Delaware
|
76-0600966
|
|
(State
of other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
10
Glenlake Parkway, Suite 130
Atlanta,
GA 30328
|
30328
|
|
(Address
of Principal Executive Office)
|
(Zip
Code)
|
Item
|
Page
|
|
Part
I
|
1
|
|
Item
1.
|
Business
|
1
|
Item
2.
|
Property
|
8
|
Item
3.
|
Legal
Proceedings
|
8
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
8
|
Part
II
|
8
|
|
Item
5.
|
Market
for Common Equity, Related Stockholder Matters and Small Business
Issuer
Purchases of Equity Securities
|
8
|
Item
6.
|
Management's
Discussion and Analysis
|
10
|
Item
7.
|
Financial
Statements and Supplementary Data
|
26
|
|
Report
of Independent Registered Public Accounting Firms
|
F-1
|
|
Consolidated
Financial Statements:
|
|
|
Consolidated
Balance Sheet at December 31, 2006 and 2005
|
F-2
|
|
Consolidated
Statements of Operations for the Years Ended December 31, 2006
and
December 31, 2005
|
F-3
|
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2006
and
December 31, 2005
|
F-4
|
|
Consolidated
Statements of Stockholder's Deficit for the Years Ended December
31, 2006
and December 31, 2005
|
F-5
|
|
Notes
to Consolidated Financial Statements
|
F-6
|
Item
8.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
27
|
Item
8A.
|
Controls
and Procedures
|
27
|
Part
III
|
28
|
|
Item
9.
|
Directors
and Executive Officers of the Registrant
|
28
|
Item
10.
|
Executive
Compensation
|
30
|
Item
11.
|
Security
Ownership of Certain Beneficial Owners and
|
32
|
|
Management
and Related Stockholder Matters
|
|
Item
12.
|
Certain
Relationships and Related Transactions
|
34
|
Item
13.
|
Exhibits,
List and Reports on Form 8-K
|
35
|
Item
14.
|
Principal
Accountant Fees and Services
|
36
|
Signatures
|
37
|
· |
Attract
buyers and sellers to our products and solutions by offering consumers
more choice, control, value, security, and convenience in their
entertainment and information options through the Internet and by
offering
sellers superior service creation, delivery, management and accounting,
turnkey solutions and clear opportunities to increase return on their
investment;
|
· |
Continually
refine and develop our products, message and
brand;
|
· |
Make
strategically sound investments; and
|
· |
Build
shareholder value through innovation, operational efficiency and
financial
performance.
|
· |
The
Delivery Platforms - An integrated set of content and service delivery
platforms used to translate all content and applications into common
signals so they all can be transmitted together over a single IP
network
and delivered to common end-user devices, such as the PC or Media
Center.
|
· |
The
Delivery Network - Endavo delivers digital signals over national
IP/MPLS
backbone network that enable cost-efficient distribution over the
Internet
or that can be picked up by directly by broadband communities around
the
network and delivered over local fiber or other last-mile broadband
media,
including wireless and copper, all the way to geographical groups
of end
users. A unique characteristic of Endavo's network will be the capability
to broadcast, multicast and unicast content, providing significant
bandwidth efficiencies and flexibility.
|
· |
The
Endavo Media Management System (EMMS) - An integrated digital asset
management and accounting framework allows Endavo customers to preside
over their entire inventory of digital content, bill for the services,
secure and control access to content, and provide customer support.
This
system also provides remote management capabilities for the content
and
service provider.
|
· |
Connected
Networks, Platforms and Devices - Endavo continuously seeks out and
partners with hardware and device partners that provide the devices
necessary to make network matter for consumers. Appropriate connected
devices in a home network environment, or even mobile, allow subscribers
to seamlessly manage and access content - including music, photos,
TV, and
video (movies and self-created), surf the Internet and communicate
from a
central PC or server .
|
· |
A
unique characteristic of Endavo's network will be the capability
to use a
peer-to-peer system or flash streaming to deliver content, in addition
to
unicast streaming, to create significant bandwidth efficiencies within
an
on-demand environment.
|
CALIFORNIA
San
Jose - Equnix
Los
Angeles - Equnix
Los
Angeles - CRG West
Palo
Alto - PAIX
San
Francisco - Wave Exchange
ILLINOIS
Chicago
- Equinix
VIRGINIA
Ashburn
- Equinix
GEORGIA
Atlanta
- WV Fiber, Telix Bldg
WASHINGTON
Seattle
- SIXX - Westin Bldg.
TEXAS
Dallas
- XO Communications
INDIANA
Indianapolis
- Lifeline Data Center
|
PENNSYLVANIA
Pittsburgh
- Allegheny Center Mall
NEW
YORK
New
York City - AboveNet
New
York City - Telix
NEVADA
Las
Vegas - Switch Communications
TENNESSEE
Nashville
- Level 3
Nashville
- IRIS Networks
OHIO
Cincinnati
- Level 3, Cincinnati Bell
Columbus
- Citynet
ENGLAND
London
England Telehouse North
NETHERLANDS
Amsterdam,
The Netherlands - TeleCity
|
Fiscal
Year
|
Quarter
Ended
|
High
|
Low
|
2005
|
March
31, 2005*
|
$64.40
|
$43.20
|
June
30, 2005*
|
$55.60
|
$5.00
|
|
September
30, 2005*
|
$6.80
|
$3.00
|
|
December
31, 2005*
|
$4.40
|
$2.00
|
|
2006
|
March
31, 2006*
|
$2.20
|
$0.25
|
June
30, 2006
|
$2.09
|
$0.30
|
|
September
30, 2006
|
$1.30
|
$0.36
|
|
December
31, 2006
|
$0.65
|
$0.35
|
Purchase
Price
|
$1,662,500
cash and 4,055,448 shares of IMHI common stock
|
Founder
Debt Satisfaction
|
As
an additional part of the purchase price, IMHI SUB will satisfy
the
pre-petition secured claim of HT Investments, LLC, including principal
and
non-default interest by the payment of cash of an amount not to
exceed
$850,000 (the “HT Payment”).
