Form 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

Commission File Number 001-36202

 

 

NAVIGATOR HOLDINGS LTD.

(Exact name of Registrant as specified in its Charter)

 

 

21 Palmer Street

London, SW1H 0AD

United Kingdom

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1). Yes  ¨    No  x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7). Yes  ¨    No  x

 

 

 


Table of Contents

NAVIGATOR HOLDINGS LTD.

REPORT ON FORM 6-K FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2014

INDEX

 

     PAGE  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     2   

Quantitative and Qualitative Disclosures About Market Risk

     10   

Important Information Regarding Forward-Looking Statements

     11   

Unaudited Condensed Consolidated Financial Statements

  

Unaudited Consolidated Balance Sheets as of December 31, 2013 and March 31, 2014

     F-1   

Unaudited Consolidated Statements of Income for the three months ended March 31, 2013 and March  31, 2014

     F-2   

Unaudited Consolidated Statements of Comprehensive Income for the three months ended March  31, 2013 and March 31, 2014

     F-3   

Unaudited Consolidated Statements of Shareholders’ Equity for the year ended December  31, 2013 and the three months ended March 31, 2014

     F-4   

Unaudited Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and March  31, 2014

     F-5   

Notes to Unaudited Condensed Consolidated Financial Statements

     F-6   

SIGNATURES

  

 

1


Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, all references in this report to “Navigator Holdings,” “our,” “we,” “us” and the “Company” refer to Navigator Holdings PLC, an Isle of Man corporation, with regard to all periods prior to its redomiciliation in the Republic of the Marshall Islands, and to Navigator Holdings Ltd., a Marshall Islands corporation, with regard to all periods after its redomiciliation in the Republic of the Marshall Islands. All references in this report to our wholly-owned subsidiary “Navigator Gas L.L.C.” refer to Navigator Gas Transport PLC, an Isle of Man corporation, with regard to all periods prior to its redomiciliation in the Republic of the Marshall Islands, and to Navigator Gas L.L.C., a Marshall Islands limited liability company, with regard to all periods after its redomiciliation in the Republic of the Marshall Islands. As used in this report, unless the context indicates or otherwise requires, references to “our fleet” or “our vessels” (A) include (i) 23 vessels we owned as of March 31, 2014, or “our owned vessels,” (ii) four newbuildings expected to be delivered from Jiangnan Shipyard (Group) Co. Ltd. in China, or “Jiangnan,” between June and October of 2014, or the “2014 newbuildings,” (iii) four newbuildings expected to be delivered from Jiangnan between March and December of 2015, or the “2015 newbuildings” and (iv) two newbuildings expected to be delivered from Jiangnan in March and April 2016, or the “2016 newbuildings”; and (B) exclude (i) the chartered-in vessel that we have chartered-in through December 2014 and (ii) three newbuildings that are subject to options that we have exercised with Jiangnan and we expect will be delivered in 2016, or the “option newbuldings.” As used in this report, (i) “WLR” refers to WL Ross & Co. LLC and (ii) the “WLR Group” refers to WLR and certain of its affiliated investment funds owning shares of our common stock, collectively.

This section should be read in conjunction with the interim financial statements and notes thereto presented elsewhere in this report, as well as the historical consolidated financial statements and notes thereto of Navigator Holdings Ltd. included in our Annual Report on Form 20-F for the year ended December 31, 2013. The financial statements have been prepared in accordance with generally accepted accounting principles in the United States and are presented in U.S. Dollars unless otherwise indicated.

Overview

We are the owner and operator of the world’s largest fleet of handysize liquefied gas carriers. We provide international and regional seaborne transportation services of liquefied petroleum gas, or “LPG,” petrochemical gases and ammonia for energy companies, industrial users and commodity traders. These gases are transported in liquefied form, by applying cooling and/or pressure, to reduce volume by up to 900 times depending on the cargo, making their transportation more efficient and economical.

On November 26, 2013, we completed our initial public offering, or “IPO,” of 13,800,000 shares of our common stock at $19.00 per share, including the full exercise by the underwriters of their option to purchase an additional 1,800,000 shares of common stock from the selling stockholders. We offered 9,030,000 shares of common stock and certain selling stockholders offered 4,770,000 shares of common stock. We received net proceeds of approximately $156.4 million, after deducting underwriting discounts and expenses, from our sale of 9,030,000 shares in the offering.

Recent Developments

On April 17, 2014, we exercised our option to build an additional three 35,000 cubic meter ethylene/ethane capable semi-refrigerated liquefied gas carriers, in addition to the one vessel of the same size already under construction. The three additional vessels will be built at Jiangnan Shipyard in China for $78.4 million each. Following our exercise of the option to build three additional vessels, we have thirteen vessels in our newbuilding program, four of which are scheduled for delivery in late 2014, four in 2015 and five in 2016.

Factors Affecting Comparability

You should consider the following factors when evaluating our historical financial performance and assessing our future prospects:

 

    We have been and are significantly increasing our fleet size. Our historical financial performance and future prospects have been and will be significantly impacted by the increasing size of our fleet.

 

    Historical Fleet Size. Our historical financial statements for the three months ended March 31, 2013, reflect the results of operations of a weighted average fleet size of 14.5 vessels, resulting in 15 vessels at March 31, 2013, three of which were then recent deliveries from the 11 A.P. Møller handysize fleet. We took delivery of all 11 of the A.P. Møller vessels during 2013, bringing our total fleet size to 24 by December 31, 2013 and we maintained that number throughout the three months ended March 31, 2014.

 

    Future Fleet Size. We have entered into agreements to acquire thirteen newbuilding liquefied gas carriers, with four handysize vessel to be delivered during 2014, four handysize vessels in 2015, one handysize vessels and four 35,000 cbm vessels in 2016. Furthermore, the time charter relating to our chartered-in vessel currently terminates in December 2014, after which such vessel will no longer contribute to our results of operations unless we extend the charter-in relationship.

Given the variability in operating vessels in our fleet, our historical financial statements reflect, and in the future will reflect, significantly different levels of ownership and operating days as well as different levels of voyage expenses, vessel operating expenses, interest expense and other related costs.

 

    We will incur additional general administration costs and other corporation expenses. We will continue to incur additional costs as a result of being a publicly-traded corporation, including costs associated with annual reports to shareholders and SEC filings, investor relations and NYSE annual listing fees. We may also grant equity compensation that would result in an expense to us.

 

    We will have different financing arrangements. We have entered into secured term loan facilities and issued senior unsecured notes to finance the acquisitions of vessels and the construction of newbuildings. Please read “—Secured Term Loan Facilities” and “—Senior Unsecured Bonds.” We may enter into additional lending arrangements for the newbuildings currently not subject to a loan facility.

