SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 6-K


Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

Report on Form 6-K dated For the month of August, 2006


Copa Holdings, S.A.

(Translation of Registrant’s Name Into English)

 


Boulevard Costa del Este, Avenida Principal y Avenida de la Rotonda
Urbanización Costa del Este
Complejo Business Park, Torre Norte
Parque Lefevre
Panama City, Panama
(Address of principal executive offices)


          (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F

x

 

Form 40-F

o

 

          (Indicate by check whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

Yes

o

 

No

x

 

          (If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b);82-           )



Message

Copa Holdings Reports Earnings of US$22.9 Million and EPS of US$0.53 for 2Q06

Panama City, Panama --- August 16, 2006.  Copa Holdings S.A. (NYSE: CPA), parent company of Copa Airlines and AeroRepública, today announced financial results for the second quarter of 2006 (2Q06).  The terms “Copa Holdings” or “the Company” refer to the consolidated entity, whose operating subsidiaries are Copa Airlines and AeroRepública. All comparisons, unless otherwise stated, refer to the second quarter of 2005 (2Q05).  The following financial and operating information, unless otherwise indicated, is presented pursuant to US GAAP. 

Note: Copa Holdings acquired AeroRepública in April 22, 2005.  As a result of the acquisition, our financial information at and for the three months ended June 30, 2006 is not comparable to the information at and for the three months ended June 30, 2005.

OPERATING AND FINANCIAL HIGHLIGHTS

 

Copa Holdings recorded net income of US$22.9 million for 2Q06, an increase of 51.3% above 2Q05.  Net margin increased 0.9 percentage points to 11.9%, placing the Company among the best in the industry in terms of net margin.  Diluted earnings per share (EPS) increased by 51.1% to US$0.53, well above average estimates of US$0.44. (Source: I/B/E/S consensus estimates).

 

 

 

 

Operating income for the quarter rose 40.3% to US$28.5 million from US$20.3 million in 2Q05.  Operating margin reached 14.9%, a 0.1 percentage point increase over 2Q05, despite record high fuel prices during the quarter.

 

 

 

 

Total revenues for the quarter increased by 39.4% to US$191.5 million, primarily due to a 41.6% increase in passenger revenues.  Yields continued their upward trend by increasing 9.0% to 15.8 cents and operating revenue per available seat mile (RASM) increased 8.1% to 11.7 cents.

 

 

 

 

Average load factor increased 0.5 percentage points from 69.2% in 2Q05 to 69.7%, as revenue passenger miles (RPMs) increased 29.9% to 1.14 billion in 2Q06 and available seat miles (ASMs) increased 29.0% to 1.63 billion in 2Q06.

 

 

 

 

Operating cost per available seat mile (CASM) increased 8.0% from 9.3 cents in 2Q05 to 10.0 cents in 2Q06.  However, CASM excluding fuel remained unchanged at 6.7 cents.

 

 

 

 

On May 11, 2006 the Board of Directors of Copa Holdings declared an annual dividend of 19 cents per share.  This dividend, payable to stockholders of record as of May 31, 2006, was paid on June 15, 2006.

 

 

 

 

In June, Copa Airlines continued its fleet expansion by taking delivery of one Boeing 737-700 and two Embraer 190’s, as well as an additional Boeing 737-700 in July. Copa Airlines will receive two additional Embraer 190 aircraft during the month of October, to end the year with a fleet of 30 aircraft.

 

 

 

 

As part of its fleet modernization plan, AeroRepública recently announced a lease agreement with GE Commercial Aviation Services (GECAS) for two Embraer 190 aircraft to be delivered in 2007.  With this lease agreement, AeroRepública now has firm orders and delivery commitments for seven aircraft, all of which are Embraer 190s.  Four of these aircraft will be delivered in 2006 and three in 2007.  In addition to these commitments, AeroRepública has options and purchase rights for twenty additional Embraer 190 aircraft through 2011.

 

 

 

 

In June, Copa Airlines was recognized by the 2006 World Airline Awards as “Best Airline” as well as “Best Cabin Staff” in Central America, Mexico and the Caribbean. The 2006 World Airline Awards are based on the annual World Airline Survey conducted by Skytrax, a British market-survey company.

 

 

 

 

For 2Q06, Copa Airlines reported an on-time performance of 91.9% and a flight-completion factor of 99.7%, among the best in the industry.


