UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

   [X] Quarterly report pursuant to section 13 or 15(d) of the Securities
       Exchange Act of 1934 for the quarterly period ended: September 30, 2006
       or

   [ ] Transition report pursuant to section 13 or 15(d) of the Securities
       Exchange Act of 1934


Commission File Number: 001-10607
                        ---------


                     OLD REPUBLIC INTERNATIONAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                     No. 36-2678171
-------------------------------                ---------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)



307 North Michigan Avenue, Chicago, Illinois                60601
--------------------------------------------   ---------------------------------
(Address of principal executive office)                   (Zip Code)



Registrant's telephone number, including area code: 312-346-8100


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes:_X_ No:___


Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one).

Large accelerated filer _X_   Accelerated filer ___    Non-accelerated filer ___


Indicate by check mark whether the  registrant is a shell company (as defined in
Exchange Act Rule 12b-2). Yes:___ No:_X_



                                                        Shares Outstanding
            Class                                       September 30, 2006
-----------------------------                     ---------------------------
 Common Stock / $1 par value                                230,480,228













                        There are 36 pages in this report



                     OLD REPUBLIC INTERNATIONAL CORPORATION

                    Report on Form 10-Q / September 30, 2006

                                      INDEX
--------------------------------------------------------------------------------

                                                                       PAGE NO.
                                                                      ----------

PART I   FINANCIAL INFORMATION:

           CONSOLIDATED BALANCE SHEETS                                     3

           CONSOLIDATED STATEMENTS OF INCOME                               4

           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                 5

           CONSOLIDATED STATEMENTS OF CASH FLOWS                           6

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                    7 - 13

           MANAGEMENT ANALYSIS OF FINANCIAL POSITION
            AND RESULTS OF OPERATIONS                                   14 - 32

           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK      33

           CONTROLS AND PROCEDURES                                        33

PART II  OTHER INFORMATION:

           ITEM 1A - RISK FACTORS                                         34

           ITEM 6 - EXHIBITS                                              34

SIGNATURE                                                                 35

EXHIBIT INDEX                                                             36









































                                        2


Old Republic International Corporation and Subsidiaries
Consolidated Balance Sheets
($ in Millions, Except Share Data)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                              (Unaudited)
                                                                                             September 30,           December 31,
                                                                                                 2006                   2005
                                                                                         --------------------    -------------------
                                                                                                           
Assets
Investments:
Available for sale:
Fixed maturity securities (at fair value)(cost: $6,203.2 and $6,323.7)............       $           6,178.5     $          6,331.6
Equity securities (at fair value)(cost: $534.8 and $500.9)........................                     630.5                  552.4
Short-term investments (at fair value which approximates cost)....................                     822.0                  275.3
Miscellaneous investments.........................................................                      49.5                   62.7
                                                                                         --------------------    -------------------
    Total.........................................................................                   7,680.7                7,222.2
Other investments.................................................................                       8.3                    8.0
                                                                                         --------------------    -------------------
    Total investments.............................................................                   7,689.0                7,230.2
                                                                                         --------------------    -------------------

Other Assets:
Cash..............................................................................                      57.0                   68.3
Securities and indebtedness of related parties....................................                      21.5                   16.4
Accrued investment income.........................................................                      93.2                   95.5
Federal income tax recoverable: current...........................................                       5.4                   -
Accounts and notes receivable.....................................................                     828.2                  803.4
Prepaid federal income taxes......................................................                     468.4                  545.7
Reinsurance balances and funds held...............................................                      83.3                   81.0
Reinsurance recoverable: Paid losses..............................................                      73.3                   59.4
                         Policy and claim reserves................................                   2,243.8                2,107.8
Deferred policy acquisition costs.................................................                     246.5                  240.0
Sundry assets.....................................................................                     302.4                  294.9
                                                                                         --------------------    -------------------
                                                                                                     4,424.1                4,312.9
                                                                                         --------------------    -------------------
    Total Assets..................................................................       $          12,113.1     $         11,543.2
                                                                                         ====================    ===================
------------------------------------------------------------------------------------------------------------------------------------

Liabilities, Preferred Stock, and Common Shareholders' Equity
Liabilities:
Losses, claims and settlement expenses............................................       $           5,240.0     $          4,939.8
Unearned premiums.................................................................                   1,161.8                1,039.3
Other policyholders' benefits and funds...........................................                     187.3                  188.8
                                                                                         --------------------    -------------------
    Total policy liabilities and accruals.........................................                   6,589.1                6,167.9
Commissions, expenses, fees and taxes.............................................                     220.4                  227.2
Reinsurance balances and funds....................................................                     258.4                  307.0
Federal income tax payable: Current...............................................                      -                     129.3
                            Deferred..............................................                     459.8                  421.6
Debt..............................................................................                     144.0                  142.7
Sundry liabilities................................................................                     129.6                  123.1
Commitments and contingent liabilities............................................
                                                                                         --------------------    -------------------
    Total Liabilities.............................................................                   7,801.5                7,519.1
                                                                                         --------------------    -------------------

Preferred Stock:
Convertible preferred stock (1)...................................................                      -                      -
                                                                                         --------------------    -------------------

Common Shareholders' Equity:
Common stock (1)..................................................................                     230.4                  229.5
Additional paid-in capital........................................................                     309.9                  288.6
Retained earnings.................................................................                   3,703.9                3,444.9
Accumulated other comprehensive income ...........................................                      67.2                   60.8
                                                                                         --------------------    -------------------
    Total Common Shareholders' Equity.............................................                   4,311.6                4,024.0
                                                                                         --------------------    -------------------
    Total Liabilities, Preferred Stock, and Common Shareholders' Equity...........       $          12,113.1     $         11,543.2
                                                                                         ====================    ===================

(1)At September 30, 2006 and December 31, 2005, there  were 75,000,000 shares of
   $0.01  par  value  preferred  stock  authorized,  of  which  no  shares  were
   outstanding.  As of the same dates,  there were 500,000,000  shares of common
   stock,  $1.00 par value,  authorized,  of which  230,480,228 at September 30,
   2006 and  229,575,404  at December 31, 2005 were issued and  outstanding.  At
   September 30, 2006 and December 31, 2005,  there were  100,000,000  shares of
   Class B Common Stock,  $1.00 par value,  authorized,  of which no shares were
   issued.



See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       3


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
($ in Millions, Except Share Data)
------------------------------------------------------------------------------------------------------------------------------------
                                                                       Quarters Ended                     Nine Months Ended
                                                                        September 30,                        September 30,
                                                              ---------------------------------    ---------------------------------
                                                                   2006               2005              2006               2005
                                                              ---------------    --------------    ---------------    --------------
                                                                                                          
  Revenues:
  Net premiums earned.....................................    $        806.0     $       772.1     $      2,372.1     $     2,251.0
  Title, escrow, and other fees...........................              63.2              91.6              189.3             249.3
                                                              ---------------    --------------    ---------------    --------------
      Total premiums and fees.............................             869.2             863.8            2,561.5           2,500.4
  Net investment income...................................              85.6              78.0              250.9             229.3
  Other income............................................               7.7               9.0               26.2              25.6
                                                              ---------------    --------------    ---------------    --------------
      Total operating revenues............................             962.6             951.0            2,838.8           2,755.4
  Realized investment gains...............................               2.2               3.7               17.9              24.5
                                                              ---------------    --------------    ---------------    --------------
      Total revenues......................................             964.9             954.7            2,856.7           2,779.9
                                                              ---------------    --------------    ---------------    --------------

  Benefits, Claims and Expenses:
  Benefits, claims, and settlement expenses...............             399.8             374.7            1,136.1           1,087.7
  Dividends to policyholders..............................               2.0               1.3                5.2               4.1
  Underwriting, acquisition, and other expenses...........             391.3             396.4            1,180.0           1,144.9
  Interest and other charges..............................               2.4               2.4                7.7               7.1
                                                              ---------------    --------------    ---------------    --------------
      Total expenses......................................             795.7             774.8            2,329.2           2,244.0
                                                              ---------------    --------------    ---------------    --------------
  Income before income taxes .............................             169.1             179.8              527.4             535.9
                                                              ---------------    --------------    ---------------    --------------

  Income Taxes:
  Current.................................................              41.1              45.5              129.0              87.9
  Deferred................................................              11.8              12.6               38.2              39.6
                                                              ---------------    --------------    ---------------    --------------
      Total...............................................              52.9              58.1              167.2             127.6
                                                              ---------------    --------------    ---------------    --------------
  Net Income..............................................    $        116.1     $       121.6     $        360.2     $       408.2
                                                              ===============    ==============    ===============    ==============

  Net Income Per Share:
      Basic...............................................    $          .50     $         .53     $         1.56     $        1.78
                                                              ===============    ==============    ===============    ==============
      Diluted.............................................    $          .50     $         .52     $         1.55     $        1.76
                                                              ===============    ==============    ===============    ==============

      Average shares outstanding: Basic...................       230,470,356       229,021,348        230,456,409       229,003,361
                                                              ===============    ==============    ===============    ==============
                                  Diluted.................       232,517,359       232,037,923        232,551,819       231,619,549
                                                              ===============    ==============    ===============    ==============

  Dividends Per Common Share:
      Cash................................................    $         .150     $        .136     $         .440     $        .376
                                                              ===============    ==============    ===============    ==============



























See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       4


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
($ in Millions)
------------------------------------------------------------------------------------------------------------------------------------
                                                                        Quarters Ended                     Nine Months Ended
                                                                         September 30,                       September 30,
                                                               ---------------------------------    --------------------------------
                                                                    2006               2005              2006              2005
                                                               --------------    ---------------    --------------    --------------
                                                                                                          
Net income as reported...................................      $       116.1     $        121.6     $       360.2     $       408.2
                                                               --------------    ---------------    --------------    --------------

Other comprehensive income (loss):
   Foreign currency translation adjustment...............              -                    6.1               5.2               3.2
                                                               --------------    ---------------    --------------    --------------
   Unrealized gains (losses) on securities:
     Unrealized gains (losses) arising during period.....              142.3              (65.1)             19.7             (96.8)
     Less: elimination of pretax realized gains
         included in income as reported..................                2.2                3.7              17.9              24.5
                                                               --------------    ---------------    --------------    --------------
     Pretax unrealized gains (losses) on securities
         carried at market value.........................              140.1              (68.8)              1.7            (121.3)
     Deferred income taxes (credits).....................               49.0              (24.2)               .6             (42.4)
                                                               --------------    ---------------    --------------    --------------
     Net unrealized gains (losses) on securities.........               91.0              (44.5)              1.1             (78.9)
                                                               --------------    ---------------    --------------    --------------
   Net adjustments.......................................               91.1              (38.4)              6.3             (75.6)
                                                               --------------    ---------------    --------------    --------------

Comprehensive income.....................................      $       207.2     $         83.2     $       366.6     $       332.6
                                                               ==============    ===============    ==============    ==============












































See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       5


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
($ in Millions)
------------------------------------------------------------------------------------------------------------------------------------

                                                                                                          Nine Months Ended
                                                                                                            September 30,
                                                                                                  ----------------------------------
                                                                                                       2006                2005
                                                                                                  --------------      --------------
                                                                                                                
Cash flows from operating activities:
  Net income...............................................................................       $       360.2       $       408.2
  Adjustments to reconcile net income to
      net cash provided by operating activities:
    Deferred policy acquisition costs......................................................                (5.5)               (3.9)
    Premiums and other receivables.........................................................               (24.7)              (92.8)
    Unpaid claims and related items........................................................               233.9               228.0
    Other policyholders' benefits and funds................................................                49.2                70.8
    Income taxes...........................................................................               (97.1)               36.2
    Prepaid federal income taxes...........................................................                77.3               (46.4)
    Reinsurance balances and funds.........................................................               (65.3)               34.1
    Realized investment gains..............................................................               (17.9)              (24.5)
    Accounts payable, accrued expenses and other...........................................                47.2                 (.4)
                                                                                                  --------------      --------------
  Total....................................................................................               557.1               609.3
                                                                                                  --------------      --------------

Cash flows from investing activities:
  Fixed maturity securities:
     Maturities and early calls............................................................               440.9               584.4
     Sales.................................................................................                68.3               175.4
  Sales of:
     Equity securities.....................................................................                18.6                70.1
     Other investments.....................................................................                20.6                 3.2
     Fixed assets for company use..........................................................                  .7                 5.3
     Investment in subsidiary..............................................................                 7.7                 -
  Cash and short-term investments of subsidiaries acquired.................................                  .2                 1.2
  Purchases of:
     Fixed maturity securities.............................................................              (406.9)           (1,204.0)
     Equity securities.....................................................................               (51.1)              (39.5)
     Other investments.....................................................................                (6.9)               (4.3)
     Fixed assets for company use..........................................................               (14.1)              (26.0)
     Investment in subsidiaries............................................................                (4.1)               (9.9)
  Cash and short-term investments of subsidiary sold.......................................                (5.5)                -
  Net decrease (increase) in short-term investments........................................              (546.0)              (97.8)
  Other-net................................................................................                (3.6)                1.8
                                                                                                  --------------      --------------
  Total....................................................................................              (481.3)             (540.1)
                                                                                                  --------------      --------------

Cash flows from financing activities:
  Issuance of debentures and notes.........................................................                 2.0                 1.0
  Issuance of common shares................................................................                11.8                10.9
  Redemption of debentures and notes.......................................................                 (.7)               (1.3)
  Dividends on common shares...............................................................              (101.2)              (85.9)
  Other-net................................................................................                 1.0                 4.0
                                                                                                  --------------      --------------
  Total....................................................................................               (87.0)              (71.1)
                                                                                                  --------------      --------------

Increase (decrease) in cash                                                                               (11.2)               (1.9)
  Cash, beginning of period................................................................                68.3                60.5
                                                                                                  --------------      --------------
  Cash, end of period......................................................................       $        57.0       $        58.6
                                                                                                  ==============      ==============

Supplemental cash flow information:
  Cash paid during the period for:    Interest ............................................       $         5.2       $         5.1
                                                                                                  ==============      ==============
                                      Income taxes.........................................       $       263.3       $        89.5
                                                                                                  ==============      ==============











See accompanying Notes to Consolidated Financial Statements.
--------------------------------------------------------------------------------

                                       6

                     OLD REPUBLIC INTERNATIONAL CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                       ($ in Millions, Except Share Data)
--------------------------------------------------------------------------------

1. Accounting Policies and Basis of Presentation:

   The  accompanying  consolidated  financial  statements  have been prepared in
   conformity  with  generally  accepted   accounting   principles  ("GAAP")  as
   described in the Company's  latest annual report to shareholders or otherwise
   disclosed  herein.  The financial  accounting and reporting process relies on
   estimates  and on the exercise of judgment,  but in the opinion of management
   all adjustments,  consisting only of normal recurring accruals, necessary for
   a fair  presentation  of the results were  recorded for the interim  periods.
   Amounts shown in the consolidated  financial  statements and applicable notes
   are stated (except as otherwise  indicated and as to share data) in millions,
   which  amounts  may not add to  totals  shown  due to  truncation.  Necessary
   reclassifications  are made in prior periods' financial  statements  whenever
   appropriate to conform to the most current presentation.

   In July 2006,  the Financial  Accounting  Standards  Board (FASB) issued FASB
   Interpretation  No. 48,  Accounting for Uncertainty in Income Taxes (FIN 48).
   FIN 48 provides  recognition  criteria  and a related  measurement  model for
   uncertain tax positions  taken or expected to be taken in income tax returns.
   FIN 48 requires that a position taken or expected to be taken in a tax return
   be  recognized in the  financial  statements  when it is more likely than not
   that the position would be sustained upon examination by tax authorities. Tax
   positions  that meet the more likely  than not  threshold  are then  measured
   using a probability  weighted approach  recognizing the largest amount of tax
   benefit  that is greater  than 50%  likely of being  realized  upon  ultimate
   settlement.  FIN 48 becomes effective for the Company in the first quarter of
   2007. The Company  anticipates that the impact of its adoption of FIN 48 will
   not have a material effect on the consolidated financial statements.