 

2


Table of Contents

Results of Operations

Three Months Ended March 31, 2014 Compared to Three Months Ended March 31, 2013

The following table compares our operating results for the three months ended March 31, 2013 and 2014:

 

     Three Months
Ended

March 31, 2013
    Three Months
Ended

March 31, 2014
    Percentage
Change
 
     (in thousands, except percentages)  

Operating revenue

   $ 42,313      $ 69,826        65.0

Operating expenses:

      

Address and brokerage commissions

     1,120        1,485        32.6

Voyage expenses

     7,723        9,886        28.0

Charter-in costs

     1,375        2,100        52.7

Vessel operating expenses

     9,591        17,261        80.0

Depreciation and amortization

     7,146        11,049        54.6

General administration costs

     1,398        2,725        94.9

Other corporate expenses

     445        459        3.1
  

 

 

   

 

 

   

Total operating expenses

   $ 28,798      $ 44,965        56.1
  

 

 

   

 

 

   

Operating income

   $ 13,515      $ 24,861        84.0

Interest expense

     (5,797     (7,850     35.4

Interest income

     33        92        178.8
  

 

 

   

 

 

   

Income before income taxes

   $ 7,751      $ 17,103        120.7

Income taxes

     133        221        66.2
  

 

 

   

 

 

   

Net income

   $ 7,618      $ 16,882        121.6
  

 

 

   

 

 

   

Operating Revenue. Operating revenue increased by 65.0% to $69.8 million for the three months ended March 31, 2014, from $42.3 million for the three months ended March 31, 2013. This increase was primarily due to:

 

    an increase in operating revenue of approximately $25.0 million attributable to an increase in the weighted average number of vessels from 14.5 to 24.0, or 65.5%, for the three months ended March 31, 2014, and a corresponding increase in vessel ownership days by 859 days, or 66.0%, for the three months ended March 31, 2014, as compared to the three months ended March 31, 2013;

 

    a small increase in operating revenue of approximately $0.3 million attributable to improved average monthly charter rates, which rose to an average of approximately $871,385 per vessel per calendar month ($28,648 per day) for the three months ended March 31, 2014, as compared to an average of approximately $866,850 per vessel per calendar month ($28,492 per day) for the three months ended March 31, 2013; and

 

    a negligible increase in operating revenue attributable to an increase in fleet utilization from 96.8% during the three months ended March 31, 2013 to 96.9% during the three months ended December 31, 2014.

 

    an increase in operating revenue of approximately $2.2 million relating to a relative increase in the number of voyage charters to time charters during the three months ended March 31, 2014 compared to the three months ended March 31, 2013.

 

3


Table of Contents

The following table presents selected operating data for the three months ended March 31, 2014 and 2013, which we believe is useful in understanding our operating revenue:

 

     Three Months
Ended

March 31, 2013
    Three Months
Ended

March 31, 2014
 

Fleet Data:

    

Weighted average number of vessels

     14.5        24.0   

Ownership days

     1,301        2,160   

Available days

     1,254        2,160   

Operating days

     1,214        2,092   

Fleet utilization

     96.8     96.9

Average daily time charter equivalent rate

   $ 28,492      $ 28,648   

Address and Brokerage Commissions. Address and brokerage commissions increased by 32.6% to $1.5 million for the three months ended March 31, 2014, from $1.1 million for the three months ended March 31, 2013 as the number of vessels in our fleet, and consequently operating revenue on which it is based, increased.

Voyage Expenses. Voyage expenses increased by 28.0% to $9.9 million for the three months ended March 31, 2014, from $7.7 million for the three months ended March 31, 2013. This increase was primarily due to the significant increase in our fleet size, and the consequential increased number of voyage charters undertaken during the three months ended March 31, 2014.

Charter-in Costs. Charter-in costs increased by 52.7% to $2.1 million for the three months ended March 31, 2014, from $1.4 million for the three months ended March 31, 2013. This increase is primarily related to the chartered in vessel being in drydock during 2013, when no charter-in costs were incurred, compared to being in operation for the entire three months ended March 31, 2014.

Vessel Operating Expenses. Vessel operating expenses increased by 80.0% to $17.3 million for the three months ended March 31, 2014, from $9.6 million for the three months ended March 31, 2013. Vessel operating expenses increased by $664 per day, or 8.7%, to $8,333 per vessel per day for the three months ended March 31, 2014, compared to $7,669 per vessel per day for the three months ended March 31, 2013. These increases were primarily due to additional costs on our ethylene vessels and particularly low operating expenses incurred in the first three months of 2013.

Depreciation and Amortization. Depreciation and amortization expense increased by 54.6% to $11.0 million for the three months ended March 31, 2014, from $7.1 million for the three months ended March 31, 2013. This increase was primarily due to an increase in our fleet size. Depreciation and amortization expense included amortization of capitalized drydocking costs of $0.9 million for the three months ended March 31, 2014, and $0.6 million for the three months ended March 31, 2013.

Other Operating Results

General Administration Costs. General administration costs increased by 94.9% to $2.7 million for the three months ended March 31, 2014, from $1.4 million for the three months ended March 31, 2013, primarily due to additional costs attributable to enlarged operations associated with fleet expansion and additional costs associated with being a publicly-traded corporation.

Other Corporate Expenses. Other corporate expenses increased by 3.1% to $0.5 million for the three months ended March 31, 2014, from $0.4 million for the three months ended March 31, 2013.

Interest Expense. Interest expense increased to $7.8 million for the three months ended March 31, 2014, from $5.8 million for the three months ended March 31, 2013. This increase was primarily due to increased interest expense and finance charges for our entry into an additional secured term loan facility in February 2013 to facilitate the acquisition of the fleet of 11 handysized vessels from A.P. Møller.

Interest Income. Interest income increased to $92,018 for the three months ended March 31, 2014, from $33,528 for the three months ended March 31, 2013. The increase in interest income for the three months ended March 31, 2014, was primarily due to interest generated on unapplied proceeds from our initial public offering.

 

4


Table of Contents

Income Taxes. Income tax relates to taxes on our subsidiaries incorporated in the United Kingdom and Singapore. Our United Kingdom subsidiary earns management and other fees from fellow subsidiary companies, and our Singaporean subsidiary earns interest payments from Indonesia, where the main corporate tax rates are 24% and 17%, respectively. For the three months ended March 31, 2014, we incurred taxes of $221,024 as compared to taxes for the three months ended March 31, 2013 of $132,800.

