.
7
MIRENCO, Inc.
(a development stage company)
NOTES TO FINANCIAL STATEMENTSCONTINUED
September 30, 2002 and 2001
NOTE
ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIESContinued
9. Stock-Based Compensation
The Company has adopted the disclosure provisions of Statement of Financial Accounting Standards No. 123 (SFAS No. 123),
Accounting for Stock-Based Compensation, and elected to continue the accounting set forth in Accounting Principles Board Opinion No. 25 (APB No. 25), Accounting for Stock Issued to Employees. This opinion requires
that for options granted at less than fair market value, a compensation charge must be recognized for the difference between the exercise price and fair market value.
10. Net Loss Per Share
Basic net loss per share is calculated on the basis of the weighted-average number of common shares outstanding during the periods, which includes the effects of all stock splits. Net loss per share, assuming dilution, is calculated
on the basis of the weighted-average number of common shares outstanding and the dilutive effect of all potential common stock equivalents. Net loss per share assumes dilution for the nine months ended September 30, 2002 and 2001 is equal to basic
net loss per share, since the effect of common stock equivalents outstanding during the periods is antidilutive.
11. Fair Value of Financial Instruments
The Companys financial instruments consist
of cash, accounts receivable, accounts payable, and accrued expenses. The carrying amounts of financial instruments approximate fair value due to their short maturities.
12. Royalty Expense
Royalty expense is recorded and paid based upon the sale of products, services, and rights related to patents according to a contractual agreement.
13. Advertising
Advertising costs are charged to expense
as incurred and were $66,770 and $319,173 for the nine months ended September 30, 2002 and 2001, respectively.
14. Offering Costs
Specific incremental costs directly attributable to the Companys
equity offerings, including advertisements in newspaper, radio and direct mail, letters, printing costs and certain identifiable legal fees, are charged against the gross proceeds of the offerings.
15. Software Development Costs
The Company capitalizes software development costs when project technological feasibility is established and concludes when the product is ready for release. To date, no amounts have been capitalized. Research and development costs
related to software development are expensed as incurred.
16. Research and Development
The Company expenses research and development costs as incurred. Such costs include certain prototype products, test parts, consulting fees, and costs
incurred with third parties to determine feasibility of products. Costs incurred for research and development were $126,054 and $97,588 for the nine months ended September 30, 2002 and 2001, respectively.
8
MIRENCO, Inc.
(a development stage company)
NOTES TO FINANCIAL STATEMENTSCONTINUED
September 30, 2002 and 2001
NOTE
ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIESContinued
17. Accounts Receivable
The Company considers accounts receivable to be fully collectible; accordingly no allowance for doubtful accounts is required. If amounts become
uncollectible, they will be charged to operations when that determination is made.
18. Use of Estimates
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America,
management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the
reporting period. Actual results could differ from those estimates.
19. Basis of Presentation
The accompanying financial statements of Mirenco, Inc., included herein are unaudited, but include all adjustments consisting of normal
recurring accruals which the Company deems necessary for a fair presentation of its financial position, results of operations and cash flows for the interim period. Such results are not necessarily indicative of results to be expected for the full
year. These financial statements do not include all disclosures provided in the annual financial statements and should be read in conjunction with the annual financial statements and notes thereto included in the Companys Form 10K filed on
April 1, 2002.
NOTE BSTOCK SUBJECT TO RESCISSION OFFER
On August 12, 2000, the Company determined that resales of Iowa-Only shares by Iowa residents to non-Iowa residents violated certain provisions of the Securities Act of 1933. In response, the Company
undertook an offering to rescind the earlier Iowa-Only Offering. As a result, the Iowa-Only Offering Shares, 1,561,248 shares, in the amount of $7,806,240, were classified as temporary equity.
Once approved for distribution, the Rescission Offer was outstanding from January 26, 2001 to February 26, 2001. During this period Iowa-Only Offering Stockholders had the option to reject
the Rescission Offer formally in writing, to take no action within the thirty days, thereby retaining their outstanding Iowa-Only Offering Shares, or to accept the Rescission Offer formally in writing. Seventy-one formal rescission acceptances
representing 52,340 shares were received from Iowa-Only Offering Stockholders, resulting in a total of $276,690 being paid in cash to these stockholders for the return of their original investment plus $14,990 in interest at 8% annually.
As a result of the Rescission Offer, the Company classified the Iowa-Only Offering Shares and proceeds as temporary equity. These shares
will remain in temporary equity until such time as the violations under the securities laws have been cured. The Company believes that Iowa-Only Offering Stockholders are estopped from arguing injury now that the Iowa-Only Offering is closed.
