SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
Pursuant to Rule 13a-16
or 15d-16 of
the Securities Exchange Act
of 1934
For the month of August, 2008
Brazilian
Distribution Company
(Translation of
Registrants Name Into English)
Av. Brigadeiro Luiz Antonio,
3126 São Paulo,
SP 01402-901
Brazil
(Address of Principal
Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)
Form 20-F X Form 40-F
(Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule
101 (b) (1)):
Yes ___ No X
(Indicate by check mark if the
registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b)
(7)):
Yes ___ No X
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ___ No X
(A free translation of the original in Portuguese)
FEDERAL PUBLIC SERVICE | ||||
BRAZILIAN SECURITIES COMMISSION (CVM) | ||||
QUARTERLY FINANCIAL INFORMATION (ITR) | June 30, 2008 |
Brazilian Corporate Law |
||
COMMERCIAL, INDUSTRIAL AND OTHER |
REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN APPRECIATION ON THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. |
01.01 - IDENTIFICATION
1 CVM CODE 01482-6 |
2 COMPANY NAME COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO |
3 - CNPJ (Corporate Taxpayers ID) 47.508.411/0001-56 |
4 - NIRE (Corporate Registry ID) 35.300.089.901 |
01.02 - HEADQUARTERS
1 - ADDRESS AV BRIGADEIRO LUIS ANTONIO, 3142 |
2 - DISTRICT JARDIM PAULISTA |
|||
3 - ZIP CODE 01402-901 |
4 CITY SÃO PAULO |
5 STATE SP |
||
6 AREA CODE 011 |
7 TELEPHONE 3886-0421 |
8 TELEPHONE - |
9 TELEPHONE - |
10 TELEX |
11 AREA CODE 011 |
12 FAX 3884-7177 |
13 FAX - |
14 - FAX - |
|
15 E-MAIL gpa.ri@grupopaodeacucar.com.br |
01.03 - INVESTORS RELATIONS OFFICER (Company Mailing Address)
1- NAME DANIELA SABBAG |
2 - ADDRESS AVENIDA BRIGADEIRO LUIS ANTONIO, 3142 |
|||
3 DISTRICT JARDIM PAULISTA |
4 - ZIP CODE 01402-901 |
5 CITY SÃO PAULO |
6 STATE SP |
|
7 AREA CODE 011 |
8 TELEPHONE 3886-0421 |
9 TELEPHONE - |
10 - TELEPHONE - |
11 TELEX |
12 - AREA CODE 011 |
13 FAX 3884-7177 |
14 FAX - |
15 - FAX - |
|
16 - E-MAIL gpa.ri@grupopaodeacucar.com.br |
01.04 ITR REFERENCE AND AUDITOR INFORMATION
CURRENT YEAR | CURRENT QUARTER | PREVIOUS QUARTER | |||||
1-BEGINNING | 2-END | 3-QUARTER | 4-BEGINNING | 5-END | 6-QUARTER | 7-BEGINNING | 8-END |
1/1/2008 | 12/31/2008 | 2 | 4/1/2008 | 6/30/2008 | 1 | 1/1/2008 | 3/31/2008 |
9 INDEPENDENT AUDITOR ERNST & YOUNG AUDITORES INDEPENDENTES SS |
10-CVM CODE 00471-5 |
||||||
11. TECHNICIAN IN CHARGE SERGIO CITERONI |
12 TECHNICIANS CPF (INDIVIDUAL TAXPAYERS ID) 042.300.688-67 |
1
01.05 CAPITAL STOCK
Number of shares (in thousands) |
1 – CURRENT QUARTER 6/30/2008 |
2 – PREVIOUS QUARTER 3/31/2008 |
3 – SAME QUARTER, PREVIOUS YEAR 6/30/2007 |
Paid-up Capital | |||
1 Common | 99,680 | 99,680 | 99,680 |
2 Preferred | 135,522 | 128,749 | 128,058 |
3 Total | 235,202 | 228,429 | 227,738 |
Treasury Stock | |||
4 Common | 0 | 0 | 0 |
5 Preferred | 0 | 0 | 0 |
6 Total | 0 | 0 | 0 |
01.06 - COMPANY PROFILE
1 - TYPE OF COMPANY Commercial, industrial and others |
2 - STATUS Operational |
3 - NATURE OF OWNERSHIP Private National |
4 - ACTIVITY CODE 1190 Trade (Wholesale and Retail) |
5 MAIN ACTIVITY Retail Trade |
6 - CONSOLIDATION TYPE Partial |
7 - TYPE OF REPORT OF INDEPENDENT AUDITORS Unqualified |
01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
1 ITEM | 2 - CNPJ (Corporate Taxpayers ID) | 3 - COMPANY NAME |
01 | 07.170.934/0001-10 | DALLAS EMPREEND E PARTICIPAÇÕES LTDA |
02 | 07.145.976/0001-00 | VANCOUVER EMPREEND. E PARTICIPAÇÕES LTDA |
03 | 06.950.710/0001-69 | BELLAMAR EMPREEND E PARTICIPAÇÕES LTDA |
04 | 07.170.938/0001-07 | BRUXELAS EMPREEND E PARTICIPAÇÕES LTDA |
05 | 07.170.941/0001-12 | VEDRA EMPREEND E PARTICIPAÇÕES LTDA |
01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 ITEM | 2 EVENT | 3 APPROVAL | 4 - TYPE | 5 - DATE OF PAYMENT | 6 - TYPE OF SHARE | 7 - AMOUNT PER SHARE |
2
01.09 SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR
1 - ITEM | 2 - DATE OF CHANGE | 3 - CAPITAL STOCK | 4 - AMOUNT OF CHANGE | 5 - NATURE OF CHANGE | 7 - NUMBER OF SHARES ISSUED | 8 - SHARE PRICE WHEN | ||||||
(In thousands of reais) | (In thousands of reais) | (thousand) | ISSUED (in reais) | |||||||||
01 | 4/27/2007 | 4,140,787 | 186,157 | Profit Reserve | 0 | 0.0000000000 | ||||||
02 | 5/15/2007 | 4,146,418 | 5,631 | Subscription in Assets or Credits | 97,470 | 0.0577700000 | ||||||
03 | 7/10/2007 | 4,147,232 | 814 | Public Subscription | 16,645 | 0.0489300000 | ||||||
04 | 12/17/2007 | 4,149,858 | 2.626 | Public Subscription | 149 | 17.6241600000 | ||||||
05 | 3/10/2008 | 4,157,421 | 7.563 | Public Subscription | 509 | 14.8585500000 | ||||||
06 | 4/30/2008 | 4,218,357 | 60,936 | Expansion and Profit Reserve | 0 | 0.0000000000 | ||||||
07 | 5/27/2008 | 4,222,668 | 4,311 | Public Subscription | 272 | 15.8500000000 | ||||||
08 | 6/10/2008 | 4,232,153 | 9,485 | Public Subscription | 357 | 26.5600000000 | ||||||
09 | 6/27/2008 | 4,450,014 | 217,861 | Public Subscription | 6,144 | 35.4600000000 | ||||||
01.10 INVESTORS RELATIONS OFFICER
1 DATE | 2 SIGNATURE |
3
02.01 - BALANCE SHEET - ASSETS (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 6/30/2008 | 4 3/31/2008 |
1 | Total Assets | 10,655,658 | 10,435,364 |
1.01 | Current Assets | 3,296,717 | 3,232,676 |
1.01.01 | Cash and Cash Equivalents | 1,039,898 | 863,798 |
1.01.01.01 | Cash and Banks | 51,308 | 38,908 |
1.01.01.02 | Marketable Securities | 988,590 | 824,890 |
1.01.02 | Receivables | 1,126,665 | 1,275,869 |
1.01.02.01 | Clients | 644,536 | 780,690 |
1.01.02.02 | Sundry Receivables | 482,129 | 495,179 |
1.01.02.02.01 | Recoverable Taxes | 273,158 | 254,038 |
1.01.02.02.02 | Deferred Income Tax | 94,641 | 116,236 |
1.01.02.02.03 | Receivables Securitization Fund | 0 | 0 |
1.01.02.02.04 | Other Receivables | 114,330 | 124,905 |
1.01.03 | Inventories | 1,130,154 | 1,093,009 |
1.01.04 | Other | 0 | 0 |
1.02 | Noncurrent Assets | 7,358,941 | 7,202,688 |
1.02.01 | Long-term Receivables | 1,335,215 | 1,317,969 |
1.02.01.01 | Sundry Receivables | 959,668 | 935,238 |
1.02.01.01.01 | Recoverable Taxes | 124,748 | 124,558 |
1.02.01.01.02 | Deferred Income Tax and Social Contribution | 504,044 | 501,042 |
1.02.01.01.03 | Deposits for Judicial Appeals | 235,230 | 222,362 |
1.02.01.01.04 | Investment Funds in Credit Rights | 71,423 | 63,773 |
1.02.01.01.05 | Other Receivables | 24,223 | 23,503 |
1.02.01.02 | Credits with Related Parties | 367,607 | 373,674 |
1.02.01.02.01 | In Direct and Indirect Associated Companies | 0 | 0 |
1.02.01.02.02 | Subsidiaries | 0 | 0 |
1.02.01.02.03 | Other Related Parties | 367,607 | 373,674 |
1.02.01.03 | Other | 7,940 | 9,057 |
1.02.01.03.01 | Prepaid Expenses | 7,940 | 9,057 |
1.02.02 | Permanent Assets | 6,023,726 | 5,884,719 |
1.02.02.01 | Investments | 1,413,567 | 1,378,680 |
1.02.02.01.01 | In Direct/Indirect Associated Companies | 0 | 0 |
1.02.02.01.02 | In Direct/Indirect Associated Companies - Goodwill | 0 | 0 |
1.02.02.01.03 | In Subsidiaries | 1,413,484 | 1,378,596 |
1.02.02.01.04 | In Subsidiaries - Goodwill | 0 | 0 |
1.02.02.01.05 | Other Investments | 83 | 84 |
1.02.02.02 | Property and Equipment | 4,168,868 | 4,167,099 |
1.02.02.03 | Intangible Assets | 371,534 | 264,976 |
1.02.02.04 | Deferred Charges | 69,757 | 73,964 |
4
02.02 - BALANCE SHEET - LIABILITIES (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 6/30/2008 | 4 3/31/2008 |
2 | Total liabilities | 10,655,658 | 10,435,364 |
2.01 | Current liabilities | 2,031,911 | 2,049,180 |
2.01.01 | Loans and Financings | 144,280 | 147,343 |
2.01.02 | Debentures | 29,129 | 6,517 |
2.01.03 | Suppliers | 1,456,571 | 1,474,462 |
2.01.04 | Taxes, Fees and Contributions | 56,248 | 65,982 |
2.01.05 | Dividends Payable | 882 | 50,084 |
2.01.06 | Provisions | 0 | 0 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Other | 344,801 | 304,792 |
2.01.08.01 | Payroll and Social Contributions | 155,033 | 130,351 |
2.01.08.02 | Rents | 16,628 | 15,962 |
2.01.08.03 | Financing due to Purchase of Assets | 37,839 | 35,264 |
2.01.08.04 | Other Accounts Payable | 135,301 | 123,215 |
2.02 | Noncurrent Liabilities | 3,276,028 | 3,330,482 |
2.02.01 | Long-term Liabilities | 3,276,028 | 3,330,482 |
2.02.01.01 | Loans and Financings | 1,012,490 | 1,019,114 |
2.02.01.02 | Debentures | 779,650 | 779,650 |
2.02.01.03 | Provisions | 0 | 0 |
2.02.01.04 | Debts with Related Parties | 10,996 | 72,803 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Other | 1,472,892 | 1,458,915 |
2.02.01.06.01 | Provision for Contingencies | 1,227,337 | 1,200,215 |
2.02.01.06.02 | Tax Installments | 215,519 | 224,996 |
2.02.01.06.03 | Provision for Capital Deficiency | 20,899 | 23,675 |
2.02.01.06.04 | Other Accounts Payable | 9,137 | 10,029 |
2.02.02 | Deferred Income | 0 | 0 |
2.04 | Shareholders' Equity | 5,347,719 | 5,055,702 |
2.04.01 | Paid-in Capital | 4,450,014 | 4,157,421 |
2.04.02 | Capital Reserves | 517,331 | 517,331 |
2.04.02.01 | Special Goodwill Reserve | 517,331 | 517,331 |
2.04.03 | Revaluation Reserves | 0 | 0 |
2.04.03.01 | Own Assets | 0 | 0 |
2.04.03.02 | Subsidiaries/Direct and Indirect Associated Companies | 0 | 0 |
2.04.04 | Profit Reserves | 283,868 | 344,803 |
2.04.04.01 | Legal | 133,617 | 133,617 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | Unrealized Profits | 0 | 0 |
2.04.04.05 | Retained Earnings | 150,251 | 156,344 |
2.04.04.06 | Special Reserve for Undistributed Dividends | 0 | 0 |
5
02.02 - BALANCE SHEET - LIABILITIES (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 6/30/2008 | 4 3/31/2008 |
2.04.04.07 | Other Profit Reserves | 0 | 54,842 |
2.04.04.07.01 | Expansion Reserve | 0 | 54,842 |
2.04.05 | Retained Earnings/Accumulated Losses | 96,506 | 36,147 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
6
03.01 STATEMENT OF INCOME (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 4/1/2008 to 6/30/2008 | 4 - 1/1/2008 to 6/30/2008 | 3 4/1/2007 to 6/30/2007 | 4 - 1/1/2007 to 6/30/2007 |
3.01 | Gross Sales and/or Services | 3,380,040 | 6,820,132 | 3,087,882 | 6,137,490 |
3.02 | Deductions | (451,438) | (985,559) | (500,923) | (985,813) |
3.03 | Net Sales and/or Services | 2,928,602 | 5,834,573 | 2,586,959 | 5,151,677 |
3.04 | Cost of Sales and/or Services Rendered | (2,132,190) | (4,261,211) | (1,854,832) | (3,696,931) |
3.05 | Gross Profit | 796,412 | 1,573,362 | 732,127 | 1,454,746 |
3.06 | Operating Income/Expenses | (713,099) | (1,443,369) | (687,186) | (1,355,049) |
3.06.01 | Selling | (454,413) | (917,005) | (459,217) | (894,506) |
3.06.02 | General and Administrative | (84,444) | (189,958) | (68,981) | (143,927) |
3.06.03 | Financial | (49,861) | (99,313) | (36,898) | (83,472) |
3.06.03.01 | Financial Income | 54,782 | 108,801 | 37,794 | 80,082 |
3.06.03.02 | Financial Expenses | (104,643) | (208,114) | (74,692) | (163,554) |
3.06.04 | Other Operating Income | 0 | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | (128,999) | (255,006) | (115,918) | (228,735) |
3.06.05.01 | Taxes and Fees | (14,680) | (32,660) | (16,484) | (31,087) |
3.06.05.02 | Depreciation/Amortization | (117,095) | (230,070) | (102,524) | (201,243) |
3.06.05.03 | Losses on Investment in subsidiary | 2,776 | 7,724 | 3,090 | 3,595 |
3.06.06 | Equity in the results of subsidiary and associated companies | 4,618 | 17,913 | (6,172) | (4,409) |
3.07 | Operating Profit | 83,313 | 129,993 | 44,941 | 99,697 |
3.08 | Non-Operating Result | (1,779) | (2,067) | (3,963) | (7,625) |
3.08.01 | Revenues | (5) | 0 | 0 | 0 |
3.08.02 | Expenses | (1,774) | (2,067) | (3,963) | (7,625) |
3.09 | Income Before Taxation/Profit Sharing | 81,534 | 127,926 | 40,978 | 92,072 |
3.10 | Provision for Income Tax and Social Contribution | (23,772) | (44,673) | (9,476) | (12,655) |
3.11 | Deferred Income Tax | 5,179 | 18,417 | (1,347) | (10,731) |
3.12 | Statutory Profit Sharing /Contributions | (2,582) | (5,164) | (2,581) | (5,162) |
3.12.01 | Profit Sharing | (2,582) | (5,164) | (2,581) | (5,162) |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
7
03.01 STATEMENT OF INCOME (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 4/1/2008 to 6/30/2008 | 4 - 1/1/2008 to 6/30/2008 | 5 - 4/1/2007 to 6/30/2007 | 6 - 1/1/2007 to 6/30/2007 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 0 | 0 | 0 |
3.15 | Income/Loss for the Period | 60,359 | 96,506 | 27,574 | 63,524 |
No. SHARES, EX-TREASURY (in thousands) | 235,202 | 235,202 | 227,738 | 227,738 | |
EARNINGS PER SHARE (in reais) | 0.25663 | 0.41031 | 0.12108 | 0.27893 | |
LOSS PER SHARE (in reais) |
8
04.01 NOTES TO THE QUARTERLY FINANCIAL INFORMATION |
In thousands of reais, except when indicated otherwise.
1. Operations
Companhia Brasileira de Distribuição ("Company" or GPA) operates primarily as a retailer of food, clothing, home appliances and other products through its chain of hypermarkets, supermarkets, specialized and department stores principally under the trade names Pão de Açúcar, Comprebem, Extra, Extra Eletro, Extra Perto, Extra Fácil, Sendas and Assai.
At June 30, 2008, the Company had 575 stores in operation, as follows:
Number of Stores | ||||
Company | 06.30.2008 | 03.31.2008 | ||
Companhia Brasileira de Distribuição | 400 | 399 | ||
Novasoc Comercial Ltda. (Novasoc) | 6 | 6 | ||
Sé Supermercados Ltda. (Sé) | 51 | 52 | ||
Sendas Distribuidora S.A. (Sendas Distribuidora) | 102 | 102 | ||
Barcelona Com. Var. e Atacadista S.A. (Barcelona) | 16 | 16 | ||
575 | 575 | |||
a) Sendas Distribuidora
Sendas Distribuidora operations began at February 1, 2004 through the Investment and Partnership Agreement, entered into in December 2003 with Sendas S.A. ("Sendas"). This subsidiary concentrates retailing activities of the Company and of Sendas in the entire state of Rio de Janeiro.
b) Partnership with Itaú
At July 27, 2004, a Memorandum of Understanding was signed between Banco Itaú Holding Financeira S.A. ("Itaú") and the Company with the objective of setting up Financeira Itaú CBD S.A. ("FIC"). FIC structures and trades financial products, services and related items to GPA customers on an exclusive basis (see Note 9 (e)). The Company has 50% shareholding of the FIC capital through its subsidiary Miravalles Empreendimentos e Participações S.A. (Miravalles).
c) Acquisition of Barcelona - (ASSAI)
At November 1, 2007, GPA, by means of a company controlled by Sé (Sevilha Empreendimentos e Participações Ltda. Sevilha), purchased shares representing 60% of the total and voting capital of Barcelona, recipient company of the spun-off assets of Assai Comercial e Importadora Ltda. (Assai) related to activities previously carried out by Assai in the wholesale market. With this partnership, GPA now operates in the cash & carry segment (atacarejo), thus, reinforcing its multiformat positioning.
9
2. Basis of Preparation and Presentation of the Financial Statements
The individual and consolidated Financial Statements were prepared in accordance with the accounting practices adopted in Brazil and with the procedures issued by the Brazilian Securities Commission (CVM) and by the Brazilian Institute of Accountants (IBRACON).
The authorization to conclude the preparation of this quarterly information was granted at the audit committee meeting held on July 29, 2008.
At December 28, 2007, Law 11,638 was enacted, amending, revoking and introducing new provisions to Law 6,404 as of December 15, 1976 and Law 6,385 as of December 7, 1976. The main purpose is to update the Brazilian Corporate Law in order to allow the convergence of the accounting practices adopted in Brazil with the international accounting practices defined by the rules issued by International Accounting Standards Board IASB.
The requirements of this Law apply to the financial statements related to the fiscal years starting as of January 1, 2008. These requirements do not qualify as changes in circumstances or estimates and, therefore, the adoption of new practices introduced by Law 11,638/07 should be, as a general rule, shown retrospectively, that is, by means of the application of these new accounting practices as if these practices were in use during all periods, observing the rule which deals with Accounting Practices, Changes in Accounting Estimates and Correction of Mistakes, approved by the Brazilian Securities and Exchange Commission (CVM), by means of Resolution 506.
Thus, changes in accounting practices are recorded in accounting books as adjustments from previous years, therefore, its impact is allocated to each of the periods presented. In the specific case of the Company, in which the financial statements for the year ended at December 31, 2008 will be presented as comparison with the 2007 figures, adjustments will be demonstrated at opening balances (January 1, 2007), so that both years will be presented observing the same accounting practices.
This procedure was also adopted in the preparation and presentation of 2008 Quarterly Information (ITR), so that the effects of changes in accounting practices are being allocated in each of the periods presented.
On May 2, 2008, CVM issued Ruling 469, which partially ruled Law 11,638/07, establishing minimum requirements to be observed in the presentation of quarterly information (ITR) during 2008. This Ruling, under certain conditions, authorized the full adoption of the provisions in said Law. The Companys management did not choose this alternative, and thus applied Law 11,638/07 in the minimum
10
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
extension required by Ruling CVM 469 in the presentation of its quarterly information (ITR) during 2008.
