10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

 

 

UNITED COMMUNITY FINANCIAL CORP.

(Exact name of the registrant as specified in its charter)

 

 

 

OHIO   000-024399   34-1856319

(State or other jurisdiction

of incorporation)

 

(Commission

File No.)

 

(IRS Employer

I.D. No.)

275 West Federal Street, Youngstown, Ohio 44503-1203

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (330) 742-0500

Not Applicable

(Former name or former address, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 50,229,212 common shares as of October 31, 2013.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     PAGE  

Part I. FINANCIAL INFORMATION

  

Item 1. Financial Statements

  

Consolidated Statements of Financial Condition as of September 30, 2013 (Unaudited) and December 31, 2012

     1   

Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2013 and 2012 (Unaudited)

     2   

Consolidated Statement of Shareholders’ Equity for the Nine Months ended September 30, 2013 and 2012 (Unaudited)

     4   

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012 (Unaudited)

     5   

Notes to Consolidated Financial Statements (Unaudited)

     6-53   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     54-68   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     69   

Item 4. Controls and Procedures

     70   

Part II. OTHER INFORMATION

  

Item 1. Legal Proceedings

     71   

Item 1A. Risk Factors

     71   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     71   

Item 3. Defaults Upon Senior Securities (None)

  

Item 4. Mine Safety Disclosures (None)

  

Item 5. Other Information (None)

  

Item 6. Exhibits

     71   

Signatures

     72   

Exhibits

     73   


Table of Contents

PART I—FINANCIAL INFORMATION

ITEM 1. Financial Statements

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

     September 30,     December 31,  
     2013     2012  
     (Dollars in thousands)  

Assets:

    

Cash and deposits with banks

   $ 22,918      $ 26,041   

Federal funds sold

     63,212        16,572   
  

 

 

   

 

 

 

Total cash and cash equivalents

     86,130        42,613   

Securities:

    

Available for sale, at fair value

     542,811        574,562   

Loans held for sale

     2,894        13,031   

Loans, net of allowance for loan losses of $21,032 and $21,130

     1,009,029        1,066,240   

Federal Home Loan Bank stock, at cost

     26,464        26,464   

Premises and equipment, net

     20,938        21,549   

Accrued interest receivable

     5,200        6,238   

Real estate owned and other repossessed assets, net

     9,315        18,440   

Core deposit intangible

     172        238   

Cash surrender value of life insurance

     44,603        28,881   

Other assets

     8,646        10,109   
  

 

 

   

 

 

 

Total assets

   $ 1,756,202      $ 1,808,365   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Liabilities:

    

Deposits:

    

Interest bearing

   $ 1,243,443      $ 1,302,307   

Non-interest bearing

     167,167        159,767   
  

 

 

   

 

 

 

Total deposits

     1,410,610        1,462,074   

Borrowed funds:

    

Federal Home Loan Bank advances

     50,000        50,000   

Repurchase agreements and other

     90,583        90,598   
  

 

 

   

 

 

 

Total borrowed funds

     140,583        140,598   

Advance payments by borrowers for taxes and insurance

     12,126        23,590   

Accrued interest payable

     592        563   

Accrued expenses and other liabilities

     8,969        10,780   
  

 

 

   

 

 

 

Total liabilities

     1,572,880        1,637,605   
  

 

 

   

 

 

 

Shareholders’ Equity:

    

Preferred stock-no par value; 1,000,000 shares authorized and no shares issued and outstanding

     —          —     

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 and 37,804,457 shares, respectively, issued and 50,225,367 and 33,027,886 shares, respectively, outstanding

     175,282        128,026   

Retained earnings

     80,460        86,345   

Accumulated other comprehensive income (loss)

     (31,324     6,682   

Treasury stock, at cost, 3,913,543 and 4,776,571 shares, respectively

     (41,096     (50,293
  

 

 

   

 

 

 

Total shareholders’ equity

     183,322        170,760   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,756,202      $ 1,808,365   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

1


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  
     (Dollars in thousands, except per share data)  

Interest income

        

Loans

   $ 12,233      $ 14,567      $ 37,067      $ 49,182   

Loans held for sale

     80        101        247        305   

Available for sale securities

     3,364        3,219        10,176        10,253   

Federal Home Loan Bank stock dividends

     280        279        840        859   

Other interest earning assets

     52        25        102        48   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     16,009        18,191        48,432        60,647   

Interest expense

        

Deposits

     1,847        2,600        5,843        9,574   

Federal Home Loan Bank advances

     529        535        1,576        1,880   

Repurchase agreements and other

     929        928        2,756        2,766   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     3,305        4,063        10,175        14,220   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     12,704        14,128        38,257        46,427   

Provision for loan losses

     657        30,279        3,834        37,223   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     12,047        (16,151     34,423        9,204   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income

        

Non-deposit investment income

     275        478        1,189        1,525   

Service fees and other charges

     1,734        793        5,207        4,011   

Net gains (losses):

        

Securities available for sale (includes $0, $1,192, $2,578, and $5,161 respectively, accumulated other comprehensive income reclassifications for unrealized net gains on available for sale securities)

     —          1,192        2,578        5,161   

Mortgage banking income

     895        2,110        3,927        5,308   

Real estate owned and other repossessed assets

     (395     (1,795     (1,966     (3,447

Other income

     1,039        974        4,690        3,234   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     3,548        3,752        15,625        15,792   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense

        

Salaries and employee benefits

     7,379        8,634        22,539        25,651   

Occupancy

     811        845        2,484        2,495   

Equipment and data processing

     1,698        1,665        5,240        5,074   

Franchise tax

     385        521        1,216        1,396   

Advertising

     226        134        646        486   

Amortization of core deposit intangible

     20        26        66        83   

Prepayment penalty

     —          65        —          803   

Deposit insurance premiums

     598        1,012        1,755        3,176   

Professional fees

     761        2,219        2,043        4,138   

Real estate owned and other repossessed asset expenses

     354        383        1,140        1,504   

Other expenses

     1,296        1,826        4,631        6,061   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     13,528        17,330        41,760        50,867   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     2,067        (29,729     8,288        (25,871

Income tax expense (benefit) (includes $0 income tax expense from reclassification items)

     350        (2,838     500        (2,838
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     1,717        (26,891     7,788        (23,033

Amortization of discount on preferred stock

     —          —          (6,751     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) available to common shareholders

   $ 1,717      $ (26,891   $ 1,037      $ (23,033
  

 

 

   

 

 

   

 

 

   

 

 

 
        

 

(Continued)

 

2


Table of Contents

(Continued)

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  

Net income (loss)

   $ 1,717      $ (26,891   $ 7,788      $ (23,033

Other comprehensive income (loss)

        

Unrealized gains (losses) on securities, net of tax

     (2,121     2,729        (38,006     5,271   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

   $ (2,121   $ 2,729      $ (38,006   $ 5,271   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss

