e6vk
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2006
Bayer Aktiengesellschaft
Bayer Corporation*
(Translation of registrants name into English)
Bayerwerk, Gebaeude W11
Kaiser-Wilhelm-Allee
51368 Leverkusen
Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101 (b)(1): N/A
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101 (b)(7): N/A
Indicate by check mark whether, by furnishing the information contained in this form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b)
under the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): N/A
|
|
|
* |
|
Bayer Corporation is also the name of a wholly-owned subsidiary of the registrant in the United
States. |
|
|
|
|
Stockholders Newsletter Interim Report as of June 30, 2006 |
|
|
|
|
Strong second quarter:
Continuing success for
Bayer both strategically and operationally
Bayer Group Key Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
|
|
|
|
1st Half |
|
|
|
1st Half |
|
|
|
|
|
|
Full Year |
|
million |
|
2005 |
|
|
|
2006 |
|
|
Change |
|
|
2005 |
|
|
|
2006 |
|
|
Change |
|
|
2005 |
|
|
|
|
|
|
|
|
Net sales |
|
|
6,686 |
|
|
|
|
7,072 |
|
|
|
+ 5.8 |
% |
|
|
13,072 |
|
|
|
|
14,188 |
|
|
|
+ 8.5 |
% |
|
|
25,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume |
|
|
0 |
% |
|
|
|
+ 4 |
% |
|
|
|
|
|
|
+ 1 |
% |
|
|
|
+ 4 |
% |
|
|
|
|
|
|
0 |
% |
Price |
|
|
+ 11 |
% |
|
|
|
0 |
% |
|
|
|
|
|
|
+ 9 |
% |
|
|
|
+ 1 |
% |
|
|
|
|
|
|
+ 8 |
% |
Currency |
|
|
- 1 |
% |
|
|
|
0 |
% |
|
|
|
|
|
|
- 1 |
% |
|
|
|
+ 3 |
% |
|
|
|
|
|
|
+ 1 |
% |
Portfolio |
|
|
+ 10 |
% |
|
|
|
+ 2 |
% |
|
|
|
|
|
|
+ 9 |
% |
|
|
|
+ 1 |
% |
|
|
|
|
|
|
+ 9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA1 |
|
|
1,101 |
|
|
|
|
1,308 |
|
|
|
+ 18.8 |
% |
|
|
2,483 |
|
|
|
|
2,790 |
|
|
|
+ 12.4 |
% |
|
|
4,315 |
|
Special items |
|
|
(106 |
) |
|
|
|
(34 |
) |
|
|
|
|
|
|
(244 |
) |
|
|
|
(162 |
) |
|
|
|
|
|
|
(472 |
) |
EBITDA before special items |
|
|
1,207 |
|
|
|
|
1,342 |
|
|
|
+ 11.2 |
% |
|
|
2,727 |
|
|
|
|
2,952 |
|
|
|
+ 8.3 |
% |
|
|
4,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
18.1 |
% |
|
|
|
19.0 |
% |
|
|
|
|
|
|
20.9 |
% |
|
|
|
20.8 |
% |
|
|
|
|
|
|
18.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT2 |
|
|
707 |
|
|
|
|
878 |
|
|
|
+ 24.2 |
% |
|
|
1,693 |
|
|
|
|
1,955 |
|
|
|
+ 15.5 |
% |
|
|
2,633 |
|
Special items |
|
|
(106 |
) |
|
|
|
(50 |
) |
|
|
|
|
|
|
(244 |
) |
|
|
|
(178 |
) |
|
|
|
|
|
|
(525 |
) |
EBIT before special items |
|
|
813 |
|
|
|
|
928 |
|
|
|
+ 14.1 |
% |
|
|
1,937 |
|
|
|
|
2,133 |
|
|
|
+ 10.1 |
% |
|
|
3,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT margin before special items |
|
|
12.2 |
% |
|
|
|
13.1 |
% |
|
|
|
|
|
|
14.8 |
% |
|
|
|
15.0 |
% |
|
|
|
|
|
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating result |
|
|
(129 |
) |
|
|
|
(232 |
) |
|
|
79.8 |
% |
|
|
(260 |
) |
|
|
|
(447 |
) |
|
|
71.9 |
% |
|
|
(615 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
406 |
|
|
|
|
452 |
|
|
|
+ 11.3 |
% |
|
|
1,058 |
|
|
|
|
1,052 |
|
|
|
0.6 |
% |
|
|
1,597 |
|
Earnings per share () 3 |
|
|
0.56 |
|
|
|
|
0.60 |
|
|
|
|
|
|
|
1.45 |
|
|
|
|
1.41 |
|
|
|
|
|
|
|
2.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow4 |
|
|
867 |
|
|
|
|
964 |
|
|
|
+ 11.2 |
% |
|
|
1,927 |
|
|
|
|
2,090 |
|
|
|
+ 8.5 |
% |
|
|
3,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow5 |
|
|
980 |
|
|
|
|
895 |
|
|
|
8.7 |
% |
|
|
709 |
|
|
|
|
959 |
|
|
|
+ 35.3 |
% |
|
|
3,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (total) |
|
|
271 |
|
|
|
|
340 |
|
|
|
+ 25.5 |
% |
|
|
452 |
|
|
|
|
759 |
|
|
|
+ 67.9 |
% |
|
|
1,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
453 |
|
|
|
|
448 |
|
|
|
1.1 |
% |
|
|
846 |
|
|
|
|
871 |
|
|
|
+ 3.0 |
% |
|
|
1,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
394 |
|
|
|
|
430 |
|
|
|
+ 9.1 |
% |
|
|
790 |
|
|
|
|
835 |
|
|
|
+ 5.7 |
% |
|
|
1,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees at end of period6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,500 |
|
|
|
|
110,200 |
|
|
|
+ 27.4 |
% |
|
|
87,100 |
|
Personnel expenses |
|
|
1,483 |
|
|
|
|
1,559 |
|
|
|
+ 5.1 |
% |
|
|
2,904 |
|
|
|
|
3,113 |
|
|
|
+ 7.2 |
% |
|
|
5,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
1 |
|
ebitda = ebit plus amortization of intangible assets and depreciation of property,
plant and equipment.
ebitda,
ebitda before special
items and ebitda
margin are not defined in
the International Financial Reporting Standards and should therefore be regarded only as
supplementary information. The company
considers underlying ebitda to be a more
suitable indicator of operating performance since it is not affected by depreciation, amortization, write-downs/write-backs or
special items. The company also believes that this
indicator gives readers a clearer picture of the results of operations and ensures greater comparability
of data over time. The underlying
ebitda margin is
calculated by dividing underlying
ebitda by sales. |
|
2 |
|
ebit as shown in the income statement |
|
3 |
|
Earnings per share as defined in IAS 33. For details see page 40. |
|
4 |
|
Gross cash flow = ebit plus depreciation, amortization and write-downs/write-backs, minus income taxes, minus gains/plus losses on retirements of noncurrent assets, plus/minus
changes in pension provisions. The latter item includes the
elimination of non-cash components of the operating result. It also contains benefit payments during the period. |
|
5 |
|
Net cash flow = cash flow from operating activities according to IAS 7 |
|
6 |
|
Number of employees in full-time equivalents (including trainees) |
Contents
|
|
|
|
|
Group Management Report |
|
|
4 |
|
|
|
|
4 |
|
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
10 |
|
|
|
|
14 |
|
|
|
|
18 |
|
|
|
|
20 |
|
|
|
|
21 |
|
|
|
|
24 |
|
|
|
|
25 |
|
|
|
|
26 |
|
|
|
|
30 |
|
|
|
|
31 |
|
Consolidated Financial Statements |
|
|
32 |
|
|
|
|
32 |
|
|
|
|
33 |
|
|
|
|
34 |
|
|
|
|
35 |
|
|
|
|
36 |
|
|
|
|
38 |
|
|
|
|
40 |
|
|
|
|
45 |
|
Interim Report as of June 30, 2006
Strong second quarter:
Continuing success for Bayer both strategically and operationally
|
|
Second-quarter sales up 6 percent to 7.1 billion |
|
|
|
EBITDA before special items moves ahead 11 percent to 1.3 billion |
|
|
|
EBIT before special items climbs 14 percent to 928 million |
|
|
|
HealthCare strategically strengthened by Schering acquisition |
|
|
|
Diagnostics divestiture sharpens HealthCare profile |
|
|
|
Restructuring program launched at CropScience |
Overview of Sales, Earnings and Financial Position
Bayer is building its future on innovation and growth. In light of these objectives, the successful acquisition of Schering AG
strengthens our HealthCare business for the long term. The agreed divestiture of the Diagnostics
Division is fully in line with our strategy to sharpen the focus of
the HealthCare business and
concentrate on human and animal medicines and consumer health products. We have
included Schering in the consolidated financial statements with effect from
June 23, 2006. The Diagnostics Division is
reported under discontinued operations. The previous years figures have been restated accordingly.
To ensure comparability between
reporting periods, the following table provides a reconciliation of Bayers sales and earnings data in the previous corporate structure to those in the
new structure. Thus the last column includes the Schering data for
the period June 23 through June 30, 2006, while the figures for the Diagnostics Division, which is reported as a discontinued operation, have been eliminated.
Bayer Key Data for the Previous and Current Corporate Structures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing |
|
|
|
Bayer excl. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations incl. |
|
|
|
Schering, incl. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schering, excl. |
|
million |
|
Diagnostics |
|
|
Schering |
|
|
Diagnostics |
|
|
Diagnostics |
|
2nd Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
7,053 |
|
|
|
|
7,305 |
|
|
|
|
|
|
|
|
144 |
|
|
|
367 |
|
|
|
|
377 |
|
|
|
6,686 |
|
|
|
|
7,072 |
|
EBITDA* |
|
|
1,179 |
|
|
|
|
1,334 |
|
|
|
|
|
|
|
|
20 |
|
|
|
78 |
|
|
|
|
46 |
|
|
|
1,101 |
|
|
|
|
1,308 |
|
EBITDA before special items |
|
|
1,285 |
|
|
|
|
1,383 |
|
|
|
|
|
|
|
|
30 |
|
|
|
78 |
|
|
|
|
71 |
|
|
|
1,207 |
|
|
|
|
1,342 |
|
EBITDA margin before special items |
|
|
18.2 |
% |
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
20.8 |
% |
|
|
21.3 |
% |
|
|
|
18.8 |
% |
|
|
18.1 |
% |
|
|
|
19.0 |
% |
EBIT* |
|
|
746 |
|
|
|
|
893 |
|
|
|
|
|
|
|
|
(6 |
) |
|
|
39 |
|
|
|
|
9 |
|
|
|
707 |
|
|
|
|
878 |
|
EBIT before special items |
|
|
852 |
|
|
|
|
958 |
|
|
|
|
|
|
|
|
4 |
|
|
|
39 |
|
|
|
|
34 |
|
|
|
813 |
|
|
|
|
928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
13,757 |
|
|
|
|
14,799 |
|
|
|
|
|
|
|
|
144 |
|
|
|
685 |
|
|
|
|
755 |
|
|
|
13,072 |
|
|
|
|
14,188 |
|
EBITDA* |
|
|
2,616 |
|
|
|
|
2,886 |
|
|
|
|
|
|
|
|
20 |
|
|
|
133 |
|
|
|
|
116 |
|
|
|
2,483 |
|
|
|
|
2,790 |
|
EBITDA before special items |
|
|
2,860 |
|
|
|
|
3,063 |
|
|
|
|
|
|
|
|
30 |
|
|
|
133 |
|
|
|
|
141 |
|
|
|
2,727 |
|
|
|
|
2,952 |
|
EBITDA margin before special items |
|
|
20.8 |
% |
|
|
|
20.7 |
% |
|
|
|
|
|
|
|
20.8 |
% |
|
|
19.4 |
% |
|
|
|
18.7 |
% |
|
|
20.9 |
% |
|
|
|
20.8 |
% |
EBIT* |
|
|
1,750 |
|
|
|
|
2,001 |
|
|
|
|
|
|
|
|
(6 |
) |
|
|
57 |
|
|
|
|
40 |
|
|
|
1,693 |
|
|
|
|
1,955 |
|
EBIT before special items |
|
|
1,994 |
|
|
|
|
2,194 |
|
|
|
|
|
|
|
|
4 |
|
|
|
57 |
|
|
|
|
65 |
|
|
|
1,937 |
|
|
|
|
2,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
for definition see Bayer Group Key Data on page 2 |
4
Interim Report as of June 30, 2006
In the previous corporate structure (excluding Schering, including Diagnostics), we achieved
ebitda before special items of 1,383 million (+7.6 percent) in the second quarter. The
corresponding ebit before special items rose by 12.4 percent in the second quarter, to
958 million
(Q 2 2005: 852 million).
The following commentary refers to continuing operations in the new Bayer Group structure.
The positive business trend at Bayer continued in the second quarter of 2006. Sales from continuing
operations advanced by 5.8 percent to 7,072 million (Q 2 2005: 6,686 million) due to higher sales of
the HealthCare (+12.7 percent) and MaterialScience (+5.4 percent) subgroups. Sales of CropScience
were slightly below the prior-year quarter (1.6 percent). Group sales included 144 million in revenues from the
Schering business for the period June 23 through June 30, 2006. Adjusted for currency and portfolio effects, sales of the Bayer
Group rose by 3.6 percent.
The pleasing trend in sales enabled us to further improve our operating performance.
ebitda before special items rose by 11.2 percent 1,342 million (Q 2 2005:1,207
million). Underlying ebitda of the Bayer HealthCare subgroup advanced
substantially to 470
million
(+ 27.4 percent) thanks to strong performances by both Pharmaceuticals and Consumer
Health. This figure contains 30 million from the Schering business in the period
from June 23 through June 30, 2006.
ebitda of the Bayer CropScience subgroup before
special items grew by 11.2 percent, due mainly to pleasing growth in sales in the
Environmental Science, BioScience segment. The 3.2 percent rise
in underlying ebitda at
Bayer MaterialScience was chiefly attributable to the Polyurethanes business.
ebit before special items climbed by 14.1 percent in the second quarter, to 928 million (Q 2 2005: 813 million).
Special items in continuing operations totaled 50 million, including a further 20 million in expenses related to antitrust litigation and 16
million in connection with a write-down on the battery business of H.C. Starck. After special
items, ebit for the second quarter of 2006 climbed by 24.2 percent to 878 million
(Q2
2005:
707 million), while ebitda advanced by 18.8 percent to 1,308 million.
After a
non-operating result of minus 232 million, pre-tax income improved by 11.8
percent to 646 million. The non-operating result included net interest expense of 129 million (Q 2 2005 of
: 80 million).
5
Interim Report as of June 30, 2006
After tax
expense of 197 million,
income after taxes from continuing operations came at 449 million
(Q2
2005:
410 million).
Group net income after minority interests amounted to
452 million (Q2 2005:
406 million).
Benefiting
from the positive business trend, gross cash flow improved
11.2 percent to
964 million (Q2
2005:
867 million),
while net cash flow from continuing operations came in
85 million below
the prior-year quarter, at 895 million,
due to an, increase in working capital.
Net debt
grew from 5.7 billion on March from 31 , 2006 to 19. 9 billion on June 30, 2006, the 14.2
billion increase being mainly due to the Schering acquisition.
Provisions for pensions and other post-employment benefits in continuing operations remained level
compared to March 31, 2006, at
6.2 billion.
Provisions of 0.4 billion taken over from Schering
were offset by a decline of the same magnitude due to a further increase in capital market
interest.
The Bayer
Groups operating performance in the first half of 2006 also improved compared to the
corresponding period of the previous year. Sales from continuing operations grew by 8.5
percent to 14,188 million.
ebitda before special items for the first six months of the year increased by 8.3
percent to
2,952 million,
compared to
2,727 million
for first half of 2005. ebit before special items advanced by
10.1 percent in the same period, to
2,133 million
(H1
2005: 1,937 million). After special items, ebit showed an
even bigger improvement, rising by 15.5 percent to 1,955 million.
6
Interim Report as of June 30, 2006
Outlook
The targets, stated in our interim report as of March
31, 2006, of a slight increase in underlying
ebit and
ebitda and an underlying
ebitda margin of 19 percent for the full year 2006, applied to the corporate structure
existing at that time, which included the Diagnostics business to be divested,
but not the Schering acquisition. For this structure we can fully
confirm the previous guidance.
If the Diagnostics business to be divested is eliminated, we achieved underlying ebit of
3,158 million
and underlying ebitda of
4,787 million in
2005. We anticipate improving on these figures in 2006
even without the inclusion of Schering. We expect earnings from the acquired Schering business to
increase Group ebitda before special items for the second half of
2006 by about 600 million,
before non-cash charges arising from the step-up of Schering
inventories for the first-time consolidation. This adjustment ensures
comparability with
future periods.
We are raising the earnings target for our continuing HealthCare activities (excluding Schering) as
a result of the upward business trend. We now expect to grow underlying ebit by about 20
percent (previously more than 10 percent) and increase the
underlying ebitda margin to
approximately 20 percent.
For the second half of the year, the Bayer CropScience subgroup is anticipating a negative
market environment for the global crop protection industry. Against a background of dry
weather in Europe, North America and Australia and the continuing
difficulties in the Brazilian farming industry,Bayer
CropScience now predicts a decline in sales for
2006 as a whole. Due to the difficult market condition, we now assume that we will be unable to
match the previous years underlying
ebitda margin. We have initiated further
restructuring measures in this subgroup to enhance its earning power for the long term.
Further details are given under Subsequent Events on page 30.
We currently view the market environment for our MaterialScience business as positive despite
a significant rise in raw material costs. Business so far in 2006 and the outlook for for the second half
of the year are ahead of expectations. Against this background, we now plan to
achieve underlying ebit
and ebitda for the full year on a par with the
outstanding 2005 level.
Particularly
in light of the long-term optimization of our portfolio, we remain optimistic about the Bayer Groups
future development.
7
Interim Report as of June 30, 2006
Changes in Corporate Structure
Acquisition of Schering AG
The
acquisition of Schering Bayers biggest-ever transaction
is entirely consistent with our
strategy of substantially strengthening the HealthCare business as the primary growth engine of
the Bayer Group. With a future share of nearly 50 percent of the total portfolio, Bayer HealthCare
will be by far our largest subgroup. The acquisition has combined two successful companies into an
even more powerful enterprise that is a leading international supplier of specialty
pharmaceuticals.
The E.U. Commission and the U.S. antitrust authorities have
unconditionally approved the transaction. As of June 23, 2006, we held 88 percent of the
outstanding Schering shares. For the period June 23 through June 30, 2006, Schering thus had to be
included in the consolidated financial statements.
As of
June 30, 2006, our holding in Schering AG based on outstanding
shares amounted to just under 90 percent.
On July 12, 2006, we announced the successful completion of our public takeover offer for Schering
AG. On that date we controlled
92.4 percent of the outstanding voting rights of Schering AG.