Among the main changes in accounting rules introduced by said Law, below are those which, in a preliminary analysis made by the Management, could significantly affect the Companys and its subsidiaries accounting statements for the year ended at December 31, 2008:
i) Analysis of the recovery of property and equipment, intangible and deferred assets as established by Pronouncement 1 of CPC, approved by CVM Deliberation 527. This procedure is adopted by the Company in the assessment of its property and equipment and deferred and intangible assets. Particularly in relation to the analysis on the correct useful life of property and equipment, the Company conducts physical inventory on a two-year period basis and comprises the results in the analysis that defines the correct useful life of assets.
ii) Compensation of Officers and employees based on shares As mentioned in Note 18 (e), the Company has a stock option plan for managers and main executive officers. These benefits were recorded in shareholders equity only upon the exercise of options, by capital increase, while as of December 31, 2008 they will be recorded as expenses on the date of concession. This subject was not ruled by CVM, although based on the IFRS 2 criteria of IASB, the Company measured the effects in the income for the period and shareholders equity with the application of this change and presented these effects in the chart below.
iii) Leasing of assets used in business maintenance The Company has many financial leasing agreements which, in accordance with item IV of article 179 of the Brazilian Corporate Law, amended by Law 11,638/07, become eligible and classified as depreciable property and equipment, recording the existing liability, while previously the payment of considerations which were accounted as rental expenses. The Company measured the effects in the net income and shareholders equity for the period with the application of this change and presented these effects in the chart below.
iv) Long-term assets and liabilities should be adjusted at present value. Other balances should be adjusted at present value only when there is a material effect in financial statements. CVM, by means of the Notice to the Market as of May 12, 2008, determined that, when and if relevant, adjustment at present value shall be accounted in quarterly financial statements. Based on the analyses made and in the Managements best estimate, the Company concluded that the adjustment at present value of balances classified in current assets is not material as to quarterly information taken as a whole.
11
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
v) The preparation of cash flow statements and added value statements for 2008 becomes compulsory, with no indication of amounts corresponding to the previous year, substituting the statements of changes in financial position. The Company already adopts the procedure to disclose cash flow statements quarterly and added value statement comparatively to previous periods.
As of the quarter ended at March 31, 2008, the Company chose not to present statements of changes in financial position any longer.
vi) Requirements that the financial investments, including derivatives are recorded: (i) by their market value or corresponding amount, when we refer to investments for trading or available for sale ; and (ii) by the acquisition cost or issue value, restated according to legal or contractual provisions, adjusted at the probable value of realization, when this is shorter. Currently, asset and derivative financial instruments are recorded and measured initially at cost value and subsequently restated according to the clauses of agreements in effect, so as they reflect the changes in variations occurred up to the balance sheet dates (effective rate method or curve method). Based on accounting pronouncements available and on the Managements best estimate, the Company measured the effects in the income for the period in shareholders equity with the application of this change and presented these effects in the chart below.
In compliance with CVM requirements by means of Ruling 469/08 and the Notice to the Market of May 12, 2008, the Company presents in the following chart its best estimate on impacts in consolidated shareholders equity and the consolidated income for the period of this quarterly information and previous periods for comparison purposes, referring to the amendments introduced by Law 11,638/07 applicable to the Company. This preliminary measurement is subject to changes due to the issue of new accounting pronouncements on these matters, as well as additional interpretations from regulatory agencies.
12
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
Balance at | Balance at | |||||||||||
12.31.2006 | 03.31.2007 | 06.30.2007 | 12.31.2007 | 03.31.2008 | 06.30.2008 | |||||||
Consolidated shareholders' equity before amendments introduced by Law 11,638/07 | 4,842,127 | 4,878,077 | 4,911,281 | 5,011,992 | 5,055,702 | 5,347,719 | ||||||
Compensation of officers and employees (item "(ii)" of the note above) | - | - | - | (17,704) | - | - | ||||||
Leasing (item "(iii)" of the note above) | (8,497) | (9,850) | (10,319) | (12,203) | (13,122) | (13,712) | ||||||
Market appreciation of marketable securities deemed as investments for trading and derivatives (item "(vj)" of the note above) | (13,076) | (11,464) | (13,653) | 25,419 | 32,962 | 22,626 | ||||||
Deferred income tax and social contribution on restatements above | 5,393 | 5,329 | 5,993 | (3,304) | (4,960) | (2,228) | ||||||
Net effects resulting from full application of law 11,638/07 | (16,180) | (15,985) | (17,979) | (7,792) | 14,880 | 6,686 | ||||||
Consolidated shareholders' equity upon full application of Law 11,638/07 | 4,825,947 | 4,862,092 | 4,893,302 | 5,004,200 | 5,070,582 | 5,354,405 | ||||||
Three-month period ended at |
Six-month period ended at |
Three-month period ended at |
Six-month period ended at |
|||||||||
03.31.2007 | 06.30.2007 | 06.30.2007 | 03.31.2008 | 06.30.2008 | 06.30.2008 | |||||||
Consolidated net income before amendments introduced by Law 11,638/07 | 35,950 | 27,574 | 63,524 | 36,147 | 60,359 | 96,506 | ||||||
Compensation of officers and employees (item "(ii)" of the note above) | (564) | (5,076) | (5,640) | (2,401) | (8,119) | (10,520) | ||||||
Leasing (item "(iii)" of the note above) | (1,353) | (469) | (1,822) | (919) | (590) | (1,509) | ||||||
Market appreciation of marketable securities deemed as investments for trading and derivatives (item "(vj)" of the note above) | 1,612 | (2,189) | (577) | 7,543 | (10,336) | (2,793) | ||||||
Deferred income tax and social contribution on restatements above | (65) | 665 | 600 | (1,656) | 2,732 | 1,076 | ||||||
Net effects resulting from full application of law 11,638/07 | (370) | (7,069) | (7,439) | 2,567 | (16,313) | (13,746) | ||||||
Consolidated net income upon full application of Law 11,638/07 | 35,580 | 20,505 | 56,085 | 38,714 | 44,046 | 82,760 | ||||||
Other amendments introduced by Law no. 11,638/07 should not present material effects to the financial statements as of December 31, 2008, or they are not applicable.
Certain assets, liabilities, revenues and expenses are determined on the basis of estimates when preparing the financial statements. Accordingly, the financial statements of the Company and the consolidated financial statements include various estimates, among which are those relating to calculation of allowance for doubtful accounts, depreciation and amortization, asset valuation allowance, realization of deferred taxes, contingencies and other estimates. Actual results may differ from those estimated.
Significant accounting practices and consolidation criteria adopted by the Company are shown below:
a) Cash and cash equivalents
(i) Cash and Banks
Cash and cash equivalents include the cash and checking account balances.
13
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
(ii) Marketable securities
Securities are recorded at cost, accrued of earnings verified up to the balance sheet dates and not exceeding the market value and are redeemable at any time.
b) Accounts receivable
Accounts receivable are stated at estimated realizable values. An allowance for doubtful accounts is provided in an amount considered by Management to be sufficient to meet probable future losses related to uncollectible accounts.
The setting up of provision is mainly based on the historic average of losses, in addition to specific accounts receivable deemed as uncollectible. The Companys installment sales occur with the intermediation of FIC and financing receivables not remaining in GPA (Note 9 (e)).
The Company carries out securitization operations of the accounts receivable with a special purpose entity, over which it has shared control, the PAFIDC (Pão de Açúcar Fundo de Investimento em Direitos Creditórios) (Note 4 (b) and Note 7).
c) Inventories
Inventories are carried at the lower of cost or market value, whichever is the shorter. The cost of inventories purchased directly by the stores is based on the last purchase price, which approximates the First In, First Out (FIFO) method. The cost of inventories purchased through the warehouse is recorded at average cost, including warehousing and handling costs.
Inventories are also stated by the net value of allowance for losses and breakage, which are periodically reviewed and evaluated as to their efficiency.
d) Other current and noncurrent assets
Other assets and receivables are stated at cost, including, when applicable, contractual indexation accruals, net of allowances to reflect realizable amounts, if necessary.
14
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
e) Investments
Investments in subsidiaries are accounted for by the equity method, and provision for capital deficiency is recorded, when applicable. Other investments are recorded at acquisition cost.
f) Property and equipment
These assets are shown at acquisition or construction cost, monetarily restated until December 31, 1995, deducted from the related accumulated depreciation, calculated on a straight-line basis at the rates mentioned in Note 10, which take into account the economic useful lives of the assets or the leasing term, in case of leasehold improvements, whichever is shorter.
Interest and financial charges on loans and financing obtained from third parties directly or indirectly attributable to the process of purchase, construction and operating expansion, are capitalized during the construction and refurbishment of the Companys and its subsidiaries stores in conformity with CVM Deliberation 193. The capitalized interest and financial charges are appropriated to results over the depreciation periods of the corresponding assets.
Expenditures for repairs and maintenance that do not significantly extend the useful lives of related assets are charged to expense as incurred. Expenditures that significantly extend the useful lives of existing facilities and equipment are added to the property and equipment value.
g) Intangible assets
Intangible assets include goodwill derived from the acquisition of companies and amounts related to acquisition of commercial rights and outlets. These amounts are supported by appraisal reports issued by independent experts, based on the expectation of future profitability, and are amortized in accordance with projected profitability over a maximum period of ten years.
h) Deferred charges
The expenditures related to the implementation of projects and development of new products and business models were recorded based on feasibility studies and are amortized for a term not exceeding five years.
15
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
i) Other current and noncurrent liabilities
These liabilities are stated at known or estimated amounts including, when applicable, accrued charges and interest or foreign exchange variations.
j) Derivative financial instruments
The Company uses derivative financial instruments to reduce its exposure to market risk resulting from fluctuations in interest and foreign currency exchange rates. In the case of financial assets instruments, these are accounted for at the lower of cost or market value, whichever is the shorter.
k) Taxation
Revenues from sales and services are subject to taxation by State Value-Added Tax (ICMS), Services Tax (ISS), Social Contribution Tax on Gross Revenue for Social Integration Program (PIS) and Social Contribution Tax on Gross Revenue for Social Security Financing (COFINS) at rates prevailing in each region and are presented as sales deductions in the statement of income.
The credits derived from non-cumulative PIS and COFINS are shown deducted from cost of goods sold in the statement of income. The debits derived from financial income and credits derived from financial expenses are shown deducted in these proper items of the statement of income.
The advances or amounts subject to offsetting are shown in the current and noncurrent assets, in accordance with the estimate for their realization.
The taxation on income comprises the Corporate Income Tax (IRPJ) and Social Contribution on Net Income (CSLL), which are calculated based on taxable income (adjusted income), at rates applicable according to the prevailing laws 15%, accrued of 10% over the amount exceeding R$240 yearly for IRPJ and 9% for CSLL.
Deferred IRPJ and CSLL assets were recorded under the item deferred IRPJ and CSLL from tax losses, negative basis of social contribution and temporary differences, taking into account the prevailing rates of said taxes, pursuant to the provisions of CVM Deliberation 273, as of August 20, 1998, CVM Ruling 371, as of June 27, 2002 and taking into account the history of profitability and the expectation of generating future taxable income based on a technical feasibility study, annually approved by the Board of Directors.
16
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
l) Provision for contingencies
As per CVM Deliberation 489/05, the Company adopted the concepts established in NPC 22 on Provisions, Liabilities, Gains and Losses on Contingencies when setting up provisions and disclosures on matters regarding litigation and contingencies. The balances of provisions are presented net of the respective court deposits, when applicable (Note 16).
Provision for contingencies is set up based on legal counsel opinions, in amounts considered sufficient to cover losses and risks considered probable.
m) Revenues and expenses
Revenues from sales are recognized when customer receives/withdraws the goods. Financial income arising from credit sales is accrued over the credit term. Expenses and costs are recognized on the accruals basis. Volume bonuses and discounts received from suppliers in the form of product are recorded as zero-cost additions to inventories and the benefit recognized as the product is sold. Cost of merchandise includes warehousing and handling costs in the warehouses.
n) Earnings per share
The calculation is made according to the ratio Net Income / number of outstanding shares, pursuant to the Brazilian Corporate Law, profits may be: distributed, used in a capital increase or establishment of an expansion profit reserve, based on the capital budget.
o) Consolidated financial statements
The consolidated financial statements were prepared in conformity with the consolidation principles prescribed by the Brazilian Corporate Law and CVM Ruling 247, and include the annual information of the Company and its subsidiaries Novasoc, Sé, Sendas Distribuidora, PAFIDC, PA Publicidade Ltda. (PA Publicidade), Barcelona, CBD Panamá Trading Corp. (CBD Panamá) and CBD Holland B.V. (CBD Holland). The direct or indirect subsidiaries, included in the consolidation and the percentage of parent companys interest comprise:
17
2. Basis of Preparation and Presentation of the Financial Statements
(Continued)
o) Consolidated financial statements (Continued)
Interest % | ||||||||
06.30.2008 | 03.30.2008 | |||||||
Direct | Indirect | Direct | Indirect | |||||
Novasoc | 10.00 | - | 10.00 | - | ||||
Sé | 93.05 | 6.95 | 93.05 | 6.95 | ||||
Sendas Distribuidora | 14.86 | 42.57 | - | 42.57 | ||||
PAFIDC | 7.52 | 0.88 | 6.95 | 0.81 | ||||
PA Publicidade | 99.99 | - | 99.99 | - | ||||
Barcelona | - | 60.00 | - | 60.00 | ||||
CBD Panamá | - | 100.00 | - | 100.00 | ||||
CBD Holland | 100.00 | - | 100.00 | - |
Although the Companys interest in Novasoc is represented by 10% of Novasocs quotas of interest, Novasoc is included in the consolidated financial statements as the Company effectively has control over a 99.98% beneficial interest in Novasoc. The other members have no effective veto or other participating or protective rights. Under the Bylaws of Novasoc, the appropriation of its net income does not need to be proportional to the quotas of interest held in the company.
The subsidiary Sendas Distribuidora was fully consolidated, in accordance with the shareholders agreement, which establishes the operating and administrative management by the Company.
The proportional investment of the Parent Company in the income of the investee, the balances payable and receivable, revenues and expenses and the unrealized profit originated in transactions between the consolidated companies were eliminated in the accounting financial statements.
Pursuant to CVM Ruling 408 as of August 18, 2004, the Company as of the first quarter of 2005, started to consolidate PAFIDCs financial statements, as it understood this is a special purpose entity, organized with exclusive purpose of conducting the securitization of receivables of the Company and its subsidiaries, and most of risks and benefits related to the fund profitability are linked to subordinated quotas, maintained by the Company.
Since prevailing decisions related to the operational management of Miravalles lies on another partner quotaholder, Miravalles is not consolidated in the Companys financial statements.
18
3. Marketable Securities
The marketable securities at June 30, 2008 and in March 31, 2008 earn interest mainly at the Interbank Deposit Certificate (CDI) rate.
4. Trade Accounts Receivable
a) Breakdown
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Current | ||||||||
Resulting from sales through: | ||||||||
Credit card companies | 194,958 | 313,819 | 279,519 | 462,456 | ||||
Sales vouchers and others | 47,046 | 58,710 | 56,893 | 69,185 | ||||
Credit sales with post-dated checks | 25,302 | 26,533 | 37,610 | 40,129 | ||||
Accounts receivable- subsidiaries | 98,272 | 96,920 | - | - | ||||
Allowance for doubtful accounts | (3,495) | (7,678) | (5,091) | (9,963) | ||||
Resulting from Commercial Agreements | 282,453 | 292,386 | 320,941 | 335,194 | ||||
644,536 | 780,690 | 689,872 | 897,001 | |||||
Accounts receivable - PAFIDC | - | - | 933,112 | 819,659 | ||||
- | - | 933,112 | 819,659 | |||||
644,536 | 780,690 | 1,622,984 | 1,716,660 | |||||
Trade accounts receivable - Paes Mendonça | - | - | 370,352 | 374,260 | ||||
- | - | 370,352 | 374,260 | |||||
Credit card sales are receivable in cash from the credit card companies, except for electronic devices, which are received in up to 12 installments. Credit sales settled with post-dated checks bear interest of up to 6.50% per month (ditto at March 31, 2008) for settlement within 60 days.
The balance of subsidiaries accounts receivable refers to the Companys sales of goods for the supply of subsidiaries stores. The operation derives from the Companys warehouse and was made at cost.
b) Accounts receivable - PAFIDC
The Company carries out securitization operations of its credit rights, represented by customer credit financing, credit sales with post-dated checks and credit card company receivables, to PAFIDC. The volume of operations stood at R$2,082,070 in the quarter ended at June 30, 2008 (R$1,885,391 in the quarter ended at March 30, 2008), in which the responsibility for services rendered and subordinated interests was retained. The securitization costs of such receivables amounted to R$31,183 (R$26,837 in the quarter ended at June 30, 2007), recognized as financial expenses in income for the quarter ended at June 30, 2008 and 2007, respectively. Services rendered, which are not remunerated, include credit analysis and the assistance by the collection department to the funds manager.
19
4. Trade Accounts Receivable (Continued)
b) Accounts receivable PAFIDC (Continued)
The outstanding balance of these receivables at June 30, 2008 and March 31, 2008 was R$933,112 and R$819,659, respectively, net of allowance.
c) Accounts receivable Paes Mendonça
The accounts receivable balance of Paes Mendonça relates to credits deriving from the payment of liabilities performed by the subsidiaries Novasoc and Sendas. Pursuant to contractual provisions, these accounts receivable are monetarily restated and guaranteed by commercial rights of certain stores currently operated by the Company, Novasoc and Sendas. Maturity of accounts receivable is linked to lease agreements (Note 9 (b) (i)).
d) Accounts receivable under commercial agreements
Accounts receivable under commercial agreements result from current transactions carried out between the Company and its suppliers, having the volume of purchases as benchmark.
e) Allowance for doubtful accounts
The allowance for doubtful accounts is based on average actual losses in previous periods complemented by Management's estimates of probable future losses on outstanding receivables:
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Resulting from: | ||||||||
Credit sales with post-dated checks | (954) | (1,426) | (1,472) | (2,195) | ||||
Corporate sales | (2,261) | (6,103) | (3,212) | (7,548) | ||||
Other acccounts receivable | (280) | (149) | (407) | (220) | ||||
(3,495) | (7,678) | (5,091) | (9,963) | |||||
5. Inventories
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Stores | 696,650 | 666,125 | 1,028,339 | 1,000,446 | ||||
Warehouses | 433,504 | 426,884 | 503,244 | 491,516 | ||||
1,130,154 | 1,093,009 | 1,531,583 | 1,491,962 | |||||
20
6. Recoverable Taxes
The balances of taxes recoverable at June 30, 2008 and March 31, 2008 refer basically to credits from IRRF (Withholding Income Tax), PIS (Social Contribution Tax on Gross Revenue for Social Integration Program), COFINS (Social Contribution Tax on Gross Revenue for Social Security Financing) and ICMS (State Value-Added Tax):
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Current | ||||||||
Tax on sales | 176,095 | 166,916 | 275,961 | 266,452 | ||||
Tax on income tax and others | 97,063 | 87,122 | 109,897 | 94,638 | ||||
273,158 | 254,038 | 385,858 | 361,090 | |||||
Noncurrent | ||||||||
Taxes on sales | 64,459 | 67,397 | 71,240 | 74,094 | ||||
ICMS and others | 60,289 | 57,161 | 62,271 | 59,700 | ||||
124,748 | 124,558 | 133,511 | 133,794 | |||||
Total of taxes recoverable | 397,906 | 378,596 | 519,369 | 494,884 | ||||
7. Pão de Açúcar Receivables Securitization fund PAFIDC
PAFIDC is a receivables securitization fund formed in compliance with CVM Rulings 356 and 393 for the purpose of acquiring the Company and its subsidiaries trade receivables, arising from sales of products and services to their customers, except for receivables from installment system and post-dated checks.
A letter proposal was signed at February 22, 2008 to extend the fund maturity from May 26, 2008 to May 16, 2010.
The capital structure of the fund, at June 30, 2008, is composed of 10,256 senior quotas, held by third parties in the amount of R$870,202, which represent 91.60% of the funds equity (92.23% at March 31, 2008) and 2,864 subordinated quotas, held by the Company and subsidiaries in the amount of R$79,779, which represent 8.40% of the funds equity (7.77% at March 31, 2008).
21
7. Pão de Açúcar Receivables Securitization fund PAFIDC (Continued)
The net assets of PAFIDC at June 30, 2008 and March 31, 2008 are summarized as follows:
06.30.2008 | 03.31.2008 | |||
Assets | ||||
Cash and cash equivalents | 84,651 | 169,890 | ||
Receivables | 933,112 | 819,659 | ||
Total Assets | 1,017,763 | 989,549 | ||
Liabilities | ||||
Accounts payable | 67,781 | 72,355 | ||
Shareholders' equity | 949,982 | 917,194 | ||
Total Liabilities | 1,017,763 | 989,549 | ||
The subordinated quotas were attributed to the Company and are recorded in the non-current assets as participation in the securitization fund, the balance of which at June 30, 2008 was R$71,423 (R$63,773 at March 31, 2008). The retained interest in subordinated quotas represents the maximum exposure to loss under the securitization transactions.
The compensation of senior quotas is shown below:
06.30.2008 | 03.31.2008 | |||||||||
Redeemable | Redeemable | |||||||||
Quotaholder | Amount | CDI Rate | Balance | CDI Rate | Balance | |||||
Seniores A | 5,826 | 105% | 588,306 | 105% | 571,852 | |||||
Seniores B | 4,300 | 105% | 141,019 | 101% | 137,162 | |||||
Seniores C | 130 | 105% | 140,877 | 100% + 0.5% p.a. | 136,946 | |||||
870,202 | 845,960 | |||||||||
Subordinated quotas are non-transferable and registered, and were issued in a single series. The Company will redeem the subordinated quotas only after the redemption of senior quotas or at the end of the funds term. Once the senior quotas have been yielded, the subordinated quotas will receive the balance of the funds net assets after absorbing any defaults on the credit rights transferred and any losses attributed to the fund. Their redemption value is subject to credit, prepayment, and interest rate risks on the transferred financial assets.
