SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
Pursuant to Rule 13a-16
or 15d-16 of
the Securities Exchange Act
of 1934
For the month of May, 2009
Brazilian
Distribution Company
(Translation of
Registrants Name Into English)
Av. Brigadeiro Luiz Antonio,
3126 São Paulo,
SP 01402-901
Brazil
(Address of Principal
Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)
Form 20-F X Form 40-F
(Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule
101 (b) (1)):
Yes ___ No X
(Indicate by check mark if the
registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b)
(7)):
Yes ___ No X
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ___ No X
(A free translation of the original in Portuguese) | ||
FEDERAL PUBLIC SERVICE | ||
BRAZILIAN SECURITIES COMMISSION (CVM) | ||
QUARTERLY INFORMATION - ITR | March 31, 2009 | Brazilian Corporation Law |
COMMERCIAL, INDUSTRIAL AND OTHER |
REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN APPRECIATION ON THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. |
01.01 - IDENTIFICATION
1 - CVM CODE 01482-6 |
2 - COMPANY NAME COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO |
3 - CNPJ (Corporate Taxpayers ID) 47.508.411/0001-56 |
4 - NIRE (Corporate Registry ID) 35.300.089.901 |
01.02 - HEADQUARTERS
1 - ADDRESS AV BRIGADEIRO LUIS ANTONIO, 3142 |
2 - DISTRICT JARDIM PAULISTA |
|||
3 - ZIP CODE 01402-901 |
4 - CITY SÃO PAULO |
5 - STATE SP | ||
6 - AREA CODE 011 |
7 - TELEPHONE 3886-0421 |
8 - TELEPHONE - |
9 - TELEPHONE - |
10 - TELEX |
11 - AREA CODE 011 |
12 - FAX 3884-2677 |
13 - FAX - |
14 - FAX - |
|
15 - E-MAIL gpa.ri@grupopaodeacucar.com.br |
01.03 - INVESTORS RELATIONS OFFICER (Company Mailing Address)
1- NAME DANIELA SABBAG |
||||
2 - ADDRESS AVENIDA BRIGADEIRO LUIS ANTONIO, 3142 |
3 - DISTRICT JARDIM PAULISTA |
|||
4 - ZIP CODE 01402-901 |
5 - CITY SÃO PAULO |
6 - STATE SP | ||
7 - AREA CODE |
8 - TELEPHONE 3886-0421 |
9 - TELEPHONE - |
10 - TELEPHONE - |
11 - TELEX |
12 - AREA CODE 011 |
13 - FAX 3884-2677 |
14 - FAX - |
15 - FAX - |
|
15 - E-MAIL gpa.ri@grupopaodeacucar.com.br |
01.04 ITR REFERENCE AND AUDITOR INFORMATION
CURRENT YEAR | CURRENT QUARTER | PREVIOUS QUARTER | |||||
1 - BEGINNING | 2 - END | 3 - QUARTER | 4 - BEGINNING | 5 - END | 6 - QUARTER | 7 - BEGINNING | 8 - END |
1/1/2009 | 12/31/2009 | 1 | 1/1/2009 | 3/31/2009 | 4 | 1/10/2008 | 12/31/2008 |
09 - INDEPENDENT AUDITOR ERNST & YOUNG AUDITORES INDEPENDENTES S.S. |
10 - CVM CODE 00471-5 | ||||||
11. TECHNICIAN IN CHARGE SERGIO CITERONI |
12 TECHNICIANS CPF (INDIVIDUAL TAXPAYERS ID) 042.300.688-67 |
1
01.05 CAPITAL STOCK
Number of Shares (in thousands) |
1 CURRENT QUARTER 3/31/2009 |
2 PREVIOUS QUARTER 12/31/2008 |
3 SAME QUARTER, PREVIOUS YEAR 3/31/2008 |
Paid-up Capital | |||
1 - Common | 99,680 | 99,680 | 99,680 |
2 - Preferred | 135,569 | 135,569 | 128,749 |
3 - Total | 235,249 | 235,249 | 228,429 |
Treasury Stock | |||
4 - Common | 0 | 0 | 0 |
5 - Preferred | 370 | 0 | 0 |
6 - Total | 370 | 0 | 0 |
01.06 - COMPANY PROFILE
1 - TYPE OF COMPANY Commercial, Industrial and Other |
2 - STATUS Operational |
3 - NATURE OF OWNERSHIP Private National |
4 - ACTIVITY CODE 1190 Trade (Wholesale and Retail) |
5 - MAIN ACTIVITY RETAIL TRADE |
6 - CONSOLIDATION TYPE Partial |
7 TYPE OF REPORT OF INDEPENDENT AUDITORS Unqualified |
01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
1 ITEM | 2 - CNPJ (Corporate Taxpayers ID) | 3 - COMPANY NAME |
01 | 07.170.934/0001-10 | DALLAS EMPREEND E PARTICIPAÇÕES LTDA |
02 | 07.145.976/0001-00 | VANCOUVER EMPREEND. E PARTICIPAÇÕES LTDA |
03 | 06.950.710/0001-69 | BELLAMAR EMPREEND E PARTICIPAÇÕES LTDA |
04 | 07.170.938/0001-07 | BRUXELAS EMPREEND E PARTICIPAÇÕES LTDA |
05 | 10.641.453/0001-50 | LAKE EMPREEND E PARTICIPAÇÕES LTDA |
06 | 10.641.438/0001-02 | MANDALA EMPREEND E PARTICIPAÇÕES S/A |
07 | 10.641.449/0001-92 | NERANO EMPREEND E PARTICIPAÇÕES LTDA |
01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 - ITEM | 2 - EVENT | 3 APPROVAL | 4 - TYPE | 5 - DATE OF PAYMENT | 6 - TYPE OF SHARE | 7 - AMOUNT PER SHARE |
2
01.09 SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR
1 - ITEM | 2 - DATE OF CHANGE | 3 - CAPITAL STOCK (In thousands of reais) |
4 - AMOUNT OF CHANGE (In thousands of reais) |
5 - NATURE OF CHANGE |
7 - NUMBER OF SHARES ISSUED (thousand) |
8 - SHARE PRICE WHEN ISSUED (in reais) |
01.10 INVESTORS RELATIONS OFFICER
1 DATE | 2 SIGNATURE |
3
02.01 - BALANCE SHEET - ASSETS (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 3/31/2009 | 4 12/31/2008 |
1 | Total Assets | 11,029,598 | 11,157,668 |
1.01 | Current Assets | 3,548,159 | 3,653,414 |
1.01.01 | Cash and Cash Equivalents | 898,333 | 1,253,727 |
1.01.01.01 | Cash and Banks | 40,677 | 133,026 |
1.01.01.02 | Financial Investments | 857,656 | 1,120,701 |
1.01.02 | Credits | 1,256,155 | 1,270,957 |
1.01.02.01 | Clients | 644,342 | 858,774 |
1.01.02.02 | Sundry Credits | 611,813 | 412,183 |
1.01.02.02.01 | Recoverable Taxes | 344,188 | 292,292 |
1.01.02.02.02 | Deferred Income and Social Contribution Taxes | 151,196 | 46,421 |
1.01.02.02.03 | Prepaid Expenses and Other | 116,429 | 73,470 |
1.01.03 | Inventories | 1,393,671 | 1,128,730 |
1.01.04 | Other | 0 | 0 |
1.01.04.01 | Derivative Financial Instruments | 0 | 0 |
1.02 | Non-current Assets | 7,481,439 | 7,504,254 |
1.02.01 | Long-term Receivables | 1,433,805 | 1,487,522 |
1.02.01.01 | Sundry Credits | 826,466 | 965,425 |
1.02.01.01.01 | Receivables Securitization Fund | 93,871 | 87,380 |
1.02.01.01.02 | Recoverable Taxes | 153,974 | 177,066 |
1.02.01.01.03 | Deferred Income and Social Contribution Taxes | 396,549 | 527,138 |
1.02.01.01.04 | Deposits for Judicial Appeals | 167,121 | 154,896 |
1.02.01.01.05 | Accounts Receivable | 11,996 | 0 |
1.02.01.01.06 | Prepaid Expenses and Other | 2,955 | 18,945 |
1.02.01.01.07 | Derivative Financial Instruments | 0 | 0 |
1.02.01.02 | Credits with Related Parties | 607,339 | 522,097 |
1.02.01.02.01 | In Direct and Indirect Associated Companies | 0 | 0 |
1.02.01.02.02 | Subsidiaries | 546,815 | 457,999 |
1.02.01.02.03 | Other Related Parties | 60,524 | 64,098 |
1.02.01.03 | Other | 0 | 0 |
1.02.02 | Permanent Assets | 6,047,634 | 6,016,732 |
1.02.02.01 | Investments | 1,481,273 | 1,463,174 |
1.02.02.01.01 | In Direct/Indirect Associated Companies | 0 | 0 |
1.02.02.01.02 | In Direct/Indirect Associated Companies - Goodwill | 0 | 0 |
1.02.02.01.03 | In Subsidiaries | 1,481,268 | 1,463,078 |
1.02.02.01.04 | In Subsidiaries Goodwill | 0 | 0 |
1.02.02.01.05 | Other Investments | 5 | 96 |
1.02.02.02 | Property and Equipment | 4,138,608 | 4,166,728 |
1.02.02.03 | Intangible Assets | 427,753 | 386,830 |
1.02.02.04 | Deferred Charges | 0 | 0 |
4
02.02 - BALANCE SHEET - LIABILITIES (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 3/31/2009 | 4 12/31/2008 |
2 | Total liabilities | 11,029,598 | 11,157,668 |
2.01 | Current liabilities | 2,849,389 | 2,691,612 |
2.01.01 | Loans and Financing | 667,145 | 285,048 |
2.01.02 | Debentures | 6,984 | 36,861 |
2.01.03 | Suppliers | 1,741,281 | 1,834,286 |
2.01.04 | Taxes, Fees and Contributions | 64,500 | 87,394 |
2.01.05 | Dividends Payable | 61,971 | 61,851 |
2.01.06 | Provisions | 0 | 0 |
2.01.07 | Debts with Related Parties | 14,247 | 12,279 |
2.01.08 | Other | 293,261 | 373,893 |
2.01.08.01 | Payroll and Social Contributions | 133,104 | 176,717 |
2.01.08.02 | Rentals | 19,587 | 21,902 |
2.01.08.03 | Financing due to Purchase of Assets | 45,941 | 45,747 |
2.01.08.04 | Other Accounts Payable | 94,629 | 129,527 |
2.02 | Noncurrent Liabilities | 2,684,221 | 3,058,340 |
2.02.01 | Long-term Liabilities | 2,684,221 | 3,058,340 |
2.02.01.01 | Loans and Financing | 514,857 | 898,702 |
2.02.01.02 | Debentures | 778,079 | 777,868 |
2.02.01.03 | Provisions | 0 | 0 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Other | 1,391,285 | 1,381,770 |
2.02.01.06.01 | Provision for Contingencies | 1,192,796 | 1,169,755 |
2.02.01.06.02 | Tax Installments | 180,264 | 192,585 |
2.02.01.06.03 | Provision for Capital Deficiency | 8,585 | 8,941 |
2.02.01.06.04 | Other Accounts Payable | 9,640 | 10,489 |
2.03 | Deferred Income | 0 | 0 |
2.05 | Shareholders' Equity | 5,495,988 | 5,407,716 |
2.05.01 | Paid-in Capital | 4,439,816 | 4,450,725 |
2.05.02 | Capital Reserves | 578,945 | 574,622 |
2.05.02.01 | Special Goodwill Reserve | 517,331 | 517,331 |
2.05.02.02 | Recognized Granted Options | 61,651 | 57,291 |
2.05.03 | Revaluation Reserves | 0 | 0 |
2.05.03.01 | Own Assets | 0 | 0 |
2.05.03.02 | Subsidiaries/Direct and Indirect Associated Companies | 0 | 0 |
2.05.04 | Profit Reserves | 477,227 | 382,369 |
2.05.04.01 | Legal | 146,638 | 146,638 |
2.05.04.02 | Statutory | 0 | 0 |
2.05.04.03 | For Contingencies | 0 | 0 |
2.05.04.04 | Unrealized Profits | 0 | 0 |
2.05.04.05 | Retained Earnings | 330,589 | 235,731 |
5
02.02 - BALANCE SHEET - LIABILITIES (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 3/31/2009 | 4 12/31/2008 |
2.05.04.06 | Special Reserve for Undistributed Dividends | 0 | 0 |
2.05.04.07 | Other Profit Reserves | 0 | 0 |
2.05.05 | Assets Valuation Adjustments | 0 | 0 |
2.05.05.01 | Securities Adjustments | 0 | 0 |
2.05.05.02 | Accumulated Translation Adjustments | 0 | 0 |
2.05.05.03 | Business Combination Adjustments | 0 | 0 |
2.05.06 | Retained Earnings/Accumulated Losses | 0 | 0 |
2.05.07 | Advance for Future Capital Increase | 0 | 0 |
6
03.01 STATEMENT OF INCOME (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
3.01 | Gross Sales and/or Services | 3,636,134 | 3,636,134 | 3,440,092 | 3,440,092 |
3.02 | Gross Revenue Deductions | (455,892) | (455,892) | (534,121) | (534,121) |
3.03 | Net Sales and/or Services | 3,180,242 | 3,180,242 | 2,905,971 | 2,905,971 |
3.04 | Cost of Sales and/or Services Rendered | (2,350,187) | (2,350,187) | (2,129,021) | (2,129,021) |
3.05 | Gross Profit | 830,055 | 830,055 | 776,950 | 776,950 |
3.06 | Operating Income/Expenses | (703,074) | (703,074) | (732,739) | (732,739) |
3.06.01 | Selling | (481,695) | (481,695) | (478,932) | (478,932) |
3.06.02 | General and Administrative | (110,159) | (110,159) | (111,577) | (111,577) |
3.06.03 | Financial | (44,704) | (44,704) | (49,054) | (49,054) |
3.06.03.01 | Financial Income | 61,903 | 61,903 | 54,065 | 54,065 |
3.06.03.02 | Financial Expenses | (106,607) | (106,607) | (103,119) | (103,119) |
3.06.04 | Other Operating Income | (352) | (352) | (288) | (288) |
3.06.04.01 | Other Operating Income | 0 | 0 | 0 | 0 |
3.06.04.02 | Permanent Assets Income | (352) | (352) | (288) | (288) |
3.06.05 | Other Operating Expenses | (84,623) | (84,623) | (111,856) | (111,856) |
3.06.05.01 | Other Operating Expenses | 0 | 0 | 0 | 0 |
3.06.05.02 | Depreciation/Amortization | (84,623) | (84,623) | (111,856) | (111,856) |
3.06.06 | Equity in the earnings of subsidiaries and associated companies | 18,459 | 18,459 | 18,968 | 18,968 |
3.07 | Operating Result | 126,981 | 126,981 | 44,211 | 44,211 |
3.08 | Non-Operating Result | 0 | 0 | 0 | 0 |
3.08.01 | Revenues | 0 | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 | 0 |
3.09 | Income Before Taxation/Profit Sharing | 126,981 | 126,981 | 44,211 | 44,211 |
3.10 | Provision for Income Tax and Social Contribution | (3,118) | (3,118) | 226 | 226 |
3.11 | Deferred Income Tax | (25,814) | (25,814) | (8,631) | (8,631) |
3.12 | Statutory Profit Sharing /Contributions | (3,191) | (3,191) | (2,582) | (2,582) |
3.12.01 | Profit Sharing | (3,191) | (3,191) | (2,582) | (2,582) |
7
03.01 STATEMENT OF INCOME (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Own Capital | 0 | 0 | 0 | 0 |
3.15 | Income/Loss for the Period | 94,858 | 94,858 | 33,224 | 33,224 |
No. SHARES, EX-TREASURY (in thousands) | 234,879 | 234,879 | 228,429 | 228,429 | |
EARNINGS PER SHARE (in reais) | 0.40386 | 0.40386 | 0.14545 | 0.14545 | |
LOSS PER SHARE (in reais) |
8
04.01 STATEMENT OF CASH FLOWS INDIRECT METHOD (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
4.01 | Net Cash from Operating Activities | (191,500) | (191,500) | (58,422) | (58,422) |
4.01.01 | Cash Generated in the Operations | 246,631 | 246,631 | 219,925 | 219,925 |
4.01.01.01 | Net Income (Loss) for the Period | 94,858 | 94,858 | 33,224 | 33,224 |
4.01.01.02 | Deferred Income Tax | 25,814 | 25,814 | 8,631 | 8,631 |
4.01.01.03 | Income from Written-Off Permanent Assets | 2,092 | 2,092 | 296 | 296 |
4.01.01.04 | Depreciation and Amortization | 84,623 | 84,623 | 111,856 | 111,856 |
4.01.01.05 | Interest and Monetary Variation | 48,615 | 48,615 | 49,614 | 49,614 |
4.01.01.06 | Equity Accounting | (18,459) | (18,459) | (18,968) | (18,968) |
4.01.01.07 | Provision for Contingencies | 6,963 | 6,963 | 28,812 | 28,812 |
4.01.01.08 | Provision for Write-Offs/ Fixed Assets Losses | (2,198) | (2,198) | 587 | 587 |
4.01.01.09 | Share-Based Payment | 4,323 | 4,323 | 5,873 | 5,873 |
4.01.02 | Variation on Assets and Liabilities | (438,131) | (438,132) | (278,347) | (278,347) |
4.01.02.02 | Accounts Receivable | 202,436 | 202,436 | 142,475 | 142,475 |
4.01.02.03 | Inventories | (264,941) | (264,941) | 61,294 | 61,294 |
4.01.02.04 | Recoverable Taxes | (20,354) | (20,354) | 23,549 | 23,549 |
4.01.02.05 | Other Assets | (53,565) | (53,565) | (29,537) | (29,537) |
4.01.02.06 | Related Parties | (74,286) | (74,286) | 29,021 | 29,021 |
4.01.02.07 | Judicial Deposits | (9,778) | (9,778) | (85,786) | (85,786) |
4.01.02.08 | Suppliers | (93,005) | (93,005) | (367,771) | (367,771) |
4.01.02.09 | Payroll and Charges | (43,613) | (43,613) | (6,680) | (6,680) |
4.01.02.10 | Taxes and Social Contributions Payable | (35,215) | (35,215) | (34,182) | (34,182) |
4.01.02.11 | Other Accounts Payable | (45,810) | (45,810) | (10,730) | (10,730) |
4.01.03 | Other | 0 | 0 | 0 | 0 |
4.02 | Net Cash from Investment Activities | (71,973) | (71,973) | (95,508) | (95,508) |
4.02.01 | Capital Increase in Subsidiaries | 0 | 0 | (17) | (17) |
4.02.02 | Acquisition of Fixed Assets | (51,467) | (51,467) | (95,491) | (95,491) |
4.02.03 | Increase in Intangible Assets | (20,519) | (20,519) | 0 | 0 |
9
04.01 STATEMENT OF CASH FLOWS INDIRECT METHOD (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
4.02.04 | Sale of Fixed Assets | 13 | 13 | 0 | 0 |
4.02.05 | Increase in Deferred Assets | 0 | 0 | 0 | 0 |
4.03 | Net Cash from Financing Activities | (91,921) | (91,921) | 267,196 | 267,196 |
4.03.01 | Capital Increase | (10,909) | (10,909) | 7,563 | 7,563 |
4.03.02 | Funding and Refinancing | 13,215 | 13,215 | 358,947 | 358,947 |
4.03.03 | Payments | (37,299) | (37,299) | (89,269) | (89,269) |
4.03.04 | Interest Paid | (56,928) | (56,928) | (10,045) | (10,045) |
4.03.05 | Increase (Decrease) in Cash and Cash Equivalents | 0 | 0 | 0 | 0 |
4.04 | Exchange Variation on Cash and Cash Equivalents | 0 | 0 | 0 | 0 |
4.05 | Increase (Decrease) in Cash and Cash Equivalents | (355,394) | (355,394) | 113,266 | 113,266 |
4.05.01 | Opening Balance of Cash and Cash Equivalents | 1,253,727 | 1,253,727 | 750,532 | 750,532 |
4.05.02 | Closing Balance of Cash and Cash Equivalents | 898,333 | 898,333 | 863,798 | 863,798 |
10
05.01 STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2009 TO 3/31/2009 (in R$ thousand)
1 - CODE | 2 DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 RETAINED EARNINGS/ACCUMULATED LOSSES |
8 ASSETS VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS' EQUITY |
5.01 | Opening Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.02 | Adjustments of Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.04 | Net Income/Loss for the Period | 0 | 0 | 0 | 0 | 94,858 | 0 | 94,858 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interest on Shareholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Assets Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Accumulated Translation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Reduction in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 4,323 | 0 | 0 | 0 | 0 | 4,323 |
5.10 | Treasury Shares | (10,899) | 0 | 0 | 0 | 0 | 0 | (10,899) |
5.11 | Other Capital Transactions | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.11.01 | Share Buyback Cost | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.12 | Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.13 | Closing Balance | 4,439,816 | 578,945 | 0 | 382,369 | 94,858 | 0 | 5,495,988 |
11
05.02 STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2009 TO 3/31/2009 (in R$ thousand)
1 - CODE | 2 DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 RETAINED EARNINGS/ACCUMULATED LOSSES |
8 ASSETS VALUATION ADJUSTMENTS |
9 - TOTAL |
5.01 | Opening Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.02 | Adjustments of Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.04 | Net Income/Loss for the Period | 0 | 0 | 0 | 0 | 94,858 | 0 | 94,858 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interest on Shareholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserve | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Assets Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Accumulated Translation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Reduction in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 4,323 | 0 | 0 | 0 | 0 | 4,323 |
5.10 | Treasury Shares | (10,899) | 0 | 0 | 0 | 0 | 0 | (10,899) |
5.11 | Other Capital Transactions | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.11.01 | Share Buyback Costs | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.12 | Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.13 | Closing Balance | 4,439,816 | 578,945 | 0 | 382,369 | 94,858 | 0 | 5,495,988 |
12
08.01 CONSOLIDATED BALANCE SHEET ASSETS (in R$ thousand)
1 CODE | 2 DESCRIPTION | 3 3/31/2009 | 4 12/31/2008 |
1 | Total Assets | 13,370,249 | 13,546,193 |
1.01 | Current Assets | 5,616,237 | 5,652,476 |
1.01.01 | Cash and Cash Equivalents | 1,232,219 | 1,625,612 |
1.01 .01.01 | Cash and Banks | 149,124 | 263,910 |
1.01.01.02 | Financial Investments | 1,083,095 | 1,361,702 |
1.01.02 | Credits | 2,486,401 | 2,456,001 |
1.01.02.01 | Clients | 1,696,772 | 1,876,928 |
1.01 .02.02 | Sundry Credits | 789,629 | 579,073 |
1.01.02.02.01 | Recoverable Taxes | 378,451 | 322,368 |
1.01.02.02.02 | Deferred Income and Social Contribution Taxes | 205,913 | 94,358 |
1.01.02.02.03 | Prepaid Expenses and Other | 205,265 | 162,347 |
1.01.03 | Inventories | 1,897,617 | 1,570,863 |
1.01.04 | Other | 0 | 0 |
1.02 | Non-current Assets | 7,754,012 | 7,893,717 |
1.02.01 | Long-term Receivables | 2,104,749 | 2,260,617 |
1.02.01.01 | Sundry Credits | 1,835,237 | 1,984,145 |
1.02.01.01.01 | Recoverable Taxes | 261,056 | 283,861 |
1.02.01.01.02 | Deferred Income and Social Contribution Taxes | 896,509 | 1,035,716 |
1.02.01.01.03 | Deposits for Judicial Appeals | 271,120 | 250,595 |
1.02.01.01.04 | Accounts Receivable | 370,367 | 374,618 |
1.02.01.01.05 | Prepaid Expenses and Other | 36,185 | 39,355 |
1.02.01.02 | Credits with Related Parties | 269,512 | 276,472 |
1.02.01.02.01 | In Direct and Indirect Associated Companies | 0 | 0 |
1.02.01.02.02 | Subsidiaries | 0 | 0 |
1.02.01.02.03 | Other Related Parties | 269,512 | 276,472 |
1.02.01.03 | Other | 0 | 0 |
1.02.02 | Permanent Assets | 5,649,263 | 5,633,100 |
1.02.02.01 | Investments | 117,823 | 113,909 |
1 .02.02.01.01 | In Direct/Indirect Associated Companies | 0 | 0 |
1.02.02.01.02 | In Subsidiaries | 117,818 | 113,904 |
1.02.02.01.03 | Other Investments | 5 | 5 |
1.02.02.02 | Property and Equipment | 4,830,723 | 4,859,481 |
1.02.02.03 | Intangible Assets | 700,717 | 659,710 |
1.02.02.04 | Deferred Charges | 0 | 0 |
13
08.02 CONSOLIDATED BALANCE SHEET LIABILITIES (in R$ thousand)
1 CODE | 2 DESCRIPTION | 3 3/31/2009 | 4 12/31/2008 |
2 | Total liabilities | 13,370,249 | 13,546,193 |
2.01 | Current liabilities | 3,532,461 | 3,417,995 |
2.01.01 | Loans and Financing | 728,383 | 300,580 |
2.01.02 | Debentures | 6,984 | 36,861 |
2.01.03 | Suppliers | 2,215,420 | 2,409,501 |
2.01.04 | Taxes, Fees and Contributions | 84,771 | 110,234 |
2.01.05 | Dividends Payable | 64,429 | 67,994 |
2.01.06 | Provisions | 0 | 0 |
2.01.07 | Debts with Related Parties | 13,886 | 12,433 |
2.01.08 | Other | 418,588 | 480,392 |
2.01.08.01 | Payroll and Social Contributions | 180,014 | 224,103 |
2.01.08.02 | Rentals | 39,296 | 42,130 |
2.01.08.03 | Financing due to Purchase of Assets | 45,942 | 45,747 |
2.01.08.04 | Other Accounts Payable | 153,336 | 168,412 |
2.02 | Non-current Liabilities | 4,236,740 | 4,616,207 |
2.02.01 | Long-term Liabilities | 4,236,740 | 4,616,207 |
2.02.01.01 | Loans and Financing | 1,907,165 | 2,300,235 |
2.02.01.02 | Debentures | 778,079 | 777,868 |
2.02.01.03 | Provisions | 0 | 0 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Other | 1,551,496 | 1,538,104 |
2.02.01.06.01 | Provisions for Contingencies | 1,269,356 | 1,244,125 |
2.02.01.06.02 | Tax Payment by Installments | 188,085 | 200,827 |
2.02.01.06.03 | Other Accounts Payable | 94,055 | 93,152 |
2.03 | Deferred Income | 0 | 0 |
2.04 | Minority Shareholders | 105,060 | 104,275 |
2.05 | Shareholders Equity | 5,495,988 | 5,407,716 |
2.05.01 | Paid-up Capital | 4,439,816 | 4,450,725 |
2.05.02 | Capital Reserve | 578,945 | 574,622 |
2.05.02.01 | Goodwill Special Reserve | 517,331 | 517,331 |
2.05.02.02 | Recognized Granted Options | 61,614 | 57,291 |
2.05.03 | Revaluation Reserves | 0 | 0 |
2.05.03.01 | Own Assets | 0 | 0 |
2.05.03.02 | In Direct and Indirect Associated Companies | 0 | 0 |
2.05.04 | Profit Reserves | 477,227 | 382,369 |
2.05.04.01 | Legal | 146,638 | 146,638 |
2.05.04.02 | Statutory | 0 | 0 |
2.05.04.03 | For Contingencies | 0 | 0 |
2.05.04.04 | Unrealized Profits | 0 | 0 |
2.05.04.05 | Profit Retention | 330,589 | 235,731 |
14
08.02 CONSOLIDATED BALANCE SHEET LIABILITIES (in R$ thousand)
1 CODE | 2 DESCRIPTION | 3 3/31/2009 | 4 12/31/2008 |
2.05.04.06 | Special for Non-Distributed Dividends | 0 | 0 |
2.05.04.07 | Other Profit Reserves | 0 | 0 |
2.05.05 | Assets Valuation Adjustments | 0 | 0 |
2.05.05.01 | Securities Adjustments | 0 | 0 |
2.05.05.02 | Accumulated Translation Adjustments | 0 | 0 |
2.05.05.03 | Business Combination Adjustments | 0 | 0 |
2.05.06 | Retained Earnings/Accumulated Losses | 0 | 0 |
2.05.07 | Advance for Future Capital Increase | 0 | 0 |
15
09.01 CONSOLIDATED STATEMENT OF INCOME (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
3.01 | Gross Sales and/or Services | 5,291,316 | 5,291,316 | 4,990,848 | 4,990,848 |
3.02 | Gross Revenue Deductions | (649,872) | (649,872) | (746,758) | (746,758) |
3.03 | Net Sales and/or Services | 4,641,444 | 4,641,444 | 4,244,090 | 4,244,090 |
3.04 | Cost of Sales and/or Services Rendered | (3,465,250) | (3,465,250) | (3,131,526) | (3,131,526) |
3.05 | Gross Profit | 1,176,194 | 1,176,194 | 1,112,564 | 1,112,564 |
3.06 | Operating Income/Expenses | (1,040,839) | (1,040,839) | (1,049,904) | (1,049,904) |
3.06.01 | Selling | (712,535) | (712,535) | (694,360) | (694,360) |
3.06.02 | General and Administrative | (151,351) | (151,351) | (144,456) | (144,456) |