   $ (404   $ (24,162   $ (30,218   $ (17,762
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per common share

        

Basic

   $ 0.03      $ (0.82   $ 0.02      $ (0.70

Diluted

     0.03        (0.82     0.02        (0.70

 

3


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(Unaudited)

 

    Preferred
Shares
Outstanding
    Common
Shares
Outstanding
    Preferred
Stock
    Common
Stock
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Treasury
Stock
    Total  
    (Dollars thousands, except share data)  

Balance December 31, 2011

    —          32,597,762      $ —        $ 128,031      $ 110,681      $ 5,032      $ (54,999   $ 188,745   

Net income

            (23,033         (23,033

Comprehensive income

              5,271          5,271   

Stock option expenses

          8              8   

Restricted stock awards

    —          293,733          189        (2,870       3,270        589   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance September 30, 2012

    —          32,891,495      $ —        $ 128,228      $ 84,778      $ 10,303      $ (51,729   $ 171,580   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2012

    —          33,027,886      $ —        $ 128,026      $ 86,345      $ 6,682      $ (50,293   $ 170,760   

Net income

            7,788            7,788   

Other comprehensive loss

              (38,006       (38,006

Stock option exercises

      104,142            (1,051       1,206        155   

Stock option expenses

          15              15   

Restricted stock awards

      3,066          218        9          33        260   

Issuance of common stock, net of issuance costs of $4,649

      9,148,273          18,431        (5,880       7,958        20,509   

Issuance preferred stock

    7,942          15,090        6,751              21,841   

Amortization of preferred stock discount

        6,751          (6,751         —     

Conversion of preferred stock to common stock

    (7,942     7,942,000        (21,841     21,841              —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance September 30, 2013

    —          50,225,367      $ —        $ 175,282      $ 80,460      $ (31,324   $ (41,096   $ 183,322   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Nine Months Ended
September 30,
 
     2013     2012  
     (Dollars in thousands)  

Cash Flows from Operating Activities

    

Net income (loss)

   $ 7,788      $ (23,033

Adjustments to reconcile net income to net cash provided by operating activities

    

Provision for loan losses

     3,834        37,223   

Mortgage banking income

     (3,927     (5,308

Net losses on real estate owned and other repossessed assets sold

     1,966        3,447   

Net gain on available for sale securities sold

     (2,578     (5,161

Net gain on other assets sold

     (10     —     

Amortization of premiums and accretion of discounts

     2,394        1,016   

Depreciation and amortization

     1,406        1,183   

Net change in interest receivable

     1,038        1,081   

Net change in interest payable

     29        18   

Net change in prepaid and other assets

     2,371        254   

Net change in other liabilities

     (1,811     554   

Stock based compensation

     275        597   

Net principal disbursed on loans originated for sale

     (188,167     (226,708

Proceeds from sale of loans held for sale

     202,231        235,667   

Death benefit from bank owned life insurance

     —          1,115   

Net change in interest rate caps

     (463     1,423   
  

 

 

   

 

 

 

Net cash from operating activities

     26,376        23,368   

Cash Flows from Investing Activities

    

Proceeds from principal repayments and maturities of:

    

Securities available for sale

     41,057        56,123   

Proceeds from sale of:

    

Securities available for sale

     97,127        286,926   

Real estate owned and other repossessed assets

     8,627        13,830   

Loans held for investment

     13,709        81,451   

Premises and equipment

     20        —     

Purchases of:

    

Securities available for sale

     (144,992     (424,932

Bank owned life insurance

     (15,000     —     

Principal repaid on loans, net of disbursements

     37,861        154,499   

Loans purchased

     (50     (289

Purchases of premises and equipment

     (780     (1,593
  

 

 

   

 

 

 

Net cash from investing activities

     37,579        166,015   

Cash Flows from Financing Activities

    

Net increase in checking, savings and money market accounts

     (2,332     76,079   

Net decrease in certificates of deposit

     (49,132     (173,934

Net decrease in advance payments by borrowers for taxes and insurance

     (11,464     (9,161

Net change in Federal Home Loan Bank advances

     —          (78,155

Prepayment penalty on Federal Home Loan Bank advances

     —          (803

Net change in repurchase agreements and other borrowed funds

     (15     (15

Proceeds from the exercise of stock options

     155        —     

Issuance of preferred stock, net of issuance costs

     20,509        —     

Issuance of common stock, net of issuance costs

     21,841        —     
  

 

 

   

 

 

 

Net cash used by financing activities

     (20,387     (185,989
  

 

 

   

 

 

 

Change in cash and cash equivalents

     43,517        3,394   

Cash and cash equivalents, beginning of period

     42,613        54,136   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 86,130      $ 57,530   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

5


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

  1. BASIS OF PRESENTATION

United Community Financial Corp. (United Community or the Company) was incorporated under Ohio law in February 1998 by The Home Savings and Loan Company of Youngstown, Ohio (Home Savings) in connection with the conversion of Home Savings from an Ohio mutual savings and loan association to an Ohio capital stock savings association (the Conversion). Upon consummation of the Conversion on July 8, 1998, United Community became the unitary thrift holding company for Home Savings. Home Savings, a state-chartered savings bank, conducts business from its main office located in Youngstown, Ohio, 33 full-service branches and nine loan production offices located throughout Ohio and western Pennsylvania.

The accompanying consolidated financial statements of United Community have been prepared in accordance with instructions relating to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (U.S. GAAP) for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair statement of results for the interim periods.

The results of operations for the three and nine months ended September 30, 2013, are not necessarily indicative of the results to be expected for the year ending December 31, 2013. The consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2012, contained in United Community’s Form 10-K for the year ended December 31, 2012.

Some items in the prior year financial statements were reclassified to conform to the current presentation. These reclassifications had no effect on prior period net income or shareholders’ equity.

 

  2. REGULATORY ENFORCEMENT ACTION

United Community is a unitary thrift holding company regulated by the Board of Governors of the Federal Reserve System (FRB). On August 8, 2008, the board of directors of United Community approved a Stipulation and Consent to the Issuance of an Order with the Office of Thrift Supervision (OTS) (the Holding Company Order). Simultaneously, the board of directors of Home Savings approved a Stipulation and Consent to the Issuance of an Order to Cease and Desist (the Bank Order) with the Federal Deposit Insurance Corporation (FDIC) and the Ohio Division of Financial Institutions (the Ohio Division), which was terminated as of March 30, 2012 and replaced with a Consent Order (the Consent Order). The Consent Order was terminated on January 31, 2013. On January 31, 2013, Home Savings consented to a Memorandum of Understanding (the Bank MOU), as described below. Although United Community and Home Savings agreed to the issuance of the Holding Company Order, the Bank Order, the Consent Order and the Bank MOU, as the case may be, neither has admitted or denied any allegations of unsafe or unsound banking practices, or any legal or regulatory violations. No monetary penalties were assessed by the OTS, the FDIC or the Ohio Division when these orders were issued or since that time.