   In  September  2006,  the  FASB  issued  Statement  of  Financial  Accounting
   Standards No. 158,  Employers'  Accounting  for Defined  Benefit  Pension and
   Other Postretirement  Plans (FAS 158). Upon adoption,  this standard requires
   an  employer  to  recognize  the  funded  status  of its  pension  and  other
   postretirement benefit plans in the statement of financial position.  Changes
   in the funded  status of the plans will be  recognized in the period in which
   they occur as a component of comprehensive  income, net of tax. This standard
   also requires an employer to measure the funded status of its plans as of the
   end of its fiscal  year.  FAS 158  becomes  effective  for the Company in the
   fourth  quarter of 2006,  except for the  provisions  regarding  the required
   change in measurement date, which are effective for fiscal years ending after
   December 15, 2008. The Company is currently  evaluating  this recently issued
   standard  to  determine  the   potential   impact  of  its  adoption  on  the
   consolidated financial statements.

2. Common Share Data:

   (a) Earnings Per Share - The following table provides a reconciliation of the
   income  and number of shares  used in basic and  diluted  earnings  per share
   calculations.

                                                                         Quarters Ended                     Nine Months Ended
                                                                          September 30,                       September 30,
                                                                --------------------------------    --------------------------------
                                                                     2006              2005              2006              2005
                                                                --------------    --------------    --------------    --------------
                                                                                                          
     Numerator:
        Net Income ........................................     $       116.1     $       121.6     $       360.2     $       408.2
                                                                --------------    --------------    --------------    --------------

        Numerator for basic earnings per share -
          income available to common stockholders..........             116.1             121.6             360.2             408.2
                                                                --------------    --------------    --------------    --------------

        Numerator for diluted earnings per share -
          income available to common stockholders
          after assumed conversions........................     $       116.1     $       121.6     $       360.2     $       408.2
                                                                ==============    ==============    ==============    ==============

     Denominator:
        Denominator for basic earnings per share
           weighted-average shares (1) ....................       230,470,356       229,021,348       230,456,409       229,003,361

        Effect of dilutive securities - stock options......         2,047,003         3,016,575         2,095,410         2,616,188
                                                                --------------    --------------    --------------    --------------
        Denominator for diluted earnings per share -
          adjusted weighted-average shares and
          assumed conversions (1)..........................       232,517,359       232,037,923       232,551,819       231,619,549
                                                                ==============    ==============    ==============    ==============

     Earnings per share: Basic.............................     $         .50     $         .53     $        1.56     $        1.78
                                                                ==============    ==============    ==============    ==============
                         Diluted...........................     $         .50     $         .52     $        1.55     $        1.76
                                                                ==============    ==============    ==============    ==============


   (1) Common share data has been retroactively  adjusted  to reflect  all stock
       dividends and splits declared through September 30, 2006.

                                       7


   (b) Stock  Options  Compensation  - The Company has had stock option plans in
   effect for certain  eligible key  employees  since 1992.  The plan adopted in
   1992 was replaced at its expiration by a plan approved by the shareholders in
   2002, and the 2002 plan was replaced by the 2006 Incentive  Compensation Plan
   approved by the  shareholders  in May 2006.  Under the current plan,  options
   awarded at the date of grant  together  with  options  previously  issued and
   then-outstanding may not exceed 9% of the Company's  outstanding common stock
   at the end of the month  immediately  preceding  an option  grant.  Under the
   current plan, like its  predecessors,  the exercise price of stock options is
   equal to the market  price of the  Company's  common stock at the date of the
   grant,  and the contractual life of the grant is generally ten years from the
   date of the grant.  Options  granted in 2001 and prior  years  under the 1992
   plan may be  exercised  to the extent of 10% of the number of shares  covered
   thereby on and after the date of grant, and cumulatively, to the extent of an
   additional  10% on and  after  each of the  first  through  ninth  subsequent
   calendar  years.  Options  granted in 2002 and thereafter may be exercised to
   the extent of 10% of the number of shares covered thereby as of December 31st
   of the year of the grant and,  cumulatively,  to the extent of an  additional
   15%, 20%, 25% and 30% on and after the second through fifth  calendar  years,
   respectively.  Options  granted  to  employees  who meet  certain  retirement
   eligibility provisions become fully vested upon retirement.

   In the event the closing market price of Old Republic's  common stock reaches
   a pre-established value ("the vesting acceleration  price"),  options granted
   in 2001 and prior years may be exercised cumulatively to the extent of 10% of
   the number of shares  covered by the grant for each year of employment by the
   optionee.  For  grants  in 2002  and  2003,  optionees  become  vested  on an
   accelerated  basis to the extent of the greater of 10% of the options granted
   times the number of years of employment, or the sum of the optionee's already
   vested grant plus 50% of the remaining  unvested  grant.  There is no vesting
   acceleration for 2004 and subsequent years' grants.

   Effective April 1, 2003, the Company adopted the requirements of Statement of
   Financial  Accounting   Standards  No.  148  ("FAS  148"),   "Accounting  for
   Stock-Based  Compensation  - Transition  and Disclosure - an amendment of FAS
   No. 123" on a  prospective  basis.  Under FAS 148,  stock-based  compensation
   expense was  recognized  for awards granted after the beginning of the fiscal
   year of adoption,  as such awards became vested.  Prior to April 1, 2003, the
   Company  accounted  for stock  options  under APB  Opinion No. 25 ("APB 25"),
   "Accounting  for Stock Issued to Employees"  and related  interpretations  as
   permitted by Statement of Financial Accounting Standards No. 123 ("FAS 123"),
   "Accounting  for Stock-Based  Compensation"  which permitted the inclusion of
   stock-based   compensation  as  a  pro  forma  disclosure  in  the  financial
   statements.

   On January 1, 2006,  the Company  adopted  Statement of Financial  Accounting
   Standards No.  123-Revised  ("FAS  123R"),  "Share-Based  Payment"  using the
   modified  prospective   transition  method.  Under  this  transition  method,
   compensation  cost in 2006 includes the portion vesting in the period for (1)
   all stock  option  awards  granted  prior to, but not vested as of January 1,
   2006,  based on the grant date fair value  estimated in  accordance  with the
   original  provisions  of FAS  123 and (2) all  stock  option  awards  granted
   subsequent to January 1, 2006,  based on the grant date fair value  estimated
   in accordance  with the  provisions of FAS 123R.  FAS 123R also requires that
   compensation  cost  be  recognized  immediately  for  awards  granted  to the
   Company's  retirement  eligible employees after January 1, 2006. Earnings for
   the first nine months of 2006 include the  accelerated  recognition  of stock
   option  expenses of $3.9 ($2.5 net of tax),  attributable  to the 2006 option
   grants to  employees  who meet  certain age and service  criteria,  typically
   long-term  employees who are ages 57 or older. Prior to adoption of FAS 123R,
   the Company  recognized  compensation cost for such awards on a straight line
   basis over the nominal  vesting  period.  Results for prior  periods have not
   been restated.  The cumulative  effect of the initial adoption of FAS 123R on
   the Company's  financial  statements and earnings per share  information  was
   immaterial.

   The following table presents the stock based compensation  expense and income
   tax benefit recognized in the financial statements:

                                                                        Quarters Ended                     Nine Months Ended
                                                                         September 30,                       September 30,
                                                               ---------------------------------    --------------------------------
                                                                    2006               2005              2006              2005
                                                               --------------    ---------------    --------------    --------------
                                                                                                          
     Stock based compensation expense...................       $         1.8     $          1.3     $         8.9     $         3.3
     Income tax benefit.................................       $          .6     $           .4     $         3.1     $         1.1
                                                               ==============    ===============    ==============    ==============








                                       8

   The  following  table  illustrates  the effect on net income and earnings per
   share as if the Company had applied the fair value  provisions  of FAS 123 to
   all options  granted  under the  Company's  stock  option  plans in the third
   quarter and first nine months of 2005.

                                                                                        Quarter Ended          Nine Months Ended
                                                                                      September 30, 2005       September 30, 2005
                                                                                  ------------------------- ------------------------
                                                                                                      
       Net income, as reported.................................................   $                  121.6  $                 408.2
          Add: Stock-based compensation expense included in
               reported income, net of related tax effects.....................                         .8                      2.1
          Deduct: Total stock-based employee compensation
                  expense determined under the fair value based
                  method for all awards, net of related tax effects............                        1.6                      7.0
                                                                                  ------------------------- ------------------------
          Pro forma basis......................................................   $                  120.9  $                 403.4
                                                                                  ========================= ========================
       Basic earnings per share:
          As reported..........................................................   $                    .53  $                  1.78
          Pro forma basis......................................................                        .53                     1.76
       Diluted earnings per share:
          As reported..........................................................                        .52                     1.76
          Pro forma basis......................................................   $                    .52  $                  1.74
                                                                                  ========================= ========================


   The fair value of each stock  option  award is estimated on the date of grant
   using the  Black-Scholes-Merton  Model.  The  following  table  presents  the
   assumptions used in the Black-Scholes Model for the awards granted during the
   third quarter and first nine months of 2006. Expected  volatilities are based
   on the  historical  experience of Old Republic's  common stock.  The expected
   term of stock  options  represents  the  period  of time that  stock  options
   granted are expected to be  outstanding.  Beginning in 2006, the Company uses
   historical  data to estimate  stock option  exercise  and employee  departure
   behavior;  groups of  employees  that have  similar  historical  behavior are
   considered separately for valuation purposes.  The risk-free rate for periods
   within the contractual term of the share option is based on the U.S. Treasury
   rate in effect at the time of the grant.

                                                                  Quarters Ended                         Nine Months Ended
                                                                  September 30,                            September 30,
                                                       -------------------------------------    ------------------------------------
                                                          2006 (1)               2005                2006                2005
                                                       ----------------    -----------------    ----------------    ----------------
                                                                                                        
       Expected volatility......................                   -                   .26                 .25                 .26
       Expected dividends.......................                   - %                3.46%               3.35%               3.82%
       Expected term (in years).................                   -                    10                   7                  10
       Risk-free rate...........................                   - %                4.25%               4.81%               4.62%


   (1)No stock option awards were granted during the quarter ended September 30,
      2006.

   A summary of stock option  activity  under the plan as of September  30, 2006
   and changes during the nine month period then ended is presented below:

                                                                                                   Weighted
                                                                               Weighted             Average
                                                                               Average             Remaining           Aggregate
                                                          Number of            Exercise           Contractual          Intrinsic
                                                           Shares               Price                Term                Value
                                                       ----------------    -----------------    ----------------    ----------------
                                                                                                        
     Outstanding, January 1, 2006...............            12,266,170     $          15.76
        Granted.................................             2,506,800                22.01
        Exercised...............................               864,462                12.67
        Forfeited and canceled..................                62,338                18.39
                                                       ----------------
     Outstanding, September 30, 2006............            13,846,171     $          17.07           6.1 Years     $          70.3
                                                       ================    =================    ================    ================
     Exercisable, September 30, 2006............             7,623,461     $          14.73           4.5 Years     $          56.5
                                                       ================    =================    ================    ================


   The weighted  average grant date fair value of stock options  granted  during
   the nine months ended September 30, 2006 was $5.12 per share. No stock option
   awards were  granted  during the quarter  ended  September  30,  2006.  As of
   September 30, 2006, there was $21.2 of total  unrecognized  compensation cost
   related to nonvested stock based compensation  arrangements granted under the
   plan. That cost is expected to be recognized  over a weighted  average period
   of approximately 3 years.


                                       9

   The cash received from stock option  exercises,  the total intrinsic value of
   stock  options  exercised,  and the actual tax benefit  realized  for the tax
   deductions from option exercises are as follows:

                                                                                  Quarters Ended               Nine Months Ended
                                                                                   September 30,                 September 30,
                                                                           ---------------------------    --------------------------
                                                                               2006            2005           2006          2005
                                                                           ------------    -----------    -----------   ------------
                                                                                                            
     Cash received from stock option exercise........................      $       5.2     $      5.1     $     10.9    $      10.1
     Intrinsic value of stock options exercised......................              4.1            2.6            7.4            5.3
     Actual tax benefit realized for tax deductions
          from stock options exercised...............................      $       1.4     $       .9     $      2.6    $       1.8
                                                                           ============    ===========    ===========   ============


3. Unrealized Appreciation/(Depreciation) of Investments:

   Cumulative net unrealized gains on investments included in a separate account
   in common  shareholders'  equity  amounted to $51.2 at  September  30,  2006.
   Unrealized  appreciation of investments,  before  applicable  deferred income
   taxes of $27.6,  at September 30, 2006 included  gross  unrealized  gains and
   (losses) of $165.8 and ($86.9), respectively.

   For the nine  months  ended  September  30,  2006 and  2005,  net  unrealized
   appreciation  (depreciation)  of  investments,  net of  deferred  income  tax
   credits, amounted to $1.1 and ($78.9), respectively.

4.  Pension Plans:

   The Company has three defined benefit pension plans covering a portion of its
   work  force.  The three  plans are the Old  Republic  International  Salaried
   Employees  Restated  Retirement Plan (the Old Republic Plan),  the Bituminous
   Casualty Corporation Retirement Income Plan (the Bituminous Plan) and the Old
   Republic  National  Title Group Pension Plan (the Title Plan).  The plans are
   defined benefit plans pursuant to which pension  payments are based primarily
   on years of service and  employee  compensation  near  retirement.  It is the
   Company's  policy to fund the plans'  costs as they  accrue.  Plan assets are
   comprised principally of bonds, common stocks and short-term investments.

   The measurement dates used to determine pension  measurements are December 31
   for the Old Republic  Plan and the  Bituminous  Plan and September 30 for the
   Title Plan.

   The components of estimated net periodic pension cost for the plans consisted
   of the following:

                                                                                 Quarters Ended               Nine Months Ended
                                                                                  September 30,                  September 30,
                                                                           --------------------------    ---------------------------
                                                                               2006           2005           2006            2005
                                                                           -----------    -----------    -----------     -----------
                                                                                                             
      Service cost...................................................      $      2.3     $      2.2     $      6.9      $      6.4
      Interest cost..................................................             3.2            3.0            9.6             9.2
      Expected return on plan assets.................................            (3.6)          (3.6)         (11.0)          (11.0)
      Recognized loss................................................              .8             .6            2.4             1.8
                                                                           -----------    -----------    -----------     -----------
      Net cost                                                             $      2.6     $      2.2     $      7.9      $      6.4
                                                                           ===========    ===========    ===========     ===========


   The companies made cash contributions of $6.4 and $6.8 to their pension plans
   in the third quarter and nine months ended September 30, 2006,  respectively,
   and do not expect to make additional cash or non-cash  contributions to their
   pension plans in the fourth quarter of 2006.

   Effective January 1, 2005, both the Old Republic Plan and the Bituminous Plan
   were closed to new employees  hired after  December 31, 2004.  The Title Plan
   was already  closed to new  employees.  There were no changes to the benefits
   for employees/beneficiaries already in the Plans.

   Also  effective  January 1, 2005,  the Old Republic  International  Employees
   Savings and Stock Ownership Plan ("ESSOP") became a 401K plan. All aspects of
   the ESSOP remained unchanged, except that employee contributions are now made
   on a pretax rather than post-tax basis.

5. Information About Segments of Business:

   The Company conducts its operations through three major regulatory  segments,
   namely its General  Insurance  (property and liability  insurance),  Mortgage
   Guaranty and Title Insurance Groups.  The Company includes the results of its
   small life & health insurance  business with those of its corporate and minor
   service operations.  Each of the Company's segments  underwrites and services
   only those  insurance  coverages which may be written by it pursuant to state
   insurance  regulations  and corporate  charter  provisions.  Segment  results
   exclude net realized  investment  gains or losses as these are  aggregated in
   consolidated  totals. The contributions of Old Republic's  insurance industry
   segments to consolidated totals are shown in the following table.