2Q06 Earnings Release – Copa Holdings

2




Message


 

During the months of July and August Copa Airlines continued its route network expansion by adding service to five new destinations:  Manaus (Brazil) and Santiago de los Caballeros (Dominican Republic) on July 15; Maracaibo (Venezuela) and San Pedro Sula, Honduras on July 24 and Montevideo (Uruguay) on August 15. With these destinations, Copa Airlines strengthens its network by increasing the total number of destinations served from its Hub of the Americas in Panama City to 35 cities in 21 countries in North, South, Central America and the Caribbean.


Consolidated Financial & Operating Highlights

 

2Q06

 

2Q05

 

%
Change

 

1Q06

 

%
Change

 


 



 



 



 



 



 

Revenue Passenger Miles (RPM) (mm)

 

 

1,137

 

 

875

 

 

29.9

%

 

1,155

 

 

-1.5

%

Available Seat Miles (ASM) (mm)

 

 

1,631

 

 

1,264

 

 

29.0

%

 

1,615

 

 

1.0

%

Load Factor

 

 

69.7

%

 

69.2

%

 

0.5p.p.

 

 

71.5

%

 

-1.8p.p.

 

Yield

 

 

15.8

 

 

14.5

 

 

9.0

%

 

15.6

 

 

1.2

%

Passenger Revenue per ASM (US$cents) (“PRASM”)

 

 

11.0

 

 

10.0

 

 

9.8

%

 

11.2

 

 

-1.4

%

Operating Revenue per ASM (US$cents) (“RASM”)

 

 

11.7

 

 

10.9

 

 

8.1

%

 

11.9

 

 

-1.1

%

Operating Cost per ASM (US$cents) (“CASM”)

 

 

10.0

 

 

9.3

 

 

8.0

%

 

9.3

 

 

7.6

%

Operating Cost (excluding fuel) per ASM (US$cents)

 

 

6.7

 

 

6.7

 

 

0.3

%

 

6.37

 

 

5.6

%

Breakeven Load Factor

 

 

58.8

 

 

58.2

 

 

0.6p.p.

 

 

55.8

 

 

3.0p.p.

 

Operating Revenues (US$mm)

 

 

191.5

 

 

137.4

 

 

39.4

%

 

191.7

 

 

-0.10

%

EBITDAR (US$mm) *

 

 

46.1

 

 

36.1

 

 

27.7

%

 

57.5

 

 

-19.8

%

EBITDAR Margin *

 

 

24.1

%

 

26.3

%

 

-2.2p.p.

 

 

30.0

%

 

-5.9p.p.

 

Operating Income (US$mm)

 

 

28.5

 

 

20.3

 

 

40.3

%

 

41.8

 

 

-31.8

%

Operating Margin

 

 

14.9

%

 

14.8

%

 

0.1p.p.

 

 

21.8

%

 

-6.9p.p.

 

Net Income (US$mm)

 

 

22.9

 

 

15.1

 

 

51.3

%

 

32.3

 

 

-29.2

%

Earnings per Share - Basic (US$)

 

 

0.53

 

 

0.35

 

 

51.3

%

 

0.75

 

 

-29.2

%

Earnings per Share - Diluted (US$)

 

 

0.53

 

 

0.35

 

 

51.1

%

 

0.75

 

 

-29.2

%

Weighted Average Number of Shares - Basic (000)

 

 

42,813

 

 

42,813

 

 

0.0

%

 

42,813

 

 

0.0

%

Weighted Average Number of Shares - Diluted (000)

 

 

42,860

 

 

42,813

 

 

0.1

%

 

42,837

 

 

0.10

%

*  EBITDAR (earnings before interest, taxes, depreciation, amortization and rent) is presented as supplemental information because we believe it is a useful indicator of our operating performance and is useful in comparing our performance with other companies in the airline industry. However, EBITDAR should not be considered in isolation, as a substitute for net income prepared in accordance with US GAAP or as a measure of a company’s profitability. In addition, our calculations may not be comparable to other similarly titled measures of other companies.

MANAGEMENT’S COMMENTS ON 2Q06 RESULTS

During the second quarter of 2006, traditionally considered its low-season quarter, Copa Holdings continued to deliver strong earnings.  The Company recorded net income of US$22.9 million, a 51.3% increase over 2Q05.  These results were achieved despite US$8.1 million in additional expenses directly related to higher fuel prices and a US$7.1 million net loss recorded by AeroRepública.  