The
resolution concerning the domination and profit and loss transfer
agreement between Schering AG and Dritte BV GmbH, a wholly owned subsidiary of Bayer AG, is scheduled to be resolved on at
the Extraordinary Stockholders Meeting of Schering AG on September 13, 2006. The agreement
contains a cash compensation offer of
89.00 per share with
the alternative of an annual guaranteed dividend of 3.62 per share based
on Scherings corporate value.
Divestiture of the Diagnostics Division
We have concluded an agreement with Siemens AG concerning the sale of the Diagnostics Division
for 4.2 billion.
Subject to the approval of the antitrust authorities, closing of the
transaction is expected in the first half of 2007.
The Diagnostics Division is therefore reported in the financial
statements of the Bayer Group as a discontinued operation. The commentaries in this report relate exclusively to continuing
operations, except where specific reference is made to discontinued
operations. The 2005 data are restated accordingly.
Planned divestiture of H.C. Starck and Wolff Walsrode
H.C. Starck and Wolff Walsrode are currently still reflected in continuing operations reporting.
According to the progress made in the divestiture process, they will subsequently be reported as
discontinued operations.
8
Interim Report as of June 30, 2006
Performance by Subgroup and Segment
Our business activities are grouped in the HealthCare, CropScience und MaterialScience
subgroups.
We have adjusted our segment reporting for the second quarter to
reflect the new corporate structure resulting from the acquisition of Schering and the
divestiture of the Diagnostics Division. The Diabetes Care Division is now combined with the
former Consumer Care and Animal Health segments in a new segment called Consumer Health, while the
acquired Schering business forms part of the Pharmaceuticals segment. These
changes are explained in more detail on page 43 in the notes to the
financial statements.
million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportion of |
|
|
|
|
|
|
|
Proportion of |
|
Sales by Subgroup and Segment |
|
1st Half |
|
|
Group Sales |
|
|
|
1st Half |
|
|
Group Sales |
|
|
|
2005 |
|
|
% |
|
|
|
2006 |
|
|
% |
|
|
|
|
|
HealthCare |
|
|
3,820 |
|
|
|
29 |
|
|
|
|
4,460 |
|
|
|
31 |
|
Pharmaceuticals |
|
|
1,940 |
|
|
|
15 |
|
|
|
|
2,336 |
|
|
|
16 |
|
Consumer Health |
|
|
1,880 |
|
|
|
14 |
|
|
|
|
2,124 |
|
|
|
15 |
|
CropScience |
|
|
3,348 |
|
|
|
26 |
|
|
|
|
3,349 |
|
|
|
24 |
|
Crop Protection |
|
|
2,735 |
|
|
|
21 |
|
|
|
|
2,682 |
|
|
|
19 |
|
Environmental Science, BioScience |
|
|
613 |
|
|
|
5 |
|
|
|
|
667 |
|
|
|
5 |
|
MaterialScience |
|
|
5,278 |
|
|
|
40 |
|
|
|
|
5,694 |
|
|
|
40 |
|
Materials |
|
|
1,968 |
|
|
|
15 |
|
|
|
|
2,094 |
|
|
|
15 |
|
Systems |
|
|
3,310 |
|
|
|
25 |
|
|
|
|
3,600 |
|
|
|
25 |
|
Reconciliation |
|
|
626 |
|
|
|
5 |
|
|
|
|
685 |
|
|
|
5 |
|
Bayer Group (continuing operations) |
|
|
13,072 |
|
|
|
100 |
|
|
|
|
14,188 |
|
|
|
100 |
|
|
|
|
|
2005
figures restated
9
Interim
Report as of June 30, 2006
Bayer HealthCare
To ensure comparability between
reporting periods, the following table
provides a reconciliation of Bayer
HealthCares sales and earnings data in
the previous corporate structure to those
in the new structure. Thus the last
column includes the Schering data for the
period June 23 through June 30, 2006, while the figures for the
Dignostics Division, which is reported as a
discontinued operation, have been
eliminated.
In the second quarter of 2006,
ebitda before special items for
the previous corporate structure amounted
511 million (+ to 14.3 percent). The
corresponding ebit before
special items rose by
18.3 percent 401 million.
The following commentary refers to
continuing operations in the new
structure.
Second-quarter sales of the Bayer HealthCare
subgroup rose by 12.7 percent, or 254 million,
from the prior-year quarter, to 2,257 million. This
figures contains an amount of 144 million from the
acquired Schering activities. Currency- and
portfolio-adjusted sales were up by 6.7 percent.
This growth was driven by the gratifying
business trend in all divisions,
particularly in North America.
ebitda before special items in the
second quarter advanced by 101 million, or
27.4 percent, to 470 million, including 30
million from the acquired Schering
business. Both Pharmaceuticals and Consumer
Health contributed to this earnings growth.
ebit before special items improved
accordingly by 23.7 percent to 371 million. After
special items, ebit
increased by 62.1 percent to
355 million, the previous years figure having been diminished
by litigation-related expenses.
Bayer HealthCare Key Data for the Previous and Current Corporate Structures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
Bayer HealthCare |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing |
|
|
excl. Schering, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations incl. |
|
|
incl. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schering, excl. |
|
|
Diagnostics |
|
Schering |
|
Diagnostics |
|
Diagnostics |
2nd Quarter |
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
2,370 |
|
|
|
|
2,490 |
|
|
|
|
|
|
|
|
144 |
|
|
|
367 |
|
|
|
|
377 |
|
|
|
2,003 |
|
|
|
|
2,257 |
|
EBITDA* |
|
|
366 |
|
|
|
|
480 |
|
|
|
|
|
|
|
|
20 |
|
|
|
78 |
|
|
|
|
46 |
|
|
|
288 |
|
|
|
|
454 |
|
EBITDA
before special items |
|
|
447 |
|
|
|
|
511 |
|
|
|
|
|
|
|
|
30 |
|
|
|
78 |
|
|
|
|
71 |
|
|
|
369 |
|
|
|
|
470 |
|
EBITDA margin before special items |
|
|
18.9 |
% |
|
|
|
20.5 |
% |
|
|
|
|
|
|
|
20.8 |
% |
|
|
21.3 |
% |
|
|
|
18.8 |
% |
|
|
18.4 |
% |
|
|
|
20.8 |
% |
EBIT* |
|
|
258 |
|
|
|
|
370 |
|
|
|
|
|
|
|
|
(6 |
) |
|
|
39 |
|
|
|
|
9 |
|
|
|
219 |
|
|
|
|
355 |
|
EBIT before special items |
|
|
339 |
|
|
|
|
401 |
|
|
|
|
|
|
|
|
4 |
|
|
|
39 |
|
|
|
|
34 |
|
|
|
300 |
|
|
|
|
371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
2005 |
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
4,505 |
|
|
|
|
5,071 |
|
|
|
|
|
|
|
|
144 |
|
|
|
685 |
|
|
|
|
755 |
|
|
|
3,820 |
|
|
|
|
4,460 |
|
EBITDA* |
|
|
668 |
|
|
|
|
1,009 |
|
|
|
|
|
|
|
|
20 |
|
|
|
133 |
|
|
|
|
116 |
|
|
|
535 |
|
|
|
|
913 |
|
EBITDA before specialitems |
|
|
868 |
|
|
|
|
1,046 |
|
|
|
|
|
|
|
|
30 |
|
|
|
133 |
|
|
|
|
141 |
|
|
|
735 |
|
|
|
|
935 |
|
EBITDA margin before special
items |
|
|
19.3 |
% |
|
|
|
20.6 |
% |
|
|
|
|
|
|
|
20.8 |
% |
|
|
19.4 |
% |
|
|
|
18.7 |
% |
|
|
19.2 |
% |
|
|
|
21.0 |
% |
EBIT* |
|
|
441 |
|
|
|
|
780 |
|
|
|
|
|
|
|
|
(6 |
) |
|
|
57 |
|
|
|
|
40 |
|
|
|
384 |
|
|
|
|
734 |
|
EBIT before special items |
|
|
641 |
|
|
|
|
817 |
|
|
|
|
|
|
|
|
4 |
|
|
|
57 |
|
|
|
|
65 |
|
|
|
584 |
|
|
|
|
756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
10
Interim Report as of June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayer HealthCare |
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
Change |
|
|
1st Half |
|
|
|
1st Half |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
2,003 |
|
|
|
|
2,257 |
|
|
|
+ 12.7 |
|
|
|
3,820 |
|
|
|
|
4,460 |
|
|
|
+ 16.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
288 |
|
|
|
|
454 |
|
|
|
+ 57.6 |
|
|
|
535 |
|
|
|
|
913 |
|
|
|
+ 70.7 |
|
Special items |
|
|
(81 |
) |
|
|
|
(16 |
) |
|
|
|
|
|
|
(200 |
) |
|
|
|
(22 |
) |
|
|
|
|
EBITDA before special items |
|
|
369 |
|
|
|
|
470 |
|
|
|
+ 27.4 |
|
|
|
735 |
|
|
|
|
935 |
|
|
|
+ 27.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special
items |
|
|
18.4 |
% |
|
|
|
20.8 |
% |
|
|
|
|
|
|
19.2 |
% |
|
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
219 |
|
|
|
|
355 |
|
|
|
+ 62.1 |
|
|
|
384 |
|
|
|
|
734 |
|
|
|
+ 91.1 |
|
Special items |
|
|
(81 |
) |
|
|
|
(16 |
) |
|
|
|
|
|
|
(200 |
) |
|
|
|
(22 |
) |
|
|
|
|
EBIT before special items |
|
|
300 |
|
|
|
|
371 |
|
|
|
+ 23.7 |
|
|
|
584 |
|
|
|
|
756 |
|
|
|
+ 29.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
217 |
|
|
|
|
336 |
|
|
|
+ 54.8 |
|
|
|
378 |
|
|
|
|
628 |
|
|
|
+ 66.1 |
|
Net cash flow* |
|
|
186 |
|
|
|
|
367 |
|
|
|
+ 97.3 |
|
|
|
208 |
|
|
|
|
410 |
|
|
|
+ 97.1 |
|
|
|
|
|
|
|
|
|
|
|
2005 figure restated |
|
* for definition see Bayer Group Key Data on page 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best-Selling Bayer HealthCare Products |
Ascensia ® product line (Diabetes Care) |
|
|
191 |
|
|
|
|
208 |
|
|
|
+ 8.9 |
|
|
|
331 |
|
|
|
|
398 |
|
|
|
+ 20.2 |
|
Kogenate ® (Pharmaceuticals) |
|
|
174 |
|
|
|
|
179 |
|
|
|
+ 2.9 |
|
|
|
299 |
|
|
|
|
383 |
|
|
|
+ 28.1 |
|
Aspirin ®
(Consumer Care/Pharmaceuticals) |
|
|
157 |
|
|
|
|
168 |
|
|
|
+ 7.0 |
|
|
|
297 |
|
|
|
|
332 |
|
|
|
+ 11.8 |
|
Adalat ® (Pharmaceuticals) |
|
|
167 |
|
|
|
|
171 |
|
|
|
+ 2.4 |
|
|
|
320 |
|
|
|
|
328 |
|
|
|
+ 2.5 |
|
Ciprobay ® /Cipro ® (Pharmaceuticals) |
|
|
114 |
|
|
|
|
127 |
|
|
|
+ 11.4 |
|
|
|
272 |
|
|
|
|
259 |
|
|
|
- 4.8 |
|
Avalox ® /Avelox ® (Pharmaceuticals) |
|
|
78 |
|
|
|
|
88 |
|
|
|
+ 12.8 |
|
|
|
181 |
|
|
|
|
218 |
|
|
|
+ 20.4 |
|
Glucobay ® (Pharmaceuticals) |
|
|
75 |
|
|
|
|
76 |
|
|
|
+ 1.3 |
|
|
|
146 |
|
|
|
|
153 |
|
|
|
+ 4.8 |
|
Levitra ® (Pharmaceuticals) |
|
|
63 |
|
|
|
|
73 |
|
|
|
+ 15.9 |
|
|
|
123 |
|
|
|
|
151 |
|
|
|
+ 22.8 |
|
Advantage ® /Advantix ® (Animal Health) |
|
|
77 |
|
|
|
|
91 |
|
|
|
+ 18.2 |
|
|
|
131 |
|
|
|
|
150 |
|
|
|
+ 14.5 |
|
Aleve ® /naproxen (Consumer Care) |
|
|
45 |
|
|
|
|
56 |
|
|
|
+ 24.4 |
|
|
|
73 |
|
|
|
|
109 |
|
|
|
+ 49.3 |
|
Canesten ® (Consumer Care) |
|
|
37 |
|
|
|
|
40 |
|
|
|
+ 8.1 |
|
|
|
70 |
|
|
|
|
81 |
|
|
|
+ 15.7 |
|
Baytril ® (Animal Health) |
|
|
33 |
|
|
|
|
35 |
|
|
|
+ 6.1 |
|
|
|
73 |
|
|
|
|
75 |
|
|
|
+ 2.7 |
|
Trasylol ® (Pharmaceuticals) |
|
|
56 |
|
|
|
|
35 |
|
|
|
- 37.5 |
|
|
|
101 |
|
|
|
|
75 |
|
|
|
- 25.7 |
|
Bepanthen ® /Bepanthol ® (Consumer Care) |
|
|
32 |
|
|
|
|
34 |
|
|
|
+ 6.3 |
|
|
|
60 |
|
|
|
|
69 |
|
|
|
+ 15.0 |
|
Supradyn ® (Consumer Care) |
|
|
35 |
|
|
|
|
31 |
|
|
|
- 11.4 |
|
|
|
64 |
|
|
|
|
66 |
|
|
|
+ 3.1 |
|
Total |
|
|
1,334 |
|
|
|
|
1,412 |
|
|
|
+ 5.8 |
|
|
|
2,541 |
|
|
|
|
2,847 |
|
|
|
+ 12.0 |
|
Proportion of Bayer HealthCare sales |
|
|
67 |
% |
|
|
|
63 |
% |
|
|
|
|
|
|
67 |
% |
|
|
|
64 |
% |
|
|
|
|
|
|
|
|
|
|
|
11
Interim Report as of June 30, 2006
Pharmaceuticals
Sales of the Pharmaceuticals segment
climbed by 20.2 percent in the second quarter, to 1,188
million. This figure contains 144 million in
revenues from the acquired Schering
activities between June 23 and June 30,
2006. Adjusted for currency and portfolio effects,
sales were up by 9.0 percent. Expansion in
the Primary Care and Oncology businesses
more than offset a decline in sales of the
Hematology/Cardiology business unit.
Sales of the Primary Care business unit
moved ahead by 10.1 percent to 751 million,
due mainly to the pleasing
performance of our top products,
particularly Avelox® and
Levitra®. Sales of the
Hematology/Cardiology business unit
shrank by
15.4 percent as a result of the
termination of our Plasma distribution in
Canada and lower sales of
Trasylol®. The long-term
studies available to us and our
experience with Trasylol®, our
product for use in open heart surgery,
indicate that it is a safe and effective
medication when used correctly. The two
studies reporting a possible link between
the use of Trasylol® and
severe renal dysfunction and
vasoconstriction (myocardial infarction
and stroke) are currently being evaluated
by the regulatory authorities. Sales of
Kogenate® posted a further
slight improvement over the high level of
the prior-year quarter.
Sales of
the Oncology business unit rose by 33 million to 41
million, thanks mainly to the progressive market introduction of our new
cancer drug Nexavar®. In July
we received authorization to market Nexavar® in
Europe and Canada for the treatment of
advanced renal cell carcinoma.
ebitda of the Pharmaceuticals segment
before special items improved by 72 million, or
43.6 percent, to 237 million, including 30 million from
the acquired Schering business. The positive
sales trend enabled us to achieve this
substantial increase despite higher marketing
costs for the introduction of
Nexavar®. Underlying ebit
also moved ahead significantly, growing by 34.1 percent,
or 44 million, to 173 million. After special
items, ebit rose by
45.9 percent to 159
million.
Consumer Health
Sales of the Consumer Health segment
increased by 5.3 percent to 1,069
million, or by 4.6 percent when
adjusted for currency translation.
In the Consumer Care Division, sales advanced by
2.0 percent due mainly to contributions
from our top products.
Business in the Diabetes Care Division grew by
9.8 percent, thanks to sharply higher
sales of our Ascensia®
Contour® blood glucose
measurement system in Europe and North
America.
In the Animal Health Division, there was a pleasing
23 million increase in second-quarter sales, to
252 million (+10.0 percent). Here we benefited
primarily from strong growth in the
Advantage® product family in North
America.
ebitda of the Consumer Health
segment before special items increased by
14.2 percent in the second quarter, to 233
million (Q2 2005: 204 million).
Underlying ebit grew by 15.8
percent to
198 million, while ebit after special items, at
196 million, was up by 78.2 percent year on year.
The previous years figure was affected by special
charges related to litigation and to
the integration of the consumer health
business acquired from Roche.
