· |
factors
relating to the steel industry (including the cyclicality of the
industry,
finished product prices, worldwide production capacity, the high
degree of
competition from Mexican and foreign producers and the price of ferrous
scrap, iron ore and other raw
materials);
|
· |
Simec’s
ability to operate at high capacity
levels;
|
· |
The
costs of compliance with U.S. and Mexican environmental
laws;
|
· |
The
integration of the Mexican steel manufacturing facilities located
in
Apizaco and Cholula, as well as the recently acquired Republic facilities
in the United States;
|
· |
Future
capital expenditures and
acquisitions;
|
· |
Future
devaluations of the peso;
|
· |
The
imposition by Mexico of foreign exchange controls and price
controls;
|
· |
The
influence of economic and market conditions in other countries on
Mexican
securities; and
|
· |
The
factors discussed in “Risk Factors” in Simec’s recent registration
statement on SEC Form F-1.
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
S
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|||
AMOUNT
|
%
|
AMOUNT
|
%
|
|||
s01
|
TOTAL
ASSETS
|
17,363,567
|
100
|
15,081,365
|
100
|
|
s02
|
CURRENT
ASSETS
|
9,523,314
|
55
|
7,006,962
|
46
|
|
s03
|
CASH
AND SHORT-TERM INVESTMENTS
|
2,126,609
|
12
|
216,491
|
1
|
|
s04
|
ACCOUNTS
AND NOTES RECEIVABLE (NET)
|
2,117,042
|
12
|
2,362,892
|
16
|
|
s05
|
OTHER
ACCOUNTS AND NOTES RECEIVABLE
|
256,047
|
1
|
346,003
|
2
|
|
s06
|
INVENTORIES
|
4,919,594
|
28
|
3,784,154
|
25
|
|
s07
|
OTHER
CURRENT ASSETS
|
104,022
|
1
|
297,422
|
2
|
|
s08
|
LONG-TERM
|
0
|
0
|
0
|
0
|
|
s09
|
ACCOUNTS
AND NOTES RECEIVABLE (NET)
|
0
|
0
|
0
|
0
|
|
s10
|
INVESTMENT
IN SHARES OF NON-CONSOLIDATED
SUBSIDIARIES
AND ASSOCIATES
|
0
|
0
|
0
|
0
|
|
s11
|
OTHER
INVESTMENTS
|
0
|
0
|
0
|
0
|
|
s12
|
PROPERTY,
PLANT AND EQUIPMENT (NET)
|
7,374,326
|
42
|
7,434,782
|
49
|
|
s13
|
LAND
AND BUILDINGS
|
2,487,647
|
14
|
2,490,734
|
17
|
|
s14
|
MACHINERY
AND INDUSTRIAL EQUIPMENT
|
7,756,935
|
45
|
6,780,114
|
45
|
|
s15
|
OTHER
EQUIPMENT
|
188,325
|
1
|
186,226
|
1
|
|
s16
|
ACCUMULATED
DEPRECIATION
|
3,181,656
|
18
|
2,601,816
|
17
|
|
s17
|
CONSTRUCTION
IN PROGRESS
|
123,075
|
1
|
579,524
|
4
|
|
s18
|
OTHER
INTANGIBLE ASSETS AND DEFERRED ASSETS (NET)
|
460,064
|
3
|
633,522
|
4
|
|
s19
|
OTHER
ASSETS
|
5,863
|
0
|
6,099
|
0
|
|
s20
|
TOTAL
LIABILITIES
|
4,769,908
|
100
|
5,127,423
|
100
|
|
s21
|
CURRENT
LIABILITIES
|
2,798,927
|
59
|
2,807,014
|
55
|
|
s22
|
SUPPLIERS
|
1,783,712
|
37
|
1,459,505
|
28
|
|
s23
|
BANK
LOANS
|
0
|
0
|
18,358
|
0
|
|
s24
|
STOCK
MARKET LOANS
|
3,286
|
0
|
3,387
|
0
|
|
s25
|
TAXES
PAYABLE
|
185,585
|
4
|
54,612
|
1
|
|
s26
|
OTHER
CURRENT LIABILITIES
|
826,344
|
17
|
1,271,152
|
25
|
|
s27
|
LONG-TERM
LIABILITIES
|
0
|
0
|
404,776
|
8
|
|
s28
|
BANK
LOANS
|
0
|
0
|
404,776
|
8
|
|
s29
|
STOCK
MARKET LOANS
|
0
|
0
|
0
|
0
|
|
s30
|
OTHER
LOANS
|
0
|
0
|
0
|
0
|
|
s31
|
DEFERRED
LIABILITIES
|
0
|
0
|
215,144
|
4
|
|
s32
|
OTHER
NON-CURRENT LIABILITIES
|
1,970,981
|
41
|
1,700,489
|
33
|
|
s33
|
CONSOLIDATED
STOCKHOLDERS’ EQUITY
|
12,593,659
|
100
|
9,953,942
|
100
|
|
s34
|
MINORITY
INTEREST
|
2,216,422
|
18
|
1,868,748
|
19
|
|
s35
|
MAJORITY
INTEREST
|
10,377,237
|
82
|
8,085,194
|
81
|
|
s36
|
CONTRIBUTED
CAPITAL
|
4,593,803
|
36
|
4,467,500
|
45
|
|
S79
|
CAPITAL
STOCK
|
3,631,235
|
29
|
3,593,937
|
36
|
|
s39
|
PREMIUM
ON ISSUANCE OF SHARES
|
962,568
|
8
|
873,563
|
9
|
|
s40
|
CONTRIBUTIONS
FOR FUTURE CAPITAL INCREASES
|
0
|
0
|
0
|
0
|
|
s41
|
EARNED
CAPITAL
|
5,783,434
|
46
|
3,617,694
|
36
|
|
s42
|
RETAINED
EARNINGS AND CAPITAL RESERVES
|
6,862,824
|
54
|
4,672,354
|
47
|
|
s44
|
OTHER
ACCUMULATED COMPREHENSIVE RESULT
|
(1,079,390)
|
(9)
|
(1,054,660)
|
(11)
|
|
s80
|
SHARES
REPURCHASED
|
0
|
0
|
0
|
0
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
S
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|||
AMOUNT
|
%
|
AMOUNT
|
%
|
|||
s03
|
CASH
AND SHORT-TERM INVESTMENTS
|
2,126,609
|
100
|
216,491
|
100
|
|
s46
|
CASH
|
381,332
|
18
|
74,381
|
34
|
|
s47
|
SHORT-TERM
INVESTMENTS
|
1,745,277
|
82
|
142,110
|
66
|
|
s07
|