Operating revenues grew 39.4% to US$191.5 million, driven by a 33.0% increase in Copa Airlines’ operating revenues and the full quarter consolidation of AeroRepública’s operating revenues.  Passenger revenues increased 41.6% due to a 29.0% increase in capacity and a 7.7% increase in revenues per ASM.  The latter resulted from a 9.0% improvement in yield and a 0.5 percentage point increase in load factor.  These results are attributable to healthy overall demand for air travel in the region and the growing preference for Copa Airlines’ Hub of the Americas.  Cargo, mail and other revenues, which represented 6.2% of total operating revenues, increased 12.5% to US$11.9 Million.

2Q06 Earnings Release – Copa Holdings

3




Message

Operating expenses increased 39.2% to US$163.0 million, driven mainly by increased capacity, higher average fuel prices and the full quarter consolidation of AeroRepública’s operating revenues.  Total unit cost, as measured by operating cost per ASM (CASM), increased 8.0% to 10.0 cents.  Excluding fuel expenses, operating expenses rose 29.3%, in line with increased capacity.  For 2Q06, the Company maintained its highly competitive cost structure as CASM excluding fuel was 6.7 cents, unchanged when compared to 2Q05.

Consolidated operating income grew 40.3% to US$28.5 million in 2Q06 from US$20.3 million in 2Q05. Operating margins increased 0.1 percentage points to 14.9%.  Earnings before interest, taxes, depreciation, amortization and rents (EBITDAR) rose 27.9% to US$46.1 million from US$36.1 million in 2Q05, representing an EBITDAR margin of 24.1%. 

Copa Holdings continues to maintain a very strong financial position. The Company ended the quarter with US$155.9 million in cash, cash equivalents, short-term and long-term investments, approximately US$34.5 million in committed credit lines and US$7.3 million in restricted cash, providing for US$183.1 million in liquidity. 

Total debt amounted to US$539.4 million, which was used almost entirely to finance aircraft and equipment.  A large portion of this debt (57.4%) is fixed rate at an average rate of 4.57%.  The total blended interest rate (fixed and variable) at period end was 5.70%. 

Looking forward, Copa Holdings continues to invest and implement initiatives that will ensure long-term growth and strong financial and operational performance.  As part of these initiatives, Copa Airlines has recently received four of the six new aircraft scheduled for delivery in 2006.  The addition of these modern and efficient aircraft will drive Copa’s growth and continue to maintain its superb operational performance and customer appeal.  Additionally, Copa Airlines has successfully begun service to five of the six new destinations earmarked for 2006.  During the short period these new routes have been in service, their load factors and advanced bookings have performed well, which reinforces the strength of the Hub of the Americas, the ability and know-how to develop new markets and the relevance of our business model based on having the most complete network for intra-regional travel.

AeroRepública continues with its transition plan and is in the process of executing several initiatives, among them:

 

Fleet modernization – AeroRepública has firm orders for seven Embraer 190 aircraft, four of which will be delivered in 2006 and three in 2007.  These aircraft will better balance capacity and demand, while enhancing the airline’s operational performance and commercial appeal.  The fleet modernization plan contemplates replacing its current fleet with modern and efficient Embraer 190 aircraft.

 

Rebranding/Image – A branding analysis has been concluded and will be implemented to leverage off Copa Airlines’ image and commercial appeal.

 

Frequent flyer program – Continental’s award-winning frequent flyer program was successfully introduced in March 2006. Up to the month of June there have been over 42,000 OnePass affiliations in Colombia.

 

On-time performance improvement – Several initiatives have been implemented which have resulted in significant improvement in on-time performance, which has increased from 68.6% in 2Q05 to 83.0% in 2Q06.

 

Sales initiatives - Copa and AeroRepública sales forces are currently executing joint sales initiatives and programs.

 

Schedule Optimization – To optimize capacity, AeroRepública is currently working with outside consultants on the development of an optimized schedule of operations.

 

Call-center outsourcing – AeroRepública’s outsourced call center began operations in July.  This call center centralizes and eliminates inefficiencies of previous in-house call centers, as well as significantly elevating standards of customer service.

 

E-ticketing – Implementation began in 2005 and currently approximately 36% of direct sales are through ETKT.