12
Interim Report as of June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
2nd Quarter |
|
|
2nd Quarter |
|
|
Change |
|
|
|
1st Half |
|
|
1st Half |
|
|
Change |
|
million |
|
|
2005 |
|
|
2006 |
|
|
% |
|
|
|
2005 |
|
|
2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
|
988 |
|
|
|
1,188 |
|
|
|
+ 20.2 |
|
|
|
|
1,940 |
|
|
|
2,336 |
|
|
|
+ 20.4 |
|
Primary Care |
|
|
|
682 |
|
|
|
751 |
|
|
|
+ 10.1 |
|
|
|
|
1,400 |
|
|
|
1,538 |
|
|
|
+ 9.9 |
|
Hematology/Cardiology |
|
|
|
298 |
|
|
|
252 |
|
|
|
-15.4 |
|
|
|
|
529 |
|
|
|
579 |
|
|
|
+ 9.5 |
|
Oncology |
|
|
|
8 |
|
|
|
41 |
|
|
|
|
|
|
|
|
11 |
|
|
|
75 |
|
|
|
|
|
Schering |
|
|
|
0 |
|
|
|
144 |
|
|
|
|
|
|
|
|
0 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
|
145 |
|
|
|
223 |
|
|
|
+ 53.8 |
|
|
|
|
272 |
|
|
|
464 |
|
|
|
+ 70.6 |
|
Special items |
|
|
|
(20 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
(118 |
) |
|
|
(19 |
) |
|
|
|
|
EBITDA before special items |
|
|
|
165 |
|
|
|
237 |
|
|
|
+ 43.6 |
|
|
|
|
390 |
|
|
|
483 |
|
|
|
+ 23.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special
items |
|
|
|
16.7 |
% |
|
|
19.9 |
% |
|
|
|
|
|
|
|
20.1 |
% |
|
|
20.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
|
109 |
|
|
|
159 |
|
|
|
+ 45.9 |
|
|
|
|
195 |
|
|
|
361 |
|
|
|
+ 85.1 |
|
Special items |
|
|
|
(20 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
(118 |
) |
|
|
(19 |
) |
|
|
|
|
EBIT before special items |
|
|
|
129 |
|
|
|
173 |
|
|
|
+ 34.1 |
|
|
|
|
313 |
|
|
|
380 |
|
|
|
+ 21.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
|
106 |
|
|
|
157 |
|
|
|
+ 48.1 |
|
|
|
|
180 |
|
|
|
319 |
|
|
|
+ 77.2 |
|
Net cash flow* |
|
|
|
143 |
|
|
|
284 |
|
|
|
+ 98.6 |
|
|
|
|
51 |
|
|
|
273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Health |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
1,015 |
|
|
|
1,069 |
|
|
|
+ 5.3 |
|
|
|
|
1,880 |
|
|
|
2,124 |
|
|
|
+ 13.0 |
|
Consumer Care |
|
|
|
592 |
|
|
|
604 |
|
|
|
+ 2.0 |
|
|
|
|
1,115 |
|
|
|
1,246 |
|
|
|
+ 11.7 |
|
Diabetes Care |
|
|
|
194 |
|
|
|
213 |
|
|
|
+ 9.8 |
|
|
|
|
337 |
|
|
|
406 |
|
|
|
+ 20.5 |
|
Animal Health |
|
|
|
229 |
|
|
|
252 |
|
|
|
+ 10.0 |
|
|
|
|
428 |
|
|
|
472 |
|
|
|
+ 10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
|
143 |
|
|
|
231 |
|
|
|
+ 61.5 |
|
|
|
|
263 |
|
|
|
449 |
|
|
|
+ 70.7 |
|
Special items |
|
|
|
(61 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
(82 |
) |
|
|
(3 |
) |
|
|
|
|
EBITDA before special items |
|
|
|
204 |
|
|
|
233 |
|
|
|
+ 14.2 |
|
|
|
|
345 |
|
|
|
452 |
|
|
|
+ 31.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special
items |
|
|
|
20.1 |
% |
|
|
21.8 |
% |
|
|
|
|
|
|
|
18.4 |
% |
|
|
21.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
|
110 |
|
|
|
196 |
|
|
|
+ 78.2 |
|
|
|
|
189 |
|
|
|
373 |
|
|
|
+ 97.4 |
|
Special items |
|
|
|
(61 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
(82 |
) |
|
|
(3 |
) |
|
|
|
|
EBIT before special items |
|
|
|
171 |
|
|
|
198 |
|
|
|
+ 15.8 |
|
|
|
|
271 |
|
|
|
376 |
|
|
|
+ 38.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
|
111 |
|
|
|
179 |
|
|
|
+ 61.3 |
|
|
|
|
198 |
|
|
|
309 |
|
|
|
+ 56.1 |
|
Net cash flow* |
|
|
|
43 |
|
|
|
83 |
|
|
|
+ 93.0 |
|
|
|
|
157 |
|
|
|
137 |
|
|
|
12.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
13
Interim Report as of June 30, 2006
Bayer CropScience
Second-quarter sales of the Bayer
CropScience subgroup declined by 1.6
percent to 1,578 million, or by 1.9
percent when adjusted for the effects of currency translation and
portfolio changes.
ebitda before special items
posted a year-on-year improvement of 37
million, or 11.2 percent, to 368 million. Underlying ebit climbed by 23.0
percent to 230 million, while ebit after special items
expanded by 42.0 percent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayer CropScience |
|
|
2nd Quarter |
|
|
2nd Quarter |
|
|
Change |
|
|
|
1st Half |
|
|
1st Half |
|
|
Change |
|
million |
|
|
2005 |
|
|
2006 |
|
|
% |
|
|
|
2005 |
|
|
2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
|
1,604 |
|
|
|
1,578 |
|
|
|
1.6 |
|
|
|
|
3,348 |
|
|
|
3,349 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
|
306 |
|
|
|
368 |
|
|
|
+ 20.3 |
|
|
|
|
863 |
|
|
|
919 |
|
|
|
+ 6.5 |
|
Special items |
|
|
|
(25 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
(34 |
) |
|
|
0 |
|
|
|
|
|
EBITDA before special items |
|
|
|
331 |
|
|
|
368 |
|
|
|
+ 11.2 |
|
|
|
|
897 |
|
|
|
919 |
|
|
|
+ 2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special
items |
|
|
|
20.6 |
% |
|
|
23.3 |
% |
|
|
|
|
|
|
|
26.8 |
% |
|
|
27.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
|
162 |
|
|
|
230 |
|
|
|
+ 42.0 |
|
|
|
|
576 |
|
|
|
638 |
|
|
|
+ 10.8 |
|
Special items |
|
|
|
(25 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
(34 |
) |
|
|
0 |
|
|
|
|
|
EBIT before special items |
|
|
|
187 |
|
|
|
230 |
|
|
|
+ 23.0 |
|
|
|
|
610 |
|
|
|
638 |
|
|
|
+ 4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
|
231 |
|
|
|
289 |
|
|
|
+ 25.1 |
|
|
|
|
618 |
|
|
|
676 |
|
|
|
+ 9.4 |
|
Net cash flow* |
|
|
|
613 |
|
|
|
534 |
|
|
|
12.9 |
|
|
|
|
234 |
|
|
|
184 |
|
|
|
21.4 |
|
|
|
|
|
|
|
|
* for definition see Bayer Group Key Data on |
page 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best-Selling Bayer CropScience |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Confidor ® /Gaucho ® /Admire ® /Merit ®
(Insecticides/Seed Treatment/
Environmental Science) |
|
|
|
154 |
|
|
|
147 |
|
|
|
4.5 |
|
|
|
|
325 |
|
|
|
312 |
|
|
|
4.0 |
|
Folicur ® /Raxil ®
(Fungicides/Seed Treatment) |
|
|
|
86 |
|
|
|
72 |
|
|
|
16.3 |
|
|
|
|
183 |
|
|
|
167 |
|
|
|
8.7 |
|
Basta ® /Liberty ® (Herbicides) |
|
|
|
79 |
|
|
|
80 |
|
|
|
+ 1.3 |
|
|
|
|
138 |
|
|
|
152 |
|
|
|
+ 10.1 |
|
Puma ® (Herbicides) |
|
|
|
73 |
|
|
|
74 |
|
|
|
+ 1.4 |
|
|
|
|
140 |
|
|
|
142 |
|
|
|
+ 1.4 |
|
Proline ® (Fungicides) |
|
|
|
50 |
|
|
|
55 |
|
|
|
+ 10.0 |
|
|
|
|
86 |
|
|
|
113 |
|
|
|
+ 31.4 |
|
Betanal ® (Herbicides) |
|
|
|
52 |
|
|
|
57 |
|
|
|
+ 9.6 |
|
|
|
|
104 |
|
|
|
102 |
|
|
|
1.9 |
|
Decis ® /K-Othrine ® (Insecticides/
Environmental Science) |
|
|
|
47 |
|
|
|
56 |
|
|
|
+ 19.1 |
|
|
|
|
85 |
|
|
|
100 |
|
|
|
+ 17.6 |
|
Flint ® /Stratego ® /Sphere ® (Fungicides) |
|
|
|
38 |
|
|
|
38 |
|
|
|
0.0 |
|
|
|
|
87 |
|
|
|
87 |
|
|
|
0.0 |
|
Atlantis ® (Herbicides) |
|
|
|
16 |
|
|
|
21 |
|
|
|
+ 31.3 |
|
|
|
|
58 |
|
|
|
70 |
|
|
|
+ 20.7 |
|
Temik ® (Insecticides) |
|
|
|
21 |
|
|
|
21 |
|
|
|
0.0 |
|
|
|
|
61 |
|
|
|
65 |
|
|
|
+ 6.6 |
|
Total |
|
|
|
616 |
|
|
|
621 |
|
|
|
+ 0.8 |
|
|
|
|
1,267 |
|
|
|
1,310 |
|
|
|
+ 3.4 |
|
Proportion of Bayer CropScience |
|
|
|
38 |
% |
|
|
39 |
% |
|
|
|
|
|
|
|
38 |
% |
|
|
39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Figures are based on active ingredient class. For the sake of clarity, only the principal brands and business units are listed. |
14
Interim Report as of June 30, 2006
Crop Protection
The Crop Protection segment achieved
second-quarter sales of 1,269 million,
down 3.7 percent from 1,318 million in
the same period of 2005.
Currency- and portfolio-adjusted sales fell by 4.0 percent.
While sales of the Herbicides and Seed
Treatment units came in at around the
prior-year level, business in
Insecticides and Fungicides declined.
The lower insecticide sales were
mainly due to the divestiture of some of
our older active ingredients in 2005 as
part of our ongoing efforts to streamline
the portfolio. The continuing difficult market conditions in Brazil had a further negative impact. By contrast, business in China showed encouraging growth.
The decline in fungicide sales in the
second quarter resulted in part from the
early start to the fungicide season in the
United States, which had already led to strong demand in the first quarter, and in part from lower rates of fungal
infestation in many parts of Europe due to the dry weather.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crop Protection |
|
|
2nd Quarter |
|
|
2nd Quarter |
|
|
Change |
|
|
|
1st Half |
|
|
1st Half |
|
|
Change |
|
million |
|
|
2005 |
|
|
2006 |
|
|
% |
|
|
|
2005 |
|
|
2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
|
1,318 |
|
|
|
1,269 |
|
|
|
3.7 |
|
|
|
|
2,735 |
|
|
|
2,682 |
|
|
|
1.9 |
|
Insecticides |
|
|
|
344 |
|
|
|
317 |
|
|
|
7.8 |
|
|
|
|
708 |
|
|
|
665 |
|
|
|
6.1 |
|
Fungicides |
|
|
|
369 |
|
|
|
352 |
|
|
|
4.6 |
|
|
|
|
716 |
|
|
|
730 |
|
|
|
+ 2.0 |
|
Herbicides |
|
|
|
524 |
|
|
|
519 |
|
|
|
1.0 |
|
|
|
|
1,079 |
|
|
|
1,069 |
|
|
|
0.9 |
|
Seed Treatment |
|
|
|
81 |
|
|
|
81 |
|
|
|
0.0 |
|
|
|
|
232 |
|
|
|
218 |
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
|
235 |
|
|
|
277 |
|
|
|
+ 17.9 |
|
|
|
|
678 |
|
|
|
683 |
|
|
|
+ 0.7 |
|
Special items |
|
|
|
(21 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
(30 |
) |
|
|
0 |
|
|
|
|
|
EBITDA before special items |
|
|
|
256 |
|
|
|
277 |
|
|
|
+ 8.2 |
|
|
|
|
708 |
|
|
|
683 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special
items |
|
|
|
19.4 |
% |
|
|
21.8 |
% |
|
|
|
|
|
|
|
25.9 |
% |
|
|
25.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
|
110 |
|
|
|
159 |
|
|
|
+ 44.5 |
|
|
|
|
432 |
|
|
|
444 |
|
|
|
+ 2.8 |
|
Special items |
|
|
|
(21 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
(30 |
) |
|
|
0 |
|
|
|
|
|
EBIT before special items |
|
|
|
131 |
|
|
|
159 |
|
|
|
+ 21.4 |
|
|
|
|
462 |
|
|
|
444 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
|
182 |
|
|
|
227 |
|
|
|
+ 24.7 |
|
|
|
|
489 |
|
|
|
512 |
|
|
|
+ 4.7 |
|
Net cash flow* |
|
|
|
493 |
|
|
|
434 |
|
|
|
12.0 |
|
|
|
|
170 |
|
|
|
145 |
|
|
|
14.7 |
|
|
|
|
|
|
|
|
|
|
|
* for definition see Bayer Group Key Data on page 2 |
15
Interim Report as of June 30, 2006
While sales of our herbicides declined in North America and Australia, also for weather-related
reasons, this effect was largely offset by good business with herbicides for cereal crops in
northern Europe and for sugar beet in eastern Europe.
Despite difficult market conditions in some cases, business with our best-selling products rose
slightly in the second quarter. Sales of recently launched products also developed positively, with
the cereal fungicides Proline® and Fandango®, the herbicides Atlantis®
and Olympus®, the insecticides Oberon® and Envidor®, and the
seed treatment Poncho®posting particularly strong gains.
Despite the decline in sales in the Crop Protection segment as a whole, second quarter ebitda
before special items showed year-on-year growth of 21 million, or 8.2 percent, to 277
million. Our costcontainment and efficiency-enhancement programs contributed to this performance.
Underlying ebit climbed by 21.4 percent to 159 million, while ebit after special items improved
by 44.5 percent.
Environmental Science, BioScience
Second-quarter sales of the Environmental Science, BioScience segment advanced by 8.0 percent, both
in euros and when adjusted for currency translation, to 309 million.
Sales in the Environmental Science rose by 4.2 percent year on year, to 225 million. The main
growth drivers were our products for professional users, particularly K-Othrine® and K-O
Tab® 1-2-3 for vector control. BioScience increased sales by 20.0 percent overall to
84 million, thanks largely to good business with vegetable seeds and our hybrid seed
Arize®.
As a result of the growth in business, underlying ebitda of the Environmental Science, BioScience
segment climbed by 21.3 percent to 91 million.ebit before special items rose by 26.8 percent,
while ebit after special items advanced by 19 million, or 36.5 percent, to 71 million.
16
Interim Report as of June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental Science, BioScience |
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
Change |
|
|
1st Half |
|
|
|
1st Half |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
286 |
|
|
|
|
309 |
|
|
|
+ 8.0 |
|
|
|
613 |
|
|
|
|
667 |
|
|
|
+ 8.8 |
|
Environmental Science |
|
|
216 |
|
|
|
|
225 |
|
|
|
+ 4.2 |
|
|
|
390 |
|
|
|
|
418 |
|
|
|
+ 7.2 |
|
BioScience |
|
|
70 |
|
|
|
|
84 |
|
|
|
+ 20.0 |
|
|
|
223 |
|
|
|
|
249 |
|
|
|
+ 11.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
71 |
|
|
|
|
91 |
|
|
|
+ 28.2 |
|
|
|
185 |
|
|
|
|
236 |
|
|
|
+ 27.6 |
|
Special items |
|
|
(4 |
) |
|
|
|
0 |
|
|
|
|
|
|
|
(4 |
) |
|
|
|
0 |
|
|
|
|
|
EBITDA before special items |
|
|
75 |
|
|
|
|
91 |
|
|
|
+ 21.3 |
|
|
|
189 |
|
|
|
|
236 |
|
|
|
+ 24.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
26.2 |
% |
|
|
|
29.4 |
% |
|
|
|
|
|
|
30.8 |
% |
|
|
|
35.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
52 |
|
|
|
|
71 |
|
|
|
+ 36.5 |
|
|
|
144 |
|
|
|
|
194 |
|
|
|
+ 34.7 |
|
Special items |
|
|
(4 |
) |
|
|
|
0 |
|
|
|
|
|
|
|
(4 |
) |
|
|
|
0 |
|
|
|
|
|
EBIT before special items |
|
|
56 |
|
|
|
|
71 |
|
|
|
+ 26.8 |
|
|
|
148 |
|
|
|
|
194 |
|
|
|
+ 31.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
49 |
|
|
|
|
62 |
|
|
|
+ 26.5 |
|
|
|
129 |
|
|
|
|
164 |
|
|
|
+ 27.1 |
|
Net cash flow* |
|
|
120 |
|
|
|
|
100 |
|
|
|
16.7 |
|
|
|
64 |
|
|
|
|
39 |
|
|
|
39.1 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
17
Interim Report as of June 30, 2006
Bayer MaterialScience
The positive business trend in the Bayer MaterialScience subgroup continued in the second
quarter of 2006, with sales increasing by 5.4 percent to 2,883 million. Adjusted for currency
and portfolio effects, sales rose by 4.7 percent. Business growth was mainly volume-driven, with
the Polyurethanes and the Coatings, Adhesives, Sealants business units the main contributors.
Underlying ebitda of the Bayer MaterialScience subgroup came in at 489 million, up 15
million, or 3.2 percent, from the prior-year period. Underlying ebit rose by 4.7 percent to 353
million, while reported ebit dropped by 2.4 percent to 319 million after 34 million in
special charges.
Materials
Sales of the Materials segment edged up 1.3 percent in the second quarter to 1,059 million, the
increase after currency translation being 1.4 percent.
Despite price erosion, sales of our Polycarbonates business unit dipped by only 1.3 percent to
670 million. By contrast, the H.C. Starck business unit boosted sales by 7.9 percent to 247
million due to higher volumes.
Underlying ebitda of the Materials segment fell by 37 million, or 17.2 percent, to 178
million, due above all to price-related reasons. Underlying ebit fell by 27.2 percent to 118
million, while ebit after special items, at 102 million, was diminished by a 16 million
write-down on the battery business of H.C. Starck.
Systems
Second-quarter sales of our Systems segment rose by 8.0 percent year on year to 1,824 million.
After adjusting for currency and portfolio changes, the increase came to 6.8 percent. This pleasing
performance was particularly attributable to the Polyurethanes business unit. The Coatings,
Adhesives, Sealants business unit also saw substantially higher sales than in the prior-year
quarter due to growth in volumes.
ebitda before special items climbed by 52 million, or 20.1 percent, to 311 million, largely
thanks to price increases implemented for TDI and polyether products in the Polyurethanes business
unit. ebit before special items also increased sharply, rising by 34.3 percent to 235 million.
After special items, ebit improved by 31.5 percent to 217 million despite further special
charges in connection with the antitrust proceedings.