OTHER
CURRENT ASSETS
|
104,022
|
100
|
297,422
|
100
|
|
s81
|
DERIVATIVE
FINANCIAL INSTRUMENTS
|
0
|
0
|
59,419
|
20
|
|
s82
|
DISCONTINUED
OPERATIONS
|
0
|
0
|
0
|
0
|
|
s83
|
OTHER
|
104,022
|
100
|
238,003
|
80
|
|
s18
|
OTHER
INTANGIBLE ASSETS AND DEFERRED ASSETS (NET)
|
460,064
|
100
|
633,522
|
100
|
|
s48
|
DEFERRED
EXPENSES
|
403,547
|
88
|
559,991
|
88
|
|
s49
|
GOODWILL
|
0
|
0
|
0
|
0
|
|
s51
|
OTHER
|
56,517
|
12
|
73,531
|
12
|
|
s19
|
OTHER
ASSETS
|
5,863
|
100
|
6,099
|
100
|
|
s84
|
INTANGIBLE
ASSET FROM LABOR OBLIGATIONS
|
5,863
|
100
|
6,099
|
100
|
|
s85
|
DERIVATIVE
FINANCIAL INSTRUMENTS
|
0
|
0
|
0
|
0
|
|
s50
|
DEFERRED
TAXES
|
0
|
0
|
0
|
0
|
|
s86
|
DISCONTINUED
OPERATIONS
|
0
|
0
|
0
|
0
|
|
s87
|
OTHER
|
0
|
0
|
0
|
0
|
|
s21
|
CURRENT
LIABILITIES
|
2,798,927
|
100
|
2,807,014
|
100
|
|
s52
|
FOREIGN
CURRENCY LIABILITIES
|
2,106,993
|
75
|
2,027,398
|
72
|
|
s53
|
MEXICAN
PESOS LIABILITIES
|
691,934
|
25
|
779,616
|
28
|
|
s26
|
OTHER
CURRENT LIABILITIES
|
826,344
|
100
|
1,271,152
|
100
|
|
s88
|
DERIVATIVE
FINANCIAL INSTRUMENTS
|
0
|
0
|
0
|
0
|
|
s89
|
INTEREST
LIABILITIES
|
6,609
|
1
|
0
|
0
|
|
s68
|
PROVISIONS
|
12,429
|
2
|
15,722
|
1
|
|
s90
|
DISCONTINUED
OPERATIONS
|
0
|
0
|
0
|
0
|
|
s58
|
OTHER
CURRENT LIABILITIES
|
807,306
|
98
|
1,255,430
|
99
|
|
s27
|
LONG-TERM
LIABILITIES
|
0
|
0
|
404,776
|
100
|
|
s59
|
FOREIGN
CURRENCY LIABILITIES
|
0
|
0
|
404,776
|
100
|
|
s60
|
MEXICAN
PESOS LIABILITIES
|
0
|
0
|
0
|
0
|
|
s31
|
DEFERRED
LIABILITIES
|
0
|
0
|
215,144
|
100
|
|
s65
|
NEGATIVE
GOODWILL
|
0
|
0
|
215,144
|
100
|
|
s67
|
OTHER
|
0
|
0
|
0
|
0
|
|
s32
|
OTHER
NON CURRENT LIABILITIES
|
1,970,981
|
100
|
1,700,489
|
100
|
|
s66
|
DEFERRED
TAXES
|
1,885,876
|
96
|
1,564,192
|
92
|
|
s91
|
OTHER
LIABILITIES IN RESPECT OF SOCIAL INSURANCE
|
13,014
|
1
|
16,388
|
1
|
|
s92
|
DISCONTINUED
OPERATIONS
|
0
|
0
|
0
|
0
|
|
s69
|
OTHER
LIABILITIES
|
72,091
|
4
|
119,909
|
7
|
|
s79
|
CAPITAL
STOCK
|
3,631,235
|
100
|
3,593,937
|
100
|
|
s37
|
CAPITAL
STOCK (NOMINAL)
|
2,048,257
|
56
|
2,012,147
|
56
|
|
s69
|
RESTATEMENT
OF CAPITAL STOCK
|
1,582,978
|
44
|
1,581,790
|
44
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
S
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|||
AMOUNT
|
%
|
AMOUNT
|
%
|
|||
s42
|
RETAINED
EARNINGS AND CAPITAL RESERVES
|
6,862,824
|
100
|
4,672,354
|
100
|
|
s93
|
LEGAL
RESERVE
|
0
|
0
|
0
|
0
|
|
s43
|
RESERVE
FOR REPURCHASE OF SHARES
|
193,566
|
3
|
90,556
|
2
|
|
s94
|
OTHER
RESERVES
|
0
|
0
|
0
|
0
|
|
s95
|
RETAINED
EARNINGS
|
4,478,788
|
65
|
3,258,664
|
70
|
|
s45
|
NET
INCOME FOR THE YEAR
|
2,190,470
|
32
|
1,323,134
|
28
|
|
s44
|
OTHER
ACCUMULATED COMPREHENSIVE RESULT
|
(1,079,390)
|
100
|
(1,054,660)
|
100
|
|
s70
|
ACCUMULATED
MONETARY RESULT
|
0
|
0
|
0
|
0
|
|
s71
|
RESULT
FROM HOLDING NON-MONETARY ASSETS
|
(151,883)
|
(14)
|
(159,950)
|
15
|
|
s96
|
CUMULATIVE
RESULT FROM FOREIGN CURRENCY TRANSLATION
|
8,920 |
(1)
|
0 |
0
|
|
s97
|
CUMULATIVE
RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS
|
0
|
0
|
41,717
|
(4) | |
s98
|
CUMULATIVE
EFFECT OF DEFERRED INCOME TAXES
|
(936,427)
|
87
|
(936,427)
|
89
|
|
s99
|
LABOR
OBLIGATION ADJUSTMENT
|
0
|
0
|
0
|
0
|
|
s100
|
OTHER
|
0
|
0
|
0
|
0
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
S
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|
AMOUNT
|
AMOUNT
|
|||
S57
|
OTHER
CURRENT LIABILITIES WITH COST
|
232,912
|
0
|
|
S63
|
OTHER
LOANS WITH COST
|
0
|
0
|
|
S72
|
WORKING
CAPITAL
|
6,724,387
|
4,199,948
|
|
S73
|
PENSIONS
FUND AND SENIORITY PREMIUMS
|
0
|
0
|
|
S74
|
EXECUTIVES
(*)
|
54
|
51
|
|
S75
|
EMPLOYERS
(*)
|
1,137
|
1,161
|
|
S76
|
WORKERS
(*)
|
2,862
|
3,148
|
|
S77
|
COMMON
SHARES (*)
|
421,214,706
|
137,929,599
|
|
S78
|
REPURCHASED
SHARES (*)
|
0
|
0
|
|
S101
|
RESTRICTED
CASH
|
0
|
0
|
|
S102
|
NET
DEBT OF NON CONSOLIDATED COMPANIES
|
0
|
0
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
R
|
CATEGORIES
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|||
AMOUNT
|
%
|
AMOUNT
|
%
|
|||
rt01
|
NET
SALES
|
22,699,331
|
100
|
13,404,645
|
100
|
|
rt02
|
COST
OF SALES
|
18,443,654
