Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2015

Commission File Number: 001-34936

 

 

NOAH HOLDINGS LIMITED

 

 

No. 32 Qinhuangdao Road, Building C,

Shanghai 200082, People’s Republic of China

(86-21) 3860-2301

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NOAH HOLDINGS LIMITED
By:  

/s/ Ching Tao

Name:   Ching Tao
Title:   Chief Financial Officer

Date: August 4, 2015


EXHIBIT INDEX

Exhibit 99.1 – Press Release


Exhibit 99.1

NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS

FOR THE SECOND QUARTER OF 2015

SHANGHAI, CHINA — August 3, 2015 — Noah Holdings Limited (“Noah” or the “Company”) (NYSE: NOAH), a leading wealth management services provider with a focus on global wealth investment and asset allocation services for high net worth individuals and enterprises in China, today announced its unaudited financial results for the second quarter of 2015.

Starting from the fourth quarter of 2014, the Company has presented its financial results in three business segments, (i) wealth management, (ii) asset management and (iii) internet finance. To facilitate comparisons with these second quarter 2015 financial results, the Company has also presented its historical second quarter 2014 financial results in this press release according to these three business segments.

SECOND QUARTER 2015 FINANCIAL HIGHLIGHTS

 

    Net revenues in the second quarter of 2015 were US$93.2 million, a 30.4% increase from the corresponding period in 2014.

 

(US$ millions, except percentages)    Q2 2014      Q2 2014
Segment %
    Q2 2015      Q2 2015
Segment %
    YoY
Change
 

Wealth management

     47.9         67.1     72.7         78.0     51.6

Asset management

     23.0         32.2     17.7         19.0     (23.2 %) 

Internet finance

     0.5         0.7     2.8         3.0     489.7
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total net revenues

     71.4         100.0     93.2         100.0     30.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

    Income from operations in the second quarter of 2015 was US$31.2 million, a 10.2% increase from the corresponding period in 2014.

 

(US$ millions, except percentages)    Q2 2014      Q2 2014
Segment %
    Q2 2015      Q2 2015
Segment %
    YoY
Change
 

Wealth management

     17.2         60.7     27.3         87.6     59.0

Asset management

     12.2         43.3     9.0         28.8     (26.6 %) 

Internet finance

     (1.1      (4.0 %)      (5.1      (16.5 %)      350.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     28.3         100.0     31.2         100.0     10.2
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

    Net income attributable to Noah shareholders in the second quarter of 2015 was US$27.3 million, a 19.4% increase from the corresponding period in 2014.

 

    Non-GAAP1 net income attributable to Noah shareholders in the second quarter of 2015 was US$30.9 million, a 25.4% increase from the corresponding period in 2014.

 

 

1  Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation.

 

1


SECOND QUARTER 2015 OPERATIONAL UPDATES

Wealth Management Business

The Company’s wealth management business provides global wealth investment and asset allocation services to high net worth individuals and enterprise clients in China.

 

    The total number of registered clients as of June 30, 2015 was 81,939, consisting of 78,947 registered individual clients, 2,873 registered enterprise clients and 119 wholesale clients that have entered into cooperation agreements with the Company, a 34.8% increase since June 30, 2014.

 

    The total number of active clients2 during the second quarter of 2015 was 6,101, a 72.4% increase from the corresponding period in 20143.

 

    The aggregate value of wealth management products distributed by the Company during the second quarter of 2015 was US$5.9 billion (approximately RMB36.5 billion), a 100.8% increase from the corresponding period in 2014. Excluding US$1.3 billion (approximately RMB8.2 billion) IPO fund products that were terminated and subsequently refunded to our clients in July due to extreme market conditions and an abrupt regulatory policy change in China (the IPO hiatus), the aggregate value of wealth management products during the second quarter of 2015 was US$4.6 billion (approximately RMB 28.3 billion), a 55.6% increase from the corresponding period in 2014.

 

Product type    Three months ended June 30,  
   2014     2015     20153  
   (RMB in billions, except percentages)  

Fixed income products

     11.7         64.3     5.7         15.7     5.7         20.3

Private equity products

     5.3         29.3     9.9         27.0     9.9         34.9

Secondary market equity fund products

     0.5         2.9     20.9         57.2     12.6         44.7

Other products

     0.6         3.5     0.0         0.1     0.0         0.2
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

All products

     18.2         100.0     36.5         100.0     28.3         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

    The average transaction value per client4 in the second quarter of 2015 was US$1.0 million (approximately RMB6.0 million), a 16.4% increase from the corresponding period in 2014, reflecting a change in product mix3.