The Holding Company Order required United Community to obtain FRB approval prior to: (i) incurring or increasing its debt position; (ii) repurchasing any United Community stock; or (iii) paying any dividends. The Holding Company Order also required United Community to develop a debt reduction plan and submit the plan to the OTS for approval. The Holding Company Order was amended November 5, 2010. The amendment removed the requirement in the original Holding Company Order to provide the OTS with a debt reduction plan and added a requirement to provide the OTS with a capital plan. The capital plan was consistent with and incorporated into the strategic planning process that Home Savings undertook when the Bank Order was issued. The capital plan was submitted to the OTS in December 2010. A revised capital plan was submitted to the FRB, FDIC and Ohio Division in December 2011 and a further revised capital plan was submitted in December 2012. The Holding Company Order was terminated on July 2, 2013. On July 9, 2013, United Community entered into a Memorandum of Understanding (the Holding Company MOU) with the FRB, under which we will not pay dividends, repurchase shares, or take on debt without the FRB’s prior approval.

The Consent Order required Home Savings, within specified timeframes, to take or refrain from certain actions, including that it had to: (i) continue to retain qualified management; (ii) seek regulatory approval prior to adding any individuals to the board of directors or employing any individual as a senior executive officer of Home Savings; (iii) not extend additional credit to classified borrowers; (iv) revise its plan to reduce its classified assets, and, within six months, reduce total adversely classified assets to 75% of the level of classified assets as of May 31, 2011 (i.e., to $219.0 million by September 30, 2012) and, within twelve months, to 50% of the level of classified assets as of May 31, 2011 (i.e., to $146.0 million by March 31, 2013); (v) establish a comprehensive policy and methodology for determining the adequacy of the allowance for loan and lease losses (ALLL); (vi) adopt plans to reduce its classified assets and delinquent loans; (vii) adopt a plan to reduce certain loan concentrations; (viii) amend its strategic plan and budget and profit plan; (ix) increase its Tier 1 Leverage Capital Ratio to 9.0% and its Total Risk Based Capital Ratio to 12.0% by June 30, 2012, and revise its capital plan to achieve such capital levels; and (x) seek regulatory approval prior to declaring or paying any cash dividend.

 

6


Table of Contents

On January 31, 2013, the Consent Order was terminated and Home Savings entered into a MOU with the FDIC and Ohio Division. The MOU requires Home Savings to submit certain plans and reports to the FDIC and the Ohio Division, to seek the FDIC’s and Ohio Division’s prior consent before issuing any dividends to United Community, and to maintain its Tier 1 Leverage Capital Ratio at 8.50% and its Total Risk Based Capital Ratio at 12.0%. Management believes Home Savings is in compliance with capital requirements of the MOU. As of September 30, 2013, Home Savings Tier 1 Leverage Capital Ratio was 10.26% and its Total Risk Based Capital Ratio was 19.78%.

As of December 31, 2012, the FDIC categorized Home Savings as adequately capitalized pursuant to the Bank Order and the Consent Order, respectively. However, because the Consent Order was terminated on January 31, 2013, Home Savings is now considered well capitalized.

A failure to comply with the provisions of the Bank MOU or the Holding Company MOU could result in additional enforcement actions by the FDIC, Ohio Division or the FRB.

The regulators, at their discretion, have the ability to place additional requirements on both Home Savings and United Community.

 

  3. RECENT ACCOUNTING DEVELOPMENTS

In February 2013, the FASB issued ASU No. 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” The primary objective of this ASU is improving the reporting of reclassifications out of accumulated other comprehensive income (AOCI). For significant reclassifications that are required to be presented in their entirety in net income in the same reporting period by U.S. GAAP the ASU requires an entity to report the effect of these reclassifications out of AOCI on the respective line items of net income either on the face of the statement that reports net income or in the financial statement notes. For AOCI items that that are not reclassified to net income in their entirety, presentation in the financial statement notes is required. The ASU does not change the current requirements for reporting net income or AOCI in the financial statements. This ASU is effective for public companies for fiscal years and interim periods within those years beginning after December 15, 2012. The ASU should be applied prospectively for all companies. Early application is permitted. The adoption of this ASU did not have a material effect on United Community’s financial statements.

 

  4. STOCK COMPENSATION

Stock Options:

On April 26, 2007, shareholders approved the United Community Financial Corp. 2007 Long-Term Incentive Plan (as amended, the 2007 Plan). The purpose of the 2007 Plan is to promote and advance the interests of United Community and its shareholders by enabling United Community to attract, retain and reward directors, directors emeritus, managerial and other key employees of United Community, including Home Savings, by facilitating their purchase of an ownership interest in United Community. The 2007 Plan provides for the issuance of up to 2,000,000 shares that are to be used for awards of restricted stock, stock options, performance awards, stock appreciation rights (SARs), or other forms of stock-based incentive awards. There were 12,317 stock options granted in 2013 and there were 10,898 stock options granted in 2012 under the 2007 Plan. The options must be exercised within 10 years from the date of grant.

On July 12, 1999, shareholders approved the United Community Financial Corp. 1999 Long-Term Incentive Plan (as amended, the 1999 Plan). The purpose of the 1999 Plan was the same as the 2007 Plan. The 1999 Plan terminated on May 20, 2009, although the 1999 Plan survives so long as options issued under the 1999 Plan remain outstanding and exercisable.

The 1999 Plan provided for the grant of either incentive or nonqualified stock options. Options were awarded at exercise prices that were not less than the fair market value of the share at the grant date. The maximum number of common shares that could be issued under the 1999 Plan was 3,569,766. Because the 1999 Plan terminated, no additional options may be issued under it. All of the options awarded became exercisable on the date of grant except that options granted in 2009 became exercisable over three years beginning on December 31, 2009. All options expire 10 years from the date of grant.

Expenses related to stock option grants are included with salaries and employee benefits. The Company recognized $5,500 in stock option expenses for the three months ended September 30, 2013 compared to $4,816 for the three months ended September 30, 2012. The Company recognized $14,970 in stock option expenses for the nine months ended September 30, 2013 compared to $13,042 for the nine months ended September 30, 2012. With respect to options currently outstanding, the Company expects to recognize additional expense of $5,344 in 2013, $16,690 in 2014, and $9,192 in 2015.