                                       10


                                                                                  Quarters Ended              Nine Months Ended
                                                                                   September 30,                September 30,
                                                                            --------------------------   ---------------------------
                                                                                2006           2005          2006            2005
                                                                            -----------    -----------   ------------    -----------
                                                                                                             
    General Insurance Group:
      Net premiums earned..............................................     $    492.7     $    457.4    $   1,425.7     $  1,349.9
      Net investment income and other income ..........................           58.4           53.2          173.8          156.5
                                                                            -----------    -----------   ------------    -----------
          Total revenues before realized gains or losses...............     $    551.1     $    510.7    $   1,599.6     $  1,506.5
                                                                            ===========    ===========   ============    ===========
      Income before taxes and realized investment gains or losses......     $     96.0     $     87.5    $     298.3     $    258.8
                                                                            ===========    ===========   ============    ===========
       Income tax expense on above (1).................................     $     28.7     $     27.0    $      91.4     $     34.8
                                                                            ===========    ===========   ============    ===========

    Mortgage Guaranty Group:
      Net premiums earned..............................................     $    110.7     $    107.6    $     330.0     $    321.5
      Net investment income and other income ..........................           21.3           21.6           64.3           65.0
                                                                            -----------    -----------   ------------    -----------
         Total revenues before realized gains or losses................     $    132.0     $    129.3    $     394.3     $    386.6
                                                                            ===========    ===========   ============    ===========
       Income before taxes and realized investment gains or losses.....     $     58.1     $     55.9    $     182.0     $    188.5
                                                                            ===========    ===========   ============    ===========
       Income tax expense on above ....................................     $     19.1     $     18.5    $      60.1     $     63.0
                                                                            ===========    ===========   ============    ===========

    Title Insurance Group:
      Net premiums earned..............................................     $    184.5     $    190.4    $     559.2     $    526.1
      Title, escrow and other fees.....................................           63.2           91.6          189.3          249.3
                                                                            -----------    -----------   ------------    -----------
         Sub-total.....................................................          247.8          282.0          748.5          775.5
      Net investment income and other income ..........................            6.6            6.5           20.1           19.7
                                                                            -----------    -----------   ------------    -----------
         Total revenues before realized gains or losses................     $    254.5     $    288.6    $     768.7     $    795.3
                                                                            ===========    ===========   ============    ===========
      Income before taxes and realized investment gains or losses......     $     10.9     $     30.7    $      30.6     $     66.4
                                                                            ===========    ===========   ============    ===========
      Income tax expense on above......................................     $      3.5     $     10.5    $       9.7     $     22.6
                                                                            ===========    ===========   ============    ===========

    Consolidated Revenues:
      Total revenues of above Company segments.........................     $    937.7     $    928.7    $   2,762.7     $  2,688.5
      Other sources (2)................................................           32.1           25.8           95.3           74.7
      Consolidated net realized investment gains.......................            2.2            3.7           17.9           24.5
      Elimination of intersegment revenues (3).........................           (7.1)          (3.5)         (19.3)          (7.8)
                                                                            -----------    -----------   ------------    -----------
         Consolidated revenues.........................................     $    964.9     $    954.7    $   2,856.7     $  2,779.9
                                                                            ===========    ===========   ============    ===========

    Consolidated Income Before Taxes:
      Total income before taxes and realized investment
         gains or losses of above Company segments.....................     $    165.0     $    174.2    $     511.0     $    513.8
      Other sources - net (2)..........................................            1.8            1.8           (1.5)          (2.4)
      Consolidated net realized investment gains.......................            2.2            3.7           17.9           24.5
                                                                            -----------    -----------   ------------    -----------
         Consolidated income before income taxes.......................     $    169.1     $    179.8    $     527.4     $    535.9
                                                                            ===========    ===========   ============    ===========

    Consolidated Income Tax Expense:
      Total income tax expense of above Company segments (1)...........     $     51.5     $     56.1    $     161.4     $    120.4
      Other sources - net (2)..........................................             .6             .7            (.4)          (1.3)
      Income tax expense on consolidated
            net realized investment gains..............................             .7            1.2            6.2            8.5
                                                                            -----------    -----------   ------------    -----------
         Consolidated income tax expense...............................     $     52.9     $     58.1    $     167.2     $    127.6
                                                                            ===========    ===========   ============    ===========


                                                                                            September 30,            December 31,
                                                                                                2006                    2005
                                                                                          ------------------     -------------------
                                                                                                           
    Consolidated Assets:
         General.......................................................................   $         8,715.2      $          8,178.9
         Mortgage......................................................................             2,157.5                 2,211.8
         Title.........................................................................               769.8                   776.3
         Other - net (2)...............................................................               470.4                   376.0
                                                                                          ------------------     -------------------
         Consolidated .................................................................   $        12,113.1      $         11,543.2
                                                                                          ==================     ===================

   ----------
   In the above tables, net premiums earned on a GAAP basis differ slightly from
   statutory  amounts due to certain  differences  in  calculations  of unearned
   premium reserves under each accounting method.
   (1) General  Insurance  tax  expense was reduced by $45.9 for the nine months
       ended September 30, 2005 as discussed in note 7(a).
   (2) Represents  amounts for  Old Republic's  holding  company  parent,  minor
       corporate services subsidiaries, and a small life  and  health  insurance
       operation.
   (3) Represents consolidation eliminating adjustments.

                                       11

6. Commitments and Contingent Liabilities:

   Legal proceedings  against the Company arise in the normal course of business
   and  usually  pertain to claim  matters  related to  insurance  policies  and
   contracts issued by its insurance  subsidiaries.  Other legal proceedings are
   discussed below.

   Purported class actions have been filed against the Company's principal title
   insurance   subsidiary,   Old  Republic   National  Title  Insurance  Company
   ("ORNTIC") in state courts in Connecticut,  Florida, New Jersey and Ohio. The
   plaintiffs  allege  that,  pursuant to rate  schedules  filed by ORNTIC or by
   state rating bureaus with the state insurance regulators, ORNTIC was required
   to, but failed to give consumers  reissue credits on the premiums charged for
   title insurance  covering mortgage  refinancing  transactions.  Substantially
   similar lawsuits have been filed against other  unaffiliated  title insurance
   companies  in these and other  states as well.  The actions  seek damages and
   declaratory and injunctive relief.  ORNTIC has reached a tentative settlement
   in Florida for an amount not to exceed $1.2, exclusive of attorneys' fees and
   costs.  ORNTIC intends to defend vigorously  against the actions in the other
   states as well but,  at this  stage in the  litigation,  the  Company  cannot
   estimate the costs it may incur as the actions proceed to their conclusions.

   An action was filed in the Federal  District court for South Carolina against
   the Company's  wholly-owned mortgage guaranty insurance subsidiary,  Republic
   Mortgage Insurance Company ("RMIC"). Similar lawsuits have been filed against
   the other six private mortgage insurers in different Federal District Courts.
   The  action  against  RMIC  seeks  certification  of a  nationwide  class  of
   consumers who were allegedly  required to pay for private mortgage  insurance
   at a cost greater than RMIC's "best available  rate". The action alleges that
   the  decision  to  insure  their  loans  at a higher  rate  was  based on the
   consumers'  credit  scores and  constituted  an "adverse  action"  within the
   meaning,  and in violation of the Fair Credit  Reporting  Act,  that requires
   notice, allegedly not given, to the consumers. The action seeks statutory and
   punitive  damages,  as well as other costs. RMIC intends to defend vigorously
   against the action,  but at this stage in the  litigation  the Company cannot
   estimate the costs it may incur as the litigation proceeds to its conclusion.
   RMIC is proceeding with its defense.

7. Income Taxes:

   (a) The Company  obtained a favorable  resolution  on its claim for a Federal
   income tax refund pertaining to the three years ended December 31, 1990. As a
   result, a combined recovery of income taxes and related accumulated  interest
   of $57.9 was recorded in the second quarter of 2005. The net of tax effect on
   this recovery resulted in a non-recurring addition to net income of $45.9 for
   the nine months ended September 30, 2005.

   (b) Pursuant to special provisions of the Internal Revenue Code pertaining to
   mortgage guaranty insurers,  a contingency reserve (established in accordance
   with  insurance   regulations  designed  to  protect   policyholders  against
   extraordinary  volumes of claims) is deductible  from gross  income.  The tax
   benefits  obtained  from  such  deductions  must,  however,  be  invested  in
   non-interest  bearing U.S.  Treasury Tax and Loss Bonds in an amount equal to
   the tax benefit derived from deducting any portion of the Company's statutory
   contingency  reserves.  Through  December 31, 2005,  cumulative  tax and loss
   bonds purchased and subsequent  redemptions were reflected as U.S. government
   securities within the investments section of the consolidated balance sheets.

   Effective  January 1, 2006 the Company has reclassified such bonds to conform
   to more  common  industry  reporting  practices  and to  better  align  these
   investments with the corresponding  long-term deferred income tax liabilities
   to which they relate.  As a result of this  reclassification,  invested asset
   balances  have  been  reduced  and the  prepaid  income  tax  asset  has been
   increased,  while  periodic  operating cash flow and cash flow from investing
   activities  have been  adjusted by  correspondingly  identical  amounts.  The
   reclassification has no effect on the financial position or net income of the
   Company,  nor does it call for the receipt or  disbursement of any additional
   cash resources.  The following table shows the effect of these adjustments on
   pertinent financial statement performance  indicators as of the balance sheet
   dates and for the periods shown.









                                       12


                                                                                 September 30,      December 31,      September 30,
                                                                                     2006               2005              2005
                                                                               -----------------  ----------------  ----------------
                                                                                                           
    Cash and invested assets:
         Previous classification...........................................    $        8,307.8   $       7,939.9   $       7,957.8
         After reclassification............................................             7,839.3           7,394.1           7,412.0
             Change........................................................              (468.4)           (545.7)           (545.7)

    Total other assets:
         Previous classification...........................................             3,805.3           3,603.2           3,384.7
         After reclassification............................................             4,273.8           4,149.0           3,930.5
             Change........................................................    $          468.4   $         545.7   $         545.7
                                                                               =================  ================  ================


                                                                        Nine Months Ended                      Years Ended
                                                                          September 30,                        December 31,
                                                                --------------------------------    --------------------------------
                                                                     2006              2005              2005              2004
                                                                --------------    --------------    --------------    --------------
                                                                                                          
    Cash flows from operating activities:
         Previous classification...........................     $       479.8     $       655.8     $       880.0     $       828.3
         After reclassification............................             557.1             609.3             833.6             775.5
             Change........................................              77.3             (46.4)            (46.4)            (52.8)

    Cash flows from investing activities:
         Previous classification...........................            (404.0)           (586.5)           (589.9)           (734.1)
         After reclassification............................            (481.3)           (540.1)           (543.5)           (681.3)
             Change........................................     $       (77.3)    $        46.4     $        46.4     $        52.8
                                                                ==============    ==============    ==============    ==============














                                       13




                     OLD REPUBLIC INTERNATIONAL CORPORATION
       MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
                  Nine Months Ended September 30, 2006 and 2005
                       ($ in Millions, Except Share Data)

--------------------------------------------------------------------------------
                                    OVERVIEW
--------------------------------------------------------------------------------

     This  management  analysis of financial  position and results of operations
pertains to the consolidated accounts of Old Republic International  Corporation
("Old Republic" or "the Company").  The Company conducts its operations  through
three major regulatory  segments,  namely, its General (property and liability),
Mortgage  Guaranty,  and  Title  insurance  segments.  A small  life and  health
insurance business,  accounting for approximately 2.3% of consolidated  revenues
for the nine months ended September 30, 2006 and 2.2% of consolidated  assets as
of September  30, 2006,  is included  within the  corporate and other caption of
this financial report.  The consolidated  accounts are presented on the basis of
generally accepted  accounting  principles  ("GAAP").  This management  analysis
should be read in conjunction with the consolidated financial statements and the
footnotes appended to them.

     The insurance business is distinguished from most others in that the prices
(premiums)  charged  for various  coverages  are set  without  certainty  of the
ultimate  benefit and claim costs that will  emerge or be  incurred,  often many
years after issuance of a policy.  This basic fact casts Old Republic's business
as a  long-term  undertaking  which  is  managed  with a  primary  focus  on the
achievement  of  favorable  underwriting  results  over  time.  In  addition  to
operating  income stemming from Old Republic's  basic  underwriting  and related
services  functions,  significant  revenues are obtained from  investable  funds
generated by those functions as well as from retained  shareholders' capital. In
managing  investable  funds the Company aims to assure  stability of income from
interest and dividends,  protection of capital, and sufficient liquidity to meet
insurance  underwriting  and other  obligations  as they  become  payable in the
future.  Securities  trading  and  the  realization  of  capital  gains  are not
objectives.  The  investment  philosophy  is  therefore  best  characterized  as
emphasizing value, credit quality, and relatively long-term holding periods. The
Company's  ability to hold both fixed  maturity and equity  securities  for long
periods of time is enabled by the scheduling of maturities in  contemplation  of
an appropriate matching of assets and liabilities.

     In light of the above  factors,  the Company's  affairs are managed for the
long run, without regard to the arbitrary strictures of quarterly or even annual
reporting periods that American  industry must observe.  In Old Republic's view,
short  reporting  time frames do not comport well with the  long-term  nature of
much of its  business,  driven  as it is by a strong  focus  on the  fundamental
underwriting and related service functions of the Company.  Management  believes
that Old  Republic's  operating  results  and  financial  condition  can best be
evaluated by observing  underwriting and overall  operating  performance  trends
over succeeding  five to ten year  intervals.  Such time intervals are likely to
encompass  one  or  two  economic  and/or   underwriting   cycles,  and  provide
appropriate  time  frames for such cycles to run their  course and for  reserved
claim costs to be quantified with greater finality and effect.

--------------------------------------------------------------------------------
                                EXECUTIVE SUMMARY
--------------------------------------------------------------------------------

     Old  Republic's  earnings for this year's third quarter  benefited from the
continued  strength  of its  General  Insurance  segment,  while  the  Company's
Mortgage Guaranty  operations  produced slightly better results.  Performance of
the Title  Insurance  line,  however,  continued  to be impacted  adversely by a
cyclical downturn in housing and related mortgage lending markets. For the first
nine months of the year, General Insurance provided the greatest contribution to
pretax operating earnings strength.

     Results for 2006 and 2005 were affected  differently by certain  charges or
credits.  For this  year's  first  nine  months  earnings  were  constrained  by
accelerated  recognition  of stock option  expenses  resulting in an incremental
expense  for the first nine  months of 2006 of $3.9 ($2.5  after tax or one cent
per  diluted  share).  In  accordance  with the  recently  issued  statement  of
Financial  Accounting Standards No. 123R, these additional charges resulted from
second  quarter 2006 option grants to employees who meet certain age and service
criteria,  typically  long-term employees who are ages 57 or older. On the other
hand,  2005 earnings were enhanced by a  non-recurring  recovery of income taxes
and related  accumulated  interest  of $57.9  ($45.9 net of tax, or 20 cents per
diluted  share).  The  recovery  stemmed  from  a  favorable  resolution  of the
Company's  claim for a permanent  Federal  income tax refund  applicable  to the
three years ended December 31, 1990.