 

  Liquidity and Capital Resources

Liquidity and Cash Needs

Our primary uses of funds have been capital expenditures for the construction of vessels, repayments of bank loans, voyage expenses, vessel operating expenses, general and administrative costs, expenditures incurred in connection with ensuring that our vessels comply with international and regulatory standards and financing expenses. Our primary sources of funds have been cash from operations. We are required to maintain certain minimum liquidity amounts in order to comply with our various debt instruments. Please see “—Secured Term Loan Facilities.”

In addition to operating expenses, our medium-term and long-term liquidity needs primarily relate to the construction of newbuild vessels and potential future acquisitions. We have agreed to purchase 13 newbuildings for an aggregate of $737.8 million, which is comprised of the four 2014 newbuildings from Jiangnan Shipyard, China for $49.9 million per vessel, the four 2015 newbuildings from Jiangnan for an average of $45.5 million per vessel and the five 2016 newbuildings from Jiangnan, one vessel for $44.0 million, one for $77.4 million and three vessels for $78.4 million each. As of March 31, 2014, we had made aggregate payments to Jiangnan of $79.6 million.

We expect to finance the remaining construction prices of the 2014 newbuildings through previously issued equity and borrowings under our current senior term loan facilities. We expect to finance the purchase price of the 2015 newbuildings, the 2016 newbuildings and any additional future acquisitions either through previously issued equity, internally generated funds, debt financings, the issuance of additional equity securities or a combination of these forms of financing. We anticipate that our primary sources of funds for our long-term liquidity needs will be from cash from operations and/or debt or equity financings. We believe that these sources of funds will be sufficient to meet our liquidity needs for the foreseeable future.

Ongoing Capital Expenditures.

Liquefied gas transportation is a capital-intensive business, requiring significant investment to maintain an efficient fleet and to stay in regulatory compliance. We are required to drydock each vessel once every five years until it reaches 15 years of age, after which we are required to drydock the applicable vessel every two and one-half to three years. Drydocking each vessel takes approximately 20-30 days. Drydocking days generally include approximately 5-10 days of travel time to and from the drydocking shipyard and approximately 15-20 days of actual drydocking time. Six of our vessels will require to enter drydock during 2014.

We spend significant amounts of funds for scheduled drydocking (including the cost of classification society surveys) of each of our vessels. As our vessels age and our fleet expands, our drydocking expenses will increase. We estimate the current cost of the initial five-year drydocking of one of our vessels is approximately $650,000, the ten-year drydocking cost is approximately $1.2 million and the 15-year drydocking cost is approximately $1.5 million. Ongoing costs for compliance with environmental regulations are primarily included as part of our drydocking and classification society survey costs, with a balance included as a component of our operating expenses. We are not aware of any regulatory changes or environmental liabilities that we expect to have a material impact on our current or future results of operations. Over the long term, we will be required to make substantial capital expenditures to preserve the operating capacity of, and to grow, our fleet.

 

5


Table of Contents

Cash Flows

The following table summarizes our cash and cash equivalents provided by (used in) operating, financing and investing activities for the periods presented:

 

     Three Months
Ended

March 31, 2013
    Three Months
Ended

March 31, 2014
 
     (in thousands)  

Net cash provided by operating activities

   $ 17,830      $ 32,151   

Net cash used in investing activities

     (128,792     (22,649

Net cash provided / (used) by financing activities

     63,519        (15,518

Net decrease in cash and cash equivalents

     (47,443     (6,016

Operating Cash Flows. Net cash provided by operating activities for the three months ended March 31, 2014, increased to $32.2 million, from $17.8 million for the three months ended March 31, 2013, an increase of 80.3%. This $14.4 million increase in net cash provided by operating activities for the three months ended March 31, 2014 compared to the three months ended March 31, 2013, was primarily due to increases in net revenue referred to above and by movements in working capital.

Net cash flow from operating activities depends upon repairs and maintenance activity, acquisitions and dispositions, foreign currency rates, changes in interest rates, fluctuations in working capital balances and charter rates attainable.

Investing Cash Flows. Net cash used in investing activities of $22.6 million for the three months ended March 31, 2014, primarily represents $21.5 million for payments made to Jiangnan shipyard, representing a second installment on two 2015 newbuildings, and an initial 10% installment payment on the two 2016 newbuildings, a handysize vessel and a 35,000 cbm newbuilding.

Net cash used in investing activities of $128.8 million for the three months ended March 31, 2013, primarily consists of $123.5 million for the acquisition of three of the 11 vessels acquired from A.P. Møller and $5.2 million representing a second installment payment for two of the four 2014 newbuildings.

Financing Cash Flows. Net cash used in financing activities was $15.5 million for the three months ended March 31, 2014, primarily consisting of loan repayments under the term loan facilities.

Net cash provided by financing activities was $63.5 million for the three months ended March 31, 2013, consisting of $75.0 million from the issuance of common stock to the WLR Group and others, offset by $6.7 million in loan repayments and payment of financing costs of $4.7 million.

Secured Term Loan Facilities

General. Navigator Gas L.L.C., our wholly-owned subsidiary, and certain of our vessel-owning subsidiaries have entered into a series of secured term loan facilities beginning in April 2011, or the “April 2011 secured term loan facility,” in April 2012, or the “April 2012 secured term loan facility,” in February 2013, or the “February 2013 secured term loan facility,” and in April 2013, or the “April 2013 secured term loan facility.” Collectively, we refer to the debt thereunder as our “secured term loan facilities.” Proceeds of the loans under our secured term loan facilities may be used to finance newbuildings, acquisitions and for general corporate purposes. The full commitment amounts have been drawn under the April 2011 secured term loan facility, the April 2012 secured term loan facility and the February 2013 secured term loan facility. The full $120.0 million under the April 2013 secured term loan facility is available to be drawn to fund the 2014 newbuilding vessels. We are the guarantor under each of the secured term loan facilities.

Fees and Interest. We paid arrangement and agency fees at the time of the closing of our secured term loan facilities. Agency fees are due annually. Interest on amounts drawn is payable at a rate of U.S. LIBOR plus a bank margin, for interest periods of one, three or six months or longer if agreed by all lenders.

 

6


Table of Contents

Term and Facility Limits

April 2011 Secured Term Loan Facility. The April 2011 secured term loan facility has a term of six years with a maximum principal amount of $80.0 million. The April 2011 secured term loan facility is a delayed draw facility with an availability period that ended December 27, 2012. The aggregate fair market value of the collateral vessels must be no less than 130% of the aggregate outstanding borrowings under the facility. Interest on amounts drawn is payable at a rate of U.S. LIBOR plus 300 basis points per annum.