Going forward, these initiatives are designed to maintain and improve the competitive position and financial strength of both the Copa Airlines and AeroRepública segments, with a concerted effort to leverage off Copa Airlines’ know-how and synergy opportunities between both airlines to accelerate AeroRepública’s potential and continuous improvement.

2Q06 Earnings Release – Copa Holdings

4




Message

CONSOLIDATED SECOND QUARTER RESULTS

Operating revenue

Consolidated revenue for 2Q06 totaled US$191.5 million, a 39.4% or US$54.1 million increase over operating revenue of US$137.4 million in the same period in 2005, mainly due to a 33.0% or US$38.2 million increase in Copa Airlines’ operating revenues, with remainder relating to AeroRepública.

Copa Airlines operating revenue

Copa Airlines operating revenues for 2Q06 totaled US$154.2 million, a 33.0% increase over operating revenues of US$116.0 million in the same period in 2005.  This increase was primarily due to a 35.3% increase in passenger revenue.

Passenger revenue. For 2Q06 passenger revenue totaled US$143.8 million a 35.3% increase over passenger revenue of US$106.3 million in the same period in 2006. This increase resulted primarily from the addition of capacity (ASMs increased by 17.7% in 2Q06 as compared to 2Q05), higher overall load factor (load factor increased from 70.1% in 2Q05 to 76.0% in 2Q06), and an increase in passenger yield which rose by 6.1% to 15.4 cents.

Cargo, mail and other. Cargo, mail and other totaled US$10.4 million in 2Q06, a 7.5% increase over cargo, mail and other of US$9.7 million in 2Q05.  This increase was primarily the result of higher cargo revenues resulting from higher excess baggage fees related to a higher number of passengers carried.

AeroRepública operating revenue

During 2Q06, AeroRepública generated operating revenue of US$37.4 million. This represented a decrease of 7.1% over 1Q06.  Capacity remained unchanged  to 1Q06, while traffic (RPMs) decreased by 5.2%, leading to a load factor of 50.4% for 2Q06.

Operating expenses

For 2Q06, growth in Copa Airlines’ and AeroRepública’s operations, higher fuel prices, and the consolidation of operating expenses from AeroRepública resulted in consolidated operating expenses totaling US$163.0 million, a 39.2% increase over operating expenses of US$117.1 million for 2Q05.  An overview of the major variances on a consolidated basis follows:

Aircraft fuel. For 2Q06, aircraft fuel totaled US$53.3 million, a 65.3% increase over aircraft fuel of US$32.3 million in 2Q05. This was primarily a result of higher average fuel costs, higher fuel consumption as a result of increased capacity and the full quarter effect of AeroRepública’s consolidation.

Salaries and benefits. For 2Q06, salaries and benefits totaled US$21.4 million, a 28.9% increase over salaries and benefits of US$16.6 million in 2Q05. This increase was primarily a result of an overall increase in operating headcount due to the increased capacity, mainly in Copa Airlines, and the full quarter effect of AeroRepública’s consolidation.

Passenger servicing. For 2Q06, passenger servicing totaled US$14.6 million, a 23.8% increase over passenger servicing of US$11.8 in 2Q05. This increase was primarily a result of an increase in capacity and traffic, mainly in Copa Airlines, and the full quarter effect of AeroRepública’s consolidation.

2Q06 Earnings Release – Copa Holdings

5




Message

Commissions. For 2Q06, commissions totaled US$13.6 million, a 28.9% increase over commissions of US$10.5 million in 2Q05. This increase was primarily a result of higher passenger revenue, a higher average commission rate at AeroRepública and the full quarter effect of the consolidation of AeroRepública’s commission expenses.

Reservations and sales. For 2Q06, reservations and sales totaled US$9.7 million, a 21.7% increase over reservations and sales of US$8.0 million in 2Q05. This increase was primarily a result of higher volume of passengers, mainly in Copa Airlines, and the full quarter effect of AeroRepública’s consolidation.

Maintenance, material and repairs. For 2Q06, maintenance, material and repairs totaled US$12.1 million, a 62.9% increase over maintenance, material and repairs of US$7.4 million in 2Q05. This increase was primarily a result of an increase in AeroRepública’s major overhaul events and the full quarter effect of AeroRepública’s consolidation.