                                       14

Consolidated  Results  - The major  components  of Old  Republic's  consolidated
operating  revenues  and income were as follows for the periods  being  reported
upon:

                                                      Quarters Ended September 30,               Nine Months Ended September 30,
                                                 ----------------------------------------    ---------------------------------------
                                                    2006           2005         Change          2006           2005         Change
                                                 -----------    -----------   -----------    -----------    ----------    ----------
                                                                                                        
 Operating revenues:
   General insurance.........................    $    551.1     $    510.7          7.9%     $  1,599.6     $ 1,506.5          6.2%
   Mortgage guaranty.........................         132.0          129.3          2.1           394.3         386.6          2.0
   Title insurance...........................         254.5          288.6        -11.8           768.7         795.3         -3.3
   Corporate and other.......................          24.9           22.3                         76.0          66.8
                                                 -----------    -----------   -----------    -----------    ----------    ----------
      Total..................................    $    962.6     $    951.0          1.2%     $  2,838.8     $ 2,755.4          3.0%
                                                 ===========    ===========   ===========    ===========    ==========    ==========
 Pretax operating income (loss):
   General insurance.........................    $     96.0     $     87.5          9.7%     $    298.3     $   258.8         15.2%
   Mortgage guaranty.........................          58.1           55.9          3.9           182.0         188.5         -3.4
   Title insurance...........................          10.9           30.7        -64.6            30.6          66.4        -53.8
   Corporate and other.......................           1.8            1.8                         (1.5)         (2.4)
                                                 -----------    -----------   -----------    -----------    ----------    ----------
      Sub-total..............................         166.8          176.1         -5.2           509.5         511.3          -.4
                                                 -----------    -----------   -----------    -----------    ----------    ----------
 Realized investment gains (losses):
   From sales................................           2.2            4.9                         17.9          31.0
   From impairments..........................            -            (1.2)                         -            (6.5)
                                                 -----------    -----------                  -----------    ----------
      Net realized investment gains..........           2.2            3.7                         17.9          24.5
                                                 -----------    -----------   -----------    -----------    ----------    ----------
 Consolidated pretax income..................         169.1          179.8         -6.0           527.4         535.9         -1.6
      Income taxes...........................          52.9           58.1         -9.0           167.2         127.6         31.1
                                                 -----------    -----------   -----------    -----------    ----------    ----------
 Net income..................................    $    116.1     $    121.6         -4.5%     $    360.2     $   408.2        -11.8%
                                                 ===========    ===========   ===========    ===========    ==========    ==========
 Consolidated underwriting ratio:
      Benefits and claims ratio..............         46.2%          43.5%                        44.6%         43.7%
      Expense ratio..........................         43.9           44.6                         44.7          44.4
                                                 -----------    -----------                  -----------    ----------
           Composite ratio...................         90.1%          88.1%                        89.3%         88.1%
                                                 ===========    ===========                  ===========    ==========
 Components of diluted
  net income per share:
   Net operating income:
     Before non-recurring tax benefit........    $     0.49     $     0.51         -3.9%     $     1.50     $    1.49           .7%
     2005 non-recurring tax benefit..........           -              -                            -            0.20
                                                 -----------    -----------   -----------    -----------    ----------    ----------
     Total...................................          0.49           0.51         -3.9            1.50          1.69        -11.2
   Net realized investment gains.............          0.01           0.01                         0.05          0.07
                                                 -----------    -----------   -----------    -----------    ----------    ----------
   Net income................................    $     0.50     $     0.52         -3.8%     $     1.55     $    1.76        -11.9%
                                                 ===========    ===========   ===========    ===========    ==========    ==========


     The above table  presents  consolidated  results in terms of both operating
and net income to highlight the effects of investment  gain or loss  recognition
and  non-recurring  items on  period-to-period  comparisons.  The recognition of
investment gains or losses can be highly discretionary and arbitrary due to such
factors as the timing of individual  securities sales,  recognition of estimated
losses from write-downs for impaired  securities,  tax-planning  considerations,
and changes in investment  management  judgments  pertaining to the direction of
securities  markets or the future prospects of individual  investees or industry
sectors.  Similarly,  non-recurring  items  such  as  the  income  tax  recovery
described  above,  can  distort the  comparability  of the  Company's  operating
performance  from  period-to-period.   Accordingly,   management  employs  these
non-GAAP   financial  measures  and  comparisons  to  further  evaluate  current
operating performance,  and believes their use enhances the understanding of Old
Republic's  operations  by  highlighting  the  underlying  profitability  of the
business.  Net operating income,  however, does not replace net income per share
computed in accordance with Generally Accepted Accounting Principles ("GAAP") as
a measure of total profitability.




                                       15


General Insurance Results - The General Insurance Group continued to post highly
favorable operating results in the latest quarter and year-to-date  periods. Key
indicators of that performance follow:

                                                      Quarters Ended September 30,               Nine Months Ended September 30,
                                                 ---------------------------------------    ----------------------------------------
                                                    2006           2005         Change          2006          2005          Change
                                                 ----------    -----------    ----------    -----------    ----------    -----------
                                                                                                       
 Net premiums earned........................     $   492.7     $    457.4          7.7%     $  1,425.7     $ 1,349.9           5.6%
 Net investment income......................          55.1           49.1         12.3           161.8         144.8          11.7
 Pretax operating income....................     $    96.0     $     87.5          9.7%     $    298.3     $   258.8          15.2%
                                                 ==========    ===========    ==========    ===========    ==========    ===========

 Claims ratio...............................         67.3%          67.0%                        65.8%         67.1%
 Expense ratio..............................         24.3           24.5                         24.5          24.3
                                                 ----------    -----------                  -----------    ----------
   Composite ratio..........................         91.6%          91.5%                        90.3%         91.4%
                                                 ==========    ===========                  ===========    ==========


     General  Insurance  premiums earned grew at a moderately faster rate of 7.7
percent in this year's third quarter,  and registered 5.6 percent growth for the
first nine months of 2006. The largest production increase stemmed from trucking
insurance and home warranty coverages.  Most other insurance lines reflected low
single digit growth rates.  Loss costs  remained at very  acceptable  levels for
most major coverages,  benefiting from favorable  overall loss  developments and
reasonably   contained   inflationary   pressures  on  claim  settlement  costs.
Production  and general  operating  expenses  remained well aligned with premium
growth.  The composite  underwriting  ratio  represents the most widely accepted
indicator of  underwriting  performance  in the  industry.  Old Republic has now
registered a favorable general  insurance  composite ratio below 100 percent for
18 consecutive quarters.

     2006 General  Insurance net investment income rose on the combined strength
of higher market yields and a greater invested asset base.

Mortgage  Guaranty Results - Old Republic's  Mortgage  Guaranty  operations grew
more  profitable  in this year's third  quarter.  Key  indicators of the Group's
performance are shown below:

                                                      Quarters Ended September 30,               Nine Months Ended September 30,
                                                 ---------------------------------------    ----------------------------------------
                                                    2006           2005         Change          2006          2005          Change
                                                 ----------    -----------    ----------    -----------    ----------    -----------
                                                                                                       
 Net premiums earned........................     $   110.7     $    107.6          2.9%     $    330.0     $   321.5           2.6%
 Net investment income......................          18.4           17.2          7.5            55.3          52.2           5.9
 Pretax operating income....................     $    58.1     $     55.9          3.9%     $    182.0     $   188.5          -3.4%
                                                 ==========    ===========    ==========    ===========    ==========    ===========

 Claims ratio...............................         42.5%          42.4%                        39.0%         35.4%
 Expense ratio..............................         21.7           21.6                         22.6          22.2
                                                 ----------    -----------                  -----------    ----------
   Composite ratio..........................         64.2%          64.0%                        61.6%         57.6%
                                                 ==========    ===========                  ===========    ==========


     Growth in Mortgage  Guaranty pretax  operating income for this year's third
quarter  reflected   greater   contributions   from  both   underwriting/service
operations  and net  investment  income.  For the first nine months of the year,
however,  net  investment  income growth was  insufficient  to offset a moderate
decline in underwriting/service profitability.

     For the latest quarterly and year-to-date  periods,  premium revenue trends
responded to a combination  of improving  persistency,  lower  overall  mortgage
originations, and varying levels of bulk insurance production. The claims ratio,
driven  mostly by paid claims  trends and  estimates  of claim  frequencies  and
ultimate cure rates,  was flat in this year's third quarter and increased by 3.6
percentage  points  compared to last year's nine month  period.  Production  and
administrative  expenses  remained  largely within an approximate  range of 21.5
percent to 22.5 percent for the periods  reported  upon.  In concert with higher
market yield trends in Old Republic's  overall  business,  Mortgage Guaranty net
investment  income  reached  higher  levels during 2006 even though the invested
asset base has  remained  relatively  flat due to greater  shareholder  dividend
payments by the Group.










                                       16

Title Insurance  Results - Old Republic's Title Insurance  segment  registered a
substantial  drop in  profitability  for the 2006  periods  reported  upon.  Key
indicators of that performance follow:

                                                      Quarters Ended September 30,               Nine Months Ended September 30,
                                                 ---------------------------------------    ----------------------------------------
                                                    2006           2005         Change          2006          2005          Change
                                                 ----------    -----------    ----------    -----------    ----------    -----------
                                                                                                       
 Net premiums and fees earned...............     $   247.8     $    282.0        -12.2%     $    748.5     $   775.5          -3.5%
 Net investment income......................           6.5            6.3          3.7            19.9          19.1           4.0
 Pretax operating income....................     $    10.9     $     30.7        -64.6%     $     30.6     $    66.4         -53.8%
                                                 ==========    ===========    ==========    ===========    ==========    ===========

 Claims ratio...............................          6.0%           5.9%                         6.0%          5.9%
 Expense ratio..............................         92.2           85.4                         92.4          87.9
                                                 ----------    -----------                  -----------    ----------
   Composite ratio..........................         98.2%          91.3%                        98.4%         93.8%
                                                 ==========    ===========                  ===========    ==========

     Title premium and fee revenues dropped by 12.2 percent in this year's third
quarter  and by 3.5  percent  for the first nine  months of 2006.  For both 2006
periods,  profit  margins  from  underwriting/service   operations  deteriorated
significantly.   Substantially  all  the  margin  compression  occurred  in  the
segment's  direct  operations,  most of which are  concentrated  in the  Western
United  States.  Revenues in that region  alone  dropped by 37.1 percent in this
year's third  quarter and by 29.8 percent in the first nine months of this year.
The resulting  production  levels in those states have been lower than necessary
to support the fixed portion of the operating  expense  structure.  Largely as a
consequence  of these  factors,  the segment  posted the higher  2006  composite
underwriting  ratios shown in the previous table.  Investment  income growth was
insufficient  to  offset  the  substantial  reduction  in   underwriting/service
profitability.

Corporate and Other  Operations - Old Republic's small life and health business,
and the net costs of the  parent  holding  company  and its  corporate  services
subsidiaries  produced  pretax income of $1.8 in the third  quarters of 2006 and
2005. For the first nine months of 2006, a loss of $1.5 was registered  compared
to a loss of $2.4 in 2005. Period-to-period  variability in the results of these
relatively  minor elements of Old Republic's  operations  usually stems from the
volatility  inherent to the Company's  small scaled life and health business and
fluctuations in the timing of expense  recognition  related to costs such as the
aforementioned stock option expenses.

Cash,  Invested Assets and  Shareholders'  Equity - The following table reflects
the consolidated cash and invested assets as well as shareholders' equity at the
dates shown:

                                                                                                                % Change
                                                                                                       -----------------------------
                                                            September      December      September      Sept `06/       Sept `06/
                                                              2006           2005           2005         Dec `05        Sept `05
                                                          -------------  -------------  -------------  -------------  --------------
                                                                                                       
 Cash and invested assets...............................  $    7,839.3   $    7,394.1   $    7,412.0           6.0%            5.8%
 Shareholders' equity:
     Total..............................................       4,311.6        4,024.0        4,128.5           7.1             4.4
     Per share..........................................  $      18.71   $      17.53   $      18.03           6.7%            3.8%
                                                          =============  =============  =============  =============  ==============
 Composition of shareholders' equity per share:
     Equity before items below..........................  $      18.48   $      17.31   $      17.63           6.8%            4.8%
     Unrealized investment gains or losses
       and other accumulated comprehensive income.......          0.23           0.22           0.40
                                                          -------------  -------------  -------------  -------------  --------------
      Total ............................................. $      18.71   $      17.53   $      18.03           6.7%            3.8%
                                                          =============  =============  =============  =============  ==============

     The investment  portfolio reflects a current allocation of approximately 80
percent to  fixed-maturity  securities,  and 8 percent to equities most of which
are committed to several indexed stock portfolios. As has been the case for many
years,   Old   Republic's   invested   asset  base  is   structured  to  address
enterprise-wide risk management considerations, and to assure a solid funding of
its subsidiaries' long-term obligations to insurance beneficiaries. Accordingly,
it contains  little or no exposure to real estate  investments,  mortgage-backed
securities,  derivatives,  junk bonds, non-liquid private equity commitments, or
mortgage loans.

     The latest  periods'  changes in the  shareholders'  equity account reflect
principally  additions from earnings in excess of dividend  payments and changes
in the valuation of investment securities carried at market values.

     Effective   January  1,  2006,  the  Company   reclassified  its  long-term
investments  in U.S.  Treasury Tax and Loss Bonds held by its mortgage  guaranty
insurance  subsidiaries.  The  reclassification  is  intended to conform to more
common  industry  reporting  practices  and to better align such assets with the
corresponding long-term deferred income tax liabilities to which they relate. As
a result of this reclassification, invested asset balances have been reduced and
the prepaid income tax asset has been increased,  while periodic  operating cash
flow  and  cash  flow  from  investing  activities  have  been  adjusted  by the
correspondingly   identical   amounts  shown  in  the  following   tables.   The
reclassification  has no effect on the  financial  position or net income of the
Company, nor does it call for the receipt or disbursement of any additional cash
resources.  The  following  table  shows  the  effect  of these  adjustments  on
pertinent  financial  statement  performance  indicators as of the balance sheet
dates and for the periods shown.
                                       17


                                                                                 September 30,      December 31,      September 30,
                                                                                     2006               2005              2005
                                                                               -----------------  ----------------  ----------------
                                                                                                           
    Cash and invested assets:
         Previous classification...........................................    $        8,307.8   $       7,939.9   $       7,957.8
         After reclassification............................................             7,839.3           7,394.1           7,412.0
             Change........................................................              (468.4)           (545.7)           (545.7)

    Total other assets:
         Previous classification...........................................             3,805.3           3,603.2           3,384.7
         After reclassification............................................             4,273.8           4,149.0           3,930.5
             Change........................................................    $          468.4   $         545.7   $         545.7
                                                                               =================  ================  ================


                                                                        Nine Months Ended                      Years Ended
                                                                          September 30,                        December 31,
                                                                --------------------------------    --------------------------------
                                                                     2006              2005              2005              2004
                                                                --------------    --------------    --------------    --------------
                                                                                                          
    Cash flows from operating activities:
         Previous classification...........................     $       479.8     $       655.8     $       880.0     $       828.3
         After reclassification............................             557.1             609.3             833.6             775.5
             Change........................................              77.3             (46.4)            (46.4)            (52.8)

    Cash flows from investing activities:
         Previous classification...........................            (404.0)           (586.5)           (589.9)           (734.1)
         After reclassification............................            (481.3)           (540.1)           (543.5)           (681.3)
             Change........................................     $       (77.3)    $        46.4     $        46.4     $        52.8
                                                                ==============    ==============    ==============    ==============


     The 2006  year-to-date  cash flows from  operating  activities of $557.1 is
approximately  equivalent  to the 2005 nine month  operating  cash  flows  after
excluding  the  effect  of the  non-recurring  income  tax  recovery  previously
discussed.

--------------------------------------------------------------------------------
                          TECHNICAL MANAGEMENT ANALYSIS
--------------------------------------------------------------------------------

                         CHANGES IN ACCOUNTING POLICIES
--------------------------------------------------------------------------------

     On January 1, 2006, the Company adopted  Statement of Financial  Accounting
Standards No. 123-Revised ("FAS 123R"), "Share-Based Payment" using the modified
prospective  transition  method.  The  impact  of the  adoption  of  FAS123R  is
discussed in note 2 of the notes to consolidated financial statements.

     A discussion  of  accounting  standards  recently  issued by the  Financial
Accounting  Standards  Board (FASB) and the Securities  and Exchange  Commission
(SEC)  which have not yet been  adopted by the  Company is included in note 1 of
the notes to consolidated financial statements.

                               FINANCIAL POSITION
--------------------------------------------------------------------------------

     The Company's  financial position at September 30, 2006 reflected increases
in assets, liabilities,  and common shareholders' equity of 4.9%, 3.8% and 7.1%,
respectively,  when compared to the  immediately  preceding  year-end.  Cash and
invested  assets  represented  64.7%  and  64.1% of  consolidated  assets  as of
September 30, 2006 and December 31, 2005,  respectively.  Consolidated operating
cash flow was  positive at $557.1 in the first nine  months of 2006  compared to
$609.3 in the same period of 2005. As of September 30, 2006,  the invested asset
base  increased 6.3% to $7,689.0  principally as a result of positive  operating
cash flow.