3.06.03 | Financial | (71,190) | (71,190) | (64,095) | (64,095) |
3.06.03.01 | Financial Income | 66,012 | 66,012 | 68,883 | 68,883 |
3.06.03.02 | Financial Expenses | (137,202) | (137,202) | (132,978) | (132,978) |
3.06.04 | Other Operating Income | (367) | (367) | (3,040) | (3,040) |
3.06.04.01 | Other Operating Income | 0 | 0 | 0 | 0 |
3.06.04.02 | Permanent Assets Income | (367) | (367) | (3,040) | (3,040) |
3.06.05 | Other Operating Expenses | (109,310) | (109,310) | (145,180) | (145,180) |
3.06.05.01 | Other Operating Expenses | 0 | 0 | 0 | 0 |
3.06.05.02 | Depreciation/Amortization | (109,310) | (109,310) | (145,180) | (145,180) |
3.06.06 | Equity in the earnings of subsidiaries and associated companies | 3,914 | 3,914 | 1,227 | 1,227 |
3.07 | Operating Result | 135,355 | 135,355 | 62,660 | 62,660 |
3.08 | Non-Operating Result | 0 | 0 | 0 | 0 |
3.08.01 | Revenues | 0 | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 | 0 |
3.09 | Income Before Taxation/Profit Sharing | 135,355 | 135,355 | 62,660 | 62,660 |
3.10 | Provision for Income Tax and Social Contribution | (6,470) | (6,470) | (7,554) | (7,554) |
3.11 | Deferred Income Tax | (28,792) | (28,792) | (14,539) | (14,539) |
3.12 | Statutory Profit Sharing /Contributions | (4,449) | (4,449) | (3,600) | (3,600) |
3.12.01 | Profit Sharing | (4,449) | (4,449) | (3,600) | (3,600) |
16
09.01 CONSOLIDATED STATEMENT OF INCOME (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Own Capital | 0 | 0 | 0 | 0 |
3.14 | Minority Interest | (786) | (786) | (3,743) | (3,743) |
3.15 | Income/Loss for the Period | 94,858 | 94,858 | 33,224 | 33,224 |
No. SHARES, EX-TREASURY (in thousands) | 234,879 | 234,879 | 228,429 | 228,429 | |
EARNINGS PER SHARE (in reais) | 0.40386 | 0.40386 | 0.14545 | 0.14545 | |
LOSS PER SHARE (in reais) |
17
10.01 CONSOLIDATED STATEMENT OF CASH FLOWS INDIRECT METHOD (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
4.01 | Net Cash from Operating Activities | (200,773) | (200,773) | (36,903) | (36,903) |
4.01.01 | Cash Generated in the Operations | 348,431 | 348,431 | 344,841 | 344,841 |
4.01.01.01 | Net Income (Loss) for the Year | 94,858 | 94,858 | 33,224 | 33,224 |
4.01.01.02 | Deferred Income Tax | 28,792 | 28,792 | 14,539 | 14,539 |
4.01.01.03 | Income from Written-Off Permanent Assets | 2,107 | 2,107 | 3,046 | 3,046 |
4.01.01.04 | Depreciation and Amortization | 109,310 | 109,310 | 145,180 | 145,180 |
4.01.01.05 | Interest and Monetary Variation | 103,717 | 103,717 | 104,637 | 104,637 |
4.01.01.06 | Equity in the Earnings of Subsidiaries and Associated Companies | (3,914) | (3,914) | (1,227) | (1,227) |
4.01.01.07 | Provision for Contingencies | 10,185 | 10,185 | 35,045 | 35,045 |
4.01.01.08 | Provision for Write-Offs/Losses | (1,733) | (1,733) | 327 | 327 |
4.01.01.09 | Share-Based Payment | 4,323 | 4,323 | 5,873 | 5,873 |
4.01.01.10 | Minority Interest | 786 | 786 | 3,743 | 3,743 |
4.01.01.11 | Provision for Goodwill Amortization | 0 | 0 | 454 | 454 |
4.01.02 | Variation in Assets and Liabilities | (549,204) | (549,204) | (381,744) | (381,744) |
4.01.02.01 | Accounts Receivable | 184,236 | 184,236 | 100,065 | 100,065 |
4.01.02.02 | Inventories | (326,754) | (326,754) | 42,280 | 42,280 |
4.01.02.03 | Recoverable Taxes | (24,059) | (24,059) | 30,240 | 30,240 |
4.01.02.04 | Other Assets | (65,431) | (65,431) | (56,953) | (56,953) |
4.01.02.05 | Related Parties | 8,928 | 8,928 | 1,278 | 1,278 |
4.01.02.06 | Judicial Deposits | (16,916) | (16,916) | (92,809) | (92,809) |
4.01.02.07 | Suppliers | (194,081) | (194,081) | (437,286) | (437,286) |
4.01.02.08 | Payroll and Charges | (44,089) | (44,089) | (4,093) | (4,093) |
4.01.02.09 | Taxes and Contributions | (38,205) | (38,205) | (37,111) | (37,111) |
4.01.02.10 | Other Accounts Payable | (32,833) | (32,833) | 72,645 | 72,645 |
4.01.03 | Other | 0 | 0 | 0 | 0 |
4.02 | Net Cash from Investment Activities | (97,311) | (97,311) | (117,556) | (117,556) |
4.02.01 | Acquisition of Fixed Assets | (76,414) | (76,414) | (117,546) | (117,546) |
18
10.01 CONSOLIDATED STATEMENT OF CASH FLOWS INDIRECT METHOD (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 1/1/2009 to 3/31/2009 | 4 - 1/1/2009 to 3/31/2009 | 3 1/1/2008 to 3/31/2008 | 4 - 1/1/2008 to 3/31/2008 |
4.02.02 | Increase in Intangible Assets | (20,963) | (20,963) | (10) | (10) |
4.02.03 | Increase in Deferred Assets | 0 | 0 | 0 | 0 |
4.02.04 | Sale of Fixed Assets | 66 | 66 | 0 | 0 |
4.03 | Net Cash from Financing Activities | (95,309) | (95,309) | 303,288 | 303,288 |
4.03.01 | Capital Increase | (10,909) | (10,909) | 7,563 | 7,563 |
4.03.02 | Funding and Refinancing | 13,317 | 13,317 | 644,458 | 644,458 |
4.03.03 | Payments | (38,505) | (38,505) | (299,694) | (299,694) |
4.03.04 | Interest Paid | (59,212) | (59,212) | (49,039) | (49,039) |
4.04 | Exchange Variation on Cash and Cash Equivalents | 0 | 0 | 0 | 0 |
4.05 | Increase (Decrease) in Cash and Cash Equivalents | (393,393) | (393,393) | 148,829 | 148,829 |
4.05.01 | Opening Balance of Cash and Cash Equivalents | 1,625,612 | 1,625,612 | 1,064,132 | 1,064,132 |
4.05.02 | Closing Balance of Cash and Cash Equivalents | 1,232,219 | 1,232,219 | 1,212,961 | 1,212,961 |
19
11.01 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/20089 TO 3/31/2009 (in R$ thousand)
1 CODE | 2 DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 RETAINED EARNINGS/ACCUMULATED LOSSES |
8 ASSETS VALUATION ADJUSTMENTS |
9 TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.02 | Adjustments of Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.04 | Net Income/Loss for the Period | 0 | 0 | 0 | 0 | 94,858 | 0 | 94,858 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interest on Own Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Assets Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Accumulated Translation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Reduction in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 4,323 | 0 | 0 | 0 | 0 | 4,323 |
5.10 | Treasury Shares | (10,899) | 0 | 0 | 0 | 0 | 0 | (10,899) |
5.11 | Other Capital Transactions | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.11.01 | Share Buyback Cost | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.12 | Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.13 | Closing Balance | 4,439,816 | 578,945 | 0 | 382,369 | 94,858 | 0 | 5,495,988 |
20
11.02 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2009 TO 3/31/2009 (in R$ thousand)
1 CODE | 2 DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES | 6 PROFIT RESERVES |
7 RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 ASSETS VALUATION ADJUSTMENTS |
9 TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.02 | Adjustments of Previous Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 4,450,725 | 574,622 | 0 | 382,369 | 0 | 0 | 5,407,716 |
5.04 | Net Income/Loss for the Period | 0 | 0 | 0 | 0 | 94,858 | 0 | 94,858 |
5.05 | Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.02 | Interest on Own Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Assets Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Accumulated Translation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Reduction in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 4,323 | 0 | 0 | 0 | 0 | 4,323 |
5.10 | Treasury Shares | (10,899) | 0 | 0 | 0 | 0 | 0 | (10,898) |
5.11 | Other Capital Transactions | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.11.01 | Share Buyback Cost | (10) | 0 | 0 | 0 | 0 | 0 | (10) |
5.12 | Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.13 | Closing Balance | 4,439,816 | 578,945 | 0 | 382,369 | 94,858 | 0 | 5,495,988 |
21
06.01 NOTES TO THE QUARTERLY FINANCIAL INFORMATION |
In thousands of reais, except when indicated otherwise.
1. Operations
Companhia Brasileira de Distribuição ("Company" or GPA) operates primarily as a retailer of food, clothing, home appliances and other products through its chain of hypermarkets, supermarkets, specialized and department stores principally under the trade names Pão de Açúcar, Comprebem, Extra, Extra Eletro, Extra Perto, Extra Fácil, Sendas and Assai.
At March 31, 2009, the Company had 600 stores in operation, as follows:
Number of stores | ||||
Company | 3.31.2009 | 12.31.2008 | ||
Companhia Brasileira de Distribuição | 418 | 415 | ||
Novasoc Comercial Ltda. (Novasoc) | 6 | 6 | ||
Sé Supermercados Ltda. (Sé) | 50 | 50 | ||
Sendas Distribuidora S.A. (Sendas Distribuidora) | 98 | 98 | ||
Barcelona Com. Var. e Atacadista S.A. (Barcelona) | 25 | 25 | ||
Xantocarpa Participações Ltda ("Xantocarpa") | 3 | 3 | ||
600 | 597 | |||
a) Sendas Distribuidora
Sendas Distribuidora operations began at February 1, 2004 through the Investment and Partnership Agreement, entered into in December 2003 with Sendas S.A. ("Sendas"). This subsidiary concentrates retailing activities of the Company and of Sendas in the entire state of Rio de Janeiro.
b) Partnership with Itaú
At July 27, 2004, a Memorandum of Understanding was signed between Banco Itaú Holding Financeira S.A. ("Itaú") and the Company with the objective of setting up Financeira Itaú CBD S.A. ("FIC"). FIC structures and trades financial products, services and related items to GPA customers on an exclusive basis (see Note 10 (d)). The Company has 50% shareholding of the FIC capital through its subsidiary Miravalles Empreendimentos e Participações S.A. (Miravalles).
22
1. Operations (Continued)
c) Casino joint venture agreement
At May 3, 2005, the Diniz Group and the Casino Group (headquartered in France) incorporated Vieri Participações S.A. (Vieri), which became the parent company of GPA, whose control is shared by both group of shareholders.
The General Meeting held at December 20, 2006, approved the merger of Vieri into the Company, which cancelled shares issued thereby owned by Vieri and consequently issued, in equal number, Companys new common shares, all non-par, registered shares on behalf of Wilkes Participações S.A. (Wilkes), sole Vieris shareholder at the time of merger. Wilkes was incorporated to operate as GPAs holding company.
d) Acquisition of Barcelona - (Assai)
At November 1, 2007, GPA, by means of a company controlled by Sé (Sevilha Empreendimentos e Participações Ltda. Sevilha), purchased shares representing 60% of the total and voting capital of Barcelona, recipient company of the spun-off assets of Assai Comercial e Importadora Ltda., related to activities previously carried out by Assai in the wholesale market. With this partnership, GPA now operates in the cash & carry segment, thus, reinforcing its multiformat positioning.
The reverse merger of Sevilha took place on March 31, 2008, with reference date on February 28, 2008. With the merger between Sevilha and Barcelona, Sé Supermercados now holds a direct interest of 60% in the total and voting capital of Barcelona.
e) Incorporation of Xantocarpa
On October 16, 2008, GPA started cash & carry operations in the state of Rio de Janeiro through Xantocarpa, a company organized for this purpose, which assumed the operation of 3 stores of Sendas Distribuidora converted into Assai brand. This companys purpose is the retail and wholesale trade of manufactured products, semi-manufactured products or in natura products, whether domestic or international products of any kind and type, nature or quality, as long as these are not forbidden by laws.
23
2. Basis of Preparation and Presentation of Quarterly Information
a) Quarterly information
The quarterly financial information was prepared according to the accounting practices adopted in Brazil and rules issued by Brazilian Securities and Exchange Commission (CVM), observing the accounting guidelines enacted by the Brazilian Corporation Law (Law 6,404/76) which include new provisions, amended and revoked by Law 11,638 of December 28, 2007 and by Provisional Measure 449 of December 3, 2008, and pronouncements issued by the Brazilian Committee on Accounting Pronouncements (CPC). This quarterly financial information was approved at board of directors meeting held on May 11, 2009.
b) Effects of Law 11,638/07 and MP 449/08 Adjustments
The results of the quarter ended at March 31, 2008 were adjusted by effects of changes introduced by Law 11,638/07 and Provisional Measure 449/08, with a view to allowing a comparison with the quarterly information related to the quarter ended at March 31, 2009. A brief description and the amounts corresponding to the impacts on shareholders equity and income of parent company and consolidated, of the quarter ended at March 31,2008 follow in the chart below:
Parent Company | Consolidated | |||||||
Net Income | Shareholders' Equity | Net Income | Shareholders' Equity | |||||
Net income and shareholders' equity before amendments | ||||||||
introduced by Law 11,638/07 and MP 449/08 | 36,147 | 5,055,702 | 36,147 | 5,055,702 | ||||
Share-based payments (i) | (5,873) | - | (5,873) | - | ||||
Financial leasing (ii) | (718) | (3,023) | 1,449 | (1,837) | ||||
Financial instruments and derivatives (iii) | 517 | 1,273 | 749 | 3,290 | ||||
Present value adjustment of qualifiable monetary assets and liabilities (iv) | 46 | (4,114) | (550) | (5,969) | ||||
Write-off of deferred assets not reclassifiable (v) | 3,122 | (73,963) | 3,123 | (74,054) | ||||
Effects resulting equity accounting | 725 | 506 | - | - | ||||
Minority interest Law 11,638/07 | - | - | (466) | (324) | ||||
Deferred income and social contribution taxes | (742) | 19,956 | (1,355) | 19,529 | ||||
Net effects resulting from full application of Law 11,638/07 and MP 449/08 | (2,923) | (59,366) | (2,923) | (59,365) | ||||
Net income and shareholders' equity adjusted with Law 11,638/07 and MP 449/08 | 33,224 | 4,996,336 | 33,224 | 4,996,337 | ||||
24
2. Basis of Preparation and Presentation of Quarterly Information (Continued)
(i) The Technical Pronouncement CPC 10 Share-Based Payment determines the companies to include the effects of share-based payments transactions on their income and balance sheet, as well as expenses related to transactions where stock options are granted to employees. As mentioned in Note 18 (f), the Company maintains a Stock Option Plan to its management and main executives.
(ii) The Technical Pronouncement CPC 06 Leasing determines that operations which transfer risks and benefits to the lessee can be classified as property and equipment, reflecting the nature of an installment purchase. The effects of change in criterion are outlined in Notes 11 and 21.
(iii) The Technical Pronouncement CPC 14 Financial Instruments - sets forth that the marketable securities, including derivatives are recorded: (i) by their market value or corresponding amount, when we refer to investments for trading or available for sale; and (ii) by the acquisition cost or issue value, whichever is shorter. The Companys instruments are deemed as: (i) fair value hedge destined to offset risks of exposure to variation in fair value of item purpose of hedge and (ii) derivative financial instrument measured at fair value (Notes 13 and 14).
(iv) The Technical Pronouncement CPC 12 Present Value Adjustment establishes that noncurrent assets and liabilities should be adjusted by their present value and current assets and liabilities when this is relevant. The Company adopted the present value adjustment of its assets and liabilities as assumption, as determined by rule, utilizing the weighted average cost of capital (WACC) and for the term of payment or receipt.
(v) As provided for in the Provisional Measure MP 449/08, the deferred charges group was removed. The Companys Management opted for writing-off deferred charges on transition date and then recorded expenditures incurred as of 2007 directly as expense in the net income for the year.
Due to the removal authorized by MP 449/08 from the non-operating income item, the Company reclassified in the statement of income for the period ended March 31, 2008 in the amounts R$(288) in the parent company and R$(3,040) in consolidated financial statements, to the other operating income (expenses) item, basically represented by income on property and equipment write-off.
25
3. Summary of Main Accounting Practices
Accounting estimates to measure and recognize certain assets and liabilities of quarterly information of the Company and its subsidiaries are used in the preparation of quarterly financial information. The determination of these estimates took into account experiences of past and current events, presuppositions related to future events and other objective and subjective factors. Significant items subject to estimates include: the selection of useful lives of fixed and intangible assets; the allowance for doubtful accounts; allowance for inventory losses; allowance for investments losses; the recoverability analysis of fixed and intangible assets; deferred income and social contribution taxes; fees and terms used when determining the present value adjustment of certain assets and liabilities and the provision for contingencies; the fair value measurement of share-based compensation and of financial instruments; the reporting estimates for the sensitivity analysis chart of derivative financial instruments pursuant to CVM Ruling 475/08. The settlement of operations involving these estimates may result in amounts significantly different from those recorded in the quarterly financial information due to inaccuracies inherent to the process of their determination. The Company reviews its estimates and assumptions, at least, quarterly.
Significant accounting practices and consolidation criteria adopted by the Company are shown below:
a) Determination of income
Sales revenues have been stated at their gross amounts. i.e., they include taxes and discounts, stated as reducers of revenues. The result of operations is determined according to the accrual basis of accounting. Revenues from sale of products are recognized in income when their value can be measured reliably, all risks and benefits inherent to the product are transferred to the buyer, the Company no longer has the control or responsibility over the goods sold and probably the economic benefits will be generated to the benefit of the Company. Revenues are not recognized if their realization is considerably uncertain. Freights over sales are included in the cost of goods sold. Interest income and expenses are recognized by the effective interest rate method under financial revenues/expenses.
26
3. Summary of Main Accounting Practices (Continued)
b) Translation of foreign currency-denominated balances
(i) Functional and presentation currency of the quarterly information
The Companys functional currency is the Brazilian Real, same currency of preparation and presentation of quarterly information of the parent company (individual) and consolidated. The quarterly information of each subsidiary included in the Companys consolidation and those used as basis for investments valuation by the equity accounting method are prepared based on the functional currency of each entity.
(ii) Foreign currency-denominated transactions
Monetary assets and liabilities denominated in foreign currency are translated into the functional currency (Real) using the exchange rate effective on respective balance sheet date. Gains and losses resulting from the restatement of these assets and liabilities verified between the exchange rate effective on the date of operation and closings of years are recognized as financial revenues or expenses in income.
c) Financial instruments
The financial instruments are only recognized as of the date on which the Company becomes party of the contractual provisions of financial instruments. When recognized, these are firstly recorded at their fair value accrued of transaction costs that are directly attributable to their acquisition or issue. Their subsequent measurement occurs every balance sheet date according to the rules established for each type of classification of financial assets and liabilities.
(i) Financial assets
Financial assets are measured by their fair value at every balance sheet date. Interest rates, monetary restatement, exchange variation and variations deriving from the valuation at fair value are recognized in income when incurred under financial revenues or expenses.
These are classified among categories mentioned below, according to the purpose to which they were acquired or issued:
27
3. Summary of Main Accounting Practices (Continued)
Investments held to maturity: non-derivative financial assets with fixed or determinate payments with scheduled maturities to which the Company has the intention and the capacity to hold them to maturity. After initial recognition, these are measured by amortized cost through effective interest rate method. This method uses a discount rate that when applied over estimated future receivables during the expectation of financial instrument effectiveness, results in a net book value. Interest rates, monetary restatement, exchange variation, less impairment losses, where applicable, are recognized in income when incurred under financial revenues or expenses.
Loans (granted) and receivables: non-derivative financial assets with fixed or determinate payments but not quoted in an active market. After the initial recognition these are measured by amortized cost through effective interest rate method. Interest rates, monetary restatement, exchange variation, less impairment losses, where applicable, are recognized in income when incurred under financial revenues or expenses.
Main financial assets recognized by the Company are: cash and cash equivalents, financial investments, marketable securities, unrealized gains in derivatives operations and trade accounts receivable.
(ii) Financial liabilities
These are classified among the categories mentioned below according to the nature of financial instruments contracted or issued:
Financial liabilities measured at fair value through income: these include financial liabilities generally traded before maturity, liabilities designated in the initial recognition at fair value through income and derivatives, except for those designated as hedge instruments. These are measured by their fair value at every balance sheet date. Interest rates, monetary restatement, exchange variation and variations deriving from fair value valuation, where applicable, are recognized in income when incurred.
28
3. Summary of Main Accounting Practices (Continued)
Financial liabilities not measured by fair value: non-derivative financial liabilities which usually are not traded before maturity. After initial recognition, these are measured by amortized cost through effective interest rate
method. Interest rates, monetary restatement and exchange variation, where applicable, are recognized in income when incurred.
Main financial liabilities recognized by the Company are: accounts payable to suppliers, unrealized losses in derivatives operations, loans, financing and debentures.