The holders of senior quotas have no recourse against the other assets of the Company in the event customers default on the amounts due. As defined in the agreement between the Company and PAFIDC, the transfer of credit rights is irrevocable, non-retroactive and the transfer is definitive.
22
8. Balances and Transactions with Related Parties
The transactions with related parties shown below result mainly from the operations the Company and its subsidiaries maintain among themselves and with other related companies and were substantially carried out at market prices, terms and conditions.
a) Sales and Purchases of Goods
Balances and transactions resulting from the sale and purchase of goods to the supply of stores by the Company's warehouses, made at cost.
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Clients: | ||||||||
Novasoc Comercial | 20,980 | 19,693 | - | - | ||||
Sé Supermercados | 48,090 | 46,495 | - | - | ||||
Sendas Distribuidora | 29,202 | 30,732 | - | - | ||||
98,272 | 96,920 | - | - | |||||
Suppliers: | ||||||||
Novasoc Comercial | 279 | 563 | - | - | ||||
Sé Supermercados | 1,076 | 1,417 | - | - | ||||
Sendas Distribuidora | 5,305 | 2,583 | - | - | ||||
Grupo Assai | - | - | 4,746 | 4,017 | ||||
6,660 | 4,563 | 4,746 | 4,017 | |||||
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Sales: | ||||||||
Novasoc Comercial | 108,764 | 93,248 | - | - | ||||
Sé Supermercados | 305,918 | 213,212 | - | - | ||||
Sendas Distribuidora | 109,451 | 108,131 | - | - | ||||
Versalhes | - | 1,009 | - | - | ||||
524,133 | 415,600 | - | - | |||||
Purchases: | ||||||||
Novasoc Comercial | 3,104 | 2,871 | - | - | ||||
Sé Supermercados | 6,723 | 5,190 | - | - | ||||
Sendas Distribuidora | 9,099 | 8,020 | - | - | ||||
Versalhes | - | 120,308 | - | - | ||||
Grupo Assai | - | - | 132,367 | - | ||||
18,926 | 136,389 | 132,367 | - | |||||
23
8. Balances and Transactions with Related Parties (Continued)
b) Other Operations
Parent Company | Consolidated | |||||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||||
Assets | ||||||||||
Novasoc Comercial | 19,698 | 31,082 | - | - | ||||||
Sé Supermercados | 254,519 | 288,150 | - | - | ||||||
Casino | 655 | 4,149 | 655 | 4,149 | ||||||
FIC | 14,965 | 14,950 | 16,741 | 17,094 | ||||||
Pão de Açucar Ind. e Comércio | 1,171 | 1,171 | 1,171 | 1,171 | ||||||
Sendas S.A. | 17,824 | 17,824 | 217,824 | 217,824 | ||||||
Sendas Distribuidora | 39,714 | - | - | |||||||
Barcelona | 1,087 | - | - | |||||||
Other | 17,974 | 16,348 | 23,894 | 21,268 | ||||||
367,607 | 373,674 | 260,285 | 261,506 | |||||||
Liabilities | ||||||||||
Sendas Distribuidora | - | 60,622 | - | - | ||||||
Casino | 305 | 335 | 305 | 335 | ||||||
Península Participações | 9,372 | 10,667 | 9,630 | 10,991 | ||||||
Grupo Assai | - | - | 215 | 211 | ||||||
Galeazzi Associados | - | - | 1,750 | 5,000 | ||||||
Other | 1,319 | 1,179 | - | - | ||||||
10,996 | 72,803 | 11,900 | 16,537 | |||||||
Parent Company | Consolidated | |||||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||||
Result | ||||||||||
(i) | Novasoc Comercial | 3,474 | 3,492 | - | - | |||||
(i) | Sé Supermercados | 6,647 | 7,594 | - | - | |||||
(i) | Sendas Distribuidora | 23,476 | 57,199 | - | - | |||||
Casino | (2,544) | (2,975) | (2,544) | (2,975) | ||||||
Peninsula Participações | (57,399) | (55,735) | (59,434) | (57,407) | ||||||
Grupo Diniz | (5,456) | (5,885) | (5,909) | (6,333) | ||||||
Sendas S.A. | - | - | (15,679) | (16,856) | ||||||
Grupo Assai | - | - | (1,151) | - | ||||||
Galeazzi Associados | - | - | (9,462) | - | ||||||
Other | (7,347) | (6,990) | (7,347) | (6,990) | ||||||
(39,149) | (3,300) | (101,526) | (90,561) | |||||||
i) Amounts deriving from the corporate apportionment of costs referring to services rendered to subsidiaries and associated companies, transferred by the cost value effectively incurred and eight properties leased for Sendas Distribuidora.
24
8. Balances and Transactions with Related Parties (Continued)
b) Other Operations (Continued)
Casino: Technical Assistance Agreement, signed between the Company and Casino at July 21, 2005, whereby, through the annual payment of US$ 2.727 million, it provides for the transfer of knowledge in the administrative and financial area. This agreement is effective for 7 years, with automatic renewal for an indeterminate term. This agreement was approved in the Extraordinary General Meeting held at August 16, 2005.
Península Participações: 57 real estate leasing agreements to the Company, 1 property to Novasoc, 1 property to Sé and 1 property to Barcelona (ditto in 2007).
Diniz Group: Leasing of 17 properties for the Company and 2 properties for Sendas Distribuidora (ditto in 2007).
Sendas S.A.: Leasing of 57 properties for Sendas Distribuidora (ditto in 2007).
Assai Group: Leasing of 5 properties for Barcelona.
Galeazzi e Associados: Consulting services rendered related to the management of operations in the city of Rio de Janeiro (Sendas Distribuidora).
Other: Expenses paid by the Company to its subsidiaries or other associated companies.
25
9. Investments
a) Information on investments at June 30, 2008 and March 31, 2008
Quarter ended at 06.30.2008 | ||||||||||
Shareholders | ||||||||||
Shares/quotas | Interest in | equity (capital | Net income | |||||||
held | capital stock % | Capital Stock | deficiency) | for the period | ||||||
Novasoc | 1,000 | 10.00 | 10 | (20,899) | 7,724 | |||||
Sé | 1,433,671,368 | 100.00 | 1,433,671 | 1,496,538 | 22,270 | |||||
Sendas Distribuidora | 607,082,796 | 57.43 | 835,677 | (8,569) | (12,980) | |||||
Miravalles | 127,519 | 50.00 | 221,363 | 226,555 | 5,192 | |||||
PA Publicidade | 99,999 | 99.99 | 100 | 1,437 | 281 | |||||
Barcelona | 9,006,000 | 60.00 | 15,010 | 109,998 | 3,049 | |||||
CBD Panamá | 1,500 | 100.00 | - | 158 | 3 | |||||
CBD Holland B.V. | 180 | 100.00 | - | 217 | - | |||||
Quarter ended at 03.31.2008 | ||||||||||
Shareholders | ||||||||||
Shares/quotas | Interest in | equity (capital | Net income | |||||||
held | capital stock % | Capital Stock | deficiency) | for the period | ||||||
Novasoc | 1,000 | 10.00 | 10 | (23,675) | 4,948 | |||||
Sé | 1,433,671,368 | 100.00 | 1,433,671 | 1,479,432 | 15,164 | |||||
Sendas Distribuidora | 449,999,994 | 42.57 | 835,677 | 9,126 | 4,715 | |||||
Miravalles | 127,519 | 50.00 | 279,179 | 223,824 | 2,461 | |||||
PA Publicidade | 99,999 | 99.99 | 100 | 1,321 | 165 | |||||
Barcelona | 9,006,000 | 60.00 | 15,010 | 107,917 | 968 | |||||
CBD Panamá | 1,500 | 100.00 | - | 445 | 274 | |||||
CBD Holland B.V. | 180 | 100.00 | - | 217 | - |
b) Change in Investments
Parent Company | Consolidated | |||||||||||||
PA | ||||||||||||||
Novasoc | Sé | Publicidade | Sendas | Other | Total | Total | ||||||||
Balance at December 31 , 2007 | - | 1,363,736 | 1,156 | - | 478 | 1,365,370 | 110,987 | |||||||
- | ||||||||||||||
Additions | - | 17 | - | - | - | 17 | - | |||||||
Exchange variation | - | - | - | - | (2) | (2) | - | |||||||
Equity accounting | 4,948 | 12,859 | 165 | - | 271 | 18,243 | 1,227 | |||||||
Transfer to capital deficiency | (4,948) | - | - | - | - | (4,948) | - | |||||||
Balance at March 31 , 2008 | - | 1,376,612 | 1,321 | - | 747 | 1,378,680 | 112,214 | |||||||
Additions | - | - | 30,285 | - | 30,285 | - | ||||||||
Exchange variation | - | - | - | - | (16) | (16) | - | |||||||
Equity accounting | 7,724 | 6,612 | 116 | (1,838) | (272) | 12,342 | 1,364 | |||||||
Transfer to capital deficiency | (7,724) | - | - | - | - | (7,724) | - | |||||||
Balance at June 30 , 2008 | - | 1,383,224 | 1,437 | 28,447 | 459 | 1,413,567 | 113,578 | |||||||
(i) Novasoc Novasoc has, currently, 16 lease agreements with Paes Mendonça with a five-year term, which may be extended twice for similar periods through notification to the leaseholder, with final maturity in 2014. During the term of the contract, the shareholders of Paes Mendonça cannot sell their shares without prior and express consent of Novasoc. The operating lease annual rental payments amounted to R$2,443 in the quarter ended at June 30, 2008 (R$2,311 at March 31, 2008), including an additional contingent rental based on 0.5% to 2.5% of the stores revenues.
26
9. Investments (Continued)
b) Change in Investments (Continued)
Under Novasoc Bylaws, the distribution of its net income need not be proportional to the holding of each shareholder in the capital of the Company. As per members decision, the Company holds 99.98% of Novasocs results as of 2000.
At June 30, 2008, the subsidiary Novasoc recorded capital deficiency. With a view to the future operating continuity and economic feasibility of such subsidiary, assured by the parent company, the Company recorded R$20,899 (R$23,675 at March 31, 2008), under Provision for loss in investments to recognize its obligations before creditors.
(ii) Sé Sé holds direct interest in Miravalles corresponding to 50% of capital stock, which indirectly represents the investment in FIC.
(iii) At November 1, 2007, GPA, by means of subsidiary company controlled by Sé (Sevilha), acquired shares representing 60% of the total and voting capital of Barcelona, a recipient company of Assais spun-off assets related to the activities previously carried out by Assai in the wholesale market of the food industry by the amount of R$208,504, originating a R$206,068 goodwill recorded in the subsidiary Sevilha.
For non-controlling shareholders holding 40% interest in Barcelona, a shareholders agreement was entered into that established a put and call option of such interest, under the following conditions:
1) Criteria for calculation of purchase or sale price for remaining interest of 40%:
27
9. Investments (Continued)
b) Change in Investments (Continued)
2) Call Option (CALL) of total partners shares 40%
The Board of Directors is composed of 7 members, with a 3-year term of office, of which 4 members shall be appointed by GPA and 3 members by former partners of Assai, appointing among the latter, the Chairman of the Board of Directors. The former partners of Assai may also exercise the Put option as of January 1, 2012 as per conditions set forth in the item abovementioned.
The Board of Directors Meeting of Barcelona held at March 31, 2008, approved the reverse merger of Sevilha Empreendimentos e Participações Ltda., former parent company of Barcelona, with reference date as of February 28, 2008. The referred merger was carried out by book value, based on the appraisal report prepared by independent experts. With the merger of Sevilha into Barcelona, Sé now holds 60% direct interest in the total and voting capital of Barcelona. This operation gave rise to a record under the item: Goodwill on investments in Sé, corresponding to the amount of R$134,291. Barcelona set up a special goodwill reserve in the amount of R$69,180 pursuant to CVM Ruling 319/99.
28
9. Investments (Continued)
c) Investment agreement Company and Sendas
At October 19, 2006, Sendas S.A. notified the Company, expressing the exercise of put, pursuant to Clause 6.7 of Sendas Distribuidora Shareholders Agreement, related to the transfer of equity control. The Company, understanding that a sale of control was not held, sent a counter-notice to Sendas S.A.
At October 31, 2006, the Company was notified by the Câmara de Conciliação e Arbitragem da Fundação Getúlio Vargas FGV (Chamber of Conciliation and Arbitration of the Fundação Getúlio Vargas) informing that Sendas S.A. has filed and brought the matter to arbitration, authority expected to discuss such matter.
At January 5, 2007, Sendas S.A. notified the Company, expressing the exercise of right to swap the totality of paid-in shares owned thereby with preferred shares of the Companys capital stock, pursuant to Clause 6.9.1 of Sendas Distribuidora Shareholders' Agreement, subjecting the effectiveness of swap to the award of arbitration mentioned above not to acknowledge the put exercise right on the part of Sendas.
At March 13, 2007, the Company and Sendas entered into a commitment, commencing the arbitration proceeding.
At April 29, 2008, the Arbitration Court rendered an award agreeing with the rules of the Panel of Conciliation and Arbitration of FGV-RJ, with a favorable decision to GPA that sale of its share control did not occur, when the partnership operation with Casino was concluded in 2005.
Therefore, the claims of Sendas S.A. were rejected in the arbitration based on the non-existence of sale of control, especially that claim pleading the acknowledgment of supposed right to exercise PUT options for its shares in Sendas Distribuidora S.A.
With the conclusion of the favorable decision to GPA, the effectuation of PUT is under negotiation notified to the Company on January 5, 2007; by Sendas S.A. showing the exercise of the right to swap all paid-up shares it holds for preferred shares of the Companys capital stock, set forth in Clause 6.9.1 of the Shareholders Agreement of Sendas Distribuidora.
29
9. Investments (Continued)
d) Subscription of capital carried out by AIG Group in Sendas Distribuidora
At November 30, 2004 the shareholders of Sendas Distribuidora and investment funds of AIG group ("AIG"), entered into an agreement by which AIG invested the amount of R$135,675 in Sendas Distribuidora, by means of subscription and payment of 157,082,802 class B preferred shares, issued by Sendas Distribuidora, representing 14.86% of its capital. AIG waived any rights related to the receipt of dividends, up to November 30, 2008.
Pursuant to the agreement, the Company and AIG mutually granted themselves crossed put and call options of shares acquired by AIG in Sendas Distribuidora, which may be exercised within approximately 4 years.
At March 17, 2008, AIG notified the Company its put option for its 157,082,802 preferred shares of Sendas Distribuidora for the amount of R$165,440, upon swap of shares, as per divestment agreement entered into at December 1, 2004.
At May 6, 2008, a share purchase and sale agreement was executed, transferring the shares held by Sendas Distribuidora to the Company, with supplementary clause, whose maturity is subject to capital increases authorization and share issuance by the Company.
The capital increase representing the exercise of put option occurred on June 27, 2008, and the Companys Board of Directors authorizing the issue of shares, which materializes the share swap pursuant to the agreement dated June 2005. This act does not change the structure of voting common shares.
e) Investment agreement the Company and Itaú
Miravalles, a company set up in July 2004 and owner of exploitation rights of the Companys financial activities, received funds from Itaú related to capital subscription, which then started to hold 50% of such company. Also in 2004, Miravalles set up Financeira Itaú Companhia S.A. (FIC), with capital stock of R$150,000. It is a company which operates in structuring and commercialization of financial products and services exclusively to GPAs customers.
30
9. Investments (Continued)
e) Investment agreement the Company and Itaú (Continued)
At December 22, 2005, an amendment to the partnership agreement between the Company, Itaú and FIC was signed, and the clauses referring to meeting of performance goals, initially established, were changed. By such amendment, the meeting of goals and the guarantee account are not longer tied, and fines for noncompliance of the referred performance goals were established.
This partnership is effective for 20 years and may be extended for an indeterminate term. The operational management of FIC is under the responsibility of Itaú.
Miravalles quarterly information in periods ended June 30, 2008 and 2007 were revised by other independent auditors. In the period ended at June 30, 2008, total investments and equity accounting of this investee represented 0.9% and 1.4%, respectively, compared to the total assets and net income presented in the Companys consolidated quarterly information (0.9% and 26.3% at June 30, 2007, respectively).
31
10. Property and Equipment
Parent Company | ||||||||||||
Annual depreciation rates | 06.30.2008 | 03.31.2008 | ||||||||||
Weighted | Accumulated | |||||||||||
Nominal | average | Cost | depreciation | Net | Net | |||||||
Land | - | - | 779,673 | - | 779,673 | 753,396 | ||||||
Buildings | 3.3 | 3.3 | 2,283,742 | (465,216) | 1,818,526 | 1,809,016 | ||||||
Leasehold improvements | * | 6.7 | 1,485,358 | (601,050) | 884,308 | 882,771 | ||||||
Equipment | 10.0 to 33.0 | 13.1 | 882,332 | (552,061) | 330,271 | 343,736 | ||||||
Installations | 20.0 to 25.0 | 20.0 | 378,363 | (288,873) | 89,490 | 87,528 | ||||||
Furniture and fixtures | 10.0 | 10.0 | 336,494 | (190,186) | 146,308 | 149,963 | ||||||
Vehicles | 20.0 | 20.0 | 18,392 | (8,846) | 9,546 | 10,339 | ||||||
Construction in progress | - | - | 18,003 | - | 18,003 | 38,327 | ||||||
Other | 10.0 | 10.0 | 148,562 | (55,819) | 92,743 | 92,023 | ||||||
6,330,919 | (2,162,051) | 4,168,868 | 4,167,099 | |||||||||
* Leasehold improvements are depreciated based on the estimated useful life of the asset or the lease term of agreements, whichever is shorter.
Consolidated | ||||||||||||
Annual depreciation rates | 06.30.2008 | 03.31.2008 | ||||||||||
Weighted | Accumulated | |||||||||||
Nominal | average | Cost | depreciation | Net | Net | |||||||
Land | - | - | 821,349 | - | 821,349 | 795,072 | ||||||
Buildings | 3.3 | 3.3 | 2,386,312 | (494,289) | 1,892,023 | 1,882,952 | ||||||
Leasehold improvements | * | 6.7 | 2,049,258 | (846,273) | 1,202,985 | 1,205,176 | ||||||
Equipment | 10.0 to 33.0 | 13.1 | 1,144,908 | (695,484) | 449,424 | 465,782 | ||||||
Installations | 20.0 to 25.0 | 20.0 | 463,932 | (348,557) | 115,375 | 111,963 | ||||||
Furniture and fixtures | 10.0 | 10.0 | 471,950 | (261,512) | 210,438 | 217,106 | ||||||
Vehicles | 20.0 | 20.0 | 19,346 | (9,171) | 10,175 | 11,002 | ||||||
Construction in progress | - | - | 20,735 | - | 20,735 | 40,852 | ||||||
Other | 10.0 | 10.0 | 149,557 | (56,366) | 93,191 | 92,330 | ||||||
7,527,347 | (2,711,652) | 4,815,695 | 4,822,235 | |||||||||
a) Additions to property and equipment
Parent Company | Consolidated | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Additions | 91,341 | 182,525 | 112,340 | 196,322 | ||||
Capitalized interest | 5,905 | 7,411 | 6,206 | 7,881 | ||||
Balance at March 31 | 97,246 | 189,936 | 118,546 | 204,203 | ||||
Additions | 82,654 | 196,649 | 96,611 | 206,200 | ||||
Capitalized interest | 8,178 | 9,954 | 8,566 | 10,533 | ||||
Balance at June 30 | 188,078 | 396,539 | 223,723 | 420,936 | ||||
Additions made by the Company relate to purchases of operating assets, acquisition of land and buildings to expand activities, construction of new stores, modernization of existing warehouses, improvements of various stores and investment in equipment and information technology.
32
11. Intangible Assets
Parent Company | Consolidated | |||
Balance at December 31, 2007 | 290,560 | 674,852 | ||
Additions | - | 134,297 | ||
Transfer by merger | (203,472) | |||
Amortization | (25,584) | (34,628) | ||
264,976 | 571,049 | |||
Additions | 135,155 | 135,155 | ||
Amortization | (28,597) | (37,114) | ||
Balance at June 30, 2008 | 371,534 | 669,090 | ||
Upon the acquisition of subsidiaries and for consolidation purposes, the amounts originally recorded under investments as goodwill based mainly on expected future profitability were transferred to intangible assets and will be amortized over periods consistent with the earnings projections on which they were originally based, limited for 10 years.
12. Deferred Charges
Parent Company | Consolidated | |||
Balance at December 31, 2007 | 77,085 | 77,177 | ||
Additions | 191 | 191 | ||
Amortization | (3,312) | (3,314) | ||
Balance at March 31, 2008 | 73,964 | 74,054 | ||
Additions | - | 2,685 | ||
Amortization | (4,207) | (4,262) | ||
Balance at June 30, 2008 | 69,757 | 72,477 | ||
Deferred charges refer to expenses with specialized consulting fees, incurred during the development and implementation of strategic projects, we point out:
33
12. Deferred Charges (Continued)
The pre-operational expenditures are also represented by costs incurred in the development of new products by means of creation of Brand TAEQ, which aims at serving the well-being segment and a new business model convenience retail or neighborhood supermarket Extra Fácil and Extra Perto. The projects already concluded are being amortized for a minimum term of 5 years.