     During  the  first  nine  months of 2006 and 2005,  the  Company  committed
substantially all investable funds to short to intermediate-term  fixed maturity
securities.  At both  September  30,  2006 and  2005,  approximately  99% of the
Company's investments consisted of marketable securities. Old Republic continues
to adhere to its long-term  policy of investing  primarily in investment  grade,
marketable  securities.  Investable  funds have not been  directed to  so-called
"junk bonds" or types of securities categorized as derivatives. At September 30,
2006,  the  Company  had $3.8 of fixed  maturity  investments  in  default as to
principal and/or interest.

     Relatively high short-term  maturity  investment  positions continued to be
maintained as of September 30, 2006.  Such positions  reflect a large variety of
seasonal  and  intermediate-term  factors  including  current  operating  needs,
expected operating cash flows, quarter-end cash flow seasonality, and investment
strategy considerations. Accordingly, the future level of short-term investments
will vary and respond to the  interplay  of these  factors and may, as a result,
increase or decrease from current levels.


                                       18

     The Company does not own or utilize  derivative  financial  instruments for
the  purpose  of  hedging,  enhancing  the  overall  return  of  its  investment
portfolio,  or  reducing  the cost of its debt  obligations.  With regard to its
equity portfolio, the Company does not own any options nor does it engage in any
type of option writing.  Traditional  investment management tools and techniques
are employed to address the yield and valuation exposures of the invested assets
base.  The long-term  fixed  maturity  investment  portfolio is managed so as to
limit  various  risks  inherent in the bond  market.  Credit  risk is  addressed
through asset  diversification  and the purchase of investment grade securities.
Reinvestment rate risk is reduced by concentrating on non-callable  issues,  and
by taking  asset-liability  matching  considerations into account.  Purchases of
mortgage and asset backed securities,  which have variable principal  prepayment
options,  are  generally  avoided.  Market  value  risk is limited  through  the
purchase of bonds of intermediate  maturity. The combination of these investment
management  practices  is  expected  to produce a more  stable  long-term  fixed
maturity  investment  portfolio  that is not  subject to extreme  interest  rate
sensitivity  and  principal  deterioration.  The market  value of the  Company's
long-term  fixed  maturity  investment  portfolio  is  sensitive,   however,  to
fluctuations  in the level of interest  rates,  but not  materially  affected by
changes in  anticipated  cash  flows  caused by any  prepayments.  The impact of
interest rate  movements on the long-term  fixed maturity  investment  portfolio
generally  affects net  unrealized  gains or losses.  As a general rule,  rising
interest  rates  enhance  currently  available  yields but  typically  lead to a
reduction in the fair value of existing fixed maturity investments. By contrast,
a decline in such rates reduces currently available yields but usually serves to
increase the fair value of the existing fixed maturity investment portfolio. All
such changes in fair value are reflected, net of deferred income taxes, directly
in  the  shareholders'  equity  account,  and  as a  separate  component  of the
statement of comprehensive  income. Given the Company's inability to forecast or
control the movement of interest rates, Old Republic sets the maturity  spectrum
of its fixed  maturity  securities  portfolio  within  parameters  of  estimated
liability   payouts,   and  focuses  the  overall   portfolio  on  high  quality
investments.  By so doing, Old Republic believes it is reasonably assured of its
ability to hold  securities  to  maturity as it may deem  necessary  in changing
environments, and of ultimately recovering their aggregate cost.

     Possible  future  declines in fair values for Old Republic's bond and stock
portfolios would affect  negatively the common  shareholders'  equity account at
any point in time,  but  would not  necessarily  result  in the  recognition  of
realized  investment  losses.  The Company  reviews the status and market  value
changes of each of its  investments  on at least a  quarterly  basis  during the
year, and estimates of other than temporary impairments in the portfolio's value
are evaluated and established at each quarterly balance sheet date. In reviewing
investments for other than temporary  impairment,  the Company, in addition to a
security's  market price history,  considers the totality of such factors as the
issuer's operating results,  financial  condition and liquidity,  its ability to
access  capital  markets,  credit rating  trends,  most current  audit  opinion,
industry and securities markets  conditions,  and analyst  expectations to reach
its   conclusions.   Sudden  market  value  declines   caused  by  such  adverse
developments as newly emerged or imminent bankruptcy filings,  issuer default on
significant  obligations,  or reports of financial accounting  developments that
bring into  question the validity of previously  reported  earnings or financial
condition,  are  recognized  as  realized  losses as soon as  credible  publicly
available  information  emerges to confirm such developments.  Accordingly,  the
recognition of losses from other than temporary value  impairments is subject to
a great deal of  judgment  as well as turns of events over which the Company can
exercise little or no control. In the event the Company's estimate of other than
temporary  impairments is insufficient at any point in time, future periods' net
income would be affected adversely by the recognition of additional  realized or
impairment losses, but its financial condition would not necessarily be affected
adversely  inasmuch  as such  losses,  or a  portion  of them,  could  have been
recognized previously as unrealized losses.

     The  following  tables show certain  information  relating to the Company's
fixed maturity and equity portfolios as of the dates shown:

------------------------------------------------------------------------------------------------------------------------------------
Credit Quality Ratings of Fixed Maturity Securities (1)
------------------------------------------------------------------------------------------------------------------------------------

                                                                                               September 30,         December 31,
                                                                                                   2006                  2005
                                                                                            ------------------    ------------------
                                                                                                            
Aaa..................................................................................                  31.6%                 32.6%
Aa...................................................................................                  18.5                  18.4
A....................................................................................                  27.3                  27.9
Baa..................................................................................                  20.7                  20.2
                                                                                            ------------------    ------------------
         Total investment grade......................................................                  98.1                  99.1
All other (2)........................................................................                   1.9                    .9
                                                                                            ------------------    ------------------
         Total.......................................................................                 100.0%                100.0%
                                                                                            ==================    ==================


(1)  Credit quality ratings used are those assigned primarily by Moody's;  other
     ratings  are  assigned  by Standard & Poor's and  converted  to  equivalent
     Moody's ratings classifications.
(2)  "All other"  includes  non-investment  grade or  non-rated  small issues of
     tax-exempt bonds.


                                       19


------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Industry Concentration for Non-Investment Grade Fixed Maturity Securities
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  September 30, 2006
                                                                                        ----------------------------------------
                                                                                                                     Gross
                                                                                            Amortized              Unrealized
                                                                                              Cost                   Losses
                                                                                        -----------------       ----------------
                                                                                                          
Fixed Maturity Securities by Industry Concentration:
Service.........................................................................        $           24.0        $           1.5
Retail..........................................................................                    13.1                    1.0
Consumer Durables...............................................................                    17.9                     .8
Finance.........................................................................                    17.4                     .6
Consumer Non-durables...........................................................                     8.3                     .2
                                                                                        -----------------       ----------------
         Total..................................................................        $           80.9  (3)   $           4.3
                                                                                        =================       ================

(3) Represents 1.3% of the total fixed maturity securities portfolio.

------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Industry Concentration for Investment Grade Fixed Maturity Securities
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   September 30, 2006
                                                                                        ----------------------------------------
                                                                                                                     Gross
                                                                                            Amortized              Unrealized
                                                                                              Cost                   Losses
                                                                                        -----------------       ----------------
                                                                                                          
Fixed Maturity Securities by Industry Concentration:
Utilities.......................................................................        $          457.5        $          12.4
Municipals......................................................................                 1,011.9                   12.0
Consumer Non-durables...........................................................                   248.0                    4.9
Service.........................................................................                   172.1                    4.8
Other (includes 17 industry groups) ............................................                 1,960.5                   40.7
                                                                                        -----------------       ----------------
         Total..................................................................        $        3,850.2  (4)   $          74.9
                                                                                        =================       ================

(4) Represents 62.1% of the total fixed maturity securities portfolio.

------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Industry Concentration for Equity Securities
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  September 30, 2006
                                                                                        ----------------------------------------
                                                                                                                    Gross
                                                                                                                  Unrealized
                                                                                              Cost                  Losses
                                                                                        -----------------      -----------------
                                                                                                         
Equity Securities by Industry Concentration:
Insurance.......................................................................        $           34.6       $            1.2
Consumer Non-durables...........................................................                     8.2                     .7
Health Care.....................................................................                     3.9                     .6
Banking.........................................................................                    11.1                     .3
Other (4 industry groups).......................................................                    28.6                     .6
                                                                                        -----------------      -----------------
         Total..................................................................        $           86.7 (5)   $            3.5 (6)
                                                                                        =================      =================

(5)  Represents 16.2% of the total equity securities portfolio.
(6)  Represents .7% of the cost of the total equity securities portfolio, while
     gross unrealized gains represent 18.5% of the portfolio.

------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Maturity Ranges For All Fixed Maturity Securities
------------------------------------------------------------------------------------------------------------------------------------

                                                                                     September 30, 2006
                                                              ------------------------------------------------------------------
                                                                      Amortized Cost
                                                               of Fixed Maturity Securities         Gross Unrealized Losses
                                                              -------------------------------    -------------------------------
                                                                                    Non-                                Non-
                                                                                 Investment                          Investment
                                                                   All           Grade Only           All            Grade Only
                                                              --------------    -------------    --------------    -------------
                                                                                                       
Maturity Ranges:
     Due in one year or less............................      $       470.4     $        6.0     $         2.3     $        -
     Due after one year through five years..............            1,543.1             51.6              32.0              2.2
     Due after five years through ten years.............            1,916.7             23.3              44.9              2.1
     Due after ten years................................                 .9              -                 -                -
                                                              --------------    -------------    --------------    -------------
         Total..........................................      $     3,931.2     $       80.9     $        79.3     $        4.3
                                                              ==============    =============    ==============    =============


                                       20


------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Duration and Amount of Unrealized Losses
------------------------------------------------------------------------------------------------------------------------------------
                                                                                     September 30, 2006
                                                              ------------------------------------------------------------------
                                                                              Amount of Gross Unrealized Losses
                                                              ------------------------------------------------------------------
                                                                                                                    Total Gross
                                                                Less than        20% to 50%        More than        Unrealized
                                                               20% of Cost        of Cost         50% of Cost            Loss
                                                              -------------     -------------    --------------    -------------
                                                                                                       
Number of Months in Loss Position:
Fixed Maturity Securities:
         One to six months..............................      $        3.2      $        -       $         -       $        3.2
         Seven to twelve months.........................              40.3               -                 -               40.3
         More than twelve months........................              35.7               -                 -               35.7
                                                              -------------     -------------    --------------    -------------
                  Total.................................      $       79.3      $        -       $         -       $       79.3
                                                              =============     =============    ==============    =============
Equity Securities:
         One to six months..............................      $        1.5      $        -       $         -       $        1.5
         Seven to twelve months........................                1.9               -                 -                1.9
         More than twelve months........................               -                 -                 -                -
                                                              -------------     -------------    --------------    -------------
                  Total.................................      $        3.4      $        -       $         -       $        3.5
                                                              =============     =============    ==============    =============
Number of Issues in Loss Position:
Fixed Maturity Securities:
         One to six months..............................               108               -                 -                108
         Seven to twelve months.........................               525               -                 -                525
         More than twelve months........................               320               -                 -                320
                                                              -------------    --------------    --------------    --------------
                  Total.................................               953               -                 -                953  (7)
                                                              =============    ==============    ==============    ==============
Equity Securities:
         One to six months..............................                13               -                 -                 13
         Seven to twelve months.........................                 4               -                 -                  4
         More than twelve months........................                -                  1               -                  1
                                                              -------------    --------------    --------------    --------------
                  Total.................................                17                 1               -                18  (7)
                                                              =============    ==============    ==============    ==============

(7)  At September 30, 2006 the number of issues in an  unrealized  loss position
     represent 54.9% as to fixed  maturities,  and 21.4% as to equity securities
     of the total number of such issues held by the Company.

The  aging of  issues  with  unrealized  losses  employs  closing  market  price
comparisons  with an  issue's  original  cost.  The  percentage  reduction  from
original cost reflects the decline as of a specific point in time (September 30,
2006 in the previous table) and, accordingly,  is not indicative of a security's
value having been consistently  below its cost at the percentages and throughout
the periods shown.

------------------------------------------------------------------------------------------------------------------------------------
Age Distribution of Fixed Maturity Securities
------------------------------------------------------------------------------------------------------------------------------------
                                                                                          September 30,           December 31,
                                                                                              2006                   2005
                                                                                       -------------------    -------------------
                                                                                                        
Maturity Ranges:
     Due in one year or less.....................................................                  12.9%                  10.9%
     Due after one year through five years.......................................                  43.3                   41.5
     Due after five years through ten years......................................                  43.7                   46.9
     Due after ten years through fifteen years...................................                    .1                     .7
     Due after fifteen years.....................................................                    -                      -
                                                                                       -------------------    -------------------
         Total...................................................................                 100.0%                 100.0%
                                                                                       ===================    ===================

Average Maturity.................................................................               4.4 Years              4.7 Years
                                                                                       ===================    ===================
Duration (8).....................................................................               3.8                    4.0
                                                                                       ===================    ===================

(8)  Duration is used as a measure of bond price  sensitivity  to interest  rate
     changes.  A duration of 3.8 as of  September  30, 2006  implies  that a 100
     basis point  parallel  increase in interest rates from current levels would
     result in a possible  decline in the market  value of the  long-term  fixed
     maturity investment portfolio of approximately 3.8%.

                                       21


------------------------------------------------------------------------------------------------------------------------------------
Composition of Unrealized Gains (Losses)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                          September 30,           December 31,
                                                                                              2006                   2005
                                                                                       -------------------    -------------------
                                                                                                        
   Fixed Maturity Securities:
        Amortized cost............................................................     $          6,203.2     $          6,323.7
        Estimated fair value......................................................                6,178.5                6,331.6
                                                                                       -------------------    -------------------
        Gross unrealized gains....................................................                   54.6                   79.5
        Gross unrealized losses...................................................                  (79.3)                 (71.5)
                                                                                       -------------------    -------------------
            Net unrealized gains (losses).........................................     $            (24.7)    $              7.9
                                                                                       ===================    ===================
   Equity Securities:
        Cost......................................................................     $            534.8     $            500.9
        Estimated fair value......................................................                  630.5                  552.4
                                                                                       -------------------    -------------------
        Gross unrealized gains....................................................                   99.1                   55.1
        Gross unrealized losses...................................................                   (3.5)                  (3.6)
                                                                                       -------------------    -------------------
            Net unrealized gains..................................................     $             95.6     $             51.5
                                                                                       ===================    ===================

     Among other major assets,  substantially  all of the Company's  receivables
are not past due.  Reinsurance  recoverable balances on paid or estimated unpaid
losses are deemed  recoverable  from solvent  reinsurers or have  otherwise been
reduced by  allowances  for estimated  amounts  unrecoverable.  Deferred  policy
acquisition  costs are  estimated by taking into  account the variable  costs of
producing   specific  types  of  insurance   policies,   and  evaluating   their
recoverability  on the basis of recent  trends in claims  costs.  The  Company's
deferred policy acquisition cost balances have not fluctuated substantially from
period-to-period  and do not  represent  significant  percentages  of  assets or
shareholders' equity.

     The  parent   holding   company  meets  its  liquidity  and  capital  needs
principally   through  dividends  paid  by  its   subsidiaries.   The  insurance
subsidiaries'  ability to pay cash  dividends to the parent company is generally
restricted by law or subject to approval of the insurance regulatory authorities
of the states in which they are domiciled.  The Company can receive up to $474.4
in  dividends  from its  subsidiaries  in 2006  without  the prior  approval  of
regulatory authorities. The liquidity achievable through such permitted dividend
payments is more than adequate to cover the parent holding  company's  currently
expected cash outflows  represented  mostly by interest on outstanding  debt and
quarterly cash dividend payments to shareholders.  In addition, Old Republic can
access  the  commercial  paper  market  for up to $150.0  to meet  unanticipated
liquidity  needs.  $19.0 of commercial  paper was  outstanding  at September 30,
2006.