18
Interim Report as of June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayer MaterialScience |
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
Change |
|
|
1st Half |
|
|
|
1st Half |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
|
|
|
|
|
|
Net sales |
|
|
2,734 |
|
|
|
|
2,883 |
|
|
|
+ 5.4 |
|
|
|
5,278 |
|
|
|
|
5,694 |
|
|
|
+ 7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
464 |
|
|
|
|
471 |
|
|
|
+ 1.5 |
|
|
|
997 |
|
|
|
|
944 |
|
|
|
5.3 |
|
Special items |
|
|
(10 |
) |
|
|
|
(18 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
(130 |
) |
|
|
|
|
EBITDA before special items |
|
|
474 |
|
|
|
|
489 |
|
|
|
+ 3.2 |
|
|
|
1,007 |
|
|
|
|
1,074 |
|
|
|
+ 6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
17.3 |
% |
|
|
|
17.0 |
% |
|
|
|
|
|
|
19.1 |
% |
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
327 |
|
|
|
|
319 |
|
|
|
2.4 |
|
|
|
733 |
|
|
|
|
658 |
|
|
|
10.2 |
|
Special items |
|
|
(10 |
) |
|
|
|
(34 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
(146 |
) |
|
|
|
|
EBIT before special items |
|
|
337 |
|
|
|
|
353 |
|
|
|
+ 4.7 |
|
|
|
743 |
|
|
|
|
804 |
|
|
|
+ 8.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
328 |
|
|
|
|
363 |
|
|
|
+ 10.7 |
|
|
|
689 |
|
|
|
|
717 |
|
|
|
+ 4.1 |
|
Net cash flow* |
|
|
269 |
|
|
|
|
264 |
|
|
|
1.9 |
|
|
|
269 |
|
|
|
|
563 |
|
|
|
+ 109.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
1,045 |
|
|
|
|
1,059 |
|
|
|
+ 1.3 |
|
|
|
1,968 |
|
|
|
|
2,094 |
|
|
|
+ 6.4 |
|
Polycarbonates |
|
|
679 |
|
|
|
|
670 |
|
|
|
1.3 |
|
|
|
1,267 |
|
|
|
|
1,326 |
|
|
|
+ 4.7 |
|
Thermoplastic Polyurethanes |
|
|
49 |
|
|
|
|
53 |
|
|
|
+ 8.2 |
|
|
|
95 |
|
|
|
|
107 |
|
|
|
+ 12.6 |
|
Wolff Walsrode |
|
|
88 |
|
|
|
|
89 |
|
|
|
+ 1.1 |
|
|
|
160 |
|
|
|
|
167 |
|
|
|
+ 4.4 |
|
H.C. Starck |
|
|
229 |
|
|
|
|
247 |
|
|
|
+ 7.9 |
|
|
|
446 |
|
|
|
|
494 |
|
|
|
+ 10.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
215 |
|
|
|
|
178 |
|
|
|
17.2 |
|
|
|
427 |
|
|
|
|
394 |
|
|
|
7.7 |
|
Special items |
|
|
0 |
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
|
|
|
0 |
|
|
|
|
|
EBITDA before special items |
|
|
215 |
|
|
|
|
178 |
|
|
|
17.2 |
|
|
|
427 |
|
|
|
|
394 |
|
|
|
7.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
20.6 |
% |
|
|
|
16.8 |
% |
|
|
|
|
|
|
21.7 |
% |
|
|
|
18.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
162 |
|
|
|
|
102 |
|
|
|
37.0 |
|
|
|
321 |
|
|
|
|
262 |
|
|
|
18.4 |
|
Special items |
|
|
0 |
|
|
|
|
(16 |
) |
|
|
|
|
|
|
0 |
|
|
|
|
(16 |
) |
|
|
|
|
EBIT before special items |
|
|
162 |
|
|
|
|
118 |
|
|
|
27.2 |
|
|
|
321 |
|
|
|
|
278 |
|
|
|
13.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
149 |
|
|
|
|
141 |
|
|
|
5.4 |
|
|
|
292 |
|
|
|
|
304 |
|
|
|
+ 4.1 |
|
Net cash flow* |
|
|
80 |
|
|
|
|
101 |
|
|
|
+ 26.3 |
|
|
|
144 |
|
|
|
|
162 |
|
|
|
+ 12.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Systems |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
1,689 |
|
|
|
|
1,824 |
|
|
|
+ 8.0 |
|
|
|
3,310 |
|
|
|
|
3,600 |
|
|
|
+ 8.8 |
|
Polyurethanes |
|
|
1,215 |
|
|
|
|
1,301 |
|
|
|
+ 7.1 |
|
|
|
2,411 |
|
|
|
|
2,570 |
|
|
|
+ 6.6 |
|
Coatings, Adhesives, Sealants |
|
|
342 |
|
|
|
|
380 |
|
|
|
+ 11.1 |
|
|
|
662 |
|
|
|
|
749 |
|
|
|
+ 13.1 |
|
Inorganic Basic Chemicals |
|
|
102 |
|
|
|
|
100 |
|
|
|
2.0 |
|
|
|
189 |
|
|
|
|
206 |
|
|
|
+ 9.0 |
|
Others |
|
|
30 |
|
|
|
|
43 |
|
|
|
+ 43.3 |
|
|
|
48 |
|
|
|
|
75 |
|
|
|
+ 56.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA* |
|
|
249 |
|
|
|
|
293 |
|
|
|
+ 17.7 |
|
|
|
570 |
|
|
|
|
550 |
|
|
|
3.5 |
|
Special items |
|
|
(10 |
) |
|
|
|
(18 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
(130 |
) |
|
|
|
|
EBITDA before special items |
|
|
259 |
|
|
|
|
311 |
|
|
|
+ 20.1 |
|
|
|
580 |
|
|
|
|
680 |
|
|
|
+ 17.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin before special items |
|
|
15.3 |
% |
|
|
|
17.1 |
% |
|
|
|
|
|
|
17.5 |
% |
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
165 |
|
|
|
|
217 |
|
|
|
+ 31.5 |
|
|
|
412 |
|
|
|
|
396 |
|
|
|
3.9 |
|
Special items |
|
|
(10 |
) |
|
|
|
(18 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
(130 |
) |
|
|
|
|
EBIT before special items |
|
|
175 |
|
|
|
|
235 |
|
|
|
+ 34.3 |
|
|
|
422 |
|
|
|
|
526 |
|
|
|
+ 24.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
179 |
|
|
|
|
222 |
|
|
|
+ 24.0 |
|
|
|
397 |
|
|
|
|
413 |
|
|
|
+ 4.0 |
|
Net cash flow* |
|
|
189 |
|
|
|
|
163 |
|
|
|
13.8 |
|
|
|
125 |
|
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group key Data on page 2 |
19
Interim Report as of June 30, 2006
Performance by Region
Sales of the Bayer Group worldwide grew by 386 million, or 5.8 percent, to 7,072
million in the second quarter of 2006. Adjusted for exchange rate fluctuations, sales rose by 5.3
percent. A major portion of this growth was achieved in the North America region, where sales
advanced by 7.9
percent (+ 140 million). The largest increase here was in our Pharmaceuticals business, with
the activities acquired from Schering contributing 42
million in sales. All divisions of our Consumer Health segment also performed well in the major
North American markets.
In Europe, which accounts for nearly half of our business, sales grew by 4.0 percent to 3,169
million, with particularly strong gains in the Pharmaceuticals and Systems segments. Sales in
Germany rose by 6.0 percent to 1,126 million, but dipped by 0.6 percent year on year when
adjusted for portfolio changes. In Asia/Pacific and the Latin America/Africa/Middle East region,
sales were up by 4.2 and 10.0 percent, respectively. In these regions too, growth was driven by the
Pharmaceuticals and Systems segments. Sales in China advanced by some 22 percent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
Europe |
|
|
North America |
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
419 |
|
|
|
|
477 |
|
|
|
+ 13.8 |
|
|
|
+ 13.7 |
|
|
|
239 |
|
|
|
|
314 |
|
|
|
+ 31.4 |
|
|
|
+ 28.6 |
|
Consumer Health |
|
|
418 |
|
|
|
|
422 |
|
|
|
+ 1.0 |
|
|
|
+ 1.1 |
|
|
|
333 |
|
|
|
|
376 |
|
|
|
+ 12.9 |
|
|
|
+ 10.9 |
|
Crop Protection |
|
|
562 |
|
|
|
|
565 |
|
|
|
+ 0.5 |
|
|
|
+ 0.1 |
|
|
|
369 |
|
|
|
|
337 |
|
|
|
8.7 |
|
|
|
11.5 |
|
Environmental
Science, BioScience |
|
|
110 |
|
|
|
|
104 |
|
|
|
5.5 |
|
|
|
4.9 |
|
|
|
114 |
|
|
|
|
125 |
|
|
|
+ 9.6 |
|
|
|
+ 8.5 |
|
Materials |
|
|
427 |
|
|
|
|
440 |
|
|
|
+ 3.0 |
|
|
|
+ 3.0 |
|
|
|
229 |
|
|
|
|
236 |
|
|
|
+ 3.1 |
|
|
|
+ 2.5 |
|
Systems |
|
|
797 |
|
|
|
|
835 |
|
|
|
+ 4.8 |
|
|
|
+ 4.4 |
|
|
|
479 |
|
|
|
|
517 |
|
|
|
+ 7.9 |
|
|
|
+ 7.2 |
|
Continuing operations
(incl. reconciliation) |
|
|
3,047 |
|
|
|
|
3,169 |
|
|
|
+ 4.0 |
|
|
|
+ 3.9 |
|
|
|
1,768 |
|
|
|
|
1,908 |
|
|
|
+ 7.9 |
|
|
|
+ 6.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
Asia/Pacific |
|
|
Latin America/Africa/Middle East |
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
223 |
|
|
|
|
256 |
|
|
|
+ 14.8 |
|
|
|
+ 17.6 |
|
|
|
107 |
|
|
|
|
141 |
|
|
|
+ 31.8 |
|
|
|
+31.9 |
|
Pharmaceuticals |
|
|
74 |
|
|
|
|
80 |
|
|
|
+ 8.1 |
|
|
|
+ 8.0 |
|
|
|
190 |
|
|
|
|
191 |
|
|
|
+ 0.5 |
|
|
|
+0.1 |
|
Consumer Health |
|
|
193 |
|
|
|
|
185 |
|
|
|
-4.1 |
|
|
|
-4.2 |
|
|
|
194 |
|
|
|
|
182 |
|
|
|
-6.2 |
|
|
|
-6.7 |
|
Crop Protection |
|
|
43 |
|
|
|
|
52 |
|
|
|
+ 20.9 |
|
|
|
+ 22.1 |
|
|
|
19 |
|
|
|
|
28 |
|
|
|
+ 47.4 |
|
|
|
+47.4 |
|
Environmental Science, BioScience |
|
|
308 |
|
|
|
|
292 |
|
|
|
- 5.2 |
|
|
|
- 4.7 |
|
|
|
81 |
|
|
|
|
91 |
|
|
|
+ 12.3 |
|
|
|
+13.1 |
|
Materials |
|
|
235 |
|
|
|
|
259 |
|
|
|
+ 10.2 |
|
|
|
+ 9.8 |
|
|
|
178 |
|
|
|
|
213 |
|
|
|
+ 19.7 |
|
|
|
+17.3 |
|
Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
(incl. reconciliation) |
|
|
1,090 |
|
|
|
|
1,136 |
|
|
|
+ 4.2 |
|
|
|
+ 4.9 |
|
|
|
781 |
|
|
|
|
859 |
|
|
|
+ 10.0 |
|
|
|
+9.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
Sales by Region and Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
(by Market) |
|
|
2005 |
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
988 |
|
|
|
1,188 |
|
|
|
+ 20.2 |
|
|
|
+20.5 |
|
Pharmaceuticals |
|
|
|
1,015 |
|
|
|
1,069 |
|
|
|
+ 5.3 |
|
|
|
+4.6 |
|
Consumer Health |
|
|
|
1,318 |
|
|
|
1,269 |
|
|
|
-3.7 |
|
|
|
-4.8 |
|
Crop Protection |
|
|
|
286 |
|
|
|
309 |
|
|
|
+ 8.0 |
|
|
|
+8.0 |
|
Environmental Science, BioScience |
|
|
|
1,045 |
|
|
|
1,059 |
|
|
|
+ 1.3 |
|
|
|
+1.4 |
|
Materials |
|
|
|
1,689 |
|
|
|
1,824 |
|
|
|
+ 8.0 |
|
|
|
+7.3 |
|
Systems |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations (incl. reconciliation) |
|
|
|
6,686 |
|
|
|
7,072 |
|
|
|
+ 5.8 |
|
|
|
+5.3 |
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Region and Segment |
|
Europe |
|
|
North America |
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
809 |
|
|
|
|
928 |
|
|
|
+ 14.7 |
|
|
|
+ 14.5 |
|
|
|
499 |
|
|
|
|
669 |
|
|
|
+ 34.1 |
|
|
|
+ 26.4 |
|
Consumer Health |
|
|
797 |
|
|
|
|
857 |
|
|
|
+ 7.5 |
|
|
|
+ 7.7 |
|
|
|
596 |
|
|
|
|
715 |
|
|
|
+ 20.0 |
|
|
|
+ 13.9 |
|
Crop Protection |
|
|
1,201 |
|
|
|
|
1,188 |
|
|
|
1.1 |
|
|
|
1.7 |
|
|
|
709 |
|
|
|
|
717 |
|
|
|
+ 1.1 |
|
|
|
5.5 |
|
Environmental
Science, BioScience |
|
|
245 |
|
|
|
|
248 |
|
|
|
+ 1.2 |
|
|
|
+ 0.9 |
|
|
|
259 |
|
|
|
|
282 |
|
|
|
+ 8.9 |
|
|
|
+ 2.9 |
|
Materials |
|
|
839 |
|
|
|
|
869 |
|
|
|
+ 3.6 |
|
|
|
+ 3.6 |
|
|
|
433 |
|
|
|
|
473 |
|
|
|
+ 9.2 |
|
|
|
+ 4.1 |
|
Systems |
|
|
1,572 |
|
|
|
|
1,625 |
|
|
|
+ 3.4 |
|
|
|
+ 3.3 |
|
|
|
928 |
|
|
|
|
1,066 |
|
|
|
+ 14.9 |
|
|
|
+ 9.3 |
|
Continuing operations
(incl. reconciliation) |
|
|
6,030 |
|
|
|
|
6,342 |
|
|
|
+ 5.2 |
|
|
|
+ 5.0 |
|
|
|
3,433 |
|
|
|
|
3,930 |
|
|
|
+ 14.5 |
|
|
|
+ 8.3 |
|
|
|
|
|
|
|
|
2005 figures restated
adj. = currency-adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia/Pacific |
|
|
Latin America/Africa/Middle East |
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia/Pacific |
|
|
Latin America/Africa/Middle East |
|
Sales by Region and Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(by Market) |
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
|
2005 |
|
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
431 |
|
|
|
|
479 |
|
|
|
+ 11.1 |
|
|
|
+ 11.2 |
|
|
|
201 |
|
|
|
|
260 |
|
|
|
+ 29.4 |
|
|
|
+23.6 |
|
Consumer Health |
|
|
141 |
|
|
|
|
164 |
|
|
|
+ 16.3 |
|
|
|
+ 12.9 |
|
|
|
346 |
|
|
|
|
388 |
|
|
|
+ 12.1 |
|
|
|
+6.2 |
|
Crop Protection |
|
|
398 |
|
|
|
|
392 |
|
|
|
- 1.5 |
|
|
|
- 3.8 |
|
|
|
427 |
|
|
|
|
385 |
|
|
|
- 9.8 |
|
|
|
-16.6 |
|
Environmental Science, BioScience |
|
|
66 |
|
|
|
|
81 |
|
|
|
+ 22.7 |
|
|
|
+ 22.1 |
|
|
|
43 |
|
|
|
|
56 |
|
|
|
+ 30.2 |
|
|
|
+22.6 |
|
Materials |
|
|
544 |
|
|
|
|
577 |
|
|
|
+ 6.1 |
|
|
|
+ 3.3 |
|
|
|
152 |
|
|
|
|
175 |
|
|
|
+ 15.1 |
|
|
|
+12.1 |
|
Systems |
|
|
472 |
|
|
|
|
490 |
|
|
|
+ 3.8 |
|
|
|
+ 1.1 |
|
|
|
338 |
|
|
|
|
419 |
|
|
|
+ 24.0 |
|
|
|
+16.7 |
|
Continuing operations (incl. reconciliation) |
|
|
2,077 |
|
|
|
|
2,208 |
|
|
|
+ 6.3 |
|
|
|
+ 4.2 |
|
|
|
1,532 |
|
|
|
|
1,708 |
|
|
|
+ 11.5 |
|
|
|
+5.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
Sales by Region and Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
(by Market) |
|
|
2005 |
|
|
2006 |
|
|
% yoy |
|
|
adj. % yoy |
|
million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
|
1,940 |
|
|
|
2,336 |
|
|
|
+ 20.4 |
|
|
|
+ 17.9 |
|
Consumer Health |
|
|
|
1,880 |
|
|
|
2,124 |
|
|
|
+ 13.0 |
|
|
|
+ 9.8 |
|
Crop Protection |
|
|
|
2,735 |
|
|
|
2,682 |
|
|
|
- 1.9 |
|
|
|
- 5.3 |
|
Environmental Science, BioScience |
|
|
|
613 |
|
|
|
667 |
|
|
|
+ 8.8 |
|
|
|
+ 5.5 |
|
Materials |
|
|
|
1,968 |
|
|
|
2,094 |
|
|
|
+ 6.4 |
|
|
|
+ 4.3 |
|
Systems |
|
|
|
3,310 |
|
|
|
3,600 |
|
|
|
+ 8.8 |
|
|
|
+ 6.1 |
|
Continuing operations (incl. reconciliation) |
|
|
|
13,072 |
|
|
|
14,188 |
|
|
|
+ 8.5 |
|
|
|
+ 5.8 |
|
|
|
|
|
Interim Report as of June 30, 2006
Liquidity and Capital Resources
Operating cash flow
Gross cash flow in the second quarter of 2006 increased by 11.2 percent to 964 million (Q2 2005:
867 million) thanks to the strong growth in business. Net cash flow from continuing operations
fell by 85 million to 895 million (Q2 2005: 980 million), due especially to lower cash inflows
in the CropScience subgroup. The net cash flow includes a 145 million inflow from the newly
acquired Schering business. Of this amount, the sale of hedging options related to stock option
plans of Schering AG accounted for 121 million.
There will be a corresponding outflow in the third quarter.
Investing cash flow
There was a net cash outflow of 13,836 million for investing activities (Q2 2005: inflow of 247
million). The principal item was 14.1 billion in cash outflows for acquisitions, comprising 15.1
billion in purchase price disbursements for Schering AG through June 30, 2006, less approximately
1 billion in acquired cash.
21
Interim Report as of June 30, 2006
Capital expenditures for property, plant and equipment (324 million) and intangible assets
(16 million) rose by 69 million to 340 million (Q2 2005: 271 million). Interest receipts
increased as a result of high cash holdings prior to the Schering acquisition. Interest and
dividend receipts thus rose from 334 million to 375 million. There was a net cash inflow of 133
million from the sale of marketable securities (Q2 2005: outflow of 94 million).
Financing cash flow
The net cash inflow of 12,320 million from financing activities (Q2 2005: outflow of 1,347
million) mainly comprised net borrowings of 13,473 million in connection with the financing of the
Schering acquisition (for details see the table Financing Measures for the Schering Acquisition
on page 23).