However, the Company will continue to be contingently liable to such stockholders during the statute of limitations, a period of three years from the date of the original sale of Iowa-Only Offering Shares. The Company is unable to quantify the
amount of such contingent liability because the claim must be brought through individual lawsuit, the Company intends to vigorously defend any such lawsuit believing it has valid defenses, and, finally, management considers the probability that it
will incur any obligation under such contingent liability to be remote. The Company will continue to assess the effect of this contingent liability on its financial statements during the three-year period.
During the three-year period that the Company continues to be contingently liable, to the extent that any of the Iowa-Only Offering Stockholders obtain a
judgment for damages against the Company, if material, the judgment could impact the Companys liquidity and its ability to implement its business plan and continue as a going concern.
9
MIRENCO, Inc.
(a development stage company)
NOTES TO FINANCIAL STATEMENTSCONTINUED
September 30, 2002 and 2001
NOTE
CSTOCK WARRANTS
On May 15, 1999, the Companys stockholders authorized the Company to sell up to 150,000 shares of the
Companys common stock at $5 per share. These shares will also require the Company to issue four stock warrants for each share of common stock purchased. The exercise price for these warrants totals $5 per share and were originally exercisable
at any time prior to June 15, 2002. Total shares issued were 66,979, which resulted in proceeds of $334,895. At June 30, 2002 and 2001, the Company had 267,916 outstanding warrants. On April 24, 2002 the Companys Board of Directors voted to
extend the expiration date for these warrants to 5:00 PM Central Daylight Savings Time (CDST) on June 24, 2004.
NOTE
DSTOCK COMPENSATION
On April 25, 2002, directors, Jerrold Handsaker and Donald Williams, were each granted 5,000 shares of
common stock as compensation for their past service to the Company as directors since February, 1997. In conjunction with the issuance of the shares, the Company recorded compensation expense of $9,000, which approximated the fair market value of
the shares at the time of issuance. There was no stock-based compensation during the nine months ended September 30, 2001.
NOTE
ELONG-LIVED ASSETS
In August 2001, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of. SFAS No. 144 establishes a
single accounting model for long-lived assets to be disposed of by sale and requires that those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in
discontinued operations. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The Company is in the process of assessing the impact that the adoption of this standard will have on its financial position and results of
operations. As part of the assessment process an appraisal of the corporate headquarters building is currently in progress and should be completed by year-end.
[Balance of page left intentionally blank]
10
Item 2.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General and Background
We have incurred annual losses since inception while developing and introducing our original products and focusing management and other resources on capitalizing the Company to support
future growth. DriverMax® accounts for approximately 73% of our product sales during our development
stage, being the most readily marketable of our fully developed products. HydroFire® accounts for the
remainder. No sales have been conditioned on other performance or approval. Relatively high management, personnel, consulting and marketing expenditures have been incurred since inception in preparation for the commercialization of our products.
From July 30, 1999 through July 30, 2000, we raised $7,806,240 from our Iowa-Only
Offering. On August 12, 2000, we determined that resales of Iowa-Only shares by Iowa residents to non-Iowa residents violated certain provisions of the Securities Act of 1933. In response, we undertook an offering to rescind the earlier Iowa-Only
Offering in an offering effective January 26, 2001. The Rescission Offer terminated on February 26, 2001 with the result that we refunded 52,340 shares or $261,700, incurring interest expense of $14,990. As a result, at September 30, 2002, the
1,508,908 Iowa-Only Offering Shares, in the amount of $7,544,540, are classified as temporary equity. These shares will remain in temporary equity until such time as the violations under the securities laws have been cured. Now that the Rescission
Offer is closed, management believes that Iowa-Only Offering Stockholders are estopped from alleging injury. However, we will continue to be contingently liable to such stockholders during the statute of limitations, a period of three years from the
date of the original sale of Iowa-Only Offering Shares. We are unable to quantify the amount of any such contingent liability because the claim must be brought through individual lawsuit, which we would vigorously defend with valid defenses, and we
consider the probability of any obligation under such contingent liability to be remote. We will continue to assess the effect of this contingent liability on our financial statements during the statute of limitations.