Aircraft rentals. For 2Q06, aircraft rentals totaled US$8.9 million, a 22.8% increase over aircraft rentals of US$7.2 million in 2Q05. This increase was primarily a result of AeroRepública’s four additional aircraft rentals and the full quarter effect of AeroRepública’s consolidation.

The remaining operating expenses totaled US$29.4 million in 2Q06, an increase of US$6.2 million over US$23.3 million in 2Q05, of which US$2.1 million resulted from the consolidation of AeroRepública.

Copa Airlines operating expenses

Copa Airlines’ operating expenses per available seat mile increased 6.7% to 9.8 cents in 2Q06, when compared to 2Q05.  Excluding fuel, operating expenses per available seat mile decreased 0.9% from 6.9 cents in 2Q05 to 6.8 in 2Q06.

Aircraft fuel. For 2Q06, aircraft fuel totaled US$37.0 million, a 52.0% increase over aircraft fuel expense of US$24.3 million in the same period in 2005. This increase was primarily a result of a 27.5% increase in the average price per gallon of jet fuel (all-in), which averaged US$2.19 in 2Q06 vs. US$1.72 in 2Q05, and the consumption of 18.4% more fuel as a result of increased capacity.

Salaries and benefits. For 2Q06, salaries and benefits totaled US$17.5 million, a 26.2% increase over salaries and benefits of US$13.9 million in the same period in 2005. This increase was primarily a result of an increase in headcount, mainly to cover increased operations.

Passenger servicing. Passenger servicing totaled US$12.2 million for 2Q06, a 16.7% increase over passenger servicing of US$10.5 million in 2Q05. This increase was primarily a result of Copa Airlines’ 27.6% increase in traffic on a 17.7% increase in capacity.

Commissions. Commissions totaled US$9.8 million for 2Q06, a 9.5% increase over commissions of US$9.0 million in 2Q05. This increase was primarily a result of a 35.3% increase in passenger revenue, partially offset by a lower average commission rate.

Maintenance, materials and repairs. Maintenance, materials and repairs totaled US$6.2 million in 2Q06, a 10.2% increase over maintenance, materials and repairs of US$5.6 million in 2Q05. This increase was primarily a result of an 18.5% increase in block hours.

Reservations and sales. Reservations and sales totaled US$8.1 million, a 15.6% increase over reservation and sales of US$7.0 million in 2Q05.  This increase was primarily a result of 20.9% more passengers handled, partially offset by a lower cost of sale per passenger.

Aircraft rentals. Aircraft rentals totaled US$5.9 million in 2Q06, a 1.8% increase over aircraft rentals of US$5.8 million in 2Q05.

2Q06 Earnings Release – Copa Holdings

6




Message

Depreciation. Depreciation totaled US$5.3 million in 2Q06, an 11.2% increase over depreciation of US$4.8 million in 2Q05. This increase was primarily related to depreciation of two new Embraer 190 aircraft acquired in the 2Q05.

Flight operations, landing fees and other rentals. Combined, flight operations, landing fees and other rentals increased 30.2% from US$8.4 million in 2Q05 to US$11.0 million in 2Q06, primarily as result of higher rates for air to ground communications.

Other. Other expenses totaled US$7.9 million in 2Q06, a 13.4% increase over other expenses of US$7.0 million in 2Q05, primarily as a result of a higher number of OnePass frequent flyer miles earned by customers due to more passengers flown.

AeroRepública operating expenses

During 2Q06, AeroRepública generated operating expenses of US$42.2 million, a 6.9% increase over operating expenses of US$39.5 million in 1Q06.

Non-operating income (expense)

Consolidated non-operating expenses totaled US$3.8 million in 2Q06, an increase of US$1.5 Million over non-operating expenses of US$2.3 million in 2Q05, primarily attributable to higher interest expenses and lower other non-operating income.