|
81
|
10,721,275
|
80
|
|
rt03
|
GROSS
PROFIT
|
4,255,677
|
19
|
2,683,370
|
20
|
|
rt04
|
OPERATING
EXPENSES
|
1,315,268
|
6
|
1,052,497
|
8
|
|
rt05
|
OPERATING
INCOME
|
2,940,409
|
13
|
1,630,873
|
12
|
|
rt06
|
INTEGRAL
FINANCING COST
|
48,116
|
0
|
149,556
|
1
|
|
rt07
|
INCOME
AFTER INTEGRAL FINANCING COST
|
2,892,293
|
13
|
1,481,317
|
11
|
|
rt08
|
OTHER
EXPENSE AND INCOME (NET)
|
(53,551)
|
0
|
(57,364)
|
0
|
|
rt44
|
SPECIAL
ITEMS
|
0
|
0
|
0
|
0
|
|
rt09
|
INCOME
BEFORE INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
|
2,945,844
|
13
|
1,538,681
|
11
|
|
rt10
|
PROVISIONS
FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
|
504,121
|
2
|
197,465
|
1
|
|
rt11
|
NET
INCOME AFTER TAXES AND EMPLOYEES’ PROFIT SHARING
|
2,441,723
|
11
|
1,341,216
|
10
|
|
rt12
|
EQUITY
IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND
ASSOCIATES
|
0
|
0
|
0
|
0
|
|
rt13
|
CONSOLIDATED
NET INCOME FROM CONTINUING OPERATIONS
|
2,441,723
|
11
|
1,341,216
|
10
|
|
rt14
|
INCOME
FROM DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
|
rt15
|
CONSOLIDATED
NET INCOME BEFORE EXTRAORDINARY ITEMS
|
2,441,723
|
11
|
1,341,216
|
10
|
|
rt16
|
EXTRAORDINARY
ITEMS, NET EXPENSES (INCOME)
|
0
|
0
|
0
|
0
|
|
rt17
|
CUMULATIVE
EFFECT FROM ACCOUNTING CHANGE, NET
|
0
|
0
|
0
|
0
|
|
rt18
|
NET
CONSOLIDATED INCOME
|
2,441,723
|
11
|
1,341,216
|
10
|
|
rt19
|
NET
INCOME OF MINORITY INTEREST
|
251,253
|
1
|
18,082
|
0
|
|
rt20
|
NET
INCOME OF MAJORITY INTEREST
|
2,190,470
|
10
|
1,323,134
|
10
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
R
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|||
AMOUNT
|
%
|
AMOUNT
|
%
|
|||
rt01
|
NET
SALES
|
22,699,331
|
100
|
13,404,645
|
100
|
|
rt21
|
DOMESTIC
|
7,288,530
|
32
|
6,083,840
|
45
|
|
rt22
|
FOREIGN
|
15,410,801
|
68
|
7,320,805
|
55
|
|
rt23
|
TRANSLATED
INTO DOLLARS (***)
|
1,412,750
|
653,202
|
|||
rt06
|
INTEGRAL
FINANCING COST
|
48,116
|
100
|
149,556
|
100
|
|
rt24
|
INTEREST
EXPENSE
|
14,973
|
31
|
41,244
|
28
|
|
rt42
|
LOSS
(GAIN) ON RESTATEMENT OF UDI’S
|
0
|
0
|
0
|
0
|
|
rt45
|
OTHER
FINANCE COSTS
|
0
|
0
|
0
|
0
|
|
rt26
|
INTEREST
INCOME
|
60,257
|
125
|
24,985
|
17
|
|
rt46
|
OTHER
FINANCIAL INCOME
|
0
|
0
|
0
|
0
|
|
rt25
|
FOREIGN
EXCHANGE LOSS (GAIN) (NET)
|
36,110
|
75
|
77,822
|
52
|
|
rt28
|
RESULT
FROM MONETARY POSITION
|
57,290
|
119
|
55,475
|
37
|
|
rt10
|
PROVISIONS
FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
|
504,121
|
100
|
197,465
|
100
|
|
rt32
|
INCOME
TAX
|
518,667
|
103
|
81,542
|
41
|
|
rt33
|
DEFERRED
INCOME TAX
|
(14,546)
|
(3)
|
115,492
|
58
|
|
rt34
|
EMPLOYEES’
PROFIT SHARING EXPENSES
|
0
|
0
|
431
|
0
|
|
rt35
|
DEFERRED
EMPLOYEES’ PROFIT SHARING
|
0
|
0
|
0
|
0
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
R
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|
AMOUNT
|
AMOUNT
|
|||
r36
|
TOTAL
SALES
|
23,339,455
|
14,151,008
|
|
r37
|
TAX
RESULT FOR THE YEAR
|
0
|
0
|
|
r38
|
NET
SALES (**)
|
22,699,331
|
13,404,645
|
|
r39
|
OPERATION
INCOME (**)
|
2,940,409
|
1,630,873
|
|
r40
|
NET
INCOME OF MAJORITY INTEREST (**)
|
2,190,470
|
1,323,134
|
|
r41
|
NET
CONSOLIDATED INCOME (**)
|
2,441,723
|
1,341,216
|
|
r47
|
OPERATIVE
DEPRECIATION AND AMORTIZATION
|
432,391
|
336,673
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
R
|
CATEGORIES
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|||
AMOUNT
|
%
|
AMOUNT
|
%
|
|||
r01
|
NET
SALES
|
4,737,215
|
100
|
4,960,800
|
100
|
|
r02
|
COST
OF SALES
|
3,946,153
|
83
|
4,365,595
|
88
|
|
r03
|
GROSS
PROFIT
|
791,062
|
17
|
595,205
|
12
|
|
r04
|
OPERATING
EXPENSES
|
315,372
|
7
|
352,042
|
7
|
|
r05
|
OPERATING
INCOME
|
475,690
|
10
|
243,163
|
5
|
|
r06
|
INTEGRAL
FINANCING COST
|
38,631
|
1
|
59,482
|
1
|
|
r07
|
INCOME
AFTER INTEGRAL FINANCING COST
|
437,059
|
9
|
183,681
|
4
|
|
r08
|
OTHER
EXPENSE AND INCOME (NET)
|
(26,032)
|
(1)
|
(41,395)
|
(1)
|
|
r44
|
SPECIAL
ITEMS
|
0
|
0
|
0
|
0
|
|
r09
|
INCOME
BEFORE INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
|
463,091
|
10
|
225,076
|
5
|
|
r10
|
PROVISIONS
FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
|
155,550