Liquidity and capital resources
Cash and Equivalents are currently the Companys only source of liquidity. On July 29, 2002 the company purchased four vehicles which had previously been leased from the majority
stockholder for approximately 18 months under an open-ended rental arrangement. To complete the transaction the company signed a two-year promissory note with Randall-Story State Bank in the amount of $19,385 for the assumption of two vehicle notes
previously held in the majority stockholders name. In addition the company signed another two-year promissory note with the majority stockholder in the amount of $20,615 for the purchase of the two remaining fleet vehicles at fair market
value. The Company is currently researching options with regard to its land lease which could result in a re-negotitation of the current lease or a purchase of the land from the majority shareholder. In conjunction with this process, an appraisal of
the corporate headquarters building and the land underneath is currently in progress and should be completed by year-end. The changes in Cash and Equivalents for the three months ended September 30, 2002 and 2001 can be reviewed in the Statements of
Cash Flows in PART I Item 1 above. While the amount is difficult to predict, management still anticpates that some revenue will be realized by year-end from the arrangement with the Iowa Foundation for Educational Administration, Inc. for emissions
testing services being conducted on the Iowa School Bus fleet.
Since acceptance or the
affirmative rejection or failure to respond to the Rescission Offer does not act as a release of claims, eligible Iowa-Only Offering Stockholders who have accepted, rejected, or failed to respond to the Rescission Offer retain any rights of claim
they may have under federal securities laws. Any subsequent claims by an Iowa-Only Offering Stockholder are subject to any defenses we may have, including the running of the statute of limitations and/or estoppel. In general, to sustain a claim
based on violations of the registration provisions of federal securities laws, the claim must be brought within one year after discovery of the violation upon which the claim is based, in this case, based on the date of the sale (or three years from
the date of the original sale of Iowa-Only Offering Shares). Under the principle of estoppel, the person bringing a claim must carry the burden of proof of why he or she took no action under the Rescission Offer and/or how he or she may have been
injured.
According to the terms of our purchase agreement with American Technologies to
acquire the patents and trademarks, we will pay a 3% royalty of annual gross sales for a period of 20 years, which began November 1, 1999.
11
Results of Operations
Gross sales for the nine months ended September 30, 2002 were $15,431 or 24% greater than gross sales for the same time frame one year ago. Increased
DriverMax® sales account for 78% of the total increase in gross revenue with the remaining increase
attributable to Hydrofire® Fluid sales and other maintenance revenue. Cost of sales for the nine
months ending September 30, 2002 includes labor allocation adjustments which were not included in the 2001 cost of sales until the fourth quarter of 2001. The remaining direct cost of sales were 25% higher during the nine months ended September 30,
2002 than the nine months ended September 30, 2001 directly corresponding to the increase in gross sales for the same time frames. Management continues to search for effective methods of selling and distributing our products and services.
A total of 15 individuals were employed with the Company at September 30, 2002 compared
to 16 at September 30, 2001 causing a decrease of $20,882 in salaries and wages expense for the nine months ended September 30, 2002 over the same period a year ago. In order to more aggressively promote our services and products, two additional
employees were hired in mid July, 2002, who will serve as officers of the Company. As an incentive, these individuals will be paid sales commissions in addition to regular salaries. These personnel changes will likely cause salaries and wages
expense to meet or exceed 2001 year-end levels.
Royalty expense for the nine months
ended September 30, 2002 and 2001 was 3% of sales calculated per the patent purchase agreement with American Technologies.
Marketing and advertising expenses have been significantly lower during the nine months ended September 30, 2002 compared to the same period a year ago due to the high cost of
advertisements placed in the Wall Street Journal and USA Today publications in May, 2001 announcing Mirenco Inc.s entrance onto the Over-the-Counter Bulletin Board (OTCBB) at an approximate cost of $210,000. Additional costs of approximately
$109,000 were incurred during the nine months ended September 30, 2001 related to newsletters and other correspondence sent to shareholders and individuals on our mailing list keeping them informed of our progress with several projects. During the
nine months ending September 30, 2002 the Company has incurred product related advertising expenses of approximately $26,000 for ads placed in three major transportation, fleet maintenance and Original Equipment Manufacturers (OEM) publications. In
addition, approximately $40,000 has been spent on advertising relative to the Iowa School Bus Emissions Testing project.