 

7


Table of Contents

A summary of activity in the plans is as follows:

 

     For the nine months ended September 30, 2013  
     Shares     Weighted
average
exercise price
     Aggregate
intrinsic value
(in thousands)
 

Outstanding at beginning of year

     1,309,942      $ 5.77       $ 640   

Granted

     12,317        3.54         —     

Exercised

     (123,600     2.01         —     

Forfeited

     (241,729     8.82         —     
  

 

 

   

 

 

    

 

 

 

Outstanding at end of period

     956,930      $ 5.46       $ 1,102   
  

 

 

   

 

 

    

 

 

 

Options exercisable at end of period

     929,028      $ 5.54       $ 1,065   
  

 

 

   

 

 

    

 

 

 

Information related to the stock option plans for the nine months ended September 30, 2013 follows:

 

     September 30, 2013  

Intrinsic value of options exercised

   $ 304,056   

Cash received from option exercises

     155,320   

Tax benefit realized from option exercises

     —     

Weighted average fair value of options granted, per share

   $ 2.38   

The fair value of each stock option award is estimated on the date of grant using the Black-Scholes valuation model that uses assumptions including the risk-free interest rate, expected term, expected stock volatility, and dividend yield. Expected volatilities are based on historical volatilities of United Community’s common shares. United Community uses historical data to estimate option exercises and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

The fair value of options granted during the third quarter 2013 was determined using the following weighted-average assumptions as of the grant date.

 

     July 3, 2013  

Risk-free interest rate

     0.84

Expected term (years)

     5   

Expected stock volatility

     86.20

Dividend yield

     —  

Outstanding stock options have a weighted average remaining life of 4.42 years and may be exercised in the range of $1.20 to $12.38.

Restricted Stock Awards:

The 2007 Plan permits the issuance of restricted stock awards to employees and nonemployee directors. Nonvested shares at September 30, 2013 aggregated 106,070, of which 32,685 will vest during 2013, 42,665 will vest during 2014, 29,883 will vest during 2015 and 837 will vest during 2016. Expenses related to restricted stock awards are charged to salaries and employee benefits and are recognized over the vesting period of the awards based on the market value of the shares at the grant date. The Company recognized approximately $68,000 in restricted stock award expenses for the three months ended September 30, 2013 and approximately $260,000 in restricted stock award expenses for the nine months ended September 30, 2013. The Company recognized approximately $103,000 in restricted stock award expenses for the three months ended September 30, 2012 and approximately $604,000 in restricted stock award expenses for the nine months ended September 30, 2012. Based upon past awards of restricted stock, the Company expects to recognize additional expenses of approximately $68,000 for the remainder of 2013, $184,000 in 2014, and $76,000 in 2015.

 

8


Table of Contents

A summary of changes in the Company’s nonvested restricted shares for the first nine months of 2013 is as follows:

 

     Shares     Weighted
average grant
date fair value
 

Nonvested shares at January 1, 2013

     129,321      $ 2.86   

Granted

     17,226        3.82   

Vested

     (26,317     2.09   

Forfeited

     (14,160     3.06   
  

 

 

   

 

 

 

Nonvested shares at September 30, 2013

     106,070      $ 3.18   
  

 

 

   

 

 

 

 

  5. SECURITIES

Components of the available for sale portfolio are as follows:

 

     September 30, 2013  
     (Dollars in thousands)  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
   

Fair

Value

 

Available for Sale

          

U.S. Treasury and government sponsored entities’ securities

   $ 250,268       $ 1       $ (20,506   $ 229,763   

Equity securities

     101         295         —          396   

Mortgage-backed GSE securities: residential

     322,395         651         (10,394     312,652   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 572,764       $ 947       $ (30,900   $ 542,811   
  

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2012  
     (Dollars in thousands)  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
   

Fair

Value

 

Available for Sale

          

U.S. Treasury and government sponsored entities’ securities

   $ 161,845       $ 2,409       $ (562   $ 163,692   

Equity securities

     101         212         —          313   

Mortgage-backed GSE securities: residential

     404,563         6,142         (148     410,557   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 566,509       $ 8,763       $ (710   $ 574,562   
  

 

 

    

 

 

    

 

 

   

 

 

 

Debt securities available for sale by contractual maturity, repricing or expected call date are shown below:

 

     September 30, 2013  
     (Dollars in thousands)  
     Amortized      Fair  
     Cost      Value  

Due in one year or less

   $ —         $ —     

Due after one year through five years

     500         501   

Due after five years through ten years

     161,153         149,827   

Due after ten years through fifteen years

     88,615         79,435   

Mortgage-related securities

     322,394         312,652   
  

 

 

    

 

 

 

Total

   $  572,662       $  542,415   
  

 

 

    

 

 

 

Home Savings had no securities pledged for the Company’s participation in the VISA payment processing program as of September 30, 2013 and had pledged approximately $5.8 million as of December 31, 2012. The requirement for Home Savings to pledge securities for participation in the VISA payment processing program was rescinded due to the termination of the Consent Order, as previously disclosed. Securities pledged for participation in the Ohio Linked Deposit Program were approximately $389,000 and $417,000 as of September 30, 2013 and December 31, 2012, respectively.

 

9


Table of Contents

Securities available for sale in an unrealized loss position are as follows:

 

     September 30, 2013  
     (Dollars in thousands)  
     Less Than 12 Months     12 Months or More     Total  
     Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
 

U.S. Treasury and government sponsored entities’ securities

   $ 229,262       $ (20,506   $ —         $ —        $ 229,262       $ (20,506

Mortgage-related securities

     264,019         (10,136     8,704         (257     272,723         (10,393
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 493,281       $ (30,642   $ 8,704       $ (257   $ 501,985       $ (30,899
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2012  
     (Dollars in thousands)  
     Less Than 12 Months     12 Months or More      Total  
     Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
 

U.S. Treasury and government sponsored entities’ securities

   $ 42,480       $ (562   $ —         $ —         $ 42,480       $ (562

Mortgage-related securities

     72,020         (148     —           —           72,020         (148
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 114,500       $ (710   $ —         $ —         $ 114,500       $ (710
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Unrealized losses on U.S. Treasury and government sponsored entities and mortgage-backed securities have not been recognized into income as of September 30, 2013 and December 31, 2012 because the issuer’s securities are of high credit quality (rated AA or higher), management does not intend to sell, and it is likely that management will not be required to sell, the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The primarily reason for the decline in fair value was the rise in longer term interest rates experienced during the second and third quarters of 2013. The fair value is expected to recover as the investments approach maturity.

Proceeds from sales of securities available for sale were $97.1 million and $286.9 million for the nine months ended September 30, 2013 and 2012, respectively. Gross gains of $0 and $1.2 million were realized on these sales during the third quarter of 2013 and 2012, respectively. Gross gains of $2.6 million and $5.2 million were realized on these sales during the first nine months of 2013 and 2012, respectively.