Market value: the market value of financial instruments actively traded on organized markets is determined based on the market quotes, on the balance sheet closing date, or based on valuation techniques defined by the Company and compatible with usual practices on the market. If there is no active market, then the market value is determined through valuation techniques.
These techniques include the use of recent market arms length transactions, benchmark to the market value of similar financial instruments, analysis of discounted cash flows or other valuation models.
Hedge operations: derivative financial instruments used to hedge risk exposures or to modify the characteristics of financial assets and liabilities, unrecognized firm commitments, highly probable transactions or net investments in operations abroad, and which: (i) are highly correlated concerning changes in their market value in relation to the market value of item that has been hedged, both at the beginning and over the life of agreement (effectiveness between 80% and 125%); (ii) have the operation documented, risk purpose of hedge, risk management process and methodology used in the effectiveness evaluation; and (iii) considered effective to reduce the risk associated with exposure to be hedged, are classified and recorded as hedge operations according to their nature:
fair value hedge: should be classified the derivative financial instruments destined to offset risks deriving from the exposure to variation in fair value under of item purpose of hedge. The items purpose of hedge and related derivative financial instruments are recorded against proper revenue or expense account in the net income for the period.
29
3. Summary of Main Accounting Practices (Continued)
d) Cash and cash equivalents
These include cash, positive balances in checking account, marketable securities redeemable within 90 days of balance sheets dates, as per Companys policy and with insignificant change in their market value. Marketable securities included in cash and cash equivalents are classified into the financial assets at fair value through income category. The entry of these marketable securities by counterparty is stated in Note 4.
e) Accounts receivable
Accounts receivable are stated at estimated realizable values. An allowance for doubtful accounts is provided in an amount considered by Management to be sufficient to meet probable future losses related to uncollectible accounts.
The setting up of provision is mainly based on the historic average of losses, in addition to specific accounts receivable deemed as uncollectible. The Companys installment sales occur with the intermediation of FIC and financing receivables not remaining in GPA (Note 10 (d)).
The Company carries out securitization operations of the accounts receivable with a special purpose entity, over which it has shared control, the PAFIDC (Pão de Açúcar Fundo de Investimento em Direitos Creditórios) (Note 5 (b) and Note 8).
f) Inventories
Inventories are carried at the lower of cost or market value, whichever is shorter. The cost of inventories purchased through the warehouse is recorded as per inventory turnover, including warehousing and handling costs, excess is recorded under inventories.
Inventories are also stated by the net value of allowance for losses and breakage, which are periodically reviewed and evaluated as to their efficiency.
g) Investments
Investments in subsidiaries are accounted for by the equity method, and provision for capital deficiency is recorded, when applicable. Other investments are recorded at acquisition cost.
30
3. Summary of Main Accounting Practices (Continued)
h) Property and equipment
These assets are shown at acquisition or construction cost, monetarily restated until December 31, 1995, deducted from the related accumulated depreciation, calculated on a straight-line basis at the rates mentioned in Note 11, in case of leasehold improvements, whichever is shorter.
The Company establishes procedures aiming at ensuring that assets are not recorded on an accounting basis for an amount higher than that can be recovered by use or sale pursuant to precepts laid down by CPC 01.
Interest and financial charges on loans and financing obtained from third parties directly or indirectly attributable to the process of purchase, construction and operating expansion, are capitalized during the construction and refurbishment of the Companys and its subsidiaries stores in conformity with CVM Deliberation 193. The capitalized interest and financial charges are appropriated to income over the depreciation periods of the corresponding assets.
Expenditures for repairs and maintenance that do not significantly extend the useful lives of related assets are charged to expense as incurred. Expenditures that significantly extend the useful lives of existing facilities and equipment are added to the property and equipment value.
Until December 31, 2009, the Company will revaluate the estimates of economic-useful life of its property and equipment, used when determining their depreciation and amortization rates. Eventual changes in the estimate of economic-useful life of assets, deriving from this revaluation, if relevant, will be treated as change in accounting estimates to be recognized on a prospective basis.
i) Leasing
Financial leasing agreements are recognized in property and equipment and liabilities from loans and financing, by the lower amount between the present value of mandatory minimum installments of the agreement or the fair value of asset, whichever is shorter, accrued, where applicable of initial direct costs incurred on transaction. Implied interest rates on recognized liabilities of loans and financing are appropriated to income according to the duration of the agreement by the effective interest rate method.
31
3. Summary of Main Accounting Practices (Continued)
i) Leasing (continued)
Capitalized assets are depreciated by their useful life in the event of express intention of acquiring the asset at the end of the agreement, or, by the lower between the duration of the agreement and useful life of asset in cases where intention is not express. Operating leasing agreements are recognized as expense on a systematic basis which represents the period in which the benefit over leased asset is obtained, even if these payments do not occur on this basis.
j) Intangible assets
Goodwill generated in the acquisition of investments occurred until December 31, 2008, having future profitability as economic fundamental, was amortized on a straight-line basis for a term of 5 to 10 years until that date. As of January 1, 2009 it is no longer being amortized and should only be submitted to an annual test for impairment analysis.
Intangible assets with defined useful life are amortized according to their estimated economic useful life and when impairment signs are identified, these are submitted to impairment test. Intangible assets with indeterminate useful life are not amortized, but are submitted to annual test for impairment analysis.
k) Provision for recovery of assets
The Management yearly reviews the net book value of assets with a view to evaluating events or changes in economic, operating or technological circumstances that may indicate deterioration or impairment. When this evidence is identified and the net book value exceeds the recoverable value, a provision is recorded for deterioration by adjusting the net book value to the recoverable value. These losses are classified as other operating expenses.
l) Other assets and liabilities
A liability is recognized in the balance sheet when a Company has a legal liability or it is established as a result of a past event and it is probable that an economic resource will be required to settle this liability. Provisions are recorded based on the best estimates of risks involved.
32
3. Summary of Main Accounting Practices (Continued)
l) Other assets and liabilities (continued)
An asset is recognized in the balance sheet when it is probable that its future economic benefits will be generated to the benefit of the Company and its cost or value can be safely measured. Assets and liabilities are classified as current when their realization or settlement is probable to occur over the next 12 months. Otherwise, these are stated as noncurrent.
m) Taxation
Revenues from sales and services are subject to taxation by State Value-Added Tax (ICMS), Services Tax (ISS), Social Contribution Tax on Gross Revenue for Social Integration Program (PIS) and Social Contribution Tax on Gross Revenue for Social Security Financing (COFINS) at rates prevailing in each region and are presented as sales deductions in the statement of income.
The credits derived from non-cumulative PIS and COFINS are shown deducted from cost of goods sold in the statement of income. The debits derived from financial revenue and credits derived from financial expenses are shown deducted in these proper items of the statement of income.
The advances or amounts subject to offsetting are shown in the current and noncurrent assets, in accordance with the estimate for their realization.
The taxation on income comprises the Corporate Income Tax (IRPJ) and Social Contribution on Net Income (CSLL), which are calculated based on taxable income (adjusted income), at rates applicable according to the prevailing laws 15%, accrued of 10% over the amount exceeding R$240 yearly for IRPJ and 9% for CSLL.
Deferred IRPJ and CSLL assets were recorded under the item deferred IRPJ and CSLL from tax losses, negative basis of social contribution and temporary differences, taking into account the prevailing rates of said taxes, pursuant to the provisions of CVM Deliberation 273, as of August 20, 1998, CVM Ruling 371, as of June 27, 2002 and taking into account the history of profitability and the expectation of generating future taxable income based on a technical feasibility study, annually approved by the Board of Directors. The Company does not have governmental subsidies or assistance.
33
3. Summary of Main Accounting Practices (Continued)
n) Share-based payment
Managers and main executives of the Company receive share-based payment as part of their compensation to be settled with shares. Costs of these transactions are firstly recognized in income during the period over which services were received against a capital reserve and measured by their fair value, when the compensation programs are granted.
o) Present value adjustment of assets and liabilities
Long-term monetary assets and liabilities are adjusted by their present value, and for short term, when the effect is considered relevant in relation to the financial statements taken as a whole. The present value adjustment is calculated taking into account contractual cash flows and explicit interest rates, and in certain cases, implied interest rates of respective assets and liabilities.
Thus, embedded interest rates on revenues, expenses and costs associated with these assets and liabilities are discounted with a view to recognizing them in conformity with the accrual basis of accounting. Subsequently, these interest rates are reallocated under financial revenues and expenses to income by utilizing the effective interest rate method in relation to the contractual cash flows.
Implied interest rates were determined based on assumptions and are considered as accounting estimates.
p) Provision for contingencies
As per CVM Deliberation 489/05, the Company adopts the concepts established in NPC 22 on Provisions, Liabilities, Gains and Losses on Contingencies when setting up provisions and disclosures on matters regarding litigation and contingencies. The balances of provisions are stated net of the respective judicial deposits, when applicable (Note 16).
Provision for contingencies is set up based on legal counsel opinions, in amounts considered sufficient to cover losses and risks considered probable.
34
3. Summary of Main Accounting Practices (Continued)
q) Statements of cash flows and statements of added value
The statements of cash flows were prepared and are reported pursuant to CVM Deliberation 547 of August 13, 2008 which approved the technical pronouncement CPC 03 Statements of Cash Flows, issued by the Brazilian Committee on Accounting Pronouncements (CPC). The statements of added value are prepared and are reported pursuant to CVM Deliberation 557 of November 12, 2008 which approved the technical pronouncement CPC 09 Statement of Added Value, issued by CPC.
r) Earnings per share
The calculation is made in accordance with the net income/number of outstanding shares ratio. Pursuant to the Brazilian Corporation Law, earnings may be: distributed, used for capital increase, or in the composition of the profit reserve for expansion, based on capital budget.
s) Consolidated quarterly information
The consolidated quarterly information are prepared in conformity with the consolidation principles prescribed by the Brazilian Corporation Law and CVM Ruling 247, and include the quarterly information of the Company and its subsidiaries Novasoc, Sé, Sendas Distribuidora, PAFIDC, PA Publicidade Ltda. (PA Publicidade), Barcelona, CBD Panamá Trading Corp. (CBD Panamá), CBD Holland B.V. (CBD Holland) and Xantocarpa. The direct or indirect subsidiaries, included in the consolidation and the percentage of parent companys interest comprise:
35
3. Summary of Main Accounting Practices (Continued)
s) Consolidated quarterly information
Interest in Investees - % | At March 31, 2009 | |||||||||||||||||
Investor | Sendas | P.A. | CBD | CBD | ||||||||||||||
Companies | Novasoc | Sé | Distribuidora | PAFIDC | Publicidade | Barcelona | Holland | Panamá | Xantocarpa | |||||||||
Direct | ||||||||||||||||||
CBD | 10.00 | 93.10 | 14.86 | 8.82 | 99.99 | - | 100.00 | - | - | |||||||||
Indirect | ||||||||||||||||||
Novasoc | - | 6.90 | - | 0.69 | - | - | - | - | - | |||||||||
Sé | - | - | 42.57 | 0.34 | - | 60.00 | - | - | - | |||||||||
Holland | - | - | - | - | - | - | - | 100.00 | - | |||||||||
Sendas | - | - | - | - | - | - | - | - | 99.99 | |||||||||
Interest in Investees - % | At March 31, 2009 | |||||||||||||||||
Investor | Sendas | P.A. | CBD | CBD | ||||||||||||||
Companies | Novasoc | Sé | Distribuidora | PAFIDC | Publicidade | Barcelona | Holland | Panamá | Xantocarpa | |||||||||
Direct | ||||||||||||||||||
CBD | 10.00 | 93.10 | 14.86 | 8.50 | 99.99 | - | 100.00 | - | - | |||||||||
Indirect | ||||||||||||||||||
Novasoc | - | 6.90 | - | 0.66 | - | - | - | - | - | |||||||||
Sé | - | - | 42.57 | 0.33 | - | 60.00 | - | - | - | |||||||||
Holland | - | - | - | - | - | - | - | 100.00 | - | |||||||||
Sendas | - | - | - | - | - | - | - | - | 99.99 |
Although the Companys interest in Novasoc represents 10% of its quotas, Novasoc is included in the quarterly information as the Company effectively has control over a 99.98% beneficial interest in Novasoc, guaranteed by shareholders agreement who do not have effective veto or other participating or protective rights. Under the Bylaws of Novasoc, the appropriation of its net income does not need to be proportional to the quotas of interest held in the company.
36
3. Summary of Main Accounting Practices (Continued)
The subsidiary Sendas Distribuidora was fully consolidated, in accordance with the shareholders agreement, which establishes the operating and administrative management by the Company.
The proportional investment of the Parent Company in the income of the investee, the balances payable and receivable, revenues and expenses and the unrealized profit originated in transactions between the consolidated companies are eliminated in the consolidated quarterly information.
Pursuant to CVM Ruling 408 as of August 18, 2004, the Company as of the first quarter of 2005, started to consolidate PAFIDCs quarterly information, as it understood this is a special purpose entity, organized with exclusive purpose of conducting the securitization of receivables of the Company and its subsidiaries, and most of risks and benefits related to the fund profitability are linked to subordinated quotas, maintained by the Company.
Since prevailing decisions related to the operational management of FIC are Itaús responsibility, CVM, through official memorandum CVM/SNC/006/09 authorized FIC to be included in the consolidated quarterly information of Itaú. Thus, the Company valued its investment in Miravalles by the equity accounting method. The quarterly information of Miravalles for the periods ended March 31, 2009 and 2008 were reviewed by other independent auditors.
4. Marketable Securities
The marketable securities at March 31, 2009 and December 31, 2008 earn interest mainly at the Interbank Deposit Certificate (CDI) rate, classified as described in Note 3(d), except for Receivables Securitization Fund, which is classified in investment held to maturity.
37
4. Marketable Securities
Parent Company | Consolidated | |||||||||||
CDI* | 3.31.2009 | 12.31.2008 | CDI* | 3.31.2009 | 12.31.2008 | |||||||
Current | ||||||||||||
Financial Investments | ||||||||||||
ABN AMRO | 103.3% | 208,560 | 164,191 | 103.2% | 224,878 | 188,077 | ||||||
Bradesco | 102.8% | 240,076 | 265,777 | 102.8% | 281,104 | 287,324 | ||||||
Banco do Brasil | 101.7% | 299,723 | 539,635 | 101.7% | 308,807 | 548,917 | ||||||
Itaú | 101.0% | 27,489 | 73,743 | 104.7% | 166,260 | 205,483 | ||||||
Unibanco | 101.2% | 78,226 | 61,204 | 101.1% | 95,826 | 68,796 | ||||||
Other | 99.8% | 3,582 | 16,151 | 100.3% | 6,220 | 63,105 | ||||||
857,656 | 1,120,701 | 1,083,095 | 1,361,702 | |||||||||
Total Current | 857,656 | 1,120,701 | 1,083,095 | 1,361,702 | ||||||||
Non-Current | ||||||||||||
Receivables Securitization Fund (Note 8) | 93,871 | 87,380 | - | - | ||||||||
Total Non-Current | 93,871 | 87,380 | - | - | ||||||||
Overall Total | 951,527 | 1,208,081 | 1,083,095 | 1,361,702 | ||||||||
(*) Weighted Average Rate |
5. Trade Accounts Receivable
a) Breakdown
Parent Company | Consolidated | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Current | ||||||||
Resulting from sales through: | ||||||||
Credit card companies | 188,191 | 307,873 | 272,906 | 416,443 | ||||
Sales vouchers and others | 50,317 | 79,155 | 61,530 | 108,300 | ||||
Credit sales with post-dated checks | 4,675 | 13,605 | 11,146 | 22,266 | ||||
Accounts receivable parent company | 111,738 | 158,658 | - | - | ||||
Allowance for doubtful accounts | (5,530) | (5,157) | (8,558) | (10,520) | ||||
Resulting from commercial agreements | 294,951 | 304,640 | 343,238 | 356,962 | ||||
644,342 | 858,774 | 680,262 | 893,451 | |||||
Accounts receivable - PAFIDC | - | - | 1,016,510 | 983,477 | ||||
1,016,510 | 983,477 | |||||||
644,342 | 858,774 | 1,696,772 | 1,876,928 | |||||
Accounts receivable - Paes Mendonça | - | - | 370,367 | 374,618 | ||||
- | 370,367 | 374,618 | ||||||
38
5. Trade Accounts Receivable (Continued)
a) Breakdown
Credit card sales are receivable in cash from the credit card companies, except for electronic devices, which are received in up to 12 installments.
The balance of subsidiaries accounts receivable refers to the Companys sale of goods, made at cost, for the supply of its stores.
b) Accounts receivable - PAFIDC
The Company carries out securitization operations of its credit rights, represented by credit sales with tickets and credit card company receivables, to PAFIDC. The volume of operations stood at R$2,189 for the quarter March 31, 2009 (R$1,885 at March 31, 2008), in which the responsibility for services rendered and subordinated interests was retained. The securitization costs of such receivables amounted to R$32,781 (R$31,708 at March 31, 2008), as Note 19, recognized as financial expenses in income for the periods of 2009 and 2008, respectively. Services rendered, which are not remunerated, include credit analysis and the assistance by the collection department to the funds manager.
The outstanding balances of these receivables at March 31, 2009 and 2008 were R$1,016,509 and R$983,477 respectively, net of allowance.
c) Accounts receivable Paes Mendonça
The accounts receivable balance of Paes Mendonça relates to credits deriving from the payment of liabilities performed by the subsidiaries Novasoc and Sendas. Pursuant to contractual provisions, these accounts receivable are monetarily restated and guaranteed by commercial rights of certain stores currently operated by the Company, Novasoc and Sendas. Maturity of accounts receivable is linked to lease agreements (Note 10 (b) (i)).
d) Accounts receivable under commercial agreements
Accounts receivable under commercial agreements result from current transactions carried out between the Company and its suppliers, having the volume of purchases as benchmark.
39
5. Trade Accounts Receivable (Continued)
e) Allowance for doubtful accounts
The allowance for doubtful accounts is based on average actual losses in previous periods complemented by Management's estimates of probable future losses on outstanding receivables:
Parent Company | Consolidated | |||||||
31.03.2009 | 31.12.2008 | 31.03.2009 | 31.12.2008 | |||||
Resulting from: | ||||||||
Credit sales with post-dated | ||||||||
checks | (361) | (362) | (504) | (504) | ||||
Corporate sales | (1,664) | (1,084) | (4,105) | (1,409) | ||||
Other accounts receivable | (3,505) | (3,711) | (3,949) | (8,607) | ||||
(5,530) | (5,157) | (8,558) | (10,520) | |||||
6. Inventories
Parent Company | Consolidated | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Stores | 869,805 | 745,557 | 1,290,875 | 1,133,953 | ||||
Warehouses | 523,866 | 383,173 | 606,742 | 436,910 | ||||
- | ||||||||
1,393,671 | 1,128,730 | 1,897,617 | 1,570,863 | |||||
7. Recoverable Taxes
The balances of taxes recoverable refer basically to credits from Withholding Income Tax, (IRRF), Social Contribution Tax on Gross Revenue for Social Integration Program (PIS), Social Contribution Tax on Gross Revenue for Social Security Financing (COFINS) and recoverable State Value-Added Tax (ICMS):
40
7. Recoverable Taxes (Continued)
Parent Company | Consolidated | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Current | ||||||||
Taxes on sales | 221,197 | 186,003 | 235,402 | 197,515 | ||||
Income tax and others | 123,193 | 106,491 | 143,251 | 125,055 | ||||
Present value adjustment | (202) | (202) | (202) | (202) | ||||
344,188 | 292,292 | 378,451 | 322,368 | |||||
Non-Current | ||||||||
Taxes on sales | 99,200 | 110,043 | 203,832 | 214,388 | ||||
ICMS and others | 55,309 | 67,692 | 57,759 | 70,142 | ||||
Present value adjustment | (535) | (669) | (535) | (669) | ||||
153,974 | 177,066 | 261,056 | 283,861 | |||||
Total of recoverable taxes | 498,162 | 469,358 | 639,507 | 606,229 | ||||
8. Pão de Açúcar Receivables Securitization fund PAFIDC
PAFIDC is a receivables securitization fund formed in compliance with CVM Rulings 356 and 393 for the purpose of acquiring the Company and its subsidiaries trade receivables, arising from sales of products and services to their customers, except for receivables from installment system and post-dated checks. This fund has maturity set forth to May 16, 2010.
The net assets of PAFIDC are summarized as follows:
3.31.2009 | 12.31.2008 | |||
Assets | ||||
Cash and cash equivalents | 60,795 | 6,455 | ||
Accounts receivable | 1,016,339 | 983,477 | ||
Other amounts | - | 40,845 | ||
Total assets | 1,077,134 | 1,030,777 | ||
Liabilities | ||||
Accounts payable | 13,080 | 2,324 | ||
Shareholders' equity | 1,064,054 | 1,028,453 | ||
Total liabilities | 1,077,134 | 1,030,777 | ||
The capital structure of the fund, at March 31, 2009, is composed of 10,256 senior quotas, held by third parties in the amount of R$959,200, which represent 90.15% of the funds equity (90.51% at December 31, 2008) and 2,864 subordinated quotas, held by the Company and subsidiaries in the amount of R$104,855, which represent 9.85% of the funds equity (9.49% at December 31, 2008).
41
8. Pão de Açúcar Receivables Securitization fund PAFIDC (Continued)
The compensation of senior quotas is shown below:
3.31.2009 | 12.31.2008 | |||||||||
Redeemable | Reedemable | |||||||||
Quotaholders | Amount | CDI Rate | balance | CDI Rate | balance | |||||
Senior A | 5,826 | 105% | 648,473 | 105% | 629,307 | |||||
Senior B | 4,300 | 105% | 155,442 | 105% | 150,847 | |||||
Senior C | 130 | 105% | 155,285 | 105% | 150,695 | |||||
959,200 | 930,849 | |||||||||
Subordinated quotas are non-transferable and registered, and were issued in a single series. The Company will redeem the subordinated quotas only after the redemption of senior quotas or at the end of the funds term. Once the senior quotas have been yielded, the subordinated quotas will receive the balance of the funds net assets after absorbing any losses on receivables transferred and any losses attributed to the fund. Their redemption value is subject to credit, prepayment, and interest rate risks on the transferred financial assets.
The holders of senior quotas have no recourse against the other assets of the Company in the event customers default on the amounts due. As defined in the agreement between the Company and PAFIDC, the transfer of receivables is irrevocable, non-retroactive and the transfer is definitive.
9. Balances and Transactions with Related Parties
The transactions with related parties shown below result mainly from the operations the Company and its subsidiaries maintain among themselves and with other related companies and were substantially carried out at regular market prices, terms and conditions.
42
9. Balances and Transactions with Related Parties (Continued)
a) Sales and Purchases of Goods
Period ended on | ||||||||
Parent Company | Consolidated | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Clients | ||||||||
Novasoc Comercial | 25,715 | 34,866 | - | - | ||||
Sé Supermercados | 52,171 | 78,505 | - | - | ||||
Sendas Distribuidora | 33,852 | 45,287 | - | - | ||||
111,738 | 158,658 | - | - | |||||
Suppliers | ||||||||
Novasoc Comercial | 664 | 426 | - | - | ||||
Sé Supermercados | 1,185 | 1,474 | - | - | ||||
Sendas Distribuidora | 8,231 | 3,283 | - | - | ||||
Barcelona | 12 | 12 | - | - | ||||
Grupo Assai | - | - | 8,656 | 8,787 | ||||
10,092 | 5,195 | 8,656 | 8,787 | |||||
Period ended on | ||||||||
Parent Company | Consolidated | |||||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||||
Sales | ||||||||
Novasoc Comercial | 63,159 | 51,916 | - | - | ||||
Sé Supermercados | 158,556 | 145,577 | - | - | ||||
Sendas Distribuidora | 52,656 | 55,854 | - | - | ||||
274,371 | 253,347 | - | - | |||||
Purchases | ||||||||
Novasoc Comercial | 379 | 1,848 | - | - | ||||
Sé Supermercados | 3,630 | 4,003 | - | - | ||||
Sendas Distribuidora | 4,668 | 4,511 | - | - | ||||
Barcelona | - | - | - | - | ||||
Grupo Assai | - | - | 45,170 | 52,687 | ||||
8,677 | 10,362 | 45,170 | 52,687 | |||||
Balances and transactions resulting from the sale and purchase of goods to the supply of stores by the Company's warehouses, made at cost.