|
Further,
IMHI SUB will satisfy all other pre-petition secured claims, if
any, that
may be allowed to Wilhagen Ventures, Peter Marcum, Thomas Lunn,
Fred
Filsooth, Broadband Concepts and any spouses, insiders, affiliates,
subsidiaries, successors or assigns of the foregoing (referred
to as the
“Founders” and their secured claims, if any, being referred to as “Founder
Debt”) with consent of the holders of such claims or by final order
of the
Bankruptcy Court and in accordance with the Share Exchange Terms
described
herein below.
|
|
Shares
Exchanged:
|
IMHI
and owners of Founder Debt will agree to convert all amounts outstanding
to 917,486 shares of Series A Preferred shares (the “Preferred Shares”),
on a prorated basis, in exchange for payment of secured Founder
Debt
allowed by the Bankruptcy Court. (Each Preferred Share is convertible
into
9.6 common shares.) The Preferred Shares shall be issued, pro rata,
to any
pre-petition secured claim that may be allowed by the Bankruptcy
Court,
but shall not be issued to any such claim evidencing Founder Debt
as may
not be allowed as secured. In the event that no Founder Debt is
allowed as
secured by a final order of the Bankruptcy Court, the Preferred
Shares
shall not be issued and the Company shall have no obligation to
issue
Preferred Shares to any person or
entity.
|
2006
|
2005
|
||
Revenues
|
$
1,504,000
|
$
434,000
|
|
Cost
of Revenue
|
(1,464,000)
|
(131,000)
|
|
Gross
Income (Loss)
|
40,000
|
303,000
|
|
Selling,
general, and administrative costs
|
(5,901,000)
|
(2,840,000)
|
|
Operating
(Loss)
|
(5,861,000)
|
(2,537,000)
|
|
Other
income (expense)
|
1,150,000
|
(3,000)
|
|
Interest
expense
|
(1,002,000)
|
(1,840,000)
|
|
Net
loss
|
(5,713,000)
|
|
(4,380,000)
|
2006
|
2005
|
||
Payroll
Expenses
|
$
3,456,000
|
$
833,000
|
|
Sales
Commissions
|
55,000
|
-
|
|
Contract
Labor
|
144,000
|
805,000
|
|
Office
Expense
|
2,000
|
39,000
|
|
Professional
services, including stock and options issued for services
|
1,724,000
|
620,000
|
|
Travel
|
51,000
|
183,000
|
|
Bad
Debt
|
22,000
|
(2,000)
|
|
Employee
benefits
|
42,000
|
65,000
|
|
Equipment
expense
|
12,000
|
21,000
|
|
Advertising
and marketing
|
64,000
|
30,000
|
|
Rent
|
18,000
|
90,000
|
|
Depreciation
|
147,000
|
78,000
|
|
Other
|
164,000
|
76,000
|
|
Total
|
$
5,901,000
|
|
$
2,838,000
|
2006
|
2005
|
||
Interest
Expense
|
$
(1,002,000)
|
$
(1,840,000)
|
|
Other
income
|
1,150,000
|
|
(3,000)
|
Total
|
$
148,000
|
|
$
(1,843,000)
|
· |
Content
delivery networks and platforms, such as Akamai, Brightcove and Limelight
Networks
|
· |
Online
content and service companies, such as Yahoo! and Google, who continue
to
expand their service offerings and acquire companies who compete
with us;
and
|
· |
Large
content owners, studios and broadcasting companies, such as ABC and
Blockbuster, who are developing their own online video platforms.
|
· |
cease
selling or using any of our products that incorporate the challenged
intellectual property, which would adversely affect our
revenue;
obtain a license from and/or make royalty payments to the holder
of the
intellectual property right alleged to have been infringed, which
license
may not be available on reasonable terms, if at
all;
|
· |
divert
management's attention from our business;
|
· |
redesign
or, in the case of trademark claims, rename our products or services
to
avoid infringing the intellectual property rights of third parties,
which
may not be possible and in any event could be costly and
time-consuming.
|
· |
Even
if we were to prevail, such claims or litigation could be time-consuming
and expensive to prosecute or defend, and could result in the diversion
of
our management's time and attention. These expenses and diversion
of
managerial resources could have a material adverse effect on our
business,
prospects, financial condition, and results of
operations.
|
· |
changing
regulatory requirements;
|
· |
fluctuations
in the exchange rate for the United States
dollar;
|
· |
the
availability of export licenses;
|
· |
potentially
adverse tax consequences;
|
· |
political
and economic instability;
|
· |
changes
in diplomatic and trade relationships;
|
· |
difficulties
in staffing and managing foreign operations, tariffs and other trade
barriers;
|
· |
complex
foreign laws and treaties;
|
· |
changing
economic conditions;
|
· |
difficulty
of collecting foreign account
receivables;
|
· |
exposure
to different legal standards, particularly with respect to intellectual
property and distribution of products;
|
· |
rapid
technological change;
|
· |
changes
in advertiser and user requirements and
preferences;
|
· |
frequent
new product and service introductions embodying new technologies;
and
|
· |
the
emergence of new industry standards and practices that could render
our
existing service offerings, technology, and hardware and software
infrastructure obsolete.