 

    The coverage network included 112 branches and sub-branches covering 64 cities as of June 30, 2015 and March 31, 2015, up from 89 branches and sub-branches covering 57 cities as of June 30, 2014.

 

    The number of relationship managers was 953 as of June 30, 2015, up from 690 as of June 30, 2014 and 834 as of March 31, 2015.

 

 

2  “Active clients” refers to those registered clients who purchased wealth management products distributed by Noah during the period specified.
3  Excluding US$1.3 billion (approximately RMB8.2 billion) IPO fund products that were terminated and subsequently refunded to clients in July, the total number of active clients during the second quarter of 2015 was 5,412, a 53.0% increase from the corresponding period in 2014; the aggregate value of wealth management products during the second quarter of 2015 was US$4.6 billion (approximately RMB 28.3 billion); the average transaction value per client in the second quarter of 2015 was US$0.8 million (approximately RMB5.2 million), a 1.7% increase from the corresponding period in 2014.
4  “Average transaction value per client” refers to the average value of wealth management products distributed by Noah that are purchased by active clients during the period specified.

 

2


Asset Management Business

The Company’s asset management business develops and manages financial products denominated in both Renminbi and U.S. dollars, covering real estate funds and funds of funds, including private equity funds, real estate funds, hedge funds and fixed income funds.

 

    The total assets under management as of June 30, 2015 were US$10.4 billion (approximately RMB64.4 billion), a 36.2% increase from June 30, 2014 and a 9.4% increase from March 31, 2015.

 

Product type    As of March 31,
2015
    Asset
Growth
     Asset
Expiration
     As of June 30,
2015
 
   (RMB in billions, except percentages)  

Real estate funds and real estate funds of funds

     35.1         59.6     5.7         10.7         30.1         46.7

Private equity funds of funds

     14.8         25.1     7.2         —           22.0         34.1

Secondary market equity funds of funds

     4.2         7.2     5.6         0.6         9.2         14.3

Other fixed income funds of funds

     4.8         8.1     0.4         2.0         3.1         4.9
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

All products

     58.9         100.0     18.9         13.3         64.4         100.0
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Internet Finance Business

The Company’s internet finance business provides financial products and services through a proprietary internet finance platform to white-collar professionals in China.

 

    The aggregate value of financial products distributed by the Company through its internet finance platform in the second quarter of 2015 was US$543.5 million (approximately RMB3.4 billion), a 56.5% increase from the first quarter of 2015.

 

    The total number of enterprise clients as of June 30, 2015 was 354, up from 320 as of March 31, 2015.

Mr. Kenny Lam, Group President of Noah, said, “Despite the volatility in the broader market, we continue to see strong momentum across our businesses. We focus on providing a safe haven for our investors through wealth management, which reduces our exposure to short-term volatility. In fact, the market volatility has increased demand for our services from high-quality clients and strengthened our competitive advantage. We will continue to align our product strategy, client coverage and service development with our focus on allocating our clients’ assets for long-term returns.”

SECOND QUARTER 2015 FINANCIAL RESULTS

Net Revenues

Net revenues for the second quarter of 2015 were US$93.2 million, a 30.4% increase from the corresponding period in 2014, primarily due to increases in one-time commission revenues, recurring service fees and performance-based income.

 

    Wealth Management Business

 

    Net revenues from one-time commissions for the second quarter of 2015 were US$35.7 million, a 56.4% increase from the corresponding period in 2014, primarily due to an increase in the aggregate value of the wealth management products distributed by the Company.

 

3


    Net revenues from recurring service fees for the second quarter of 2015 were US$25.0 million, a 3.2% increase from the corresponding period in 2014, mainly due to the cumulative effect of finance products previously distributed by the Company with chargeable recurring service fees, which was partially offset by the impact of lower recurring service fee rates due to a change in product mix.