43
9. Balances and Transactions with Related Parties (Continued)
b) Other Operations
Period ended on | ||||||||
Parent Company | Consolidated | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Assets | ||||||||
Novasoc Comercial | 2,017 | 2,041 | - | - | ||||
Sé Supermercados | 194,401 | 179,254 | - | - | ||||
Casino | 3,571 | 4,922 | 3,571 | 4,922 | ||||
FIC | 17,935 | 16,253 | 20,320 | 18,400 | ||||
Pão de Açucar Ind. e Comércio | 1,171 | 1,171 | 1,171 | 1,171 | ||||
Sendas S.A. | 17,824 | 17,824 | 217,824 | 217,824 | ||||
Sendas Distribuidora | 344,706 | 272,694 | - | - | ||||
Xantocarpa | 1,050 | 1,051 | - | - | ||||
Barcelona | 4,641 | 2,959 | - | - | ||||
Other | 20,023 | 23,928 | 26,626 | 34,155 | ||||
607,339 | 522,097 | 269,512 | 276,472 | |||||
Liabilities | ||||||||
Casino | - | 448 | - | 448 | ||||
Peninsula Participações | 10,285 | 10,324 | 10,592 | 10,640 | ||||
Grupo Assai | - | - | 1,034 | 1,345 | ||||
Other | 3,962 | 1,507 | 2,260 | - | ||||
14,247 | 12,279 | 13,886 | 12,433 | |||||
Period ended on | ||||||||
Parent Company | Consolidated | |||||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||||
Results | ||||||||
Novasoc Comercial | 1,430 | 1,783 | - | - | ||||
Sé Supermercados | 3,564 | 3,779 | - | - | ||||
Sendas Distribuidora | 8,367 | 11,597 | - | - | ||||
Casino | (1,736) | (1,294) | (1,736) | (1,294) | ||||
Peninsula Participações | (30,423) | (29,048) | (29,930) | (29,930) | ||||
Grupo Diniz | (3,160) | (2,674) | (3,410) | (2,904) | ||||
Sendas S.A. | - | - | (8,738) | (8,287) | ||||
Grupo Assai | - | - | (1,043) | (593) | ||||
Galeazzi e Associados | (878) | - | (220) | - | ||||
Other | (3,816) | (1,500) | (3,816) | (1,500) | ||||
(26,652) | (17,357) | (48,893) | (44,508) |
Novasoc, Sé Supermercados and Sendas Distribuidora: amounts deriving from the corporate apportionment of costs referring to services rendered to subsidiaries and associated companies, transferred by the cost value effectively incurred and eight properties leased for Sendas Distribuidora.
44
9. Balances and Transactions with Related Parties (Continued)
Casino: Technical Assistance Agreement, signed between the Company and Casino at July 21, 2005, whereby, through the annual payment of US$2,727 million, it provides for the transfer of knowledge in the administrative and financial area. This agreement is effective for 7 years, with automatic renewal for an indeterminate term. This agreement was approved at the Extraordinary General Meeting held at August 16, 2005.
Península Fund: 58 real estate leasing agreements to the Company, 1 property to Novasoc, 1 property to Sé and 1 property to Barcelona.
Diniz Family: Leasing of 15 properties for the Company and 2 properties for Sendas Distribuidora.
Sendas S.A.: Leasing of 57 properties for Sendas Distribuidora.
Assai Group: Comprise the purchase operations with the following companies: Vitalac Ind. de Laticínios Ltda., Laticínios Vale do Pardo Ltda., Dica Deodapolis Ind. e Com. Alimentícios Ltda., Laticínios Corumbiara Ltda., Vencedor Ind. e Com. de Produtos Lácteos Ltda., Centro de Distribuição Hortmix Comércio Imp. Exp. Ltda., Laticínios Flor de Rondônia Ltda., and leasing of five properties of Assai shareholders to Barcelona.
Galeazzi e Associados: Consulting services rendered related to the management of operations in the city of Rio de Janeiro (Sendas Distribuidora).
c) Management Compensation
The expenses related to the compensation of managements key personnel (Officers appointed pursuant to Bylaws and Board of Directors), which were recorded in the earnings of subsidiary and in consolidated for the periods ended at March 31, 2009 and 2008, were as follows:
45
9. Balances and Transactions with Related Parties (Continued)
Parent Company | Consolidated | |||||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||||
Amounts recorded in income | 8,022 | 6,753 | 8,746 | 7,554 | ||||
From these totals, the portion equivalent to 14.3% of 2009 amount and the portion equivalent to 15.6% of 2008 amount in the Parent Company and 14.3% and 13.9% in the consolidated refer to the stock option plan.
10. Investments
a) Information on investments at March 31, 2009 and December 31, 2008
Quarter ended at 12.31.2008 | |||||
Shares/ | Interest | Shareholders' | Net income/ | ||
quotas | in capital | Capital | equity (capital | (loss) | |
held | stock - % | stock | deficiency) | for the period | |
Novasoc | 1,000 | 10.00 | 10 | (8,941) | 19,688 |
Sé | 1,444,656,368 | 100.00 | 1,444,656 | 1,540,800 | 65,642 |
Sendas Distribuidora | 607,083,796 | 57.43 | 835,677 | (22,060) | (25,629) |
Miravalles | 127,519 | 50.00 | 221,363 | 227,191 | 5,828 |
PA Publicidade | 99,999 | 99.99 | 100 | 1,670 | 514 |
Barcelona | 9,006,000 | 60.00 | 15,010 | 127,211 | 25,865 |
CBD Panamá | 1,500 | 100.00 | 4 | 263 | 27 |
CBD Holland B.V. | 180 | 100.00 | - | 218 | - |
Xantocarpa | 799 | 99.99 | 1 | (974) | (975) |
Quarter ended at 12.31.2009 | |||||
Shares/ | Interest | Shareholders' | Net income/ | ||
quotas | in capital | Capital | equity (capital | (loss) | |
held | stock - % | stock | deficiency) | for the period | |
Novasoc | 1,000 | 10.00 | 10 | (8,585) | 357 |
Sé | 1,444,656,368 | 100.00 | 1,444,656 | 1,559,777 | 18,977 |
Sendas Distribuidora | 607,083,796 | 57.43 | 835,677 | (20,525) | 1,485 |
Miravalles | 127,519 | 50.00 | 221,363 | 232,856 | 9,124 |
PA Publicidade | 99,999 | 99.99 | 100 | 1,773 | 102 |
Barcelona | 9,006,000 | 60.00 | 15,010 | 127,594 | 384 |
CBD Panamá | 1,500 | 100.00 | 4 | 374 | 114 |
CBD Holland B.V. | 180 | 100.00 | - | 218 | - |
Xantocarpa | 799 | 99.99 | 1 | (4,523) | (3,549) |
46
10. Investments (Continued)
b) Breakdown of investments
Parent Company | Consolidated | |||||||||||||
Novasoc | Sé | P.A.Publ. | Sendas | Other | Total | Total | ||||||||
Balances at December 31, 2008 | - | 1,434,484 | 1,670 | 26,442 | 578 | 1,463,174 | 113,909 | |||||||
Write-offs / others | (4) | (4) | ||||||||||||
Equity accounting | 356 | 17,668 | 102 | 221 | 112 | 18,459 | 3,914 | |||||||
Transfer to capital deficiency | (356) | (356) | ||||||||||||
Balances at March 31, 2009 | - | 1,452,152 | 1,772 | 26,663 | 686 | 1,481,273 | 117,823 | |||||||
(i) Novasoc Novasoc has, currently, 16 lease agreements with Paes Mendonça with a five-year term, which may be extended twice for similar periods through notification to the leaseholder, with final maturity in 2014. During the term of the contract, the shareholders of Paes Mendonça cannot sell their shares without prior and express consent of Novasoc. The operating lease annual rental payments amounted to R$3,191 in the period ended March 31, 2009 (R$2,311 at March 31, 2008), including an additional contingent rental based on 0.5% to 2.5% of the stores revenues.
Under Novasoc Bylaws, the distribution of its net income need not be proportional to the holding of each shareholder in the capital of the Company. As per members decision, the Company holds 99.98% of Novasocs results as of 2000.
At March 31, 2009, the subsidiary Novasoc recorded capital deficiency. With a view to the future operating continuity and economic feasibility of such subsidiary, assured by the parent company, the Company recorded R$8,585 (R$8,941 at December 31, 2008), under Provision for investment losses to recognize its obligations before creditors.
(ii) Sé Sé holds direct interest in Miravalles corresponding to 50% of capital stock, which indirectly represents the investment in FIC.
(iii) Sendas Distribuidora At October 16, 2008, GPA started the cash and carry operations in the state of Rio de Janeiro with Assai brand through Xantocarpa.
47
10. Investments (Continued)
(iv) Barcelona At November 1, 2007, GPA, by means of subsidiary company controlled by Sé (Sevilha), acquired shares representing 60% of the total and voting capital of Barcelona, a recipient company of Assais spun-off assets related to the activities previously carried out by Assai in the wholesale market of the food industry by the amount of R$208,504, originating a R$206,068 goodwill recorded in the subsidiary Sevilha.
For non-controlling shareholders holding 40% interest in Barcelona, a shareholders agreement was entered into that established a put and call option of such interest, under the following conditions:
1) Criteria for calculation of purchase or sale price for remaining interest of 40%:
The highest amount between 7 times EBITDA and 35.16% of net sales over the past 12 months immediately prior to the Option exercise date, deducting net indebtedness and probable contingencies of loss. Should EBITDA margin be lower than 4.625%, only the 7 times EBITDA criterion will be taken into account;
Initial purchase value net of distributed dividend, restated by IPCA + 6.5% p.a.
2) Call Option (CALL) of total partners shares 40%
Should GPA require the dismissal of chairman due to performance (by means of specific criteria set forth in the shareholders agreement) by criterion 1 of sales price;
Should the chairman resign or be absent for more than 1/3 of Board meetings called during a determined fiscal year by the lowest value between criterion 1 or 125% of criterion 2 of the sales price;
At any moment, up to December 31, 2011 - by the highest value between criterion 1 or 125% of criterion 2 of the sales price;
From January 1 to 15 of each calendar year between 2012 and 2014 - by the highest value between criterion 1 and criterion 2 of the sales price;
At any time in the event of disability or decease of the chairman, by criterion 1 of the sales price.
48
10. Investments (Continued)
The Company did not record this option, since it is classified into the exception provided for in paragraph 2 (g) of CPC 14. Management will monitor the development of CPC 15 and the second phase of financial instruments during 2009. The fair value of this option at March 31, 2009 is R$250,207.
The Board of Directors of Barcelona is composed of 7 members, with a 3-year term of office, of which 4 members shall be appointed by GPA and 3 members by former partners of Assai, appointing among the latter, the Chairman of the Board of Directors. The former partners of Assai may also exercise the Put option as of January 1, 2012 as per conditions set forth in the item abovementioned.
c) Investment agreement Company and Sendas
Sendas S.A exercised the put option held on its 42.57% interest in Sendas Distribuidora on January 5, 2007, according to the clause 6.9.1 of the shareholders agreement of Sendas Distribuidora. Parties have not reached an agreement yet on the terms of effective put option as condition of payment and related amounts.
d) Investment agreement the Company and Itaú
Miravalles, set up in July 2004, which owns the exploitation rights of the Companys financial activities, with capital subscribed and paid-up by CBD and Itaú at the ratio of 50% creates Financeira Itaú S.A. (FIC), a company which operates in structuring and commercialization of financial products exclusively to GPAs customers.
The agreement initially executed when FIC was created was amended on December 22, 2005, modifying the terms related to the compliance with performance targets, firstly established between the Company, Itaú and FIC, there being no relation between the accomplishment of goals and overdraft-secured account, with fines established due to the non-accomplishment of said goals.
This partnership is effective for 20 years and may be extended for an indeterminate term. The operational management of FIC is under the responsibility of Itaú.
In the period ended March 31, 2009, total investments and equity pickup of said investee represent 0.9% and 4.0%, respectively, in relation to the total assets and net income recorded in the Companys consolidated financial statements (0.9% and 3.4% on March 31, 2008, respectively).
49
11. Property and Equipment
Parent Company | ||||||||||||
Annual depreciation rates - % | 3.31.2009 | 12.31.2008 | ||||||||||
Accumulated | ||||||||||||
Nominal | Weighted average | Cost | depreciation | Net | Net | |||||||
Lands | - | - | 808,408 | - | 808,408 | 808,450 | ||||||
Buildings | 3.33 | 3.33 | 2,315,344 | (520,937) | 1,794,407 | 1,801,932 | ||||||
Improvements | (*) | 6.67 | 1,510,124 | (665,660) | 844,464 | 875,670 | ||||||
Equipment | 10.0 to 33.0 | 12.73 | 909,890 | (606,311) | 303,579 | 315,416 | ||||||
Installations | 20.0 to 25.0 | 20.0 | 390,533 | (311,845) | 78,688 | 84,436 | ||||||
Furniture and fixtures | 10.0 | 10.0 | 358,656 | (221,398) | 137,258 | 145,293 | ||||||
Vehicle | 20.0 | 20.0 | 21,050 | (8,966) | 12,084 | 12,894 | ||||||
Construction in progress | - | - | 94,886 | - | 94,886 | 61,343 | ||||||
Other | 10.0 | 10.0 | 2,664 | (431) | 2,233 | 69,246 | ||||||
6,411,555 | (2,335,548) | 4,076,007 | 4,174,680 | |||||||||
Leasing | ||||||||||||
Hardware and Software | 10.0 | 10.00 | 37,365 | - | 37,365 | 47,693 | ||||||
Improvements | 5.0 to 20.0 | 5.0 to 20.0 | 34,317 | (9,081) | 25,236 | 25,574 | ||||||
Total | 71,682 | (9,081) | 62,601 | 73,267 | ||||||||
TOTAL | 6,483,237 | (2,344,629) | 4,138,608 | 4,247,947 | ||||||||
Average quarterly / annual depreciation rate - % | 5.33 | 5.33 | ||||||||||
(*)Improvements are depreciated in view of estimated useful life of asset or term of rental agreements, whichever is shorter.
50
11. Property and Equipment (Continued)
Consolidated | ||||||||||||
Annual depreciation rates % | 3.31.2009 | 12.31.2008 | ||||||||||
Accumulated | ||||||||||||
Nominal | Weighted average | Cost | depreciation | Net | Net | |||||||
Lands | - | - | 850,084 | - | 850,084 | 850,126 | ||||||
Buildings | 3.33 | 3.33 | 2,418,368 | (552,513) | 1,865,855 | 1,874,136 | ||||||
Improvements | (*) | 6.7 | 2,111,619 | (943,035) | 1,168,584 | 1,203,309 | ||||||
Equipment | 10.0 to 33.0 | 12.7 | 1,186,483 | (764,084) | 422,399 | 435,203 | ||||||
Installations | 20.0 to 25.0 | 20.0 | 484,792 | (377,924) | 106,868 | 111,870 | ||||||
Furniture and fixtures | 10.0 | 10.0 | 500,466 | (300,181) | 200,285 | 209,522 | ||||||
Vehicle | 20.0 | 20.0 | 23,101 | (9,344) | 13,757 | 14,366 | ||||||
Construction in progress | - | - | 104,467 | - | 104,467 | 67,818 | ||||||
Other | 10.0 | 10.0 | 2,863 | (437) | 2,426 | 69,922 | ||||||
7,682,243 | (2,947,518) | 4,734,725 | 4,836,272 | |||||||||
Leasing | ||||||||||||
Equipment | 10,0 to 33,0 | 10.00 | 15,260 | (2,134) | 13,126 | 13,325 | ||||||
Hardware | 10.0 | 10.00 | 39,981 | (729) | 39,252 | 48,912 | ||||||
Installations | 20,0 to 25,0 | 10.00 | 6,992 | (815) | 6,178 | 5,210 | ||||||
Furniture and fixtures | 10.0 | 10.00 | 4,686 | (557) | 4,129 | 3,883 | ||||||
Vehicle | 20.0 | 20.00 | 2,746 | (1,053) | 1,693 | 1,776 | ||||||
Improvements | 5.0 to 20.0 | 5.0 to 20.0 | 43,272 | (11,651) | 31,621 | 32,055 | ||||||
Total | 112,937 | (16,939) | 95,998 | 105,162 | ||||||||
TOTAL | 7,795,180 | (2,964,457) | 4,830,723 | 4,941,434 | ||||||||
Average quarterly / annual depreciation rate - % | 5.72 | 5.76 | ||||||||||
(*)Improvements are depreciated in view of estimated useful life of asset or term of rental agreements, whichever is shorter.
51
11. Property and Equipment (Continued)
a) Additions to property and equipment
Parent Company | Consolidated | |||||||
Period ended at | ||||||||
03.31.2009 | 03.31.2008 | 03.31.2009 | 03.31.2008 | |||||
Additions | 61,586 | 91,341 | 84,060 | 112,340 | ||||
Leasing | 10,400 | 4,150 | 13,317 | 5,206 | ||||
Capitalized interest | 2,360 | 5,905 | 2,938 | 6,206 | ||||
74,347 | 101,396 | 100,315 | 123,752 | |||||
Additions made by the Company relate to purchases of operating assets, acquisition of land and buildings to expand activities, construction of new stores, modernization of existing warehouses, improvements of various stores and investment in equipment and information technology.
12. Intangible Assets
Parent | ||||||||||||
Company | Consolidated | |||||||||||
Balances at | Balances at | Balances at | ||||||||||
03.31.2009 | 12.31.2008 | Additions | Transfer | Amortization | 03.31.2009 | |||||||
Software | 120,409 | 81,953 | 20,963 | 24,874 | (6,563) | 121,227 | ||||||
Goodwill | 307,344 | 577,757 | - | 1,733 | - | 579,490 | ||||||
Total | 427,753 | 659,710 | 20,963 | 26,607 | (6,563) | 700,717 | ||||||
Upon the acquisition of subsidiaries and for consolidation purposes, the amounts originally recorded under investments as goodwill based mainly on expected future profitability were transferred to intangible assets and were amortized until December 31, 2008 over periods consistent with the earnings projections on which they were originally based, limited for 10 years.
The recoverability test of the Companys intangible assets carried out at December 31, 2008 did not require the recognition of losses, since the estimated usage value exceeds its net book value on the valuation date. On March 31, 2009, the Companys Management did not identify material changes in assumptions and data used in the assessment made in the previous year-end.
52
13. Loans and Financing
i) Breakdown of debt
Parent Company | Consolidated | |||||||||
Note | 3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | ||||||
Debentures | 13d | 7,535 | 35,681 | 7,535 | 35,681 | |||||
Swap agreements | 13a | 293 | 2,024 | 293 | 2,024 | |||||
Funding cost | (844) | (844) | (844) | (844) | ||||||
6,984 | 36,861 | 6,984 | 36,861 | |||||||
Domestic currency | ||||||||||
BNDES | 13b | 78,062 | 93,057 | 78,062 | 93,057 | |||||
Working capital | 13a | 391,417 | - | 441,871 | - | |||||
Financial leasing | 21 | 27,246 | 21,555 | 37,446 | 31,308 | |||||
Funding cost | (2,809) | (3,400) | (5,304) | (3,870) | ||||||
493,916 | 111,212 | 552,075 | 120,495 | |||||||
Foreign currency | ||||||||||
BNDES | 13b | 8,730 | 10,562 | 8,730 | 10,562 | |||||
Working capital | 13a | 196,198 | 184,526 | 198,795 | 182,355 | |||||
Swap agreements | 13a | (31,517) | (21,069) | (30,652) | (12,267) | |||||
Funding cost | (183) | (183) | (565) | (565) | ||||||
173,229 | 173,836 | 176,308 | 180,085 | |||||||
Parent Company | Consolidated | |||||||||
Note | 3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | ||||||
Debentures | 13d | 779,650 | 779,650 | 779,650 | 779,650 | |||||
Funding cost | (1,571) | (1,782) | (1,571) | (1,782) | ||||||
778,079 | 777,868 | 778,079 | 777,868 | |||||||
BNDES | 13b | 100,402 | 109,750 | 100,402 | 109,750 | |||||
Working capital | 13a | - | 381,089 | - | 430,189 | |||||
PAFIDC quotas | 8 | - | - | 959,200 | 930,849 | |||||
Financial leasing | 21 | 52,849 | 53,430 | 70,805 | 71,647 | |||||
Funding cost | (162) | (410) | (162) | (513) | ||||||
153,089 | 543,859 | 1,130,245 | 1,541,922 | |||||||
BNDES | 13b | - | 877 | 877 | ||||||
Working capital | 13a | 454,864 | 461,840 | 841,770 | 837,804 | |||||
Swap agreements | 13a | (92,883) | (107,618) | (64,183) | (79,561) | |||||
Funding cost | (213) | (256) | (667) | (807) | ||||||
361,768 | 354,843 | 776,920 | 758,313 | |||||||
Total long-term | 1,292,936 | 1,676,570 | 2,685,244 | 3,078,103 | ||||||
Funding costs are mainly established by intermediation commission and IOF tax on financial operations, pursuant to CPC 08.
53
13. Loans and Financing (Continued)
(ii) Noncurrent maturity
Maturity | Parent Company | Consolidated | ||
from 13 to 24 months | 41,653 | 1,295,825 | ||
from 25 to 48 months | 663,765 | 714,804 | ||
from 49 to 60 months | 297,105 | 375,620 | ||
over 60 months | 292,359 | 301,395 | ||
Subtotal | 1,294,882 | 2,687,644 | ||
Funding cost | (1,946) | (2,400) | ||
Total | 1,292,936 | 2,685,244 | ||
a) Working capital financing
Obtained from local banks and part of it is used to fund customer credit (the remaining balance not granted to PAFIDC), or originated from needs of financing of GPA growth. This is made without guarantees, but endorsed by the Company in case of Sendas Distribuidora.
Parent Company | Consolidated | |||||||||||||
Rate* | 3.31.2009 | 12.31.2008 | Rate* | 3.31.2009 | 12.31.2008 | |||||||||
Debt | ||||||||||||||
Domestic currency | ||||||||||||||
Banco do Brasil | CDI | 93.6% | 391,417 | 381,089 | 93.8% | 441,871 | 430,189 | |||||||
391,417 | 381,089 | 441,871 | 430,189 | |||||||||||
Foreign currency | ||||||||||||||
ABN AMRO | YEN | 1.69% | 143,347 | 156,269 | 5.52% | 481,843 | 480,736 | |||||||
Santander | USD | 5.75% | 507,715 | 490,097 | 6.13% | 558,722 | 539,423 | |||||||
651,062 | 646,366 | 1,040,565 | 1,020,159 | |||||||||||
Swap agreements | ||||||||||||||
ABN AMRO | CDI | 101.8% | (28,985) | (44,835) | 104.2% | (15,072) | (23,689) | |||||||
Santander | CDI | 101.0% | (102,425) | (92,775) | 103.2% | (86,773) | (92,775) | |||||||
Votorantim | CDI | 100.0% | 1,468 | 1,861 | 100.0% | 1,468 | 17,574 | |||||||
Pactual | CDI | 100.0% | 5,542 | 7,062 | 100.0% | 5,542 | 7,062 | |||||||
(124,400) | (128,687) | (94,835) | (91,828) | |||||||||||
Overall total | 918,079 | 898,768 | 1,387,601 | 1,358,520 | ||||||||||
* Average weighted rate
54
13. Loans and Financing (Continued)
The Company uses swap operations to convert U.S. dollar-denominated, yen-denominated obligations and fixed interest rate to Brazilian real pegged to CDI (floating) interest rate. The Company concurrently executed with the same counterparty currency and interest rates swaps operations.
CDI annual benchmark rate at March 31, 2009 stood at 12.72% (12.38% at December 31, 2008).
b) BNDES credit line
The line of credit agreements, denominated in reais, with the Brazilian National Bank for Economic and Social Development (BNDES), are either subject to the indexation based on TJLP rate (long-term rate), plus annual interest rates, or are denominated based on a basket of foreign currencies to reflect the BNDES funding portfolio, plus annual interest rates. Financing is paid in monthly installments after a grace period, as mentioned below.
The Company cannot offer any assets as collateral for loans to other parties without the prior authorization of BNDES and is required to comply with certain debt covenants, calculated on the consolidated balance sheet, in accordance with Brazilian GAAP, including: (i) maintenance of a capitalization ratio (shareholders' equity/total assets) equal to or in excess of 0.40 and (ii) maintenance of a current ratio (current assets/current liabilities) equal to or in excess of 1.05. Management effectively controls and monitors covenants, which were fully performed. The parent company offered pledges as a joint and several liable party for settlement of the agreements.
In the event the TJLP exceeds 6% per annum, the surplus is added to the principal. In the period ended at March 31, 2009 and, R$113 were added to the principal (R$611 at December 31, 2008).
Parent Company and Consolidated | ||||||||||
Number of | ||||||||||
Annual financial charges | Grace period in months | monthly | Maturity | 3.31.2009 | 12.31.2008 | |||||
installments | ||||||||||
Currency basket + 4.125% | 14 | 60 | Jan/2010 | 8,731 | 11,439 | |||||
TJLP + 4.125% | 12 | 60 | Nov/2009 | 37,634 | 51,730 | |||||
TLJP+ 1.0% | 12 | 60 | Nov/2009 | 2,273 | 3,124 | |||||
TLJP+ 3.2% | 6 | 60 | Nov/2012 | 121,066 | 129,277 | |||||
TLJP+ 2.70% | 6 | 60 | Nov/2012 | 17,490 | 18,676 | |||||
187,194 | 214,246 | |||||||||
55
13. Loans and Financing (Continued)
c) Redeemable PAFIDC quotas of interest
As per Official Memorandum CVM/SNC/SEP 01/2006, the Company reclassified its PAFIDC quotas, given their characteristics into the item Loans and financing (Note 8).
d) Debentures
(i) Breakdown of outstanding debentures 6th issue
Annual | ||||||||||||
Outstanding | financial | |||||||||||
Type | securities | charges | Unit price | 3.31.2009 | 12.31.2008 | |||||||
1st series | No preference | 54,000 | CDI + 0.5% | 10,097 | 545,219 | 564,713 | ||||||
2nd series | No preference | 23,965 | CDI + 0.5% | 10,097 | 241,966 | 250,618 | ||||||
1st and 2nd series | Interest swap | 104.96% of CDI | 293 | 2,024 | ||||||||
Funding cost | (2,415) | (2,626) | ||||||||||
Parent Company/Consolidated short and long-term | 785,063 | 814,729 | ||||||||||
Non-current liabilities | 778,079 | 777,868 | ||||||||||
Current liabilities | 6,984 | 36,861 | ||||||||||
(ii) Debenture operation
Number of | ||||
debentures | Value | |||
At December 31, 2007 | 77,965 | 806,789 | ||
Paid interest and swap | (90,118) | |||
Interest net of payment and swap | 98,058 | |||
At December 31, 2008 | 77,965 | 814,729 | ||
Paid interest and swap | (52,788) | |||
Interest net of payment and swap | 23,122 | |||
At March 31, 2009 | 77,965 | 785,063 | ||
56
13. Loans and Financing (Continued)
(iii) Additional information
Sixth issue at March 1, 2007, shareholders approved the issue and public placement limited to R$779,650 of 77,965 non-convertible debentures. The Company received proceeds of R$551,518, for 54,000 debentures issued from the first series, and R$245,263 of 23,965 debentures (with negative goodwill of 0.24032%), issued from the second series. Out of proceeds obtained from second series, R$242,721 were used to amortize 23,965 debentures of the fifth issue and part of interest. The debentures are indexed to the average rate of CDI and accrue annual spread of 0.5% payable every six months, starting at September 1, 2007 and ending at March 1, 2013. The debentures amortization will take place at March 1, 2011, March 1, 2012 and March 1, 2013, amounting to 25,988 debentures for each year. The debentures will not be subject to renegotiation until maturity at March 1, 2013.