|
· |
In
order to compete successfully in the future, we
must
|
· |
enhance
our existing services and develop new services and technology that
address
the increasingly sophisticated and varied needs of our prospective
or
current customers;
|
· |
license,
develop or acquire technologies useful in our business on a timely
basis;
and
|
· |
respond
to technological advances and emerging industry standards and practices
on
a cost-effective and timely basis.
|
· |
we
may be required to pay principal and other charges on the promissory
notes
when due and we pay interest semi-annually in arrears beginning June
30,
2005;
|
· |
while
the promissory notes are outstanding, if we issue equity or equity
linked
securities at a price lower than the conversion price then the conversion
price of the promissory notes will be reduced to the same price.
If we
issue any variable priced equity securities or variable price equity
linked securities, then the conversion price of the promissory notes
will
be reduced to the lowest issue price applied to those
securities;
|
· |
we
keep reserved out of our authorized shares of common stock sufficient
shares to satisfy our obligation to issue shares on conversion of
the
promissory notes and the exercise of the related warrants and other
investment rights issued in connection with the sale of the promissory
notes;
|
· |
we
did not achieve revenues of at least $4,000,000 for calendar year
2005,
therefore the conversion price of the promissory notes were to be
adjusted
to 85% of the volume weighted average closing market price of the
common
stock on the over-the-counter bulletin board for the 20 trading days
prior
to six-month anniversary of the release of the calendar 2005 financial
statements, but in no event higher than the initial conversion price
of
$.892. The holders agreed on February 22, 2006 to accept a maximum
conversion price of $4.00 (adjusted for reverse split) until October
22,
2008. On October 23, 2006, the conversion price adjusted to $0.38.
The
conversion price is also subject to adjustment upon the occurrence
of
certain specified events, including stock dividends and stock splits,
pro
rata distributions of equity securities, evidences of indebtedness,
rights
or warrants to purchase common stock or cash or any other asset,
mergers
or consolidations, or certain issuances of common stock at a price
below
the initial conversion price of $0.38 per share, subject to adjustment
as
set forth above;
|
· |
we
shall not, directly or indirectly, (i) redeem, purchase or otherwise
acquire any capital stock or set aside any monies for such a redemption,
purchase or other acquisition or (ii) issue any floating price security
with a floor price below the conversion
price.
|
· |
variations
in our operating results;
|
· |
announcements
of technological innovations or new services by us or our
competitors;
|
· |
changes
in expectations of our future financial performance, including financial
estimates by securities analysts and
investors;
|
· |
our
failure to meet analysts' expectations;
|
· |
changes
in operating and stock price performance of other technology companies
similar to us;
|
· |
conditions
or trends in the technology industry;
|
· |
additions
or departures of key personnel; and
|
· |
future
sales of our common stock.
|
REPORTS
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
|
F-1
|
CONSOLIDATED
FINANCIAL STATEMENTS:
|
|
Consolidated
Balance Sheets at December 31, 2006 and 2005
|
F-2
|
Consolidated
Statements of Operations for the years ended December 31, 2006
and
December 31, 2005
|
F-3
|
Consolidated
Statements of Stockholders' Deficit for the years ended December
31, 2006
and December 31, 2005
|
F-4
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2006
and
December 31, 2005
|
F-5
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-6
|
December
31,
|
||||
2006
|
2005
|
|||
Assets
|
||||
Current
assets:
|
||||
Cash
|
$
16,000
|
$
5,000
|
||
Accounts
receivable, net of allowance for doubtful accounts of $0 and $0,
respectively
|
608,000
|
-
|
||
Prepaid
Expenses
|
4,000
|
-
|
||
Deposits
|
-
|
16,000
|
||
|
||||
Total
current assets
|
628,000
|
21,000
|
||
Property
and equipment, net
|
1,182,000
|
297,000
|
||
Other
Assets
|
66,000
|
45,000
|
||
Goodwill
|
3,142,000
|
-
|
||
Total
assets
|
$
5,018,000
|
$
363,000