April 2012 Secured Term Loan Facility. The April 2012 secured term loan facility has a term of five years with a maximum principal amount of up to $180.0 million. The April 2012 secured term loan facility is a delayed draw facility with an availability period that ended December 31, 2012. The aggregate fair market value of the collateral vessels must be no less than 135% of the aggregate outstanding borrowings under the facility. Interest on amounts drawn is payable at a rate of U.S. LIBOR plus 337.5 basis points per annum.

February 2013 Secured Term Loan Facility. The February 2013 secured term loan facility has a term of five years with a maximum principal amount of up to the lesser of (i) $270.0 million and (ii) 60% of the fair market value of the collateral vessels. The February 2013 secured term loan facility is a delayed draw facility with an availability period that ended December 31, 2013. Advances under facility were upon the delivery of the A.P. Møller vessels. The aggregate fair market value of the collateral vessels must be no less than 135% of the aggregate outstanding borrowings under the facility. Interest on amounts drawn is payable at a rate of U.S. LIBOR plus 350 basis points per annum.

April 2013 Secured Term Loan Facility. The April 2013 secured term loan facility has a term of six years from the loan drawdown date with a maximum principal amount of up to $120.0 million. The April 2013 secured term loan facility is a delayed draw facility with the last availability period ending June 8, 2015. Proceeds of the loans under the April 2013 secured term loan facility will be used to finance our four 2014 newbuildings. The aggregate fair market value of the collateral vessels must be no less than 135% of the aggregate outstanding borrowings under the facility. Interest on amounts drawn is payable at a rate of U.S. LIBOR plus 350 basis points per annum.

Prepayments/Repayments. The borrowers may voluntarily prepay indebtedness under our secured term loan facilities at any time, without premium or penalty, in whole or in part upon prior written notice to the facility agent, subject to customary compensation for LIBOR breakage costs. The borrowers may not reborrow any amount that has been so prepaid.

The loans will be subject to quarterly amortization repayments beginning three months after the initial borrowing date or delivery dates of the newbuildings, as applicable. Any remaining outstanding principal amount must be repaid on the expiration date of the facilities.

The borrowers are also required to deliver semi-annual compliance certificates, which include valuations of the vessels securing the applicable facility from an independent ship broker. Upon delivery of the valuation, if the market value of the collateral vessels is less than 130% of the outstanding indebtedness under the April 2011 facility or 135% of the outstanding indebtedness under the other facilities, the borrowers must either provide additional collateral or repay any amount in excess of 130% or 135% of the market value of the collateral vessels, as applicable.

Financial Covenants. The secured term loan facilities contain financial covenants requiring the borrowers, among other things, to ensure that:

 

  the ratio of Net Debt to Total Capitalization (each as defined in the applicable secured term loan facility) is no greater than 0.60 to 1.00;

 

  the borrowers have liquidity (including undrawn available lines of credit with a maturity exceeding 12 months) of no less than (i) between $10.0 million and $25 million, as applicable, or (ii) 5% of Net Debt or total debt, as applicable, whichever is greater;

 

7


Table of Contents
  the ratio of EBITDA to Interest Expense (each as defined in the applicable secured term loan facility), on a trailing four quarter basis, is no less than 3.00 to 1.00;

 

  the borrower must maintain a minimum ratio of shareholder equity to total assets of 30%; and

 

  the current assets of the borrower must exceed the current liabilities (excluding current liabilities attributable to the senior unsecured bonds or the senior term loans) at all times.

Restrictive Covenants. The secured term loan facilities provide that the borrowers may not pay dividends to us out of operating revenues generated by the vessels securing the indebtedness if an event of default has occurred or is continuing. The secured term loan facilities also limit the borrowers from, among other things, incurring indebtedness or entering into mergers and divestitures. The secured term loan facilities also contain general covenants that will require the borrowers to maintain adequate insurance coverage and to maintain their vessels. In addition, the secured term loan facilities include customary events of default, including those relating to a failure to pay principal or interest, a breach of covenant, representation and warranty, a cross-default to other indebtedness and non-compliance with security documents.

As of March 31, 2014, we were in compliance with all covenants under the secured term loan facilities, including with respect to the aggregate fair market value of our collateral vessels.

Senior Unsecured Bonds

General. On December 18, 2012, we issued senior unsecured bonds in an aggregate principal amount of $125.0 million with Norsk Tillitsmann ASA as the bond trustee. The proceeds of the senior unsecured bonds were used (i) in part to finance the acquisition of the A.P. Møller vessels and (ii) for general corporate purposes. The senior unsecured bonds are governed by Norwegian law and listed on the Nordic ABM which is operated and organized by Oslo Børs ASA.

Interest. Interest on the senior unsecured bonds is payable at a fixed rate of 9.0% per annum, calculated on a 360-day year basis. Interest is payable semi-annually on June 18 and December 18 of each year.

Maturity. The senior unsecured bonds mature in full on December 18, 2017.

Optional Redemption. We may redeem the senior unsecured bonds, in whole or in part, beginning December 18, 2015. Senior unsecured bonds redeemed from December 18, 2015 to December 17, 2016, shall be redeemed at 104% of par, senior unsecured bonds redeemed from December 18, 2016 to June 17, 2017, shall be redeemed at 102% of par and senior unsecured bonds redeemed from June 18, 2017, to the day prior to the maturity date, shall be redeemed at 101% of par.

Additionally, upon the occurrence of a “Change of Control Event” (as defined in the senior unsecured bond agreement), the holders of senior unsecured bonds have an option to force the issuer to repay such holder’s outstanding bonds at 101% of par.

Financial Covenants. The senior unsecured bond agreement contains financial covenants requiring us, among other things, to ensure that:

 

  we and our subsidiaries maintain a minimum liquidity of no less than the greater of (i) $12.5 million and (ii) 5% of Total Interest-Bearing Debt (as defined in the senior unsecured bond agreement);

 

  we and our subsidiaries maintain a positive working capital amount;

 

  we and our subsidiaries maintain an Interest Coverage Ratio (as defined in the senior unsecured bond agreement) of not less than 3.0;

 

  we and our subsidiaries maintain an Equity Ratio (as defined in the senior unsecured bond agreement) of at least 30%; and

 

  we and our subsidiaries ensure that the sum of the market value of (i) our vessels plus (ii) any amounts in any escrow account in favor of the bond trustee are at least 120% of the Total Interest-Bearing Debt.

 

8


Table of Contents

Our compliance with the covenants listed above is measured as of the end of each fiscal quarter, except for the final ratio, which is measured semi-annually on June 30 and December 31 of each year.