 

    Net revenues from other service fees for the second quarter of 2015 were US$11.9 million, a 1,338.1% increase from the corresponding period in 2014, primarily consisting of performance-based income received for secondary equity market fund products distributed by the Company.

 

    Asset Management Business

 

    Net revenues from recurring service fees for the second quarter of 2015 were US$13.0 million, a 12.3% increase from the corresponding period in 2014, primarily due to the increase in assets under management by the Company, partially offset by the impact of lower management fee rates due to a change in composition of asset types under management.

 

    Net revenues from other service fees for the second quarter of 2015 were US$4.7 million, primarily consisting of performance-based income received for managing funds of secondary equity market funds. Performance-based income decreased by 58.8% compared with the corresponding period in 2014, due primarily to the timing of performance-based income from real estate funds being recognized. We received US$11.4 million performance-based income along with the full realization of performance-based income from the maturity of two real estate funds managed by us during the second quarter of 2014.

 

    Internet Finance Business

 

    Net revenues for the second quarter of 2015 were US$2.8 million, a 489.7% increase from the corresponding period in 2014, primarily because this is a new and fast growing business segment for the Company.

Operating costs and expenses

Operating costs and expenses include compensation and benefits, selling expenses, G&A expenses, other operating expenses and government subsidies. Operating cost and expenses for the second quarter of 2015 were US$62.0 million, a 43.6% increase from the corresponding period in 2014.

 

    Wealth Management Business

Operating costs and expenses for the second quarter of 2015 were US$45.4 million, a 47.5% increase from the corresponding period in 2014.

 

    Compensation and benefits includes compensation for relationship managers and back-office employees. Compensation and benefits for the second quarter of 2015 were US$36.7 million, a 58.3% increase from the corresponding period in 2014. In the second quarter of 2015, relationship manager compensation increased by 60.3% from the corresponding period in 2014, reflecting an increase in the aggregate value of financial products distributed and an increase in commission rate to relationship managers driven by the change in product mix. Other compensation for the second quarter of 2015 increased by 55.4% from the corresponding period in 2014, primarily due to increases in both the number of back-office employees and share-based compensation.

 

4


    Selling expenses for the second quarter of 2015 were US$7.2 million, a 45.7% increase from the corresponding period in 2014, primarily due to increased general marketing expenses resulting from an increase in the Company’s marketing efforts, as well as increased training expenses and rental fees.

 

    G&A expenses for the second quarter of 2015 were US$2.6 million, a 5.0% decrease from the corresponding period in 2014.

 

    Other operating expenses, which include other costs incurred directly in relation to the Company’s revenues, for the second quarter of 2015 were US$0.9 million, an increase of 43.6% from the corresponding period in 2014. The increase was primarily due to the growth of other businesses within the wealth management segment.

 

    Government subsidies represent cash subsidies received from local governments for general corporate purposes. The Company received US$2.1 million in government subsidies in the second quarter of 2015, compared to US$0.8 million in the corresponding period of 2014.

 

    Asset Management Business

Operating costs and expenses for the second quarter of 2015 were US$8.7 million, a 19.3% decrease from the corresponding period in 2014.

 

    Compensation and benefits include compensation of managers of institutional client relationships, fund managers and back-office employees. Compensation and benefits for the second quarter of 2015 were US$8.1 million, a 6.3% decrease from the corresponding period in 2014, primarily due to a decrease in performance fee compensation to fund managers as lower performance-based income was recognized in the second quarter of 2015 compared to the corresponding period in 2014.

 

    Selling expenses for the second quarter of 2015 were US$0.8 million, a 64.3% increase from the corresponding period in 2014.

 

    G&A expenses for the second quarter of 2015 were US$1.5 million, a 16.9% decrease from the corresponding period in 2014, primarily due to decreased consulting fees.

 

    Government subsidies represent cash subsidies received from local governments for general corporate purposes. The Company received US$2.6 million in government subsidies in the second quarter of 2015, compared to US$0.1 million in the corresponding period in 2014.

 

    Internet Finance Business

Operating costs and expenses, which represent the Company’s expenses in human resources, marketing and internet infrastructure, as well as other expenses incurred in promoting the Company’s internet finance business, for the second quarter of 2015 were US$7.9 million, primarily consisting of compensation and benefits of US$4.6 million, selling expenses of US$0.8 million, G&A expenses of US$1.0 million and other operating expenses of US$1.5 million.