|
||
Liabilities
and Stockholders' Deficit
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
1,388,000
|
$
854,000
|
||
Accrued
liabilities
|
1,050,000
|
888,000
|
||
Notes
payable including related parties
|
2,922,000
|
1,039,000
|
||
Total
current liabilities
|
5,360,000
|
2,781,000
|
||
Stockholders'
deficit
|
||||
Preferred
stock, $.001 par value; 5,000,000 shares authorized, 2,921,749
and
3,821,197 shares issued and outstanding, respectively
|
3,000
|
4,000
|
||
Common
stock, $.001 par value, voting, 100,000,000 shares authorized,
16,368,710
and 21,259,300 shares issued and outstanding, respectively
|
16,000
|
21,000
|
||
Additional
paid-in capital
|
26,512,000
|
18,717,000
|
||
Accumulated
deficit
|
(26,873,000)
|
(21,160,000)
|
||
Total
stockholders' deficit
|
(342,000)
|
(2,418,000)
|
||
Total
liabilities and stockholders' deficit
|
$
5,018,000
|
$
363,000
|
Years
Ended December 31
|
||||
2006
|
2005
(restated)
|
|||
Total
revenues
|
$
1,504,000
|
$
432,000
|
||
Cost
of sales
|
(1,464,000)
|
(131,000)
|
||
Selling,
general, and administrative expense
|
(5,901,000)
|
(2,838,000)
|
||
Loss
from operations
|
(5,861,000)
|
(2,537,000)
|
||
Other
income (expense)
|
1,150,000
|
(3,000)
|
||
Interest
expense
|
(1,002,000)
|
(1,840,000)
|
||
Net
(loss)
|
(5,713,000)
|
(4,380,000)
|
||
Imputed
preferred stock dividend
|
0
|
(5,674,000)
|
||
Net
(loss) attributable to common shareholders
|
$
(5,713,000)
|
$
(10,054,000)
|
||
Net
(loss) per common share - basic and diluted
|
$
(0.63)
|
$
(0.70)
|
||
Weighted
average shares - basic and diluted
|
9,041,961
|
14,438,267
|
Preferred
Stock
|
Common
Stock
|
|||||||
Shares
|
|
Amount
|
Shares
|
|
Amount
|
|||
Balance
January 1, 2005
|
3,821,197
|
$
4,000
|
9,517,303
|
$
10,000
|
||||
Issuance
of common stock for:
|
||||||||
Cash
(common stock purchase or purchase warrant exercise)
|
-
|
-
|
7,949,291
|
7,000
|
||||
Services
|
-
|
-
|
514,325
|
1,000
|
||||
Conversion
of notes payable to common stock
|
-
|
-
|
3,278,381
|
3,000
|
||||
Amortization
of deferred compensation and subscriptions receivable
|
-
|
-
|
-
|
-
|
||||
Preferential
conversion feature associated with long-term debt
|
-
|
-
|
-
|
-
|
||||
Net
loss
|
|
|
|
|
||||
Balance
December 31, 2005
|
3,821,197
|
$
4,000
|
21,259,300
|
$
21,000
|
||||
Issuance
of common stock for:
|
||||||||
Cash
(common stock purchase or purchase warrant exercise)
|
-
|
-
|
4,177,000
|
4,000
|
||||
Services
|
-
|
-
|
7,684,800
|
8,000
|
||||
Conversion
of notes payable and interest to common stock
|
-
|
-
|
11,988,290
|
12,000
|
||||
Stock
issued for compensation
|
-
|
-
|
-
|
-
|
||||
Stock
issued to acquire operating assets of WV Fiber, LLC
|
917,490
|
1,000
|
4,055,450
|
4,000
|
||||
Stock
issued to acquire BidChaser ownership.
|
276,060
|
2,091,830
|
2,000
|
|||||
Reverse
stock split (1:14)
|
(35,021,750)
|
(35,000)
|
||||||
Preferred
stock conversion to common stock
|
(82,190)
|
133,790
|
||||||
Investor
contribution of Series A Preferred Stock for acquisitions
|
(2,115,000)
|
(2,000)
|
||||||
Net
loss
|
|
|
|
|
||||
Balance
December 31, 2006
|
2,817,557
|
$
3,000
|
16,368,710
|
$
16,000
|
||||
Additional
Paid-in Capital
|
Deferred
Compensation
|
Subscriptions
Receivable
|
Accumulated
Deficit
|
|||||
Balance
January 1, 2005
|
$15,197,000
|
$
(688,000)
|
$
(2,000)
|
$(16,780,000)
|
||||
Issuance
of common stock for:
|
||||||||
Cash
(common stock purchase or purchase warrant exercise)
|
1,872,000
|
-
|
-
|
-
|
||||
Services
|
130,000
|
-
|
-
|
-
|
||||
Conversion
of notes payable to common stock
|
113,000
|
-
|
-
|
-
|
||||
Amortization
of deferred compensation and subscriptions receivable
|
-
|
688,000
|
2,000
|
-
|
||||
Preferential
conversion feature associated with long-term debt
|
1,405,000
|
-
|
-
|
-
|
||||
Net
loss
|
|
|
|
(4,380,000)
|
||||
Balance
December 31, 2005
|
$18,717,000
|
$
-
|
$
-
|
$(21,160,000)
|
||||
Issuance
of common stock for:
|
||||||||
Cash
(common stock purchase or purchase warrant exercise)
|
1,206,000
|
-
|
-
|
-
|
||||
Services
|
1,325,000
|
-
|
-
|
-
|
||||
Conversion
of notes payable and interest to common stock
|
967,000
|
-
|
-
|
-
|
||||
Stock
issued for compensation
|
2,660,000
|
-
|
-
|
-
|
||||
Stock
issued to acquire operating assets of WV Fiber, LLC
|
1,010,000
|
-
|
-
|
-
|
||||
Stock
issued to acquire BidChaser ownership.