13. Loans and Financing
Parent Company | Consolidated | |||||||||
Annual financial charges | 06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | ||||||
Short-term | ||||||||||
In local currency | ||||||||||
BNDES (ii) | TJLP + 1.0 to 4.125% | 97,976 | 98,004 | 97,976 | 98,004 | |||||
Working capital (i) | TJLP + 1.7% | 2,707 | 4,576 | 2,707 | 4,576 | |||||
104% of CDI (103.9% in 2008) | - | - | - | 14,044 | ||||||
Leasing | CDI rate + 0.14% pa | 12,611 | 10,034 | 12,611 | 10,034 | |||||
In foreign currency | with swap for Brazilian reais | |||||||||
BNDES (ii) | Exchange variation 4.125% | 7,204 | 7,864 | 7,204 | 7,864 | |||||
Working capital (i) | Weighted average rate - 103.8% of | |||||||||
CDI (103.6% on 03/31/2008) | 18,371 | 19,430 | 234,644 | 355,553 | ||||||
Imports | US dollar exchange variation | 5,411 | 7,435 | 6,696 | 8,877 | |||||
144,280 | 147,343 | 361,838 | 498,952 | |||||||
Long-term | ||||||||||
In local currency | ||||||||||
BNDES (ii) | TJLP + 1.0 to 4.125% | 153,207 | 177,375 | 153,207 | 177,375 | |||||
Working capital (i) | Weighted average of 93.77% | |||||||||
of CDI (93.77% on 03/31/2008) | 358,877 | 349,916 | 405,068 | 394,933 | ||||||
PAFIDC Quotas (iii) | Senior A - 105% of CDI | - | - | 588,306 | 571,852 | |||||
Senior B - 101% of CDI | - | - | 141,019 | 137,162 | ||||||
Senior C - 100% of CDI + 0.5% pa | - | - | 140,877 | 136,946 | ||||||
Leasing | CDI Rate + 0.14% p.a. | 12,159 | 14,033 | 12,159 | 14,033 | |||||
In foreign currency | with swap for Brazilian reais | |||||||||
BNDES (ii) | Exchange variation 4.125% | 4,177 | 6,507 | 4,177 | 6,507 | |||||
Working capital (i) | Weighted average rate - 102,5% of | |||||||||
CDI (102.5% on 03/31/2008) | 484,070 | 471,283 | 862,583 | 841,140 | ||||||
1,012,490 | 1,019,114 | 2,307,396 | 2,279,948 | |||||||
The Company uses swap operations to convert U.S. dollar-denominated, yen-denominated obligations and fixed interest rate to Brazilian real pegged to CDI (floating) interest rate. The Company entered, contemporaneously with the same counterparty, into cross-currency interest rate swaps and has treated the instruments on a combined basis as though the loans were originally denominated in reais and accrued interest at floating rates.
34
13. Loans and Financing (Continued)
The annualized CDI benchmark rate at June 30, 2008 stood at 11.17% (11.33% at March 31, 2008).
(i) Working capital financing
Obtained from local banks and part of it is used to fund customer credit (the remaining balance not granted to PAFIDC), or originated from needs of financing of GPA growth. This is made without guarantees, but endorsed by the Company in case of Sendas Distribuidora.
(ii) BNDES credit line
The line of credit agreements, denominated in reais, with the Brazilian National Bank for Economic and Social Development (BNDES), are either subject to the indexation based on TJLP rate (long-term rate), plus annual interest rates, or are denominated based on a basket of foreign currencies to reflect the BNDES funding portfolio, plus annual interest rates. Financing is paid in monthly installments after a grace period, as mentioned below.
The Company cannot offer any assets as collateral for loans to other parties without the prior authorization of BNDES and is required to comply with certain debt covenants, calculated on the balance sheet, in accordance with Brazilian GAAP, including: (i) maintenance of a capitalization ratio (shareholders' equity/total assets) equal to or in excess of 0.4 and (ii) maintenance of a current ratio (current assets/current liabilities) equal to or in excess of 1.05. Management effectively controls and monitors covenants, which were fully performed. The parent company offered pledges as a joint and several liable party for settlement of the agreements.
In the event the TJLP exceeds 6% per annum, the excess is added to the principal. In the periods ended at June 30, 2008 and March 31, 2008, R$158 and R$178, were added to the principal, respectively.
Consolidated | ||||||||||||
Grace | Number of | |||||||||||
period in | monthly | |||||||||||
Contract date | Annual financial charge | months | installments | Maturity | 06.30.2008 | 03.31.2008 | ||||||
11/11/2003 | Basket of currencies + 4.125% | 14 | 60 | Jan/10 | 11,380 | 14,370 | ||||||
11/11/2003 | TJLP + 4.125% | 12 | 60 | Nov/09 | 79,808 | 93,835 | ||||||
11/11/2003 | TJLP+ 1.0% | 12 | 60 | Nov/09 | 4,820 | 5,667 | ||||||
9/5/2007 | TJLP+ 3.2% | 6 | 60 | Nov/12 | 145,532 | 153,678 | ||||||
9/5/2007 | TJLP+ 2.7% | 6 | 60 | Nov/12 | 21,024 | 22,200 | ||||||
262,564 | 289,750 | |||||||||||
35
13. Loans and Financing (Continued)
(iii) Redeemable PAFIDC quotas of interest
As per Official Memorandum CVM/SNC/SEP 01/2006, the Company reclassified the amounts under the caption Loans and financing (Note 7).
(iv) Maturities long-term
Parent Company | Consolidated | |||
2009 | 193,159 | 193,159 | ||
2010 | 403,535 | 1,584,492 | ||
2011 | 381,345 | 425,170 | ||
2012 | 34,451 | 104,575 | ||
1,012,490 | 2,307,396 | |||
14. Debentures
a) Breakdown of outstanding debentures:
Consolidated | ||||||||||||
Annual |
Unit | |||||||||||
Type | Outstanding |
financial | price |
06.30.2008 | 03.31.2008 | |||||||
Securities | charges |
|||||||||||
6th issue - 1st series | No preference | 54,000 | CDI + 0.5% | 10,372 | 560,103 | 544,504 | ||||||
6th issue - 2nd series | No preference | 23,965 | CDI + 0.5% | 10,372 | 248,571 | 241,649 | ||||||
6th issue - 1st and 2nd series | Interest swap | - | 104.96% of CDI | - | 105 | 14 | ||||||
Total | 808,779 | 786,167 | ||||||||||
Non-current liabilities | 779,650 | 779,650 | ||||||||||
Current liabilities | 29,129 | 6,517 | ||||||||||
b) Debenture operation:
Number | ||||
of Debentures | Value | |||
At March 31, 2008 | 77,965 | 786,167 | ||
Interest and restatement in the quarter | - | 22,612 | ||
At June 30, 2008 | 77,965 | 808,779 | ||
36
14. Debentures (Continued)
c) Additional information
Sixth issue at March 1, 2008, shareholders approved the issue and public placement limited to R$779,650 of 77,965 non-convertible debentures. The Company received proceeds of R$551,518, for 54,000 debentures issued from the first series, and R$245,263 of 23,965 debentures (with negative goodwill of 0.24032%), issued from the second series. Out of proceeds obtained from second series, R$242,721 were used to amortize 23,965 debentures of the fifth issue and part of interest. The debentures are indexed to the average rate of CDI and accrue annual spread of 0.5% payable every six months, starting at September 1, 2007 and ending at March 1, 2013. The debentures amortization will take place at March 1, 2011, March 1, 2012 and March 1, 2013, amounting to 25,988 debentures for each year. The debentures will not be subject to renegotiation until maturity at March 1, 2013. The Company is in compliance with debt covenants provided for in the 6th issue, calculated over the consolidated balance sheet, in accordance with the accounting practices adopted in Brazil: (i) net debt (debt less cash and cash equivalents and accounts receivable) not higher than the balance of shareholders equity; (ii) maintenance of a ratio between net debt and EBITDA (Note 23), lower or equal to 3.25.
15. Taxes and Social Contribution Payable
Taxes and contributions are composed of the following:
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Taxes and contributions payable |
||||||||
Taxes paid in installments | 52,135 | 54,502 | 54,439 | 56,809 | ||||
PIS and COFINS payable | 4,113 | 11,480 | 8,734 | 19,078 | ||||
Provision for income tax and social contribution | - | - | 6,531 | 7,255 | ||||
56,248 | 65,982 | 69,704 | 83,142 | |||||
Noncurrent | ||||||||
Taxes paid in installments | 215,519 | 224,996 | 225,286 | 235,331 | ||||
271,767 | 290,978 | 294,990 | 318,473 | |||||
37
15. Taxes and Social Contribution Payable (Continued)
Taxes paid in installments compose the following:
INSS and CPMF - The Company discontinued certain lawsuits and filed application for the Special Tax Payment Installments Program (PAES), pursuant to Law 10,680/2003. These installment payments are subject to the Long-Term Interest Rate TJLP and may be payable within 120 months.
Other The Company also filed application to participate in the State and Municipal Tax Payment Installments Program (PPI). These taxes are adjusted by SELIC, and may be payable within 120 months.
The amounts payable in installments were as follows:
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Current | ||||||||
INSS | 38,307 | 37,873 | 38,448 | 38,013 | ||||
CPMF | 10,227 | 10,128 | 12,215 | 12,127 | ||||
Other | 3,601 | 6,501 | 3,776 | 6,669 | ||||
52,135 | 54,502 | 54,439 | 56,809 | |||||
Non-current | ||||||||
INSS | 153,228 | 160,962 | 153,791 | 161,554 | ||||
CPMF | 21,384 | 43,045 | 48,861 | 51,545 | ||||
Other | 40,907 | 20,989 | 22,634 | 22,232 | ||||
215,519 | 224,996 | 225,286 | 235,331 | |||||
16. Provision for Contingencies
Provision for contingencies is estimated by management, supported by its legal counsel. Such provision was set up in an amount considered sufficient to cover losses considered probable by the Companys legal counsel and is stated net of related judicial deposits, as shown below:
38
16. Provision for Contingencies (Continued)
Parent Company | ||||||||||
Civil and | ||||||||||
COFINS and PIS | Other | Labor | other | Total | ||||||
Balance at March 31, 2008 | 1,073,492 | 27,677 | 292 | 98,754 | 1,200,215 | |||||
Additions | 5,754 | - | 5,011 | 3,691 | 14,456 | |||||
Reversals/Payments | - | - | (4,980) | (1,220) | (6,200) | |||||
Monetary Restatement | 16,927 | 550 | 1,559 | 2,857 | 21,893 | |||||
Judicial Deposits | - | - | (1,095) | (1,932) | (3,027) | |||||
Balance at June 30, 2008 | 1,096,173 | 28,227 | 787 | 102,150 | 1,227,337 | |||||
Consolidated |
||||||||||
Civil and | ||||||||||
COFINS and PIS | Other | Labor | other | Total | ||||||
Balance at March 31, 2008 | 1,125,714 | 31,817 | 1,717 | 106,365 | 1,265,613 | |||||
Additions | 15,951 | - | 6,413 | 3,825 | 26,189 | |||||
Reversals/Payments | (1,897) | - | (6,495) | (1,220) | (9,612) | |||||
Monetary Restatement | 17,876 | 637 | 1,723 | 3,150 | 23,386 | |||||
Judicial Deposits | - | - | (1,018) | (1,986) | (3,004) | |||||
Balance at June 30, 2008 | 1,157,644 | 32,454 | 2,340 | 110,134 | 1,302,572 | |||||
a) Taxes
Tax-related contingencies are indexed to the Central Bank Overnight Rate (SELIC), which stood at 5.38% at June 30, 2008 (2.84% at March 31, 2008), and are subject, when applicable, to fines. In all cases, both interest charges and fines, when applicable, have been computed with respect to unpaid amounts and are fully accrued.
COFINS and PIS
In 1999, the rate for COFINS increased from 2% to 3%, and the tax base of both COFINS and PIS was extended to encompass other types of income, including financial income. The Company is challenging the increase in contributions of COFINS and the extension of base of such contributions. Provision for COFINS and PIS includes unpaid amounts, monetarily restated, at June 30, 2008, amounting to R$1,015,792 (R$996,421 at March 31, 2008) resulting from the lawsuit filed by the Company and its subsidiaries, claiming the right to not apply Law 9,718/98, permitting it to determine the payment of COFINS under the terms of Complementary Law 70/91 (2% of revenue) and of PIS under Law 9,715/98 (0.65% of revenue) as of February 1, 1999. The lawsuits are in progress at the Regional Federal Court, and up to this moment, the Company has not been required to make judicial deposits.
39
16. Provision for Contingencies (Continued)
a) Taxes (Continued)
As the calculation system of such contributions started to use the non-cumulative tax principle, starting by PIS as of December 1, 2002, with Law 10,637/02, and COFINS, as of February 2004 by means of Law 10,833/03, the Company and its subsidiaries then started to apply said rules, as well as, to question with the Judiciary Branch, the extension of tax base of such contributions, aiming at continuing its application by the concept of sales results, as well as the appropriation of credits not accepted by laws and that the Management understands to be subject to appropriation, such as financial expenses and third parties expenses. The provision recorded in the balance sheet at June 30, 2008 in the amount of R$141,852 (R$129,293 at March 31, 2008), includes the unpaid installment, monetarily restated. In addition, the Company challenges the limit of percentage and the term for appropriation of COFINS credit over the opening inventory derived from Law 10,833/03, recording in its balance sheet the difference of appropriated credit under such rule by virtue of judicial authorization. There are no judicial deposits for such discussions.
Other
The Company and its subsidiaries have other tax contingencies, which after analysis of its legal counsels, were deemed as probable losses: a) lawsuit questioning the non-levy of excise tax (IPI) over codfish imports, which awaits decision by appellate court judge; b) federal administrative assessment about the restatement of equity accounts by an index higher than that accepted by tax authorities, which awaits decision by administrative appellate court judge (Summer Plan); c) administrative assessment referring to the collection of debts of withholding tax (IRRF), social contribution on net income (CSLL), which also awaits decision by administrative appellate court judge, d) administrative assessment due to offsetting of INSS credit verified by the Company under the viewpoint of undue payment over allowance not provided for by Law, awaiting for court verdict; e) tax assessment related to purchase, manufacturing and sale transactions for export purposes of soybean and its byproducts, in which, in the tax authorities understanding, the circulation of products did not take place. Within the federal scope, the Company was served notice for these operations, in relation to PIS, COFINS and IRPJ. The amount recorded at June 30, 2008 in accounting books for such issues is R$32,454 (R$31,817 at March 31, 2008). The Company has no judicial deposits related to such issues.
40
16. Provision for Contingencies (Continued)
b) Labor claims
The Company is party to numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business. At June 30, 2008, the Company recorded a provision of R$52,362 (R$50,721 at March 31, 2008) assessed as probable risk. Lawsuits the loss of which is deemed as possible by our legal counsels stand at R$6,391 (R$6,733 at March 31, 2008). Management, assisted by its legal counsels, evaluates these contingencies and provides for losses where reasonably estimable, bearing in mind previous experiences in relation to the amounts sought. Labor claims are indexed to the Referential Interest Rate (TR) (2.0% accumulated in the year ended at June 30, 2008) plus 1% monthly interest. The balance of net allowance for earmarked judicial deposits is R$2,340 (R$1,717 at March 31, 2008).
c) Civil and other
The Company is a defendant, at several judicial levels, in lawsuits of civil natures, among others. The Companys Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsels consider losses to be probable.
Among these lawsuits, we point out the following:
41
16. Provision for Contingencies (Continued)
c) Civil and other (Continued)
d) Possible losses
The Company has other contingencies which have been analyzed by the legal counsel and deemed as possible but not probable; therefore, have not been accrued, at June 30, 2008, as follows:
42
16. Provision for Contingencies (Continued)
d) Possible losses (Continued)
43
16. Provision for Contingencies (Continued)
Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for contingencies be set up.
e) Appeal and judicial deposits
The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of equivalent amounts pending final legal decisions, in addition to collateral deposits related to provisions for judicial suits.
f) Guarantees
The Company has granted collaterals to some lawsuits of civil, labor and tax nature, as shown below:
Lawsuits | Real Estate | Equipment | Guarantee | Total | ||||
Tax | 470,816 | 1,507 | 356,286 | 828,609 | ||||
Labor | 5,846 | 3,636 | 71,270 | 80,752 | ||||
Civil and other | 10,951 | 959 | 40,993 | 52,903 | ||||
Total | 487,613 | 6,102 | 468,549 | 962,264 | ||||
g) Tax audits
In accordance with current legislation in Brazil, federal, state and municipal taxes and payroll charges are subject to audit by the related authorities, for periods that vary between 5 and 30 years.
44
17. Income and Social Contribution Taxes
a) Income and social contribution tax expense reconciliation
Parent Company | Consolidated | |||||||
06.30.2008 | 06.30.2007 | 06.30.2008 | 06.30.2007 | |||||
Earnings before income tax charged before profit sharing | 127,926 | 92,072 | 137,389 | 68,755 | ||||
Profit Sharing | (5,164) | (5,162) | (7,200) | (7,200) | ||||
Earnings before income tax | 122,762 | 86,910 | 130,189 | 61,555 | ||||
Income tax at nominal rate | (30,691) | (21,728) | (33,216) | (18,343) | ||||
Income tax incentive | - | 311 | 143 | 425 | ||||
Equity accounting and provision for capital deficiency of subsidiary | 6,409 | (203) | 881 | (5,692) | ||||
Other permanent adjustments and social contribution rates, net | (1,974) | (1,766) | (5,887) | (21,157) | ||||
Effective income tax | (26,256) | (23,386) | (38,079) | (44,767) | ||||
Income tax for the year | ||||||||
Current 1 | 226 | (12,655) | (12,971) | (23,820) | ||||
Over amortized goodwill (b(ii )) | (44,899) | - | (46,469) | - | ||||
Deferred | 18,417 | (10,731) | 21,361 | (20,947) | ||||
Income tax and social contribution expenses | (26,256) | (23,386) | (38,079) | (44,767) | ||||
Effective rate | 21.4% | 26.9% | 29.2% | 72.7% |
1 The merger of Vieri and Sevilha (Assai) into the Company gave rise to a tax benefit resulting from goodwill amortization, in the amount of R$44,899 for the Company and R$44,469 for Consolidated (Note 17b (ii)).
b) Breakdown of deferred income and social contribution taxes
Parent Company | Consolidated | |||||||
06.30.2008 | 03.31.2008 | 06.30.2008 | 03.31.2008 | |||||
Deferred income tax assets | ||||||||
Tax losses (i) | 4,150 | 4,150 | 327,372 | 314,692 | ||||
Provision for contingencies | 56,842 | 54,976 | 82,406 | 78,153 | ||||
Provision for hedge and levied on a cash basis | 10,536 | 8,574 | 50,666 | 55,445 | ||||
Allowance for doubtful accounts | 2,619 | 3,439 | 3,161 | 5,176 | ||||
Goodwill | 28,203 | 27,193 | 72,894 | 73,251 | ||||
Income tax on merger goodwill - Vieri - Casino (ii) | 472,395 | 496,167 | 472,395 | 496,167 | ||||
Income tax on merger goodwill - Sevilha - Assai (ii) | - | - | 67,610 | 68,727 | ||||
Provision for goodwill reduction | - | - | 131,046 | 135,541 | ||||
Deferred gains from shareholding dilution, net | 4,030 | 2,008 | 4,084 | 2,048 | ||||
Other | 19,910 | 20,771 | 23,152 | 21,552 | ||||
Deferred income and social contribution tax assets | 598,685 | 617,278 | 1,234,786 | 1,250,752 | ||||
Provision for deferred income tax realization | - | - | (76,046) | (80,541) | ||||
598,685 | 617,278 | 1,158,740 | 1,170,211 | |||||
Current assets | 94,641 | 116,236 | 112,405 | 145,981 | ||||
Noncurrent assets | 504,044 | 501,042 | 1,046,335 | 1,024,230 | ||||
Deferred income and social contribution tax assets | 598,685 | 617,278 | 1,158,740 | 1,170,211 | ||||
45
17. Income and Social Contribution Taxes (Continued)
b) Breakdown of deferred income and social contribution taxes (Continued)
(i) At June 30, 2008, in compliance with CVM Ruling 371, the Company and its subsidiaries recorded deferred IRPJ and CSLL arising from tax loss carryforwards and temporary differences in the amount of R$598,685 (R$617,278 at March 31, 2008) in the Parent Company and R$1,158,740 (R$1,170,211 at March 31, 2008) in Consolidated.
Recognition of deferred IRPJ and CSLL assets refer basically to tax loss carryforwards, acquired from Sé, and those generated by the subsidiary Sendas Distribuidora, realization of which, following restructuring measures, was considered probable, except for the provision for realization of deferred IRPJ shown in the previous table.
(ii) At December 20, 2006, at Extraordinary General Meeting, the Companys shareholders approved the merger operation of its parent company Vieri.
The special goodwill reserve, set up as a result of this merger, pursuant to paragraph 1 of article 6 of the CVM Ruling 319/99, will be purpose of capitalization to the benefit of controlling shareholders, without prejudice to the preemptive right ensured to other shareholders in the subscription of capital increase resulting from said capitalization, all pursuant to article 7, caput and paragraphs 1 and 2 of CVM Ruling 319/99, to the extent that the tax benefit earned, as a result of goodwill amortization, represents an effective decrease of taxes paid.
In order to enable a better presentation of the financial statements, the goodwill net amount of R$515,488, less provision, which substantially represents the tax credit balance plus the amount of R$1,806 were classified as deferred IRPJ. The net goodwill at June 30, 2008 totaled R$472,395 (R$496,167 at March 30, 2008).