 

10


Table of Contents
  6. LOANS

Portfolio loans consist of the following:

 

     September 30,     December 31,  
     2013     2012  
     (Dollars in thousands)  

Real Estate:

    

One-to four-family residential

   $ 575,791      $ 577,249   

Multi-family residential

     55,696        80,923   

Nonresidential

     127,699        138,188   

Land

     9,546        15,808   

Construction:

    

One-to four-family residential and land development

     38,932        28,318   

Multi-family and nonresidential

     —          4,534   
  

 

 

   

 

 

 

Total real estate

     807,664        845,020   

Consumer

    

Home equity

     163,866        177,230   

Auto

     5,943        7,648   

Marine

     4,432        4,942   

Recreational vehicles

     17,939        22,250   

Other

     2,203        2,523   
  

 

 

   

 

 

 

Total consumer

     194,383        214,593   

Commercial

    

Secured

     26,113        24,243   

Unsecured

     775        2,300   
  

 

 

   

 

 

 

Total commercial

     26,888        26,543   
  

 

 

   

 

 

 

Total loans

     1,028,935        1,086,156   
  

 

 

   

 

 

 

Less:

    

Allowance for loan losses

     21,032        21,130   

Deferred loan costs, net

     (1,126     (1,214
  

 

 

   

 

 

 

Total

     19,906        19,916   
  

 

 

   

 

 

 

Loans, net

   $ 1,009,029      $ 1,066,240   
  

 

 

   

 

 

 

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments extend over various periods of time, with the majority of such commitments disbursed within a sixty-day period. Commitments generally have fixed expiration dates or other termination clauses, may require payment of a fee and may expire unused. Commitments to extend credit at fixed rates expose Home Savings to some degree of interest rate risk. Home Savings evaluates each customer’s creditworthiness on a case-by-case basis. The type or amount of collateral obtained varies and is based on management’s credit evaluation of the potential borrower. Home Savings normally has a number of outstanding commitments to extend credit.

 

11


Table of Contents

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2013 and December 31, 2012 and activity for the three and nine months ended September 30, 2013 and 2012. In accordance with GAAP, the net losses associated with loans sold as part of the bulk asset sale in the third quarter of 2012 were recorded as net chargeoffs of $38.2 million through the allowance for loan losses.

 

Allowance For Loan Losses

 
(Dollars in thousands)  
     Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Total  

For the three months ended September 30, 2013

          

Beginning balance (06/30/13)

   $ 12,129      $ 1,803      $ 4,202      $ 903      $ 19,037   

Provision

     2,286        (1,800     394        (223     657   

Chargeoffs

     (651     (37     (400     (16     (1,104

Recoveries

     92        1,913        257        180        2,442   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance (09/30/13)

   $ 13,856      $ 1,879      $ 4,453      $ 844      $ 21,032   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2013

          

Beginning balance (12/31/12)

   $ 13,819      $ 1,404      $ 4,459      $ 1,448      $ 21,130   

Provision

     5,064        (1,354     967        (843     3,834   

Chargeoffs

     (5,794     (402     (1,514     (144     (7,854

Recoveries

     767        2,231        541        383        3,922   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance (09/30/13)

   $ 13,856      $ 1,879      $ 4,453      $ 844      $ 21,032   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2013

          

Period-end amount allocated to:

          

Loans individually evaluated for impairment

   $ 1,222      $ 677      $ 524      $ —        $ 2,423   

Loans collectively evaluated for impairment

     12,634        1,202        3,929        844        18,609   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,856      $ 1,879      $ 4,453      $ 844      $ 21,032   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end balances:

          

Loans individually evaluated for impairment

   $ 26,259      $ 3,333      $ 12,407      $ 4,328      $ 46,327   

Loans collectively evaluated for impairment

     742,473        35,599        181,976        22,560        982,608   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 768,732      $ 38,932      $ 194,383      $ 26,888      $ 1,028,935   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The ASC 310 reserve, or where applicable the ASC 450 reserve, as it related to loans included in the bulk asset sale were treated as chargeoffs in the ASC 450 methodology of determining historic loan loss experience.

 

12


Table of Contents

Allowance For Loan Losses

 
(Dollars in thousands)  
     Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Total  

For the three months ended September 30, 2012

  

   

Beginning balance (06/30/12)

   $ 22,121      $ 2,490      $ 4,805      $ 1,517      $ 30,933   

Provision

     27,905        1,678        1,288        (592     30,279   

Chargeoffs

     (2,267     (543     (839     (233     (3,882

Recoveries

     468        139        125        144        876   

Net (chargeoffs) recovery from asset sale

     (35,744     (2,134     (822     542        (38,158
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance (09/30/12)

   $ 12,483      $ 1,630      $ 4,557      $ 1,378      $ 20,048   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2012

          

Beginning balance (12/31/11)

   $ 31,323      $ 4,493      $ 4,576      $ 1,879      $ 42,271   

Provision

     32,539        2,293        2,422        (31     37,223   

Chargeoffs

     (16,328     (3,213     (2,198     (1,207     (22,946

Recoveries

     693        191        579        195        1,658   

Net (chargeoffs) recovery from asset sale

     (35,744     (2,134     (822     542        (38,158
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance (09/30/12)

   $ 12,483      $ 1,630      $ 4,557      $ 1,378      $ 20,048   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012

      

Period-end amount allocated to:

          

Loans individually evaluated for impairment

   $ 2,380      $ 478      $ —        $ 166      $ 3,024   

Loans collectively evaluated for impairment

     11,439        926        4,459        1,282        18,106   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,819      $ 1,404      $ 4,459      $ 1,448      $ 21,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end balances:

          

Loans individually evaluated for impairment

   $ 43,013      $ 7,547      $ 8,784      $ 1,673      $ 61,017   

Loans collectively evaluated for impairment

     769,155        25,305        205,809        24,870        1,025,139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 812,168      $ 32,852      $ 214,593      $ 26,543      $ 1,086,156   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any chargeoffs or partial chargeoffs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

 

13


Table of Contents

The following table presents loans individually evaluated for impairment by class of loans as of and for the nine months ended September 30, 2013:

 

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With no specific allowance recorded

                 

Permanent real estate

                 

One-to four-family residential

   $ 14,687       $ 12,469       $ —         $ 16,088       $ 333       $ 385   

Multifamily residential

     737         643         —           766         2         9   

Nonresidential

     6,380         5,227         —           7,209         12         44   

Land

     3,913         487         —           2,120         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,717         18,826         —           26,183         347         438   

Construction loans

                 

One-to four-family residential

     1,501         1,092         —           2,070         —           2   

Multifamily and nonresidential

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,501         1,092         —           2,070         —           2   

Consumer loans

                 

Home Equity

     9,073         8,511         —           8,942         300         328   

Auto

     50         33         —           40         1         3   

Marine

     162         162         —           182         —           7   

Recreational vehicle

     270         245         —           737         9         12   

Other

     —           —           —           2         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,555         8,951         —           9,903         310         350   

Commercial loans

                 

Secured

     4,701         4,328         —           2,798         —           41   

Unsecured

     4,197         —           —           188         1         56   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,898         4,328         —           2,986         1         97   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 45,671       $ 33,197       $ —         $ 41,142       $ 658       $ 887   

 

14


Table of Contents

(Continued)

 

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With a specific allowance recorded

                 

Permanent real estate

                 