Operating Margin

Operating margin for the second quarter of 2015 was 33.5%, as compared to 39.6% for the corresponding period in 2014.

 

    Wealth Management Business

Operating margin for the second quarter of 2015 was 37.6%, compared to 35.8% for the corresponding period in 2014. The increase was mainly due to higher growth rate of net revenues than of operating costs and expenses in the second quarter of 2015, compared to the corresponding period in 2014.

 

5


    Asset Management Business

Operating margin decreased to 50.8% for the second quarter of 2015 from 53.2% for the corresponding period in 2014. The decrease was primarily because the Company received less performance-based income in the second quarter of 2015, compared to the corresponding period in 2014.

 

    Internet Finance Business

Operating loss for the second quarter of 2015 was US$5.1 million compared with US$1.1 million for the corresponding period of the prior year.

Income Tax Expenses

Income tax expenses for the second quarter of 2015 were US$7.4 million, a 3.9% decrease from the corresponding period in 2014. The decrease was primarily due to lower effective tax rate.

Net Income

 

    Net Income

 

    Net income attributable to Noah shareholders for the second quarter of 2015 was US$27.3 million, a 19.4% increase from the corresponding period in 2014.

 

    Net margin for the second quarter of 2015 was 29.6%, as compared to 33.6% for the corresponding period in 2014.

 

    Net income per basic and diluted ADS for the second quarter of 2015 was US$0.49 and US$0.46, respectively, as compared to US$0.41 and US$0.41, respectively, for the corresponding period in 2014.

 

    Non-GAAP Net Income Attributable to Noah Shareholders

 

    Non-GAAP net income attributable to Noah shareholders for the second quarter of 2015 was US$30.9 million, a 25.4% increase from the corresponding period in 2014.

 

    Non-GAAP net margin for the second quarter of 2015 was 33.2%, as compared to 34.5% for the corresponding period in 2014.

 

    Non-GAAP net income per diluted ADS for the second quarter of 2015 was US$0.51, as compared to US$0.44 for the corresponding period in 2014.

Balance Sheet and Cash Flow

As of June 30, 2015, the Company had US$251.9 million in cash and cash equivalents, compared to US$214.7 million as of June 30, 2014 and US$274.7 million as of March 31, 2015.

Cash inflow from the Company’s operating activities during the second quarter of 2015 was US$16.9 million.

Cash outflow from the Company’s investing activities during the second quarter of 2015 was US$41.0 million, primarily due to an increase in investments in affiliates and short-term investments.

 

6


Cash inflow from the Company’s financing activities for the second quarter of 2015 was US$1.3 million.

2015 FORECAST

The Company reiterates its estimate that non-GAAP net income attributable to Noah shareholders for the full year 2015 is expected to be in the range of US$90.0 million to US$95.0 million, an increase of 15.9% to 22.3% compared to the full year 2014. This estimate reflects management’s current business outlook and is subject to change.

CONFERENCE CALLS

Senior management will host two conference calls to discuss the Company’s second quarter unaudited financial results and recent business activities, one in English and one in Mandarin Chinese. The English language conference call will be held on Monday, August 3, 2015 at 8:00 pm Eastern Time / Tuesday, August 4, 2015 at 8:00 am Hong Kong Time. The Chinese language conference call will take place on Monday, August 3, 2015 at 9:30 pm Eastern Time / Tuesday August 4, 2015 at 9:30 am Hong Kong Time.

The conference calls may be accessed with the following details:

 

English language conference call
Date/Time   

Monday, August 3, 2015 at 8:00 p.m., U.S. Eastern Time

Tuesday, August 4, 2015 at 8:00 a.m., Hong Kong Time

Dial in details   
- United States Toll Free    +1-888-346-8982
- Mainland China Toll Free    4001-201203
- Hong Kong Toll Free    800-905-945
- International    +1-412-902-4272
Conference Title    Noah Holdings Limited Second Quarter 2015 Earnings Call
PIN Code    No PIN required

A telephone replay will be available starting 1 hour after the end of the conference until August 11, 2015 at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll). The replay access code is 10069385.

A live webcast of the conference call and replay will be available at Noah’s investor relations website under the Events & Presentations section at http://ir.noahwm.com.