Restrictive Covenants. The senior unsecured bond agreement provides that we may declare dividends so long as such dividends do not exceed 50% of our consolidated net profits after taxes and we have an Equity Ratio of 35% after giving pro forma effect to such distribution. The senior unsecured bond agreement also limits us and our subsidiaries from, among other things, incurring additional indebtedness, entering into mergers and divestitures, engaging in transactions with affiliates or incurring any additional liens. In addition, the senior unsecured bond agreement includes customary events of default, including those relating to a failure to pay principal or interest, a breach of covenant, false representation and warranty, a cross-default to other indebtedness, the occurrence of a material adverse effect, or our insolvency or dissolution.

As of March 31, 2014, we were in compliance with all covenants under our senior unsecured bond agreement.

Tabular Disclosure of Contractual Obligations

The contractual obligations schedule set forth below summarizes our contractual obligations as of March 31, 2014.

 

     2014      2015      2016      2017      Thereafter      Total  
     (in thousands)  

Vessels under construction

   $ 168,316         165,350         89,364         —           —         $ 423,030   

Charter-in vessels

     6,300         —           —           —           —           6,300   

Secured term loan facilities and 9% senior unsecured bond issue

     45,563         50,850         50,850         279,024         134,010         560,297   

Office leases

     560         747         747         630         2,189         4,874   

Total contractual obligations

   $ 220,739       $ 216,947       $ 140,961       $ 279,654       $ 136,199       $ 994,501   

 

As part of our growth strategy, we will continue to consider strategic opportunities, including the acquisition of additional vessels. We may choose to pursue such opportunities through internal growth or joint ventures or business acquisitions. We intend to finance any future acquisitions through various sources of capital, including credit facilities, debt borrowings and the issuance of additional shares of common stock.

 

9


Table of Contents

Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk from changes in interest rates and foreign currency fluctuations, as well as inflation. We may in the future use interest rate swaps to manage interest rate risks, but will not use these financial instruments for trading or speculative purposes.

Interest Rate Risk

Historically, we have been subject to limited market risks relating to changes in interest rates because we did not have significant amounts of floating rate debt outstanding. Navigator Gas L.L.C., our wholly-owned subsidiary, and certain of our vessel-owning subsidiaries are parties to secured term loan facilities that bear interest at an interest rate of LIBOR plus 300 to 350 basis points. A variation in LIBOR of 100 basis points would result in a variation of $10,000 in annual interest paid on each $1.0 million of indebtedness outstanding under the secured term loan facilities.

We invest our surplus funds with reputable financial institutions, yielding higher returns than are available on overnight deposits in banks. These deposits have original maturities of no more than six months, in order to provide the Company with flexibility to meet all requirements for working capital and for capital investments.

We do not currently use interest rate swaps to manage the impact of interest rate changes on earnings and cash flows, but we may elect to do so in the future.

Foreign Currency Exchange Rate Risk

Our primary economic environment is the international shipping market. This market utilizes the U.S. Dollar as its functional currency. Consequently, virtually all of our revenues are in U.S. Dollars. Our expenses, however, are in the currency invoiced by each supplier, and we remit funds in the various currencies invoiced. We incur some vessel operating expenses, including some crewing costs, and general and administrative costs in foreign currencies and there is a risk that currency fluctuations could have an adverse effect on the value of our cash flows. We have not entered into any hedging transactions to mitigate our exposure to foreign currency exchange rate risk.

Inflation

Certain of our operating expenses, including crewing, insurance and drydocking costs, are subject to fluctuations as a result of market forces. Inflationary pressures on bunker (fuel and oil) costs in particular have risen over the past number of years and could have a material effect on our future operations if the number of vessel employment contracts for voyage charters increases. In the case of the 18 of our 24 vessels that were time-chartered to third parties as of March 31, 2014, it is the charterers who pay for bunkers. If our vessels are employed under voyage charters or COAs, freight rates are generally sensitive to the price of fuel. However, a sharp rise in bunker prices may have a temporary negative effect on our results since freight rates generally adjust only after prices settle at a higher level.

 

10


Table of Contents

IMPORTANT INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This Report on Form 6-K for the period ended March 31, 2014 contains certain forward-looking statements concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto, including our financial forecast, contain forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements that are also forward-looking statements. Such statements include, in particular, statements about our plans, strategies, business prospects, changes and trends in our business and the markets in which we operate as described in this annual report. In some cases, you can identify the forward-looking statements by the use of words such as “may,” “could,” “should,” “would,” “expect,” “plan,” “anticipate,” “intend,” “forecast,” “believe,” “estimate,” “predict,” “propose,” “potential,” “continue,” or the negative of these terms or other comparable terminology. Forward-looking statements appear in a number of places in this annual report. These risks and uncertainties include, but are not limited to:

 

    future operating or financial results;

 

    pending acquisitions, business strategy and expected capital spending;

 

    operating expenses, availability of crew, number of off-hire days, drydocking requirements and insurance costs;

 

    general market conditions and shipping market trends, including charter rates and factors affecting supply and demand;

 

    our financial condition and liquidity, including our ability to obtain additional financing in the future to fund capital expenditures, acquisitions and other corporate activities;

 

    estimated future capital expenditures needed to preserve our capital base;

 

    our expectations about the receipt of our thirteen newbuildings;

 

    our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, or the useful lives of our vessels;

 

    our continued ability to enter into long-term, fixed-rate time charters with our customers;

 

    changes in governmental rules and regulations or actions taken by regulatory authorities;

 

    potential liability from future litigation; and

 

    our expectations relating to the payment of dividends.

All forward-looking statements included in this Report on Form 6-K are made only as of the date of this Report on Form 6-K. New factors emerge from time to time, and it is not possible for us to predict all of these factors. Further, we cannot assess the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement. We do not intend to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based.

 

11


Table of Contents

NAVIGATOR HOLDINGS LTD.