At March 31, 2008, the Extraordinary General Meeting approved the reverse merger of Sevilha by Barcelona. Also pursuant to CVM Ruling 319/99, the special reserve of goodwill was created as a result of this merger. At June 30, 2008, the remaining net goodwill recorded by Barcelona amounted to R$67,610.
46
17. Income and Social Contribution Taxes (Continued)
b) Breakdown of deferred income and social contribution taxes (Continued)
The Company prepares annual studies of scenarios and generation of future taxable income, which are approved by the Management and by the Board of Directors, indicating the capacity of benefiting from the tax credit set up.
Based on these studies, the Company expects to recover these tax credits within a term of up to 10 years, as follows:
Parent Company | Consolidated | |||
2008 | 94,640 | 112,405 | ||
2009 | 116,198 | 172,551 | ||
2010 | 113,596 | 174,469 | ||
2011 | 113,596 | 186,282 | ||
2012 up to 2018 | 160,655 | 513,034 | ||
598,685 | 1,158,740 | |||
18. Shareholders Equity
a) Capital stock
(i) Authorized capital comprises 400,000 (in thousands of shares) approved at the Extraordinary General Meeting held at November 26, 2007. Fully subscribed and paid-up capital is comprised at June 30, 2008 of 235,202 (228,429 at March 31, 2008) in thousands of registered shares with no par value, of which 99,680 (ditto at March 31, 2008) in thousands of common shares 135,522 (128,749 at March 31, 2008) in thousands of preferred shares.
Change in capital stock and number of shares:
Number of shares - thousand | ||||||
Capital | ||||||
stock | Preferred | Common | ||||
On March 31. 2008 | 4,157,421 | 128,749 | 99,680 | |||
Capitalization of reserves | 54,842 | - | - | |||
Profit | 6,094 | - | - | |||
Private Subscription of Shares | 217,861 | 6,144 | - | |||
Stock option | ||||||
Series VII | 4,058 | 162 | - | |||
Series VIII | 58 | 2 | - | |||
Series IX | 5,151 | 180 | - | |||
Series A1 Silver | 2,134 | 87 | - | |||
Series A1 Gold | 1 | 27 | - | |||
Series A2 Silver | 2,393 | 89 | - | |||
Series A2 Gold | 1 | 82 | - | |||
On June 30, 2008 | 4,450,014 | 135,522 | 99,680 | |||
47
18. Shareholders Equity (Continued)
a) Capital stock (Continued)
The Board of Directors Meetings held at May 27, 2008 and June 10, 2008 approved the capital stock increases with the subscription and payment of shares in the Stock Option Plan, as follows:
Number | ||||||||
Meeting | Series | (thousand) | Unit values | Total | ||||
6/10/2008 | Series VII | 162 | 25.09 | 4,058 | ||||
5/27/2008 | Series VIII | 0 | 31.16 | 9 | ||||
6/10/2008 | Series VIII | 1 | 31.61 | 49 | ||||
6/10/2008 | Series IX | 180 | 28.66 | 5,151 | ||||
5/27/2008 | Series A1 Silver | 84 | 24.63 | 2,063 | ||||
6/10/2008 | Series A1 Silver | 3 | 24.63 | 71 | ||||
5/27/2008 | Series A1 Gold | 27 | 0.01 | 1 | ||||
5/27/2008 | Series A2 Silver | 83 | 26.93 | 2,238 | ||||
6/10/2008 | Series A2 Silver | 6 | 26.93 | 155 | ||||
5/27/2008 | Series A2 Gold | 78 | 0.01 | 1 | ||||
6/10/2008 | Series A2 Gold | 5 | 0.01 | 0 | ||||
629 | 13,796 | |||||||
b) Share rights
The preferred shares are non-voting and have preference with respect to the distribution of capital in the event of liquidation. Each shareholder has the right pursuant to the Company's Bylaws to receive a proportional amount, based on their respective holdings to total common and preferred shares outstanding, of a total dividend of at least 25% of annual net income determined on the basis of financial statements prepared in accordance with Brazilian GAAP, to the extent profits are distributable, and after transfers to reserves as required by Brazilian Corporation Law, and a proportional amount of any additional dividends declared.
The Companys Bylaws provide that, to the extent funds are available, minimum non-cumulative preferred dividend to the preferred shares in the amount of R$0.08 per share. Beginning in 2003, the preferred shares are entitled to receive a dividend 10% greater than that paid to common shares or, if determined by the shareholders, in excess of the mandatory distribution.
Management is required by the Brazilian Corporation Law to propose dividends at year-end, at least, until the amount of mandatory dividend, which can include the interest on shareholders equity, net of tax.
48
18. Shareholders Equity (Continued)
c) Capital reserve Special goodwill reserve
This reserve was set up as a result of the corporate restructuring process outlined in Note 17b(ii), in contra account to the merged net assets and represents the amount of future tax benefit to be earned by means of amortization of goodwill merged. The special reserve portion corresponding to the benefit earned may be capitalized at the end of each fiscal year to the benefit of the controlling shareholders, with the issue of new shares. The capital increase will be subject to the preemptive right of non-controlling shareholders, in the proportion of their respective interest, by type and class, at the time of the issue, and the amounts paid in the year related to such right will be directly delivered to the controlling shareholder, pursuant to provision in CVM Ruling 319/99 and CVM 349/01.
At December 31, 2006, the tax benefit recorded derived from the goodwill merged from Vieri amounted to R$517,294, which will be used in the capital increase, upon the realization of reserve.
At March 31, 2008, a tax benefit deriving from the goodwill in the merger of Sevilha into Barcelona was recorded in the amount of R$69,180, which will be used to increase capital, upon realization of reserve.
d) Revenue reserve
(i) Legal reserve: is formed based on appropriations from retained earnings of 5% of annual net income, before any appropriations, and limited to 20% of the capital.
(ii) Expansion reserve: was approved by the shareholders to reserve funds to finance additional capital investments and working and current capital through the appropriation of up to 100% of the net income remaining after the legal appropriations and supported by capital budget, approved at meeting.
(iii) Profit retention: the balance at December 31, 2007 is available to the Shareholders General Meeting for allocation.
49
18. Shareholders Equity (Continued)
e) Preferred stock option plan
The Company offers a stock option plan for the purchase of preferred shares to management and employees. The exercise of options guarantees the beneficiaries the same rights granted to the Company's other shareholders. The management of this plan was attributed to a committee designated by the Board of Directors.
The granting price for each lot of shares is, at least, 60% of the weighted average price of the preferred shares traded in the week the option is granted.
The number of lot of shares may vary for each beneficiary or series.
The right to exercise the options is acquired in the following manner and terms: (i) 50% in the last month of the third year following the granting date (1st tranche) and (ii) up to 50% in the last month of the fifth year following the granting date (2nd tranche), and the remaining portion of the second lot subject to restraint on alienation until the beneficiarys retirement, as per formula defined in the regulation.
Shares subject to restraint on alienation (Q), upon the exercise of the options, are calculated by using the following formula outlined in the stock option plan:
Q = Amount of 1000 (one thousand) shares to be encumbered by restraint on alienation.
Q1 = 50% of the total lots of Companys shares as of the granting date.
Pm = Market price of the lot of Companys shares as of the exercise date.
Pe = Original exercise price of the lot, determined on the granting date, observing the terms of the Plan.
The option price from the date of concession to the date of its exercise is updated by reference to the General Market Price Index - IGP-M variation, less dividends attributed for the period.
50
18. Shareholders Equity (Continued)
e) Preferred stock option plan (Continued)
Pursuant to Clause 14.5 of the Plan, the application of the mentioned formula shall be adjusted taking into account the reverse share split of shares representing the Companys capital stock, approved at the Extraordinary General Meeting held at July 30, 2007.
New preferred stock option plan
The Extraordinary General Meeting held at December 20, 2006, approved the amendment to the Companys Stock Option Plan, approved by the Extraordinary General Meeting held at April 28, 1997.
As from 2007, the granting of preferred stock option plan to management and employees will take place as follows:
Shares will be classified into two types: Silver and Gold, and the quantity of Gold-type shares may be decreased and/or increased (reducer or accelerator), at discretion of the Plan Management Committee, in the course of 35 months following the granting date.
The price for each Silver-type share will correspond to the average of closing price of negotiations of the Companys preferred shares occurred over the last 20 trading sessions of BOVESPA, prior to the date on which the Committee resolves on the granting of option, with negative goodwill of 20%. The price per each Gold-type share will correspond to R$0.01 and the granting of these options are additional to the Silver options, and the granting or the exercise of Gold options is not possible separately. In both cases, the prices will not be restated.
The acquisition of rights to the options exercise will occur as follows in the following term: as of the 36th month to 48th month as of the start date defined as the date of the adhesion agreement of respective series and: a) 100% of granting of Silver-type shares; b) the quantity of Gold-type options to be determined by the Committee, after the compliance with granting conditions.
51
18. Shareholders Equity (Continued)
e) Preferred stock option plan (Continued)
The series of previous plan continue in force until the respective maturity dates.
(i) Information on the stock option plans is summarized below:
Breakdown of Series Granted | ||||||||||||||||||||
Price | Lot of shares | |||||||||||||||||||
2nd date of | On the | |||||||||||||||||||
Granting | 1st date of | exercise and | granting | End of | Number of shares | Not exercised by | Total in | |||||||||||||
Series granted | date | exercise | expiration | date | period | granted | Exercised | dismissal | Expired | effect | ||||||||||
Balance at March 31, 2008 | ||||||||||||||||||||
Series VII | 5/16/2003 | 5/16/2006 | 5/16/2008 | 20.00 | 24.92 | 1,000 | (297) | (339) | - | 364 | ||||||||||
Series VIII | 4/30/2004 | 4/30/2007 | 4/30/2009 | 13.00 | 31.39 | 862 | (214) | (398) | - | 250 | ||||||||||
Series IX | 5/15/2005 | 5/15/2008 | 5/15/2010 | 13.00 | 28.66 | 989 | - | (460) | - | 529 | ||||||||||
Series X | 6/7/2006 | 6/7/2009 | 6/7/2011 | 16.50 | 37.16 | 901 | - | (268) | - | 633 | ||||||||||
Series A1 - Gold | 4/13/2007 | 4/30/2010 | 4/29/2011 | 0.01 | 0.01 | 324 | (88) | (5) | - | 231 | ||||||||||
Series A1 - Silver | 4/13/2007 | 4/30/2010 | 4/29/2011 | 24.63 | 24.63 | 1,122 | (220) | (60) | - | 842 | ||||||||||
Series A2 - Gold | 3/3/2008 | 4/30/2008 | 3/30/2012 | 0.01 | 0.01 | 848 | (178) | - | - | 670 | ||||||||||
Series A2 - Silver | 3/3/2008 | 4/30/2008 | 3/30/2012 | 26.93 | 26.93 | 950 | (187) | - | - | 763 | ||||||||||
6,996 | (1,184) | (1,530) | - | 4,282 | ||||||||||||||||
Balance at June 30, 2008 | ||||||||||||||||||||
Series VII | 5/16/2003 | 5/16/2006 | 5/16/2008 | 20.00 | 25.09 | 1,000 | (459) | (365) | (176) | - | ||||||||||
Series VIII | 4/30/2004 | 4/30/2007 | 4/30/2009 | 13.00 | 32.53 | 862 | (216) | (434) | - | 212 | ||||||||||
Series IX | 5/15/2005 | 5/15/2008 | 5/15/2010 | 13.00 | 29.68 | 989 | (180) | (529) | - | 280 | ||||||||||
Series X | 6/7/2006 | 6/7/2009 | 6/7/2011 | 16.50 | 38.54 | 901 | - | (349) | - | 552 | ||||||||||
Series A1 - Gold | 4/13/2007 | 4/30/2010 | 4/29/2011 | 0.01 | 0.01 | 324 | (115) | (9) | - | 200 | ||||||||||
Series A1 - Silver | 4/13/2007 | 4/30/2010 | 4/29/2011 | 24.63 | 24.63 | 1,122 | (307) | (88) | - | 727 | ||||||||||
Series A2 - Gold | 3/3/2008 | 4/30/2008 | 3/30/2012 | 0.01 | 0.01 | 848 | (260) | (6) | - | 582 | ||||||||||
Series A2 - Silver | 3/3/2008 | 4/30/2008 | 3/30/2012 | 26.93 | 26.93 | 950 | (276) | (7) | - | 667 | ||||||||||
6,996 | (1,813) | (1,787) | (176) | 3,220 | ||||||||||||||||
Series Exercised | ||||||||||||
Series granted | Granting date | Date of exercise |
Amount exercised |
Exercise price (R$) |
Total per thousand (R$) |
Market price (R$) |
||||||
At March 31, 2008 | ||||||||||||
Series VII | 16/5/2003 | 12/13/2005 | 291 | 22.12 | 6,445 | 37.43 | ||||||
Series VII | 16/5/2003 | 06/09/2006 | 4 | 22.12 | 91 | 33.33 | ||||||
Series VII | 16/5/2003 | 10/7/2007 | 1 | 22.95 | 13 | 37.15 | ||||||
Series VII | 16/5/2003 | 28/11/2007 | 1 | 23.76 | 13 | 28.56 | ||||||
Series VIII | 30/4/2004 | 15/5/2007 | 195 | 28.89 | 5,631 | 31.60 | ||||||
Series VIII | 30/4/2004 | 10/7/2007 | 19 | 28.90 | 542 | 37.15 | ||||||
Series A1 Silver | 13/4/2007 | 10/7/2007 | 11 | 24.63 | 260 | 37.15 | ||||||
Series A1 Silver | 13/4/2007 | 28/11/2007 | 36 | 24.63 | 878 | 28.56 | ||||||
Series A1 Silver | 13/4/2007 | 17/12/2007 | 70 | 24.63 | 1,734 | 33.26 | ||||||
Series A1 Silver | 13/4/2007 | 10/3/2008 | 103 | 24.63 | 2,537 | 34.85 | ||||||
Series A1 Gold | 13/4/2007 | 10/7/2007 | 3 | 0.01 | 0 | 37.15 | ||||||
Series A1 Gold | 13/4/2007 | 28/11/2007 | 11 | 0.01 | 0 | 28.56 | ||||||
Series A1 Gold | 13/4/2007 | 17/12/2007 | 31 | 0.01 | 0 | 33.26 | ||||||
Series A1 Gold | 13/4/2007 | 10/3/2008 | 43 | 0.01 | 0 | 34.85 | ||||||
Series A2 Silver | 3/3/2008 | 10/3/2008 | 187 | 26.93 | 5,036 | 34.85 | ||||||
Series A2 Gold | 3/3/2008 | 10/3/2008 | 178 | 0.01 | 2 | 34.85 | ||||||
1,184 | 23,182 |
52
18. Shareholders Equity (Continued)
e) Preferred stock option plan (Continued)
Series Exercised | ||||||||||||
Series granted | Granting date | Date of exercise |
Amount exercised |
Exercise price (R$) |
Total per thousand (R$) |
Market price (R$) |
||||||
At June 30, 2008 | ||||||||||||
Series VII | 5/16/2003 | 12/13/2005 | 291 | 22.12 | 6,445 | 37.43 | ||||||
Series VII | 5/16/2003 | 6/9/2008 | 4 | 22.12 | 91 | 33.33 | ||||||
Series VII | 5/16/2003 | 7/10/2007 | 1 | 22.95 | 13 | 37.15 | ||||||
Series VII | 5/16/2003 | 11/28/2007 | 1 | 23.76 | 13 | 28.56 | ||||||
Series VII | 5/16/2003 | 6/10/2008 | 162 | 25.09 | 4,065 | 34.11 | ||||||
Series VIII | 4/30/2004 | 5/15/2007 | 195 | 28.89 | 5,631 | 31.60 | ||||||
Series VIII | 4/30/2004 | 7/10/2007 | 19 | 28.90 | 542 | 37.15 | ||||||
Series VIII | 4/30/2004 | 5/27/2008 | 0 | 31.16 | 9 | 34.11 | ||||||
Series VIII | 4/30/2004 | 6/10/2008 | 2 | 31.61 | 49 | 34.11 | ||||||
Series IX | 5/15/2005 | 6/10/2008 | 180 | 28.66 | 5,151 | 34.11 | ||||||
Series A1 Silver | 4/13/2007 | 7/10/2007 | 11 | 24.63 | 260 | 37.15 | ||||||
Series A1 Silver | 4/13/2007 | 11/28/2007 | 36 | 24.63 | 878 | 28.56 | ||||||
Series A1 Silver | 4/13/2007 | 12/17/2007 | 70 | 24.63 | 1,734 | 33.26 | ||||||
Series A1 Silver | 4/13/2007 | 3/10/2008 | 103 | 24.63 | 2,537 | 34.85 | ||||||
Series A1 Silver | 4/13/2007 | 5/27/2008 | 84 | 24.63 | 2,063 | 34.11 | ||||||
Series A1 Silver | 4/13/2007 | 6/10/2008 | 3 | 24.63 | 71 | 34.11 | ||||||
Series A1 Gold | 4/13/2007 | 7/10/2007 | 3 | 0.01 | 0 | 37.15 | ||||||
Series A1 Gold | 4/13/2007 | 11/28/2007 | 11 | 0.01 | 0 | 28.56 | ||||||
Series A1 Gold | 4/13/2007 | 12/17/2007 | 31 | 0.01 | 0 | 33.26 | ||||||
Series A1 Gold | 4/13/2007 | 3/10/2008 | 43 | 0.01 | 0 | 34.85 | ||||||
Series A1 Gold | 4/13/2007 | 5/27/2008 | 27 | 0.01 | 0 | 34.11 | ||||||
Series A2 Silver | 3/3/2008 | 3/10/2008 | 187 | 26.93 | 5,036 | 34.85 | ||||||
Series A2 Silver | 3/3/2008 | 5/27/2008 | 83 | 26.93 | 2,238 | 34.11 | ||||||
Series A2 Silver | 3/3/2008 | 6/10/2008 | 6 | 26.93 | 155 | 34.11 | ||||||
Series A2 Gold | 3/3/2008 | 3/10/2008 | 178 | 0.01 | 2 | 34.85 | ||||||
Series A2 Gold | 3/3/2008 | 5/27/2008 | 78 | 0.01 | 1 | 34.11 | ||||||
Series A2 Gold | 3/3/2008 | 6/10/2008 | 4 | 0.01 | 0 | 34.11 | ||||||
1,813 | 36,984 |
NB: Pursuant to assignments provided for in the stock option plan regulation, the Plans Management Committee approved an advanced date of the year of first tranche of series VII options for December 13, 2005.
At March 15, 2007, series VI was cancelled and at June 10, 2008, series VII.
At June 30, 2008, the Companys preferred share price on BOVESPA was R$34.11 for each share.
There are no treasury shares to be used as spread to the options granted of the Plan.
53
18. Shareholders Equity (Continued)
e) Preferred stock option plan (Continued)
(ii) The chart below shows the maximum percentage of interest dilution to which current shareholders eventually will be subject to in the event of exercise up to 2011 of all options granted:
06.30.2008 | 03.31.2008 | |||
Number of shares | 235,202 | 228,429 | ||
Balance of granted series in effect | 3,220 | 4,282 | ||
Maximum percentage of dilution | 1.35% | 1.84% | ||
(iii) The table below shows the effects on net income if the Company had recognized the expense related to the granting of stock option, applying the market value method, as required by Official Memorandum CVM/SNC/SEP N° 01/2007 paragraph 25.9:
06.30.2008 | 06.30.2007 | |||||||
Net income | Shareholders' equity |
Net income |
Shareholders' equity |
|||||
Corporate | 96,506 | 5,347,719 | 63,524 | 4,911,281 | ||||
Expense related to share-based compensation to employees determined according to market value method | (10,520) | - | (5,640) | - | ||||
Pro forma | 85,986 | 5,347,719 | 57,884 | 4,911,281 | ||||
The market value of each option granted is estimated on the granting date, by using the options pricing model Black-Scholes taking into account: expectation of dividends of 1.04% at June 30, 2008 (1.09% at March 31, 2008), expectation of volatility of nearly 38.36% at June 30, 2008 (37.4% at March 31, 2008), non-risk weighted average interest rate of 10.77% at June 30, 2008 (11.0% at March 31, 2008). The expectation of average life of series VII and VIII is 4 years, whereas for series A1, the expectation is 3.5 years and for series A2, the expectation is 5 years.
54
19. Net Financial Income
Parent Company | Consolidated | |||||||
06.30.2008 | 06.30.2007 | 06.30.2008 | 06.30.2007 | |||||
Financial expenses | ||||||||
Financial charges - BNDES | (14,717) | (12,338) | (14,717) | (12,338) | ||||
Financial charges - Debentures | (43,974) | (36,628) | (43,974) | (36,628) | ||||
Financial charges on | ||||||||
contingencies and taxes | (53,411) | (41,398) | (63,125) | (46,323) | ||||
Swap operations | (14,054) | (11,840) | (39,205) | (47,972) | ||||
Receivables securitization | (51,764) | (46,562) | (62,892) | (60,473) | ||||
Interest on lending | (3,193) | (351) | (876) | (4,392) | ||||
CPMF and other bank services | (9,283) | (23,586) | (14,275) | (30,474) | ||||
Interest on loan agreements | (24,489) | (3,527) | (35,692) | (19,807) | ||||
Capitalized interests | 14,083 | 17,365 | 14,772 | 18,414 | ||||
Other financial expenses | (7,312) | (4,689) | (16,856) | (10,159) | ||||
Total financial expenses | (208,114) | (163,554) | (276,840) | (250,152) | ||||
Financial income | ||||||||
Interest on cash and cash equivalents | 68,029 | 34,001 | 76,986 | 71,478 | ||||
Financial discounts obtained | 19,350 | 19,008 | 22,944 | 21,992 | ||||
Financial charges on taxes | ||||||||
and judicial deposits | 10,455 | 8,542 | 13,685 | 17,600 | ||||
Interest on installment sale | 10,019 | 13,841 | 14,491 | 20,384 | ||||
Interest on lending | 911 | 4,660 | 1,584 | 4,785 | ||||
Other financial income | 37 | 30 | 43 | 30 | ||||
Total financial income | 108,801 | 80,082 | 129,733 | 136,269 | ||||
Net financial result | (99,313) | (83,472) | (147,107) | (113,883) | ||||
20. Financial Instruments
a) General considerations
Management considers that risk of concentration in financial institutions is low, as operations are limited to traditional, highly-rated banks and within limits approved by the Management.
b) Concentration of credit risk
The Company carries out sales directly to individuals by means of post-dated checks, within a small portion of sales (approximately 1% of sales in the quarter). The risk in this portion is minimized by a large client portfolio.