A comparative breakdown of Other general and administrative expenses per the Statements of Operations included in PART I Item 1above is as follows:
|
|
Nine months ended September 30,2002
|
|
Nine months ended September 30, 2001
|
|
Note |
Depreciation and amortization |
|
$ |
67,445 |
|
$ |
42,095 |
|
1 |
Insurance |
|
|
38,991 |
|
|
11,483 |
|
2 |
Professional fees |
|
|
95,356 |
|
|
239,577 |
|
3 |
Office expenses |
|
|
44,339 |
|
|
96,606 |
|
4 |
Research and development |
|
|
126,054 |
|
|
97,588 |
|
5 |
Travel |
|
|
64,645 |
|
|
64,195 |
|
|
Utilities |
|
|
45,184 |
|
|
42,857 |
|
1 |
|
|
|
|
|
|
|
|
|
Total general and administrative expenses |
|
$ |
482,014 |
|
$ |
594,401 |
|
|
|
|
|
|
|
|
|
|
|
1 The corporate headquarters
facility, valued at $1,226,292 was placed into service during the second quarter of 2001, which explains the material increase in depreciation and amortization expense for the nine months ended September 30, 2002 compared to the same three-month
period a year ago. Since this facility is larger than the former headquarters location, utilities expenses are also slightly higher in 2002 compared to 2001.
2 The increase in insurance expense is primarily due to a rise in premium rates for directors and officers liability coverage.
Rates for this type of coverage have increased nationwide over the past year.
3 The legal and accounting expenses incurred during the first quarter of 2001 were related to the rescission offer described above. More one-time legal and accounting expenses were incurred during the second quarter
of 2001 with the filing of formal documents necessary to become listed on the OTCBB. The expenses recorded for the nine months ending September 30, 2002 in this category relate to ordinary audit and legal expenses associated with public filings and
normal business operations.
12
4 During the first half of 2001 regular
periodic mailings were being prepared and sent to all shareholders for the purpose of keeping them informed of corporate progress. Once the Company was listed on the OTCBB, these mailings ceased. All press releases are now done electronically,
thereby reducing the cost of office supplies and postage.
5 An outside
consultant was hired during June of 2001 for the purpose of developing our EconoCruise® product line
resulting in project payments of $54,147 and $26,465 for the nine months ended September 30, 2002 and 2001, respectively. Adjustments for obsolete inventory totaling $37,584 were made during the 3rd quarter of 2002. The final payment of $25,000 was made on May 24, 2001 to Honeywells Kansas City Plant for the Mirenco Product Development
project, which also relates to the EconoCruise® product line. The remaining research and development
expenses for the nine months ended September 30, 2002 and 2001 relate to in-house testing of the DriverMax® product line.
Interest income continues to decline with
decreasing Cash and Equivalent balances and low certificate of deposit interest rates.
Interest expense for the nine months ending September 30, 2002 relates to the financing of the purchase of Company vehicles from the majority shareholder as described above under
Liquidity and capital resources. There was no interest expense for the nine months ending September 30, 2001.
Recent Accounting
Pronouncements
In August 2001, the FASB issued Statement of Financial Accounting
Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of.
SFAS No. 144 establishes a single accounting model for long-lived assets to be disposed of by sale and requires that those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing
operations or in discontinued operations. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The Company is in the process of assessing the impact that the adoption of this standard will have on its financial position and
results of operations. As part of the assessment process an appraisal of the corporate headquarters building is currently in progress and should be completed by year-end.
Item 3.
CONTROLS AND PROCEDURES
An evaluation of the Companys disclosure controls and procedures and internal controls and procedures was
performed on November 1, 2002. Based on that review, management concludes that the Companys disclosure controls and procedures adequately ensure that information required to be disclosed by the Company in the reports that it files or
submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the commissions rules and forms. There have been no significant changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the evaluation date. There have been no corrective actions with regard to significant deficiencies and material weaknesses since the evaluation date.
13
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 2. Changes in Securities
None
Item 3. Defaults upon Senior Securities
None
Item 4. Submission of Matters to a Vote
of Security Holders
The 2002 Annual Meeting of Shareholders of Mirenco, Inc. was
held at the Ames Auditorium on August 24, 2002 for the purpose of electing directors and reappointing Grant Thornton LLP as the Companys certified public accountants for the fiscal year ending December 31, 2002. Balloting results are
summarized in the table below. All directors terms will expire on the date of the 2003 Annual Meeting which has not yet been determined.