|
590,000
|
|||||||
Reverse
stock split (1:14)
|
35,000
|
|||||||
Preferred
stock conversion to common stock
|
||||||||
Investor
contribution of Series A Preferred Stock for acquisitions
|
2,000
|
|||||||
Net
loss
|
|
|
|
(5,713,000)
|
||||
Balance
December 31, 2006
|
$26,512,000
|
$
-
|
$
-
|
$(26,873,000)
|
Years
Ended December 31,
|
||||
2006
|
|
2005
|
||
Cash
flows from operating activities:
|
||||
Net
loss
|
$
(5,714,000)
|
$
(4,380,000)
|
||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||
Depreciation
and amortization
|
147,000
|
78,000
|
||
Loss
from write-off of equipment
|
45,000
|
-
|
||
Stock
and options issued for services
|
4,082,000
|
579,000
|
||
Amortization
of deferred compensation
|
-
|
688,000
|
||
Amortization
of discount on long-term debt
|
-
|
605,000
|
||
Interest
expense converted to equity or debt
|
784,000
|
-
|
||
Gains
on settlements
|
(279,000)
|
(9,000)
|
||
Gains
on extinguishment of debt
|
(914,000)
|
-
|
||
Decrease
(increase) in:
|
||||
Accounts
receivable
|
(150,000)
|
31,000
|
||
Deposits
and prepaid expenses
|
(4,000)
|
5,000
|
||
Increase
(decrease) in:
|
||||
Accounts
payable
|
1,465,000
|
203,000
|
||
Accrued
liabilities
|
127,000
|
428,000
|
||
Deferred
revenue
|
-
|
(321,000)
|
||
Net
cash used by operating activities
|
(411,000)
|
(2,093,000)
|
||
Cash
flows used in investing activities
|
||||
Purchases
of property and equipment
|
(338,000)
|
(222,000)
|
||
Purchase
of business assets
|
(1,663,000)
|
-
|
||
Additions
to security deposits
|
(20,000)
|
|
-
|
|
Net
cash provided by investing activities
|
(2,021,000)
|
(222,000)
|
||
Cash
flows from financing activities:
|
||||
Proceeds
from issuance of common stock
|
1,211,000
|
865,000
|
||
Proceeds
from related party note
|
-
|
57,000
|
||
Proceeds
from issuance of notes payable
|
1,276,000
|
1,450,000
|
||
Payments
on note payable
|
(35,000)
|
(45,000)
|
||
Payments
on related party convertible notes payable
|
-
|
(8,000)
|
||
Payments
on convertible long-term debt
|
(9,000)
|
|
-
|
|
Net
cash provided by financing activities
|
2,443,000
|
2,319,000
|
||
Net
increase (decrease) in cash and cash equivalents
|
11,000
|
4,000
|
||
Cash
and cash equivalents at beginning of period
|
5,000
|
|
1,000
|
|
Cash
and cash equivalents at end of period
|
$
16,000
|
|
$
5,000
|
|
F-5
|
2006
|
2005
|
|||
Network
equipment
|
$
970,000
|
$
-
|
||
Computer
equipment and software
|
519,000
|
458,000
|
||
Furniture
and fixtures
|
18,000
|
17,000
|
||
1,507,000
|
475,000
|
|||
Less
accumulated depreciation and amortization
|
(325,000)
|
(178,000)
|
||
$
1,182,000
|
$
297,000
|
2006
|
2005
|
|||
Accrued
payroll and payroll taxes
|
$
315,000
|
$
470,000
|
||
Accrued
interest
|
578,000
|
352,000
|
||
Other
|
157,000
|
66,000
|
||
$1,050,000
|
$
888,000
|
2006
|
2005
|
|||
Discounted
convertible notes payable due to SovCap. SovCap is affiliated with
an
officer and director of the Company and is a significant stockholder
of
the Company. These notes have a face interest rate of 18%. The
notes are
unsecured and are due on demand. The notes are convertible at a
rate of
75% of the average closing bid price of the Company's common stock
for the
five trading days ending on the trading day immediately preceding
the
conversion date. In early 2006, $195,000 principal amount was converted
into 491,937 common shares.
|
$
455,000
|
$
650,000
|
||
Notes
payable due to SovCap
|
119,000
|
57,000
|
||
Notes
payable originally to a finance company and with an effective interest
rate of 57% including an original discount of $78,000 from the
issuance of
detachable warrants with the note. The note was in default and
the finance
company required repayment by a former officer of the Company who
repaid
the note, accrued interest and fees under a guarantee. Note payable
no
longer payable by Company after dismissal of lawsuit.
|
-
|
200,000
|
||
Note
payable to Dorn & Associates. Payable in 36 monthly installments of
$890 at an interest rate of 5%. The Company is presently in default
of the
payment terms on this note, and has classified the entire note
balance as
current.
|
25,000
|
25,000
|
||
Convertible
notes due to a former officer and shareholder of the Company, These
notes
bear interest at 12%, are unsecured, and due on demand. The Company
is
presently in default of the payment terms on these notes. The notes
are
convertible into approximately 10,251 shares at approximately $8.00
per
share.
|
74,000
|
74,000
|
||
Notes
payable to an individual with interest at 10% collaterialized by
receivables and due on demand.
|
18,000
|
18,000
|
||
Note
payable to a financial group with interest at 6% and due on
demand.
|
-
|
15,000
|
||
Note
payable to a financial group with interest rate at 12% and due
on
demand.
|
25,000
|
-
|
||
Note
payable to HT Investments LLC issued during asset purchase of WV
Fiber
LLC. The note bears no interest and is payable on November 8, 2006,
secured by the assets purchased and placed in our subsidiary, WV
Fiber,
Inc. The note is payable in 60% cash and 40% of the note is payable
in
Series ! Preferred shares of the Company.
|
850,000
|
-
|
||
Notes
payable to certain individual accredited investors with interest
of 15% or
18% per annum and are payable on demand after 180 days from the
issue date
. Notes are convertible into units of common stock and warrants
at a rate
of one unit for every $5.00 converted.