One-to four-family residential

   $ 6,670       $ 6,665       $ 1,092       $ 2,036       $ 192       $ 193   

Multifamily residential

     185         85         25         554         —           —     

Nonresidential

     950         683         105         4,869         —           8   

Land

     —           —           —           1,064         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,805         7,433         1,222         8,523         192         201   

Construction loans

                 

One-to four-family residential

     3,829         2,241         677         2,984         —           —     

Multifamily and nonresidential

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,829         2,241         677         2,984         —           —     

Consumer loans

                 

Home Equity

     2,728         2,728         365         683         69         72   

Auto

     —           —           —           —           —           —     

Marine

     —           —           —           —           —           —     

Recreational vehicle

     756         728         159         182         14         14   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,484         3,456         524         865         83         86   

Commercial loans

                 

Secured

     —           —           —           208         —           —     

Unsecured

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —           —           —           208         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,118       $ 13,130       $ 2,423       $ 12,580       $ 275       $ 287   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 60,789       $ 46,327       $ 2,423       $ 53,722       $ 933       $ 1,174   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

The following tables present loans individually evaluated for impairment by class of loans as of and for the nine months ended September 30, 2012:

 

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With no specific allowance recorded

                 

Permanent real estate

                 

One-to four-family residential

   $ 17,027       $ 15,594       $ —         $ 25,431       $ 424       $ 461   

Multifamily residential

     610         515         —           3,363         —           9   

Nonresidential

     11,308         11,145         —           23,348         22         62   

Land

     4,584         3,811         —           5,789         —           3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     33,529         31,065         —           57,931         446         535   

Construction loans

                 

One-to four-family residential

     6,465         2,553         —           8,289         9         21   

Multifamily and nonresidential

     587         —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,052         2,553         —           8,289         9         21   

Consumer loans

                 

Home Equity

     5,921         4,956         —           4,365         133         163   

Auto

     72         52         —           56         —           4   

Marine

     170         170         —           220         —           9   

Recreational vehicle

     912         637         —           514         —           37   

Other

     7         7         —           7         —           1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,082         5,822         —           5,162         133         214   

Commercial loans

                 

Secured

     2,298         1,378         —           1,948         18         97   

Unsecured

     3,066         43         —           344         1         12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,364         1,421         —           2,292         19         109   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 53,027       $ 40,861       $ —         $ 73,674       $ 607       $ 879   

 

16


Table of Contents

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With a specific allowance recorded

                 

Permanent real estate

                 

One-to four-family residential

   $ —         $ —         $ —         $ 1,489       $ —         $ —     

Multifamily residential

     1,026         1,011         57         2,742         —           17   

Nonresidential

     8,168         7,115         956         25,788         55         74   

Land

     4,588         2,371         268         3,226         —           12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     13,782         10,497         1,281         33,245         55         103   

Construction loans

                 

One-to four-family residential

     21,648         7,427         664         13,032         15         27   

Multifamily and nonresidential

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21,648         7,427         664         13,032         15         27   

Consumer loans

                 

Home Equity

     —           —           —           —           —           —     

Auto

     —           —           —           —           —           —     

Marine

     —           —           —           121         —           —     

Recreational vehicle

     88         36         18         36         —           —     

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     88         36         18         157         —           —     

Commercial loans

                 

Secured

     798         423         166         488         —           3   

Unsecured

     —           —           —           19         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     798         423         166         507         —           3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 36,316       $ 18,383       $ 2,129       $ 46,941       $ 70       $ 133   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 89,343       $ 59,244       $ 2,129       $ 120,615       $ 677       $ 1,012   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

The following tables present loans individually evaluated for impairment by class of loans as of and for the three months ended September 30, 2013:

 

Impaired Loans

 
(Dollars in thousands)  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With no specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 14,977       $ 128       $ 165   

Multifamily residential

     652         —           4   

Nonresidential

     5,270         2         20   

Land

     487         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     21,386         130         189   

Construction loans

        

One-to four-family residential

     1,587         —           —     

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     1,587         —           —     

Consumer loans

        

Home Equity

     9,467         109         116   

Auto

     39         —           1   

Marine

     174         —           2   

Recreational vehicle

     677         4         6   

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     10,357         113         125   

Commercial loans

        

Secured

     4,420         —           8   

Unsecured

     1         —           28   
  

 

 

    

 

 

    

 

 

 

Total

     4,421         —           36   
  

 

 

    

 

 

    

 

 

 

Total

   $ 37,751       $ 243       $ 350   

 

18


Table of Contents

Impaired Loans

 
(Dollars in thousands)  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With a specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 3,338       $ 98       $ 98   

Multifamily residential

     85         —           —     

Nonresidential

     1,339         —           1   

Land

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     4,762         98         99   

Construction loans

        

One-to four-family residential

     2,279         —           —     

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     2,279         —           —     

Consumer loans

        

Home Equity

     1,364         38         38   

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     364         5         5   

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     1,728         43         43   

Commercial loans

        

Secured

     102         —           —     

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     102         —           —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 8,871       $ 141       $ 142   
  

 

 

    

 

 

    

 

 

 

Total

   $ 46,622       $ 384       $ 492   
  

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

The following tables present loans individually evaluated for impairment by class of loans as of and for the three months ended September 30, 2012:

 

Impaired Loans

 
(Dollars in thousands)  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With no specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 22,316       $ 194       $ 205   

Multifamily residential

     2,688         —           1   

Nonresidential

     17,943         9         22   

Land

     4,804         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     47,751         203         228   

Construction loans

        

One-to four-family residential

     5,157         3         7   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     5,157         3         7   

Consumer loans

        

Home Equity

     4,953         50         64   

Auto

     55         —           1   

Marine

     262         —           4   

Recreational vehicle

     648         —           16   

Other

     7         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     5,925         50         85   

Commercial loans

        

Secured

     1,438         6         28   

Unsecured

     125         —           3   
  

 

 

    

 

 

    

 

 

 

Total

     1,563         6         31   
  

 

 

    

 

 

    

 

 

 

Total

   $ 60,396       $ 262       $ 351   

 

20


Table of Contents

Impaired Loans

 
(Dollars in thousands)  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Income
Recognized
 

With a specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 1,802       $ —         $ —     

Multifamily residential

     3,102         —           —     

Nonresidential

     15,467         18         22   

Land

     2,755         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     23,126         18         22   

Construction loans

        

One-to four-family residential

     9,913         5         8   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     9,913         5         8   

Consumer loans

        

Home Equity

     —           —           —     

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     36         —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     36         —           —     

Commercial loans

        

Secured

     504         —           —     

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     504         —           —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 33,579       $ 23       $ 30   
  

 

 

    

 

 

    

 

 

 

Total

   $ 93,975       $ 285       $ 381   
  

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

The following tables present loans individually evaluated for impairment by class of loans as of December 31, 2012:

 

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
 

With no specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 18,672       $ 16,947       $ —     

Multifamily residential

     1,173         1,078         —     

Nonresidential

     13,240         12,638         —     

Land

     4,577         3,804         —     
  

 