Consolidated Balance Sheets

(Unaudited)

 

     December 31,
2013
    March 31,
2014
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 194,740,045      $ 188,724,431   

Accounts receivable, net

     11,837,578        10,196,597   

Accrued income

     7,902,234        2,311,268   

Prepaid expenses and other current assets

     6,282,218        7,849,300   

Inventories

     5,924,201        6,968,604   
  

 

 

   

 

 

 

Total current assets

     226,686,276        216,050,200   

Non-current assets

    

Long-term debtors

     316,559        316,559   
  

 

 

   

 

 

 

Vessels in operation, net

     1,026,226,551        1,015,502,346   

Vessels under construction

     60,197,486        82,543,556   

Property, plant and equipment, net

     363,015        344,587   

Deferred finance costs, net

     11,436,165        10,745,114   
  

 

 

   

 

 

 

Total assets

   $ 1,325,226,052      $ 1,325,502,362   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities

    

Current portion of long-term debt

   $ 60,750,308      $ 58,275,308   

Accounts payable

     13,585,924        7,954,169   

Accrued expenses and other liabilities

     6,438,384        8,047,332   

Accrued interest

     4,261,971        6,730,353   

Deferred income

     4,803,196        5,116,260   
  

 

 

   

 

 

 

Total current liabilities

     89,839,783        86,123,422   
  

 

 

   

 

 

 

Non-current liabilities

    

Secured term loan facilities, net of current portion

     389,734,262        377,021,685   

Senior unsecured bond

     125,000,000        125,000,000   
  

 

 

   

 

 

 

Total non-current liabilities

     514,734,262        502,021,685   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Common stock – $.01 par value; 400,000,000 shares authorized; 55,326,765 shares issued and outstanding, (2013: 38,694,648) (1)

     553,267        553,267   

Additional paid-in capital

     584,030,816        583,850,368   

Accumulated other comprehensive loss

     (87,930     (84,676

Retained earnings

     136,155,854        153,038,296   
  

 

 

   

 

 

 

Total stockholders’ equity

     720,652,007        737,357,255   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,325,226,052      $ 1,325,502,362   
  

 

 

   

 

 

 

 

(1) All share amounts (except par value per share amounts) have been retroactively restated for 2013 to reflect the Company’s 3-for-1 stock split on October 29, 2013 as described in Note 5 – Common Stock to these consolidated financial statements.

See accompanying notes to condensed consolidated financial statements.

 

F-1


Table of Contents

NAVIGATOR HOLDINGS LTD.

Consolidated Statements of Income

(Unaudited)

 

     Three months ended
March 31,
 
     2013     2014  

Revenues

    

Operating revenue

   $ 42,312,898      $ 69,825,529   
  

 

 

   

 

 

 

Expenses

    

Address and brokerage commissions

     1,119,922        1,484,569   

Voyage expenses

     7,723,446        9,886,357   

Charter-in costs

     1,374,718        2,100,000   

Vessel operating expenses

     9,590,390        17,261,215   

Depreciation and amortization

     7,146,376        11,048,746   

General and administrative costs

     1,398,261        2,724,834   

Other corporate expenses

     445,321        459,065   
  

 

 

   

 

 

 

Total operating expenses

     28,798,434        44,964,786   
  

 

 

   

 

 

 

Operating income

     13,514,464        24,860,743   

Other income/(expense)

    

Interest expense

     (5,796,876     (7,849,295

Interest income

     33,528        92,018   
  

 

 

   

 

 

 

Income before income taxes

     7,751,116        17,103,466   

Income taxes

     (132,800     (221,024
  

 

 

   

 

 

 

Net income

   $ 7,618,316      $ 16,882,442   
  

 

 

   

 

 

 

Earnings per share:

    

Basic and diluted: (1)

   $ 0.18      $ 0.31   
  

 

 

   

 

 

 

Weighted average number of shares outstanding:

    

Basic and diluted: (1)

     41,611,314        55,326,765   
  

 

 

   

 

 

 

 

(1) All share amounts (except par value per share amounts) have been retroactively restated for 2013 to reflect the Company’s 3-for-1 stock split on October 29, 2013 as described in Note 5 – Common Stock to these consolidated financial statements.

See accompanying notes to condensed consolidated financial statements.

 

F-2


Table of Contents

NAVIGATOR HOLDINGS LTD.

Consolidated Statements of Comprehensive Income

(Unaudited)

 

     Three months ended
March 31,
 
     2013     2014  

Net income

   $ 7,618,316      $ 16,882,442   

Other Comprehensive Income / (Loss):

    

Foreign currency translation (loss) / gain

     (87,994     3,254   
  

 

 

   

 

 

 

Total Comprehensive Income

   $ 7,530,322      $ 16,885,696   
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

F-3


Table of Contents

NAVIGATOR HOLDINGS LTD.

Consolidated Statements of Shareholders’ Equity

(Unaudited)

 

     Accumulated
Common
Stock at 0.01
par value (1)
     Additional
Paid-in
Capital (1)
    Other
Comprehensive
Income (Loss)
    Retained
Earnings
     Total  

January 1, 2013

     386,946         352,379,033        (114,507     95,172,018         447,823,490   

Issuance of common stock net of issuance costs

     165,300         230,924,215        —          —           231,089,515   

Restricted shares issued March 31, 2013

     600         —          —          —           600   

Restricted shares issued April 7, 2013

     271         —          —          —           271   

Restricted shares issued April 11, 2013

     150         —          —          —           150   

Net income

     —           —          —          40,983,836         40,983,836   

Foreign currency translation

     —           —          26,577        —           26,577   

Share-based compensation plan

     —           727,568        —          —           727,568   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

December 31, 2013

   $ 553,267       $ 584,030,816      $ (87,930   $ 136,155,854       $ 720,652,007   

Issuance of common stock, net of issuance costs

     —           (330,171     —          —           (330,171

Net income

     —           —          —          16,882,442         16,882,442   

Foreign currency translation

     —           —          3,254        —           3,254   

Share-based compensation

     —           149,723        —          —           149,723   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

March 31, 2014

   $ 553,267       $ 583,850,368      $ (84,676   $ 153,038,296       $ 737,357,255   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) All share amounts (except par value per share amounts) have been retroactively restated for 2013 to reflect the Company’s 3-for-1 stock split on October 29, 2013 as described in Note 5 – Common Stock to these consolidated financial statements.

See accompanying notes to condensed consolidated financial statements.