55
20. Financial Instruments (Continued)
b) Concentration of credit risk (Continued)
In order to minimize credit risk from investments, the Company adopts policies restricting the marketable securities that may be allocated to a single financial institution, and which take into consideration monetary limits and financial institution credit ratings.
c) Market value of financial instruments
Estimated market value of financial instruments at June 30, 2008 approximates market value, reflecting maturities or frequent price adjustments of these instruments, as shown below:
At June 30, 2008 | ||||||||
Parent Company | Consolidated | |||||||
Accounting | Market | Accounting | Market | |||||
Assets | ||||||||
Cash and cash equivalents | 51,308 | 51,308 | 104,566 | 104,566 | ||||
Marketable securities | 988,590 | 988,590 | 1,190,731 | 1,190,731 | ||||
Receivables securitization fund | 71,423 | 71,423 | - | - | ||||
1,111,321 | 1,111,321 | 1,295,297 | 1,295,297 | |||||
Liabilities | ||||||||
Loans and financings | 1,156,770 | 1,152,072 | 2,669,234 | 2,663,798 | ||||
Debentures | 808,779 | 792,584 | 808,779 | 792,584 | ||||
1,965,549 | 1,944,656 | 3,478,013 | 3,456,382 | |||||
Market value of financial assets and of current and noncurrent financing, when applicable, was determined using current interest rates available for operations carried out under similar conditions and remaining maturities.
In order to translate the financial charges and exchange variation of loans denominated in foreign currency into local currency, the Company contracted swap operations, pegging the referred to charges to the CDI variation, which reflects market value.
d) Management of exchange and interest rate risk
The utilization of instruments and derivatives operations bearing interest rates aims at protecting the results of the Companys assets and liabilities operations. The transactions are carried out by the financial operations department according to a strategy previously approved by the Management.
56
20. Financial Instruments (Continued)
d) Management of exchange and interest rate risk (Continued)
The cross-currency interest rate swaps enable the Company to exchange short-term and long-term loans (Note 13), contracted at U.S.dollar- denominated fixed interest rates with loans at Reais-denominated floating interest rates. At June 30, 2008, the balances of short-term and long-term financing contracted in U.S. dollars, amount to R$1,108,608 (US$696,406) (R$1,211,063 - US$692,392 at March 31, 2008), at average interest rate of 5.5% (5.5% at March 31, 2008), which are hedged by swaps, in Reais, at average rate of 103.2% of CDI (102.8% of CDI at March 31, 2008).
21. Insurance Coverage (not audited)
Coverage at June 30, 2008 is considered sufficient by management to meet possible losses and is summarized as follows:
Insured assets | Risks covered | Amount insured | ||
Property, equipment and inventories | Named risks | 5,801,566 | ||
Profit | Loss of profit | 1,498,220 | ||
Cash | Theft | 47,194 |
The Company also holds specific policies covering civil and management liability risks in the amount of R$133,300 (R$141,005 at March 31, 2008).
22. Non-Operating Results
Parent Company | Consolidated | |||||||
06.30.2008 | 06.30.2007 | 06.30.2008 | 06.30.2007 | |||||
Expenses | ||||||||
Results in the property and equipment write | (2,067) | (5,844) | (5,002) | (6,376) | ||||
Other | - | (1,781) | - | (100) | ||||
Total non-operating expenses | (2,067) | (7,625) | (5,002) | (6,476) | ||||
Revenues | ||||||||
Rentals | - | - | 23 | 1,174 | ||||
Total non-operating revenues | - | - | 23 | 1,174 | ||||
Non operating result | (2,067) | (7,625) | (4,979) | (5,302) | ||||
57
23. Statement of EBITDA Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) (not audited)
Parent Company | Consolidated | ||||||||
06.30.2008 | 06.30.2007 | 06.30.2008 | 06.30.2007 | ||||||
Operating income | 129,993 | 99,697 | 142,368 | 74,057 | |||||
(+) Net financial expenses | 99,313 | 83,472 | 147,107 | 113,883 | |||||
(+) Equity accounting | (25,637) | 814 | (2,591) | 16,737 | |||||
(+) Depreciation and amortization | 230,070 | 201,243 | 294,609 | 257,962 | |||||
EBITDA | 433,739 | 385,226 | 581,493 | 462,639 | |||||
Net sales revenue | 5,834,573 | 5,151,677 | 8,483,422 | 7,077,598 | |||||
% EBITDA | 7.4% | 7.5% | 6.9% | 6.5% |
24. Encumbrances, Eventual Liabilities and Commitments
The Company has commitments assumed with leaseholders of various stores already contracted at June 30, 2008, as follows:
Parent Company | Consolidated | |||
2008 | 109,242 | 153,583 | ||
2009 | 211,024 | 301,096 | ||
2010 | 159,035 | 236,931 | ||
2011 | 134,892 | 205,595 | ||
2012 | 118,740 | 184,757 | ||
as of 2013 | 645,382 | 1,103,425 | ||
1,378,315 | 2,185,387 | |||
25. Private Pension Plan of Defined Contribution
The Company maintains a supplementary private pension plan of defined contribution to its employees by retaining the financial institution Brasilprev Seguros e Previdência S.A. for management purposes. When establishing the Plan, the Company provides monthly contributions on behalf of its employees on account of services rendered to the Company. Contributions made by the Company at June 30, 2008, amounted to R$897, employees contributions amounted to R$1,194 with 733 participants.
58
26. Statements of Cash Flow
Parent Company | Consolidated | |||||||
06.30.2008 | 06.30.2007 | 06.30.2008 | 06.30.2007 | |||||
Cash flow from operating activities | ||||||||
Net income for the year | 96,506 | 63,524 | 96,506 | 63,524 | ||||
Adjustment for reconciliation of net income | ||||||||
Deferred income tax | (18,417) | 10,731 | (21,361) | 20,947 | ||||
Residual value of written-off permanent assets | 2,067 | 4,836 | 5,002 | 5,368 | ||||
Net gains by corporate dillution | - | - | - | - | ||||
Depreciation and amortization | 230,070 | 201,243 | 294,609 | 257,962 | ||||
Interest and monetary variation, net of payment | 62,726 | (52,117) | 78,854 | (143,795) | ||||
Equity accounting | (25,637) | 814 | (2,591) | 16,737 | ||||
Provision for contingency | 43,266 | 22,128 | 61,232 | 29,934 | ||||
Provision for property and equipment written-off and loss | 2,061 | 2,588 | 2,207 | 1,848 | ||||
Provision for goodwill amortization | 44,899 | - | 46,469 | - | ||||
Minority interest | - | - | (4,396) | (46,736) | ||||
437,541 | 253,747 | 556,531 | 205,789 | |||||
(Increase) decrease of assets | ||||||||
Accounts receivable | 278,629 | 229,446 | 194,741 | 295,789 | ||||
Inventories | 24,149 | 37,263 | 2,659 | 55,045 | ||||
Recoverable taxes | 6,310 | 18,857 | 8,481 | 19,982 | ||||
Other assets | (20,111) | (26,922) | (35,373) | (32,749) | ||||
Related parties | (23,411) | 125,039 | 3,941 | 8,529 | ||||
Judicial deposits | (93,968) | (5,890) | (106,435) | (14,242) | ||||
171,598 | 377,793 | 68,014 | 332,354 | |||||
Increase (decrease) of liabilities | ||||||||
Suppliers | (382,025) | (519,039) | (485,583) | (598,120) | ||||
Payroll and charges | 18,002 | 10,692 | 27,110 | 17,873 | ||||
Taxes and social contribution payable | (57,240) | (25,176) | (63,506) | (34,178) | ||||
Other accounts payable | (48,480) | (20,234) | 17,181 | (6,033) | ||||
(469,743) | (553,757) | (504,798) | (620,458) | |||||
Net cash generated by operating activities | 139,396 | 77,783 | 119,747 | (82,315) | ||||
59
26. Statements of Cash Flow (Continued)
Parent Company | Consolidated | |||||||
06.30.2008 | 06.30.2007 | 06.30.2008 | 06.30.2007 | |||||
Cash flow from investment activities | ||||||||
Net cash in merger of subsidiaries | - | - | - | - | ||||
Receipt of amortization of PAFIDC quotas | - | 28,881 | - | - | ||||
Acquisition of companies | - | (7,936) | - | (7,918) | ||||
Additions to investment | (17) | - | - | (43,200) | ||||
Acquisition of fixed assets | (166,217) | (377,277) | (201,863) | (401,674) | ||||
Increase in intangible assets | - | (500) | (10) | (500) | ||||
Increase in deferred assets | (191) | (4,425) | (2,877) | (4,542) | ||||
Disposal of fixed assets | - | - | - | - | ||||
Net cash used in investment activities | (166,425) | (361,257) | (204,750) | (457,834) | ||||
Cash flow from financing activities | ||||||||
Capital increase | 87,487 | 5,631 | 87,487 | 5,631 | ||||
Effect on consolidated cash and cash equivalents by capital contribution | - | - | - | - | ||||
Increase in capital reserve | - | - | - | - | ||||
Financing | - | - | - | - | ||||
Funding and refinancing | 394,421 | 903,638 | 712,422 | 1,265,231 | ||||
Payments | (116,311) | (513,809) | (434,539) | (736,123) | ||||
Payments of dividends | (49,202) | (20,312) | (49,202) | (20,312) | ||||
Net cash generated by (used) in investment activities | 316,395 | 375,148 | 316,168 | 514,427 | ||||
Increase (decrease), net, in cash, banks and marketable securities | ||||||||
289,366 | 91,674 | 231,165 | (25,722) | |||||
Cash, banks and marketable securities at the end of year | 1,039,898 | 620,328 | 1,295,297 | 1,255,789 | ||||
Casth, banks and marketable securities at the beginning of year | 750,532 | 528,654 | 1,064,132 | 1,281,511 | ||||
Variation in cash, banks and marketable securities | 289,366 | 91,674 | 231,165 | (25,722) | ||||
Cash flow additional information | ||||||||
Interest paid from loans and financing | 62,359 | 138,072 | 145,887 | 366,396 |
60
27. Statements of Added Value
Parent Company | Consolidated | |||||||||||||||
06.30.2008 | % | 06.30.2007 | % | 06.30.2008 | % | 06.30.2007 | % | |||||||||
Revenues | ||||||||||||||||
Sales of goods | 6,820,132 | 6,137,490 | 9,878,808 | 8,373,409 | ||||||||||||
Credits written-off | (9,036) | 8,050 | (13,016) | 7,936 | ||||||||||||
Non-operational | (2,067) | (7,625) | (4,979) | (5,302) | ||||||||||||
6,809,029 | 6,137,915 | 9,860,813 | 8,376,043 | |||||||||||||
Inputs acquired from third parties | ||||||||||||||||
Cost of goods sold | (5,075,649) | (4,450,165) | (7,447,377) | (6,122,213) | ||||||||||||
Materials, electricity, third parties' services and other | (471,027) | (459,049) | (674,040) | (654,077) | ||||||||||||
(5,546,676) | (4,909,214) | (8,121,417) | (6,776,290) | |||||||||||||
Gross added value | 1,262,353 | 1,228,701 | 1,739,396 | 1,599,753 | ||||||||||||
Retentions | ||||||||||||||||
Depreciation and amortization | (234,454) | (204,764) | (300,320) | (261,839) | ||||||||||||
Net added value produced by entity | 1,027,899 | 1,023,937 | 1,439,076 | 1,337,914 | ||||||||||||
Received in transfer | ||||||||||||||||
Equity accounting | 25,637 | (814) | 2,591 | (16,737) | ||||||||||||
Minority interest | - | - | 4,396 | 46,736 | ||||||||||||
Financial income | 108,801 | 80,082 | 129,733 | 136,269 | ||||||||||||
134,438 | 79,268 | 136,720 | 166,268 | |||||||||||||
Total added value to distribute | 1,162,337 | 100.0 | 1,103,205 | 100.0 | 1,575,796 | 100.0 | 1,504,182 | 100.0 | ||||||||
Distribution of added value | ||||||||||||||||
Payroll and charges | (502,201) | 43.2 | (462,935) | 42.0 | (686,972) | 43.6 | (622,005) | 41.4 | ||||||||
Taxes, fees and contributions | (224,210) | 19.3 | (294,110) | 26.7 | (300,045) | 19.0 | (383,816) | 25.5 | ||||||||
Interest and rentals | (339,420) | 29.2 | (282,636) | 25.6 | (492,273) | 31.2 | (434,837) | 28.9 | ||||||||
Dividends | - | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | ||||||||
Profit retention | 96,506 | 8.3 | 63,524 | 5.7 | 96,506 | 6.2 | 63,524 | 4.2 | ||||||||
28. Subsequent Events
At July 24, 2008, Casino Group purchased 5,600,000 of the Companys common shares, representing 5.62% of the voting capital and 2.4% of the total capital. This acquisition is a result of the call option exercise granted by Diniz family to the Casino Group in 2005, and that has been concluded. Prior to the acquisition of these shares, Casino Group held direct and indirectly, by means of its wholly-owned subsidiaries, 28,619,224 common shares and 3,785,893 preferred shares. In addition, Wilkes Participações S/A, the Companys majority shareholders, jointly- owned subsidiary of Casino Group and Abilio Diniz, holds 65,400,000 of the Companys common shares. With this acquisition, Casino Group increases its interest in the Company, direct and indirectly, from 32.9% to 35.3% .
61
05.01 COMMENTS ON THE COMPANY PERFORMANCE DURING THE QUARTER |
See Item 08.01 Comments on the Consolidated Performance during the Quarter.
62
06.01 CONSOLIDATED BALANCE SHEET - ASSETS (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 06/30/2008 | 4 03/31/2008 |
1 | Total Assets | 12,969,216 | 12,840,561 |
1.01 | Current Assets | 5,104,682 | 5,100,875 |
1.01.01 | Cash and Cash Equivalents | 1,295,297 | 1,212,961 |
1.01.01.01 | Cash and Banks | 104,566 | 171,011 |
1.01.01.02 | Marketable Securities | 1,190,731 | 1,041,950 |
1.01.02 | Receivables | 2,277,802 | 2,395,952 |
1.01.02.01 | Clients | 1,622,984 | 1,716,660 |
1.01.02.02 | Sundry Receivables | 654,818 | 679,292 |
1.01.02.02.01 | Recoverable Taxes | 385,858 | 361,090 |
1.01.02.02.02 | Deferred Income Tax | 112,405 | 145,981 |
1.01.02.02.03 | Other Receivables | 156,555 | 172,221 |
1.01.03 | Inventories | 1,531,583 | 1,491,962 |
1.01.04 | Other | 0 | 0 |
1.02 | Noncurrent Assets | 7,864,534 | 7,739,686 |
1.02.01 | Long-term Receivables | 2,193,694 | 2,160,134 |
1.02.01.01 | Sundry Receivables | 1,896,330 | 1,857,952 |
1.02.01.01.01 | Recoverable Taxes | 133,511 | 133,794 |
1.02.01.01.02 | Deferred Income Tax and Social Contribution | 1,046,335 | 1,024,230 |
1.02.01.01.03 | Deposits for Judicial Appeals | 321,909 | 302,166 |
1.02.01.01.04 | Accounts Receivable | 370,352 | 374,260 |
1.02.01.01.05 | Other | 24,223 | 23,502 |
1.02.01.02 | Credits with Related Parties | 260,285 | 261,506 |
1.02.01.02.01 | In Direct and Indirect Associated Companies | 0 | 0 |
1.02.01.02.02 | Subsidiaries | 0 | 0 |
1.02.01.02.03 | Other Related Parties | 260,285 | 261,506 |
1.02.01.03 | Other | 37,079 | 40,676 |
1.02.01.03.01 | Prepaid Expenses | 37,079 | 40,676 |
1.02.02 | Permanent Assets | 5,670,840 | 5,579,552 |
1.02.02.01 | Investments | 113,578 | 112,214 |
1.02.02.01.01 | In Direct/Indirect Associated Companies | 0 | 0 |
1.02.02.01.02 | In Direct/Indirect Associated Companies Goodwill | 0 | 0 |
1.02.02.01.03 | In Subsidiaries | 218 | 218 |
1.02.02.01.04 | In Subsidiaries - Goodwill | 0 | 0 |
1.02.02.01.05 | Other Investments | 113,360 | 111,996 |
1.02.02.02 | Property and Equipment | 4,815,695 | 4,822,235 |
1.02.02.03 | Intangible Assets | 669,090 | 571,049 |
1.02.02.04 | Deferred Charges | 72,477 | 74,054 |
63
06.02 CONSOLIDATED BALANCE SHEET - LIABILITIES (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 06/30/2008 | 4 03/31/2008 |
2 | Total liabilities | 12,969,216 | 12,840,561 |
2.01 | Current liabilities | 2,814,393 | 2,989,288 |
2.01.01 | Loans and Financings | 361,838 | 498,952 |
2.01.02 | Debentures | 29,129 | 6,517 |
2.01.03 | Suppliers | 1,837,856 | 1,873,811 |
2.01.04 | Taxes, Fees and Contributions | 69,704 | 83,142 |
2.01.05 | Dividends Payable | 882 | 50,084 |
2.01.06 | Provisions | 0 | 0 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Other | 514,984 | 476,782 |
2.01.08.01 | Payroll and Social Contributions | 200,163 | 168,960 |
2.01.08.02 | Rents | 32,898 | 31,676 |
2.01.08.03 | Financing due to Purchase of Assets | 37,839 | 35,264 |
2.01.08.04 | Other Accounts Payable | 244,084 | 240,882 |
2.02 | Noncurrent Liabilities | 4,703,971 | 4,654,481 |
2.02.01 | Long-term Liabilities | 4,703,971 | 4,654,481 |
2.02.01.01 | Loans and Financings | 2,307,396 | 2,279,948 |
2.02.01.02 | Debentures | 779,650 | 779,650 |
2.02.01.03 | Provisions | 0 | 0 |
2.02.01.04 | Debts with Related Parties | 11,900 | 16,537 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Other | 1,605,025 | 1,578,346 |
2.02.01.06.01 | Provision for Contingencies | 1,302,572 | 1,265,613 |
2.02.01.06.02 | Tax Installments | 225,286 | 235,331 |
2.02.01.06.03 | Real Estate Tax Payable | 61,592 | 60,438 |
2.02.01.06.04 | Other Accounts Payable | 15,575 | 16,964 |
2.02.02 | Deferred Income | 0 | 0 |
2.03 | Non-Controlling Shareholders Interest | 103,133 | 141,090 |
2.04 | Shareholders' Equity | 5,347,719 | 5,055,702 |
2.04.01 | Paid-in Capital | 4,450,014 | 4,157,421 |
2.04.02 | Capital Reserves | 517,331 | 517,331 |
2.04.02.01 | Special Goodwill Reserve | 517,331 | 517,331 |
2.04.03 | Revaluation Reserves | 0 | 0 |
2.04.03.01 | Own Assets | 0 | 0 |
2.04.03.02 | Subsidiaries/Direct and Indirect Associated Companies | 0 | 0 |
2.04.04 | Profit Reserves | 283,868 | 344,803 |
2.04.04.01 | Legal | 133,617 | 133,617 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | Unrealized Profits | 0 | 0 |
2.04.04.05 | Retained Earnings | 150,251 | 156,344 |
2.04.04.06 | Special Reserve for Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other Profit Reserves | 0 | 54,842 |
2.04.04.07.01 | Expansion Reserve | 0 | 54,842 |
2.04.05 | Retained Earnings/Accumulated Losses | 96,506 | 36,147 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
64
07.01 CONSOLIDATED STATEMENT OF INCOME (in R$ thousand)
1 - CODE | 2 - DESCRIPTION | 3 4/1/2008 to 6/30/2008 | 4 - 1/1/2008 to 6/30/2008 | 3 4/1/2007 to 6/30/2007 | 4 - 1/1/2007 to 6/30/2007 |
3.01 | Gross Sales and/or Services | 4,887,960 | 9,878,808 | 4,205,458 | 8,373,409 |
3.02 | Deductions | (648,628) | (1,395,386) | (658,209) | (1,295,811) |
3.03 | Net Sales and/or Services | 4,239,332 | 8,483,422 | 3,547,249 | 7,077,598 |
3.04 | Cost of Sales and/or Services Rendered | (3,133,270) | (6,264,796) | (2,550,877) | (5,099,411) |
3.05 | Gross Profit | 1,106,062 | 2,218,626 | 996,372 | 1,978,187 |
3.06 | Operating Income/Expenses | (1,030,496) | (2,076,258) | (962,566) | (1,904,130) |
3.06.01 | Selling | (660,866) | (1,327,716) | (627,253) | (1,233,737) |
3.06.02 | General and Administrative | (118,903) | (257,296) | (116,214) | (234,280) |
3.06.03 | Financial | (80,961) | (147,107) | (52,651) | (113,883) |
3.06.03.01 | Financial Income | 60,300 | 129,733 | 64,802 | 136,269 |
3.06.03.02 | Financial Expenses | (141,261) | (276,840) | (117,453) | (250,152) |
3.06.04 | Other Operating Income | 0 | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | (171,130) | (346,730) | (155,569) | (305,493) |
3.06.05.01 | Taxes and Fees | (22,554) | (52,121) | (24,533) | (47,531) |
3.06.05.02 | Depreciation/Amortization | (148,576) | (294,609) | (131,036) | (257,962) |
3.06.06 | Equity in the results of subsidiary and associated companies | 1,364 | 2,591 | (10,879) | (16,737) |
3.07 | Operating Profit | 75,566 | 142,368 | 33,806 | 74,057 |
3.08 | Non-Operating Result | (1,939) | (4,979) | (2,364) | (5,302) |
3.08.01 | Revenues | 18 | 23 | 0 | 0 |
3.08.02 | Expenses | (1,957) | (5,002) | (2,364) | (5,302) |
3.09 | Income Before Taxation/Profit Sharing | 73,627 | 137,389 | 31,442 | 68,755 |
3.10 | Provision for Income Tax and Social Contribution | (30,759) | (59,440) | (16,960) | (23,820) |
3.11 | Deferred Income Tax | 13,418 | (21,361) | (7,869) | (20,947) |
3.12 | Statutory Profit Sharing /Contributions | (3,600) | (7,200) | (3,600) | (7,200) |
3.12.01 | Profit Sharing | (3,600) | (7,200) | (3,600) | (7,200) |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 0 | 0 | 0 |
65
07.01 CONSOLIDATED STATEMENT OF INCOME (in R$ thousand)
1- CODE | 2 - DESCRIPTION | 3 4/1/2008 to 6/30/2008 | 4 - 1/1/2008 to 6/30/2008 | 3 4/1/2007 to 6/30/2007 | 4 - 1/1/2007 to 6/30/2007 |
3.14 | Non-Controlling Shareholders Interest | 7,673 | 4,396 | 24,561 | 46,736 |
3.15 | Income/Loss for the Period | 60,359 | 96,506 | 27,574 | 63,524 |
No. SHARES, EX-TREASURY (in thousands) | 235,202 | 235,202 | 227,738 | 227,738 | |
EARNINGS PER SHARE (in reais) | 0.25663 | 0.41031 | 0.12108 | 0.27893 | |
LOSS PER SHARE (in reais) |
66
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE DURING THE QUARTER
Operating Performance |
The Groups 2Q08 operating results were adversely affected by the fact that Easter took place in the second quarter in 2007 and in the first quarter in 2008. Nevertheless, the Company still recorded a substantial improvement.