     Old  Republic's  total  capitalization  of $4,455.6 at  September  30, 2006
consisted of debt of $144.0 and common shareholders' equity of $4,311.6. Changes
in the common  shareholders'  equity account reflect  primarily the retention of
earnings in excess of dividend  requirements  as well as changes in the value of
investments  carried at market  values.  Old Republic has paid cash dividends to
its shareholders  without  interruption since 1942, and has increased the annual
rate  in each of the  past 24  years.  The  annual  dividend  rate is  typically
reviewed and  approved by the Board of  Directors  in the first  quarter of each
year. In establishing each year's cash dividend rate the Company does not follow
a strict  formulaic  approach and favors a gradual  rise in the annual  dividend
rate that is largely  reflective of long-term  consolidated  operating  earnings
trends.   Accordingly,   each  year's  dividend  rate  is  set  judgmentally  in
consideration  of such  key  factors  as the  dividend  paying  capacity  of the
Company's  insurance  subsidiaries,  the trends in average annual  statutory and
GAAP  earnings  for  the six  most  recent  calendar  years,  and the  long-term
expectations  for the Company's  consolidated  business.  At its February,  2006
meeting,  the Board of Directors  approved a new quarterly cash dividend rate of
15 cents per share effective in the second quarter of 2006, up from 14 cents per
share, subject to the usual quarterly authorizations.

     At its May, 2006 meeting,  the Company's Board of Directors  authorized the
reacquisition  of up to  $500.0 of common  shares as market  conditions  warrant
during the two year period from that date;  no stock had been  acquired  through
September 30, 2006 pursuant to this authorization. In December 2005, the Company
cancelled  3.5 million  common  shares  previously  reported as treasury  stock,
restoring  them to unissued  status;  this had no effect on total  shareholders'
equity or the financial condition of the Company.

                              RESULTS OF OPERATIONS
--------------------------------------------------------------------------------

Revenues:  Premiums & Fees

     Pursuant  to  GAAP  applicable  to the  insurance  industry,  revenues  are
associated with the related benefits, claims, and expenses.

     Substantially all general  insurance  premiums are reflected in income on a
pro-rata basis.  Earned but unbilled premiums are generally taken into income on
the billing date, while adjustments for retrospective premiums,  commissions and
similar  charges or credits are accrued on the basis of periodic  evaluations of
current underwriting experience and contractual  obligations.  Nearly all of the
Company's  mortgage  guaranty premiums stem from monthly  installment  policies.

                                       22

Accordingly,  such  premiums  are  generally  written  and  earned  in the month
coverage is effective. With respect to minor numbers of annual or single premium
policies,  earned  premiums are largely  recognized on a pro-rata basis over the
terms  of the  policies.  Title  premium  and fee  revenues  stemming  from  the
Company's direct  operations (which include branch offices of its title insurers
and wholly owned  subsidiaries of the Company)  represent  approximately  33% of
2006  consolidated  title  business   revenues.   Such  premiums  are  generally
recognized as income at the escrow  closing date which  approximates  the policy
effective  date.  Fee income  related to escrow and other  closing  services  is
recognized  when the related  services have been  performed and  completed.  The
remaining  67% of  consolidated  title  premium and fee  revenues is produced by
independent  title agents and underwritten  title companies.  Rather than making
estimates that could be subject to significant  variance from actual premium and
fee production, the Company recognizes revenues from those sources upon receipt.
Such  receipts can reflect a three to four month lag  relative to the  effective
date of the underlying title policy,  and are offset  concurrently by production
expenses and claim reserve provisions.

     The  major  sources  of Old  Republic's  earned  premiums  and fees for the
periods shown were as follows:

                                                                                                                     % Change
                                                                                                                     from prior
                                                 General      Mortgage       Title          Other        Total         period
                                               ----------    ----------    ----------    ----------    ---------    ------------
                                                                                                  
   Years Ended December 31:
        2003..............................     $ 1,379.5     $   400.9     $ 1,103.8     $    51.6     $2,936.0           21.1%
        2004..............................       1,623.0         403.2       1,025.2          64.6      3,116.1            6.1
        2005..............................       1,805.2         429.5       1,081.8          70.3      3,386.9            8.7
   Nine Months Ended September 30:
        2005..............................       1,349.9         321.5         775.5          53.3      2,500.4            8.5
        2006..............................       1,425.7         330.0         748.5          57.2      2,561.5            2.4
   Quarters Ended September 30:
        2005..............................         457.4         107.6         282.0          16.7        863.8            8.5
        2006..............................     $   492.7     $   110.7     $   247.8     $    18.0     $  869.2             .6%
                                               ==========    ==========    ==========    ==========    =========    ============


     Earned premiums in the General Insurance Group grew by 7.7% and 5.6% in the
third  quarter  and  first  nine  months of 2006,  respectively,  as a result of
additional  business produced in a reasonably stable  underwriting  environment.
Mortgage  guaranty  premium  revenue  trends for the first  nine  months of 2006
reflect improved business persistency,  lower overall mortgage originations, and
varying  levels  of bulk  insurance  production.  Title  Group  premium  and fee
revenues  decreased by 12.2% in the third quarter of 2006 and 3.5% for the first
nine months of 2006 due to reduced real estate transaction volume  substantially
occurring in the segment's direct operations,  most of which are concentrated in
the Western United States.

     The  percentage  allocation  of net  premiums  earned  for major  insurance
coverages in the General Insurance Group was as follows:

                                                                                 Type of Coverage
                                                -----------------------------------------------------------------------------------
                                                    Comm.                                       Inland
                                                    Auto.                                       Marine
                                                  (mostly         Workers'     Financial         and          General
                                                  trucking)        Comp.       Indemnity       Property      Liability       Other
                                                ------------    -----------    ----------     ----------    -----------    ---------
                                                                                                         
Years Ended December 31:
    2003.................................             39.5%          20.0%         11.7%          12.2%           5.3%        11.3%
    2004.................................             37.9           21.8          11.8           11.3            5.8         11.4
    2005.................................             39.2           21.9          10.3           11.0            5.4         12.2
Nine Months Ended September 30:
    2005.................................             38.6           21.7          11.2           10.9            5.2         12.4
    2006.................................             39.7           21.8          10.9           10.6            5.0         12.0
Quarters Ended September 30:
    2005.................................             38.0           22.5          10.6           10.8            4.8         13.3
    2006.................................             39.4%          21.6%         11.3%          10.4%           5.0%        12.3%
                                                ============    ===========    ==========     ==========    ===========    =========











                                       23

The  following  tables  provide  information  on risk  exposure  trends  for Old
Republic's Mortgage Guaranty Group.

                                                                                           New Insurance Written
                                                                       -------------------------------------------------------------
                                                                        Traditional
                                                                          Primary           Bulk            Other           Total
                                                                       -------------    ------------    ------------    ------------
                                                                                                            
Years Ended December 31:
    2003........................................................       $   37,255.8     $   6,806.6     $   5,802.8     $  49,865.2
    2004........................................................           24,749.4         4,487.8         7,324.7        36,562.0
    2005........................................................           20,554.5         9,944.3           498.2        30,997.1
Nine Months Ended September 30:
    2005........................................................           15,585.5         7,465.9            63.2        23,114.7
    2006........................................................           12,914.6         7,588.4           520.1        21,023.2
Quarters Ended September 30:
    2005........................................................            5,553.0         1,701.1            19.8         7,274.0
    2006........................................................       $    4,561.5     $   3,349.5     $     379.3     $   8,290.4
                                                                       =============    ============    ============    ============


                                                                                              Net Risk In Force
                                                                       -------------------------------------------------------------
                                                                        Traditional
                                                                          Primary           Bulk            Other           Total
                                                                       -------------    ------------    ------------    ------------
                                                                                                            
As of December 31:
    2003........................................................       $   15,329.5     $     802.2     $     493.4     $  16,625.1
    2004........................................................           15,452.2           834.8           580.9        16,868.0
    2005........................................................           14,711.2         1,758.8           586.1        17,056.2
As of September 30:
    2005........................................................           14,882.4         1,482.2           575.8        16,940.5
    2006........................................................       $   14,544.5     $   1,986.3     $     595.0     $  17,125.8
                                                                       =============    ============    ============    ============



Analysis of Traditional Primary Risk in Force:
                                                                                                      FICO            Unscored/
   By Fair Isaac & Company ("FICO") Scores:                         FICO less        FICO 620        greater           Unavail-
                                                                    than 620          to 680         than 680           able
                                                                  ------------     ------------    ------------     ------------
                                                                                                        
   As of December 31:
       2003................................................             8.5%            29.2%           48.8%            13.5%
       2004................................................             8.6             31.1            51.4              8.9
       2005................................................             8.3             31.8            53.1              6.8
   As of September 30:
       2005................................................             8.4             31.7            53.0              6.9
       2006................................................             8.4%            32.6%           54.4%             4.6%
                                                                  ============     ============    ============     ============



   By Loan to Value ("LTV") Ratio:                                  LTV less            LTV             LTV          LTV Greater
                                                                     than 85         85 to 90        90 to 95          than 95
                                                                  ------------     ------------    ------------     ------------
                                                                                                        
   As of December 31:
       2003................................................             6.4%            37.3%           43.8%            12.5%
       2004................................................             5.7             36.8            42.0             15.5
       2005................................................             5.4             37.7            39.1             17.8
   As of September 30:
       2005................................................             5.5             37.2            39.9             17.4
       2006................................................             5.1%            37.5%           36.8%            20.6%
                                                                  ============     ============    ============     ============



                                                                                                Full                Reduced
   By Type of Loan Documentation:                                                           Documentation        Documentation
                                                                                          -----------------    -----------------
                                                                                                         
    As of December 31:
       2003........................................................................                 94.4%                 5.6%
       2004........................................................................                 93.2                  6.8
       2005........................................................................                 90.6                  9.4
   As of September 30:
       2005........................................................................                 91.2                  8.8
       2006........................................................................                 89.8%                10.2%
                                                                                          =================    =================



                                       24


Premium and Persistency Trends
                                                                          Earned Premiums                   Persistency
                                                                   ----------------------------    -----------------------------
                                                                                                    Traditional
                                                                      Direct            Net          Primary           Bulk (1)
                                                                   ------------    ------------    ------------     ------------
                                                                                                        
   Years Ended December 31:
       2003..................................................      $     467.3     $     400.9          46.0%            31.8%
       2004..................................................            483.6           403.2          64.5             55.7
       2005..................................................            508.0           429.5          65.5             59.5
   Nine Months Ended September 30:
       2005..................................................            379.7           321.5          65.2             57.0
       2006..................................................            389.6           330.0          71.0%            69.8%
                                                                                                   ============     ============
   Quarters Ended September 30:
       2005..................................................            127.0           107.6
       2006..................................................      $     130.8     $     110.7
                                                                   ============    ============

   ----------------------
     (1)  Due to the relative immaturity of the bulk business,  the above trends
          may prove to be highly volatile.

The following table shows the percentage distribution of Title Group premium and
fee revenues by production sources:

                                                                                                                   Independent
                                                                                                   Direct         Title Agents &
                                                                                                 Operations           Other
                                                                                               --------------    ---------------
                                                                                                           
Years Ended December 31:
    2003................................................................................              40.0%              60.0%
    2004................................................................................              38.1               61.9
    2005................................................................................              37.1               62.9
Nine Months Ended September 30:
    2005................................................................................              39.5               60.5
    2006................................................................................              32.6               67.4
Quarters Ended September 30:
    2005................................................................................              40.1               59.9
    2006................................................................................              33.2%              66.8%
                                                                                               ==============    ===============


Revenues: Net Investment Income

     Net investment income is affected by trends in interest and dividend yields
for the types of  securities in which the  Company's  funds are invested  during
individual  reporting  periods.  The following  tables reflect the segmented and
consolidated  invested asset bases as of the indicated dates, and the investment
income  earned  and  resulting  yields on such  assets.  Since the  Company  can
exercise little control over market values, yields are evaluated on the basis of
investment  income  earned in relation to the amortized  cost of the  underlying
invested  assets,  though  yields based on the market  values of such assets are
also shown in the statistics below.




                                                     Invested Assets at Cost                             Market       Invested
                              ---------------------------------------------------------------------      Value        Assets at
                                                                          Corporate                     Adjust-        Market
                                General       Mortgage       Title        and Other        Total          ment          Value
                              -----------    ----------    ----------    -----------    -----------    ---------    ------------
                                                                                               
As of December 31:
     2003.................    $  3,798.2     $ 1,381.4     $   556.9     $    177.1     $  5,913.6     $  360.3     $   6,273.8
     2004.................       4,217.8       1,501.9         595.2          295.0        6,610.1        262.2         6,872.2
     2005.................       4,694.8       1,515.4         616.8          326.4        7,153.5         76.6         7,230.2
As of September 30:
     2005.................       4,575.1       1,469.2         584.4          493.8        7,122.6        140.7         7,263.4
     2006.................    $  5,009.4     $ 1,542.3     $   599.1     $    459.5     $  7,610.4     $   78.5     $   7,689.0
                              ===========    ==========    ==========    ===========    ===========    =========    ============











                                       25


                                                      Net Investment Income                                     Yield at
                              ---------------------------------------------------------------------     ------------------------
                                                                         Corporate
                                General      Mortgage       Title        and Other         Total           Cost         Market
                              ----------    ----------    ----------    ------------    -----------     ----------     ---------
                                                                                                  
Years Ended
   December 31:
     2003.................    $   175.0     $    65.7     $    23.5     $      14.9     $    279.2           4.9%          4.6%
     2004.................        183.4          67.7          25.5            14.0          290.8           4.6           4.4
     2005.................        197.0          70.1          26.0            16.9          310.1           4.5           4.4
Nine Months Ended
   September 30:
     2005.................        144.8          52.2          19.1            13.1          229.3           4.5           4.3
     2006.................        161.8          55.3          19.9            13.9          250.9           4.5           4.5
Quarters Ended
   September 30:
     2005.................         49.1          17.2           6.3             5.4           78.0           4.5           4.4
     2006.................    $    55.1     $    18.4     $     6.5     $       5.4     $     85.6           4.6%          4.6%
                              ==========    ==========    ==========    ============    ===========     ==========     =========


     Consolidated  net  investment  income  grew by 9.7% and 9.4% for the  third
quarter and first nine months of 2006,  respectively,  when compared to the same
2005 periods.  This revenue source was affected by a rising  invested asset base
caused by positive  consolidated  operating cash flows,  by a  concentration  of
investable  assets in  interest-bearing  securities,  and by  changes  in market
yields.  Yield trends  reflect the  relatively  short maturity of Old Republic's
fixed maturity securities  portfolio as well as a lower yield environment during
the past several years.

Revenues: Net Realized Gains

     The  Company's  investment  policies  have not been designed to maximize or
emphasize the  realization of investment  gains.  Rather,  these policies aim to
assure a stable  source of income from  interest and  dividends,  protection  of
capital,  and provision of sufficient  liquidity to meet insurance  underwriting
and other  obligations  as they become  payable in the future.  Dispositions  of
fixed  maturity  securities  arise mostly from  scheduled  maturities  and early
calls;   for  the  first  nine  months  of  2006  and  2005,  86.6%  and  76.9%,
respectively,   of  all  such  dispositions  resulted  from  these  occurrences.
Dispositions  of equity  securities  at a  realized  gain or loss  reflect  such
factors as ongoing  assessments of issuers' business  prospects,  rotation among
industry sectors, and tax planning considerations.  Additionally,  the amount of
net  realized  gains and  losses  registered  in any one  accounting  period are
affected by the aforementioned  assessments of securities' values for other than
temporary  impairment.  As a result of the  interaction of all these factors and
considerations,  net realized  investment gains or losses can vary significantly
from  period-to-period,  and in the  Company's  view are not  indicative  of any
particular trend or result in its basic insurance underwriting business.