Cash outflows for dividend payments amounted to 692 million (Q2 2005: 429 million), while those
for interest payments came to 461 million (Q2 2005: 439 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Key Data |
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
1st Half |
|
|
|
1st Half |
|
million |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Gross cash flow* |
|
|
867 |
|
|
|
|
964 |
|
|
|
1,927 |
|
|
|
|
2,090 |
|
Changes in working capital |
|
|
113 |
|
|
|
|
(69 |
) |
|
|
(1,218 |
) |
|
|
|
(1,131 |
) |
Net cash provided by (used in) operating activities
(net cash flow), continuing operations |
|
|
980 |
|
|
|
|
895 |
|
|
|
709 |
|
|
|
|
959 |
|
Net cash provided by (used in) operating activities
(net cash flow), discontinued operations |
|
|
45 |
|
|
|
|
107 |
|
|
|
58 |
|
|
|
|
171 |
|
Net cash provided by (used in) operating activities
(net cash flow), total |
|
|
1,025 |
|
|
|
|
1,002 |
|
|
|
767 |
|
|
|
|
1,130 |
|
Net cash provided by (used in) investing activities (total) |
|
|
247 |
|
|
|
|
(13,836 |
) |
|
|
(700 |
) |
|
|
|
(14,028 |
) |
Net cash provided by (used in) financing activities (total) |
|
|
(1,347 |
) |
|
|
|
12,320 |
|
|
|
(1,777 |
) |
|
|
|
12,133 |
|
Change in cash and cash equivalents due to business activities
(total) |
|
|
(75 |
) |
|
|
|
(514 |
) |
|
|
(1,710 |
) |
|
|
|
(765 |
) |
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt |
|
Dec. 31, |
|
|
|
March 31, |
|
|
June 30, |
|
million |
|
2005 |
|
|
|
2006 |
|
|
2006 |
|
|
|
|
|
Noncurrent financial liabilities as per balance sheets
(including derivatives) |
|
|
7,185 |
|
|
|
|
7,419 |
|
|
|
10,373 |
|
of which |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mandatory convertible bond |
|
|
|
|
|
|
|
|
|
|
|
2,271 |
|
Hybrid bond |
|
|
1,268 |
|
|
|
|
1,250 |
|
|
|
1,242 |
|
Current financial liabilities as per balance sheets
(including derivatives) |
|
|
1,767 |
|
|
|
|
1,332 |
|
|
|
12,053 |
|
Derivative receivables |
|
|
188 |
|
|
|
|
170 |
|
|
|
212 |
|
Financial liabilities from continuing operations |
|
|
8,764 |
|
|
|
|
8,581 |
|
|
|
22,214 |
|
Liquid assets as per balance sheets less amount not freely available |
|
|
3,270 |
|
|
|
|
2,864 |
|
|
|
2,269 |
|
Net debt from continuing operations |
|
|
5,494 |
|
|
|
|
5,717 |
|
|
|
19,945 |
|
|
|
|
* |
|
In view of the restriction on its use, the 304 million liquidity in the escrow accounts was
not deducted when calculating net debt.
June 30, 2006: 2,269 million = 2,573 million 304 million. |
22
Interim Report as of June 30, 2006
Liquid assets and net debt
Including marketable securities and other instruments, the Bayer Group had liquid assets of 2,573
million as of June 30, 2006. Of this amount, 304 million was held in escrow accounts to be used
exclusively for payments relating to civil law settlements in antitrust proceedings.
Net debt increased by 14.2 billion in the second quarter of 2006. In connection with the Schering
acquisition we spent 15.1 billion, acquiring 1.0 billion in liquid assets and 0.2 billion in
financial liabilities from Schering.
The measures adopted to finance the acquisition are shown in the table below. The remainder of the
purchase price was paid mainly out of liquidity.
In addition, on July 6, 2006 after the end of the reporting period we placed 34 million new
shares with German and international institutional investors. Cash inflow from the capital increase
amounted to some 1.2 billion. Together with the placing of the 2.3 billion mandatory
convertible bond, this successfully completes the equity raising announced in connection with the
Schering acquisition. The total 3.5 billion thus raised is significantly below the 4 billion
limit originally set.
The net debt should also be viewed in light of the fact that the noncurrent financial
liabilities include in their entirety both the 100-year hybrid bond issued in 2005 and the newly
issued mandatory convertible bond. In computing debt indicators, rating agencies assign hybrid
bonds partly, and mandatory convertible bonds wholly, to stockholders equity. These bonds thus
support the Groups rating-specific debt indicators.
In July 2006, Standard & Poors altered Bayer AGs long-term issuer rating from A with stable
outlook to BBB+ with positive outlook, citing the debt increase associated with the Schering
acquisition. Also in July 2006, Moodys confirmed the current A3 rating for Bayer AG, changing the
outlook from stable to negative.
|
|
|
|
|
|
Financing Measures for the Schering Acquisition in the Second Quarter of 2006 |
|
|
|
|
|
billion |
|
|
|
|
|
|
|
|
|
Use of a credit facility and syndicated loan |
|
|
|
7.6 |
|
Placement of a 3-year floating-rate Eurobond |
|
|
|
1.6 |
|
Placement of a 7-year fixed-rate Eurobond |
|
|
|
1.0 |
|
Placement of a 12-year fixed-rate sterling bond |
|
|
|
0.4 |
|
Placement of a mandatory convertible bond |
|
|
|
2.3 |
|
|
|
|
|
|
|
Total |
|
|
|
12.9 |
|
23
Interim Report as of June 30, 2006
Asset and Capital Structure
In connection with the acquisition of Schering AG and the first-time inclusion of its
activities in the consolidated financial statements as of June 30, 2006, along with the reporting
of the Diagnostics Division as a discontinued operation, major changes resulted in the Bayer
Groups asset and capital structure compared to the previous year. Except where explicitly stated
otherwise, the following commentary compares the Bayer Groups balance sheets as of June 30, 2006
and December 31, 2005. Explanations concerning the first-time consolidation of Schering are
provided on page 41f. in the notes to the financial statements.
Total assets increased by 19.5 billion to 56.2 billion, mainly as a result of the Schering
acquisition. As of June 30, 2006, the Diagnostics business is recognized under Assets held for
sale and discontinued operations and the corresponding liability item.
The 16.3 billion growth in noncurrent assets, to 36.4 billion, is mostly related to the
Schering acquisition. The major part of the increase results from recognizing the intangible assets
of Schering primarily production-related rights and know-how at their fair value of 11.4
billion. In addition, goodwill of 5.2 billion was capitalized.
Current assets of continuing operations rose by 1.8 billion to 18.4 billion, largely because of
the trade accounts receivable, inventories and liquid assets acquired from Schering.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, |
|
|
|
June 30, |
|
|
Change |
|
million |
|
2005 |
|
|
|
2006 |
|
|
% |
|
|
|
|
|
Noncurrent assets |
|
|
20,130 |
|
|
|
|
36,406 |
|
|
|
+80.9 |
|
Current assets |
|
|
16,592 |
|
|
|
|
18,388 |
|
|
|
+10.8 |
|
Assets held for sale and discontinued operations |
|
|
|
|
|
|
|
1,396 |
|
|
|
|
|
Total current assets |
|
|
16,592 |
|
|
|
|
19,784 |
|
|
|
+19.2 |
|
Assets |
|
|
36,722 |
|
|
|
|
56,190 |
|
|
|
+53.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
11,157 |
|
|
|
|
12,827 |
|
|
|
+15.0 |
|
Noncurrent liabilities |
|
|
16,495 |
|
|
|
|
23,138 |
|
|
|
+40.3 |
|
Current liabilities |
|
|
9,070 |
|
|
|
|
19,789 |
|
|
|
+118.2 |
|
Liabilities directly related to assets held for sale
and discontinued operations |
|
|
|
|
|
|
|
436 |
|
|
|
|
|
Total current liabilities |
|
|
9,070 |
|
|
|
|
20,225 |
|
|
|
+123.0 |
|
Liabilities |
|
|
25,565 |
|
|
|
|
43,363 |
|
|
|
+69.6 |
|
Stockholders equity and liabilities |
|
|
36,722 |
|
|
|
|
56,190 |
|
|
|
+ 53.0 |
|
24
Interim Report as of June 30, 2006
Stockholders equity expanded by 1.7 billion to 12.8 billion. While Group net income
amounted to 1.1 billion and other comprehensive income increased by 0.7 billion,
stockholders equity was diminished by the dividend payment (0.7 billion) and negative currency
effects (0.5 billion). In addition, minority interest in equity rose by 1.1 billion because
of the remaining minority stockholders of Schering AG. Equity coverage of total assets thus came to
22.8 percent as of June 30, 2006 (December 31, 2005: 30.4 percent). In light of the capital
increase carried out in July, we expect the equity ratio to be at about the 2005 level once the
planned portfolio measures have been implemented.
Liabilities grew by 17.8 billion compared to December 31, 2005, to 43.4 billion.
Current and noncurrent financial liabilities rose by 13.5 billion, mainly due to the financing
of the Schering acquisition (see Liquidity and Capital Resources, page 21ff.). Even including
Scherings pension provisions of 0.4 billion, pension provisions were down by 0.9 billion,
mainly as a result of increases in discount rates.
Employees
Starting with the second quarter of 2006, the number of employees is converted to full-time
equivalents, which means part-time employees are included in proportion to their contractual
working hours. This reporting change reduces the Bayer Group headcount figure as of March 31, 2006
from 88,500 to 86,900 (1.8 percent). We believe this presentation improves the comparability of
personnel expenses and employee numbers. The previous years data have been restated accordingly.
On June 30, 2006 the Bayer Group had 110,200 employees, 23,300 more than on March 31, 2006. This
increase is primarily attributable to the first-time inclusion of 23,100 Schering employees. No
longer included are the 5,100 employees of the Diagnostics Division, as this business is reported
under discontinued operations. Personnel expenses in the second quarter increased by 5.1 percent to
1,559 million.
In the individual regions, too, the Schering employees in particular led to a rise in headcount
compared to the previous year. In North America we now employ 18,000 people (+4,000), while we have
16,900 employees in the Asia/Pacific region (+4,300) and 14,000 in Latin America/ Africa/Middle
East (+3,000). The Bayer Group has 61,300 employees in Europe (+12,400). In Germany we employ
44,100 people, which is 40.0 percent of the Group total.
25
Interim Report as of June 30, 2006
Legal Risks
As a global company with a diverse business portfolio, the Bayer Group is exposed to numerous
legal risks.
Legal proceedings currently considered to involve material risks are outlined below. The litigation
referred to does not necessarily represent an exhaustive list.
Lipobay/Baycol: As of August 18, 2006, the number of Lipobay/Baycol cases pending against Bayer
worldwide was approximately 3,000 (approximately 2,900 of them in the United States, including
several class actions). At the same date, Bayer had settled approximately 3,115 Lipobay/Baycol
cases worldwide without acknowledging any liability and resulting in settlement payments of
approximately us$ 1,154 million. In the United States five cases have been tried to date, all of
which were found in Bayers favor.
After almost five years of litigation we are currently aware of fewer than 30 pending cases in the
United States that in our opinion hold a potential for settlement, although we cannot rule out the
possibility that additional cases involving serious side effects from Lipobay/Baycol may come to
our attention. In addition, there could be further settlements of cases outside of the United
States.
In addition to accounting measures taken in previous years, Bayer recorded charges of 4.7
million to the operating result in the first quarter of 2006 in respect of settlements expected to
be concluded and anticipated defense costs. No further charges had to be recorded in the second
quarter.
PPA: Regarding ppa approximately 160 lawsuits were pending in u.s. courts against
Bayer as of June 30, 2006, of which approximately 100 name Bayer as the only manufacturing
defendant. In addition, approximately 250 dismissed claims are currently still on appeal to a
United States Court of Appeals. No lawsuits have been filed outside the United States.
Three state cases have proceeded to trial. Two have resulted in defense verdicts for Bayer. In one
case, the plaintiff was awarded damages of us$ 400,000. This case was settled in July 2005
while on appeal.
As of June 30, 2006, Bayer had settled 349 cases resulting in payments of approximately us$ 53.4
million, without acknowledging any liability. In the fiscal year 2005, Bayer recorded expenses in
the amount of 62 million for settlements already concluded or expected to be concluded and
expected defense costs. No further expenses had to be recorded during the first six months of 2006.
26
Interim Report as of June 30, 2006
Bayer will defend itself vigorously in all Lipobay/Baycol and ppa cases in which in our
view no potential for settlement exists or where an appropriate settlement cannot be achieved.
Since the existing insurance coverage with respect to the Lipobay/Baycol and ppa cases is
exhausted (except that insurance coverage for ppa exists for up to 5 percent of future
costs), it is possible depending on the future progress of the litigation that Bayer could face
further payments that are not covered by the accounting measures already taken. We will regularly
review the possibility of further accounting measures depending on the progress of the litigation.
Ciprofloxacin: 39 putative class action lawsuits and one individual lawsuit against Bayer involving
the medication Cipro® have been pending since July 2000 in the United States. The
plaintiffs are suing Bayer and other companies also named as defendants, alleging that a settlement
reached in 1997 to end patent litigation between Bayer and Barr Laboratories, Inc. violated
antitrust regulations. The plaintiffs claim the alleged violation prevented the marketing of
generic ciprofloxacin. Plaintiffs also are seeking triple damages
under u.s. law. After the
settlement with Barr, the patent was the subject of a successful
re-examination by the u.s. Patent
and Trademark Office and of successful defenses in u.s. federal courts. The patent has since
expired.
All the actions pending in federal court were consolidated in federal district court in New York in
a multidistrict litigation (mdl) proceeding. On March 31, 2005, the court granted Bayers
motion for summary judgment and dismissed all of plaintiffs claims in the mdl proceeding.
The plaintiffs are appealing this decision. Further cases are pending before various state courts.
Bayer believes that it has meritorious defenses and intends to defend these cases vigorously.
Rubber, polyester polyols, urethane: Proceedings involving the former rubber- related lines of business
Investigations and proceedings by the respective authorities in the e.u. and Canada for
alleged anticompetitive conduct involving certain products in the rubber field are pending. In the
United States, Bayer AG has paid fines in two cases on the basis of agreements reached with the
u.s. Department of Justice. In December 2005, the e.u. Commission imposed a fine
of 58.9 million for antitrust violations in the area of rubber chemicals. The respective amount
was paid at the end of March 2006. On July 6, 2006, the u.s. Department of Justice and on July 26,
2006, the e.u. Commission notified Bayer AG that they had closed their respective
epdm investigations.
27
Interim Report as of June 30, 2006
Numerous civil claims for damages including class actions are pending in the United States and
Canada against Bayer AG and certain of its subsidiaries as well as other companies. The lawsuits
involve rubber chemicals, epdm, nbr and polychloroprene rubber (cr). Bayer has
reached agreements or agreements in principle to settle a number of the u.s. actions. Some of these
agreements or agreements in principle remain subject to court approval. These settlements do not
resolve all of the pending civil litigation with respect to the aforementioned products, nor do
they preclude the bringing of additional claims.
Proceedings involving polyester polyols, urethanes and urethane chemicals
In Canada an investigation is pending against Bayer Corporation for alleged anticompetitive conduct
relating to adipic-based polyester polyols. In the United States, Bayer Corporation paid a fine on
the basis of an agreement reached with the u.s. Department of Justice in 2004.
A number of civil claims for damages including class actions have been filed in the United States
against Bayer involving allegations of unlawful collusion on prices for certain polyester polyols,
urethanes and urethane chemicals product lines. Similar actions are pending in Canada with respect
to polyester polyols. Bayer has reached agreements or agreements in principle to settle a number of
the u.s. actions. These agreements or agreements in principle remain subject to court approval.
These settlements do not resolve all of the pending civil litigation with respect to the
aforementioned products, nor do they preclude the bringing of additional claims.
Proceedings involving polyether polyols and other precursors for urethane end-use products
Bayer has been named as a defendant in multiple putative class action lawsuits in the United States
and Canada involving allegations of price fixing for, inter alia, polyether polyols and certain
other precursors for urethane end-use products. In the United States, at the beginning of 2006,
Bayer reached an agreement in principle to settle all of the class action cases relating to claims
from direct purchasers of polyether polyols, mdi or tdi (and related systems).
Bayer has also reached an agreement in principle with a further group of plaintiffs. These
settlements, which remain subject to court approval, do not resolve all of the pending civil
litigation with respect to the aforementioned products, nor do they preclude the bringing of
additional claims. In February 2006 Bayer was served with a subpoena from the u.s. Department of
Justice seeking information relating to the manufacture and sale of these products.
28
Interim Report as of June 30, 2006
Impact of antitrust proceedings on Bayer
In consideration of the portion allocated to Lanxess, expenses in the amount of 336 million
were accrued in the course of 2005 which led to the establishment of a provision for the previously
described civil proceedings in the amount of 285 million as of December 31, 2005. In the
meantime this provision has been adjusted and stood at 216 million as of June 30, 2006. In
addition to payment of the fine imposed by the e.u. Commission in the rubber chemicals proceeding,
Bayer recognized a provision of 21 million in respect of the other rubber-related e.u.
proceedings noted above, although a reliable estimate as to the actual amount of any
additional fines can currently not be made.
These provisions taken may not be sufficient to cover the ultimate outcome of the above-described
matters. The amount of provisions established for civil proceedings is based on the expected
payments under the settlement agreements described above. In the case of proposed settlements in
civil matters which have been asserted as class actions, members of the putative classes have the
right to opt out of the class, meaning that they elect not to participate in the settlement.
Plaintiffs that opt out are not bound by the terms of the settlement and have the right to
independently bring individual actions in their own names to recover damages they allegedly
suffered. We cannot predict the size of the opt-out groups or their impact on the settlement
agreements.
Bayer will continue to pursue settlements that in its view are warranted. In cases where settlement
is not achievable, Bayer will continue to defend itself vigorously.
The financial risk associated with the proceedings described above beyond the amounts already paid
and the financial provisions already established is currently not quantifiable due to the
considerable uncertainty associated with these proceedings. Consequently, no provisions other than
those described above have been established. The Company expects that, in the course of the
regulatory proceedings and civil damages suits, additional charges will become necessary.
Arbitration proceeding concerning propylene oxide
Bayer and Lyondell Chemical Co., in a binding arbitration proceeding, asserted claims against each
other generally relating to differences in contractual interpretation of their joint venture
agreement for the manufacture of propylene oxide. On May 22, 2006, the arbitration panel rendered a
final award in which it denied Bayers claims and affirmed Lyondells counterclaims. The panel
awarded Lyondell, among other things, us$ 121 million in contractual fees with respect to
the period through June 30, 2005, plus post-judgment interest until paid. Bayer has filed an appeal
of the panels final award. In contrast Lyondell claims further interest in the amount of us$ 22
million.
As of March 2006 Bayer had established a provision totaling us$ 184 million to cover the amounts
awarded, estimated attorneys fees and estimated interest.
Bayer separately has notified Lyondell of its claim in connection with Lyondells failure to
compensate Bayer for taking certain propylene oxide quantities from Bayers share of capacity under
the joint venture.
29
Interim Report as of June 30, 2006
Subsequent Events
On July 6, 2006 we placed 34 million new shares with German and international institutional
investors by means of an accelerated bookbuilding. The order book was closed after a few hours due
to high demand. This capital increase raised approximately 1.2 billion in financing for the
Schering acquisition. The issue price of the new shares was 34.75 per share. The new shares
carry full entitlement to the dividend for fiscal 2006. The related 4.7 percent cash increase in
the companys capital stock was approved by the Supervisory Board and implemented on the basis of
the authorization granted by the Annual Stockholders Meeting on April 28, 2006 (Authorized Capital
ii).
On July 12, 2006, we announced the successful completion of our public takeover offer for Schering
AG. On that date we controlled 92.4 percent of the outstanding voting rights of Schering AG.
With the acquisition in early July 2006 of the u.s. company Metrika, we expanded our product
portfolio for diabetes monitoring and thus strengthened our diabetes business. Metrika produces and
markets a cellphone-sized device with which diabetics can monitor their long-term blood glucose
levels themselves.