|
3
|
40,075
|
1
|
|
r11
|
NET
INCOME AFTER TAXES AND EMPLOYEES’ PROFIT SHARING
|
307,541
|
6
|
185,001
|
4
|
|
r12
|
EQUITY
IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND
ASSOCIATES
|
0
|
0
|
0
|
0
|
|
r13
|
CONSOLIDATED
NET INCOME FROM CONTINUING OPERATIONS
|
307,541
|
6
|
185,001
|
4
|
|
r14
|
INCOME
FROM DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
|
r15
|
CONSOLIDATED
NET INCOME BEFORE EXTRAORDINARY ITEMS
|
307,541
|
6
|
185,001
|
4
|
|
r16
|
EXTRAORDINARY
ITEMS, NET EXPENSES (INCOME)
|
0
|
0
|
0
|
0
|
|
r17
|
CUMULATIVE
EFFECT FROM ACCOUNTING CHANGE, NET
|
0
|
0
|
0
|
0
|
|
r18
|
NET
CONSOLIDATED INCOME
|
307,541
|
6
|
185,001
|
4
|
|
r19
|
NET
INCOME OF MINORITY INTEREST
|
(5,538)
|
0
|
(13,320)
|
0
|
|
r20
|
NET
INCOME OF MAJORITY INTEREST
|
313,079
|
7
|
198,321
|
4
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
R
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|||
AMOUNT
|
%
|
AMOUNT
|
%
|
|||
r01
|
NET
SALES
|
4,737,215
|
100
|
4,960,800
|
100
|
|
r21
|
DOMESTIC
|
1,991,124
|
42
|
1,302,469
|
26
|
|
r22
|
FOREIGN
|
2,746,091
|
58
|
3,658,331
|
74
|
|
r23
|
TRANSLATED
INTO DOLLARS (***)
|
294,947
|
334,254
|
|||
r06
|
INTEGRAL
FINANCING COST
|
38,631
|
100
|
59,482
|
100
|
|
r24
|
INTEREST
EXPENSE
|
5,929
|
15
|
24,326
|
41
|
|
r42
|
LOSS
(GAIN) ON RESTATEMENT OF UDI’S
|
0
|
0
|
0
|
0
|
|
r45
|
OTHER
FINANCE COSTS
|
0
|
0
|
0
|
0
|
|
r26
|
INTEREST
INCOME
|
22,366
|
58
|
6,408
|
11
|
|
r46
|
OTHER
FINANCIAL INCOME
|
0
|
0
|
0
|
0
|
|
r25
|
FOREIGN
EXCHANGE LOSS (GAIN) (NET)
|
19,545
|
51
|
4,896
|
8
|
|
r28
|
RESULT
FROM MONETARY POSITION
|
35,523
|
92
|
36,668
|
62
|
|
r10
|
PROVISIONS
FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
|
155,550
|
100
|
40,075
|
100
|
|
r32
|
INCOME
TAX
|
8,020
|
5
|
16,407
|
41
|
|
r33
|
DEFERRED
INCOME TAX
|
147,530
|
95
|
23,237
|
58
|
|
r34
|
EMPLOYEES’
PROFIT SHARING EXPENSES
|
0
|
0
|
431
|
1
|
|
r35
|
DEFERRED
EMPLOYEES’ PROFIT SHARING
|
0
|
0
|
0
|
0
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
R
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|
C
|
AMOUNT
|
AMOUNT
|
||
rt47
|
OPERATIVE
DEPRECIATION AND AMORTIZATION
|
118,326
|
106,081
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
C
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|
AMOUNT
|
AMOUNT
|
|||
c01
|
CONSOLIDATED
NET INCOME
|
2,441,723
|
1,341,216
|
|
c02
|
+
(-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE CASH
|
417,845
|
388,108
|
|
c03
|
RESOURCES
FROM NET INCOME FOR THE YEAR
|
2,859,568
|
1,729,324
|
|
c04
|
RESOURCES
PROVIDED OR USES IN OPERATION
|
(460,855)
|
310,280
|
|
c05
|
RESOURCES
PROVIDED BY (USED FOR) IN OPERATING ACTIVITIES
|
2,398,713
|
2,039,604
|
|
c06
|
RESOURCES
PROVIDED BY (USED FOR) EXTERNAL FINANCING ACTIVITIES
|
(423,235)
|
(1,101,286)
|
|
c07
|
RESOURCES
PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES
|
126,303
|
0
|
|
c08
|
RESOURCES
PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES
|
(296,932)
|
(1,101,286)
|
|
c09
|
RESOURCES
PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES
|
(191,663)
|
(1,266,363)
|
|
c10
|
NET
INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS
|
1,910,118
|
(328,045)
|
|
c11
|
CASH
AND SHORT-TERM INVESTMENTS AT THE BEGINNING OF PERIOD
|
216,491
|
544,536
|
|
c12
|
CASH
AND SHORT-TERM INVESTMENTS AT THE END OF PERIOD
|
2,126,609
|
216,491
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
C
|
CONCEPTS
|
CURRENT
YEAR
|
PREVIOUS
YEAR
|
|
AMOUNT
|
AMOUNT
|
|||
c02
|
+
(-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE
CASH
|
417,845
|
388,108
|
|
c13
|
DEPRECIATION
AND AMORTIZATION FOR THE YEAR
|
432,391
|
336,673
|
|
c41
|
+
(-) OTHER ITEMS
|
(14,546)
|
(51,435)
|
|
c04
|
RESOURCES
PROVIDED OR USED IN OPERATION
|
(460,855)
|
310,280
|
|
c18
|
+
(-) DECREASE (INCREASE) IN ACCOUNT RECEIVABLES
|
245,850
|
(133,709)
|
|
c19
|
+
(-) DECREASE (INCREASE) IN INVENTORIES
|
(1,135,440)
|
632,234
|
|
c20
|
+
(-) DECREASE (INCREASE) IN OTHER ACCOUNT RECEIVABLES
|
283,356
|
(267,123)
|
|
c21
|
+
(-) DECREASE (INCREASE) IN SUPPLIERS
|
324,207
|
(396,875)
|
|
c22
|
+
(-) DECREASE (INCREASE) IN OTHER LIABILITIES