     The  following  table  reflects the  composition  of net realized  gains or
losses  for the  periods  shown.  As  previously  reported,  relatively  greater
realized gains in equity securities in 2004 and 2005 resulted largely from sales
of substantial  portions of actively managed equity holdings and reinvestment of
proceeds in index-style investment portfolios.

                                     Realized Gains (Losses)
                                       on Disposition of:                         Impairment Losses on:
                            ----------------------------------------    -----------------------------------------
                                              Equity                                       Equity
                                            securities                                   securities
                               Fixed       and miscell-                    Fixed        and miscell-                      Net
                             maturity         aneous                     maturity          aneous                      realized
                            securities     investments       Total      securities      investments       Total          gains
                            ----------     ------------    ---------    -----------    -------------     --------    ------------
                                                                                                
Years Ended
   December 31:
    2003...............     $     4.6      $      31.1     $   35.7     $      -       $      (16.4)     $ (16.4)    $      19.3
    2004...............           4.6             48.5         53.2            -               (5.2)        (5.2)           47.9
    2005...............           4.5             69.6         74.1           (2.7)            (6.5)        (9.2)           64.9
Nine Months Ended
   September 30:
    2005...............           4.0             26.9         31.0            -               (6.5)        (6.5)           24.5
    2006...............           1.6             16.2         17.9            -                -            -              17.9
Quarters Ended
   September 30:
    2005...............           1.0              3.9          4.9            -               (1.2)        (1.2)            3.7
    2006...............     $     -        $       2.2     $    2.2     $      -       $        -        $   -       $       2.2
                            ==========     ============    =========    ===========    =============     ========    ============




                                       26

Expenses: Benefits and Claims

     In order to achieve a  necessary  matching of revenues  and  expenses,  the
Company records the benefits, claims and related settlement costs that have been
incurred during each accounting period. Such costs are affected by the amount of
paid claims and the adequacy of reserve  estimates  established  for current and
prior years' claim occurrences.

     The establishment of claim reserves by the Company's insurance subsidiaries
is a reasonably  complex and dynamic  process  influenced  by a large variety of
factors.  These factors  principally  include past experience  applicable to the
anticipated costs of various types of claims,  continually evolving and changing
legal  theories  emanating  from  the  judicial  system,  recurring  accounting,
statistical, and actuarial studies, the professional experience and expertise of
the Company's claim  departments'  personnel or attorneys and independent  claim
adjusters, ongoing changes in claim frequency or severity patterns such as those
caused by natural disasters,  illnesses,  accidents,  work-related injuries, and
changes in general and industry-specific economic conditions.  Consequently, the
reserve-setting  process relies on the opinions of a large number of persons, on
the  application  and  interpretation  of historical  precedent  and trends,  on
expectations  as  to  future  developments,  and  on  management's  judgment  in
interpreting  all such factors.  At any point in time,  the Company is therefore
exposed to  possibly  higher  than  anticipated  claim costs due to all of these
factors,  and to the  evolution,  interpretation,  and expansion of tort law, as
well as the effects of unexpectedly adverse jury verdicts. All reserves are thus
based on a large  number  of  assumptions  and  resulting  estimates  which  are
periodically  reviewed and evaluated in the light of emerging  claim  experience
and changing  circumstances.  The resulting changes in estimates are recorded in
operations of the periods during which they are made. The Company  believes that
its overall reserving practices have been consistently  applied over many years.
For at least the past ten years,  previously established aggregate reserves have
produced  reasonable  estimates of the  cumulative  ultimate net costs of claims
incurred. However, no representation is made that ultimate net claim and related
costs  will not  develop in future  years to be greater or lower than  currently
established reserve estimates.

     Most of Old Republic's consolidated claim and related expense reserves stem
from its general  insurance  business.  At  September  30, 2006,  such  reserves
accounted  for  89.3%  and 83.1% of  consolidated  gross and net of  reinsurance
reserves,  respectively,  while similar  reserves at December 31, 2005 accounted
for 89.1% and 82.5% of the respective  consolidated amounts. The following table
shows a breakdown of gross and net of  reinsurance  claim reserve  estimates for
major types of insurance coverages as of those dates:

                                                                            September 30, 2006             December 31, 2005
                                                                        --------------------------     --------------------------
                                                                          Gross            Net            Gross           Net
                                                                        ----------     -----------     -----------    -----------
                                                                                                          
Claim and Loss Adjustment Expense Reserves:
Commercial automobile (mostly trucking)............................     $   975.0      $    787.4      $    878.4     $    692.9
Workers' compensation..............................................       1,880.0           987.8         1,775.0          915.1
General liability..................................................       1,064.3           451.6           991.3          418.1
Other coverages....................................................         610.2           395.5           597.5          387.8
Unallocated loss adjustment expense reserves.......................         148.8            95.2           159.2           92.9
                                                                        ----------     -----------     -----------    -----------
      Total general insurance reserves                                    4,678.6         2,717.7         4,401.7        2,507.0

Mortgage guaranty..................................................         229.3           228.5           214.7          213.7
Title..............................................................         275.3           275.3           268.8          268.8
Life and health....................................................          27.5            21.3            26.5           19.9
Unallocated loss adjustment expense reserves -
   other coverages.................................................          29.1            29.1            28.0           28.0
                                                                        ----------     -----------     -----------    -----------
      Total claim and loss adjustment expense reserves.............     $ 5,240.0      $  3,272.1      $  4,939.8     $  3,037.6
                                                                        ==========     ===========     ===========    ===========
Asbestosis and environmental claim reserves included
 in the above general insurance reserves:
       Amount......................................................     $   185.1      $    147.0      $    170.7     $    132.2
                                                                        ==========     ===========     ===========    ===========
       % of total general insurance reserves.......................          4.0%            5.4%            3.9%           5.3%
                                                                        ==========     ===========     ===========    ===========

     Old Republic's General Insurance business is composed of a large variety of
lines or classes of commercial insurance; it has negligible exposure to personal
lines such as homeowners or private passenger  automobile insurance that exhibit
wide diversification of risks,  significant frequency of claim occurrences,  and
high degrees of statistical  credibility.  Most of the General Insurance Group's
claim reserves stem from liability insurance coverages for commercial customers.
Liability claims typically require more extended periods of investigation and at
times protracted  litigation  before they are finally settled,  and thus tend to
exhibit loss  development and payment patterns that stretch over relatively long
periods of time.

     The Company  establishes  point estimates for most reserves on an insurance
coverage  line-by-line  basis  for  individual  subsidiaries,   sub-classes,  or
individual  accounts  and  blocks  of  business  that have  similar  attributes.
Actuarially  or otherwise  derived  ranges of reserve levels are not utilized as
such in setting these  reserves,  and,  accordingly,  the reserves listed in the
above table  represent the Company's point estimates at each reporting date. The
overall reserve level at any point in time therefore  represents the compilation
of a very large number of reported ("case") reserve estimates and the results of
                                       27

a variety of formula calculations intended to cover claims and related costs not
as yet reported or emerged  ("IBNR").  Case  reserves  are based on  continually
evolving  assessments  of the facts  available  to the Company  during the claim
settlement process.  Long-term,  disability-type  workers' compensation reserves
are  discounted to present value based on interest rates that range from 3.5% to
4.0%. Formula  calculations are utilized to provide for IBNR claim costs as well
as  additional  costs that can arise from such  factors as  monetary  and social
inflation,  changes in claims administration  processes,  changes in reinsurance
ceded and recoverability  levels, and expected trends in claim costs and related
ratios.  Typically,  such formulas take into account  so-called link ratios that
represent  prior  years'  patterns  of  incurred  or paid  loss  trends  between
succeeding  years, or past experience  relative to progressions of the number of
claims  reported  over  time and  ultimate  average  costs per  claim.  Reserves
pertaining  to large  individual  commercial  insurance  accounts  that  exhibit
sufficient  statistical  credibility,  and that may be subject to  retrospective
premium  rating  plans  or  the  utilization  of  varying  levels  or  types  of
self-insured  retentions  are  established  on an account by account basis using
case  reserves and  applicable  formula-driven  methods.  For certain  so-called
long-tail  categories of insurance such as excess  liability or excess  workers'
compensation,   officers  and  directors'  liability,  and  commercial  umbrella
liability  relative to which claim development  patterns are particularly  long,
more volatile,  and immature in their early stages of  development,  the Company
judgmentally  establishes the most current  accident years' loss reserves on the
basis of expected  loss  ratios.  As actual  claims data  emerges in  succeeding
years,  the  original  accident  year loss ratio  assumptions  are  validated or
otherwise  adjusted  sequentially  through the  application  of  statistical  or
actuarial projection  techniques such as the  Bornhuetter/Ferguson  method which
utilizes data from the more mature experience of prior years.

     Except for a small  portion that emanates  from ongoing  primary  insurance
operations,  a large majority of the asbestosis and environmental  ("A&E") claim
reserves posted by Old Republic stem mainly from its  participations  in assumed
reinsurance treaties and insurance pools.  Substantially all such participations
were  discontinued  fifteen  or more  years ago and have  since  been in run-off
status. With respect to the primary portion of gross A&E reserves,  Old Republic
administers  the related claims through its claims  personnel as well as outside
attorneys,  and posted  reserves  reflect its best  estimates of ultimate  claim
costs.  Claims  administration  for the  assumed  portion of the  Company's  A&E
exposures is handled by the claims  departments  of unrelated  primary or ceding
reinsurance companies.  While the Company performs periodic reviews of a portion
of claim files so managed,  the overall A&E reserves it  establishes  respond to
the paid claim and case  reserve  activity  reported  to the  Company as well as
available  industry  statistical data such as so-called  survival  ratios.  Such
ratios  represent the number of years' average paid losses for the three or five
most recent  calendar  years that are  encompassed  by an insurer's  A&E reserve
level  at any  point in  time.  According  to this  simplistic  appraisal  of an
insurer's  A&E loss reserve  level,  Old  Republic's  average five year survival
ratios  stood at 7.3 years  (gross)  and 10.6 years (net of  reinsurance)  as of
September 30, 2006 and 7.4 years (gross) and 10.4 years (net of  reinsurance) as
of December 31, 2005.  Fluctuations in this ratio between years can be caused by
the  inconsistent  pay out  patterns  associated  with  these  types of  claims.
Incurred net losses for asbestosis and  environmental  claims have averaged 3.3%
of General Insurance Group net incurred losses for the five years ended December
31, 2005.

     Mortgage Guaranty claim reserves are determined on the basis of the carried
risk on reported loan  defaults and on an estimate of defaulted  loans that have
yet to be reported.  The majority of defaults  reported to the Company are cured
by the borrower  either by making the necessary  number of mortgage  payments to
bring the loan  current,  by  refinancing  the mortgage  loan, or by selling the
property  in an  amount  sufficient  to cover  the  outstanding  mortgage  debt.
Estimates  of claim  frequency,  which are  based on  historical  trends  and on
judgments as to current and future economic conditions, are applied according to
the  level  of the  reported  default.  Claim  severity  is  estimated  based on
historical claim payments including the impact of loss mitigation strategies and
potential salvage recoveries. Once reported, the time required to cure a default
or settle a claim  can be  significant,  often  running  years  from the date of
original default and through changing economic conditions. As a result, mortgage
guaranty  loss reserve  estimates  take into account a large number of variables
including trends in claim severity, potential salvage recoveries,  expected cure
rates for reported  loan  defaults at various  stages of default,  and judgments
relative to future employment levels, housing market activity, and mortgage loan
demand and extensions.

     Title Insurance and related escrow service loss and loss adjustment expense
reserves are  established  to cover the estimated  settlement  costs of known as
well as claims incurred but not reported,  concurrently  with the recognition of
premium and escrow service  revenues.  Reserves for known claims are based on an
assessment of the facts available to the Company during the settlement  process.
Reserves for claims  incurred but not reported are  established  on the basis of
past  experience and  evaluations of such variables as changes and trends in the
types of policies  issued,  changes in real estate  markets  and  interest  rate
environments,  and changed levels of loan refinancings,  all of which can have a
bearing on the emergence, number, and ultimate cost of claims.

     The Company  establishes  unallocated loss adjustment  expense reserves for
loss settlement costs that are not directly related to individual  claims.  Such
reserves are based on prior years' cost experience and trends,  and are intended
to cover the unallocated costs of claim departments' administration of known and
IBNR claims.

     Substantially  all of the Company's  reserves for IBNR claims relate to its
general insurance business.  As of September 30, 2006 and December 31, 2005, the
Company's  general  insurance  segment  carried  reserves  of $972.4 and $873.6,
respectively,  to cover  claims  incurred but not as yet reported as well as for
the possible  adverse  development of known case reserves.  As noted above,  the
                                       28

aggregate of these provisions, known collectively as IBNR reserves, results from
the  application  of many  formulas  and  reserve-setting  approaches  that  are
sensitive  to the wide  variety  of already  enumerated  factors.  Should  these
reserves for IBNR claims be understated by 10% for a deficiency of $97.2 or 3.6%
of the  Company's  net general  insurance  reserves as of September 30, 2006 and
$87.3,  or 3.5% as of the prior year end balance  sheet date,  the impact on the
Company's income statement would be to reduce pretax income by such amounts. One
year  developments of general  insurance  reserves posted as of each of the 1995
through 2004 year ends have reflected  uniformly  positive  results.  Cumulative
developments  ranging  from 10 years to one year  for the same  year  ends  have
produced both redundancies and (deficiencies)  that have ranged between 7.2% and
(5.8%) and have averaged .6%.

     Certain events could affect adversely the Company's  reserve levels and its
future operating results and financial condition. With respect to Old Republic's
general  insurance  business,  such events or exposures would include but not be
limited to  catastrophic  workers'  compensation  claims  caused by a  terrorist
attack or a  natural  disaster  such as an  earthquake,  legislated  retroactive
incurrence of previously denied or settled claims, the levying of major guaranty
fund  assessments  by various  states  based on the costs of  insurance  company
failures  apportioned  against  remaining and financially  secure insurers,  the
future failure of one or more significant assuming reinsurers that would void or
reduce the Company's reinsurance  recoverable for losses paid or in reserve, and
greater than expected  involuntary market  assessments,  such as those caused by
forced  participation in assigned risk and similar involuntary market plans, all
of which cannot be reasonably estimated prior to their emergence.

     In management's opinion,  geographic  concentrations of assureds' employees
in the path of an earthquake or acts of terrorism represent the most significant
catastrophic  risks to Old Republic's  General  insurance  segment.  These risks
would largely impact the workers'  compensation line since primary insurers such
as the Company must, by regulation,  issue unlimited liability  policies.  While
Old Republic obtains a degree of protection  through its reinsurance  program as
to earthquake exposures, and, until December 31, 2007 through the Terrorism Risk
Insurance  Extension  Act  of  2005,  there  is  no  assurance  that  recoveries
thereunder  would be  sufficient  to offset  the costs of a major  calamity  nor
eliminate  its  possible  major  impact  on  operating   results  and  financial
condition.  Old Republic has availed  itself of modeling  techniques to evaluate
the possible  magnitude of earthquake  or terrorist  induced claim costs for its
most exposed coverage of workers' compensation.  Such models,  however, have not
been sufficiently validated by past occurrences, and rely on a large variety and
number of  assumptions.  As a result,  they may not be  predictive  of  possible
claims from future events.

     Mortgage  guaranty net claim reserve levels could be affected  adversely by
several  factors,  including a  deterioration  of regional or national  economic
conditions leading to a reduction in borrowers' income and thus their ability to
make  mortgage  payments,  and a drop in housing  values  that could  expose the
Company to greater loss on resale of  properties  obtained  through  foreclosure
proceedings.

     Title  insurance  loss reserve  levels could be impacted  adversely by such
developments as reduced loan refinancing activity,  the effect of which could be
to lengthen  the period  during  which  title  policies  remain  exposed to loss
emergence, or reductions in either property values or the volume of transactions
which,  by virtue of the  speculative  nature of some real estate  developments,
could lead to increased occurrences of fraud, defalcations or mechanics' liens.