 

    

 

 

    

 

 

 

Total

     37,662         34,467         —     

Construction loans

        

One-to four-family residential

     17,912         3,580         —     

Multifamily and nonresidential

     571         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     18,483         3,580         —     

Consumer loans

        

Home Equity

     8,867         7,958         —     

Auto

     68         44         —     

Marine

     190         190         —     

Recreational vehicle

     887         592         —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     10,012         8,784         —     

Commercial loans

        

Secured

     2,122         1,212         —     

Unsecured

     2,861         38         —     
  

 

 

    

 

 

    

 

 

 

Total

     4,983         1,250         —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 71,140       $ 48,081       $ —     

 

22


Table of Contents

(Continued)

 

Impaired Loans

 
(Dollars in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance
for Loan
Losses
Allocated
 

With a specific allowance recorded

        

Permanent real estate

        

One-to four-family residential

   $ 735       $ 735       $ 260   

Multifamily residential

     996         981         57   

Nonresidential

     5,218         4,703         1,336   

Land

     3,913         2,127         727   
  

 

 

    

 

 

    

 

 

 

Total

     10,862         8,546         2,380   

Construction loans

        

One-to four-family residential

     6,455         3,967         478   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     6,455         3,967         478   

Consumer loans

        

Home Equity

     —           —           —     

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     —           —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     

Commercial loans

        

Secured

     798         423         166   

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     798         423         166   
  

 

 

    

 

 

    

 

 

 

Total

     18,115         12,936         3,024   
  

 

 

    

 

 

    

 

 

 

Total

   $ 89,255       $ 61,017       $ 3,024   
  

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

The following table presents the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of September 30, 2013:

 

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

 

As of September 30, 2013

 
(Dollars in thousands)  
     Nonaccrual      Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

     

Permanent

     

One-to four-family residential

   $ 6,127       $ —     

Multifamily residential

     705         —     

Nonresidential

     5,839         3,125   

Land

     628         —     
  

 

 

    

 

 

 

Total

     13,299         3,125   
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     3,320         —     

Multifamily and nonresidential

     —           —     
  

 

 

    

 

 

 

Total

     3,320         —     
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     3,134         —     

Auto

     100         —     

Marine

     140         —     

Recreational vehicle

     184         —     

Other

     5         —     
  

 

 

    

 

 

 

Total

     3,563         —     
  

 

 

    

 

 

 

Commercial Loans

     

Secured

     4,036         —     

Unsecured

     141         —     
  

 

 

    

 

 

 

Total

     4,177         —     
  

 

 

    

 

 

 

Total

   $ 24,359       $ 3,125   
  

 

 

    

 

 

 

 

24


Table of Contents

The following table presents the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2012:

 

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

 

As of December 31, 2012

 
(Dollars in thousands)  
    Nonaccrual     Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

   

Permanent

   

One-to four-family residential

  $ 5,437      $ —     

Multifamily residential

    2,027        —     

Nonresidential

    17,065        3,678   

Land

    6,047        —     
 

 

 

   

 

 

 

Total

    30,576        3,678   
 

 

 

   

 

 

 

Construction Loans

   

One-to four-family residential

    7,466        —     

Multifamily and nonresidential

    —          —     
 

 

 

   

 

 

 

Total

    7,466        —     
 

 

 

   

 

 

 

Consumer Loans

   

Home Equity

    3,298        —     

Auto

    105        —     

Marine

    176        —     

Recreational vehicle

    1,259        —     

Other

    4        —     
 

 

 

   

 

 

 

Total

    4,842        —     
 

 

 

   

 

 

 

Commercial Loans

   

Secured

    1,194        —     

Unsecured

    31        —     
 

 

 

   

 

 

 

Total

    1,225        —     
 

 

 

   

 

 

 

Total

  $ 44,109      $ 3,678   
 

 

 

   

 

 

 

 

25


Table of Contents

The following table presents an age analysis of past-due loans, segregated by class of loans as of September 30, 2013:

 

Past Due Loans

 
(Dollars in thousands)  
     30-59
Days Past
Due
     60-89
Days Past
Due
     Greater
than 90
Days Past
Due
     Total Past
Due
     Current
Loans
     Total Loans  

Real Estate Loans

                 

Permanent

                 

One-to four-family residential

   $ 1,292       $ 405       $ 4,471       $ 6,168       $ 569,623       $ 575,791   

Multifamily residential

     112         —           240         352         55,344         55,696   

Nonresidential

     133         18         8,826         8,977         118,722         127,699   

Land

     —           44         627         671         8,875         9,546   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,537         467         14,164         16,168         752,564         768,732   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Loans

                 

One-to four-family residential

     —           49         3,320         3,369         30,411         33,780   

Multifamily and nonresidential

     —           —           —           —           5,152         5,152   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —           49         3,320         3,369         35,563         38,932   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Loans

                 

Home Equity

     517         427         2,587         3,531         160,335         163,866   

Auto

     16         —           53         69         5,874         5,943   

Marine

     —           41         —           41         4,391         4,432   

Recreational vehicle

     342         129         76         547         17,392         17,939   

Other

     22         1         2         25         2,178         2,203   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     897         598         2,718         4,213         190,170         194,383   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Loans

                 

Secured

     —           —           4,016         4,016         22,097         26,113   

Unsecured

     —           —           141         141         634         775   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —           —           4,157         4,157         22,731         26,888   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,434       $ 1,114       $ 24,359       $ 27,907       $ 1,001,028       $ 1,028,935   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Table of Contents

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2012:

 

Past Due Loans

 
(Dollars in thousands)  
    30-59
Days
Past Due
    60-89
Days
Past Due
    Greater
than 90
Days Past
Due
    Total Past
Due
    Current
Loans
    Total Loans  

Real Estate Loans

           

Permanent

           

One-to four-family residential

  $ 1,995      $ 784      $ 4,495      $ 7,274      $ 569,975      $ 577,249   

Multifamily residential

    158        —          1,630        1,788        79,135        80,923   

Nonresidential

    —          176        19,942        20,118        118,070        138,188   

Land

    83        —          6,044        6,127        9,681        15,808   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,236        960        32,111        35,307        776,861        812,168   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

           

One-to four-family residential

    54        —          7,398        7,452        20,866        28,318   

Multifamily and nonresidential

    —          —          —          —          4,534        4,534   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    54        —          7,398        7,452        25,400        32,852   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

           

Home Equity

    1,135        475        2,071        3,681        173,549        177,230   

Auto

    35        7        83        125        7,523        7,648   

Marine

    —          —          8        8        4,934        4,942   

Recreational vehicle

    447        32        353        832        21,418        22,250   

Other

    —          1        3        4        2,519        2,523   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,617        515        2,518        4,650        209,943        214,593   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

           

Secured

    16        —          23        39        24,204        24,243   

Unsecured

    —          728        6        734        1,566        2,300   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    16        728        29        773        25,770        26,543   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,923      $ 2,203      $ 42,056      $ 48,182      $ 1,037,974      $ 1,086,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended September 30, 2013:

 

     Number
of loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 
     (Dollars in thousands)  

Real Estate Loans

        

Permanent

        

One-to four-family

     14       $ 1,316       $ 1,363   

Multifamily residential

     —           —           —     

Nonresidential

     —           —           —     

Land

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     14         1,316         1,363   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     —           —           —     

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     31         1,437         1,349   

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     —           —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     31         1,437         1,349   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     —           —           —     

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     45       $ 2,753       $ 2,712   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $206,000, but did not result in any chargeoffs during the three months ended September 30, 2013.