The numbers related to the Groups operating performance presented and commented on below refer to the consolidated figures, which include the entire operating results of Sendas Distribuidora (a joint venture with the Sendas chain in Rio de Janeiro) and Assai (a joint venture with Atacadista Assai in São Paulo).
In addition, the 2Q07 pro-forma operating result excludes restructuring costs of R$ 7.3 million, R$ 3.7 million of which impacted selling expenses and R$ 3.6 million affected general and administrative expenses.
The 1H08 entries in the tables below were based in pro-forma figures due to the restructuring costs incurred in the 1Q08. The latter totaled R$ 23.0 million, R$ 8.7 million of which in selling expenses and R$ 14.3 million in G&A expenses. This type of expense did not reoccur in the 2Q08 and should not do so in the following quarters.
Sales Performance Net sales increase 19.5% in the quarter |
(R$ million)(1) | 2Q08 | 2Q07 | Chg. | 1H08 | 1H07 | Chg. | ||||||
Gross Sales | 4,888.0 | 4,205.5 | 16.2% | 9,878.8 | 8,373.4 | 18.0% | ||||||
Net Sales | 4,239.3 | 3,547.2 | 19.5% | 8,483.4 | 7,077.6 | 19.9% |
Second-quarter gross sales totaled R$ 4,888.0 million, 16.2% up on 2Q07, while net sales increased by 19.5% to R$ 4,239.3 million. In same-store terms, gross sales recorded an increase of 4.3% and net sales moved up by 7.4% . The difference between gross and net sales growth was due to the fact that the State of São Paulo altered the way in which the ICMS tax (state VAT) is collected on certain products, with a resulting impact on the cost of goods sold (COGS), rather than sales taxes.
As mentioned above, 2Q08 sales were jeopardized by the calendar effect of Easter falling in the first quarter this year and in the second quarter in 2007.
Same-store food products sales posted year-on-year growth of 2.4%, impacted by the calendar effect, while non-food items grew by 10.4%, led by the sub-categories entertainment (Mundo Entretenimento) and general merchandise (Mundo Casa).
67
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE DURING THE QUARTER
In terms of format, CompreBem, Extra-Eletro and Extra.com.br. were the best performers, while figures recently published by the competition show that our hypermarkets recorded an increase in market share.
First-half gross sales totaled R$ 9,878.8 million and net sales came to R$ 8,483.4 million, 18.0% and 19.9% up year-on-year, respectively.
Despite the inflationary upturn and higher interest rates, the sector numbers also show that retail sales in general did not suffer, being sustained by the increase in the bulk of wages and the expansion of credit. It is worth noting that the Group sales outperformed the averages recorded by both the IBGE and ABRAS (the Brazilian Supermarket Association), both in the quarter and year-to-date.
Gross margin Gross profit moves up 11.0% year-on-year |
(R$ million)(1) | 2Q08 | 2Q07 | Chg. | 1H08 | 1H07 | Chg. | ||||||
Gross Profit | 1,106.1 | 996.4 | 11.0% | 2,218.6 | 1,978.2 | 12.2% | ||||||
Gross Margin - % | 26.1% | 28.1% | -200 bps(2) | 26.2% | 28.0% | -180 bps(2) |
The Group recorded a 2Q08 gross margin of 26.1%, versus 28.1% in 2Q07. The reduction was due to a combination of the following factors:
(i) maintenance of the price competitiveness strategy;
(ii) the increased share of non-food sales, especially
electronics items, whose margins are lower than those of food products but which help push up the average ticket;
(iii) the consolidation of the Assai chain, whose margins are lower than the Groups other banners;
(iv) specific promotions of
low-turnover non-food products in order to eliminate discontinued items and ensure healthier inventories;
(v) the change in the São Paulo ICMS (state VAT) tax system which has led to an increase in COGS and net revenue to the detriment of the
sales taxes line.
Nevertheless, second-quarter gross profit moved up 11.0% up year-on-year to R$ 1,106.1 million.
68
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE DURING THE QUARTER
Operating Expenses Reduction of 260 bps as a percentage of net revenue |
(R$ million)(1) | 2Q08 | 2Q07 | Chg. | 1H08 Pro-forma |
1H07 | Chg. | ||||||
Selling Expenses | 660.9 | 627.3 | 5.4% | 1,319.0 | 1,233.7 | 6.9% | ||||||
Gen. Adm. Exp. | 118.9 | 116.2 | 2.3% | 243.0 | 234.3 | 3.7% | ||||||
Operating Exp. (before Taxes and Charges) | 779.8 | 743.5 | 4.9% | 1,562.0 | 1,468.0 | 6.4% | ||||||
% of Net Sales | 18.4% | 21.0% | -260 bps(2) | 18.4% | 20.7% | -230 bps(2) | ||||||
Taxes & Charges | 22.6 | 24.5 | -8.1% | 52.1 | 47.5 | 9.7% | ||||||
Total Operating Expenses | 802.3 | 768.0 | 4.5% | 1,614.1 | 1,515.5 | 6.5% | ||||||
% of Net Sales | 18.9% | 21.7% | -280 bps(2) | 19.0% | 21.4% | -240 bps(2) |
SG&A expenses represented 18.4% of net sales, well below the 21.0% recorded in 2Q07. In absolute terms, they totaled R$ 779.8 million, 4.9% up year-on-year. If non-recurring restructuring expenses of R$ 7.3 million in 2Q07 were excluded, this growth would have come to 5.9% . It is important to note, however, that the growth in expenses was substantially lower than period sales growth.
Total operating expenses, including taxes and other charges, represented 18.9% of net sales, lower than the annual target of 19%, due to the implementation of a new culture in the Company which resulted in a major process overhaul and changes in the corporate structure. This level was maintained despite the Easter effect, which leveraged sales in the previous quarter.
EBITDA margin of 7.2% 80 bps up on the 2Q07 margin |
(R$ million)(1) | 2Q08 | 2Q07 | Chg. | 1H08 Pro-forma |
1H07 | Chg. | ||||||
EBITDA | 303.7 | 228.4 | 33.0% | 604.5 | 462.6 | 30.7% | ||||||
EBITDA Margin - % | 7.2% | 6.4% | 80 bps(2) | 7.1% | 6.5% | 60 bps(2) |
Second-quarter EBITDA totaled R$ 303.7 million, 33.0% up year-on-year. In the comparison with 2Q07 pro-forma EBITDA (which excludes restructuring costs), growth came to 28.9% . The EBITDA margin stood at 7.2%, an improvement over 1Q08, when Easter pushed quarterly sales. It is important to emphasize that this EBITDA recovery took place despite the absence of Easter sales. Even though the gross margin suffered a year-on-year decline, this was more than offset by the reduction in expenses, pushing the EBITDA margin up by 80 bps over 2Q07.
Excluding Assai, the EBITDA margin would have come to 7.5% .
69
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE DURING THE QUARTER
First-half pro-forma EBITDA, excluding restructuring expenses, totaled R$ 604.5 million, 30.7% up on the 1H07, while the pro-forma EBITDA margin moved up 60 bps, from 6.5% in the 1H07 to 7.1% .
It is also worth noting that year-to-date operating results were in line with the Groups period strategy and budget, confirming that it is on the right path towards meeting the established annual targets.
Financial Result |
(R$ million)(1) | 2Q08 | 2Q07 | Chg. | 1H08 | 1H07 | Chg. | ||||||
Financ. Revenue | 60.3 | 64.8 | -6.9% | 129.7 | 136.3 | -4.8% | ||||||
Financ. Expenses | (141.3) | (117.5) | 20.3% | (276.8) | (250.2) | 10.7% | ||||||
Net Financial Income | (81.0) | (52.7) | 53.8% | (147.1) | (113.9) | 29.2% |
Financial revenue fell 6.9% year-on-year to R$ 60.3 million in 2Q08, while financial expenses totaled R$ 141.3 million, 20.3% up on the R$ 117.5 million recorded in 2Q07.
The net financial result was R$ 81.0 million negative, versus R$ 52.7 million negative in the second quarter of 2007, mainly due to the following factors: (i) the consolidation of the leasing of the Assai stores, with an impact of around R$ 4.0 million; (ii) the reduction in interest installment payments (R$ 5.0 million); (iii) the updating of provisions for contingencies (R$ 12 million); (iv) the reduction in capitalized interest (R$ 2.0 million); (v) higher financial costs (R$ 5.0 million) due to the increase in the net debt.
Equity Income FIC posts a positive result for the second consecutive quarter |
With a 13.0% share of the Companys 2Q08 sales, FIC - Financeira Itaú CBD generated equity income of R$ 1.4 million, versus a negative R$ 10.9 million in 2Q07.
The client portfolio closed the quarter at 5.7 million and the receivables portfolio at R$ 1.3 billion.
The main reasons behind this performance were:
70
Minority Interest: Sendas Distribuidora |
2Q08 EBITDA moves up 213.5% year-on-year |
Sendas Distribuidora posted gross sales of R$ 796.4 million in 2Q08, accounting for 16.3% of the Group total, while net sales came to R$ 693.9 million, 2.1% up year-on-year, despite the unfavorable calendar effect of Easter in 2008.
The second-quarter gross margin stood at 25.5%, 60 bps down on the 2Q07, reflecting increased competitiveness in the region.
Operating expenses (SG&A expenses) fell 13.4% year-on-year in absolute terms and from 23.8% to 20.2%, or 360 bps, as a percentage of net sales. It is worth noting the hefty 270 bps drop in G&A expenses and the 90 bps decline in selling expenses in a period when Easter had a seasonally negative impact.
EBITDA totaled R$ 29.2 million, 213.5% up year-on-year, with a 4.2% margin, a 280 bps improvement and three times higher than in 2Q07.
Sendas generated a positive minority interest of R$ 8.3 million for the Group.
Minority Interest: Assai Atacadista |
Gross margin widens by 60 bps over 1Q08 |
Assai recorded gross sales of R$ 325.6 million in 2Q08, equivalent to 6.7% of the Group total. Net sales totaled R$ 284.1 million.
Gross profit stood at R$ 39.1 million, with a gross margin of 13.8%, 60 bps higher than the 1Q08 figure.
Operating expenses represented 11.7% of net sales. EBITDA totaled R$ 5.9 million, with a margin of 2.1% . This result was expected, thanks to the Companys continuing investments in improving competitiveness in order to gain market share. In addition, certain conservative measures were introduced to bring controls into line with the Groups accounting procedures. Therefore, our target is the recovery of EBITDA margin as of the second half of the year.
Net income totaled R$ 2.1 million, generating a negative minority interest of R$ 0.7 million.
Net Income |
Net income grows 118.9% over the 2Q07 bottom line |
2Q08 | 2Q07 | Chg. | 1H08 | 1H07 | Chg. | |||||||
(R$ million)(1) | Pro-forma | |||||||||||
Net Income | 60.4 | 27.6 | 118.9% | 113.7 | 63.5 | 79.1% | ||||||
Net Margin - % | 1.4% | 0.8% | 60 bps(2) | 1.3% | 0.9% | 40 bps(2) | ||||||
(1) Totals may not tally as the figures are rounded off | ||||||||||||
(2) basis points |
71
The Group posted a second-quarter net income of R$ 60.4 million, 118.9% up on the 2Q07 figure. In the comparison with 2Q07 pro-forma net income (which excludes restructuring costs), growth came to 82.8% . This result was chiefly fueled by the improved operating performance, with a big upturn in sales despite the absence of the Easter boost, and consistent control over operating expenses.
First-half pro-forma net income moved up 79.1% over the 1H07, from R$ 63.5 million to R$ 113.7 million, while the net margin widened by 40 bps to 1.3% pro-forma.
It is worth pointing out that net income was jeopardized by non-cash expenses. If these accounts were excluded, net income would have come to R$ 86.9 million in the 2Q08 and R$ 166.6 million pro-forma in the 1H08.
2Q08 | 1H08 | |||
(R$ million)(1) | Pro-forma | |||
Net Income | 60.4 | 113.7 | ||
Amortization of Goodwill(3) | 25.0 | 49.1 | ||
Non-Operating Result(3) | 1.5 | 3.7 | ||
Adjusted Net Income | 86.9 | 166.6 | ||
(1) Totals may not tally as the figures are rounded off | ||||
(2) basis points | ||||
(3) Net of Income Tax |
Investments |
Second-quarter investments totaled R$ 105.2 million, versus R$ 216.7 million in 2Q07. Of this total, 46.6% went to the construction and inauguration of new stores and 25.0% to the acquisition of strategic sites.
Two Extra Fácil and one Pão de Açúcar store were opened in the quarter, all of which in São Paulo. In addition, one Extra, one Extra Perto and one Extra Fácil stores are under construction and will be inaugurated in the second half.
The main quarterly highlights were:
The information in the tables below has not been reviewed by the independent auditors.