     With respect to Old Republic's small life and health insurance  operations,
reserve adequacy may be affected  adversely by greater than anticipated  medical
care cost  inflation as well as greater than expected  frequency and severity of
claims. In life insurance,  as in general  insurance,  concentrations of insured
lives coupled with a catastrophic  event would  represent the Company's  largest
exposure.

     In all of the above regards, current GAAP accounting policies do not permit
the Company's  reserving  practices to anticipate or provide for claims  arising
from future catastrophic events before they occur.

     The  percentage  of net claims,  benefits and related  settlement  expenses
incurred as a percentage  of premiums and related fee revenues of the  Company's
three major operating segments and for its consolidated results were as follows:

                                                                  General          Mortgage          Title          Consolidated
                                                               --------------    -------------     -----------     -------------
                                                                                                       
Years Ended December 31:
     2003.............................................                67.6%            22.7%            5.8%             37.9%
     2004.............................................                65.9             35.5             5.8              42.0
     2005.............................................                66.9             37.2             6.0              43.3
Nine Months Ended September 30:
     2005.............................................                67.1             35.4             5.9              43.7
     2006.............................................                65.8             39.0             6.0              44.6
Quarters Ended September 30:
     2005.............................................                67.0             42.4             5.9              43.5
     2006.............................................                67.3%            42.5%            6.0%             46.2%
                                                               ==============    =============     ===========     =============


     The  general  insurance  portion of the claims  ratio  reflects  reasonably
consistent  trends for all reporting  periods.  This major cost factor  reflects
largely pricing and risk selection improvements that have been applied, together
with  elements of reduced loss  severity and  frequency.  The mortgage  guaranty
claim ratios principally  reflect higher paid losses, as well as expectations of

                                       29

greater  claim  frequency.  The title  insurance  loss ratios  remain in the low
single digits due to a continuation of favorable  trends in claims frequency and
severity for business  underwritten.  The consolidated benefits and claims ratio
reflects the changing effects of period-to-period  contributions of each segment
to consolidated results, and this ratio's variances within each segment.

    The percentage of net claims, benefits and related settlement expenses
measured against premiums earned by General Insurance Group major coverage were
as follows:

                                                                                 Type of Coverage
                                                -----------------------------------------------------------------------------------
                                                    Comm.                                       Inland
                                                    Auto.                                       Marine
                                                  (mostly         Workers'     Financial         and          General
                                                  trucking)        Comp.       Indemnity       Property      Liability       Other
                                                ------------    -----------    ----------     ----------    -----------    ---------
                                                                                                         
Years Ended December 31:
    2003...............................              70.4%          81.2%          51.0%          59.1%          89.5%        52.2%
    2004...............................              66.5           72.4           47.6           56.2          108.6         59.3
    2005...............................              67.2           78.9           48.9           52.2           97.4         58.5
Nine Months Ended September 30:
    2005...............................              70.3           72.5           52.1           52.5          105.7         56.6
    2006...............................              76.1           72.9           40.9           54.9           56.1         54.7
Quarters Ended September 30:
    2005...............................              71.2           72.2           42.2           50.8          113.1         58.2
    2006...............................              79.8%          72.3%          33.3%          59.3%          50.8%        59.3%
                                                ============    ===========    ==========     ==========    ===========    =========


     Average Mortgage Guaranty paid claims,  and certain  delinquency ratio data
as of the end of the periods shown are listed below:

                                                      Average Paid Claim Amount (1)                 Delinquency Ratio
                                                   -----------------------------------    -------------------------------------
                                                     Traditional                             Traditional
                                                       Primary             Bulk (2)            Primary              Bulk (2)
                                                   ---------------     ---------------    -----------------     ---------------
                                                                                                    
Years Ended December 31:
    2003....................................       $       22,339      $       29,293               3.95%               4.76%
    2004....................................               23,920              19,885               4.11                4.59
    2005....................................               24,255              20,639               4.67                3.67
Nine Months Ended September 30:
    2005....................................               24,255              21,444               4.14                3.41
    2006....................................               25,494              19,986               4.28%               3.48%
                                                                                          =================     ===============
Quarters Ended September 30:
    2005....................................               24,573              19,954
    2006....................................       $       25,376      $       21,709
                                                   ===============     ===============

    (1) Amounts are in whole dollars.
    (2) Due to the relative immaturity of the bulk business, the above trends
        may prove to be highly volatile.


                                              Traditional Primary Delinquency Ratios for Top Ten States (3):
                            ---------------------------------------------------------------------------------------------------
                              FL        TX        GA         IL        NC        CA        OH         PA        MN        SC
                            ------    ------    -------    ------    ------    -------   -------    ------    ------    -------
                                                                                          
As of December 31:
    2003...............       3.5%      4.6%       4.9%      4.0%      4.7%       2.8%      6.9%      3.8%      2.5%       4.9%
    2004...............       3.2       5.0        5.6       3.8       4.9        2.1       7.6       4.4       3.5        5.0
    2005...............       3.1       5.7        5.9       4.2       4.9        1.8       8.3       4.7       4.0        5.4
As of September 30:
    2005...............       2.4       4.9        5.8       4.1       4.7        1.7       8.0       4.4       3.8        4.9
    2006...............       2.5%      4.5%       6.0%      4.4%      4.7%       2.3%      7.7%      4.5%      5.1%       4.8%
                            ======    ======    =======    ======    ======    =======   =======    ======    ======    =======

     (3)  As   determined   by  risk  in  force.   These  10  states   represent
          approximately 50% of total risk in force as of September 30, 2006.


                                       30

Expenses: Underwriting, Acquisition and Other Expenses

     The following table sets forth the expense ratios  registered by each major
business segment and in consolidation for the periods shown:

                                                                 General          Mortgage          Title          Consolidated
                                                              --------------    -------------     -----------     -------------
                                                                                                      
Years Ended December 31:
     2003.............................................               26.2%            24.8%           84.6%             48.5%
     2004.............................................               24.8             25.6            90.5              47.3
     2005.............................................               24.6             22.4            88.2              45.2
Nine Months Ended September 30:
     2005.............................................               24.3             22.2            87.9              44.4
     2006.............................................               24.5             22.6            92.4              44.7
Quarters Ended September 30:
     2005.............................................               24.5             21.6            85.4              44.6
     2006.............................................               24.3%            21.7%           92.2%             43.9%
                                                              ==============    =============     ===========     =============


     Expense  ratios for the Company as a whole have remained  basically  stable
for the periods reported upon. Variations in these consolidated ratios reflect a
continually  changing mix of  coverages  sold and  attendant  costs of producing
business in the Company's  three  business  segments.  To a significant  degree,
expense  ratios for both the general  and title  insurance  segments  are mostly
reflective of variable costs, such as commissions or similar charges,  that rise
or decline along with  corresponding  changes in premium and fee income, as well
as  changes  in  general  operating  expenses  which can  contract  or expand in
differing  proportions  due to  varying  levels of  operating  efficiencies  and
expense management opportunities in the face of changing market conditions.

     The General  Insurance  Group's  expense  ratio  reflects  the  benefits of
well-controlled  production and administrative expense management in the face of
a greater  revenue base. The slight  increase in the Mortgage  Guaranty  Group's
ratio  for  the  first  nine  months  of  2006  reflects   higher  stock  option
compensation  expenses. The increase in the Title Insurance Group's 2006 expense
ratios for the third  quarter  and first nine months  results  from a decline in
revenues from direct  operations,  most of which are concentrated in the Western
United  States,  to a level lower than necessary to support the fixed portion of
the operating expense structure.

Expenses: Total

     The composite ratios of the net claims,  benefits and underwriting expenses
that  reflect  the sum total of all the  factors  enumerated  above have been as
follows:

                                                                 General          Mortgage          Title          Consolidated
                                                              --------------    -------------     -----------     -------------
                                                                                                      
Years Ended December 31:
     2003..............................................              93.8%            47.5%           90.4%             86.4%
     2004..............................................              90.7             61.1            96.3              89.3
     2005..............................................              91.5             59.6            94.2              88.5
Nine Months Ended September 30:
     2005..............................................              91.4             57.6            93.8              88.1
     2006..............................................              90.3             61.6            98.4              89.3
Quarters Ended September 30:
     2005..............................................              91.5             64.0            91.3              88.1
     2006..............................................              91.6%            64.2%           98.2%             90.1%
                                                              ==============    =============     ===========     =============


Expenses: Income Taxes

     The  effective  consolidated  income  tax rates were 31.3% and 31.7% in the
third quarter and first nine months of 2006,  respectively,  and 32.4% and 23.8%
for similar periods of 2005, respectively.  The effective tax rate for the first
nine  months of 2005 was reduced  and net  earnings  enhanced by tax and related
interest  recoveries of $45.9, or 20 cents per share, in the second quarter 2005
for the favorable  resolution of tax issues  applicable to the three years ended
December  31,  1990.  Excluding  the effects of these tax and  related  interest
recoveries,  the  effective  tax rates  remained  consistent  with  those of the
corresponding  current  periods.  The rates for each  year and  interim  periods
reflect  primarily the varying  proportions of pretax  operating  income derived
from partially tax-sheltered  investment income (principally state and municipal
tax-exempt  interest)  on the one hand,  and the  combination  of fully  taxable
investment  income,  realized  investment gains or losses,  and underwriting and
service income, on the other hand.


                                       31

--------------------------------------------------------------------------------
                                OTHER INFORMATION
--------------------------------------------------------------------------------

     Reference  is  here  made  to  "Information  About  Segments  of  Business"
appearing elsewhere herein.

     Historical data pertaining to the operating results,  liquidity,  and other
performance  indicators  applicable  to an  insurance  enterprise  such  as  Old
Republic are not necessarily  indicative of results to be achieved in succeeding
years.  In addition to the factors  cited  below,  the  long-term  nature of the
insurance  business,  seasonal  and annual  patterns in premium  production  and
incidence of claims,  changes in yields obtained on invested assets,  changes in
government  policies  and free  markets  affecting  inflation  rates and general
economic  conditions,  and changes in legal precedents or the application of law
affecting  the  settlement  of disputed  and other  claims can have a bearing on
period-to-period comparisons and future operating results.

     Some of the statements  made in this report,  as well as oral statements or
commentaries  made by the Company's  management in  conference  calls  following
earnings  releases,  can  constitute  "forward-looking  statements"  within  the
meaning of the Private  Securities  Litigation Reform Act of 1995. Of necessity,
any  such  forward-looking  statements,   commentaries,  or  inferences  involve
assumptions,  uncertainties,  and risks  that may affect  the  Company's  future
performance.  With  regard to Old  Republic's  General  insurance  segment,  its
results can be  affected,  in  particular,  by the level of market  competition,
which is typically a function of available  capital and expected returns on such
capital  among  competitors,  the levels of interest and  inflation  rates,  and
periodic  changes in claim  frequency  and severity  patterns  caused by natural
disasters, weather conditions,  accidents, illnesses, work-related injuries, and
unanticipated external events. Mortgage Guaranty and Title insurance results can
be affected by similar  factors and, most  particularly,  by changes in national
and regional  housing demand and values,  the  availability and cost of mortgage
loans, employment trends, and default rates on mortgage loans. Mortgage guaranty
results,   in  particular,   also  may  be  affected  by  various   risk-sharing
arrangements with business  producers as well as the risk management and pricing
policies of government sponsored enterprises. Life and health insurance earnings
can be affected by the levels of employment and consumer spending, variations in
mortality  and health  trends,  and changes in policy  lapsation  rates.  At the
parent  holding  company  level,  operating  earnings  or losses  are  generally
reflective of the amount of debt  outstanding  and its cost,  interest income on
temporary holdings of short-term investments, and period-to-period variations in
the costs of administering the Company's widespread operations.

     Any  forward-looking  statements  or  commentaries  speak  only as of their
dates.  Old Republic  undertakes no obligation to publicly  update or revise any
and all such comments, whether as a result of new information,  future events or
otherwise, and accordingly they may not be unduly relied upon.




                                       32


                     OLD REPUBLIC INTERNATIONAL CORPORATION

--------------------------------------------------------------------------------

Item 3 - Quantitative and Qualitative Disclosure About Market Risk

     Market risk represents the potential for loss due to adverse changes in the
fair value of financial  instruments  as a result of changes in interest  rates,
equity  prices,  foreign  exchange  rates and commodity  prices.  Old Republic's
primary market risks consist of interest rate risk associated  with  investments
in fixed  maturities and equity price risk associated with investments in equity
securities. The Company has no material foreign exchange or commodity risk.

     Old  Republic's  market risk  exposures  at September  30,  2006,  have not
materially  changed from those identified in the Company's 2005 Annual Report on
Form 10-K.

Item 4 - Controls and Procedures

Evaluation of Disclosure Controls and Procedures

     The  Company's  principal  executive  officer and its  principal  financial
officer have  evaluated the Company's  disclosure  controls and procedures as of
the end of the  period  covered  by this  quarterly  report.  Based  upon  their
evaluation, the principal executive officer and principal financial officer have
concluded that the Company's  disclosure  controls and procedures (as defined in
Rules  13a-15(e) and 15d-15(e)  under the  Securities  Exchange Act of 1934) are
effective for the above referenced evaluation period.

Changes in Internal Control Over Financial Reporting

     During the three month  period  ended  September  30,  2006,  there were no
changes in  internal  control  over  financial  reporting  that have  materially
affected,  or are reasonably likely to materially affect, the Company's internal
control over financial reporting.

Management's Report on Internal Control Over Financial Reporting

     The  Company's  internal  control  over  financial  reporting  is a process
designed to provide reasonable  assurance regarding the reliability of financial
reporting and the preparation of financial  statements for external  purposes in
accordance with generally accepted accounting principles. The Company's internal
control over financial reporting includes those policies and procedures that (i)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the Company are
being made only in accordance with authorizations of management and directors of
the Company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  the
Company's assets that could have a material effect on the financial statements.

     Because  of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.



                                       33



                     OLD REPUBLIC INTERNATIONAL CORPORATION
                                    FORM 10-Q
                           PART II - OTHER INFORMATION
--------------------------------------------------------------------------------

Item 1A - Risk Factors
----------------------

There have been no material changes with respect to the risk factors disclosed
in the Company's Annual Report on Form 10-K for the year ended December 31,
2005.

Item 6 - Exhibits
-----------------

(a) Exhibits

       31.1  Certification by Aldo C. Zucaro, Chief Executive Officer, pursuant
             to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302
             of the Sarbanes-Oxley Act of 2002.

       31.2  Certification by Karl W. Mueller, Chief Financial Officer, pursuant
             to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302
             of the Sarbanes-Oxley Act of 2002.

       32.1  Certification by Aldo C. Zucaro, Chief Executive Officer, pursuant
             to Section 1350, Chapter 63 of Title 18, United States Code, as
             adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

       32.2  Certification by Karl W. Mueller, Chief Financial Officer, pursuant
             to Section 1350, Chapter 63 of Title 18, United States Code, as
             adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.





                                       34


                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                     Old Republic International Corporation
                                ------------------------------------------------
                                                 (Registrant)




Date: November 3, 2006
     ------------------



                                           /s/ Karl W. Mueller
                                ------------------------------------------------
                                               Karl W. Mueller
                                          Senior Vice President and
                                           Chief Financial Officer


















                                       35


                                  EXHIBIT INDEX


   Exhibit
     No.          Description
--------------    --------------------------------------------------------------

    31.1          Certification by Aldo C. Zucaro,  Chief Executive Officer,
                  pursuant to Rule 13a-14(a) and 15d-14(a),  as adopted
                  pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2          Certification by Karl W. Mueller, Chief Financial Officer,
                  pursuant to Rule 13a-14(a) and 15d-14(a),  as adopted
                  pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1          Certification  by Aldo C. Zucaro,  Chief  Executive  Officer,
                  pursuant to Section 1350, Chapter 63 of Title 18, United
                  States Code, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.

    32.2          Certification  by Karl W. Mueller,  Chief Financial  Officer,
                  pursuant to Section 1350,  Chapter 63 of Title 18, United
                  States Code, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.













                                       36