|
1,228,000
|
-
|
||
Note
payable to a related party assumed during merger of
BidChaser
|
128,000
|
-
|
||
$2,922,000
|
$1,039,000
|
2006
|
|
2005
|
|
Net
operating loss carry-forwards
|
$6,628,000
|
$5,268,000
|
|
Amortization
of license technology
|
-
|
259,000
|
|
Depreciation
|
(26,000)
|
(26,000)
|
|
Other
|
97,000
|
97,000
|
|
Valuation
allowance
|
(6,699,00)
|
(5,598,000)
|
|
|
|
|
|
Total
|
$
-
|
|
$
-
|
2006
|
|
2005
|
|
Income
tax benefit at statutory rate
|
$2,006,000
|
$1,625,000
|
|
Stock
and options valuation for services
|
(905,000)
|
(48,000)
|
|
Change
in valuation allowance
|
(1,101,000)
|
(1,546,000)
|
|
Other
|
-
|
(31,000)
|
|
Total
|
$
-
|
|
$
-
|
Number
of Options and Warrants
|
Exercise
Price Per Share
|
|||||
Outstanding
at January 1, 2005 (adjusted for reverse split)
|
42,375
|
$
0.05
|
-
|
$
72.00
|
||
Cancelled
|
(25,871)
|
16.00
|
-
|
72.00
|
||
Exercised
|
(6,164)
|
18.40
|
-
|
18.40
|
||
Cancelled
|
(8,700)
|
18.40
|
-
|
24.00
|
||
Granted
|
11,982
|
35.60
|
-
|
50.80
|
||
Granted
|
39,938
|
5.72
|
-
|
5.72
|
||
Exercised
|
(28,026)
|
5.72
|
-
|
5.72
|
||
Cancelled
|
(750)
|
45.60
|
-
|
45.60
|
||
Granted
|
8,250
|
45.60
|
-
|
48.80
|
||
Granted
|
79,292
|
3.20
|
-
|
4.00
|
||
Outstanding
at December 31, 2005
|
112,972
|
$0.05
|
-
|
$
50.80
|
||
Granted
|
2,657,500
|
$0.25
|
-
|
$0.25
|
||
Granted
|
100,000
|
1.00
|
-
|
1.00
|
||
Granted
|
250,000
|
0.25
|
-
|
0.25
|
||
Granted
|
2,000,000
|
0.42
|
-
|
0.42
|
||
Granted
|
2,150,000
|
0.37
|
-
|
0.37
|
||
Outstanding
at December 31, 2006
|
7,270,472
|
$0.05
|
-
-
|
$
50.80
|
Range
of Exercise
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (years)
|
Weighted
Average Exercise Price
|
Number
Exercised
|
Average
Exercise Price
|
|||||||
$0.05
|
-
|
$0.60
|
1640
|
6
|
0.57
|
0
|
$0.33
|
|||||
5.70
|
-
|
50.80
|
24540
|
3
|
23.86
|
0
|
39.03
|
|||||
3.20
|
-
|
48.80
|
86792
|
8
|
7.36
|
0
|
20.08
|
|||||
0.25
|
-
|
1.00
|
350000
|
5
|
0.46
|
0
|
0.50
|
|||||
0.25
|
-
|
0.42
|
6807500
|
13
|
0.34
|
0
|
0.31
|
|||||
0.05
|
-
|
50.80
|
7270472
|
12.5
|
0.51
|
0
|
$0.69
|
· |
Converted
$169,500 of notes and accrued interest into 296,725 (adjusted for
reverse
split)
|
· |
Issued
common stock and warrants to consultants and amortized the expense
over
the terms of the contracts, all in 2006, resulting in non-cash
compensation expense of $4,173,541 in
2006
|
· |
Converted
$1,691,000 of notes payable and accrued interest into 87,784 shares
of
common stock (adjusted for reverse
split).
|
· |
Issued
common stock and warrants to consultants and amortized the expense
over
the terms of the contracts, resulting in amortization of deferred
compensation of $1,158,000
|
Years
Ended
December
31,
|
||
2006
|
2005
|
|
Interest
|
$
--
|
$
1,000
|
Income
taxes
|
$
--
|
$
--
|
Name
|
Age
|
Position
with the Company
|
Paul
D. Hamm
|
40
|
President,
Chief Executive Officer, and Chairman of the Board
|
Peter
Marcum*
|
55
|
Director
and Chief Executive Officer of WV Fiber, Inc.
|
Jerry
Dunlap
|
54
|
Director
|
Harish
Shah*
|
55
|
Director
and President of Bidchaser, Inc.
|
Annual
Compensation
|
Long
Term Compensation
|
|||
Name
and Principal Position
|
Year
|
Salary($)
|
Bonus($)
|
Securities
Underlying
Options/SARs
(#)
|
Paul
D. Hamm (1)
|
2006
|
$
75,000
|
--
|
3,150,560
|
Chief
Executive Officer
|
2005
|
$
95,000
|
--
|
525,000
|
and
President
|
2004
|
$
67,500
|
--
|
525,000
|
(1) |
Consists
of 35,060 shares of common stock owned directly by Mr. Hamm and 3,115,500
shares that Mr. Hamm has the right to acquire upon the exercise of
currently exercisable stock options. Mr. Hamm may also be deemed
to own
44,883 shares of Series A Preferred Stock owned by AlphaWest Capital
Partners, of which Mr. Hamm is the sole member. However, the Series
A
Preferred Stock has not been converted to common stock, but may occur
at a
conversion ratio of 9.6 shares of common stock for each share of
Series A
Preferred Stock. Mr. Hamm, as a managing member of SovCap Investment
Management Group, also may be deemed to beneficially own 592,294
shares of
common stock and 2,280,013 shares of Series A preferred stock and
approximately 2,800,000 shares related to convertible notes outstanding
(based on conversion price of $0.22) beneficially owned by SovCap
Investment Equity Partners, Ltd., due to the investment management
relationship between SovCap Investment Management Group LLC and SovCap
Equity Partners, Ltd. Mr. is a member of SovCap Investment Management
Group. Mr. Hamm disclaims beneficial ownership of the securities
held by
SovCap Equity Partners, as neither he nor SovCap Investment Management
Group has any interest in SovCap Equity Partners Ltd.