The Company is in compliance with debt covenants provided for in the 6th issue, calculated over the consolidated balance sheet, in accordance with the accounting practices adopted in Brazil: (i) net debt (debt less cash and cash equivalents and accounts receivable) not higher than the balance of shareholders equity; (ii) maintenance of a ratio between net debt and EBITDA (Note 23), lower or equal to 3.25.
14. Financial Instruments
GPA maintains financial instruments operations with a view to contribute with its capacity of investments in order to sustain its growth strategy. Operations with derivatives have exclusive objective of reducing the exposure to the foreign currency fluctuation and interest rate risks to maintain the balanced capital structure.
Parent companys financial instruments and consolidated have been reported pursuant to CVM Deliberation 566 of December 17, 2008, which approved the Technical Pronouncement CPC 14 and CVM Ruling 475 of December 17, 2008.
57
14. Financial Instruments (Continued)
Main financial instruments and their amounts by category are as follows:
Parent Company | ||||||||
Book Value | Fair Value | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Cash and cash equivalents | 898,333 | 1,253,727 | 898,333 | 1,253,727 | ||||
Accounts receivable and PAFIDC | 750,209 | 946,154 | 656,338 | 946,154 | ||||
Related parties | 593,092 | 509,818 | 593,092 | 509,818 | ||||
Suppliers | (1,741,281) | (1,834,286) | (1,741,281) | (1,834,286) | ||||
Loans and financing (*) | (1,182,002) | (1,183,750) | (1,180,105) | (1,180,804) | ||||
Debentures | (785,063) | (814,729) | (745,408) | (775,764) | ||||
Net exposure | (1,466,712) | (1,123,066) | (1,519,031) | (1,081,155) | ||||
Consolidated | ||||||||
Book Value | Fair Value | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Cash and cash equivalents | 1,232,219 | 1,625,612 | 1,232,219 | 1,625,612 | ||||
Accounts receivable and PAFIDC | 2,067,139 | 2,251,546 | 2,067,310 | 2,251,546 | ||||
Related parties | 255,626 | 264,039 | 255,626 | 264,039 | ||||
Suppliers | (2,215,420) | (2,409,501) | (2,215,420) | (2,409,501) | ||||
Loans and financing (*) | (2,635,548) | (2,600,815) | (2,633,605) | (2,597,546) | ||||
Debentures | (785,063) | (814,729) | (745,408) | (775,764) | ||||
Net exposure | (2,081,047) | (1,683,848) | (2,039,278) | (1,641,614) | ||||
(*) Loansandderivativefinancial irvalue instruments hedgearerecordedby classified value.
The Company adopts risk control policies and procedures, as outlined below:
a) Considerations on risk factors that may affect the business of the Company and its subsidiaries.
(i) Credit risk
Cash and cash equivalents: in order to minimize credit risk of these investments, the Company adopts policies restricting the marketable securities that may be allocated to a single financial institution, and which take into consideration monetary limits and financial institution credit ratings, which are frequently restated (Note 4).
Receivables: the Company sells directly to individual customers through post-dated checks, in a very small portion of sales nearly 0.40% of sales in the quarter ended March 31, 2009 (0.52% of sales at March 31, 2008).
58
14. Financial Instruments (Continued)
Credit card and/or tickets sales are mostly assigned to PAFIDC, the risk of which is related and limited to the amount of subordinated quotas held by the Company (Note 8).
(ii) Interest rate risk
The Company and its subsidiaries are subject to market risks increase, due to the liabilities component of derivative operations (currency hedge) and CDI-related debts. The balance of marketable securities indexed to CDI, partially offsets this effect.
(iii) Exchange rate risk
The Company and its subsidiaries are exposed to exchange rate fluctuations, which increase the liabilities balances of foreign currency-denominated loans, therefore, the Company and its subsidiaries contract derivative financial operations so that to be protected from exchange variation deriving from foreign currency-denominated loans. Swap agreements were the instruments used.
(iv) Derivatives Financial Instruments
The Company designates part of swap agreements as fair value hedge of a portion of foreign currency-denominated debts (U.S. dollars and Japanese yen), to domestic interest rates (CDI). These agreements amounted to a benchmark value of R$743,805, at March 31, 2009. The contracting of these instruments is made within same terms of financing agreement and preferably with same financial institution and within the limits approved by Management.
Other swap agreements are substantially related to debentures and BNDES loans, swapping percentage of variable domestic interest rates plus fixed interest rates with variable interest rates (CDI). These instruments were classified as measured at fair value to income
According to the Companys treasury policy, swaps with caps are not allowed, as well as regret clauses, double index, flexible options or any other types of options different from traditional swaps, for speculative purposes, rather than the hedge of debts.
The Companys internal control environment was designed so as to ensure that transactions executed are in compliance with this treasury policy.
59
14. Financial Instruments (Continued)
The Company calculates the effectiveness of this hedge at the beginning and on a continued basis (at least, quarterly) and hedges contracted at March 31, 2009 showed effectiveness in relation to the debts, purpose of this hedge. Provided that these derivative agreements are qualified as hedge accounting, pursuant to CPC 14, the hedged debt is also adjusted at fair value as per fair value hedge rules.
Consolidated | ||||||||||
Fair value hedge | 3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | ||||||
Hedge purpose (debt) | (750,889) | (750,889) | (1,040,565) | (1,020,159) | ||||||
Asset position | ||||||||||
USD + Pre | 5.93% a.a. | 635,574 | 635,574 | 897,127 | 863,327 | |||||
(5.93% a.a. at Dec 31, 2008) | ||||||||||
YEN + Pre | 1.69% a.a. | 108,231 | 108,231 | 143,347 | 156,270 | |||||
(1.69% a.a. at Dec 31, 2008) | 743,805 | 743,805 | 1,040,474 | 1,019,597 | ||||||
Liability position | ||||||||||
% CDI | 102.35% a.a. | (743,805) | (743,805) | (938,630) | (918,848) | |||||
(750,889) | (750,889) | (938,721) | (919,410) | |||||||
Consolidated | ||||||||||
Reference Value | Fair Value | |||||||||
Measured at fair value | ||||||||||
through income | 3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | ||||||
Asset position | ||||||||||
CDI + Pre | 100% of CDI + 0.5% a.a. | 779,650 | 779,650 | 797,175 | 776,366 | |||||
USD + Pre | 100% of CDI - 4.61% a.a. | 10,281 | 12,263 | 7,539 | 9,892 | |||||
789,931 | 791,913 | 804,714 | 786,258 | |||||||
Liability position | ||||||||||
% CDI | 789,931 | 791,913 | 804,714 | 786,258 |
Gains and losses, realized and unrealized, on these agreements are recorded in the net financial income and the balance receivable or payable in the fair value of R$94,542 is recorded in loans and financing.
The effects of fair value hedge to the net income for the period stood at R$(1,095) and R$(13,298) at March 31, 2009 and December 31, 2008, respectively.
60
14. Financial Instruments (Continued)
Other instruments marked at fair value showed effects of R$(3,643) and R$(12,495) on net income at March 31, 2009 and December 31, 2008, respectively.
(v) Fair values of derivative financial instruments
Fair values are calculated by projecting the future flows of operations, using the curves of BM&F Bovespa and carrying them at present value, using CDI market rates to swaps published by BM&F Bovespa.
The market values of swaps exchange coupon x CDI were obtained by using exchange rates prevailing on the market on the balance sheet date and rates projected by the market obtained from currency coupon curves. In order to determine the coupon of foreign currency indexed- positions the straight line convention of 360 consecutive days was adopted and to determinate the coupon of CDI indexed-position the exponential convention of 252 business days was adopted.
b) Analysis of sensitivity of derivative financial instruments
CVM Ruling sets forth that publicly-held companies, supplementing the provision of item 59 of CPC 14 Financial Instruments: Recognition, Measurement and Supporting Documentation should disclose a sensitivity analysis chart, for each type of market risk deemed as relevant by the Management, originated by financial instruments, to which the entity is exposed on each period closing date, including all derivative financial instruments.
Pursuant to the provision above, according to the Managements evaluation, the most probable scenario is to realize on the maturity dates of each operation what the market has been signaling through market curves (currency and interest rates) of BM&F Bovespa. Therefore, in the probable scenario, there is no impact over the fair value of financial instruments mentioned above. For scenarios II and III, for exclusive effect of sensitivity analysis, a deterioration of 25% and 50%, respectively, was considered on risk variables until the maturity date of financial instruments.
For derivative instruments (destined to hedge its financial debt), variations in scenarios are accompanied by respective purposes of hedge, thus, evidencing that effects are practically null.
61
14. Financial Instruments (Continued)
For these operations, the Company disclosed the balance of purpose (debt) and hedged derivative financial instrument in separate items of a sensitivity analysis chart , so that to inform about the net exposure of the Company, in each one of the three scenarios mentioned, as shown below:
(i) Fair value hedge (on maturity dates)
Operations | Risk | Scenario I | Scenario II | Scenario III | ||||
Debt - USD | USD increase | (1,010,068) | (1,262,584) | (1,515,101) | ||||
Swap (long position in USD) | USD increase | 1,010,416 | 1,263,020 | 1,515,624 | ||||
net effect | 348 | 436 | 523 | |||||
Debt - YEN | YEN increase | (182,244) | (227,805) | (273,366) | ||||
Swap (long position in YEN) | YEN increase | 182,244 | 227,805 | 273,366 | ||||
net effect | - | - | - | |||||
Swap (short position in CDI) | CDI increase | (1,133,450) | (1,182,171) | (1,232,255) | ||||
Total net effect | (48,633) | (98,630) | ||||||
The Companys net exposure corresponds to CDI-related debt and the total net effect represents the deterioration of scenario II at R$48,633 and of scenario III at R$98,630 in relation to scenario I, which is considered the most probable scenario considered by the Company.
a. Measured at fair value through income
Operations | Risk | Scenario I | Scenario II | Scenario III | ||||
Swap (long position in USD) | USD decrease | 7,889 | 6,052 | 4,126 | ||||
Swap (short position in CDI) | CDI increase | (14,909) | (15,050) | (15,189) | ||||
net effect | (7,020) | (8,998) | (11,063) | |||||
Swap (long position in CDI + pre) | CDI increase | 1,027,855 | 1,141,165 | 1,201,444 | ||||
Swap (short position in CDI) | CDI increase | (1,027,632) | (1,144,483) | (1,207,803) | ||||
net effect | 223 | (3,318) | (6,359) | |||||
Total net effect of difference between the scenarios | (6,797) | (12,316) | (17,422) | |||||
62
14. Financial Instruments (Continued)
The total net effect of scenarios mentioned above is basically due to the Companys exposure to CDI.
Sensitivity assumptions
The Company used projected future interest and U.S. dollar rates, obtained with BM&F on the maturity date of each agreement, considering an increment of 25% in scenario II and an increment of 50% for scenario III.
In order to calculate the net exposure, all derivatives were considered at fair value on respective maturity dates, as well as its related debts (hedged elements) and other Companys financial instruments.
15. Taxes and Social Contribution Payable
The amounts payable were as follows:
Parent Company | Consolidated | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Current | ||||||||
PIS and COFINS payable and other | 7,752 | 24,349 | 16,434 | 31,142 | ||||
Provision for Income and Social Contribution Taxes | 4,689 | - | 14,058 | 13,860 | ||||
12,441 | 24,349 | 30,492 | 45,002 | |||||
Taxes paid by installments | ||||||||
INSS | 39,472 | 39,047 | 39,472 | 39,047 | ||||
CPMF | 9,403 | 9,834 | 11,427 | 11,835 | ||||
Other | 3,184 | 14,164 | 3,380 | 14,350 | ||||
52,059 | 63,045 | 54,279 | 65,232 | |||||
Total current | 64,500 | 87,394 | 84,771 | 110,234 | ||||
Non-current | ||||||||
Taxes paid by installments | ||||||||
INSS | 128,284 | 136,664 | 128,283 | 136,664 | ||||
CPMF | 30,559 | 34,417 | 37,139 | 41,421 | ||||
Other | 21,421 | 21,504 | 22,663 | 22,742 | ||||
180,264 | 192,585 | 188,085 | 200,827 | |||||
Total non-current | 244,764 | 279,979 | 272,856 | 311,061 | ||||
63
15. Taxes and Social Contribution Payable (Continued)
Tax payment by installments includes the following amounts:
(i) INSS and CPMF The Company discontinued certain lawsuits and filed application for the Special Tax Payment Installments Program (PAES), pursuant to Law 10,680/2003. These installment payments are subject to the Long-Term Interest Rate TJLP and may be payable within 120 months.
(ii) Other The Company also filed application to participate in the State and Municipal Tax Payment Installments Program (PPI). These taxes are adjusted by SELIC, and may be payable within 120 months.
16. Provision for Contingencies
Provision for contingencies is estimated by Management, supported by its legal counsel. Such provision was set up in an amount considered sufficient to cover losses considered probable by the Companys legal counsel and is stated net of related judicial deposits, as shown below:
Parent Company | ||||||||||
COFINS and | Civil and | |||||||||
PIS | Other | Labor | other | Total | ||||||
Balance at December 31, 2008 | 1,030,560 | 29,482 | - | 109,713 | 1,169,755 | |||||
Additions | 1,683 | - | 2,378 | 2,902 | 6,963 | |||||
Reversal/payment | - | - | (3,999) | (155) | (4,154) | |||||
Monetary restament | 18,237 | 597 | 1,621 | 3,681 | 24,136 | |||||
Judicial deposits | (1,967) | - | - | (1,937) | (3,904) | |||||
Balance at March 31, 2009 | 1,048,513 | 30,079 | - | 114,204 | 1,192,796 | |||||
Consolidated | ||||||||||
COFINS and | Civil and | |||||||||
PIS | Other | Labor | other | Total | ||||||
Balance at December 31, 2008 | 1,096,405 | 31,666 | 4 | 116,050 | 1,244,125 | |||||
Additions | 3,259 | - | 3,998 | 2,928 | 10,185 | |||||
Reversal/payment | - | - | (5,835) | (984) | (6,819) | |||||
Monetary restament | 19,447 | 668 | 1,837 | 3,895 | 25,847 | |||||
Judicial deposits | (1,967) | (8) | - | (2,007) | (3,982) | |||||
Balance at March 31, 2009 | 1,117,144 | 32,326 | 4 | 119,882 | 1,269,356 | |||||
64
16. Provision for Contingencies (Continued)
a) Taxes
Tax-related contingencies are indexed to the Central Bank Overnight Rate (SELIC), 12.97% at March 31, 2009 (11.89% at December 31, 2008), and are subject, when applicable, to fines. In all cases, both interest charges and fines, when applicable, have been computed with respect to unpaid amounts and are fully accrued.
COFINS and PIS
The Company and its subsidiaries discuss the constitutionality of the change in the basis of taxation of the Social Integration Tax (PIS) and the increase in the rate and basis of calculation of the Social Security Tax (COFINS) (Law 9,718/99). The provision includes unpaid amounts, monetarily restated, at March 31, 2009, amounting to R$1,063,110 (R$1,048,683 at December 31, 2008) resulting from the lawsuits in progress at the Regional Federal Court, and up to this moment, the Company has not been required to make judicial deposits.
As the calculation system of such contributions started to use the non-cumulative tax principle in the calculation of PIS (Law 10,637/02) and COFINS (Law 10,833/03), the Company and its subsidiaries then started to apply said rules, as well as, to question with the Judiciary Branch, the extension of tax base of such contributions, as well as the appropriation of credits not accepted by laws. The provision recorded in the balance sheet at March 31, 2009 in the amount of R$180,490 (R$172,211 at December 31, 2008) includes the unpaid installment, monetarily restated. There are guarantees for these discussions in order to ensure the suspension of liabilities, judicial deposit amounting to R$126,456.
Other
The Company and its subsidiaries have other tax contingencies, which after analysis of its legal counsels, were deemed as probable losses or as issues likely to be booked pursuant to CVM regulation. These are: IPI on codfish imports, for which it already has a deposit, notice regarding differences in the indices used (Summer Plan), IRRF and INSS notices, as well as notices related to purchase, manufacturing and sale transactions for export purposes of soybean and its byproducts (PIS, COFINS and IRPJ). The amount recorded at March 31, 2009 in accounting books for such issues is R$34,365 (R$33,698 at December 31, 2008), and a judicial deposit of R$2,040.
65
16. Provision for Contingencies (Continued)
b) Labor claims
The Company is party to numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business. At March 31, 2009, the Company recorded a provision of R$53,960 (R$53,585 at December 31, 2008) assessed as probable risk. Lawsuits the loss of which is deemed as possible by our legal counsels at March 31, 2009 are R$15,396 (R$11,519 at December 31, 2008). Management, assisted by its legal counsels, evaluates these contingencies and provides for losses where reasonably estimable, bearing in mind previous experiences in relation to the amounts sought. Labor claims are indexed to the Referential Interest Rate (TR) (0.37% accumulated in the year ended March 31, 2009) plus 1% monthly interest.
c) Civil and other
The Company is a defendant, at several judicial levels, in lawsuits of civil natures, among others. The Companys Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsels consider losses to be probable.
Among these lawsuits, we point out the following:
The Company brought a writ of mandamus in order to be entitled to not pay the contributions provided for by Complementary Law 110/2001 related to the FGTS (Government Severance Indemnity Fund for Employees) financing. The Company obtained a preliminary injunction recognizing the right of not paying such contributions. Subsequently, this preliminary injunction was reversed, determining the judicial deposit of unpaid amounts during the effectiveness period of the preliminary injunction. The enforceability of tax credit is suspended in view of appeal filed, which awaits decision by the Regional Federal Court. At March 31, 2009, the amount accrued is R$55,767 (R$54,184 at December 31, 2008) and the Company made a R$9,522 (R$9,487 at December 31, 2008) judicial deposit, protecting the period in which it was not covered by the preliminary injunction.
66
16. Provision for Contingencies (Continued)
The Company filed a declaratory action of absence of legal relationship, in what concerns the contribution to SEBRAE, as enacted by Law 8,029/90, in order to also obtain the acknowledgement of restated credit for offsetting with balances payable to SESC (Social Service for Trade) and SENAC (National Service for Commercial Training), excluding the 30% limit. The Company was granted the right of not paying the falling due contributions, provided that judicial deposits are made, as usual. The proceeding awaits a decision of the extraordinary appeal. At March 31, 2009, the accrued amount is R$45,773 (R$43,537 at December 31, 2008), and judicial deposit in the amount of R$46,862 (R$44,901 at December 31, 2008).
The Company by means of a writ of mandamus is challenging the constitutionality of the FUNRURAL (Rural Workers Assistance Fund) for companies located in urban areas. The lawsuit is in progress at the Regional Federal Court and the amount of the provision is at March 31, 2009 is R$36,577 (R$35,868 at December 31, 2008). There is no judicial deposit for such proceeding.
The Company files and answers various lawsuits in which it requests the review of lease amounts paid by the stores. In these lawsuits, the judge determines a provisional lease amount, which then is paid by the stores, until report and decision define the final lease amount. The set up provision of difference between the amount originally paid by the stores and that defined provisionally in these lawsuits. At March 31, 2009, the accrual amount for these lawsuits is R$15,944 (R$15,797 at December 31, 2008), for which there are no judicial deposits.
d) Possible losses
The Company has other contingencies which have been analyzed by the legal counsel and deemed as possible but not probable; therefore, have not been accrued, at March 31, 2009, as follows:
INSS (Social Security Tax) The Company was served notice regarding the non-levy of payroll charges on benefits granted to its employees, and the loss, considered possible, amounts to R$108,473 (R$108,473 at December 31, 2008). These proceedings are under administrative discussion, starting the court stage.
67
16. Provision for Contingencies (Continued)
IRPJ, IRRF and CSLL The Company was served several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions and tax payment discrepancies, all of them await final decision in the administrative level, the amount of which corresponds to R$195,240 (R$146,643 at December 31, 2008).
COFINS, PIS and CPMF The Company has been challenged through administrative proceedings regarding motion for offsetting, tax payment discrepancies, in addition to the aforementioned collection of taxes on soybean export operations. These proceedings await decision in the administrative level. The amount involved in these assessments is R$500,276 (R$498,402 at December 31, 2008) and await administrative decision.
ICMS The Company was served notice by the state tax authorities regarding the appropriation of electricity credits, acquisitions from suppliers considered to be disreputable, return of goods to its stores, refund of tax replacement without due compliance of ancillary obligations brought by CAT Ordinance 17 of the state of São Paulo, among others, not relevant. The total amount of these assessments is R$1,198,375 (R$1,193,266 at December 31, 2008), which await a final decision in the administrative and court levels.
ISS, Municipal Real Estate Tax (IPTU), Property Transfer Tax (ITBI) and other These are related to assessments on third parties retention, tax payment discrepancies, fines due to non-compliance of ancillary obligations and sundry taxes, the amount of which is R$34,751 (R$34,628 at December 31, 2008) and await administrative and court decisions.
Other contingencies They are related to administrative lawsuits and lawsuits under the civil court scope, special civil court, Consumer Protection Agency (PROCON) (in many states), Weight and Measure Institute (IPEM), National Institute of Metrology, Standardization and Industrial Quality (INMETRO) and National Health Surveillance Agency (ANVISA), in great majority related to suits for damages, amounting to R$86,651 (R$69,097 at December 31, 2008).
Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for contingencies be set up.
68
16. Provision for Contingencies (Continued)
e) Appeal and judicial deposits
The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of equivalent amounts pending final legal decisions, in addition to collateral deposits related to provisions for lawsuits.
f) Guarantees
The Company has granted collaterals to some lawsuits of civil, labor and tax nature, as shown below:
Lawsuits | Real Estate | Equipment | Letter of Guarantee | Total | ||||
Tax | 599,340 | 1,383 | 469,586 | 1,070,309 | ||||
Labor | 5,604 | 3,623 | 73,176 | 82,403 | ||||
Civil and other | 10,951 | 1,229 | 44,145 | 56,325 | ||||
Total | 615,895 | 6,235 | 586,907 | 1,209,037 | ||||
69
17. Income and Social Contribution Taxes
a) Income and social contribution taxes expense reconciliation
Parent Company | Consolidated | |||||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||||
Earnings before income tax | 126,981 | 44,211 | 135,355 | 62,660 | ||||
Profit sharing | (3,191) | (2,582) | (4,449) | (3,600) | ||||
Earnings before income tax | 123,790 | 41,629 | 130,906 | 59,060 | ||||
Income tax at nominal rate | (30,948) | (10,407) | (39,590) | (18,491) | ||||
Income tax incentive | - | - | - | 76 | ||||
Equity accounting and provision for | ||||||||
capital deficiency of subsidiary | 4,615 | 4,742 | 1,331 | 417 | ||||
Other permanent differences | (2,599) | (2,740) | 2,997 | (4,095) | ||||
Effective income tax | (28,932) | (8,405) | (35,263) | (22,093) | ||||
Income tax for the year | ||||||||
Current | (3,118) | 226 | (7,610) | (7,554) | ||||
On amortized goodwill (b(ii)) | (25,774) | - | (27,008) | - | ||||
Deferred | (40) | (8,631) | (644) | (14,539) | ||||
Deferred income and social contribution taxes expenses | (28,932) | (8,405) | (35,262) | (22,093) | ||||
Effective rate | 23.4% | 20.2% | 26.9% | 37.4% |
70
17. Income and Social Contribution Taxes (Continued)
b) Breakdown of deferred income and social contribution taxes
(i) At March 31, 2009, in compliance with CVM Ruling 371, the Company and its subsidiaries recorded deferred IRPJ and CSLL arising from tax loss carryforwards and temporary differences in the amount of R$547,745 (R$573,559 at December 31, 2008) in the Parent Company and R$1,102,422 (R$1,130,074 at December 31, 2008) in Consolidated.