 

Chinese language conference call
Date/Time   

Monday, August 3, 2015 at 9:30 p.m., U.S. Eastern Time

Tuesday, August 4, 2015 at 9:30 a.m., Hong Kong Time

Dial in details   
- United States Toll Free    +1-877-679-2987
- Mainland China Toll Free    800-803-6152
- Hong Kong Toll Free Local Access    800-908-575
- International    +852-3056-2688
Conference Title    Noah Holdings Limited Second Quarter 2015 Earnings Call (Chinese Language)
Participant PIN Code    770426#

A telephone replay will be available for thirty days starting immediately after the call at 3060 0238 (Hong Kong), +1-866-345-5132 (International), 1080-0265-2561 (Southern China) or 1080-0650-0588 (Northern China). The conference reference number is 216009#.

A live webcast of the conference call will be available at https://asia.anywhereconference.com. Use the Web Login: 312216009 and PIN Code: 770426 to access the live webcast. A replay of the conference call will be available at Noah’s investor relations website under the Events & Presentations section at http://ir.noahwm.com.

 

7


DISCUSSION OF NON-GAAP FINANCIAL MEASURES:

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures is set forth in the table captioned “Reconciliation of GAAP to Non-GAAP Results” below.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

When evaluating the Company’s operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income, non-GAAP income per diluted ADS and non-GAAP net margin provides important supplemental information to investors regarding financial and business trends relating to the Company’s financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options in the periods presented. The Company utilized the non-GAAP financial results to make financial results comparable period to period and to better understand its historical business operations.

ABOUT NOAH HOLDINGS LIMITED

Founded in 2005, Noah Holdings Limited (NYSE: NOAH) is a leading wealth management services provider with a focus on global wealth investment and asset allocation services for high net worth individuals and enterprises in China. From its founding to June 30, 2015, Noah has distributed over US$38.9 billion of wealth management products. As of June 30, 2015, Noah had assets under management of US$10.4 billion.

Noah distributes a wide array of wealth management products, including fixed income products, private equity fund products, mutual fund products and insurance products. Noah also manages private equity funds, real estate funds, hedge funds, and other assets through Gopher Asset Management. In addition, in the second quarter of 2014, the Company launched a proprietary internet finance platform to provide financial products and services to white-collar professionals and enterprise clients in China. Noah delivers customized financial solutions to clients through a network of 953 relationship managers across 112 branches and sub-branches in 64 cities in China, and serves the international investment needs of its clients through a wholly owned subsidiary in Hong Kong. The Company’s wealth management business had 81,939 registered clients as of June 30, 2015.

Noah has won numerous awards, including Forbes’ Best Potential Business in China award in 2015, STCN’s Best Third Party Wealth Management Company award in 2014, Hurun Report’s Popular Independent Wealth Management Institution award in 2013 and 2014, and Deloitte’s Technology Fast 500 Asia Pacific award in 2013.

For more information please visit Noah at www.noahwm.com.

 

8


Foreign Currency Translation

This release contains translations of certain Renminbi (“RMB”) amounts into U.S. dollar (“US$”). Assets and liabilities are translated at the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on June 30, 2015, which was US$1.00 to RMB6.2000. Equity accounts are translated at historical exchange rates. Revenues, expenses, gains and losses are translated using the average of the exchange rates set forth in the H.10 statistical release of the Federal Reserve Board for the three months ended June 30, 2015, which was US$1.00 to RMB6.2029. Translation adjustments are reported as cumulative translation adjustments and are a separate component of other comprehensive income. No representation is intended to imply that the RMB amounts could have been, or could be, converted, realized, or settled into US$ at that rate or any other rate.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the outlook for 2015 and quotations from management in this announcement, as well as Noah’s strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industry; its ability to attract and retain quality employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industry in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under applicable law.