To improve its cost structures, the Bayer CropScience subgroup is initiating a new program of
measures, due to be largely completed by 2009 and designed to achieve annual savings of roughly
300 million. In this way Bayer CropScience aims to enhance its competitiveness for the long
term and strengthen the foundation for its further development. The principal aim of the new efficiency program is to sustainably shrink the companys infrastructure and process costs in areas
such as manufacturing, supply chain, development and marketing. About half of the planned savings
are to be achieved through consolidation of production sites, optimization of procurement
activities and a reduction in personnel costs. As part of the program, a number of formulation and
production sites worldwide will be either restructured or closed, and a total of approximately
1,500 positions are to be eliminated through the end of 2009. In this connection Bayer CropScience
anticipates special cash charges of some 330 million along with write-downs of about 120
million. These amounts will be reflected mainly in the 2007 and 2008 financial statements. We
expect the measures to be accretive to ebit after special items starting in 2008.
30
Interim Report as of June 30, 2006
Bayer Stock
The price of Bayer stock in the second quarter was influenced primarily by the planned
acquisition of Schering AG. In what was at times a very weak market environment, Bayer stock closed
at 35.94 on June 30, 2006, up 1.8 percent from the closing price on December 31, 2005.
Including the dividend of 0.95 per share paid on May 2, 2006, Bayer stock achieved a
performance of 4.5 percent for the first half of 2006. Over the same period the dax rose by 5.1 percent to 5,683.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
1st Half |
|
|
1st Half |
|
Bayer Stock Key Data |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
High for the period () |
|
|
28.62 |
|
|
|
|
36.75 |
|
|
|
28.62 |
|
|
|
36.75 |
|
Low for the period () |
|
|
24.79 |
|
|
|
|
30.56 |
|
|
|
22.03 |
|
|
|
30.56 |
|
Average daily share turnover
on German stock exchanges (million) |
|
|
4.0 |
|
|
|
|
7.3 |
|
|
|
4.5 |
|
|
|
6.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2005 |
|
|
|
June 30, 2005 |
|
|
|
June 30, 2006 |
|
|
Dec. 31, 2005 |
|
|
% |
|
Share price () |
|
|
27.59 |
|
|
|
|
35.94 |
|
|
|
35.29 |
|
|
|
1.8 |
|
Market capitalization ( million) |
|
|
20,150 |
|
|
|
|
26,248 |
|
|
|
25,774 |
|
|
|
1.8 |
|
Stockholders equity ( million) |
|
|
10,526 |
|
|
|
|
12,827 |
|
|
|
11,157 |
|
|
|
15.0 |
|
Number of shares entitled to the dividend (million) |
|
|
730.34 |
|
|
|
|
730.34 |
|
|
|
730.34 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAX |
|
|
4,586 |
|
|
|
|
5,683 |
|
|
|
5,408 |
|
|
|
5.1 |
|
2005 figures restated
xetra closing prices; source: Bloomberg
31
Interim Report as of June 30, 2006
Bayer Group
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
1st Half |
|
|
|
1st Half |
|
million |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales |
|
|
6,686 |
|
|
|
|
7,072 |
|
|
|
13,072 |
|
|
|
|
14,188 |
|
Cost of goods sold |
|
|
(3,642 |
) |
|
|
|
(3,838 |
) |
|
|
(7,050 |
) |
|
|
|
(7,531 |
) |
Gross profit |
|
|
3,044 |
|
|
|
|
3,234 |
|
|
|
6,022 |
|
|
|
|
6,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses |
|
|
(1,375 |
) |
|
|
|
(1,466 |
) |
|
|
(2,545 |
) |
|
|
|
(2,855 |
) |
Research and development expenses |
|
|
(453 |
) |
|
|
|
(448 |
) |
|
|
(846 |
) |
|
|
|
(871 |
) |
General administration expenses |
|
|
(359 |
) |
|
|
|
(391 |
) |
|
|
(661 |
) |
|
|
|
(753 |
) |
Other operating income |
|
|
405 |
|
|
|
|
166 |
|
|
|
789 |
|
|
|
|
375 |
|
Other operating expenses |
|
|
(555 |
) |
|
|
|
(217 |
) |
|
|
(1,066 |
) |
|
|
|
(598 |
) |
EBIT |
|
|
707 |
|
|
|
|
878 |
|
|
|
1,693 |
|
|
|
|
1,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-method income (loss) |
|
|
6 |
|
|
|
|
(3 |
) |
|
|
4 |
|
|
|
|
(11 |
) |
Non-operating income |
|
|
176 |
|
|
|
|
156 |
|
|
|
286 |
|
|
|
|
304 |
|
Non-operating expenses |
|
|
(311 |
) |
|
|
|
(385 |
) |
|
|
(550 |
) |
|
|
|
(740 |
) |
Non-operating result |
|
|
(129 |
) |
|
|
|
(232 |
) |
|
|
(260 |
) |
|
|
|
(447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
578 |
|
|
|
|
646 |
|
|
|
1,433 |
|
|
|
|
1,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
(168 |
) |
|
|
|
(197 |
) |
|
|
(442 |
) |
|
|
|
(483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations after taxes |
|
|
410 |
|
|
|
|
449 |
|
|
|
991 |
|
|
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations after taxes |
|
|
2 |
|
|
|
|
6 |
|
|
|
66 |
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after taxes |
|
|
412 |
|
|
|
|
455 |
|
|
|
1,057 |
|
|
|
|
1,052 |
|
of which attributable to minority interest |
|
|
6 |
|
|
|
|
3 |
|
|
|
(1 |
) |
|
|
|
0 |
|
of which attributable to Bayer AG stockholders (net income) |
|
|
406 |
|
|
|
|
452 |
|
|
|
1,058 |
|
|
|
|
1,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share () |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
|
0.55 |
|
|
|
|
0.59 |
|
|
|
1.36 |
|
|
|
|
1.38 |
|
Diluted* |
|
|
0.55 |
|
|
|
|
0.59 |
|
|
|
1.36 |
|
|
|
|
1.38 |
|
From continuing and discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
|
0.56 |
|
|
|
|
0.60 |
|
|
|
1.45 |
|
|
|
|
1.41 |
|
Diluted* |
|
|
0.56 |
|
|
|
|
0.60 |
|
|
|
1.45 |
|
|
|
|
1.41 |
|
|
|
|
|
|
2005 figures restated |
|
* |
|
The ordinary shares to be issued upon conversion of the mandatory convertible bond are treated as already issued shares. |
32
Interim Report as of June 30, 2006
Bayer Group
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
June 30, 2005 |
|
|
|
June 30, 2006 |
|
|
Dec. 31, 2005 |
|
|
|
|
|
Noncurrent assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets |
|
|
7,758 |
|
|
|
|
23,675 |
|
|
|
7,688 |
|
Property, plant and equipment |
|
|
8,040 |
|
|
|
|
9,208 |
|
|
|
8,321 |
|
Investments in associates |
|
|
790 |
|
|
|
|
760 |
|
|
|
795 |
|
Other financial assets |
|
|
1,191 |
|
|
|
|
1,528 |
|
|
|
1,429 |
|
Other receivables |
|
|
106 |
|
|
|
|
253 |
|
|
|
199 |
|
Deferred taxes |
|
|
2,027 |
|
|
|
|
982 |
|
|
|
1,698 |
|
|
|
|
19,912 |
|
|
|
|
36,406 |
|
|
|
20,130 |
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
5,602 |
|
|
|
|
7,044 |
|
|
|
5,504 |
|
Trade accounts receivable |
|
|
5,866 |
|
|
|
|
6,638 |
|
|
|
5,204 |
|
Other financial assets |
|
|
442 |
|
|
|
|
363 |
|
|
|
214 |
|
Other receivables |
|
|
1,389 |
|
|
|
|
1,222 |
|
|
|
1,421 |
|
Claims for tax refunds |
|
|
780 |
|
|
|
|
548 |
|
|
|
726 |
|
Liquid assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities and other instruments |
|
|
119 |
|
|
|
|
82 |
|
|
|
233 |
|
Cash and cash equivalents |
|
|
1,698 |
|
|
|
|
2,491 |
|
|
|
3,290 |
|
|
|
|
15,896 |
|
|
|
|
18,388 |
|
|
|
16,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale and discontinued operations |
|
|
|
|
|
|
|
1,396 |
|
|
|
|
|
Total current assets |
|
|
15,896 |
|
|
|
|
19,784 |
|
|
|
16,592 |
|
Assets |
|
|
35,808 |
|
|
|
|
56,190 |
|
|
|
36,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Bayer AG stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock of Bayer AG |
|
|
1,870 |
|
|
|
|
1,870 |
|
|
|
1,870 |
|
Capital reserves of Bayer AG |
|
|
2,942 |
|
|
|
|
2,942 |
|
|
|
2,942 |
|
Other reserves |
|
|
5,636 |
|
|
|
|
6,865 |
|
|
|
6,265 |
|
|
|
|
10,448 |
|
|
|
|
11,677 |
|
|
|
11,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to minority interest |
|
|
78 |
|
|
|
|
1,150 |
|
|
|
80 |
|
Stockholders equity |
|
|
10,526 |
|
|
|
|
12,827 |
|
|
|
11,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for pensions and other post-employment benefits |
|
|
7,324 |
|
|
|
|
6,237 |
|
|
|
7,174 |
|
Other provisions |
|
|
1,481 |
|
|
|
|
1,771 |
|
|
|
1,340 |
|
Financial liabilities |
|
|
6,996 |
|
|
|
|
10,373 |
|
|
|
7,185 |
|
Miscellaneous liabilities |
|
|
197 |
|
|
|
|
517 |
|
|
|
516 |
|
Deferred taxes |
|
|
571 |
|
|
|
|
4,240 |
|
|
|
280 |
|
|
|
|
16,569 |
|
|
|
|
23,138 |
|
|
|
16,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other provisions |
|
|
2,674 |
|
|
|
|
3,803 |
|
|
|
3,009 |
|
Financial liabilities |
|
|
2,019 |
|
|
|
|
12,053 |
|
|
|
1,767 |
|
Trade accounts payable |
|
|
1,675 |
|
|
|
|
1,995 |
|
|
|
1,974 |
|
Tax liabilities |
|
|
337 |
|
|
|
|
395 |
|
|
|
304 |
|
Miscellaneous liabilities |
|
|
2,008 |
|
|
|
|
1,543 |
|
|
|
2,016 |
|
|
|
|
8,713 |
|
|
|
|
19,789 |
|
|
|
9,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities directly related to assets held for sale and
discontinued operations |
|
|
|
|
|
|
|
436 |
|
|
|
|
|
Total current liabilities |
|
|
8,713 |
|
|
|
|
20,225 |
|
|
|
9,070 |
|
Liabilities |
|
|
25,282 |
|
|
|
|
43,363 |
|
|
|
25,565 |
|
Stockholders equity and liabilities |
|
|
35,808 |
|
|
|
|
56,190 |
|
|
|
36,722 |
|
33
Interim Report as of June 30, 2006
Bayer Group
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
1st Half |
|
|
|
1st Half |
|
million |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
EBIT* |
|
|
707 |
|
|
|
|
878 |
|
|
|
1,693 |
|
|
|
|
1,955 |
|
Income taxes |
|
|
(187 |
) |
|
|
|
(286 |
) |
|
|
(401 |
) |
|
|
|
(510 |
) |
Depreciation and amortization |
|
|
394 |
|
|
|
|
430 |
|
|
|
790 |
|
|
|
|
835 |
|
Change in pension provisions |
|
|
(25 |
) |
|
|
|
(51 |
) |
|
|
(135 |
) |
|
|
|
(182 |
) |
(Gains) losses on retirements of noncurrent assets |
|
|
(22 |
) |
|
|
|
(7 |
) |
|
|
(20 |
) |
|
|
|
(8 |
) |
Gross cash flow |
|
|
867 |
|
|
|
|
964 |
|
|
|
1,927 |
|
|
|
|
2,090 |
|
Decrease (increase) in inventories |
|
|
(113 |
) |
|
|
|
11 |
|
|
|
(331 |
) |
|
|
|
(132 |
) |
Decrease (increase) in trade accounts receivable |
|
|
414 |
|
|
|
|
11 |
|
|
|
(536 |
) |
|
|
|
(873 |
) |
Increase (decrease) in trade accounts payable |
|
|
(89 |
) |
|
|
|
(42 |
) |
|
|
(345 |
) |
|
|
|
(270 |
) |
Changes in other working capital, other non-cash items |
|
|
(99 |
) |
|
|
|
(49 |
) |
|
|
(6 |
) |
|
|
|
144 |
|
Net cash provided by (used in) operating activities
(net cash flow), continuing operations |
|
|
980 |
|
|
|
|
895 |
|
|
|
709 |
|
|
|
|
959 |
|
Net cash provided by (used in) operating activities
(net cash flow), discontinued operations |
|
|
45 |
|
|
|
|
107 |
|
|
|
58 |
|
|
|
|
171 |
|
Net cash flow provided by (used in) operating activities
(net cash flow), total |
|
|
1,025 |
|
|
|
|
1,002 |
|
|
|
767 |
|
|
|
|
1,130 |
|
Cash outflows for additions to property, plant, equipment
and intangible assets |
|
|
(271 |
) |
|
|
|
(340 |
) |
|
|
(452 |
) |
|
|
|
(759 |
) |
Cash inflows from sales of property,
plant, equipment
and other assets |
|
|
16 |
|
|
|
|
63 |
|
|
|
272 |
|
|
|
|
83 |
|
Cash inflows from sales of investments |
|
|
267 |
|
|
|
|
43 |
|
|
|
1,267 |
|
|
|
|
69 |
|
Cash outflows for acquisitions less acquired cash |
|
|
(5 |
) |
|
|
|
(14,110 |
) |
|
|
(2,058 |
) |
|
|
|
(14,130 |
) |
Interest and dividends received |
|
|
334 |
|
|
|
|
375 |
|
|
|
362 |
|
|
|
|
482 |
|
Cash inflows from marketable securities |
|
|
(94 |
) |
|
|
|
133 |
|
|
|
(91 |
) |
|
|
|
227 |
|
Net cash provided by (used in) investing activities (total) |
|
|
247 |
|
|
|
|
(13,836 |
) |
|
|
(700 |
) |
|
|
|
(14,028 |
) |
Capital contributions |
|
|
0 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
Bayer AG dividend and dividend payments
to minority stockholders/ reimbursements of advance
capital gains tax payments |
|
|
(429 |
) |
|
|
|
(692 |
) |
|
|
(462 |
) |
|
|
|
(527 |
) |
Issuances of debt |
|
|
177 |
|
|
|
|
13,493 |
|
|
|
441 |
|
|
|
|
13,762 |
|
Retirements of debt |
|
|
(656 |
) |
|
|
|
(20 |
) |
|
|
(1,210 |
) |
|
|
|
(413 |
) |
Interest paid |
|
|
(439 |
) |
|
|
|
(461 |
) |
|
|
(546 |
) |
|
|
|
(689 |
) |
Net cash provided by (used in) financing activities (total) |
|
|
(1,347 |
) |
|
|
|
12,320 |
|
|
|
(1,777 |
) |
|
|
|
12,133 |
|
Change in cash and cash equivalents due to business
activities (total) |
|
|
(75 |
) |
|
|
|
(514 |
) |
|
|
(1,710 |
) |
|
|
|
(765 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,749 |
|
|
|
|
3,026 |
|
|
|
3,570 |
|
|
|
|
3,290 |
|
Change in cash and cash equivalents due to changes in scope
of consolidation |
|
|
0 |
|
|
|
|
0 |
|
|
|
(196 |
) |
|
|
|
(2 |
) |
Changes in cash and cash equivalents due to exchange
rate
movements |
|
|
24 |
|
|
|
|
(21 |
) |
|
|
34 |
|
|
|
|
(32 |
) |
Cash and cash equivalents at end of period |
|
|
1,698 |
|
|
|
|
2,491 |
|
|
|
1,698 |
|
|
|
|
2,491 |
|
Marketable securities and other instruments |
|
|
119 |
|
|
|
|
82 |
|
|
|
119 |
|
|
|
|
82 |
|
Liquid assets as per balance sheets |
|
|
1,817 |
|
|
|
|
2,573 |
|
|
|
1,817 |
|
|
|
|
2,573 |
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
34
Interim Report as of June 30, 2006
Bayer Group Consolidated Statements of Recognized Income and Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
1st Half |
|
|
|
1st Half |
|
million |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Changes in fair values of hedging instruments and available-for-sale securities, recognized in stockholders equity |
|
|
(33 |
) |
|
|
|
(20 |
) |
|
|
(8 |
) |
|
|
|
(11 |
) |
Actuarial gains/losses on defined benefit obligations
for
pensions and other post-employment benefits |
|
|
(1,183 |
) |
|
|
|
381 |
|
|
|
(1,183 |
) |
|
|
|
1,178 |
|
Exchange differences on translation of operations outside the
euro zone |
|
|
274 |
|
|
|
|
(324 |
) |
|
|
679 |
|
|
|
|
(466 |
) |
Deferred taxes on valuation adjustments, recognized
directly in
stockholders equity |
|
|
476 |
|
|
|
|
(150 |
) |
|
|
466 |
|
|
|
|
(462 |
) |
Valuation adjustments recognized directly in stockholders
equity |
|
|
(466 |
) |
|
|
|
(113 |
) |
|
|
(46 |
) |
|
|
|
239 |
|
Income after taxes |
|
|
412 |
|
|
|
|
455 |
|
|
|
1,057 |
|
|
|
|
1,052 |
|
Total income and expense recognized in the financial
statements |
|
|
(54 |
) |
|
|
|
342 |
|
|
|
1,011 |
|
|
|
|
1,291 |
|
of which attributable to minority interest |
|
|
11 |
|
|
|
|
5 |
|
|
|
7 |
|
|
|
|
(3 |
) |
of which attributable to Bayer AG stockholders |
|
|
(65 |
) |
|
|
|
337 |
|
|
|
1,004 |
|
|
|
|
1,294 |
|
35
Interim Report as of June 30, 2006/Notes
Key Data by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
HealthCare |
|
|
|
Pharmaceuticals |
|
|
Consumer Health |
|
2nd Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
988 |
|
|
|
|
1,188 |
|
|
|
1,015 |
|
|
|
|
1,069 |
|
Change |
|
|
+ 5.2 |
% |
|
|
|
+ 20.2 |
% |
|
|
+ 39.8 |
% |
|
|
|
+ 5.3 |
% |
Change in local currencies |
|
|
+ 5.9 |
% |
|
|
|
+ 20.5 |
% |
|
|
+ 40.8 |
% |
|
|
|
+ 4.6 |
% |
Intersegment sales |
|
|
14 |
|
|
|
|
12 |
|
|
|
7 |
|
|
|
|
1 |
|
EBITDA** |
|
|
145 |
|
|
|
|
223 |
|
|
|
143 |
|
|
|
|
231 |
|
Special
items |
|
|
(20 |
) |
|
|
|
(14 |
) |
|
|
(61 |
) |
|
|
|
(2 |
) |
EBITDA
before special items |
|
|
165 |
|
|
|
|
237 |
|
|
|
204 |
|
|
|
|
233 |
|
EBITDA margin before special items |
|
|
16.7 |
% |
|
|
|
19.9 |
% |
|
|
20.1 |
% |
|
|
|
21.8 |
% |
EBIT* |
|
|
109 |
|
|
|
|
159 |
|
|
|
110 |
|
|
|
|
196 |
|
Special
items |
|
|
(20 |
) |
|
|
|
(14 |
) |
|
|
(61 |
) |
|
|
|
(2 |
) |
EBIT
before special items |
|
|
129 |
|
|
|
|
173 |
|
|
|
171 |
|
|
|
|
198 |
|
EBIT margin before special items |
|
|
13.1 |
% |
|
|
|
14.6 |
% |
|
|
16.8 |
% |
|
|
|
18.5 |
% |
Gross cash flow* |
|
|
106 |
|
|
|
|
157 |
|
|
|
111 |
|
|
|
|
179 |
|
Net cash flow* |
|
|
143 |
|
|
|
|
284 |
|
|
|
43 |
|
|
|
|
83 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
36 |
|
|
|
|
64 |
|
|
|
33 |
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
1,940 |
|
|
|
|
2,336 |
|
|
|
1,880 |
|
|
|
|
2,124 |
|
Change |
|
|
- 4.1 |
% |
|
|
|
+ 20.4 |
% |
|
|
+ 37.1 |
% |
|
|
|
+ 13.0 |
% |
Change in local currencies |
|
|
- 3.2 |
% |
|
|
|
+ 17.9 |
% |
|
|
+ 38.5 |
% |
|
|
|
+ 9.8 |
% |
Intersegment sales |
|
|
19 |
|
|
|
|
25 |
|
|
|
12 |
|
|
|
|
3 |
|
EBITDA** |
|
|
272 |
|
|
|
|
464 |
|
|
|
263 |
|
|
|
|
449 |
|
Special
items |
|
|
(118 |
) |
|
|
|
(19 |
) |
|
|
(82 |
) |
|
|
|
(3 |
) |
EBITDA
before special items |
|
|
390 |
|
|
|
|
483 |
|
|
|
345 |
|
|
|
|
452 |
|
EBITDA margin before special items |
|
|
20.1 |
% |
|
|
|
20.7 |
% |
|
|
18.4 |
% |
|
|
|
21.3 |
% |
EBIT* |
|
|
195 |
|
|
|
|
361 |
|
|
|
189 |
|
|
|
|
373 |
|
Special
items |
|
|
(118 |
) |
|
|
|
(19 |
) |
|
|
(82 |
) |
|
|
|
(3 |
) |
EBIT
before special items |
|
|
313 |
|
|
|
|
380 |
|
|
|
271 |
|
|
|
|
376 |
|
EBIT margin before special items |
|
|
16.1 |
% |
|
|
|
16.3 |
% |
|
|
14.4 |
% |
|
|
|
17.7 |
% |
Gross cash flow* |
|
|
180 |
|
|
|
|
319 |
|
|
|
198 |
|
|
|
|
309 |
|
Net cash flow* |
|
|
51 |
|
|
|
|
273 |
|
|
|
157 |
|
|
|
|
137 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
77 |
|
|
|
|
103 |
|
|
|
74 |
|
|
|
|
76 |
|
|
|
|
|
|
|
|
2005 figures restated
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
ebitda = ebit plus amortization of intangible assets and
depreciation of property, plant and equipment.