 

F-4


Table of Contents

NAVIGATOR HOLDINGS LTD.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Three months ended
March 31
 
     2013     2014  

Cash flows from operating activities

    

Net income

   $ 7,618,316      $ 16,882,442   

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation and amortization

     7,146,376        11,048,746   

Payment of drydocking costs

     —          (3,496

Share-based compensation

     190,498        149,723   

Amortization of deferred financing costs

     404,925        691,051   

Unrealized foreign exchange

     (62,214     3,150   

Changes in operating assets and liabilities

    

Accounts receivable

     (510,452     1,640,981   

Inventories

     (1,120,362     (1,044,403

Accrued income and prepaid expenses and other current assets

     1,683,896        4,023,884   

Accounts payable, accrued interest and other liabilities

     2,479,357        (1,241,362
  

 

 

   

 

 

 

Net cash provided by operating activities

     17,830,340        32,150,716   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Payment to acquire vessels

     (123,543,397     (284,895

Payment for vessels under construction

     (5,216,913     (22,346,070

Purchase of other property, plant and equipment

     (32,260     (17,617
  

 

 

   

 

 

 

Net cash used in investing activities

     (128,792,570     (22,648,582
  

 

 

   

 

 

 

Cash flows from financing activities

    

Direct financing costs of secured term loan facilities

     (4,725,000     —     

Repayment of secured term loan facilities

     (6,710,627     (15,187,577

Issuance costs of 9% senior unsecured bond

     (25,179     —     

Proceeds from issuance of stock

     75,000,000        —     

Issuance costs of stock

     (19,977     (330,171
  

 

 

   

 

 

 

Net cash provided / (used) by financing activities

     63,519,217        (15,517,748
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (47,443,013     (6,015,614

Cash and cash equivalents at beginning of period

     140,870,317        194,740,045   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 93,427,304      $ 188,724,431   
  

 

 

   

 

 

 

Supplemental Information

    

Total interest paid during the period, net of amounts capitalized

   $ 2,167,627      $ 4,689,863   
  

 

 

   

 

 

 

Total tax paid during the period

   $ 20,649      $ 77,036   
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

F-5


Table of Contents

NAVIGATOR HOLDINGS LTD.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

1. Basis of Presentation

In the opinion of the management of Navigator Holdings Ltd. (the “Company”), the accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments, necessary for a fair presentation of the financial position of the Company and its subsidiaries as of March 31, 2014; the results of operations for the three months ended March 31, 2014 and 2013; statement of stockholders equity for the three months ended March 31, 2014 and 2013; and cash flows for the three months ended March 31, 2014 and year ended December 31, 2013.

These unaudited condensed consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States of America for interim reporting. Also, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The results for the period ended March 31, 2014 are not necessarily indicative of results for the full 2014 fiscal year or any other future periods. It is recommended that these financial statements be read in conjunction with our consolidated financial statements and notes thereto for the year ended December 31, 2013.

 

2. Revenue Recognition

The Company employs its vessels on time charters or voyage charters. With time charters, the Company receives a fixed charter hire per on-hire day, and revenue is recognized on an accrual basis and is recorded over the term of the charter as service is provided. In the case of voyage charters, the vessel is contracted for a voyage between two or more ports and the Company is paid for the cargo transported.

On April 1, 2013, the Company changed its method of accounting for revenue recognition on voyage charters. Previously, the Company determined that a voyage commenced with loading and completed at the point of discharge. The Company now recognizes revenue on a discharge-to-discharge basis in determining percentage of completion for all voyage charters, but does not begin recognizing revenue until a charter has been agreed to by the customer and the Company, even if the vessel has discharged its cargo and is sailing to the anticipated load port for its next voyage. The Company has adopted this new policy as it considers the decision to undertake a specific voyage is highly dependent on the location of the vessel’s prior discharge port and the part of the voyage to the load port is a necessary part of the overall profitability of that voyage. Management believes that given the significant increase in the number of vessels in operation and consequently the number of voyage charters undertaken, the results of the Company could be materially distorted by excluding the proportion of the revenue in sailing to the next load port. The effect of this new accounting policy, since its adoption on April 1, 2013, has not been considered material. Its adoption has not resulted in a retrospective adjustment as of or for the year ended December 31, 2013, or for the three months ended March 31, 2013, as the impact is not considered material.

 

F-6


Table of Contents

NAVIGATOR HOLDINGS LTD.

Notes to the Condensed Consolidated Financial Statements (continued)

(Unaudited)

 

3. Vessels in Operation

 

     Vessel      Drydocking      Total  

Cost

        

December 31, 2013

   $ 1,147,878,454       $ 14,085,517       $ 1,161,963,971   

Additions

     284,895         3,496         288,391   

Disposals

     —           —           —     
  

 

 

    

 

 

    

 

 

 

March 31, 2014

   $ 1,148,163,349       $ 14,089,013       $ 1,162,252,362   
  

 

 

    

 

 

    

 

 

 

Accumulated Depreciation

        

December 31, 2013

   $ 128,760,113       $ 6,977,307       $ 135,737,420   

Charge for the period

     10,087,118         925,478         11,012,596   

Disposals for the period

     —           —           —     
  

 

 

    

 

 

    

 

 

 

March 31, 2014

   $ 138,847,231       $ 7,902,785       $ 146,750,016   
  

 

 

    

 

 

    

 

 

 

Net Book Value

        

March 31, 2014

   $ 1,009,316,118       $ 6,186,228       $ 1,015,502,346   
  

 

 

    

 

 

    

 

 

 

December 31, 2013

   $ 1,019,118,341       $ 7,108,210       $ 1,026,226,551   
  

 

 

    

 

 

    

 

 

 

The net book value of vessels that serve as collateral for the Company’s bank loans was $877,078,839 at March 31, 2014.

 

4. Vessels Under Construction

 

     2013      2014  

Vessels under construction at January 1

   $ 20,110,888         60,197,486   

Payments to shipyard

     38,124,000         21,526,000   

Other payments including site team costs and initial stores

     1,962,598         820,070   
  

 

 

    

 

 

 

Vessels under construction at December 31 / March 31

   $ 60,197,486       $ 82,543,556   
  

 

 

    

 

 

 

 

5. Common Stock

An investment agreement with affiliates of WL Ross & Co L.L.C., Mr David Butters, Chief Executive Officer of the Company, and a third party was entered into on February 15, 2013, to subscribe for shares of common stock with a value of $75,000,000. 7,500,000 shares were issued and funds were received by the Company on February 25, 2013.

The number of shares of common stock outstanding reflects a 3-for-1 stock split that was effected on October 29, 2013. All references in these consolidated financial statements to the number of common shares, price per share and weighted average number of common shares outstanding prior to the 3-for-1 stock split have been adjusted to reflect this stock split on a retroactive basis, unless otherwise noted.

 

F-7


Table of Contents

NAVIGATOR HOLDINGS LTD.

Notes to the Condensed Consolidated Financial Statements (continued)

(Unaudited)

 

5. Common Stock (continued)

 

On November 26, 2013 the Company completed its initial public offering of 13,800,000 shares of its common stock at $19.00 per share, including the full exercise by the underwriters of their option to purchase an additional 1,800,000 shares of common stock from the selling stockholders. Navigator offered 9,030,000 shares of common stock and certain selling shareholders offered 4,770,000 shares of common stock. Net proceeds received by the company from the sale of 9,030,000 shares of its common stock were approximately $156,400,000, after deducting underwriting discounts and expenses.

The shares began trading on the New York Stock Exchange on November 21, 2013 under the ticker symbol “NVGS”.