|
Individual
Grants
|
|||||
Name
|
Number
of Securities Underlying Options Granted (#)
|
Percent
of Total Options Granted to Employees in Fiscal Year
|
Exercise
Price ($/Share)
|
Expiration
Date
|
|
Paul
D. Hamm
|
37,500
|
43%
|
$3.20-4.00
|
(4)
|
7/26/15
|
1,450,000
|
21%
|
$
0.25
|
(4)
|
3/22/16
|
|
2,000,000
|
28%
|
$
0.42
|
(4)
|
10/12/16
|
|
Peter
Marcum
|
1,000,000
|
14%
|
$
0.37
|
(4)
|
10/12/16
|
(5) |
Options
granted pursuant to the 2004 Plan, which vest in three equal yearly
installments commencing on 10/12/06.
|
Name
|
Number
of Securities Underlying Unexercised Options at Fiscal Year--End
(#)
|
Value
of Unexercised In-the Money Options at Fiscal
Year-End($)
|
Paul
D Hamm
|
3,487,500
|
-
0
-
|
Peter
Marcum
|
1,000,000
|
-
0
-
|
Name
and Address of Beneficial Owner
|
Amount
and Nature of Beneficial Ownership
|
Percent
of Fully-Diluted Shares Outstanding
|
||||||
Executive
Officers and Directors
|
||||||||
Paul
D. Hamm (1)
|
3,522,560
|
5.4
|
%
|
|||||
Peter
Marcum (2)
|
250,000
|
*
|
%
|
|||||
Harish
Shah (3)
|
2,205,268
|
3.8
|
%
|
|||||
Jerry
Dunlap (4)
|
20,000
|
*
|
||||||
Five
Percent Shareholders
|
||||||||
SovCap
Equity Partners Ltd. (5)
|
16,670,876
|
28.7
|
%
|
|||||
Wilhagan
Ventures LLC (6)
|
6,998,169
|
12.1
|
%
|
|||||
All
Directors and Executive
Officers
as a Group (4 persons) (1)(2)(3)(4)
|
5,625,828
|
9.7
|
%
|
(2) |
Consists
of 250,000 shares that Mr. Marcum has the right to acquire upon the
exercise of currently exercisable stock options. Mr. Marcum may also
be
deemed to own the 728,976 shares of Series A Preferred Stock owned
by
Wilhagan Ventures, of which Mr. Marcum is an owner. However, the
Series A
Preferred Stock has not been converted into common, but may occur
at a
conversion ratio of 9.6 shares of common stock for each share of
Series A
Preferred Stock. Mr. Marcum disclaims beneficial ownership of the
securities held by Wilhagan Venture except to the extent of his
proportionate interest therein.
|
(3) |
Consists
of 1,398,170 common shares, 73,656 preferred shares and 200,000 warrants
owned by Mr. Shah, his wife or J&H Orlando Inc., which is owned by Mr.
Shah. However, the Series A Preferred Stock has not been converted
into
common, but may occur at a conversion ratio of 9.6 shares of common
stock
for each share of Series A Preferred
Stock.
|
(4) |
Consists
of 20,000 common shares owned by Mr. Dunlap. ISDN.Net, of which Mr.
Dunlap
is President and an owner, owns 74,000 shares of Series A Preferred
Stock
and 57,600 shares of common stock. However, the Series A Preferred
Stock
has not been converted into common stock, but may occur at a conversion
ratio of 9.6 shares of common stock for each share of Series A Preferred
Stock. Mr. Dunlap disclaims beneficial ownership of the securities
owned
by ISDN.Net except to the extent of his proportionate interest
therein.
|
(5) |
Consists
of 592,294 shares of common stock and 1,466,519 shares of Series
A
preferred stock, which are convertible at a ratio of 9.6 common for
each
share of preferred, and approximately 2,000,000 shares related to
convertible notes outstanding (based on conversion price of $0.25)
beneficially owned by SovCap Investment Equity Partners,
Ltd.
|
(6) |
Consists
of 728,976 shares of Series A Preferred Stock owned by Wilhagan Ventures,
which are convertible at a ratio of 9.6 common for each share of
preferred.