OUTLOOK FOR 2006

Based on 2Q06 results and our expectations for the remainder of the year, we are revising upwards our guidance for full year 2006 as follows:

Financial Outlook (US GAAP)

 

2006 - Full Year
Prior

 

2006 - Full Year
Revised

 


 



 



 

ASM´s (billion)

 

 

+/- 7.0

 

 

+/- 7.0

 

Average Load Factor

 

 

+/- 71

%

 

+/- 71

%

RASM (cents)

 

 

+/- 11.4

 

 

+/- 11.8

 

CASM Ex-fuel (cents)

 

 

+/- 6.4

 

 

+/- 6.5

 

Operating Margin

 

 

15.5% - 17.0

%

 

16% -17.5

%

About Copa Holdings

Copa Holdings, through its Copa Airlines and AeroRepública operating subsidiaries, is a leading Latin American provider of international airline passenger and cargo service.  Copa Airlines currently offers approximately 110 daily scheduled flights to 35 destinations in 21 countries in North, Central and South America and the Caribbean.  In addition, Copa Airlines provides passengers with access to flights to more than 120 other international destinations through codeshare agreements with Continental Airlines and other airlines.  AeroRepública, the second-largest domestic carrier in Colombia, provides service to 12 cities in Colombia as well as international connectivity with Copa Airlines’ Hub of the Americas through daily flights from Bogota and Medellin.

2Q06 Earnings Release – Copa Holdings

7




Message

CONTACT: Copa Holdings S.A.

Investor Relations:
Ph: (507) 304-2677
e-mail: jputaturo@copaair.com
www.copaair.com (Investor Relations Section)

This release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current plans, estimates and expectations, and are not guarantees of future performance. They are based on management’s expectations that involve a number of business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement. The risks and uncertainties relating to the forward-looking statements in this release are among those disclosed in Copa Holdings’ filed disclosure documents and are, therefore, subject to change without prior notice.

2Q06 Earnings Release – Copa Holdings

8




Message

Operating data
US GAAP - Unaudited

 

 

Unaudited
2Q06

 

Unaudited
2Q05

 

% Change

 

 

 



 



 



 

Copa Holdings (Consolidated)

 

 

 

 

 

 

 

 

 

 

Revenue passengers carried (thousands)

 

 

1,304

 

 

1,035

 

 

26.0

%

Revenue passengers miles (RPMs) (mm)

 

 

1,137

 

 

875

 

 

29.9

%

Available seat miles (ASMs) (mm)

 

 

1,631

 

 

1,264

 

 

29.0

%

Load factor

 

 

69.7

%

 

69.2

%

 

0.5

p.p.

Break-even load factor

 

 

58.8

%

 

58.2

%

 

0.6

p.p.

Yield (US$cents)

 

 

15.8

 

 

14.5

 

 

9.0

%

Operating revenue per ASM (US$cents) (RASM)

 

 

11.7

 

 

10.9

 

 

8.1

%

Operating expenses per ASM (US$cents) (CASM)

 

 

10.0

 

 

9.3

 

 

8.0

%

Copa Segment

 

 

 

 

 

 

 

 

 

 

Revenue passengers miles (RPMs) (mm)

 

 

936

 

 

1,047

 

 

-10.5

%

Available seat miles (ASMs) (mm)

 

 

1,232

 

 

734

 

 

67.8

%

Load factor

 

 

76.0

%

 

70.1

%

 

5.9

p.p.

Break-even load factor

 

 

56.3

%

 

56.3

%

 

0.0

p.p.

Operating revenue per ASM (US$cents) (RASM)

 

 

12.5

 

 

11.1

 

 

13.0

%

Operating expenses per ASM (US$cents) (CASM)

 

 

9.8

 

 

9.2

 

 

6.7

%

AeroRepublica Segment

 

 

 

 

 

 

 

 

 

 

Revenue passengers miles (RPMs) (mm)

 

 

201

 

 

218

 

 

-7.9

%

Available seat miles (ASMs) (mm)

 

 

398

 

 

141

 

 

182.0

%

Load factor

 

 

50.4

%

 

64.9

%

 

-14.5

p.p.

Break-even load factor

 

 

63.4

%

 

66.3

%

 

-2.9

p.p.

Operating revenue per ASM (US$cents) (RASM)

 

 

10.6

 

 

9.8

 

 

7.7

%

Operating expenses per ASM (US$cents) (CASM)

 

 

10.6

 

 

9.6

 

 

10.8

%


2Q06 Earnings Release – Copa Holdings

9




Message

Copa Holdings
Income Statement - USGAAP
(US$ Thousands)

 

 

Unaudited
2Q06

 

Unaudited
2Q05

 

% Change

 

Unaudited
1Q06

 

% Change

 

 

 



 



 



 



 



 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger Revenue

 

 

179,575

 

 

126,802

 

 

41.6

%

 

180,358

 

 

-0.4

%

Cargo, mail and other

 

 

11,890

 

 

10,572

 

 