 

6. Share-Based Compensation

During 2008, the Company’s Board adopted the 2008 Restricted Stock Plan (the “Plan”), which entitled officers, employees, consultants and directors of the Company to receive grants of restricted stock of the Company’s common stock. Prior to closing of the Company’s initial public offering in November 2013, this Plan was frozen such that new awards will no longer be issued thereunder. However, any outstanding awards prior to the Plan being frozen shall continue to remain outstanding and extend beyond the date the Plan was frozen. Any future equity incentive awards will be granted under a new 2013 Long Term Incentive Plan entered into prior to the closing of the Company’s initial public offering.

The 2008 Plan is administered by the Board or a committee of the Board. The maximum aggregate number of common shares that may be delivered pursuant to awards granted under the Plan during the ten-year term of the Plan was 9,000,000 shares of common stock. A holder of restricted stock, awarded under the Plan, shall have the same voting and dividend rights as the Company’s other common stockholders in relation to those shares.

The fair value of the restricted stock is calculated by multiplying the number of shares by the deemed calculated share value at the grant date.

In 2013, the Company granted 60,000 shares under the Plan, with a weighted average value of $10.00 per share, to the Chief Executive of the Company on March 31, 2013 and between April 7, 2013 and April 11, 2013 a further 42,117 shares were granted to the officers and management of the Company with a weighted average value of $10.04 per share. All these shares vest on the third anniversary of the grant date. During the year to December 31, 2013, 258,000 shares of those previously awarded vested.

Using the straight-line method of expensing the restricted stock grants, the weighted average estimated value of the shares calculated at the date of grant thereon is recognized as compensation costs in the Statement of Income over the vesting period. During the three months ended March 31, 2014, the Company recognized $149,723 in share-based compensation costs (three months ended March 31, 2013: $190,498). At March 31, 2014, there was a total of $798,588 unrecognized compensation costs relating to the expected future vesting of share-based awards (December 31, 2013: $948,311) which are expected to be recognized over a weighted average period of 1.38 years (December 31, 2013: 1.53 years).

 

F-8


Table of Contents

NAVIGATOR HOLDINGS LTD.

Notes to the Condensed Consolidated Financial Statements (continued)

(Unaudited)

 

6. Share-Based Compensation (continued)

 

The total fair value of shares vested during the three months ended March 31, 2013 and March 31, 2014 was $780,000 and $409,500 respectively.

Restricted share grant activity for the year ended December 31, 2013 and three months ended March 31, 2014 was as follows:

 

     Number of
non-vested
restricted
shares
    Weighted
average grant
date fair value
     Weighted
average
remaining
contractual term
     Aggregate
intrinsic value
 

Balance as of January 1, 2013

     369,648      $ 5.76         

Granted

     102,117        10.00         

Vested

     (258,000     5.26         
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2013

     213,765      $ 8.40         1.53 years       $ 5,758,829   

Granted

     —          —           

Vested

     (15,750     5.99         
  

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2014

     198,015      $ 8.59         1.38 years       $ 5,148,390   
  

 

 

   

 

 

    

 

 

    

 

 

 

The 2013 Long Term Incentive Plan is administered by Compensation Committee with certain decisions subject to approval of our Board. The maximum aggregate number of common shares that may be delivered pursuant to options or awards granted under the Plan is 3,000,000 shares of common stock. A holder of restricted stock, awarded under the Plan, shall have the same voting and dividend rights as the Company’s other common stockholders in relation to those shares. As at March 31, 2014, no grants have been made under the 2013 Plan.

 

7. Commitments and Contingencies

The Company occupies office space in London with a lease commencing in March 2012, for a period of ten years, with a mutual break clause after five years, and is paying approximately $515,000 (£321,850) per calendar year. The Company also occupies property in New York paying approximately $231,990 per year. The lease is for a period of five years ending June 30, 2017. The Company has chartered-in a vessel for a period ending in December 2014 at a fixed monthly rate commensurate with the market rate at the time of fixing the charter.

The Company entered into agreements on April 25, 2012, to purchase four 21,000 cbm, semi-refrigerated ethylene-capable liquefied gas carriers to be built at Jiangnan Shipyard in China for an aggregate price of approximately $200,000,000. The first vessel is scheduled to be delivered in May 2014 followed by a vessel delivery approximately each two months thereafter.

 

F-9


Table of Contents

NAVIGATOR HOLDINGS LTD.

Notes to the Condensed Consolidated Financial Statements (continued)

(Unaudited)

 

7. Commitments and Contingencies (continued)

 

On July 18, 2013, the Company entered into agreements to construct one further 21,000 cubic meter semi-refrigerated ethylene-capable gas carrier and two 22,000 cubic meter semi-refrigerated liquefied gas carriers for a combined price of approximately $138,000,000, plus options to build two further 22,000 cubic meter semi-refrigerated liquefied gas carriers, at a construction price of $44,000,000. These options were subsequently exercised. These five vessels are scheduled to be delivered between March 2015 and March 2016.

On December 20, 2013, the Company entered into a contract to construct a 35,000 cubic meter semi-refrigerated ethane capable gas carrier at a purchase price of $77,400,000 at Jiangnan for delivery in April 2016 with an option to construct three further ethane-capable vessels for $78,400,000 each. This option was exercised in April 2014.

 

8. Subsequent events

On April 23, 2014 the Company exercised the option to build an additional three 35,000 cubic meter semi-refrigerated ethane capable gas carriers at Jiangnan Shipyard in China at a combined purchase price of $235,200,000. The vessels are scheduled to be delivered in 2016.

 

F-10


Table of Contents

Exhibit

The following exhibits are filed as part of this report on Form 6-K:

 

101 The following financial information from Navigator Holdings Ltd.’s Report on Form 6-K for the quarter ended March 31, 2014, filed with the SEC on May 6, 2014, formatted in Extensible Business Reporting Language (XBRL):

 

  i. Unaudited Consolidated Balance Sheets as of December 31, 2013 and March 31, 2014

 

  ii. Unaudited Consolidated Statements of Income for the three months ended March 31, 2013 and March 31, 2014

 

  iii. Unaudited Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and March 31, 2014

 

  iv. Unaudited Consolidated Statements of Shareholders’ Equity for the year ended December 31, 2013 and the three months ended March 31, 2014

 

  v. Unaudited Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and March 31, 2014

 

  vi. Notes to Unaudited Condensed Consolidated Financial Statements


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    NAVIGATOR HOLDINGS LTD.
Date: May 6, 2014     By:  

/s/ Niall J Nolan

    Name:   Niall J Nolan
    Title:   Chief Financial Officer