ebitda,
ebitda before
special items and ebitda margin are not defined in the
International Financial Reporting Standards and should therefore be
regarded only as supplementary information. The company considers
underlying ebitda to be a more suitable indicator of operating
performance since it is not affected by
depreciation, amortization, write-downs/write-backs or special items.
The company also believes that this indicator gives readers a clearer
picture of the results of operations and ensures greater
comparability of data over time. The underlying
ebitda margin is calculated
by dividing underlying ebitda by sales. |
36
Interim Report as of June 30, 2006/Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CropScience |
|
|
MaterialScience |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing |
|
|
|
Crop Protection |
|
Science, BioScience |
|
|
|
Materials |
|
|
|
Systems |
|
|
Reconciliation |
|
|
Operations |
|
2nd Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
1,318 |
|
|
|
|
1,269 |
|
|
|
286 |
|
|
|
|
309 |
|
|
|
1,045 |
|
|
|
|
1,059 |
|
|
|
1,689 |
|
|
|
|
1,824 |
|
|
|
345 |
|
|
|
|
354 |
|
|
|
6,686 |
|
|
|
|
7,072 |
|
Change |
|
|
- 2.5 |
% |
|
|
|
- 3.7 |
% |
|
|
- 1.4 |
% |
|
|
|
+ 8.0 |
% |
|
|
+ 30.6 |
% |
|
|
|
+ 1.3 |
% |
|
|
+ 30.8 |
% |
|
|
|
+ 8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 20.5 |
% |
|
|
|
+ 5.8 |
% |
Change in local currencies |
|
|
- 3.0 |
% |
|
|
|
- 4.8 |
% |
|
|
+ 0.6 |
% |
|
|
|
+ 8.0 |
% |
|
|
+ 32.9 |
% |
|
|
|
+ 1.4 |
% |
|
|
+ 32.4 |
% |
|
|
|
+ 7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 21.5 |
% |
|
|
|
+ 5.3 |
% |
Intersegment sales |
|
|
15 |
|
|
|
|
17 |
|
|
|
3 |
|
|
|
|
1 |
|
|
|
4 |
|
|
|
|
7 |
|
|
|
37 |
|
|
|
|
43 |
|
|
|
(73 |
) |
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
EBITDA** |
|
|
235 |
|
|
|
|
277 |
|
|
|
71 |
|
|
|
|
91 |
|
|
|
215 |
|
|
|
|
178 |
|
|
|
249 |
|
|
|
|
293 |
|
|
|
43 |
|
|
|
|
15 |
|
|
|
1,101 |
|
|
|
|
1,308 |
|
Special
items |
|
|
(21 |
) |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
(10 |
) |
|
|
|
(18 |
) |
|
|
10 |
|
|
|
|
0 |
|
|
|
(106 |
) |
|
|
|
(34 |
) |
EBITDA
before special items |
|
|
256 |
|
|
|
|
277 |
|
|
|
75 |
|
|
|
|
91 |
|
|
|
215 |
|
|
|
|
178 |
|
|
|
259 |
|
|
|
|
311 |
|
|
|
33 |
|
|
|
|
15 |
|
|
|
1,207 |
|
|
|
|
1,342 |
|
EBITDA margin before special items |
|
|
19.4 |
% |
|
|
|
21.8 |
% |
|
|
26.2 |
% |
|
|
|
29.4 |
% |
|
|
20.6 |
% |
|
|
|
16.8 |
% |
|
|
15.3 |
% |
|
|
|
17.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
18.1 |
% |
|
|
|
19.0 |
% |
EBIT* |
|
|
110 |
|
|
|
|
159 |
|
|
|
52 |
|
|
|
|
71 |
|
|
|
162 |
|
|
|
|
102 |
|
|
|
165 |
|
|
|
|
217 |
|
|
|
(1 |
) |
|
|
|
(26 |
) |
|
|
707 |
|
|
|
|
878 |
|
Special
items |
|
|
(21 |
) |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
(16 |
) |
|
|
(10 |
) |
|
|
|
(18 |
) |
|
|
10 |
|
|
|
|
0 |
|
|
|
(106 |
) |
|
|
|
(50 |
) |
EBIT
before special items |
|
|
131 |
|
|
|
|
159 |
|
|
|
56 |
|
|
|
|
71 |
|
|
|
162 |
|
|
|
|
118 |
|
|
|
175 |
|
|
|
|
235 |
|
|
|
(11 |
) |
|
|
|
(26 |
) |
|
|
813 |
|
|
|
|
928 |
|
EBIT margin before special items |
|
|
9.9 |
% |
|
|
|
12.5 |
% |
|
|
19.6 |
% |
|
|
|
23.0 |
% |
|
|
15.5 |
% |
|
|
|
11.1 |
% |
|
|
10.4 |
% |
|
|
|
12.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
12.2 |
% |
|
|
|
13.1 |
% |
Gross cash flow* |
|
|
182 |
|
|
|
|
227 |
|
|
|
49 |
|
|
|
|
62 |
|
|
|
149 |
|
|
|
|
141 |
|
|
|
179 |
|
|
|
|
222 |
|
|
|
91 |
|
|
|
|
(24 |
) |
|
|
867 |
|
|
|
|
964 |
|
Net cash flow* |
|
|
493 |
|
|
|
|
434 |
|
|
|
120 |
|
|
|
|
100 |
|
|
|
80 |
|
|
|
|
101 |
|
|
|
189 |
|
|
|
|
163 |
|
|
|
(88 |
) |
|
|
|
(270 |
) |
|
|
980 |
|
|
|
|
895 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
125 |
|
|
|
|
118 |
|
|
|
19 |
|
|
|
|
20 |
|
|
|
53 |
|
|
|
|
76 |
|
|
|
84 |
|
|
|
|
76 |
|
|
|
44 |
|
|
|
|
41 |
|
|
|
394 |
|
|
|
|
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) |
|
|
2,735 |
|
|
|
|
2,682 |
|
|
|
613 |
|
|
|
|
667 |
|
|
|
1,968 |
|
|
|
|
2,094 |
|
|
|
3,310 |
|
|
|
|
3,600 |
|
|
|
626 |
|
|
|
|
685 |
|
|
|
13,072 |
|
|
|
|
14,188 |
|
Change |
|
|
- 1.2 |
% |
|
|
|
- 1.9 |
% |
|
|
+ 1.2 |
% |
|
|
|
+ 8.8 |
% |
|
|
+ 31.2 |
% |
|
|
|
+ 6.4 |
% |
|
|
+ 34.1 |
% |
|
|
|
+ 8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 18.4 |
% |
|
|
|
+ 8.5 |
% |
Change in local currencies |
|
|
- 1.3 |
% |
|
|
|
- 5.3 |
% |
|
|
+ 2.5 |
% |
|
|
|
+ 5.5 |
% |
|
|
+ 33.7 |
% |
|
|
|
+ 4.3 |
% |
|
|
+ 36.0 |
% |
|
|
|
+ 6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 19.6 |
% |
|
|
|
+ 5.8 |
% |
Intersegment sales |
|
|
28 |
|
|
|
|
35 |
|
|
|
8 |
|
|
|
|
3 |
|
|
|
7 |
|
|
|
|
13 |
|
|
|
74 |
|
|
|
|
82 |
|
|
|
(148 |
) |
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
EBITDA** |
|
|
678 |
|
|
|
|
683 |
|
|
|
185 |
|
|
|
|
236 |
|
|
|
427 |
|
|
|
|
394 |
|
|
|
570 |
|
|
|
|
550 |
|
|
|
88 |
|
|
|
|
14 |
|
|
|
2,483 |
|
|
|
|
2,790 |
|
Special
items |
|
|
(30 |
) |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
(10 |
) |
|
|
|
(130 |
) |
|
|
0 |
|
|
|
|
(10 |
) |
|
|
(244 |
) |
|
|
|
(162 |
) |
EBITDA
before special items |
|
|
708 |
|
|
|
|
683 |
|
|
|
189 |
|
|
|
|
236 |
|
|
|
427 |
|
|
|
|
394 |
|
|
|
580 |
|
|
|
|
680 |
|
|
|
88 |
|
|
|
|
24 |
|
|
|
2,727 |
|
|
|
|
2,952 |
|
EBITDA margin before special items |
|
|
25.9 |
% |
|
|
|
25.5 |
% |
|
|
30.8 |
% |
|
|
|
35.4 |
% |
|
|
21.7 |
% |
|
|
|
18.8 |
% |
|
|
17.5 |
% |
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
20.9 |
% |
|
|
|
20.8 |
% |
EBIT* |
|
|
432 |
|
|
|
|
444 |
|
|
|
144 |
|
|
|
|
194 |
|
|
|
321 |
|
|
|
|
262 |
|
|
|
412 |
|
|
|
|
396 |
|
|
|
0 |
|
|
|
|
(75 |
) |
|
|
1,693 |
|
|
|
|
1,955 |
|
Special
items |
|
|
(30 |
) |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
(16 |
) |
|
|
(10 |
) |
|
|
|
(130 |
) |
|
|
0 |
|
|
|
|
(10 |
) |
|
|
(244 |
) |
|
|
|
(178 |
) |
EBIT before special items |
|
|
462 |
|
|
|
|
444 |
|
|
|
148 |
|
|
|
|
194 |
|
|
|
321 |
|
|
|
|
278 |
|
|
|
422 |
|
|
|
|
526 |
|
|
|
0 |
|
|
|
|
(65 |
) |
|
|
1,937 |
|
|
|
|
2,133 |
|
EBIT margin before special items |
|
|
16.9 |
% |
|
|
|
16.6 |
% |
|
|
24.1 |
% |
|
|
|
29.1 |
% |
|
|
16.3 |
% |
|
|
|
13.3 |
% |
|
|
12.7 |
% |
|
|
|
14.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
14.8 |
% |
|
|
|
15.0 |
% |
Gross cash flow* |
|
|
489 |
|
|
|
|
512 |
|
|
|
129 |
|
|
|
|
164 |
|
|
|
292 |
|
|
|
|
304 |
|
|
|
397 |
|
|
|
|
413 |
|
|
|
242 |
|
|
|
|
69 |
|
|
|
1,927 |
|
|
|
|
2,090 |
|
Net cash flow* |
|
|
170 |
|
|
|
|
145 |
|
|
|
64 |
|
|
|
|
39 |
|
|
|
144 |
|
|
|
|
162 |
|
|
|
125 |
|
|
|
|
401 |
|
|
|
(2 |
) |
|
|
|
(198 |
) |
|
|
709 |
|
|
|
|
959 |
|
Depreciation, amortization and write-downs/write-backs |
|
|
246 |
|
|
|
|
239 |
|
|
|
41 |
|
|
|
|
42 |
|
|
|
106 |
|
|
|
|
132 |
|
|
|
158 |
|
|
|
|
154 |
|
|
|
88 |
|
|
|
|
89 |
|
|
|
790 |
|
|
|
|
835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
ebitda = ebit plus amortization of intangible assets and
depreciation of property, plant and equipment.
ebitda,
ebitda before
special items and ebitda margin are not defined in the
International Financial Reporting Standards and should therefore be
regarded only as supplementary information. The company considers
underlying ebitda to be a more suitable indicator of operating
performance since it is not affected by
depreciation, amortization, write-downs/write-backs or special items.
The company also believes that this indicator gives readers a clearer
picture of the results of operations and ensures greater
comparability of data over time. The underlying
ebitda margin is calculated
by dividing underlying ebitda by sales. |
37
Interim Report as of June 30, 2006/Notes
Key Data by Region
million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
|
North America |
|
2nd Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales (external) by market |
|
|
3,047 |
|
|
|
|
3,169 |
|
|
|
1,768 |
|
|
|
|
1,908 |
|
Change |
|
|
+ 32.7 |
% |
|
|
|
+ 4.0 |
% |
|
|
+ 5.0 |
% |
|
|
|
+ 7.9 |
% |
Change in local currencies |
|
|
+ 32.5 |
% |
|
|
|
+ 3.9 |
% |
|
|
+ 8.4 |
% |
|
|
|
+ 6.3 |
% |
Net sales (external) by point of origin |
|
|
3,277 |
|
|
|
|
3,438 |
|
|
|
1,781 |
|
|
|
|
1,921 |
|
Change |
|
|
+ 32.1 |
% |
|
|
|
+ 4.9 |
% |
|
|
+ 3.5 |
% |
|
|
|
+ 7.9 |
% |
Change in local currencies |
|
|
+ 31.9 |
% |
|
|
|
+ 4.8 |
% |
|
|
+ 6.9 |
% |
|
|
|
+ 6.3 |
% |
Interregional sales |
|
|
897 |
|
|
|
|
976 |
|
|
|
587 |
|
|
|
|
452 |
|
EBIT* |
|
|
455 |
|
|
|
|
529 |
|
|
|
106 |
|
|
|
|
238 |
|
Gross cash flow* |
|
|
504 |
|
|
|
|
589 |
|
|
|
224 |
|
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
Net sales (external) by market |
|
|
6,030 |
|
|
|
|
6,342 |
|
|
|
3,433 |
|
|
|
|
3,930 |
|
Change |
|
|
+ 28.6 |
% |
|
|
|
+ 5.2 |
% |
|
|
+ 4.7 |
% |
|
|
|
+ 14.5 |
% |
Change in local currencies |
|
|
+ 28.3 |
% |
|
|
|
+ 5.0 |
% |
|
|
+ 8.2 |
% |
|
|
|
+ 8.3 |
% |
Net sales (external) by point of origin |
|
|
6,469 |
|
|
|
|
6,838 |
|
|
|
3,460 |
|
|
|
|
3,964 |
|
Change |
|
|
+ 27.3 |
% |
|
|
|
+ 5.7 |
% |
|
|
+ 4.6 |
% |
|
|
|
+ 14.6 |
% |
Change in local currencies |
|
|
+ 27.1 |
% |
|
|
|
+ 5.6 |
% |
|
|
+ 8.3 |
% |
|
|
|
+ 8.3 |
% |
Interregional sales |
|
|
1,938 |
|
|
|
|
2,095 |
|
|
|
971 |
|
|
|
|
952 |
|
EBIT* |
|
|
999 |
|
|
|
|
1,212 |
|
|
|
367 |
|
|
|
|
506 |
|
Gross cash flow* |
|
|
1,137 |
|
|
|
|
1,304 |
|
|
|
470 |
|
|
|
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
for definition see Bayer Group Key Data on page 2 |
38
Interim Report as of June 30, 2006/Notes
million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia/ |
|
|
Latin America/ |
|
|
|
|
|
|
|
|
|
|
|
Continuing |
|
|
|
Pacific |
|
|
Africa/Middle East |
|
|
Reconciliation |
|
|
Operations |
|
2nd Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) by market |
|
|
1,090 |
|
|
|
|
1,136 |
|
|
|
781 |
|
|
|
|
859 |
|
|
|
|
|
|
|
|
|
|
|
|
6,686 |
|
|
|
|
7,072 |
|
Change |
|
|
+ 17.7 |
% |
|
|
|
+ 4.2 |
% |
|
|
+ 21.8 |
% |
|
|
|
+ 10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 20.5 |
% |
|
|
|
+ 5.8 |
% |
Change in local currencies |
|
|
+ 19.8 |
% |
|
|
|
+ 4.9 |
% |
|
|
+ 19.5 |
% |
|
|
|
+ 9.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 21.5 |
% |
|
|
|
+ 5.3 |
% |
Net sales (external) by point of origin |
|
|
1,048 |
|
|
|
|
1,082 |
|
|
|
580 |
|
|
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
|
6,686 |
|
|
|
|
7,072 |
|
Change |
|
|
+ 21.2 |
% |
|
|
|
+ 3.2 |
% |
|
|
+ 20.6 |
% |
|
|
|
+ 8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 20.5 |
% |
|
|
|
+ 5.8 |
% |
Change in local currencies |
|
|
+ 23.4 |
% |
|
|
|
+ 3.9 |
% |
|
|
+ 17.2 |
% |
|
|
|
+ 7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 21.5 |
% |
|
|
|
+ 5.3 |
% |
Interregional sales |
|
|
42 |
|
|
|
|
53 |
|
|
|
40 |
|
|
|
|
40 |
|
|
|
(1,566 |
) |
|
|
|
(1,521 |
) |
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
138 |
|
|
|
|
91 |
|
|
|
55 |
|
|
|
|
61 |
|
|
|
(47 |
) |
|
|
|
(41 |
) |
|
|
707 |
|
|
|
|
878 |
|
Gross cash flow* |
|
|
140 |
|
|
|
|
103 |
|
|
|
37 |
|
|
|
|
55 |
|
|
|
(38 |
) |
|
|
|
(36 |
) |
|
|
867 |
|
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (external) by market |
|
|
2,077 |
|
|
|
|
2,208 |
|
|
|
1,532 |
|
|
|
|
1,708 |
|
|
|
|
|
|
|
|
|
|
|
|
13,072 |
|
|
|
|
14,188 |
|
Change |
|
|
+ 17.2 |
% |
|
|
|
+ 6.3 |
% |
|
|
+ 18.3 |
% |
|
|
|
+ 11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 18.4 |
% |
|
|
|
+ 8.5 |
% |
Change in local currencies |
|
|
+ 19.5 |
% |
|
|
|
+ 4.2 |
% |
|
|
+ 17.6 |
% |
|
|
|
+ 5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 19.6 |
% |
|
|
|
+ 5.8 |
% |
Net sales (external) by point of origin |
|
|
1,992 |
|
|
|
|
2,104 |
|
|
|
1,151 |
|
|
|
|
1,282 |
|
|
|
|
|
|
|
|
|
|
|
|
13,072 |
|
|
|
|
14,188 |
|
Change |
|
|
+ 20.4 |
% |
|
|
|
+ 5.6 |
% |
|
|
+ 15.8 |
% |
|
|
|
+ 11.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 18.4 |
% |
|
|
|
+ 8.5 |
% |
Change in local currencies |
|
|
+ 22.8 |
% |
|
|
|
+ 3.4 |
% |
|
|
+ 14.7 |
% |
|
|
|
+ 3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
+ 19.6 |
% |
|
|
|
+ 5.8 |
% |
Interregional sales |
|
|
96 |
|
|
|
|
119 |
|
|
|
77 |
|
|
|
|
82 |
|
|
|
(3,082 |
) |
|
|
|
(3,248 |
) |
|
|
|
|
|
|
|
|
|
EBIT* |
|
|
279 |
|
|
|
|
216 |
|
|
|
133 |
|
|
|
|
105 |
|
|
|
(85 |
) |
|
|
|
(84 |
) |
|
|
1,693 |
|
|
|
|
1,955 |
|
Gross cash flow* |
|
|
276 |
|
|
|
|
234 |
|
|
|
97 |
|
|
|
|
93 |
|
|
|
(53 |
) |
|
|
|
(61 |
) |
|
|
1,927 |
|
|
|
|
2,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Interim Report as of June 30, 2006/Notes
Notes to the Interim Report as of June 30, 2006
Accounting policies
The unaudited, consolidated interim financial statements as of June 30, 2006, have been prepared
according to the rules of IAS 34. The statements comply with the International Financial Reporting
Standards (IFRS) approved and published by the International Accounting Standards Board (IASB) and
in effect at the closing date, and with their interpretations issued by the International Financial
Reporting Interpretations Committee (IFRIC).