12.5

%

 

11,368

 

 

4.6

%

 

 



 



 

 

 

 



 

 

 

 

Total Operating Revenue

 

 

191,465

 

 

137,374

 

 

39.4

%

 

191,726

 

 

-0.1

%

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel

 

 

53,327

 

 

32,267

 

 

65.3

%

 

47,110

 

 

13.2

%

Salaries and benefits

 

 

21,395

 

 

16,597

 

 

28.9

%

 

19,446

 

 

10.0

%

Passenger servicing

 

 

14,589

 

 

11,785

 

 

23.8

%

 

14,634

 

 

-0.3

%

Commissions

 

 

13,558

 

 

10,516

 

 

28.9

%

 

13,101

 

 

3.5

%

Reservations and sales

 

 

9,711

 

 

7,978

 

 

21.7

%

 

8,265

 

 

17.5

%

Maintenance, material and repairs

 

 

12,117

 

 

7,440

 

 

62.9

%

 

10,287

 

 

17.8

%

Depreciation

 

 

5,502

 

 

4,996

 

 

10.1

%

 

5,417

 

 

1.6

%

Flight operations

 

 

7,751

 

 

6,026

 

 

28.6

%

 

7,713

 

 

0.5

%

Aircraft rentals

 

 

8,886

 

 

7,236

 

 

22.8

%

 

8,861

 

 

0.3

%

Landing fees and other rentals

 

 

5,770

 

 

3,923

 

 

47.1

%

 

5,555

 

 

3.9

%

Other

 

 

10,392

 

 

8,319

 

 

24.9

%

 

9,574

 

 

8.5

%

 

 



 



 

 

 

 



 

 

 

 

 

 

 

162,998

 

 

117,083

 

 

39.2

%

 

149,963

 

 

8.7

%

Operating Income

 

 

28,467

 

 

20,291

 

 

40.3

%

 

41,763

 

 

-31.8

%

Non-operating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-6,698

 

 

-5,152

 

 

30.0

%

 

-6,278

 

 

6.7

%

Interest capitalized

 

 

550

 

 

201

 

 

173.6

%

 

508

 

 

8.3

%

Interest income

 

 

1,570

 

 

673

 

 

133.3

%

 

1,262

 

 

24.4

%

Other, net

 

 

732

 

 

1,973

 

 

-62.9

%

 

-909

 

 

-180.5

%

 

 



 



 

 

 

 



 

 

 

 

 

 

 

-3,846

 

 

-2,305

 

 

66.9

%

 

-5,417

 

 

-29.0

%

Income before Income Taxes

 

 

24,621

 

 

17,986

 

 

36.9

%

 

36,346

 

 

-32.3

%

Provision for Income Taxes

 

 

1,757

 

 

2,875

 

 

-38.9

%

 

4,066

 

 

-56.8

%

 

 



 



 

 

 

 



 

 

 

 

Net Income

 

 

22,864

 

 

15,111

 

 

51.3

%

 

32,280

 

 

-29.2

%

 

 



 



 

 

 

 



 

 

 

 

Basic EPS

 

 

0.53

 

 

0.35

 

 

51.2

%

 

0.75

 

 

-29.2

%

Basic Shares

 

 

42,856,164

 

 

42,812,500

 

 

0.1

%

 

42,856,164

 

 

0.0

%

Diluted EPS

 

 

0.53

 

 

0.35

 

 

51.3

%

 

0.75

 

 

-29.2

%

Diluted Shares

 

 

42,812,500

 

 

42,812,500

 

 

0.0

%

 

42,812,500

 

 

0.0

%


2Q06 Earnings Release – Copa Holdings

10




Message

Copa Holdings
Balance Sheet - USGAAP
(US$ Thousands)

 

 

June 30,
2006

 

March 31,
2006

 

June 30,
2005

 

 

 



 



 



 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

116,314

 

$

98,198

 

$

89,298

 

Short-term investments

 

 

10,771

 

 

16,621

 

 

11,169

 

 

 



 



 



 

Total cash, cash equivalents and short-term investments

 

 

127,085

 

 

114,819

 

 

100,467

 

Accounts receivable, net of allowance for doubtful accounts

 

 

62,331

 

 

57,223

 

 

52,487

 

Accounts receivable from related parties

 

 

805

 

 

738

 

 

231

 

Expendable parts and supplies, net of allowance for obsolescence

 