|
|
Number of Votes Cast
|
|
Abstentions
|
|
Number of Broker Non-Votes
|
Matter Voted Upon
|
|
For
|
|
Against or Withheld
|
|
|
|
Election of Dwayne Fosseen as Chief Executive Officer, Chairman of the Board of Directors, and Treasurer |
|
9,437,130 |
|
1,000 |
|
45,202 |
|
174,699 |
|
Election of J. Richard Relick as Chief Executive Officer, Director, and Secretary |
|
9,438,130 |
|
0 |
|
45,202 |
|
174,699 |
|
Election of Don D. Williams as Director |
|
9,437,130 |
|
1,000 |
|
45,202 |
|
174,699 |
|
Election of Jerrold Handsaker as Director |
|
9,438,130 |
|
0 |
|
45,202 |
|
174,699 |
|
Election of Greg DeJong as Director |
|
9,437,130 |
|
1,000 |
|
45,202 |
|
174,699 |
|
Appointment of Grant Thornton, LLP as the Companys Certified public accountants for the fiscal year ending December 31, 2002 |
|
9,436,730 |
|
0 |
|
46,602 |
|
174,699 |
Item 5. Other Information
None
[Balance of page left intentionally blank]
14
Item 6. Exhibits and Reports on Form 8-K
|
|
|
|
3.1 |
|
Certificate of Incorporation of Registrant (incorporated by reference to the Companys Registration Statement filed on July 10, 2000).
|
|
3.2 |
|
Certificates of Amendment to the Certification of Incorporation (incorporated by reference to the Companys Registration Statement filed on July 10,
2000). |
|
3.3 |
|
Bylaws of Registrant (incorporated by reference to the Companys Registration Statement filed on July 10, 2000). |
|
10.2(d) |
|
Stock Option Agreement between Registrant and Betty Fosseen (incorporated by reference to the Companys Registration Statement filed on July 10,
2000). |
|
10.2(f) |
|
Stock Option Agreement between Registrant and J. Richard Relick (incorporated by reference to the Companys Registration Statement filed on July 10,
2000). |
|
10.3 |
|
American Technologies LLC, Fosseen Manufacturing & Development, Mirenco, Inc., Ethaco Agreements to Terminate Prior Agreements and Transfer License,
respectively (incorporated by reference to the Companys Registration Statement filed on July 10, 2000). |
|
10.4 |
|
Purchase Agreement Between Registrant and American Technologies, LLC (incorporated by reference to the Companys Registration Statement filed on July
10, 2000). |
|
10.5 |
|
Environmental Regulatory Approvals with the U.S. Environment Protection Agency and California Air Resources Board (incorporated by reference to the
Companys Registration Statement filed on July 10, 2000). |
|
10.6 |
|
Summary of Patents and Associated Service Marks (incorporated by reference to the Companys Registration Statement filed on July 10, 2000).
|
|
10.7 |
|
Copies of U.S. and Canadian Patents Issued to Dwayne L. Fosseen (incorporated by reference to the Companys Registration Statement filed on July 10,
2000). |
|
10.8 |
|
Summary of Mexican Patents and Associated Protections Issued to Dwayne L. Fosseen (incorporated by reference to the Companys Registration Statement
filed on July 10, 2000). |
|
10.9 |
|
Rental Agreement Between Registrant and Fosseen Manufacturing & Development, Inc (incorporated by reference to the Companys Registration Statement
filed on July 10, 2000). |
|
10.10 |
|
March 31, 2000 Warrant Agreement between Registrant and Duncan, Blum & Associates (incorporated by reference to the Companys Registration Statement
filed on July 10, 2000). |
|
10.13(a) |
|
Lease for Land (incorporated by reference to the Companys Registration Statement Amendment filed on April 17, 2001). |
|
10.13(b) |
|
Stock Option Agreement between Registrant and Betty Fosseen (incorporated by reference to the Companys Registration Statement Amendment filed on April
17, 2001). |
|
10.14 |
|
2001 Common Stock Compensation Plan (incorporated by reference to the Companys 10KSB for the fiscal year ended December 31, 2001). |
|
10.15 |
|
Cooperative Agreement between registrant and Iowa Foundation for Educational Adminstration, Inc. (Incorporated by reference to the Companys 10QSB for
the quarter ended June 30, 2002 filed on August 14, 2002). |
|
*10.16 |
|
Vehicle Purchase Agreement between registrant and Fosseen Manufacturing Co., Inc. |
|
*10.17 |
|
Bank Note between registrant and Randall-Story State Bank. |
|
*99.1 |
|
Dwayne Fosseens Certification dated November 14, 2002 pursuant to 18 U.S.C. SECTION 1350, as adopted pursuant to SECTION 906 of the Sarbanes-Oxley Act
of 2002 |
|
*99.2 |
|
Debbie L. Pickards Certification dated November 14, 2002 pursuant to 18 U.S.C. SECTION 1350, as adopted pursuant to SECTION 906 of the Sarbanes-Oxley
Act of 2002 |
There
were no reports filed on Form 8-K during the three months ended September 30, 2002.