Parent Company | Consolidated | |||||||
3.31.2009 | 12.31.2008 | 3.31.2009 | 12.31.2008 | |||||
Deferred income tax | ||||||||
Tax losses (i) | 12,245 | 13,594 | 352,255 | 391,778 | ||||
Provision for contingencies | 62,033 | 60,031 | 85,955 | 83,612 | ||||
Provision for hedge levied on a cash basis | 14,727 | 12,853 | 40,808 | 38,783 | ||||
Allowance for doubtful accounts | 2,032 | 1,939 | 2,847 | 3,762 | ||||
Goodwill | 32,611 | 31,234 | 72,790 | 74,095 | ||||
Deferred income tax Law 11,638/07 | 17,774 | 20,333 | 18,045 | 22,368 | ||||
Deferred income tax on unamortized goodwill | (2,453) | - | (8,007) | - | ||||
Income tax on goodwill Vieri - Casino (ii) | 388,422 | 414,196 | 388,422 | 414,196 | ||||
Income tax on goodwill Sevilha - Assai (ii) | - | - | 63,083 | 64,317 | ||||
Provision for goodwill reduction | - | - | 117,516 | 117,516 | ||||
Other | 20,354 | 19,379 | 27,463 | 25,843 | ||||
Deferred income and social contribution tax assets | 547,745 | 573,559 | 1,161,177 | 1,236,270 | ||||
Provision for deferred income tax realization | (106,196) | (106,196) | ||||||
Total deferred income tax assets | 547,745 | 573,559 | 1,102,422 | 1,130,074 | ||||
Current assets | 151,196 | 46,421 | 205,913 | 94,358 | ||||
Long-term assets | 396,549 | 527,138 | 896,509 | 1,035,716 | ||||
Deferred income and social contribution tax assets | 547,745 | 573,559 | 1,102,422 | 1,130,074 | ||||
(i) Recognition of deferred IRPJ and CSLL assets refer basically to tax loss carryforwards, acquired from Sé, and those generated by the subsidiary Sendas Distribuidora, realization of which, following restructuring measures, was considered probable, except for the provision for realization of deferred IRPJ shown in the previous table.
71
17. Income and Social Contribution Taxes (Continued)
(ii) At December 20, 2006, at Extraordinary General Meeting, the Companys shareholders approved the merger operation of its parent company Vieri.
The special goodwill reserve, set up as a result of this merger, pursuant to paragraph 1 of article 6 of the CVM Ruling 319/99, which, at the end of each fiscal year and to the extent that the tax benefit to be earned by the Company, as a result of goodwill amortization, represents an effective decrease of taxes paid by the Company, purpose of capitalization at the Company, to the benefit of controlling shareholders, without prejudice to the preemptive right ensured to other shareholders in the subscription of capital increase resulting from said capitalization, all pursuant to article 7, caput and paragraphs 1 and 2 of CVM Ruling 319/99.
In order to enable a better presentation of the quarterly financial information, the goodwill net amount of R$515,488, less provision, which substantially represents the tax credit balance plus the amount of R$1,806 were classified as deferred IRPJ. The net goodwill at March 31, 2009 totaled R$388,422 (R$414,196 at December 31, 2008).
At March 31, 2008, the Extraordinary General Meeting approved the reverse merger of Sevilha by Barcelona. Also pursuant to CVM Ruling 319/99, the special goodwill reserve was created as a result of this merger. At March 31, 2009, the remaining net goodwill recorded by Barcelona amounted to R$63,083.
The Company prepares annual studies of scenarios and generation of future taxable income, which are approved by the Management and by the Board of Directors, indicating the capacity of benefiting from the tax credit set up.
Based on these studies, the Company expects to recover these tax credits within a term of up to 10 years, as follows:
Parent Company | Consolidated | |||
3.31.2009 | 3.31.2009 | |||
2009 | 114,867 | 160,931 | ||
2010 | 119,892 | 154,272 | ||
2011 | 121,703 | 159,530 | ||
2012 | 109,458 | 157,304 | ||
2013 up to 2018 | 81,826 | 470,385 | ||
547,746 | 1,102,422 | |||
72
18. Shareholders Equity
a) Capital stock
Authorized capital comprises 400,000 (in thousands of shares) approved at the Extraordinary General Meeting held at November 26, 2007. In 1Q09, capital did not increase. Therefore, the subscribed and paid-up capital is comprised at March 31, 2009 of 235,249 (ditto at December 31, 2008) in thousands of registered shares with no par value, of which 99,680 (ditto at December 31, 2008) in thousands of common shares 135,569 (ditto at December 31, 2008) in thousands of preferred shares.
Treasury Shares
On January 16, 2009, the Board of Directors approved the Companys buyback program for its preferred shares, including those traded as American Depositary Receipts ADRs, effective for 90 days as of January 19, inclusive, establishing a limit of 3,000,000 preferred shares for buyback. On March 31, 2009, the program amounted to 369,600 repurchased preferred shares.
b) Share rights
The preferred shares are non-voting and have preference with respect to the distribution of capital in the event of liquidation. Each shareholder has the right pursuant to the Company's Bylaws to receive a proportional amount, based on their respective holdings to total common and preferred shares outstanding, of a total dividend of at least 25% of annual net income determined on the basis of financial statements prepared in accordance with Brazilian GAAP, to the extent profits are distributable, and after transfers to reserves as required by Brazilian Corporation Law, and a proportional amount of any additional dividends declared. The Companys Bylaws provide that, to the extent funds are available, minimum non-cumulative preferred dividend to the preferred shares in the amount of R$0.08 per share. Beginning in 2003, the preferred shares are entitled to receive a dividend 10% greater than that paid to common shares or, if determined by the shareholders, in excess of the mandatory distribution.
Management is required by the Brazilian Corporation Law to propose dividends at year-end, at least, until the amount of mandatory dividend, which may include the interest on shareholders equity, net of taxes.
73
18. Shareholders Equity (Continued)
c) Capital reserve Special goodwill reserve
This reserve was set up as a result of the corporate restructuring process outlined in Note 17 b(ii), against the merged net assets and represents the amount of future tax benefit to be earned by means of amortization of goodwill merged. The special reserve portion corresponding to the benefit earned may be capitalized at the end of each fiscal year to the benefit of the controlling shareholders, with the issue of new shares. The capital increase will be subject to the preemptive right of non-controlling shareholders, in the proportion of their respective interest, by type and class, at the time of the issue, and the amounts paid in the year related to such right will be directly delivered to the controlling shareholder, pursuant to provision in CVM Ruling 319/99 and CVM 349/01.
At December 31, 2006, the tax benefit recorded derived from the goodwill merged from Vieri amounted to R$517,294, which will be used in the capital increase, upon the realization of reserve.
d) Recognized granted options
With the enactment of Law 11,638/07 the account recognized granted options was created to recognize payments made to managers/suppliers are compensation pursuant to CPC 10.
e) Revenue reserve
(i) Legal reserve: is formed based on appropriations from retained earnings of 5% of annual net income, before any appropriations, and limited to 20% of the capital.
(ii) Expansion reserve: was approved by the shareholders to reserve funds to finance additional capital investments and working and current capital through the appropriation of up to 100% of the net income remaining after the legal appropriations and supported by capital budget, approved at meeting.
74
18. Shareholders Equity (Continued)
f) Preferred stock option plan
The Company offers a stock option plan for the purchase of preferred shares to management. The exercise of options guarantees the beneficiaries the same rights granted to the Company's other shareholders. The management of this plan was attributed to a committee designated by the Board of Directors.
The granting price for each lot of shares is, at least, 60% of the weighted average price of the preferred shares traded in the week the option is granted.
The number of lot of shares may vary for each beneficiary or series. The vesting right to exercise the option may occur as follows and according to the following terms (i) 50% in the last month of third year subsequent to the granting date (1st tranche) and ii) until 50% in the last month of fifth year subsequent to the granting date (2nd tranche), and the remaining portion of the second tranche subject to restraint on alienation until the beneficiarys retirement, as per formula defined in the regulation.
Shares subject to restraint on alienation (Q), upon the exercise of the options, are calculated by using the following formula outlined in the stock option plan:
Q = | (Q1 * Pm )Q1(* Pe ) | where: |
Pm |
Q = Amount of shares to be encumbered by restraint on alienation.
Q1 = 50% of the total lots of Companys shares as of the granting date.
Pm = Market price of the lot of Companys shares as of the exercise date.
Pe = Original exercise price of the lot, determined on the granting date, observing the terms of the Plan.
The option price from the date of concession to the date of its exercise is updated by reference to the General Market Price Index - IGP-M variation, less dividends attributed for the period.
75
18. Shareholders Equity (Continued)
Pursuant to Clause 14.5 of the Plan, the application of the mentioned formula shall be adjusted taking into account the reverse share split of shares representing the Companys capital stock, approved at the Extraordinary General Meeting held at July 30, 2007.
New preferred stock option plan
The Extraordinary General Meeting, held at December 20, 2006, approved the amendment to the Companys Stock Option Plan, approved by the Extraordinary General Meeting held at April 28, 1997.
As from 2007, the granting of preferred stock option plan to management and employees will take place as follows:
Shares will be classified into two types: Silver and Gold, and the quantity of Gold-type shares may be decreased and/or increased (reducer or accelerator), at discretion of the Plan Management Committee, in the course of 35 months following the granting date.
The price for each Silver-type share will correspond to the average of closing price of negotiations of the Companys preferred shares occurred over the last 20 trading sessions of BOVESPA, prior to the date on which the Committee resolves on the granting of option, with discount of 20%. The price per each Gold-type share will correspond to R$0.01 and the granting of these options are additional to the Silver options, and the granting or the exercise of Gold options is not possible separately. In both cases, the prices will not be restated.
The acquisition of rights to the options exercise will occur as follows in the following term: as of the 36th month to 48th month as of the start date defined as the date of the adhesion agreement of respective series and: a) 100% of granting of Silver-type shares; b) the quantity of Gold-type options to be determined by the Committee, after the compliance with granting conditions.
The series of previous plan continue in force until the respective maturity dates.
76
18. Shareholders Equity (Continued)
(i) Information on the stock option plans is summarized below:
Price | Lot of shares | |||||||||||||||||||
2nd date of exercise and expiration | On the granting date | End of the period | Number of shares granted | Note exercised by dismissal | ||||||||||||||||
Series granted Granting | date | 1st date of exercise | Exercised | Expired | Total in effect | |||||||||||||||
Balance at December 31, 2008 | ||||||||||||||||||||
Series VII | 5/16/2003 | 5/16/2006 | 5/16/2008 | 20.00 | 25.09 | 1,000 | (459) | (298) | (243) | - | ||||||||||
Series VIII | 4/30/2004 | 4/30/2007 | 4/30/2009 | 26.00 | 33.44 | 862 | (216) | (436) | - | 210 | ||||||||||
Series IX | 5/15/2005 | 5/15/2008 | 5/15/2010 | 26.00 | 30.51 | 989 | (180) | (534) | - | 275 | ||||||||||
Series X | 6/7/2006 | 6/7/2009 | 6/7/2011 | 33.00 | 39.61 | 901 | - | (359) | - | 542 | ||||||||||
Series A1 - Gold | 4/13/2007 | 4/30/2010 | 4/29/2011 | 0.01 | 0.01 | 324 | (115) | (6) | - | 203 | ||||||||||
Series A1 - Silver | 4/13/2007 | 4/30/2010 | 4/29/2011 | 24.63 | 24.63 | 1,122 | (312) | (89) | - | 721 | ||||||||||
Series A2 - Gold | 3/3/2008 | 4/30/2008 | 3/30/2012 | 0.01 | 0.01 | 848 | (280) | (6) | - | 562 | ||||||||||
Series A2 - Silver | 3/3/2008 | 4/30/2008 | 3/30/2012 | 26.93 | 26.93 | 950 | (298) | (7) | - | 645 | ||||||||||
6,996 | (1,860) | (1,735) | (243) | 3,158 | ||||||||||||||||
Balance at March 31, 2009 | ||||||||||||||||||||
Series VII | 5/16/2003 | 5/16/2006 | 5/16/2008 | 20.00 | 25.09 | 1,000 | (459) | (298) | (243) | - | ||||||||||
Series VIII | 4/30/2004 | 4/30/2007 | 4/30/2009 | 26.00 | 33.13 | 862 | (216) | (437) | - | 209 | ||||||||||
Series IX | 5/15/2005 | 5/15/2008 | 5/15/2010 | 26.00 | 30.23 | 989 | (180) | (537) | - | 272 | ||||||||||
Series X | 6/7/2006 | 6/7/2009 | 6/7/2011 | 33.00 | 39.25 | 901 | - | (364) | - | 537 | ||||||||||
Series A1 - Gold | 4/13/2007 | 4/30/2010 | 4/29/2011 | 0.01 | 0.01 | 324 | (115) | (6) | - | 203 | ||||||||||
Series A1 - Silver | 4/13/2007 | 4/30/2010 | 4/29/2011 | 24.63 | 24.63 | 1,122 | (312) | (94) | - | 716 | ||||||||||
Series A2 - Gold | 3/3/2008 | 4/30/2008 | 3/30/2012 | 0.01 | 0.01 | 848 | (280) | (6) | - | 562 | ||||||||||
Series A2 - Silver | 3/3/2008 | 4/30/2008 | 3/30/2012 | 26.93 | 26.93 | 950 | (298) | (7) | - | 645 | ||||||||||
6,996 | (1,860) | (1,749) | (243) | 3,144 | ||||||||||||||||
77
18. Shareholders Equity (Continued)
Series | Granting | Date of | Amount | Exercise | Market | |||||||
granted | date | exercise | exercised | price | Total | price | ||||||
At March 31, 2009 | ||||||||||||
Series IX | 5/15/2005 | 9/11/2008 | 0 | 30.10 | 6 | 33.00 | ||||||
Series IX | 5/15/2005 | 6/10/2008 | 180 | 28.66 | 5,151 | 34.11 | ||||||
Series VII | 5/16/2003 | 12/13/2005 | 291 | 22.12 | 6,445 | 37.43 | ||||||
Series VII | 5/16/2003 | 6/9/2006 | 4 | 22.12 | 91 | 33.33 | ||||||
Series VII | 5/16/2003 | 7/10/2007 | 1 | 22.95 | 13 | 37.15 | ||||||
Series VII | 5/16/2003 | 11/28/2007 | 1 | 23.76 | 13 | 28.56 | ||||||
Series VII | 5/16/2003 | 6/10/2008 | 162 | 25.09 | 4,065 | 34.11 | ||||||
Series VIII | 4/30/2004 | 5/15/2007 | 195 | 28.89 | 5,631 | 31.60 | ||||||
Series VIII | 4/30/2004 | 7/10/2007 | 19 | 28.90 | 542 | 37.15 | ||||||
Series VIII | 4/30/2004 | 5/27/2008 | 0 | 31.16 | 9 | 34.11 | ||||||
Series VIII | 4/30/2004 | 6/10/2008 | 2 | 31.61 | 49 | 34.11 | ||||||
Series A1 Silver | 4/13/2007 | 7/22/2008 | 2 | 24.63 | 44 | 37.00 | ||||||
Series A1 Silver | 4/13/2007 | 9/11/2008 | 3 | 24.63 | 79 | 34.36 | ||||||
Series A1 Silver | 4/13/2007 | 7/10/2007 | 11 | 24.63 | 260 | 37.15 | ||||||
Series A1 Silver | 4/13/2007 | 11/28/2007 | 36 | 24.63 | 878 | 28.56 | ||||||
Series A1 Silver | 4/13/2007 | 12/17/2007 | 70 | 24.63 | 1,734 | 33.26 | ||||||
Series A1 Silver | 4/13/2007 | 3/10/2008 | 103 | 24.63 | 2,537 | 34.85 | ||||||
Series A1 Silver | 4/13/2007 | 5/27/2008 | 84 | 24.63 | 2,063 | 34.11 | ||||||
Series A1 Silver | 4/13/2007 | 6/10/2008 | 3 | 24.63 | 71 | 34.11 | ||||||
Series A1 Gold | 4/13/2007 | 7/10/2007 | 3 | 0.01 | 0 | 37.15 | ||||||
Series A1 Gold | 4/13/2007 | 11/28/2007 | 11 | 0.01 | 0 | 28.56 | ||||||
Series A1 Gold | 4/13/2007 | 12/17/2007 | 31 | 0.01 | 0 | 33.26 | ||||||
Series A1 Gold | 4/13/2007 | 3/10/2008 | 43 | 0.01 | 0 | 34.85 | ||||||
Series A1 Gold | 4/13/2007 | 5/27/2008 | 27 | 0.01 | 0 | 34.11 | ||||||
Series A2 Silver | 3/3/2008 | 7/22/2008 | 14 | 26.93 | 378 | 37.00 | ||||||
Series A2 Silver | 3/3/2008 | 9/11/2008 | 8 | 26.93 | 204 | 34.36 | ||||||
Series A2 Silver | 3/3/2008 | 3/10/2008 | 187 | 26.93 | 5,036 | 34.85 | ||||||
Series A2 Silver | 3/3/2008 | 5/27/2008 | 83 | 26.93 | 2,239 | 34.11 | ||||||
Series A2 Silver | 3/3/2008 | 6/10/2008 | 6 | 26.93 | 155 | 34.11 | ||||||
Series A2 Gold | 3/3/2008 | 7/22/2008 | 13 | 0.01 | 0 | 37.00 | ||||||
Series A2 Gold | 3/3/2008 | 9/11/2008 | 7 | 0.01 | 0 | 34.36 | ||||||
Series A2 Gold | 3/3/2008 | 3/10/2008 | 178 | 0.01 | 2 | 34.85 | ||||||
Series A2 Gold | 3/3/2008 | 5/27/2008 | 78 | 0.01 | 1 | 34.11 | ||||||
Series A2 Gold | 3/3/2008 | 6/10/2008 | 4 | 0.01 | 0 | 34.11 | ||||||
1,860 | 37,696 |
NB: Pursuant to assignments provided for in the stock option plan regulation, the Plans Management Committee approved an advanced date of the year of first tranche of series VII options for December 13, 2005.
At March 15, 2007, series VI was cancelled and at June 10, 2008, series VII.
At March 31, 2009, the Companys preferred share price on BOVESPA was R$30.98 for each share.
78
18. Shareholders Equity (Continued)
At March 31, 2009, there are 369,600 treasury preferred shares, which can be used as spread to the options granted of the Plan.
(ii) The chart below shows the maximum percentage of interest dilution to which current shareholders eventually will be subject to in the event of exercise up to 2011 of all options granted:
3.31.2009 | 12.31.2008 | |||
Number of shares | 235,249 | 235,249 | ||
Balance of granted series in effect | 3,144 | 3,158 | ||
Maximum percentage of dilution | 1.32% | 1.32% | ||
The market value of each option granted is estimated on the granting date, by using the options pricing model Black-Scholes taking into account: expectation of dividends of 1.04% at March 31, 2009 (ditto at December 31, 2008), expectation of volatility of nearly 38.36% at March 31, 2009 (ditto at December 31, 2008), non-risk weighted average interest rate of 10.77% at March 31, 2009 (ditto at December 31, 2008). The expectation of average life of series VII and VIII is 4 years, whereas for series A1, the expectation is 3.5 years and for series A2, the expectation is 5 years.
Weighted average of | ||||
Period ended at December 31, 2008 | Shares | exercise price | ||
Outstanding at the beginning of the period | 3,235 | 24.03 | ||
Granted during the period | 1,798 | 14.23 | ||
Cancelled during the period | (445) | 27.07 | ||
Exercised during the period | (1,187) | 17.52 | ||
Expired during the period | (243) | 20.00 | ||
Outstanding at the end of the period | 3,158 | 20.79 | ||
Weighted average of | ||||
Period ended at March 31, 2009 | Shares | exercise price | ||
Outstanding at the beginning of the period | 3,158 | 20.79 | ||
Cancelled during the period | (14) | 28.27 | ||
Outstanding at the end of the period | 3,144 | 20.75 | ||
79
18. Shareholders Equity (Continued)
Technical Pronouncement CPC 10 Share-based payment determines that the effects of share-based payment transactions are reflected in income and in the entitys balance sheet. The amounts recorded in income of Parent Company and Consolidated at March 31, 2009 and 2008 were R$4,323 and R$5,873, respectively.
19. Net Financial Income
Period ended at | ||||||||
Parent Company | Consolidated | |||||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||||
Financial expenses | ||||||||
Financial charges - BNDES | (4,884) | (7,776) | (4,884) | (7,776) | ||||
Financial charges - Debentures | (24,321) | (21,454) | (24,321) | (21,454) | ||||
Interest on loan | (17,661) | (10,417) | (23,864) | (15,634) | ||||
Swap operations | (6,966) | (6,541) | (14,274) | (19,610) | ||||
Mark-to-market of financial instruments | 5,336 | 517 | 9,227 | 749 | ||||
Capitalized interest | 2,360 | 5,944 | 2,938 | 6,317 | ||||
Receivables securitization | (27,316) | (26,814) | (32,781) | (31,708) | ||||
Financial charges on contingencies and taxes | (28,455) | (26,713) | (38,721) | (29,763) | ||||
Interest on financial leasing | (1,944) | (2,065) | (2,963) | (3,153) | ||||
CPMF and bank services | (3,162) | (4,325) | (6,498) | (7,535) | ||||
Interest on loan | (216) | (1,900) | (50) | (194) | ||||
Other financial expenses | 622 | (1,575) | (1,011) | (3,217) | ||||
Total financial expenses | (106,607) | (103,119) | (137,202) | (132,978) | ||||
Financial revenues | ||||||||
Interest on cash and cash equivalents | 25,931 | 17,494 | 32,081 | 20,153 | ||||
Financial discounts obtained | 9,504 | 11,273 | 11,406 | 13,982 | ||||
Financial charges on taxes and judicial deposits | 7,067 | 4,405 | 10,161 | 9,412 | ||||
Interest on installment sales | 1,272 | 7,068 | 1,557 | 10,362 | ||||
Interest on loan | 9,257 | 435 | - | 507 | ||||
Present value adjustment | 956 | 46 | 1,154 | (550) | ||||
Other financial revenue | 1,424 | 4,193 | 2,402 | 4,795 | ||||
Total financial revenues | 61,903 | 54,065 | 66,012 | 68,883 | ||||
Net financial income | (44,704) | (49,054) | (71,190) | (64,095) | ||||
80
20. Insurance Coverage
Coverage at March 31, 2009 is considered sufficient by Management to meet possible losses and is summarized as follows:
Amount | ||||
Insured assets | Risks covered | insured | ||
Property and equipment and inventories | Named risks | 6,138,118 | ||
Profit | Loss of profits | 1,465,051 |
The Company also holds specific policies covering civil and management liability risks in the amount of R$169,310.
21. Leasing Operations
(i) Gross liabilities from operating leasing minimum lease payments
The installment payments of leasing (excluding costs of services, such as insurance and maintenance) classified as operating lease agreement should be recognized as expenses on a straight-line basis during the term of leasing. The Management considers operating lease (rental) of stores, in which there are no transfers of risks and benefits for the Company.
Period ended at 3.31.2009 | ||||
Parent Company | Consolidated | |||
Less than 1 year | 222,089 | 282,664 | ||
Over 1 year and less than 5 years | 946,543 | 1,256,191 | ||
Over 5 years | 1,705,336 | 2,157,393 | ||
2,873,968 | 3,696,247 | |||
81
21. Leasing Operations (Continued)
(ii) Contingent payments
The Management considers additional amounts paid as variable rental as contingent payments, defined by clause, varying between 0.5% and 2.5% over sales. Contingent payments recognized as expense during the period are stated below:
Periods ended at | ||||||
Parent Company | Consolidated | |||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||
61,309 | 60,737 | 81,418 | 79,604 |
(iii) Option conditions to renew or purchase and adjustment clauses
The terms of agreements for the period ended March 31, 2009 vary between 5 and 25 years and the agreement may be renewed according to the law of lease renewal action; the agreements have periodic adjustment clauses according to inflation indexes.
b) Financial Lease Liabilities
Leasing agreements classified as financial leasing amount to R$199,302 at March 31, 2009 (R$194,460 at March 31, 2008) for the Parent Company and for the Consolidated, R$247,427 at March 31, 2009 (R$242,231 at March 31, 2008), according to the chart below:
(i) Gross liabilities from financial leasing minimum lease payments
Period ended at 03.31.2009 | ||||
Parent Company | Consolidated | |||
Less than 1 year | 27,246 | 37,446 | ||
Over 1 year and less than 5 years | 22,061 | 31,245 | ||
Over 5 years | 30,788 | 39,560 | ||
Present value of financial lease agreements | 80,095 | 108,251 | ||
Future financial charges on financial leasing | 119,207 | 139,176 | ||
Gross value of financial lease agreements | 199,302 | 247,427 | ||
82
21. Leasing Operations (Continued)
(ii) Contingent payments
The Management considers additional amounts paid as variable rental as contingent payments, defined by agreement, varying between 0.5% and 2.5% over sales. Contingent payments recognized as expenses during the year:
Period ended at | ||||||
Parent Company | Consolidated | |||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||
815 | 757 | 995 | 937 |
(iii) Option conditions to renew or purchase and adjustment clauses
The terms of agreements in the period ended at March 31, 2009 vary between 5 and 25 years and the agreement may be renewed according to the law of lease renewal action.
The Company has several leasing agreements which cannot be cancelled with purchase option clause by residual value with payment included in the monthly amortization, with depreciation rates varying between 5% and 20%, or by the amortization term of the agreement in the event of reasonable doubt about the exercise of option at the end of the agreement. The measurement of values is in line with CPC 06.
83
22. Private Pension Plan of Defined Contribution
The Company maintains a supplementary private pension plan of defined contribution to its employees by retaining the financial institution Brasilprev Seguros e Previdência S.A. for management purposes. When establishing the Plan, the Company provides monthly contributions on behalf of its employees on account of services rendered to the Company. Contributions made by the Company at March 31, 2009, amounted to R$446, employees contributions amounted to R$816 with 842 participants.