 

6,258

 

 

4,914

 

 

3,223

 

Prepaid expenses

 

 

18,304

 

 

17,517

 

 

13,331

 

Other current assets

 

 

3,936

 

 

3,557

 

 

6,495

 

 

 



 



 



 

Total Current Assets

 

 

218,719

 

 

198,768

 

 

176,234

 

Long-term investments

 

 

28,785

 

 

29,124

 

 

3,599

 

Property and Equipment:

 

 

 

 

 

 

 

 

 

 

Owned property and equipment:

 

 

 

 

 

 

 

 

 

 

Flight equipment

 

 

730,920

 

 

631,129

 

 

574,648

 

Other equipment

 

 

40,511

 

 

37,882

 

 

31,958

 

 

 



 



 



 

 

 

 

771,431

 

 

669,011

 

 

606,606

 

Less: Accumulated depreciation

 

 

(90,875

)

 

(85,376

)

 

(74,364

)

 

 



 



 



 

 

 

 

680,556

 

 

583,635

 

 

532,242

 

Purchase deposits for flight equipment

 

 

61,958

 

 

59,673

 

 

35,407

 

 

 



 



 



 

Total Property and Equipment

 

 

742,514

 

 

643,308

 

 

567,649

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

Net pension asset

 

 

1,471

 

 

1,355

 

 

1,266

 

Goodwill

 

 

17,794

 

 

20,461

 

 

20,501

 

Intangible asset

 

 

27,151

 

 

31,220

 

 

31,762

 

Other assets

 

 

13,959

 

 

12,042

 

 

8,728

 

 

 



 



 



 

Total Other Assets

 

 

60,375

 

 

65,078

 

 

62,257

 

 

 



 



 



 

Total Assets

 

$

1,050,393

 

$

936,278

 

$

809,739

 

 

 



 



 



 

LIABILITIES AND SHAREHOLDER’S EQUITY

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

65,390

 

$

70,678

 

$

50,674

 

Accounts payable

 

 

44,328

 

 

36,243

 

 

38,970

 

Accounts payable to related parties

 

 

8,152

 

 

7,635

 

 

3,175

 

Air traffic liability

 

 

104,191

 

 

85,796

 

 

79,071

 

Taxes and interest payable

 

 

28,091

 

 

27,122

 

 

23,310

 

Accrued expenses payable

 

 

21,177

 

 

18,842

 

 

12,267

 

Other current liabilities

 

 

2,517

 

 

3,601

 

 

4,929

 

 

 



 



 



 

Total Current Liabilities

 

 

273,846

 

 

249,917

 

 

213,846

 

Non-Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

473,995

 

 

393,541

 

 

381,444

 

Post employment benefits liability

 

 

1,419

 

 

1,404

 

 

1,414

 

Other long-term liabilities

 

 

7,545

 

 

8,059

 

 

7,191

 

Deferred tax liabilities

 

 

3,947

 

 

5,309

 

 

5,550

 

 

 



 



 



 

Total Non-Current Liabilities

 

 

486,906

 

 

408,313

 

 

395,599

 

Commitments and Contingencies

 

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 

Total Liabilities

 

 

760,752

 

 

658,230

 

 

609,445

 

 

 



 



 



 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

Class A - 30,034,375 shares issued and outstanding

 

 

20,501

 

 

19,813

 

 

19,813

 

Class B - 12,778,125 shares issued and outstanding

 

 

8,722

 

 

9,410

 

 

9,410

 

Additional paid in capital

 

 

930

 

 

—  

 

 

16

 

Retained earnings

 

 

264,694

 

 

250,101

 

 

171,055

 

Accumulated other comprehensive loss

 

 

(5,206

)

 

(1,276

)

 

—  

 

Total Shareholders’ Equity

 

 

289,641

 

 

278,048

 

 

200,294

 

 

 



 



 



 

Total Liabilities and Shareholders’ Equity

 

$

1,050,393

 

$

936,278

 

$

809,739

 

 

 



 



 



 


2Q06 Earnings Release – Copa Holdings

11




Message

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Copa Holdings, S.A.

 


 

(Registrant)

 

 

 

Date:  08/16/2006

 

 

 

By:

/s/ Victor Vial

 

 


 

Name:

Victor Vial

 

Title:

CFO


2Q06 Earnings Release – Copa Holdings

12