 

9


Contacts:

Noah Holdings Limited

ir@noahwm.com

— FINANCIAL AND OPERATIONAL TABLES FOLLOW —

 

10


Noah Holdings Limited

Condensed Consolidated Balance Sheets

(In U.S. dollars)

(unaudited)

 

     As of  
     March 31,
2015
     June 30,
2015
 
     $      $  

Assets

     

Current assets:

     

Cash and cash equivalents

     274,749,812         251,883,093   

Restricted cash

     161,316         161,290   

Short-term investments

     74,421,069         133,088,055   

Accounts receivable, net of allowance for doubtful accounts of nil at March 31, 2015 and June 30, 2015

     21,301,387         34,349,714   

Loans receivable

     7,290,450         9,958,993   

Deferred tax assets

     3,379,741         3,524,609   

Amounts due from related parties

     33,465,479         35,040,481   

Other current assets

     12,561,226         14,691,017   
  

 

 

    

 

 

 

Total current assets

     427,330,480         482,697,252   

Long-term investments

     29,881,073         25,970,160   

Investment in affiliates

     38,095,239         43,631,358   

Property and equipment, net

     15,495,178         17,521,403   

Non-current deferred tax assets

     2,206,652         2,186,726   

Other non-current assets

     2,324,841         2,447,791   
  

 

 

    

 

 

 

Total Assets

     515,333,463         574,454,690   
  

 

 

    

 

 

 

Liabilities and Equity

     

Current liabilities:

     

Accrued payroll and welfare expenses

     34,090,116         51,241,141   

Income tax payable

     12,269,189         10,174,139   

Amounts due to related parties

     236         252   

Deferred revenues

     15,598,399         16,994,631   

Other current liabilities

     30,556,280         39,296,687   
  

 

 

    

 

 

 

Total current liabilities

     92,514,220         117,706,850   

Non-current uncertain tax position liabilities

     1,794,380         1,794,215   

Convertible notes

     80,000,000         80,000,000   

Other non-current liabilities

     5,791,812         7,921,589   
  

 

 

    

 

 

 

Total Liabilities

     180,100,412         207,422,654   

Equity

     335,233,051         367,032,036   
  

 

 

    

 

 

 

Total Liabilities and Equity

     515,333,463         574,454,690   
  

 

 

    

 

 

 

 

11


Noah Holdings Limited

Condensed Consolidated Income Statements

(In U.S. dollars, except for ADS data, per ADS data and percentages)

(unaudited)

 

     Three months ended     Change  
     June 30,     June 30,    
     2014     2015    
     $     $        

Revenues:

      

Third-party revenues

      

One-time commissions

     13,111,433        16,818,672        28.3

Recurring service fees

     14,302,852        15,836,187        10.7

Other service fees

     1,370,952        19,958,882        1355.8
  

 

 

   

 

 

   

 

 

 

Total third-party revenues

     28,785,237        52,613,741        82.8

Related party revenues

      

One-time commissions

     11,070,474        20,945,933        89.2

Recurring service fees

     23,585,064        24,264,855        2.9

Other service fees

     12,081,123        365,734        (97.0 %) 
  

 

 

   

 

 

   

 

 

 

Total related party revenues

     46,736,661        45,576,522        (2.5 %) 

Total revenues

     75,521,898        98,190,263        30.0

Less: business taxes and related surcharges

     (4,077,767     (5,027,313     23.3
  

 

 

   

 

 

   

 

 

 

Net revenues

     71,444,131        93,162,950        30.4
  

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

      

Compensation and benefits

      

Relationship manager compensation

     (13,595,563     (22,951,171     68.8

Performance fee compensation

     (3,536,240     (1,160,753     (67.2 %) 

Other compensation

     (15,898,647     (25,311,301     59.2
  

 

 

   

 

 

   

 

 

 

Total compensation and benefits

     (33,030,450     (49,423,225     49.6

Selling expenses

     (5,430,444     (8,787,090     61.8

General and administrative expenses

     (4,716,227     (5,069,950     7.5

Other operating expenses

     (838,877     (3,332,854     297.3

Government subsidies

     862,745        4,632,926        437.0
  

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     (43,153,253     (61,980,193     43.6
  

 

 

   

 

 

   

 

 

 

Income from operations

     28,290,878        31,182,757        10.2
  

 

 

   

 

 

   

 

 

 

Other income:

      

Interest income

     1,527,263        1,449,198        (5.1 %) 

Interest expenses

     —          (649,884     0.0

Investment income

     1,247,554        2,012,734        61.3

Other income

     23,982        31,156        29.9
  

 

 

   

 

 

   

 

 

 

Total other income

     2,798,799        2,843,204        1.6
  

 

 