|
(178,828)
|
475,753
|
|
c06
|
RESOURCES
PROVIDED BY (USED FOR) EXTERNAL FINANCING
ACTIVITIES
|
(423,235)
|
(1,101,286)
|
|
c23
|
+
BANK FINANCING
|
(101)
|
422,863
|
|
c24
|
+
STOCK MARKET FINANCING
|
0
|
0
|
|
c25
|
+
DIVIDEND RECEIVED
|
0
|
0
|
|
c26
|
OTHER
FINANCING
|
0
|
132,847
|
|
c27
|
BANK
FINANCING AMORTIZATION
|
(423,134)
|
(1,656,996)
|
|
c28
|
(-)
STOCK MARKET FINANCING AMORTIZATION
|
0
|
0
|
|
c29
|
(-)
OTHER FINANCING AMORTIZATION
|
0
|
0
|
|
c42
|
+
(-) OTHER ITEMS
|
0
|
0
|
|
c07
|
RESOURCES
PROVIDED BY (USED FOR) INTERNAL FINANCING
ACTIVITIES
|
126,303
|
0
|
|
c30
|
+
(-) INCREASE (DECREASE) IN CAPITAL STOCK
|
37,298
|
0
|
|
c31
|
(-)
DIVIDENDS PAID
|
0
|
0
|
|
c32
|
+
PREMIUM ON ISSUANCE OF SHARES
|
89,005
|
0
|
|
c33
|
+
CONTRIBUTION FOR FUTURE CAPITAL INCREASES
|
0
|
0
|
|
c43
|
+
(-) OTHER ITEMS
|
0
|
0
|
|
c09
|
RESOURCES
PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES
|
(191,663)
|
(1,266,363)
|
|
c34
|
+
(-) INCREASE (DECREASE) IN PERMANENT STOCK INVESTMENTS
|
0
|
0
|
|
c35
|
(-)
ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT
|
(387,949)
|
(441,187)
|
|
c36
|
(-)
INCREASE IN CONSTRUCTION PROGRESS
|
0
|
0
|
|
c37
|
+
SALE OF OTHER PERMANENT INVESTMENTS
|
0
|
0
|
|
c38
|
+
SALE OF TANGIBLE FIXED ASSETS
|
0
|
0
|
|
c39
|
+
(-) OTHER ITEMS
|
196,286
|
(825,176)
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
D
|
CATEGORIES
|
QUARTER
OF PRESENT
FINANCIAL
YEAR
|
QUARTER
OF PREVIOUS
FINANCIAL
YEAR
|
|
d01
|
BASIC
PROFIT PER ORDINARY SHARE (**)
|
$
5.21
|
$
9.59
|
|
d02
|
BASIC
PROFIT PER PREFERRED SHARE (**)
|
$
0.00
|
$
0.00
|
|
d03
|
DILUTED
PROFIT PER ORDINARY SHARE (**)
|
$
0.00
|
$
0.00
|
|
d04
|
CONTINUING
OPERATING PROFIT PER COMMON SHARE (**)
|
$
5.21
|
$
9.59
|
|
d05
|
EFFECT
OF DISCONTINUED OPERATIONS ON CONTINUING OPERATING PROFIT PER SHARE
(**)
|
$
0.00
|
$
0.00
|
|
d06
|
EFFECT
OF EXTRAORDINARY PROFIT AND LOSS ON CONTINUING OPERATING PROFIT PER
SHARE
(**)
|
$
0.00
|
$
0.00
|
|
d07
|
EFFECT
BY CHANGES IN ACCOUNTING POLICIES ON CONTINUING OPERATING PROFIT
PER SHARE
(**)
|
$
0.00
|
$
0.00
|
|
d08
|
CARRYING
VALUE PER SHARE
|
$
24.64
|
$
58.62
|
|
d09
|
CASH
DIVIDEND ACCUMULATED PER SHARE
|
$
0.00
|
$
0.00
|
|
d10
|
DIVIDEND
IN SHARES PER SHARE
|
0.00 shares
|
0.00 shares
|
|
d11
|
MARKET
PRICE TO CARRYING VALUE
|
2.12 times
|
0.77
times
|
|
d12
|
MARKET
PRICE TO BASIC PROFIT PER ORDINARY SHARE
|
10.02
times
|
4.73
times
|
|
d13
|
MARKET
PRICE TO BASIC PROFIT PER PREFERRED SHARE (**)
|
0.00 times
|
0.00
times
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
REF
P
|
CATEGORIES
|
QUARTER
OF PRESENT
FINANCIAL
YEAR
|
QUARTER
OF PREVIOUS
FINANCIAL
YEAR
|
|
YIELD
|
||||
p01
|
NET
INCOME TO NET SALES
|
10.75%
|
10.00%
|
|
p02
|
NET
INCOME TO STOCKHOLDERS’ EQUITY (**)
|
21.10%
|
16.36%
|
|
p03
|
NET
INCOME TO TOTAL ASSETS (**)
|
14.06%
|
8.89%
|
|
p04
|
CASH
DIVIDENDS TO PREVIOUS YEAR NET INCOME
|
0.00%
|
0.00%
|
|
p05
|
INCOME
DUE TO MONETARY POSITION TO NET INCOME
|
(2.34)%
|
(4.13)%
|
|
ACTIVITY
|
||||
p06
|
NET
SALES TO NET ASSETS (**)
|
1.30
times
|
0.88
times
|
|
p07
|
NET
SALES TO FIXED ASSETS (**)
|
3.07
times
|
1.80
times
|
|
p08
|
INVENTORIES
TURNOVER (**)
|
3.74
times
|
2.83
times
|
|
p09
|
ACCOUNTS
RECEIVABLE IN DAYS OF SALES
|
29.19
days
|
55.18
days
|
|
p10
|
PAID
INTEREST TO TOTAL LIABILITIES WITH COST (**)
|
0.06%
|
9.67%
|
|
LEVERAGE
|
||||
p11
|
TOTAL
LIABILITIES TO TOTAL ASSETS
|
27.47%
|
33.99%
|
|
p12
|
TOTAL
LIABILITIES TO STOCKHOLDERS’ EQUITY
|
0.37
times
|
0.51
times
|
|
p13
|
FOREIGN
CURRENCY LIABILITIES TO TOTAL LIABILITIES
|
44.17%
|
47.43%
|
|
p14
|
LONG-TERM
LIABILITIES TO FIXED ASSETS
|
0.00%
|
5.44%
|
|
p15
|
OPERATING
INCOME TO INTEREST PAID
|
196.38
times
|
39.54
times
|
|
p16
|
NET
SALES TO TOTAL LIABILITIES (**)
|
4.75
times
|
2.61
times
|
|
LIQUIDITY
|
||||
p17
|
CURRENT
ASSETS TO CURRENT LIABILITIES
|
3.40
times
|
2.49
times
|
|
p18
|
CURRENT
ASSETS LESS INVENTORY TO CURRENT LIABILITIES
|
1.64
times
|
1.14
times
|
|
p19
|
CURRENT
ASSETS TO TOTAL LIABILITIES
|
1.99
times
|
1.36
times
|
|
p20
|
AVAILABLE
ASSETS TO CURRENT LIABILITIES
|