23. Statement of EBITDA Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) (not audited)
Period ended at | ||||||||
Parent Company | Consolidated | |||||||
3.31.2009 | 3.31.2008 | 3.31.2009 | 3.31.2008 | |||||
Operating income | 126,981 | 44,211 | 135,355 | 62,660 | ||||
(+) Net financial expenses | 44,704 | 49,054 | 71,190 | 64,095 | ||||
(+) Equity accounting | (18,459) | (18,968) | (3,914) | (1,227) | ||||
(+) Depreciation and amortization | 84,623 | 111,856 | 109,310 | 145,180 | ||||
(+) Other operating income | 352 | 288 | 367 | 3,040 | ||||
EBITDA | 238,201 | 186,441 | 312,308 | 273,748 | ||||
Net revenue from sales | 3,180,242 | 2,905,971 | 4,641,454 | 4,244,090 | ||||
% EBITDA | 7.5% | 6.4% | 6.7% | 6.5% |
84
24. Statement of Added Value
Period ended at | ||||||||||||||||
Parent Company | Consolidated | |||||||||||||||
3.31.2009 | % | 3.31.2008 | % | 3.31.2009 | % | 3.31.2008 | % | |||||||||
Revenues | ||||||||||||||||
Sale of goods | 3,636,134 | 3,440,092 | 5,291,316 | 4,990,848 | ||||||||||||
Allowance for doubtful accounts | (5,951) | (8,703) | (6,039) | (11,604) | ||||||||||||
Other operating revenues | (352) | (288) | (367) | (3,040) | ||||||||||||
3,629,831 | 3,431,101 | 5,284,910 | 4,976,204 | |||||||||||||
Inputs acquired from third parties | ||||||||||||||||
Cost of goods sold | (2,728,518) | (2,525,611) | (3,944,396) | (3,639,498) | ||||||||||||
Materials, electricity, third party services and | (244.327) | (229,201) | (350,733) | (330,753) | ||||||||||||
(2,972,844) | (2,754,812) | (4,295,129) | (3,970,251) | |||||||||||||
Gross added value | 656,986 | 676,289 | 989,781 | 1,005,953 | ||||||||||||
Retentions | ||||||||||||||||
Depreciation and amortization | (84,623) | (111,856) | (109,310) | (145,180) | ||||||||||||
Net added value produced by entity | 572,363 | 564,432 | 880,471 | 860,773 | ||||||||||||
Received in transfer | ||||||||||||||||
Equity accounting | 18,459 | 18,968 | 3,914 | 1,227 | ||||||||||||
Minority interest | - | - | (786) | (3,743) | ||||||||||||
Financial revenues | 61,903 | 54,065 | 66,013 | 68,883 | ||||||||||||
80,361 | 73,033 | 69,141 | 66,367 | |||||||||||||
Total added value to distribute | 652,725 | 100.0% | 637,466 | 100.0% | 949,612 | 100.0% | 927,140 | 100.0% | ||||||||
Distribution of added value | ||||||||||||||||
Employees | 264.661 | 40.5% | 274,984 | 43.1% | 365,248 | 38.5% | 364,008 | 39.3% | ||||||||
Payroll | 184,688 | 28.3% | 199,233 | 31.3% | 255,334 | 26.9% | 263,587 | 28.4% | ||||||||
Profit sharing | 3,191 | 0.5% | 2,612 | 0.4% | 4,449 | 0.5% | 3,630 | 0.4% | ||||||||
Benefits | 62,223 | 9.5% | 55,873 | 8.8% | 85,766 | 9.0% | 75,869 | 8.2% | ||||||||
Charges | 14,559 | 2.2% | 17,266 | 2.7% | 19,699 | 2.1% | 20,922 | 2.3% | ||||||||
Taxes, fees and contributions | 117,463 | 18.0% | 162,017 | 25.4% | 236,822 | 24.9% | 290,526 | 31.3% | ||||||||
Federal | 53,077 | 8.1% | 66,564 | 10.4% | 105,938 | 11.2% | 122,510 | 13.2% | ||||||||
State | 48,947 | 7.5% | 81,190 | 12.7% | 100,647 | 10.6% | 142,484 | 15.4% | ||||||||
Municipal | 15,439 | 2.4% | 14,263 | 2.2% | 30,237 | 3.2% | 25,532 | 2.8% | ||||||||
Finance companies | 175,743 | 26.9% | 167,240 | 26.2% | 252,684 | 26.6% | 239,382 | 25.8% | ||||||||
Interest rates | 106,608 | 16.3% | 103,119 | 16.2% | 137,202 | 14.4% | 132,978 | 14.3% | ||||||||
Rentals | 69,135 | 10.6% | 64,122 | 10.1% | 115,482 | 12.2% | 106,404 | 11.5% | ||||||||
Profit retention | 94,858 | 14.5% | 33,224 | 5.2% | 94,858 | 10.0% | 33,224 | 3.6% | ||||||||
Total added value distributed | 652,725 | 637,466 | 949,612 | 927,140 | ||||||||||||
85
25. Subsequent events
a) Goodwill Utilization
At the Annual and Extraordinary General Meeting held on April 30, 2009, the shareholders approved:
(i) Capital stock increase, with no issue of new shares, in the total amount of R$150,250,527.48, by means of the capitalization of the following reserves: (a) Expansion reserve constituted in the Meeting held on April 30, 2008, in the amount of R$135,225,474.73; and (b) Profit retention reserve based on capital budget, in the amount of R$15,025,052.75; and
(ii) the Companys capital stock increase for private subscription, by means of the capitalization of a portion of the Companys special goodwill reserve, in the amount of R$88,780,155.73. Of this amount, R$17,756,050.77 will be capitalized without the issue of new shares, in benefit of all the Companys shares, and R$71,024,104.96 will be capitalized in benefit of the Companys controlling shareholder (Wilkes Participações S.A.), pursuant to Article 7 of Rule 319/99 of the Brazilian Securities and Exchange Commission (CVM) (as amended), by means of the issue of 2,197,528 new preferred shares of the Company. The issue price of shares was established at R$32.32 per preferred share, in accordance with the criterion set forth in Article 170, paragraph 1, III of Law 6,404/76, based on the weighted average of the 15 trading floors prior to the publication of the Call Notice to the General Meeting. The shares issued will be paid by means of the capitalization of a portion of the amounts existing in the special goodwill reserve recorded in the Company, on behalf of shareholder Wilkes Participações S.A., as set forth in Article 7 of CVM Rule 319/99. The new shares issued have the same rights and characteristics of preferred shares currently existing, however, they are not entitled to the receipt of dividends related to the year ended on December 31, 2008.
The Companys shareholders are granted the preemptive right to subscribe shares issued in the capital stock increase, and it is certain that the shareholders exercising it shall pay the issue price of shares subscribed directly to Wilkes Participações S.A., in domestic currency, as authorized by Article 171, paragraph 2 of Law 6,404/76 and Article 7, paragraph 1 of CVM Rule 319/99. The shareholders may exercise the preemptive right dealt with in Article 171 of Law 6,404/76, for the preclusive period of thirty (30) days as from May 5, 2009, ending on June 3, 2009.
86
25. Subsequent Events
a) Goodwill Utilization -- Continued
As a result of the aforementioned capital increases, the Companys capital stock is R$4,691,092,176.78, divided into 237,526,467 shares with non-par value, of which 99,679,851 are common shares and 137,846,616 are preferred shares. The shares issued as per the Annual and Extraordinary General Meeting held on April 30, 2009 will be allocated to the shareholders after the end of the term to exercise the preemptive right on June 3, 2009.
b) Fiscal Council
On April 30, 2009, at the Annual and Extraordinary General Meeting, the Companys shareholders approved the instatement of the Fiscal Council on a permanent basis, which will exercise, in addition to the functions set forth in the Brazilian legislation, the functions of the Audit Committee, as required by the Securities and Exchange Commission (SEC), pursuant to Sarbanes-Oxley Act and Exchange Act Rule 10A-3(c)(3). As a result of the abovementioned, the Audit Committee was extinguished.
Pursuant to said Meeting, Messrs. Fernando Maida Dall Acqua, Mario Probst and Miguel Roberto Gherrize (chairman of this Fiscal Council) were elected to the Fiscal Council as sitting members, and Antonio Luiz de Campos Gurgel, John Michael Streithorst and Oswaldo Orsolin were elected as deputy members, respectively.
87
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE DURING THE QUARTER |
Operating Performance |
The numbers related to the Groups operating performance presented and commented on below refer to the consolidated figures, which include the entire operating results of Sendas Distribuidora (a joint venture with the Sendas chain in Rio de Janeiro) and Assai (a joint venture with Atacadista Assai in São Paulo).
The figures below also include the accounting changes introduced by Law 11.638/07, except where otherwise indicated, accompanied by comments on the pro-forma results, which exclude restructuring costs of R$ 23.0 million in the first quarter of 2008.
Sales Performance |
Gross same-store sales move up 4.6% year-on-year in 1Q09 |
and 9.2% year-on-year in the first four months. |
(R$ million)(1) | 1Q09 | 1Q08 | Chg. % | |||
Gross Sales | 5,291.3 | 4,990.8 | 6.0% | |||
Net Sales | 4,641.4 | 4,244.1 | 9.4% | |||
(1) Totals may not tally as the figures are rounded off |
Gross sales totaled R$ 5,291.3 million in 1Q09, 6.0% up on 1Q08, while net sales grew by 9.4% to R$ 4,641.4 million. In same-store terms, gross sales recorded a nominal increase of 4.6%, while net sales moved up by 7.9% . This performance was adversely affected by two calendar effects. Firstly, Easter fell in the second quarter this year, not the first quarter as in 2008; and secondly, February contained one less day than last year.
In the first four months, gross sales totaled R$ 7,277.8 million, while net sales stood at R$ 6,396.2 million, up by 10.6% and 13.9%, respectively, year-on-year (preliminary unaudited figures), exceeding the Company´s expectations. Under the same-store concept, gross sales climbed by 9.2%, or 3.3% in real terms, i.e. deflated by the IPCA- General Consumer Price Index1, higher than in 2008, an excellent performance given the current economic scenario.
Gross same-store sales of food products moved up by 8.6% year-on-year in the first four months, led by the beverage and personal care & household cleaning product categories. The food segments continuing strong performance confirms that there have been no significant changes in consumer purchasing habits.
Gross same-store sales of non-food products climbed by 11.1% in the first four months, led by the general merchandise and drugstore categories, whose growth outpaced the non-food average. It is worth noting that since February, the Group has done exceptionally well in the non-food segment, especially in the electronics/household appliance, general merchandise and drugstore categories, all of which posted double-digit same-store growth.
This performance was due to the adoption of a successful commercial strategy, executed through the combination of aggressive promotional offers and a correct product mix. The Group also continued to record a period increase in the average ticket, accompanied by higher customer traffic.
88
In terms of format, the 4M09 sales leaders were Pão de Açúcar, Extra (especially in the Northeast), Extra Fácil and Assai, all of which recorded gross sales growth equal to or higher than the Company average, and e-commerce (Extra.com.br and Pão de Açúcar Delivery) which reported year-on-year growth of more than 50%.
(1) Like ABRAS (the Brazilian Supermarket Association), the Company has adopted the IPCA General Consumer Price Index as its inflation indicator, rather than the food component of the IPCA Index, for the following reasons: (i) product incompatibility (the food component of the IPCA basket is not representative of the Companys entire product and brand mix (e.g. it does not include personal care and household cleaning products); (ii) family profiles (product weight in the food index is determined by the POF (Family Budget Survey), which considers families earning between one and 40 minimum wages per month (e.g. rice represents 3.61% of the food IPCA, but only 1.30% of GPAs food sales); and (iii) the importance of channels and regions (the weight of regions/sales channels in the food component of the IPCA is out of step with GPAs).
Gross profit moves up 5.7% in the quarter, |
Despite the narrower gross margin, gross profit registered growth in the |
period |
(R$ million)(1) | 1Q09 | 1Q08 | Chg. % | |||
Gross Profit | 1,176.2 | 1,112.6 | 5.7% | |||
Gross Margin - % | 25.3% | 26.2% | -90 bps(2) | |||
(1) Totals may not tally as the figures are rounded off | ||||||
(2) basis points |
First-quarter gross profit totaled R$ 1,176.2 million, 5.7% up year-on-year, accompanied by a gross margin of 25.3%, down by 90 bps, due to the following factors:
(i) the change in the way ICMS (state VAT) is collected as of the second quarter of 2008, especially in the state of São Paulo, which provoked an increase in the cost of goods sold and in net revenue, given that ICMS was no longer booked under sales taxes, but under COGS. This reduced the gross margin by around 50 bps over 1Q08;
(ii) the increased share of the Assai banner, which accounted for 8.3% of the Groups gross sales in 1Q09, versus 6.2% in the same period the year before. Assais margins are lower than those of the Group and the increase in its share of sales contributed a negative 20 bps to the overall gross margin;
(iii) the maintenance of a successful commercial strategy in 1Q09 that combined aggressive promotions with a correct product mix. This reduced the gross margin by around 20 bps.
89
Operating Expenses |
Reduction of 120 bps in percentage-of-net-sales terms despite the |
absence of Easter |
(R$ million)(1) | 1Q09 | 1Q08 | Chg. % | |||
Selling Expenses | 712.5 | 694.4 | 2.6% | |||
Gen. Adm. Expenses | 151.4 | 144.5 | 4.8% | |||
Total Operating Expenses | 863.9 | 838.8 | 3.0% | |||
% of Net Sales |
18.6% | 19.8% | -120 bps(2) | |||
(1) Totals may not tally as the figures are rounded off | ||||||
(2) basis points |
First-quarter total operating expenses (selling, general and administrative expenses) amounted to R$ 863.9 million, 3.0% up year-on-year and equivalent to 18.6% of net sales, 120 bps down on 1Q08. It is worth noting that taxes and charges were booked under selling expenses as of 1Q09.
In addition, the 1Q08 operating results were affected by restructuring expenses totaling R$ 23.0 million, R$ 8.7 million of which from selling expenses and R$ 14.3 million from G&A expenses. Excluding this effect, operating expenses would have increased by 5.9% year-on-year.
The percentage-of-net-sales improvement was due to the continuation of the new management model adopted by the Company in 2008, focused on a comprehensive review and streamlining of processes, consistent control over expenses and adjustment of the organizational structure.
EBITDA of R$ 312.3 million in the quarter |
(R$ million)(1) | 1Q09 | 1Q08 | Chg. % | |||
EBITDA | 312.3 | 273.7 | 14.1% | |||
EBITDA Margin - % | 6.7% | 6.5% | 20 bps(2) | |||
(1) Totals may not tally as the figures are rounded off | ||||||
(2) basis points |
First-quarter EBITDA totaled R$ 312.3 million, 14.1% up on the reported 1Q08 result. Growth came to 5.2% over pro-forma 1Q08 figure, which excludes the restructuring expenses recorded the year before.
Although the Company recorded a lower gross margin in the period, the combination of sales growth and stricter control over expenses led to an upturn both in EBITDA margin and in absolute terms (cash margin) over 1Q08.
First-quarter operating results were in line with the strategy adopted by the Group since the beginning of 2008 and the budget defined for the period, aimed at pursuing a balance between
90
sales growth and profitability, as well as retaining strict control over expenses. The Companys EBITDA margin, without the impact of Assai, would have come to 7.2% .
Financial Result |
Net financial result negative by R$ 71.2 million in the quarter |
(R$ million)(1) | 1Q09 | 1Q08 | Chg. % | |||
Financ. Revenue | 66.0 | 68.9 | -4.2% | |||
Financ. Expenses | (137.2) | (133.0) | 3.2% | |||
Net Financial Income | (71.2) | (64.1) | 11.1% | |||
(1) Totals may not tally as the figures are rounded off |
The Groups net financial result stood at R$ 71.2 million negative (negative R$ 64.1 million in 1Q08), chiefly due to the following below factors:
(R$ million)(1) | 1Q09 | 1Q08 | Chg. (R$) | |||
(i) Debt Expenses | (70.3) | (67.6) | (2.7) | |||
(i) Receivables Fund | (25.5) | (21.5) | (4.0) | |||
(ii) Cash Returns | 32.1 | 20.2 | 11.9 | |||
(iii) Mark to market | 9.2 | 0.8 | 8.4 | |||
(iv) Restatement of Assets and Liabilities | (28.6) | (20.4) | (8.2) | |||
(iv) Other Financial Revenues (Expenses) | 11.9 | 24.4 | (12.5) | |||
Net Financial Result | (71.2) | (64.1) | (7.1) | |||
CDI | 2.9% | 2.6% |
(1) Totals may not tally as the figures are rounded off
(i) Debt Expenses and Receivables Fund (negative variation of R$ 6.7 million). The higher period CDI rate, although partially offset by a decline in the average gross debt in the quarter, led to an increase in funding costs.
(ii) Cash Returns (positive variation of R$ 11.9 million) due to the higher average cash position and the increase in the CDI rate.
(iii) Mark to market (positive variation of R$ 8.4 million) of the Companys financial instruments, following the accounting changes introduced by Law 11.638/07.
(iv) Restatement of Assets and Liabilities and Other Revenue/Expenses (negative variation of R$ 20.7 million) mainly due to an increase in the restatement of contingencies generated by the higher CDI rate in the period. Other Revenue/Expenses also recorded a decline due to reduced revenue from interest-bearing installment sales and a reduction in capitalized interest due to the lower period CAPEX.
Thanks to the cash reinforcement measures adopted in 2008, together with the ongoing drive to optimize expenses and investments and maintain control over working capital, the Group recorded an even more solid capital structure in 1Q09, with a reduction in net debt and an increase in cash flow, leading to a net debt-to-EBITDA ratio of 0.90x.
91
The Company reaffirms its commitment to maintain its conservative policy of not assuming exchange risks and/or derivative arbitrage in funding and investment transactions.
It is important to point out that the end-of-1Q09 cash position is strongly impacted by the seasonality of working capital in the first quarter, given that the Group disburses its payments for the high volume of Christmas purchases in this period. From April on, this working capital pressure is reversed and the Companys cash position gradually returns to the levels recorded in December 2008. In the 1Q09, the inventories were also impacted by the calendar effect (Easter).
Equity Income |
Result reflects FICs strategy in private label and co-branded cards |
With a 13.8% share of the Groups sales in 1Q09, FIC (Financeira Itaú CBD) generated equity income of R$ 3.9 million, higher than the result for the entire year of 2008.
FIC closed the quarter with 6.1 million clients, 8.8% more than in 1Q08, and a receivables portfolio of R$ 1.6 billion. This performance was due to a stringent credit granting policy, ensuring one of the lowest default ratios in the market, in addition to a differentiated positioning vis-à-vis its peers.
Thanks to the creation of differentials to encourage the use of private label and co-branded cards, the current business focus, the private label and co-branded base grew by 13.2% year-on-year, closing the quarter at 5.2 million cards. These differentials included the creation of exclusive benefits and advantages for card holders (advantage club), including special promotions. We expect to increase the share of insurance and financial services in FICs revenue in the coming quarters.
92
Minority Interest: Sendas Distribuidora |
EBITDA margin of 7.2% in 1Q09 |
The table below and the comments on Sendas Distribuidoras operating performance do not include the stores converted into Assai in 4Q08. The results of Assais operational stores in Rio de Janeiro will be discussed in the section on Assai Atacadista.
SENDAS - Financial and Operating Highlights excluding Assai stores in Rio de Janeiro
(R$ million)(1) | 1Q09 | 1Q08 | Chg.% | |||
Gross Sales | 832.7 | 853.3 | -2.4% | |||
Net Sales | 729.3 | 744.1 | -2.0% | |||
Gross Profit | 200.8 | 205.2 | -2.2% | |||
Gross Margin - % | 27.5% | 27.6% | -10 bps (2) | |||
Total Operating Expenses | 148.1 | 152.5 | -2.9% | |||
% of Net Sales | 20.3% | 20.5% | -20 bps (2) | |||
EBITDA | 52.7 | 52.7 | 0.0% | |||
EBITDA Margin - % | 7.2% | 7.1% | 10 bps (2) | |||
Net Income | 5.0 | 4.3 | 16.6% | |||
Net Margin - % | 0.7% | 0.6% | 10 bps (2) |
(1) Totals may not tally as the fi gures are rounded off
(2) basi s points
Sendas Distribuidora recorded gross sales of R$ 832.7 million in the first quarter, equivalent to 15.7% of the Groups total gross sales. Net sales totaled R$ 729.3 million, despite the unfavorable calendar effect in 2009, with Easter falling in the second quarter and February being a day shorter, as mentioned before in the sales performance section.
The gross margin stood at 27.5%, virtually identical to the 1Q08, and gross profit totaled R$ 200.8 million, also showing no change, despite the absence of Easter.
Operating expenses (selling, general and administrative expenses) represented 20.3% of net sales, lower than the 20.5% recorded in the same period the year before as a result of the ongoing efforts to control and rationalize expenses.
The EBITDA margin stood at 7.2%, slightly higher than in 1Q08 and an exceptional figure given the absence of Easter in the quarter and the impact of the financial crisis on the economy. This result was due to the ongoing operational improvements since mid-2007, when the turnaround began, based on the constant control over expenses and the companys strategic repositioning (operational clusterization, backed by competitive prices and a product assortment more appropriate to the region).
Net income totaled R$ 5.0 million in the first quarter, giving a negative minority interest of R$ 2.1 million.
93
Minority Interest: Assai Atacadista | ||
Gross margin grew by 30 bps year-on-year |
ASSAI - Financial and Operating Highlights | ||||||||||
1Q09 São Paulo and Ceará |
1Q09 Rio de Janeiro |
1Q09 Consolidated |
1Q08 | Chg.% | ||||||
(R$ million)(1) | ||||||||||
Gross Sales | 407.0 | 33.8 | 440.8 | 307.3 | 43.5% | |||||
Net Sales | 362.3 | 30.1 | 392.4 | 263.9 | 48.7% | |||||
Gross Profit | 48.3 | 4.7 | 53.0 | 34.8 | 52.6% | |||||
Gross Margin - % | 13.3% | 15.6% | 13.5% | 13.2% | 30 bps(2) | |||||
Total Operating Expenses | 43.8 | 10.4 | 54.2 | 28.9 | 87.6% | |||||
% of Net Sales | 12.1% | 34.6% | 13.8% | 10.9% | 290 bps(2) | |||||
EBITDA | 4.6 | (5.7) | (1.1) | 5.9 | ||||||
EBITDA Margin - % | 1.3% | -19.0% | -0.3% | 2.2% | -250 bps(2) | |||||
Net Income | 0.4 | (3.5) | (3.2) | 2.6 | ||||||
Net Margin - % | 0.1% | -11.8% | -0.8% | 1.0% | -180 bps(2) | |||||
(1) Totals may not tally as the figures are rounded off | ||||||||||
(2) basis points |
Assais consolidated gross sales, including the stores in São Paulo, Ceará and Rio de Janeiro, totaled R$ 440.8 million in the first quarter, 43.5% up year-on-year, while net sales stood at R$ 392.4 million. Gross profit totaled R$ 53.0 million, up by 52.6%, accompanied by a gross margin of 13.5%, also higher than in the same period the year before.
Operating expenses came to R$ 54.2 million impacted by the opening of new stores, representing 13.8% of net sales, as a result of higher expenses from advertising, personnel, utilities and third-party services. Consequently, EBITDA was R$ 1.1 million negative, with a negative margin of 0.3%
This result also reflects investments in price competitiveness aimed at gaining market share, in line with the Companys strategy and expectations. It is worth noting that these figures were strongly impacted by the opening of new stores and the conversion of existing stores to the Assai format, especially in Rio de Janeiro, which is a highly competitive market. The increased number of Assai stores was in line with the strategy of building the brands image in new markets (Rio de Janeiro and Ceará). Although these initiatives led to substantial period sales growth, it is worth stressing that the sales of the new and converted stores have not yet reached maturity, when expenses will be more diluted.
As a result of all the above, Assais recorded a net loss of R$ 3.2 million in 1Q09, giving a positive minority interest of R$ 1.4 million.
94
Net Income |
Net income grows by 185.5% in the quarter |
(R$ million)(1) | 1Q09 | 1Q08 | Chg. % | |||
Net Income | 94.9 | 33.2 | 185.5% | |||
Net Margin - % | 2.0% | 0.8% | 120 bps(2) | |||
(1) Totals may not tally as the figures are rounded off | ||||||
(2) basis points |
The Company posted a 1Q09 net income of R$ 94.9 million, a hefty 185.5% up on reported net income in 1Q08. It is worth noting that this increase was achieved even with the absence of Easter in the period, differently from what happened in the 1Q08. This performance was achieved thanks to sales growth and consistent control over expenses, which substantially improved the Companys operating performance.
It is worth remembering that 1Q08 net income was impacted by restructuring expenses of R$ 23.0 million. Furthermore, despite the application of Law 11.638/07, 1Q08 net income still included amortization of goodwill, as shown in the table below:
(R$ million)(1) | 1Q09 | 1Q08 | Chg. % | |||
Net Income | 94.9 | 33.2 | 185.5% | |||
Restructuring Costs(2) | 17.2 | |||||
Amortization of Goodwill(2) | - | 24.1 | - | |||
Adjusted Net Income | 94.9 | 74.5 | 27.3% | |||
(1) Totals may not tally as the figures are rounded off | ||||||
(2) Net of Income Tax |
Considering the impact of the abovementioned factors, 1Q08 adjusted net income, in comparable basis, totaled R$ 74.5 million.