   

 

 

   

 

 

 

Income before taxes and loss from equity in affiliates

     31,089,677        34,025,961        9.4

Income tax expense

     (7,706,562     (7,405,406     (3.9 %) 

Income from equity in affiliates

     647,103        944,270        45.9
  

 

 

   

 

 

   

 

 

 

Net income

     24,030,218        27,564,825        14.7

Less: net income attributable to non-controlling Interests

     1,158,911        262,808        (77.3 %) 
  

 

 

   

 

 

   

 

 

 

Net income attributable to Noah shareholders

     22,871,307        27,302,017        19.4
  

 

 

   

 

 

   

 

 

 

Income per ADS, basic

     0.41        0.49        19.5

Income per ADS, diluted

     0.41        0.46        12.2

Margin analysis:

      

Operating margin

     39.6     33.5     (15.5 %) 

Net margin

     33.6     29.6     (12.0 %) 

Weighted average ADS equivalent: [1]

      

Basic

     55,668,048        56,248,968        1.0

Diluted

     56,379,038        60,565,019        7.4

ADS equivalent outstanding at end of period

     55,748,158        56,313,035        1.0

 

[1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs.

 

12


Noah Holdings Limited

Condensed Comprehensive Income Statements

(In U.S. dollars)

(unaudited)

 

     Three months ended     Change  
     June 30,      June 30,    
     2014      2015    
     $      $        

Net income

     24,030,218         27,564,825        14.7

Other comprehensive income, net of tax:

       

Foreign currency translation adjustments

     539,010         (70,414     (113.1 %) 

Fair value fluctuation of available for sale investment (after tax)

     47,801         (328,616     (787.5 %) 
  

 

 

    

 

 

   

 

 

 

Comprehensive income

     24,617,029         27,165,795        10.4

Less: Comprehensive income attributable to non-controlling interests

     1,188,986         306,992        (74.2 %) 
  

 

 

    

 

 

   

 

 

 

Comprehensive income attributable to Noah shareholders

     23,428,043         26,858,803        14.6
  

 

 

    

 

 

   

 

 

 

 

13


Noah Holdings Limited

Supplemental Information

(unaudited)

 

     As of      Change  
     June 30, 2014      June 30, 2015     

Number of registered clients

     60,801         81,939         34.8

Number of relationship managers

     690         953         38.1

Number of cities

     57         64         12.3

 

     Three months ended  
     June 30,
2014
     June 30,
2015
     Change     June 30,
2015*
     Change  
     (in millions of RMB, except number of active clients and percentages)  

Number of active clients

     3,538         6,101         72.4     5,412         53.0

Transaction value:

             

Fixed income products

     11,701         5,746         (50.9 %)      5,746         (50.9 %) 

Private equity fund products

     5,328         9,874         85.3     9,874         85.3

Secondary market equity fund products

     519         20,858         3917.2     12,647         2335.8

Other products, including mutual fund products, and insurance products

     642         44         (93.1 %)      44         (93.1 %) 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total transaction value

     18,190         36,522         100.8     28,311         55.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average transaction value per client

     5.14         5.99         16.4     5.23         1.7

 

* Excluding the impact of US$1.3 billion (approximately RMB8.2 billion) IPO fund products.

 

14


Noah Holdings Limited

Segment Condensed Income Statements

(In U.S. dollars, except for ADS data, per ADS data and percentages)

(unaudited)

 

     Three months ended June 30, 2014  
     Wealth
Management
Business
    Asset
Management
Business
    Internet
Finance
    Total  
     $     $     $     $  

Revenues:

        

Third-party revenues

        

One-time commissions

     13,111,433        —          —          13,111,433   

Recurring service fees

     10,704,377        3,598,475        —          14,302,852   

Other service fees

     749,630        127,743        493,579        1,370,952   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total third-party revenues

     24,565,440        3,726,218        493,579        28,785,237   
  

 

 

   

 

 

   

 

 

   

 

 

 

Related party revenues

        

One-time commissions

     11,070,474        —          —          11,070,474   

Recurring service fees

     14,960,811        8,619,386        4,867        23,585,064   

Other service fees

     126,846        11,954,277        —          12,081,123   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total related party revenues

     26,158,131        20,573,663        4,867        46,736,661   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     50,723,571        24,299,881        498,446        75,521,898   