|
2004
Directors, Officers and Consultants Option Plan Vesting
Schedule
|
||||||||
Name
|
Effective
Date
|
Term
(yrs)
|
Shares
|
Options
|
Adjusted
Amount
|
Strike
Price
|
Adjusted
Strike Price
|
Vested
as of 12/31/06
|
Jay
Kozhikotte
|
3/22/06
|
10
|
120,000
|
120,000
|
0.25
|
0.25
|
60,000
|
|
Jon
Ellis
|
3/22/06
|
10
|
92,500
|
92,500
|
0.25
|
0.25
|
46,250
|
|
Jorge
Tomassello
|
3/22/06
|
10
|
440,000
|
440,000
|
0.25
|
0.25
|
220,000
|
|
Mario
Pino
|
3/22/06
|
10
|
440,000
|
440,000
|
0.25
|
0.25
|
220,000
|
|
Orlando
Mastrapa
|
3/22/06
|
10
|
90,000
|
90,000
|
0.25
|
0.25
|
45,000
|
|
Paul
D Hamm
|
3/22/06
|
10
|
1,450,000
|
1,450,000
|
0.25
|
0.25
|
725,000
|
|
John
Sarko
|
3/22/06
|
10
|
25,000
|
25,000
|
0.25
|
0.25
|
12,500
|
|
Mashrua
Inc.
|
3/30/06
|
na
|
1,800,000
|
1,800,000
|
||||
Rossington
Partners
|
3/30/06
|
na
|
1,800,000
|
1,800,000
|
||||
Ronald
Cole
|
3/30/06
|
na
|
1,800,000
|
1,800,000
|
||||
Canouse
|
5/18/06
|
10
|
100,000
|
100,000
|
1.00
|
1.00
|
100,000
|
|
Paul
D Hamm
|
10/2/06
|
15
|
2,000,000
|
2,000,000
|
0.42
|
0.42
|
2000000
|
|
Peter
Marcum
|
10/12/06
|
15
|
1,000,000
|
1,000,000
|
0.37
|
0.37
|
250000
|
|
Karen
Bairaktaris
|
10/12/06
|
15
|
300,000
|
300,000
|
0.37
|
0.37
|
75000
|
|
Bradley
Bopp
|
10/12/06
|
15
|
150,000
|
150,000
|
0.37
|
0.37
|
37500
|
|
Mark
Wilson
|
10/12/06
|
15
|
550,000
|
550,000
|
0.37
|
0.37
|
137500
|
|
Richard
Eller
|
10/12/06
|
15
|
150,000
|
150,000
|
0.37
|
0.37
|
37500
|
|
Exhibit
Number
|
Description
|
Previously
Filed as Exhibit
|
File
Number
|
Previously
Date Filed
|
2.1
|
Agreement
and Plan of Merger
|
Attached
to the Registrant's Current Report on Form 8-K
|
001-16381
|
9/17/02
|
3.1
|
Certificate
of Incorporation
|
Exhibits
1 and 1.1 to the Registrant's Registration Statement on Form
8-A
|
001-16381
|
3/01/01
|
3.2
|
Amended
and Restated Bylaws
|
Exhibit
2 to the Registrant's Registration Statement on Form 8-A
|
001-16381
|
3/01/01
|
4.1
|
Form
of 8.0% Senior Secured Convertible Note
|
Exhibit
4.1 to Registrant's Current Report on Form 8-K
|
001-16381
|
2/28/05
|
4.2
|
Form
of Warrant
|
Exhibit
4.2 to Registrant's Current Report on Form 8-K
|
001-16381
|
2/28/05
|
4.3
|
Form
of Additional Investment Right "A"
|
Exhibit
10.2 to Registrant's Current Report on Form 8-K
|
001-16381
|
2/28/05
|
4.4
|
Form
of Additional Investment Right "B"
|
Exhibit
10.3 to Registrant's Current Report on Form 8-K
|
001-16381
|
2/28/05
|
10.1
|
2004
Directors, Officers and Consultants Stock Option, Stock Warrant
and Stock
Award Plan
|
Exhibit
4.1 to the Registrant's Registration Statement on Form S-8
|
333-119586
|
10/07/04
|
10.2
|
2002
Directors, Officers and Consultants Stock Option, Stock Warrant
and Stock
Award Plan
|
Exhibit
4.1 to the Registrant's Registration Statement on Form S-8
|
333-99371
|
9/10/02
|
10.3
|
Executive
Management Agreement, dated October 23, 2006 by and between the
Registrant
and Paul D Hamm
|
Attached
hereto
|
||
10.5
|
Form
of Securities Purchase Agreement for 8.0% Senior Secured Convertible
Notes
|
Exhibit
10.1 to Registrant's Current Report on Form 8-K
|
001-16381
|
2/28/05
|
10.6
|
Form
of Security Agreement
|
Exhibit
10.4 to Registrant's Current Report on Form 8-K
|
001-16381
|
2/28/05
|
21
|
Company
Subsidiaries
|
Attached
hereto
|
||
31
|
Certification
pursuant to SEC Release No. 33-8238, as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
Attached
hereto
|
||
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
Attached
hereto
|
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
Attached
hereto
|
2005
|
2006
|
|
Audit
Fees
|
$
20,000
|
$
35,000
|
Audit-Related
Fees
|
$
0
|
$
0
|
Tax
Fees
|
$
0
|
$
0
|
All
Other Fees
|
$
1,730
|
$
1,855
|
INTEGRATED
MEDIA HOLDINGS, INC.
|
|
Dated:
May 17, 2007
|
By:
/s/PAUL D HAMM
|
Paul
D Hamm, Chief Executive
Officer
|
INTEGRATED
MEDIA HOLDINGS, INC.
|
|
Dated:
May 17, 2007
|
By:
/s/PAUL D HAMM
|
Paul
D Hamm, President,
Chief Executive Officer and Chairman (Principal Executive Officer
and
acting Principal Financial and Accounting
Officer)
|
|
|
|
Dated: May
17, 2007
|
By:
/s/ JERRY DUNLAP
|
Jerry
Dunlap, Director
|