Investments |
Group invested R$ 100.3 million in 1Q09 |
Therefore, 1Q09 net income would have increased by 27.3% year-on-year compared to the adjusted figure.
At the beginning of 2009, the Company decided to adopt a conservative investment policy in order to develop a better understanding of the impacts of the global financial crisis on Brazils economy and the Groups results. Consequently, the Company invested R$ 100.3 million in 1Q09, versus R$ 123.8 million in 1Q08.
The main highlights of the quarter were:
R$ 29.2 million in the opening and construction of new stores;
95
R$ 25.5 million in store renovation;
R$ 45.6 million in infrastructure (technology and logistics) and others.
The funds were allocated to: (i) the opening of five new Extra Fácil stores; (ii) the conversion of two Sendas stores and one Extra Hipermercado, in Rio de Janeiro, in addition to one CompreBem store in São Paulo into Assai format, to be inaugurated in 2Q09. Conversion of one CompreBem into an ExtraPerto store, also to be inaugurated in 2Q09; and (iii) store remodeling.
In 2009, drugstores and gas stations began to be categorized as Business Units instead of complementary units due to their expansion opportunities.
This year, the Company will prioritize investments in:
i) the opening of stores in the Assai and Extra Fácil formats;
ii) IT and logistics;
iii) the acquisition of strategic sites.
In addition, the Group remains alert to any market opportunities that may arise, but will only carry out store openings if they are consistent with the strategic plan, generate returns or leverage the return on invested capital and have synergies with the existing business, in line with the companys investment policy.
Gross Sales per Format (R$ thousand) |
1st Quarter | 2009 | % | 2008 | % | Chg.(%) | |||||
Pão de Açúcar (a) | 976,579 | 18.6% | 950,398 | 19.0% | 2.8% | |||||
Extra* | 2,646,573 | 50.0% | 2,532,298 | 50.8% | 4.5% | |||||
CompreBem (b) | 678,508 | 12.8% | 768,738 | 15.4% | -11.7% | |||||
Extra Eletro | 96,895 | 1.8% | 85,345 | 1.7% | 13.5% | |||||
Sendas** | 451,943 | 8.5% | 346,791 | 6.9% | 30.3% | |||||
Assai | 440,818 | 8.3% | 307,278 | 6.2% | 43.5% | |||||
Grupo Pão de Açúcar | 5,291,316 | 100.0% | 4,990,848 | 100.0% | 6.0% | |||||
96
Net Sales per Format (R$ thousand) |
1st Quarter | 2009 | % | 2008 | % | Chg.(%) | |||||
Pão de Açúcar (a) | 863,537 | 18.6% | 805,343 | 19.0% | 7.2% | |||||
Extra* | 2,299,452 | 49.5% | 2,142,163 | 50.5% | 7.3% | |||||
CompreBem (b) | 608,547 | 13.1% | 658,259 | 15.5% | -7.6% | |||||
Extra Eletro | 76,711 | 1.7% | 67,684 | 1.6% | 13.3% | |||||
Sendas** | 400,786 | 8.6% | 306,714 | 7.2% | 30.7% | |||||
Assai | 392,411 | 8.5% | 263,927 | 6.2% | 48.7% | |||||
Grupo Pão de Açúcar | 4,641,444 | 100.0% | 4,244,090 | 100.0% | 9.4% | |||||
* Include Extra Fácil and Extra Perto sales
** Sendas stores which are part of Sendas Distribuidora S/A
(a) As of the 3Q08, 6 CompreBem stores in Pernambuco were transfered from Pão de Açúcar to CompreBem management
(b) As of the 3Q08, 14 ABC CompreBem stores were transfered from CompreBem to Sendas management
Sales Breakdown (% of Net Sales) |
2009 | 2008 | |||
1st Quarter | 1st Quarter | |||
Cash | 50.0% | 50.6% | ||
Credit Card | 40.0% | 40.1% | ||
Food Voucher | 8.7% | 7.6% | ||
Credit | 1.3% | 1.7% | ||
Post-dated Checks | 1.1% | 1.2% | ||
Installment Sales | 0.2% | 0.5% | ||
Stores per Format |
Pão de | Extra- | Extra | Extra | Grupo Pão | Sales | Number of | ||||||||||||||||
Açúcar | Extra | Eletro | CompreBem | Sendas | Perto | Fácil | Assai | de Açúcar | Area (m2) | Employees | ||||||||||||
12/31/2008 | 145 | 102 | 47 | 165 | 73 | 5 | 32 | 28 | 597 | 1,360,706 | 70,656 | |||||||||||
Opened | 5 | 5 | ||||||||||||||||||||
Closed | (1) | (1) | (2) | |||||||||||||||||||
Converted | - | |||||||||||||||||||||
03/31/2009 | 144 | 102 | 47 | 165 | 73 | 4 | 37 | 28 | 600 | 1,359,347 | 69,034 | |||||||||||
97
09.01 INTEREST IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES
1 - ITEM | 2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY | 3 - CNPJ (Corporate Taxpayers ID) | 4 - CLASSIFICATION | 5 - PARTICIPATION IN CAPITAL OF INVESTEE - % |
6 INVESTORS SHAREHOLDERS' EQUITY - % |
7 - TYPE OF COMPANY | 8 - NUMBER OF SHARES HELD IN CURRENT
QUARTER (in thousands) |
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER (in thousands) |
01 | NOVASOC COMERCIAL LTDA | 03.139.761/0001 -17 | PRIVATE SUBSIDIARY | 10.00 | -0,16 |
COMMERCIAL, INDUSTRY AND OTHER | 1 | 1 | |||
02 | SE SUPERMERCADOS LTDA | 01.545.828/0001-98 | PRIVATE SUBSIDIARY | 100.00 | 28.38 |
COMMERCIAL, INDUSTRY AND OTHER | 1,444,656 | 1,444,656 | |||
03 | SENDAS DISTRIBUIDORA S.A. | 06.057.223/0001-71 | PRIVATE SUBSIDIARY | 57.43 | -0.37 |
COMMERCIAL, INDUSTRY AND OTHER | 607,084 | 607,084 | |||
04 | PA PUBLICIDADE LTDA | 04.565.015/0001-58 | PRIVATE SUBSIDIARY | 99.99 | 0.03 |
COMMERCIAL, INDUSTRY AND OTHER | 100 | 100 | |||
05 | MIRAVALLES EMP E PARTICIPAÇÕES S.A | 06.887.852/0001 -29 | PRIVATE SUBSIDIARY | 50.00 | 4.28 |
COMMERCIAL, INDUSTRY AND OTHER | 128 | 128 | |||
06 | BARCELONA COM. VAREJISTA ATACADISTA LTDA | 07.170.943/0001-01 | PRIVATE SUBSIDIARY | 60.00 | 2.32 |
COMMERCIAL, INDUSTRY AND OTHER | 9,006 | 9,006 | |||
07 | CBD HOLLAND B.V. | . . / - | INVESTEE OF SUBSIDIARY/ASSOCIATED COMPANY | 100.00 | 0.00 |
COMMERCIAL, INDUSTRY AND OTHER | 1 | 1 |
98
08 | CBD PANAMA TRADING CORP | . . / - | PRIVATE SUBSIDIARY | 100.00 | 0.01 |
COMMERCIAL, INDUSTRY AND OTHER | 2 | 2 | |||
09 | SAPER PARTICIPAÇÕES LTDA | 43.183.052/0001 -53 | PRIVATE SUBSIDIARY | 24.00 | 0.01 |
COMMERCIAL, INDUSTRY AND OTHER | 9 | 9 | |||
10 | XANTOCARPA PARTICIPAÇÕES LTDA | 10.246.989/0001-71 | PRIVATE SUBSIDIARY | 99.99 | -0.08 |
COMMERCIAL, INDUSTRY AND OTHER | 1 | 1 | |||
11 | VEDRA EMPREENDIMENTOS E PARTICIP. S.A. | 07.170.941/0001-12 | PRIVATE SUBSIDIARY | 90.00 | 0.00 |
COMMERCIAL, INDUSTRY AND OTHER | 9 | 9 |
99
14.01 CHARACTERISTICS OF PUBLIC OR PRIVATE DEBENTURE ISSUE
1- ITEM | 02 |
2 ISSUE ORDER NUMBER | 6 |
3 REGISTRATION NUMBER WITH CVM | SER/DEB/2007/007 |
4 DATE OF REGISTRATION WITH CVM | 4/27/2007 |
5 - ISSUED SERIES | 1 |
6 - TYPE | SIMPLE |
7 - NATURE | PÚBLIC |
8 ISSUE DATE | 3/1/2007 |
9 - DUE DATE | 3/1/2013 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 REMUNERATION CONDITIONS PREVAILING | |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL VALUE (Reais) | 10,096.64 |
14- ISSUED AMOUNT (Thousands of Reais) | 545,219 |
15- NUMBER OF DEBENTURES ISSUED (UNIT) | 54,000 |
16 - OUTSTANDING DEBENTURES (UNIT) | 54,000 |
17 - TREASURY DEBENTURES (UNIT) | 0 |
18 - REDEEMED DEBENTURES (UNIT) | 0 |
19 CONVERTED DEBENTURES (UNIT) | 0 |
20 DEBENTURES TO BE PLACED (UNIT) | 0 |
21 - DATE OF THE LAST RENEGOTIATION | |
22 - DATE OF NEXT EVENT | 9/1/2009 |
100
14.01 CHARACTERISTICS OF PUBLIC OR PRIVATE DEBENTURE ISSUE
1- ITEM | 03 |
2 ISSUE ORDER NUMBER | 6 |
3 REGISTRATION NUMBER WITH CVM | SER/DEB/2007/008 |
4 DATE OF REGISTRATION WITH CVM | 4/27/2007 |
5 - ISSUED SERIES | 2 |
6 - TYPE | SIMPLE |
7 - NATURE | PUBLIC |
8 ISSUE DATE | 3/1/2007 |
9 - DUE DATE | 3/1/2013 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 REMUNERATION CONDITIONS PREVAILING | |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL VALUE (Reais) | 10,096.64 |
14- ISSUED AMOUNT (Thousands of Reais) | 241,966 |
15- NUMBER OF DEBENTURES ISSUED (UNIT) | 23,965 |
16 - OUTSTANDING DEBENTURES (UNIT) | 23,965 |
17 - TREASURY DEBENTURES (UNIT) | 0 |
18 - REDEEMED DEBENTURES (UNIT) | 0 |
19 CONVERTED DEBENTURES (UNIT) | 0 |
20 DEBENTURES TO BE PLACED (UNIT) | 0 |
21 - DATE OF THE LAST RENEGOTIATION | |
22 - DATE OF NEXT EVENT | 9/1/2009 |
101
20.01 OTHER SIGNIFICANT INFORMATION DEEMED AS RELEVANT BY THE COMPANY |
Companhia Brasileira de Distribuição | ||||
Legal/Corporate | ||||
QUARTERLY INFORMATION ITR (03.31.2009) |
SHAREHOLDING OF CONTROLLING PARTIES OF MORE THAN 5% OF COMPANY'S SHARES OF EACH TYPE AND CLASS, UP TO THE INDIVIDUAL LEVEL | ||||||
1 - COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (CNPJ 47.508.411/0001-56) | Shareholding on 3/31/2009 (In units) | |||||
Shareholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
WILKES PARTICIPAÇÕES S.A. | 65,400,000 | 65.61 | - | - | 65,400,000 | 27.80 |
SUDACO PARTICIPAÇÕES LTDA. | 28,619,178 | 28.71 | - | - | 28,619,178 | 12.17 |
ONYX 2006 PARTICIPAÇÕES LTDA. | - | - | 20,527,380 | 15.14 | 20,527,380 | 8.73 |
CASINO GUICHARD PERRACHON * | 5,600,052 | 5.62 | 5,600,052 | 2.38 | ||
TARPON INVESTIMENTOS S.A. ** | - | - | 13,083,121 | 9.65 | 13,083,121 | 5.56 |
TREASURY SHARES | - | - | 369,600 | 0.27 | 369,600 | 0.16 |
OTHER | 60,621 | 0.06 | 101,589,391 | 74.94 | 101,650,012 | 43.21 |
TOTAL | 99,679,851 | 100.00 | 135,569,492 | 100.00 | 235,249,343 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDERS), UP TO THE INDIVIDUAL LEVEL | ||||||
2 - WILKES PARTICIPAÇÕES S.A (CNPJ 04.745.350/0001-38) | Shareholding on 3/31/2009 (In units) | |||||
Shareholder / Quotaholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
PENINSULA PARTICIPAÇÕES LTDA. | 20,375,000 | 50.00 | - | - | 20,375,000 | 23.36 |
SUDACO PARTICIPAÇÕES LTDA. | 20,375,000 | 50.00 | 46,460,221 | 100.00 | 66,835,221 | 76.64 |
TOTAL | 40,750,000 | 100.00 | 46,460,221 | 100.00 | 87,210,221 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||
3 - SUDACO PARTICIPAÇÕES S.A (CNPJ 07.821.686/0001-02) | Shareholding on 3/31/2009 (In units) | |||
Shareholder / Quotaholder | Quotas | Total | ||
Number | % | Number | % | |
PUMPIDO PARTICIPAÇÕES LTDA | 3,585,804,572 | 99.99 | 3,585,804,572 | 99.99 |
FRANCIS MAUGER | 1 | 0.01 | 1 | 0.01 |
TOTAL | 3,585,804,573 | 100.00 | 3,585,804,573 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||
4 - ONYX 2006 PARTICIPAÇÕES LTDA. (CNPJ 07.422.969/0001-00) | Shareholding on 3/31/2009 (In units) | |||
Shareholder / Quotaholder | Quotas | Total | ||
Number | % | Number | % | |
RIO PLATE EMPREEND. E PARTIC. LTDA | 515,580,242 | 99.99 | 515,580,242 | 99.99 |
ABILIO DOS SANTOS DINIZ | 10,312 | 0.01 | 10,312 | 0.01 |
TOTAL | 515,590,554 | 100.00 | 515,590,554 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL | ||||
5 - CASINO GUICHARD PERRACHON | Shareholding on 3/31/2009 (In units) | |||
Shareholder / Quotaholder | Interest in Total Capital Stock | Distribution of Voting Rights | ||
Number | % | Number | % | |
GROUPE RALLYE * | 54,571,978 | 48.79 | 92,338,411 | 62.47 |
GALERIES LAFAYETTE * | 2,049,747 | 1.83 | 2,985,505 | 2.02 |
GROUPE CNP * | 2,170,207 | 1.94 | 3,831,554 | 2.59 |
TREASURY SHARES | 1,162,075 | 1.04 | - | - |
OTHER | 51,889,456 | 46.39 | 48,655,616 | 32.92 |
TOTAL | 111,843,463 | 100.00 | 147,811,086 | 100.00 |
102
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER) | ||||||
6 - PEN¥NSULA PARTICIPAÇÕES LTDA (CNPJ 58.292.210/0001-80) | Shareholding on 3/31/2009 (In units) | |||||
Shareholder / Quotaholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
ABILIO DOS SANTOS DINIZ | 94,153,748 | 37.47 | 1 | 20.00 | 94,153,749 | 37.47 |
JOÃO PAULO F.DOS SANTOS DINIZ | 39,260,447 | 15.63 | 1 | 20.00 | 39,260,448 | 15.63 |
ANA MARIA F.DOS SANTOS DINIZ D'ÁVILA | 39,260,447 | 15.63 | 1 | 20.00 | 39,260,448 | 15.63 |
PEDRO PAULO F.DOS SANTOS DINIZ | 39,260,447 | 15.63 | 1 | 20.00 | 39,260,448 | 15.63 |
ADRIANA F.DOS SANTOS DINIZ | 39,260,447 | 15.63 | 1 | 20.00 | 39,260,448 | 15.63 |
TOTAL | 251,195,536 | 100.00 | 5 | 100.00 | 251,195,541 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER) | ||||
7 - PUMPIDO PARTICIPAÇÕES LTDA (CNPJ 04.462.946/0001-20) | Shareholding on 3/31/2009 (In units) | |||
Shareholder / Quotaholder | Quotas | Total | ||
Number | % | Number | % | |
SEGISOR** | 3,633,544,693 | 100.00 | 3,633,544,693 | 99.99 |
FRANCIS MAUGER | 1 | 0.00 | 1 | 0.01 |
TOTAL | 3,633,544,694 | 100.00 | 3,633,544,694 | 100.00 |
(**) Foreign Company
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER) | ||||
8 - RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA (CNPJ 43.653.591/0001-09) | Shareholding on 3/31/2009 (In units) | |||
Shareholder / Quotaholder | Quotas | Total | ||
Number | % | Number | % | |
PEN¥NSULA PARTICIPAÇÕES LTDA | 566,610,599 | 100.00 | 566,610,599 | 100.00 |
ABILIO DOS SANTOS DINIZ | 1 | 0.00 | 1 | - |
TOTAL | 566,610,600 | 100.00 | 566,610,600 | 100.00 |
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER) | ||||
SEGISOR | Shareholding on 3/31/2009 (In units) | |||
Shareholder / Quotaholder | Quotas | Total | ||
Number | % | Number | % | |
CASINO GUICHARD PERRACHON (*) | - | 99.99 | - | 99.99 |
OTHER | - | 0.01 | - | 0.01 |
TOTAL | - | 100.00 | - | 100.00 |
(*) Foreign Company
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES Shareholding on 3/31/2009 | ||||||
Shareholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
Controlling Parties | 99,619,331 | 99.94 | 35,094,012 | 25.89 | 134,713,343 | 57.26 |
Management | ||||||
Board of Directors | - | - | 4,371 | 0.01 | 4,371 | 0.01 |
Board of Executive Officers | - | - | 123,919 | 0.09 | 123,919 | 0.05 |
Fiscal Council | - | - | - | - | - | - |
Treasury Shares | - | - | 369,600 | 0.27 | 369,600 | 0.16 |
Other Shareholders | 60,520 | 0.06 | 99,977,590 | 73.75 | 100,038,110 | 42.52 |
Total | 99,679,851 | 100.00 | 135,569,492 | 100.00 | 235,249,343 | 100.00 |
Outstanding Shares | 60,520 | 0.06 | 99,977,590 | 73.75 | 100,038,110 | 42.52 |
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES Shareholding on 3/31/2009 | ||||||
Shareholder | Common Shares | Preferred Shares | Total | |||
Number | % | Number | % | Number | % | |
Controlling Parties | 99,619,276 | 99.94 | 35,912,197 | 27.89 | 135,531,473 | 59.33 |
Management | ||||||
Board of Directors | 3 | 0.00 | 4,378 | 0.00 | 4,381 | 0.00 |
Board of Executive Officers | - | - | 132,860 | 0.11 | 132,860 | 0.06 |
Fiscal Council | - | - | - | - | - | - |
Treasury Shares | - | - | - | - | - | - |
Other Shareholders | 60,572 | 0.06 | 92,700,068 | 72.00 | 92,760,640 | 40.61 |
Total | 99,679,851 | 100.00 | 128,749,503 | 100.00 | 228,429,354 | 100.00 |
Outstanding Shares | 60,572 | 0.06 | 92,700,068 | 72.00 | 92,760,640 | 40.61 |
103
21.01 SPECIAL REVIEW REPORT UNQUALIFIED OPINION |
A free translation from Portuguese into English of Review Report of Independent |
Auditors on quarterly financial information prepared in Brazilian currency in |
accordance with the accounting practices adopted in Brazil and specific norms issued by |
IBRACON (Institute of Independent Auditors of Brazil), CFC (Federal Board of |
Accountancy) and CVM (Brazilian Securities Exchange Commission) |
REVIEW REPORT OF INDEPENDENT AUDITORS
To the Board of Directors and Shareholders of
Companhia Brasileira de Distribuição
1. We have performed a review of the accompanying accounting information contained in Quarterly Financial Information (ITR) of Companhia Brasileira de Distribuição and Companhia Brasileira de Distribuição and subsidiaries for the quarter ended March 31, 2009, including the balance sheets, statements of income, shareholders equity, cash flows and added value, notes to the quarterly financial information, prepared under responsibility of management of the Company.
2. Our review was conducted in accordance with the specific procedures determined by the Institute of Independent Auditors of Brazil (IBRACON) and the Federal Board of Accountancy (CFC), and included principally: (a) inquiries of and discussions with the management responsible for the Companys and Companys subsidiaries accounting, financial and operating areas regarding the criteria adopted for the preparation of the quarterly information and (b) review of information and subsequent events which have or might have significant effects on the Companys and Companys subsidiaries operations and financial position.
3. Based on our review, we are not aware of any material modification that should be made to the accounting information contained in Quarterly Financial Information referred in paragraph 1 for it to comply with Brazilian accounting practice and Brazilian Securities Exchange Commission (CVM) instructions, applicable to the preparation of Quarterly Financial Information.
4. As mentioned in note 2, due to changes in the accounting practices adopted in Brazil during 2008, the statement of income, cash flow and added value, for the quarter ended March 31st, 2008, presented for comparison purpose, were adjusted and restated in accordance with NPC 12 Accounting Practices, Changes in Estimation and Correction of Errors, approved by CVM deliberation 506/06.
São Paulo, May 11, 2009.
ERNST & YOUNG
Auditores Independentes S.S.
CRC 2SP015199/O-6
Sergio Citeroni
Contador CRC -1SP170652/O-1
104
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: NOVASOC COMERCIAL LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
105
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: SE SUPERMERCADOS LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
106
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: SENDAS DISTRIBUIDORA S.A. |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
107
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: PA PUBLICIDADE LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
108
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: MIRAVALLES EMP E PARTICIPAÇÕES S.A |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
109
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: BARCELONA COM. VAREJISTA ATACADISTA LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
110
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: CBD HOLLAND B.V. |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
111
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: CBD PANAMA TRADING CORP |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
112
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: SAPER PARTICIPAÇÕES LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
113
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: XANTOCARPA PARTICIPAÇÕES LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
114
22.01 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: VEDRA EMPREENDIMENTOS E PARTICIPAÇÕES S.A. |
115
TABLE OF CONTENTS
GROUP | TABLE | DESCRIPTION | PAGE |
01 | 01 | IDENTIFICATION | 1 |
01 | 02 | HEADQUARTERS | 1 |
01 | 03 | INVESTORS RELATIONS OFFICER (Company Mailing Address) | 1 |
01 | 04 | ITR REFERENCE AND AUDITOR INFORMATION | 1 |
01 | 05 | CAPITAL STOCK | 2 |
01 | 06 | COMPANY PROFILE | 2 |
01 | 07 | COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS | 2 |
01 | 08 | CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER | 2 |
01 | 09 | SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR | 3 |
01 | 10 | INVESTORS RELATIONS OFFICER | 3 |
02 | 01 | BALANCE SHEET - ASSETS | 4 |
02 | 02 | BALANCE SHEET - LIABILITIES | 5 |
03 | 01 | STATEMENT OF INCOME | 7 |
04 | 01 | 04- STATEMENT OF CASH FLOWS | 9 |
05 | 01 | 05- STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2009 TO 3/31/2009 | 11 |
05 | 02 | 05- STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2009 TO 3/31/2009 | 12 |
08 | 01 | CONSOLIDATED BALANCE SHEET - ASSETS | 13 |
08 | 02 | CONSOLIDATED BALANCE SHEET - LIABILITIES | 14 |
09 | 01 | CONSOLIDATED STATEMENT OF INCOME | 16 |
10 | 01 | 10.01- CONSOLIDATED STATEMENT OF CASH FLOWS | 18 |
11 | 01 | 11- CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2009 TO 3/31/2009 | 20 |
11 | 02 | 11- CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2009 TO 3/31/2009 | 21 |
06 | 01 | NOTES TO THE QUARTERLY INFORMATION | 22 |
12 | 01 | COMMENTS ON THE CONSOLIDATED PERFORMANCE DURING THE QUARTER | 88 |
13 | 01 | INVESTMENT IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES | 98 |
14 | 01 | CHARACTERISTICS OF PUBLIC OR PRIVATE DEBENTURE ISSUE | 100 |
20 | 01 | OTHER SIGNIFICANT INFORMATION DEEMED AS RELEVANT BY THE COMPANY | 102 |
21 | 01 | INDEPENDENT AUDITORS REPORT UNQUALIFIED OPINION | 104 |
NOVASOC COMERCIAL LTDA | 105 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
SE SUPERMERCADOS LTDA | 106 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
SENDAS DISTRIBUIDORA S.A. | 107 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
PA PUBLICIDADE LTDA | 108 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
MIRAVALLES EMP E PARTICIPAÇÕES S.A | 109 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
116
BARCELONA COM. VAREJISTA ATACADISTA LTDA | 110 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
CBD HOLLAND B.V. | 111 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
CBD PANAMA TRADING CORP | 112 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
SAPER PARTICIPAÇÕES LTDA | 113 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
XANTOCARPA PARTICIPAÇÕES LTDA | 114 | ||
22 | 01 | COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY | |
VEDRA EMPREENDIMENTOS E PARTICIPAÇÕES S.A. | 115 |
117
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | ||
Date: May 12, 2009 | By: /s/ Enéas César Pestana Neto Name: Enéas César Pestana Neto Title: Administrative Director | |
By: /s/ Daniela Sabbag Name: Daniela Sabbag Title: Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.