Less: business taxes and related surcharges

     (2,784,075     (1,266,033     (27,659     (4,077,767
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     47,939,496        23,033,848        470,787        71,444,131   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

        

Compensation and benefits

        

Relationship manager compensation

     (13,595,563     —          —          (13,595,563

Performance Fee Compensation

     —          (3,536,240     —          (3,536,240

Other compensation

     (9,618,185     (5,106,497     (1,173,965     (15,898,647
  

 

 

   

 

 

   

 

 

   

 

 

 

Total compensation and benefits

     (23,213,748     (8,642,737     (1,173,965     (33,030,450

Selling expenses

     (4,938,062     (459,934     (32,448     (5,430,444

General and administrative expenses

     (2,719,979     (1,771,453     (224,795     (4,716,227

Other operating expenses

     (635,786     (24,558     (178,533     (838,877

Government subsidies

     752,562        110,183        —          862,745   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     (30,755,013     (10,788,499     (1,609,741     (43,153,253
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     17,184,483        12,245,349        (1,138,954     28,290,878   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Noah Holdings Limited

Segment Condensed Income Statements

(In U.S. dollars, except for ADS data, per ADS data and percentages)

(unaudited)

 

     Three months ended June 30, 2015  
     Wealth
Management
Business
    Asset
Management
Business
    Internet
Finance
    Total  
     $     $     $     $  

Revenues:

        

Third-party revenues

        

One-time commissions

     16,800,132        18,540        —          16,818,672   

Recurring service fees

     13,472,567        2,363,620        —          15,836,187   

Other service fees

     12,581,482        4,535,079        2,842,321        19,958,882   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total third-party revenues

     42,854,181        6,917,239        2,842,321        52,613,741   
  

 

 

   

 

 

   

 

 

   

 

 

 

Related party revenues

        

One-time commissions

     20,945,933        —          —          20,945,933   

Recurring service fees

     12,977,040        11,287,815        —          24,264,855   

Other service fees

     —          361,645        4,089        365,734   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total related party revenues

     33,922,973        11,649,460        4,089        45,576,522   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     76,777,154        18,566,699        2,846,410        98,190,263   

Less: business taxes and related surcharges

     (4,082,383     (874,684     (70,246     (5,027,313
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     72,694,771        17,692,015        2,776,164        93,162,950   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

        

Compensation and benefits

        

Relationship manager compensation

     (21,796,011     (368,037     (787,123     (22,951,171

Performance fee compensation

     —          (1,160,753     —          (1,160,753

Other compensation

     (14,949,864     (6,573,459     (3,787,978     (25,311,301
  

 

 

   

 

 

   

 

 

   

 

 

 

Total compensation and benefits

     (36,745,875     (8,102,249     (4,575,101     (49,423,225

Selling expenses

     (7,193,953     (755,721     (837,416     (8,787,090

General and administrative expenses

     (2,584,069     (1,471,388     (1,014,493     (5,069,950

Other operating expenses

     (912,887     (939,682     (1,480,285     (3,332,854

Government subsidies

     2,066,049        2,566,877        —          4,632,926   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     (45,370,735     (8,702,163     (7,907,295     (61,980,193
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     27,324,036        8,989,852        (5,131,131     31,182,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

16


Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In U.S. dollars, except for ADS data and percentages)

(unaudited)

 

     Three months ended  
     June 30,     June 30,     Change  
     2014     2015    
     $     $        

Net margin

     33.6     29.6     (12.0 %) 

Adjusted net margin (non-GAAP)*

     36.1     33.5     (7.3 %) 

Net income attributable to Noah shareholders

     22,871,307        27,302,017        19.4

Adjustment for share-based compensation related to:

      

Share options

     479,049        1,758,975        267.2

Restricted shares

     1,287,005        1,842,274        43.1
  

 

 

   

 

 

   

 

 

 

Adjusted net income attributable to Noah Shareholders (non-GAAP)*

     24,637,361        30,903,266        25.4

Net income attributable to Noah shareholders per ADS, diluted

     0.41        0.46        12.2

Adjusted net income attributable to Noah shareholders per ADS, diluted (non-GAAP)*

     0.44        0.51        15.9

 

* The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments.

 

17