Reference
should be made as appropriate to the notes to the 2005 financial
statements, particularly with regard to recognition and valuation principles.
Information on earnings per share
The ordinary shares to be issued upon conversion of the mandatory convertible bond are treated as
already issued shares. Diluted earnings per share are therefore equal to basic earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter |
|
|
|
2nd Quarter |
|
|
1st Half |
|
|
|
1st Half |
|
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations after taxes ( million)* |
|
|
404 |
|
|
|
|
446 |
|
|
|
992 |
|
|
|
|
1,025 |
|
+financing expenses for the mandatory convertible bond, net of
tax effects ( million) |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
23 |
|
Adjusted income from continuing operations after taxes
( million) |
|
|
404 |
|
|
|
|
469 |
|
|
|
992 |
|
|
|
|
1,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of ordinary shares issued (million) |
|
|
730.34 |
|
|
|
|
730.34 |
|
|
|
730.34 |
|
|
|
|
730.34 |
|
Potential
shares to be issued upon conversion of the mandatory convertible
bond (million) |
|
|
|
|
|
|
|
63.25 |
|
|
|
|
|
|
|
|
31.80 |
|
Adjusted weighted average number of outstanding ordinary
shares (million) |
|
|
730.34 |
|
|
|
|
793.59 |
|
|
|
730.34 |
|
|
|
|
762.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations () |
|
|
0.55 |
|
|
|
|
0.59 |
|
|
|
1.36 |
|
|
|
|
1.38 |
|
Diluted earnings per share from continuing operations () |
|
|
0.55 |
|
|
|
|
0.59 |
|
|
|
1.36 |
|
|
|
|
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing and discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income ( million) |
|
|
406 |
|
|
|
|
452 |
|
|
|
1,058 |
|
|
|
|
1,052 |
|
+financing expenses for the mandatory
convertible bond, net of tax effects (
million) |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
23 |
|
Adjusted net income ( million) |
|
|
406 |
|
|
|
|
475 |
|
|
|
1,058 |
|
|
|
|
1,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of ordinary shares issued (million) |
|
|
730.34 |
|
|
|
|
730.34 |
|
|
|
730.34 |
|
|
|
|
730.34 |
|
Potential shares to be issued upon
conversion of the mandatory convertible bond
(million) |
|
|
|
|
|
|
|
63.25 |
|
|
|
|
|
|
|
|
31.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average number of
outstanding ordinary shares (million) |
|
|
730.34 |
|
|
|
|
793.59 |
|
|
|
730.34 |
|
|
|
|
762.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing
and discontinued operations () |
|
|
0.56 |
|
|
|
|
0.60 |
|
|
|
1.45 |
|
|
|
|
1.41 |
|
Diluted earnings per share from continuing
and discontinued operations () |
|
|
0.56 |
|
|
|
|
0.60 |
|
|
|
1.45 |
|
|
|
|
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 figures restated |
|
* |
|
excluding minority interest |
40
Interim Report as of June 30, 2006/Notes
Changes in the Bayer Group
Scope of consolidation
As of June 30, 2006, the Bayer Group comprised 434 fully or proportionately consolidated companies,
compared with 283 companies as of December 31, 2005. This increase of 151 is largely due to the
first-time inclusion of the Schering group companies.
Acquisition and first-time consolidation of Schering
With effect from June 23, 2006, Bayer acquired a majority of the shares of Schering AG, which is
fully consolidated in the Bayer Group financial statements as of that date. As of June 30, 2006, Bayer held 89.7 percent of the
outstanding shares of Schering AG. In addition to the purchase price of 15,073 million for these
shares, ancillary acquisition costs of
55 million were
incurred up to the closing date for the interim financial statements.
The acquisition was paid for in cash.
The
assets, liabilities and contingent liabilities acquired from Schering
were reflected in the balance sheet at the
following fair values:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schering Acquisition |
|
million |
|
Net carrying |
|
|
Adjustment |
|
|
|
Net carrying |
|
|
|
amount prior to the |
|
|
for the first-time |
|
|
|
amount after the |
|
|
|
acquisition |
|
|
consolidation* |
|
|
|
acquisition |
|
|
|
|
|
Goodwill |
|
|
364 |
|
|
|
4,845 |
|
|
|
|
5,209 |
|
Other intangible assets |
|
|
297 |
|
|
|
11,125 |
|
|
|
|
11,422 |
|
Property, plant and equipment |
|
|
1,124 |
|
|
|
412 |
|
|
|
|
1,536 |
|
Inventories |
|
|
836 |
|
|
|
1,013 |
|
|
|
|
1,849 |
|
Financial liabilities |
|
|
(241 |
) |
|
|
|
|
|
|
|
(241 |
) |
Liquid assets |
|
|
1,025 |
|
|
|
|
|
|
|
|
1,025 |
|
Other assets and liabilities |
|
|
(301 |
) |
|
|
(100 |
) |
|
|
|
(401 |
) |
Deferred taxes |
|
|
295 |
|
|
|
(4,432 |
) |
|
|
|
(4,137 |
) |
Net assets |
|
|
3,399 |
|
|
|
12,863 |
|
|
|
|
16,262 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
(1,134 |
) |
Acquisition price |
|
|
|
|
|
|
|
|
|
|
|
15,128 |
|
of which ancillary acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
* |
|
The adjustment for the first-time consolidation reflects the
differences between the previous net carrying amounts in the balance
sheet of Schering and the respective fair
values in the acquirers balance sheet at the date of
acquisition.
|
The average expected useful life of the acquired intangible assets
is approximately 13 years.
The purchase price allocation has not yet been completed, therefore changes may yet be made in the
allocation of the purchase price to the individual assets.
The goodwill remaining after the purchase price allocation is attributable to a number of factors.
Apart from general synergies in administration processes and infrastructures, such factors also
include significant cost savings in the areas of marketing, sales, procurement and production that cannot be fully realized
until a domination agreement with Schering AG comes into effect. In addition, the acquisition strengthens the Bayer
Groups global market position in the pharmaceuticals business. Details of the legal form of the
merger are still in the planning stage.
41
Interim Report as of June 30, 2006/Notes
The income, expenses and cash flows for the Schering business, including pro-rata effects from the
purchase price allocation, were recognized as follows from the date of the first-time consolidation
(June 23, 2006):
|
|
|
|
|
|
Schering Key Data |
|
|
|
|
million |
|
|
June 23 June 30, 2006 |
|
|
|
|
|
Sales |
|
|
|
144 |
|
EBITDA* |
|
|
|
20 |
|
EBITDA before special items |
|
|
|
30 |
|
EBIT* |
|
|
|
(6 |
) |
EBIT before special items |
|
|
|
4 |
|
Income after taxes |
|
|
|
(3 |
) |
Gross cash flow* |
|
|
|
25 |
|
Net cash flow* |
|
|
|
145 |
|
Net investing cash flow |
|
|
|
(1 |
) |
Net financing cash flow |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
Discontinued operations
Bayer has entered into an agreement with Siemens AG concerning the divestiture of the Diagnostics
Division. The Diagnostics business is thus reported as a discontinued operation. The prior-year
data in the income and cash flow statements have beem restated accordingly.
In the prior year, the spin-off of Lanxess from Bayer AG was entered into the commercial register
on January 28, 2005 and thus became legally effective. The Plasma business of the Bayer HealthCare
subgroup in the United States was divested in March 2005. Both these businesses are reported for 2005 as discontinued operations.
This information, which is provided from the standpoint of the Bayer Group, is to be regarded as
part of the reporting for the entire Group by analogy with our segment
reporting and is not intended to portray either the discontinued operations or the remaining
business of Bayer as separate entities. The presentation is thus in line with the principles for
reporting discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
million |
|
Diagnostics |
|
|
Lanxess |
|
|
Plasma |
|
|
Total |
|
2nd Quarter |
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
367 |
|
|
|
|
377 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
4 |
|
|
|
|
0 |
|
|
|
371 |
|
|
|
|
377 |
|
EBIT* |
|
|
39 |
|
|
|
|
9 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
(36 |
) |
|
|
|
0 |
|
|
|
3 |
|
|
|
|
9 |
|
Income after taxes |
|
|
25 |
|
|
|
|
6 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
(23 |
) |
|
|
|
0 |
|
|
|
2 |
|
|
|
|
6 |
|
Gross cash flow* |
|
|
41 |
|
|
|
|
50 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
6 |
|
|
|
|
0 |
|
|
|
47 |
|
|
|
|
50 |
|
Net cash flow* |
|
|
35 |
|
|
|
|
107 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
10 |
|
|
|
|
0 |
|
|
|
45 |
|
|
|
|
107 |
|
Net investing cash flow |
|
|
(28 |
) |
|
|
|
(17 |
) |
|
|
0 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
0 |
|
|
|
(28 |
) |
|
|
|
(17 |
) |
Net financing cash flow |
|
|
(7 |
) |
|
|
|
(90 |
) |
|
|
0 |
|
|
|
|
0 |
|
|
|
(10 |
) |
|
|
|
0 |
|
|
|
(17 |
) |
|
|
|
(90 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Half |
|
2005 |
|
|
|
2006 |
|
|
2005** |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
2005 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
685 |
|
|
|
|
755 |
|
|
|
503 |
|
|
|
|
0 |
|
|
|
124 |
|
|
|
|
0 |
|
|
|
1,312 |
|
|
|
|
755 |
|
EBIT* |
|
|
57 |
|
|
|
|
40 |
|
|
|
62 |
|
|
|
|
0 |
|
|
|
(14 |
) |
|
|
|
0 |
|
|
|
105 |
|
|
|
|
40 |
|
Income after taxes |
|
|
37 |
|
|
|
|
27 |
|
|
|
38 |
|
|
|
|
0 |
|
|
|
(9 |
) |
|
|
|
0 |
|
|
|
66 |
|
|
|
|
27 |
|
Gross cash flow* |
|
|
82 |
|
|
|
|
114 |
|
|
|
51 |
|
|
|
|
0 |
|
|
|
4 |
|
|
|
|
0 |
|
|
|
137 |
|
|
|
|
114 |
|
Net cash flow* |
|
|
80 |
|
|
|
|
171 |
|
|
|
(80 |
) |
|
|
|
0 |
|
|
|
58 |
|
|
|
|
0 |
|
|
|
58 |
|
|
|
|
171 |
|
Net investing cash flow |
|
|
(48 |
) |
|
|
|
(46 |
) |
|
|
(19 |
) |
|
|
|
0 |
|
|
|
226 |
|
|
|
|
0 |
|
|
|
159 |
|
|
|
|
(46 |
) |
Net financing cash flow |
|
|
(32 |
) |
|
|
|
(125 |
) |
|
|
99 |
|
|
|
|
0 |
|
|
|
(284 |
) |
|
|
|
0 |
|
|
|
(217 |
) |
|
|
|
(125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
for definition see Bayer Group Key Data on page 2 |
|
** |
|
figures for January only |
42
Interim Report as of June 30, 2006/Notes
Segment reporting
We have adapted our segment reporting to the changes in our corporate structure. The acquired
Schering business is now included in the Pharmaceuticals segment together with that of our existing
Pharmaceuticals Division.
The businesses of the Diabetes Care and Diagnostics divisions were previously combined for
reporting purposes, while the Consumer Care and Animal Health divisions were reported as separate
segments. Due to the agreed divestiture of the Bayer HealthCare subgroups Diagnostics Division,
the segment reporting has been adjusted. As a discontinued operation, the Diagnostics Division is
no longer part of the segment reporting. The remaining Diabetes Care
Division is combined with the Consumer Care and Animal Health divisions to form the new Consumer Health segment in light of the
similarities in their long-term financial performance and their focus on products that can be
promoted directly to consumers. The previous years figures are restated accordingly.
Resolutions of the Annual Stockholders
Meeting
The Annual Stockholders Meeting on April 28, 2006 ratified the actions of the members of the
Supervisory Board and Board of Management.
Existing authorized capital was revoked and new authorized capital created, and the Articles of
Incorporation were amended accordingly. The Board of Management also received authorization to
purchase and sell shares of the company.
The stockholders approved the Domination and Profit Transfer Agreement between Bayer AG and Bayfin
GmbH. In addition, the Articles of Incorporation were amended in accordance with the proposal
regarding the rights of the chairman of the Annual Stockholders Meeting.
PricewaterhouseCoopers Aktiengesellschaft, Wirtschaftsprüfungsgesellschaft, Essen, was appointed as
auditor for the 2006 fiscal year.
The 694 million balance sheet profit of Bayer AG for fiscal 2005 was used to pay a dividend of
0.95 per share for that year. The dividend paid for 2004 was 0.55 per share.
Changes on the Board of Management and Supervisory Board
Following the Annual Stockholders Meeting, Dr. Udo Oels retired from the Board of Management of
Bayer AG. He is succeeded by Dr. Wolfgang Plischke, who was appointed to the Board with effect from
March 1, 2006.
At its meeting on June 29, the Supervisory Board extended Werner Wennings contract as Management
Board Chairman until 2010. Wennings contract would have expired in 2007. The contracts of Chief
Financial Officer Klaus Kühn and Labor Director Dr. Richard Pott, which also would have expired in
2007, were each extended by five years until 2012.
At the end of the Annual Stockholders Meeting, Peter Hausmann succeeded Siegfried Wendlandt as a
member of the Supervisory Board.
Leverkusen, August 22, 2006
Bayer Aktiengesellschaft
The Board of Management
43
Forward-Looking Statements
This Stockholders Newsletter contains forward-looking statements. These statements use words
like believes, assumes, expects or similar formulations. Various known and unknown risks,
uncertainties and other factors could lead to material differences between the actual future
results, financial situation, development or performance of our company and those either expressed
or implied by these statements.
These factors include, among other things:
|
|
Downturns in the business cycle of the industries in which we compete; |
|
|
|
new regulations, or changes to existing regulations, that increase our operating costs or otherwise reduce our profitability; |
|
|
|
increases in the price of our raw materials, especially if we are unable to pass these costs along to customers; |
|
|
|
loss or reduction of patent protection for our products; |
|
|
|
liabilities, especially
those incurred as a result of environmental laws or product liability litigation; |
|
|
|
fluctuation in international currency exchange rates as well as changes in the general economic climate; and |
|
|
|
other factors identified in this Stockholders Newsletter . |
These factors include those discussed in our public reports filed with the Frankfurt Stock Exchange
and with the U.S. Securities and Exchange Commission (including Form 20-F). In view of these
uncertainties, we caution readers not to place undue reliance on these forward-looking statements.
We assume no liability whatsoever to update these forward-looking statements or to conform them to
future events or developments.
44
Financial Calendar
Q3 2006 Interim Report
Monday, November 27, 2006
2006 Annual Report
Thursday, March 15, 2007
Annual Stockholders Meeting 2007
Friday, April 27, 2007
Payment of Dividend
Monday, April 30, 2007
MASTHEAD
Publisher
Bayer AG
51368 Leverkusen, Germany
Editor
Ute Bode, Phone ++49 214 30 58992
Email: ute.bode.ub@bayer-ag.de
English Edition
Bayer Industry Services GmbH & Co. OHG
Central Language Service
Investor Relations
Peter Dahlhoff, Phone ++49 214 30 33022
Email: peter.dahlhoff@bayer-ag.de
Date of Publication
Tuesday, August 29, 2006
Bayer on the Internet
WWW.BAYER.COM
Science For A Better Life
45
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
BAYER AKTIENGESELLSCHAFT
(Registrant)
|
|
|
By: |
/s/ DR. ROLAND HARTWIG
|
|
|
|
Name: |
Dr. Roland Hartwig |
|
|
|
Title: |
General Counsel |
|
|
|
|
|
|
By: |
/s/ DR. ALEXANDER ROSAR
|
|
|
|
Name: |
Dr. Alexander Rosar |
|
|
|
Title: |
Head of Investor Relations |
|
|
Date: August 29, 2006