75.97%
|
7.71%
|
|
CASH
FLOW
|
||||
p21
|
RESOURCES
FROM NET INCOME TO NET SALES
|
12.59%
|
12.90%
|
|
p22
|
RESOURCES
FROM CHANGES IN WORKING CAPITAL TO NET SALES
|
(2.03)%
|
2.31%
|
|
p23
|
RESOURCES
GENERATED (USED) IN OPERATING TO INTEREST PAID
|
160.20
times
|
49.45
times
|
|
p24
|
EXTERNAL
FINANCING TO RESOURCES PROVIDED BY (USED FOR) FINANCING
|
142.53%
|
100.00%
|
|
p25
|
INTERNAL
FINANCING TO RESOURCES PROVIDED (USED FOR) FINANCING
|
(42.53)%
|
0.00%
|
|
p26
|
RESOURCES
PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES
|
202.41%
|
34.83%
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
Years
|
||
Buildings |
15
to 50
|
|
Machinery and equipment |
10
to 40
|
|
Buildings and improvements (Republic) |
10
to 25
|
|
Land improvements (Republic) |
5
to 25
|
|
Machinery and equipment (Republic) |
5
to 20
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
COMPANY
NAME
|
MAIN
ACTIVITIES
|
NUMBER
OF
SHARES
|
OWNERSHIP
|
SUBSIDIARIES
|
|||
Cia.
Siderúrgica de Guadalajara
|
Sub-Holding
|
0
|
99.99
|
Simec
International
|
Production
and sales of steel products
|
0
|
99.99
|
Arrendadora
Simec
|
Production
and sales of steel products
|
0
|
100.00
|
Controladora
Simec
|
Sub-Holding
|
0
|
100.00
|
Pacific
Steel
|
Scrap
purchase
|
0
|
100.00
|
Cia.
Siderúrgica del Pacífico
|
Rent
of land
|
0
|
99.99
|
Coordinadora
de Servicios Siderúrgicos de Calidad
|
Administrative
services
|
0
|
100.00
|
Administradora
de Servicios de la Industria Siderúrgica
|
Administrative
services
|
0
|
99.99
|
Industrias
del Acero y del Alambre
|
Sales
of steel products
|
0
|
99.99
|
Procesadora
Mexicali
|
Scrap
purchase
|
0
|
99.99
|
Servicios
Simec
|
Administrative
services
|
0
|
100.00
|
Sistemas
de Transporte de Baja California
|
Freight
services
|
0
|
100.00
|
Operadora
de Metales
|
Administrative
services
|
0
|
100.00
|
Operadora
de Servicios Siderúrgicos de Tlaxcala
|
Administrative
services
|
0
|
100.00
|
Administradora
de Servicios Siderúrgicos de Tlaxcala
|
Administrative
services
|
0
|
100.00
|
Operadora
de Servicios de la Industria Siderúrgica
|
Administrative
services
|
0
|
100.00
|
SimRep
|
Sub-Holding
|
0
|
100.00
|
PAV
Republic
|
Production
and sales of steel products
|
0
|
100.00
|
TOTAL
INVESTMENT IN SUBSIDIARIES
|
|||
ASSOCIATES
|
0
|
0.00
|
|
TOTAL
INVESTMENT IN ASSOCIATES
|
0.00
|
||
OTHER
PERMANENT INVESTMENTS
|
0.00
|
||
TOTAL
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
Amortization
|
Rate
of
|
Denominated
in Pesos (Thousands of Pesos)
|
Denominated
in Foreign Currency (Thousands of Pesos)
|
|||||||||||||||||||||||||||||||||||||
Credit
Type / Institution
|
Date
|
Interest
|
Time
Interval
|
Time
Interval
|
||||||||||||||||||||||||||||||||||||
Current
|
Until
1
|
Until
2
|
Until
3
|
Until
4
|
Until
5
|
Current
|
Until
1
|
Until
2
|
Until
3
|
Until
4
|
Until
5
|
|||||||||||||||||||||||||||||
Year
|
Year
|
Years
|
Years
|
Years
|
Years
or
|
Year
|
Year
|
Years
|
Years
|
Years
|
Years
or
|
|||||||||||||||||||||||||||||
More
|
More
|
|||||||||||||||||||||||||||||||||||||||
BANKS
|
||||||||||||||||||||||||||||||||||||||||
With
Warranty
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||||
TOTAL
BANKS
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||||
LISTED
IN THE
STOCK
EXCHANGE
|
||||||||||||||||||||||||||||||||||||||||
UNSECURED
DEBT
|
||||||||||||||||||||||||||||||||||||||||
Medium
Term Notes
|
15/12/1998
|
9.33
|
0
|
0
|
0
|
0
|
0
|
0
|
3,286
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||
TOTAL
STOCK EXCHANGE
|
0
|
0
|
0
|
0
|
0
|
0
|
3,286
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||||
SUPPLIERS
|
||||||||||||||||||||||||||||||||||||||||
Various
|
0
|
350,766
|
0
|
0
|
0
|
0
|
0
|
1,432,946
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||||
TOTAL
SUPPLIERS
|
0
|
350,766
|
0
|
0
|
0
|
0
|
0
|
1,432,946
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||||
OTHER
CURRENT LIABILITIES AND OTHER CREDITS
|
||||||||||||||||||||||||||||||||||||||||
Various
|
0
|
155,583
|
0
|
0
|
0
|
0
|
0
|
651,723
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||||
TOTAL
OTHER CURRENT LIABILITIES AND OTHER CREDITS