15
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
MIRENCO, INC. |
|
Date: November 14, 2002 |
|
By: |
|
/s/ Dwayne Fosseen
|
|
|
|
|
Dwayne Fosseen Chairman and Chief Executive Officer |
|
Date: November 14, 2002 |
|
By: |
|
/s/ Debbie L. Pickard
|
|
|
|
|
Debbie L. Pickard Chief Financial Officer |
16
I, Dwayne Fosseen, certify that:
1. I have reviewed this quarterly report on Form 10-QSB of Mirenco, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the
financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented
in this report;
4. The small business issuers other certifying officers and I are responsible for establishing and
maintaining disclosure controls and procedures and internal controls and procedures for financial reporting (as defined in Exchange Act Rules 13a-14 and 15d-14) for the small business issuer and we have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal controls and procedures for financial reporting, or caused such internal
controls and procedures for financial reporting to be designed under their supervision, to provide reasonable assurances that the small business issuers financial statements are fairly presented in conformity with generally accepted accounting
principles;
c) Evaluated the effectiveness of the small business issuers disclosure controls and
procedures and internal controls and procedures for financial reporting as of the end of the period covered by this report (Evaluation Date);
d) Presented in this report our conclusions about the effectiveness of the disclosure controls and procedures and internal controls and procedures for financial reporting based on our
evaluation as of the Evaluation Date;
e) Disclosed to the small business issuers auditors and
the audit committee of the board of directors (or persons fulfilling the equivalent function):
(i) All
significant deficiencies and material weaknesses in the design or operation of internal controls and procedures for financial reporting which could adversely affect the small business issuers ability to record, process, summarize and report
financial information required to be disclosed by the small business issuer in the reports that it files or submits under the Act (15 U.S.C. 78a et seq.), within the time periods specified in the U.S. Securities and Exchange Commissions rules
and forms; and
(ii) Any fraud, whether or not material, that involves management or other employees
who have a significant role in the small business issuers internal controls and procedures for financial reporting; and
f) Indicated in this report any significant changes in the small business issuers internal controls and procedures for financial reporting or in other factors that could significantly affect internal controls and
procedures for financial reporting made during the period covered by this report, including any actions taken to correct significant deficiencies and material weaknesses in the small business issuers internal controls and procedures for
financial reporting.
Date: November 14, 2002
|
/s/ Dwayne Fosseen
|
Dwayne Fosseen Chief Executive Officer |
17
I, Debbie L. Pickard, certify that:
1. I have reviewed this quarterly report on Form 10-QSB of Mirenco, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the
financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented
in this report;
4. The small business issuers other certifying officers and I are responsible for establishing and
maintaining disclosure controls and procedures and internal controls and procedures for financial reporting (as defined in Exchange Act Rules 13a-14 and 15d-14) for the small business issuer and we have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal controls and procedures for financial reporting, or caused such internal
controls and procedures for financial reporting to be designed under their supervision, to provide reasonable assurances that the small business issuers financial statements are fairly presented in conformity with generally accepted accounting
principles;
c) Evaluated the effectiveness of the small business issuers disclosure controls and
procedures and internal controls and procedures for financial reporting as of the end of the period covered by this report (Evaluation Date);
d) Presented in this report our conclusions about the effectiveness of the disclosure controls and procedures and internal controls and procedures for financial reporting based on our
evaluation as of the Evaluation Date;
e) Disclosed to the small business issuers auditors and
the audit committee of the board of directors (or persons fulfilling the equivalent function):
(i) All
significant deficiencies and material weaknesses in the design or operation of internal controls and procedures for financial reporting which could adversely affect the small business issuers ability to record, process, summarize and report
financial information required to be disclosed by the small business issuer in the reports that it files or submits under the Act (15 U.S.C. 78a et seq.), within the time periods specified in the U.S. Securities and Exchange Commissions rules
and forms; and
(ii) Any fraud, whether or not material, that involves management or other employees
who have a significant role in the small business issuers internal controls and procedures for financial reporting; and
f) Indicated in this report any significant changes in the small business issuers internal controls and procedures for financial reporting or in other factors that could significantly affect internal controls and
procedures for financial reporting made during the period covered by this report, including any actions taken to correct significant deficiencies and material weaknesses in the small business issuers internal controls and procedures for
financial reporting.
Date: November 14, 2002
|
/s/ Debbie L. Pickard
|
Debbie L. Pickard Chief Financial Officer |
18