72
Gross Sales per Format (R$ thousand)
1st Quarter | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 950,398 | 19.0% | 918,464 | 22.0% | 3.5% | |||||
Extra* | 2,532,298 | 50.8% | 2,126,067 | 51.0% | 19.1% | |||||
CompreBem | 768,738 | 15.4% | 718,600 | 17.3% | 7.0% | |||||
Extra Eletro | 85,345 | 1.7% | 81,904 | 2.0% | 4.2% | |||||
Sendas** | 346,791 | 6.9% | 322,916 | 7.7% | 7.4% | |||||
Assai | 307,278 | 6.2% | - | - | - | |||||
Grupo Pão de Açúcar | 4,990,848 | 100.0% | 4,167,951 | 100.0% | 19.7% | |||||
2nd Quarter | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 949,773 | 19.4% | 934,332 | 22.2% | 1.7% | |||||
Extra* | 2,464,266 | 50.4% | 2,182,034 | 51.9% | 12.9% | |||||
CompreBem | 732,443 | 15.0% | 695,509 | 16.5% | 5.3% | |||||
Extra Eletro | 86,908 | 1.8% | 69,978 | 1.7% | 24.2% | |||||
Sendas** | 328,941 | 6.7% | 323,605 | 7.7% | 1.6% | |||||
Assai | 325,629 | 6.7% | - | - | - | |||||
Grupo Pão de Açúcar | 4,887,960 | 100.0% | 4,205,458 | 100.0% | 16.2% | |||||
1st Half | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 1,900,171 | 19.2% | 1,852,796 | 22.1% | 2.6% | |||||
Extra* | 4,996,562 | 50.6% | 4,308,101 | 51.5% | 16.0% | |||||
CompreBem | 1,501,182 | 15.2% | 1,414,109 | 16.9% | 6.2% | |||||
Extra Eletro | 172,254 | 1.8% | 151,882 | 1.8% | 13.4% | |||||
Sendas** | 675,732 | 6.8% | 646,521 | 7.7% | 4.5% | |||||
Assai | 632,907 | 6.4% | - | - | - | |||||
Grupo Pão de Açúcar | 9,878,808 | 100.0% | 8,373,409 | 100.0% | 18.0% | |||||
* | Include sales of banners Extra Fácil and Extra Perto |
** | Sendas banner which is part of Sendas Distribuidora S/A |
73
Net Sales per Format (R$ thousand)
1st Quarter | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 805,343 | 19.0% | 775,079 | 22.0% | 3.9% | |||||
Extra* | 2,142,164 | 50.5% | 1,792,425 | 50.8% | 19.5% | |||||
CompreBem | 658,259 | 15.5% | 613,267 | 17.3% | 7.3% | |||||
Extra Eletro | 67,684 | 1.6% | 64,682 | 1.8% | 4.6% | |||||
Sendas** | 306,714 | 7.2% | 284,896 | 8.1% | 7.7% | |||||
Assai | 263,927 | 6.2% | - | - | - | |||||
Grupo Pão de Açúcar | 4,244,091 | 100.0% | 3,530,349 | 100.0% | 20.2% | |||||
2nd Quarter | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 821,723 | 19.4% | 782,773 | 22.1% | 5.0% | |||||
Extra* | 2,129,316 | 50.2% | 1,834,952 | 51.7% | 16.0% | |||||
CompreBem | 644,730 | 15.2% | 589,699 | 16.6% | 9.3% | |||||
Extra Eletro | 69,007 | 1.6% | 55,688 | 1.6% | 23.9% | |||||
Sendas** | 290,460 | 6.9% | 284,136 | 8.0% | 2.2% | |||||
Assai | 284,096 | 6.7% | - | - | - | |||||
Grupo Pão de Açúcar | 4,239,332 | 100.0% | 3,547,248 | 100.0% | 19.5% | |||||
1st Half | 2008 | % | 2007 | % | Chg.(%) | |||||
Pão de Açúcar | 1,627,066 | 19.2% | 1,557,853 | 22.0% | 4.4% | |||||
Extra* | 4,271,479 | 50.3% | 3,627,378 | 51.3% | 17.8% | |||||
CompreBem | 1,302,990 | 15.4% | 1,202,966 | 17.0% | 8.3% | |||||
Extra Eletro | 136,690 | 1.6% | 120,369 | 1.7% | 13.6% | |||||
Sendas** | 597,174 | 7.0% | 569,032 | 8.0% | 4.9% | |||||
Assai | 548,023 | 6.5% | - | - | - | |||||
Grupo Pão de Açúcar | 8,483,422 | 100.0% | 7,077,598 | 100.0% | 19.9% | |||||
* | Include sales of banners Extra Fácil and Extra Perto |
** | Sendas banner which is part of Sendas Distribuidora S/A |
74
Sales Breakdown (% of Net Sales)
2008 | 2007 | |||||||||||
1st Q | 2nd Q | 1st Half | 1st Q | 2nd Q | 1st Half | |||||||
Cash | 50.6% | 49.7% | 50.1% | 51.0% | 49.9% | 50.4% | ||||||
Credit Card | 40.1% | 41.1% | 40.6% | 38.3% | 40.1% | 39.2% | ||||||
Food Voucher | 7.6% | 7.6% | 7.6% | 7.9% | 7.6% | 7.8% | ||||||
Credit | 1.7% | 1.6% | 1.7% | 2.8% | 2.4% | 2.6% | ||||||
Post-dated Checks | 1.2% | 1.1% | 1.2% | 1.7% | 1.6% | 1.6% | ||||||
Installment Sales | 0.5% | 0.5% | 0.5% | 1.1% | 0.8% | 1.0% |
Stores by Format
Pão de | Extra- | Extra | Extra | Grupo Pão | Sales | Number of | ||||||||||||||||
Açúcar | Extra | Eletro | CompreBem | Sendas | Perto | Fácil | Assai | de Açúcar | Area (m2) | Employees | ||||||||||||
12/31/2007 | 153 | 91 | 42 | 178 | 62 | 15 | 19 | 15 | 575 | 1,338,329 | 66,165 | |||||||||||
Opened | 2 | 2 | ||||||||||||||||||||
Closed | (2) | (2) | ||||||||||||||||||||
Converted | (1) | 1 | - | |||||||||||||||||||
3/31/2008 | 153 | 91 | 42 | 175 | 62 | 15 | 21 | 16 | 575 | 1,331,275 | 65,781 | |||||||||||
Opened | 1 | 2 | 3 | |||||||||||||||||||
Closed | (2) | (1) | (3) | |||||||||||||||||||
Converted | - | |||||||||||||||||||||
6/30/2008 | 154 | 91 | 42 | 173 | 62 | 15 | 22 | 16 | 575 | 1,328,884 | 65,781 |
75
09.01 INTEREST IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES
1 ITEM | 2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY | 3 - CNPJ (Corporate Taxpayer’s ID) | 4 CLASSIFICATION | 5 - PARTICIPATION IN CAPITAL OF INVESTEE - % | 6 – INVESTOR’S SHAREHOLDERS' EQUITY - % |
7 TYPE OF COMPANY | 8 - NUMBER OF SHARES HELD IN CURRENT
QUARTER |
9 - NUMBER OF SHARES HELD IN PREVIOUS
QUARTER (in thousand) |
01 | NOVASOC COMERCIAL LTDA | 03.139.761/0001-17 | PRIVATE SUBSIDIARY | 10.00 | -0.39 |
COMMERCIAL, INDUSTRIAL AND OTHER | 1 | 1 | |||
02 | SE SUPERMERCADOS LTDA | 01.545.828/0001-98 | PRIVATE SUBSIDIARY | 100.00 | 27.80 |
COMMERCIAL, INDUSTRIAL AND OTHER | 1,433,671 | 1,333,991 | |||
03 | SENDAS DISTRIBUIDORA S.A. | 06.057.223/0001-71 | PRIVATE SUBSIDIARY | 57.43 | -0.16 |
COMMERCIAL, INDUSTRIAL AND OTHER | 467,083 | 450,000 | |||
04 | PA PUBLICIDADE LTDA | 04.565.015/0001-58 | PRIVATE SUBSIDIARY | 99.99 | 0.03 |
COMMERCIAL, INDUSTRY AND OTHER | 100 | 100 | |||
05 | MIRAVALLES EMP E PARTICIPAÇÕES S.A | 06.887.852/0001 -29 | PRIVATE SUBSIDIARY | 50.00 | 0.00 |
COMMERCIAL, INDUSTRY AND OTHER | 128 | 128 | |||
06 | BARCELONA COM. VAREJISTA ATACADISTA LTDA | 07.170.943/0001-01 | PRIVATE SUBSIDIARY | 60.00 | 2.06 |
COMMERCIAL, INDUSTRY AND OTHER | 9,006 | 9,006 | |||
07 | CBD HOLLAND B.V. | / - | PRIVATE SUBSIDIARY | 100.00 | 0.00 |
COMMERCIAL, INDUSTRY AND OTHER | 1 | 1 | |||
08 | CBD PANAMA TRADING CORP | / - | PRIVATE SUBSIDIARY | 100.00 | 0.01 |
COMMERCIAL, INDUSTRY AND OTHER | 2 | 2 | |||
09 | SAPER PARTICIPAÇÕES LTDA | 43.183.052/0001-53 | PRIVATE SUBSIDIARY | 24.00 | 0.00 |
COMMERCIAL, INDUSTRY AND OTHER | 9 | 9 |
76
10.01 CHARACTERISTICS OF PUBLIC OR PRIVATE DEBENTURE ISSUE
1- ITEM | 02 |
2 ISSUE ORDER NUMBER | 6 |
3 REGISTRATION NUMBER WITH CVM | SER/DEB/2007/007 |
4 DATE OF REGISTRATION WITH CVM | 4/27/2007 |
5 - ISSUED SERIES | 1 |
6 - TYPE | SIMPLE |
7 - NATURE | PUBLIC |
8 ISSUE DATE | 3/1/2007 |
9 - DUE DATE | 3/1/2013 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 REMUNERATION CONDITIONS PREVAILING | CDI + 0.5% p.a. |
12 - PREMIUM/DISCOUNT | |
13 - NOMINAL VALUE (Reais) | 10,372.27 |
14- ISSUED AMOUNT (Thousands of Reais) | 560,103 |
15- NUMBER OF DEBENTURES ISSUED (UNIT) | 54,000 |
16 - OUTSTANDING DEBENTURES (UNIT) | 54,000 |
17 - TREASURY DEBENTURES (UNIT) | 0 |
18 - REDEEMED DEBENTURES (UNIT) | 0 |
19 CONVERTED DEBENTURES (UNIT) | 0 |
20 DEBENTURES TO BE PLACED (UNIT) | 0 |
21 - DATE OF THE LAST RENEGOTIATION | |
22 - DATE OF NEXT EVENT | 09/01/2008 |
77
1- ITEM | 03 |
2 ISSUE ORDER NUMBER | 6 |
3 REGISTRATION NUMBER WITH CVM | SER/DEB/2007/008 |
4 DATE OF REGISTRATION WITH CVM | 4/27/2007 |
5 - ISSUED SERIES | 2 |
6 - TYPE | SIMPLE |
7 - NATURE | PUBLIC |
8 ISSUE DATE | 3/1/2007 |
9 - DUE DATE | 3/1/2013 |
10 - TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 REMUNERATION CONDITIONS PREVAILING | CDI + 0.5% p.a. |
12 - PREMIUM/DISCOUNT | 0.24032% |
13 - NOMINAL VALUE (Reais) | 10,372.27 |
14- ISSUED AMOUNT (Thousands of Reais) | 248,571 |
15- NUMBER OF DEBENTURES ISSUED (UNIT) | 23,965 |
16 - OUTSTANDING DEBENTURES (UNIT) | 23,965 |
17 - TREASURY DEBENTURES (UNIT) | 0 |
18 - REDEEMED DEBENTURES (UNIT) | 0 |
19 CONVERTED DEBENTURES (UNIT) | 0 |
20 DEBENTURES TO BE PLACED (UNIT) | 0 |
21 - DATE OF THE LAST RENEGOTIATION | |
22 - DATE OF NEXT EVENT | 09/01/2008 |
78
16.01 OTHER SIGNIFICANT INFORMATION DEEMED AS RELEVANT BY THE COMPANY |
Companhia Brasileira de Distribuição
Legal/Corporate
QUARTERLY INFORMATION - ITR (06.30.2008)
Ownership structure:
1- COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (CNPJ/MF 47.508.411/0001-56)
SHAREHOLDERS | COMMON SHARES |
% COMMON CAPITAL |
PREFERRED SHARES |
% PREFERRED CAPITAL |
TOTAL | % TOTAL |
WILKES PARTICIPAÇÕES S/A | 65,400,000 | 65.61005% | - | 0.00000% | 65,400,000 | 28.80586% |
PENÍNSULA PARTICIPAÇÕES LTDA. | 2,784,175 | 2.79312% | 2,608,467 | 1.92475% | 5,392,642 | 2.29277% |
SUDACO PARTICIPAÇÕES LTDA. | 28,619,172 | 28.71109% | - | 0.00000% | 28,619,172 | 12.16790% |
SEGISOR | - | 0.00000% | 3,785,893 | 2.79356% | 3,785,893 | 1.60963% |
CASINO GUICHARD PERRACHON | 52 | 0.00005% | - | 0.00000% | 52 | 0.00002% |
ABILIO DOS SANTOS DINIZ | 100 | 0.00010% | - | 0.00000% | 100 | 0.00004% |
JOÃO PAULO F. S. DINIZ | - | 0.00000% | 17,800 | 0.01313% | 17,800 | 0.00757% |
ANA MARIA F. S. DINIZ D´AVILA | 1 | 0.00000% | - | 0.000000% | 1 | 0.00000% |
PEDRO PAULO F. S. DINIZ | - | 0.00000% | 721 | 0.000053% | 721 | 0.00031% |
JEAN-CHARLES NAOURI | 2 | 0.00000% | - | 0.000000% | 2 | 0.00000% |
RIO SOE EMPREEND. PARTICIP. LTDA. | 2,815,825 | 2.82487% | - | 0.000000% | 2,815,825 | 1.19719% |
FLYLIGHT COMERCIAL LTDA | - | 0.00000% | 320,629 | 0.23659% | 320,629 | 0.13632% |
ONYX 2006 PARTICIPAÇÕES LTDA | - | 0.00000% | 20,527,380 | 15,14685% | 20,527,380 | 8.72754% |
RIO PLATE EMPREEND. PARTICIP. LTDA | - | 0.00000% | 4,055,172 | 2.99225% | 4,055,172 | 1.72412% |
SWORDFISH INVESTMENTS LIMITED | - | 0.00000% | 4,472,620 | 3.30028% | 4,472,620 | 1.90161% |
BOARD OF DIRECTORS* | 4 | 0.00000% | 4,367 | 0.00322 | 4,371 | 0.00186% |
MANAGEMENT | - | 0.00000% | 162,876 | 0.12018% | 162,876 | 0.06925% |
OTHER | 60,520 | 0.06071% | 99,566,476 | 73.46865% | 99,626,996 | 42.35801% |
TOTAL | 99,679,851 | 100.00000% | 135,522,401 | 100.00000% | 235,202,252 | 100.00000% |
2- Wilkes Participações S/A (CNPJ/MF 04.745.350/0001 -38)
SHAREHOLDERS | COMMON | % common |
A PREFERRED |
B PREFERRED (not paid-in) |
TOTAL PREFERRED |
% Preferred |
TOTAL | % TOTAL |
PENÍNSULA | 20,375,000 | 50.00 | - | - | - | - | 20,375,000 | 23.36 |
SUDACO | 20,375,000 | 50.00 | 24,650,000 | 21,810,221 | 46,460,221 | 100.00 | 66,835,221 | 76.64 |
TOTAL | 40,750,000 | 100.00 | 24,650,000 | 21,810,221 | 46,460,221 | 100.00 | 87,210,221 | 100.00 |
79
3- PENÍNSULA PARTICIPAÇÕES LTDA. (CNPJ/MF 58.292.210/0001-80)
Quotaholders | A Common | B Common | Preferred | % | Total | % |
ABILIO DOS SANTOS DINIZ | 26,905,332 | 69,024,328 | 1 | 20.00 | 95,929,661 | 37.48 |
JOÃO PAULO F. DOS SANTOS DINIZ | 40,019,475 | 1 | 20.00 | 40,019,476 | 15.63 | |
ANA MARIA F. DOS SANTOS DINIZ D`ÁVILA | 40,019,475 | 1 | 20.00 | 40,019,476 | 15.63 | |
PEDRO PAULO F. DOS S.ANTOS DINIZ | 40,019,475 | 1 | 20.00 | 40,019,476 | 15.63 | |
ADRIANA F. DOS SANTOS DINIZ | 40,019,475 | 1 | 20.00 | 40,019,476 | 15.63 | |
TOTAL | 186,983,232 | 69,024,328 | 5 | 100.00 | 256,007,565 | 100.00 |
4- SUDACO PARTICIPAÇÕES LTDA (CNPJ/MF 07.821.866/0001 -02)
QUOTAHOLDERS | QUOTAS | % |
PUMPIDO PARTICIPAÇÕES LTDA | 3,585,804,572 | 99.99 |
FRANCIS MAUGER | 1 | 0.01 |
TOTAL | 3,585,804,573 | 100.00 |
5- PUMPIDO PARTICIPAÇÕES LTDA (CNPJ/MF 04.462.946/0001 -20)
QUOTAHOLDERS | QUOTAS | % |
SEGISOR | 3,633,544,693 | 99.99 |
FRANCIS MAUGER | 1 | 0.01 |
TOTAL | 3,633,544,694 | 100.00 |
6- ONYX 2006 PARTICIPAÇÕES LTDA (CNPJ/MF 07.422.969/0001 -00)
QUOTAHOLDERS | QUOTAS | % |
RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA | 515,580,242 | 99.98 |
ABILIO DOS SANTOS DINIZ | 10,312 | 0.02 |
TOTAL | 515,590,554 | 100.00 |
7- RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA (CNPJ/MF 43.653.591/0001 -09)
QUOTAHOLDERS | QUOTAS | % |
PENÍNSULA PARTICIPAÇÕES LTDA | 566,610,599 | 100.0 |
ABILIO DOS SANTOS DINIZ | 1 | 0 |
TOTAL | 566,610,600 | 100.00 |
80
8- PAIC PARTICIPAÇÕES LTDA (CNPJ/MF 61.550.182/0001 -69)
QUOTAHOLDERS | QUOTAS | % |
PENÍNSULA PARTICIPAÇÕES LTDA | 18,300,774 | 19.94 |
ABILIO DOS SANTOS DINIZ | 73,473,015 | 80.06 |
TOTAL | 91,773,789 | 100.00 |
9- SENDAS DISTRIBUIDORA S/A (CNPJ/MF 06.057.223/0001 -71)
SHAREHOLDER | A COMMON |
% | B COMMON |
% | A PREFERRED |
% | B PREFERRED |
TOTAL | % |
SÉ | 250,000,000 | 50.00 | 29,114,525 | 50.00 | 170,885,469 | 50.00 | 0 | 449,999,994 | 42.57 |
CBD | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 157,082,802 | 157,082,802 | 14.86 |
SENDAS S/A | 250,000,000 | 50.00 | 29,114,525 | 50.00 | 170,885,469 | 50.00 | 0 | 449,999,994 | 42.57 |
GEM | 723 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 723 | 0 |
GEM PARALL | 77 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 77 | 0 |
BSSF | 308 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 308 | 0 |
BSSF PARALL | 92 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 92 | 0 |
GEM 2 | 798 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 798 | 0 |
OTHER | 2 | 0.00 | 0 | 0.00 | 12 | 0.00 | 0 | 14 | 0 |
TOTAL | 500,002,000 | 100.00 | 58,229,050 | 100.00 | 341,770,950 | 100.00 | 157,082,802 | 1,057,084,802 | 100.00 |
10- NOVASOC COMERCIAL LTDA (CNPJ/MF 03.139.761/0001-17)
QUOTAHOLDERS | QUOTAS | % |
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | 1,000 | 10.00 |
ANTONIO MOSCARELLI | 4,500 | 45.00 |
GUIDO AMADEU | 4,500 | 45.00 |
TOTAL | 10,000 | 100.00 |
11- SAPER PARTICIPAÇÕES LTDA (CNPJ/MF 43.183.052/0001 -53)
QUOTAHOLDERS | QUOTAS | % |
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | 8,803 | 24.00 |
BFB RENT ADMINIST. E LOCAÇÃO S/A | 13,780 | 38.00 |
INTESA BRASIL EMPREENDIMENTOS S/A | 13,780 | 38.00 |
TOTAL | 36,363 | 100.00 |
12- P.A. PUBLICIDADE LTDA (CNPJ/MF 04.565.015/0001 -58)
QUOTAHOLDERS | QUOTAS | % |
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | 99,999 | 99.99 |
ENÉAS CÉSAR PESTANA NETO | 1 | 0.01 |
TOTAL | 100,000 | 100.00 |
81
13- SÉ SUPERMERCADOS LTDA (CNPJ/MF 01.545.828/0001 -98)
QUOTAHOLDERS | QUOTAS | % |
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | 1,133,990,699 | 93.05 |
NOVASOC COMERCIAL LTDA | 99,680,669 | 6.95 |
TOTAL | 1,433,671,368 | 100.00 |
14- MIRAVALLES EMPREENDIMENTOS E PARTICIPAÇÕES S/A (CNPJ/MF 06.887.852/0001 -29)
QUOTAHOLDERS | QUOTAS | % |
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | 127,519 | 50.00 |
NOVASOC COMERCIAL LTDA | 127,519 | 50.00 |
TOTAL | 255,038 | 100.00 |
15- FINANCEIRA ITAÚ CBD S/A CRÉDITO, FINAN. E INVEST. (CNPJ/MF 06.881.898/0001 -30)
SHAREHOLDERS | SHARES | % |
MIRAVALLES | 569,665,369 | 99.98 |
SÉ SUPERMERCADOS LTDA | 1 | 0.00 |
ITAUCARD | 1 | 0.00 |
BOARD OF DIRECTORS | 8 | 0.02 |
TOTAL | 569,665,379 | 100.00 |
16- FIC PROMOTORA DE VENDAS LTDA (CNPJ/MF 07.113.647/0001 -79)
SHAREHOLDERS | SHARES | % |
FIC | 847,260 | 99.98 |
SÉ SUPERMERCADOS LTDA | 1 | 0.01 |
ITAUCARD | 1 | 0.01 |
TOTAL | 847,262 | 100.00 |
17- CBD HOLLAND B.V.
SHAREHOLDERS | SHARES | % |
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | 180 | 100.00 |
TOTAL | 180 | 100.00 |
18- CBD PANAMA TRADING CORP.
SHAREHOLDERS | SHARES | % |
CBD HOLLAND B.V. | 1,500 | 100.00 |
TOTAL | 1,500 | 100.00 |
19- BARCELONA COMÉRCIO VAREJISTA E ATACADISTA S/A (CNPJ/MF 07.170.943/0001 -01)
SHAREHOLDERS | SHARES | % |
SÉ SUPERMERCADOS LTDA | 9,006,000 | 60.00 |
RODOLFO NAGAI | 5,403,600 | 36.00 |
LUIZ KOGACHI | 600,400 | 4.00 |
TOTAL | 15,010,000 | 100.00 |
82
17.01 SPECIAL REVIEW REPORT UNQUALIFIED OPINION |
A free translation from Portuguese into English of Review Report of Independent Auditors on quarterly financial information prepared in Brazilian currency in accordance with the accounting practices adopted in Brazil and specific norms issued by IBRACON (Institute of Independent Auditors of Brazil), CFC (Federal Board of Accountancy) and CVM (Brazilian Securities Exchange Commission) |
REVIEW REPORT OF INDEPENDENT AUDITORS
The Board of Directors and Shareholders
Companhia Brasileira de Distribuição
1. We have performed a review of the accompanying unconsolidated and consolidated Quarterly Financial Information (ITR) of Companhia Brasileira de Distribuição and Companhia Brasileira de Distribuição and subsidiaries (the Company) for the quarter ended June 30, 2008, including the balance sheet, statements of income, statements of cash flows and statements of added value, report on the Companys performance and relevant information, prepared under responsibility of management of the Company. The financial statements of the investee Miravalles Empreendimentos e Participações S.A. (which significant amounts are mentioned in note 9) for the quarter ended June 30, 2008, were reviewed by other auditors. Our review report on investments and equity pickup for the quarter ended June 30, 2008 and other information disclosed in the footnotes of unconsolidated and consolidated quarterly financial information of the Company, pertaining to said investee, are exclusively based on the financial statements reported by this investee, which were reviewed by other auditors.
2. Our review was conducted in accordance with the specific procedures determined by the Institute of Independent Auditors of Brazil (IBRACON) and the Federal Board of Accountancy (CFC), and included principally: (a) inquiries of and discussions with the management responsible for the Companys accounting, financial and operating areas regarding the criteria adopted for the preparation of the quarterly information and (b) review of information and subsequent events which have or might have significant effects on the Companys operations and financial position.
3. Based on our review and on the review performed by other independent auditors, we are not aware of any material modification that should be made to the Quarterly Financial Information referred above for it to comply with rules and/or guidances issued by Brazilian Securities Exchange Comission - CVM applicable to the preparation of Quarterly Financial Information, including the instruction CVM no. 469 of May 2, 2008.
83
4. As mentioned in note 2, in December 28, 2007, was enacted law no. 11,638 effective upon January 1, 2008. This law changed, revoked and inserted certain provisions to the law no. 6,404/76 (Corporation law) resulting in some changes to the accounting practices adopted in Brazil. Despite to the fact that the mentioned law is already effective, some changes proposed depend on the standardization by regulators to be fully implemented by the companies. Therefore, in the transition stage, CVM, through instruction no. 469 allowed the companies not to apply the provisions of law no. 11,638/07 in the preparation of the quarterly financial information ITR. Therefore, the accounting information contained in the ITR for the quarter ended June 30, 2008, were prepared in accordance with the instructions issued by CVM and do not consider all the changes in the accounting practices enacted by law no. 11,638/07.
São Paulo, July 31, 2008
ERNST & YOUNG
Auditores Independentes S.S.
CRC 2SP015199/O-6
Sergio Citeroni
Partner CRC -1SP170652/O-1
84
18.02 COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/ASSOCIATED COMPANY |
Subsidiary/Associated Company: NOVASOC COMERCIAL LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
85
Subsidiary/Associated Company: SE SUPERMERCADOS LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
86
Subsidiary/Associated Company: SENDAS DISTRIBUIDORA S.A. |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
87
Subsidiary/Associated Company: PA PUBLICIDADE LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
88
Subsidiary/Associated Company: MIRAVALLES EMP E PARTICIPAÇÕES S.A |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
89
Subsidiary/Associated Company: BARCELONA COM. VAREJISTA ATACADISTA LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
90
Subsidiary/Associated Company: CBD HOLLAND B.V. |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
91
Subsidiary/Associated Company: CBD PANAMA TRADING CORP |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
92
Subsidiary/Associated Company: SAPER PARTICIPAÇÕES LTDA |
See Item 08.01 Comments on the Consolidated Performance during the Quarter
93
TABLE OF CONTENTS
94
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO | ||
Date: August 6, 2008 | By: /s/ Enéas César Pestana Neto Name: Enéas César Pestana Neto Title: Administrative Director | |
By: /s/ Daniela Sabbag Name: Daniela Sabbag Title: Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.