|
0
|
155,583
|
0
|
0
|
0
|
0
|
0
|
651,723
|
0
|
0
|
0
|
0
|
||||||||||||||||||||||||||||
TOTAL
|
0
|
506,349
|
0
|
0
|
0
|
0
|
0
|
2,087,955
|
0
|
0
|
0
|
0
|
NOTES:
The exchange rate of the peso to the U.S. Dollar at december 31,
2006 was
Ps. 10.881
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
DOLLARS
|
OTHER
CURRENCIES
|
TOTAL
|
|||
FOREIGN
CURRENCY POSITION
|
THOUSANDS
OF DOLLARS
|
THOUSANDS
OF PESOS
|
THOUSANDS
OF DOLLARS
|
THOUSANDS
OF PESOS
|
THOUSANDS
OF PESOS
|
TOTAL
ASSETS
|
318,666
|
3,467,402
|
0
|
0
|
3,467,402
|
LIABILITIES
POSITION
|
193,629
|
2,106,879
|
10
|
114
|
2,106,993
|
SHORT
TERM LIABILITIES POSITION
|
193,629
|
2,106,879
|
10
|
114
|
2,106,993
|
LONG
TERM LIABILITIES POSITION
|
0
|
0
|
0
|
0
|
0
|
NET
BALANCE
|
125,037
|
1,360,523
|
(10)
|
(114)
|
1,360,409
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
MONTH
|
MONETARY
ASSETS
|
MONETARY
LIABILITIES
|
ASSET
(LIABILITY ) MONETARY POSITION
|
MONTHLY
INFLATION
|
MONTHLY
(PROFIT) AND LOSS
|
JANUARY
|
1,913,974
|
2,098,521
|
(184,547)
|
0.59
|
(1,082)
|
FEBRUARY
|
1,762,423
|
2,377,236
|
(614,813)
|
0.15
|
(941)
|
MARCH
|
1,754,283
|
2,363,620
|
(609,337)
|
0.13
|
(765)
|
APRIL
|
1,767,088
|
2,932,555
|
(1,165,467)
|
0.15
|
(1,709)
|
MAY
|
1,952,871
|
2,640,775
|
(687,904)
|
(0.45)
|
3,062
|
JUNE
|
1,871,618
|
2,351,653
|
(480,035)
|
0.09
|
(415)
|
JULY
|
2,043,991
|
2,068,467
|
(24,476)
|
0.27
|
(67)
|
AUGUST
|
2,417,016
|
2,155,158
|
261,858
|
0.51
|
1,336
|
SEPTEMBER
|
2,730,360
|
1,987,524
|
742,836
|
1.01
|
7,499
|
OCTOBER
|
2,967,687
|
2,051,508
|
916,179
|
0.44
|
4,005
|
NOVEMBER
|
2,948,777
|
1,924,988
|
1,023,789
|
0.52
|
5,372
|
DECEMBER
|
3,237,595
|
2,208,820
|
1,028,775
|
0.58
|
5,951
|
ACTUALIZATION
|
0.00
|
550
|
|||
CAPITALIZATION
|
0.00
|
0
|
|||
FOREIGN
CORPORATION
|
0.00
|
(18,160)
|
|||
OTHER
|
0.00
|
52,654
|
|||
TOTAL
|
57,290
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
PLANT
OR CENTER
|
ECONOMIC
ACTIVITY
|
PLANT
CAPACITY
|
UTILIZATION
(%)
|
GUADALAJARA
MINI MILL
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
480
|
84.85
|
MEXICALI
MINI MILL
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
250
|
89.52
|
INDUSTRIAS
DEL ACERO Y DEL ALAMBRE
|
SALE
OF STEEL PRODUCTS
|
0
|
0
|
APIZACO
AND CHOLULA PLANTS
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
460
|
92.37
|
CANTON
CASTER FACILITY
|
PRODUCTION
OF BILLET
|
787
|
47.90
|
LORAIN
CASTER FACILITY
|
PRODUCTION
OF BILLET
|
1,169
|
90.70
|
LORAIN
HOT-ROLLING MILL
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
838
|
68.40
|
LACKAWANNA
HOT-ROLLING MILL
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
544
|
74.70
|
MASSILLON
COLD-FINISH FACILITY
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
125
|
76.60
|
GARY
COLD-FINISH FACILITY
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
71
|
58.50
|
ONTARIO
COLD-FINISH FACILITY
|
PRODUCTION
AND SALES OF STEEL PRODUCTS
|
59
|
65.60
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
DOMESTIC
|
MAIN
SUPPLIERS
|
FOREIGN
|
MAIN
SUPPLIERS
|
DOMESTIC
SUBSTITUTION
|
COST
PRODUCTION (%)
|
PLANTS
IN USA
|
SCRAP
|
VARIOUS
|
NO
|
9.70
|
|
SCRAP
|
VARIOUS
|
PLANTS
IN MEXICO
|
NO
|
47.83
|
|
PLANTS
IN USA
|
COKE
|
VARIOUS
|
NO
|
7.30
|
|
PLANTS
IN USA
|
PELLETS
|
VARIOUS
|
NO
|
18.80
|
|
FERROALLOYS
|
VARIOUS
|
PLANTS
IN MEXICO
|
YES
|
7.67
|
|
PLANTS
IN USA
|
FERROALLOYS
|
VARIOUS
|
NO
|
4.30
|
|
ELECTRODES
|
VARIOUS
|
PLANTS
IN MEXICO
|
VARIOUS
|
YES
|
2.00
|
PLANTS
IN USA
|
ELECTRODES
|
VARIOUS
|
NO
|
1.40
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
MAIN
PRODUCTS
|
NET SALES |
MAIN
DESTINATION
|
|||
VOLUME
|
AMOUNT
|
TRADEMARKS
|
COSTUMERS
|
||
STRUCTURAL
PROFILES
|
177
|
1,389,110
|
|||
COMMERCIAL
PROFILES
|
96
|
674,184
|
|||
REBAR
|
227
|
1,653,701
|
|||
FLAT
BAR
|
145
|
984,791
|
|||
STEEL
BARS
|
295
|
2,250,617
|
|||
OTHER
|
1
|
20,342
|
|||
BILLET
|
0
|
402
|
|||
HOT-ROLLED
BARS
|
39
|
300,944
|
|||
COLD-FINISHED
BARS
|
1
|
14,439
|
|||
SEMI-FINISHED
SEAMLESS TUBE ROUNDS
|
|||||
OTHER
SEMI-FINISHED TRADE PRODUCTS
|
|||||
T
O T A L
|
7,288,530
|
||||
FOREIGN
SALES
|
15,410,801
|
||||
TOTAL
|
22,699,331
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
MAIN
PRODUCTS
|
NET
SELLS
|
MAIN
|
VOLUME
|
AMOUNT
|
TRADEMARKS
|
COSTUMERS
|
||
EXPORTS
|
|||||
STRUCTURAL
PROFILES
|
27
|
185,240
|
|||
COMMERCIAL
PROFILES
|
21
|
140,010
|
|||
REBAR
|
33
|
188,518
|
|||
STEEL
BARS
|
26
|
194,423
|
|||
FLAT
BAR
|
4
|
28,833
|
|||
BILLET
|
1
|
7,463
|
|||
FOREIGN
SUBSIDIARIES
|
|||||
HOT-ROLLED
BARS
|
871
|
8,861,435
|
|||
COLD-FINISHED
BARS
|
146
|
1,963,638
|
|||
SEMI-FINISHED
SEAMLESS TUBE ROUNDS
|
353
|
2,279,768
|
|||
OTHER
SEMI-FINISHED TRADE PRODUCTS
|
215
|
1,561,473
|
|||
T
O T A L
|
15,410,801
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
SERIES
|
NOMINAL
VALUE
|
VALID
COUPON
|
NUMBER
OF SHARES
|
CAPITAL
STOCK
(Thousands
of Pesos)
|
FIXED
PORTION
|
VARIABLE
PORTION
|
MEXICAN
|
FREE
SUBSCRIPTION
|
FIXED
|
VARIABLE
|
||||
B
|
90,850,050
|
330,364,656
|
0
|
421,214,706
|
441,786
|
1,606,471
|
|||
TOTAL
|
90,850,050
|
330,364,656
|
0
|
421,214,706
|
441,786
|
1,606,471
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
PROJECTS
IN PROGRESS
|
TOTAL
INVESTMENT
|
||
PROJECTS
IN REPUBLIC
|
51,173
|
||
PROJECTS
IN MEXICALI
|
7,392
|
||
PROJECTS
IN TLAXCALA
|
64,510
|
||
TOTAL
INVESTMENT AT
DECEMBER
31, 2006
|
123,075
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
- |
Monetary
items at the exchange rate at the balance sheet date.
|
- |
Non-monetary
items and stockholders’ equity at the exchange rate prevailing at the date
the transactions occurred.
|
- |
Income
and expense items at an appropriate average exchange rate.
|
- |
The
resulting foreign currency translation differences are included in
the
financial income (expense) in the statement of income (loss).
|
- |
All
resulting Mexican peso amounts are restated for the effects of inflation
in accordance with the dispositions of Bulletin B-10 using the NCPI,
where
such effects are considered
significant.
|
- |
Monetary
and non-monetary items at the exchange rate at the balance sheet
date.
|
- |
Income
and expense items at the exchange rate at the balance sheet
date.
|
- |
The
resulting foreign currency translation differences are included in
the
stockholders’ equity.
|
- |
All
resulting Mexican peso amounts are restated for the effects of inflation
in accordance with the dispositions of Bulletin B-10 using the NCPI,
where
such effects are considered
significant.
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
Simec
without Republic
|
Republic
|
Consolidated
Simec
Earning
Statement
|
|
Steel
Sales (Metric Tons)
|
1,055,983
|
1,625,069
|
2,681,052
|
Net
Sales
|
7,716,759
|
14,982,572
|
22,699,331
|
Cost
of Sales
|
4,823,030
|
13,620,624
|
18,443,654
|
Gross
Income
|
2,893,729
|
1,361,948
|
4,255,677
|
Operating
Expenses
|
734,435
|
580,833
|
1,315,268
|
Operating
Income
|
2,159,294
|
781,115
|
2,940,409
|
Total
Financing Cost
|
65,482
|
(17,366)
|
48,116
|
Other
Financial Operations
|
(36,892)
|
(16,659)
|
(53,551)
|
Income
Taxes
|
193,708
|
310,413
|
504,121
|
Net
Income Before Minority Interest
|
1,936,996
|
504,727
|
2,441,723
|
Minority
Interest
|
0
|
251,253
|
251,253
|
Net
Income
|
1,936,996
|
253,474
|
2,190,470
|
Simec
without Republic
|
Republic
|
Consolidated
Simec
Earning
Statement
|
|
Steel
Sales (Metric Tons)
|
1,047,358
|
1,635,954
|
2,683,312
|
Net
Sales
|
7,006,143
|
16,130,613
|
23,136,756
|
Cost
of Sales
|
4,656,513
|
14,526,421
|
19,182,934
|
Gross
Income
|
2,349,630
|
1,604,192
|
3,953,822
|
Operating
Expenses
|
772,095
|
866,174
|
1,638,269
|
Operating
Income
|
1,577,535
|
738,018
|
2,315,553
|
Total
Financing Cost
|
109,375
|
132,719
|
242,094
|
Other
Financial Operations
|
(8,252)
|
(38,363)
|
(46,615)
|
Income
Taxes
|
170,843
|
232,717
|
403,560
|
Net
Income Before Minority Interest
|
1,305,569
|
410,945
|
1,716,514
|
Minority
Interest
|
336
|
204,570
|
204,906
|
Net
Income
|
1,305,233
|
206,375
|
1,511,608
|
STOCK EXCHANGE CODE: SIMEC |
QUARTER: 4
YEAR:
2006
|
GRUPO SIMEC, S.A.B. DE C.V. |
ING
LUIS GARCIA
LIMON
|
LIC.
IVONNE MASSIMI
MALO
|
C.P.
JOSE FLORES
FLORES
|
CHIEF
EXECUTIVE
OFFICER
|
COPORATIVE
LEGAL
MANAGER
|
CHIEF
FINANCIAL
OFFICER
|