 

28


Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2013:

 

     Number
of loans
     Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 
     (Dollars in thousands)  

Real Estate Loans

        

Permanent

        

One-to four-family

     36       $ 3,158       $ 2,969   

Multifamily residential

     1         469         469   

Nonresidential

     1         41         41   

Land

     2         2,127         487   
  

 

 

    

 

 

    

 

 

 

Total

     40         5,795         3,966   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     1         942         823   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     1         942         823   
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     94         3,963         3,886   

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     4         791         804   

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     98         4,754         4,690   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     —           —           —     

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     139       $ 11,491       $ 9,479   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $778,000, and increased chargeoffs by $1.8 million during the nine months ended September 30, 2013.

 

29


Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended September 30, 2012:

 

     Number
of loans
     Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 

Real Estate Loans

  

Permanent

        

One-to four-family

     17       $ 537       $ 537   

Multifamily residential

     —           —           —     

Nonresidential

     —           —           —     

Land

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     17         537         537   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     —           —           —     

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     19         2,711         2,792   

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     —           —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     19         2,711         2,792   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     —           —           —     

Unsecured

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     36       $ 3,248       $ 3,329   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $367,000, but did not result in any chargeoffs during the three months ended September 30, 2012.

 

30


Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ended September 30, 2012:

 

     Number
of loans
     Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 

Real Estate Loans

  

Permanent

        

One-to four-family

     38       $ 2,843       $ 2,801   

Multifamily residential

     6         1,439         1,438   

Nonresidential

     1         424         424   

Land

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     45         4,706         4,663   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     3         853         830   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     3         853         830   
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     61         4,494         4,544   

Auto

     —           —           —     

Marine

     —           —           —     

Recreational vehicle

     —           —           —     

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     61         4,494         4,544   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     —           —           —     

Unsecured

     1         446         446   
  

 

 

    

 

 

    

 

 

 

Total

     1         446         446   
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     110       $ 10,499       $ 10,483   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $367,000, but did not result in any chargeoffs during the nine months ended September 30, 2012.

 

31


Table of Contents

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification as of September 30, 2013:

 

     Number
of loans
     Recorded
Investment
 
     (Dollars in thousands)  

Real Estate Loans

     

Permanent

     

One-to four-family

     8       $ 861   

Multifamily residential

     1         467   

Nonresidential

     —           —     

Land

     2         487   
  

 

 

    

 

 

 

Total

     11         1,815   
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     1         823   

Multifamily and nonresidential

     —           —     
  

 

 

    

 

 

 

Total

     1         823   
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     8         250   

Auto

     —           —     

Marine

     —           —     

Recreational vehicle

     2         187   

Other

     —           —     
  

 

 

    

 

 

 

Total

     10         437   
  

 

 

    

 

 

 

Commercial Loans

     

Secured

     —           —     

Unsecured

     —           —     
  

 

 

    

 

 

 

Total

     —           —     
  

 

 

    

 

 

 

Total Restructured Loans

     22       $ 3,075   
  

 

 

    

 

 

 

 

32


Table of Contents

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within a twelve month cycle following the modification as of December 31, 2012:

 

     Number
of loans
     Recorded
Investment
 
     (Dollars in thousands)  

Real Estate Loans

     

Permanent

     

One-to four-family

     9       $ 851   

Multifamily residential

     —           —     

Nonresidential

     —           —     

Land

     —           —     
  

 

 

    

 

 

 

Total

     9         851   
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     —           —     

Multifamily and nonresidential

     —           —     
  

 

 

    

 

 

 

Total

     —           —     
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     2         77   

Auto

     —           —     

Marine

     —           —     

Recreational vehicle

     —           —     

Other

     —           —     
  

 

 

    

 

 

 

Total

     2         77   
  

 

 

    

 

 

 

Commercial Loans

     

Secured

     —           —     

Unsecured

     —           —     
  

 

 

    

 

 

 

Total

     —           —     
  

 

 

    

 

 

 

Total Restructured Loans

     11       $ 928   
  

 

 

    

 

 

 

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

Troubled debt restructurings increased during the nine month period ended September 30, 2013 due primarily to extensive efforts taken by the Company to refinance home equity lines of credit.

The troubled debt restructurings that subsequently defaulted described above resulted in no chargeoffs during the twelve months ended December 31, 2012, and had no effect on the provision for loan losses.

The terms of certain other loans were modified during the period ended September 30, 2013, but they did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of September 30, 2013 of $15.9 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was not considered to be significant.

In order to determine whether a borrower is experiencing financial difficulty an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

 

33


Table of Contents

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans may be housed in this category for no longer than 12 months during which time information is obtained to determine if the credit should be downgraded to the substandard category.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as Substandard, Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

 

34


Table of Contents

As of September 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

   

Loans

September 30, 2013

(Dollars in thousands)

 
    Unclassified     Classified        
    Unclassified     Special
Mention
    Substandard     Doubtful     Loss     Total
Classified
    Total Loans  

Real Estate Loans

             

Permanent

             

One-to four-family residential

  $ 566,765      $ 1,166      $ 7,860      $ —        $ —        $ 7,860      $ 575,791   

Multifamily residential

    49,860        2,989        2,847        —          —          2,847        55,696   

Nonresidential

    86,074        11,302        30,323        —          —          30,323        127,699   

Land

    8,905        154        487        —          —          487        9,546   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    711,604        15,611        41,517        —          —          41,517        768,732   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

             

One-to four-family residential

    30,310        137        3,333        —          —          3,333        33,780   

Multifamily and nonresidential

    5,152        —          —          —          —          —          5,152   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    35,462        137        3,333        —          —          3,333        38,932   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

             

Home Equity

    160,501        —          3,365        —          —          3,365        163,866   

Auto

    5,792        46        105        —          —          105        5,943   

Marine

    4,265        5        162        —          —          162        4,432   

Recreational vehicle

    17,741        —          198        —          —          198        17,939   

Other

    2,198        —          5        —          —          5        2,203   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    190,497        51        3,835        —          —          3,835        194,383   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

             

Secured

    19,682        194        6,237        —          —          6,237        26,113   

Unsecured

    294        41        440        —          —          440        775   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    19,976        235        6,677        —          —          6,677        26,888   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 957,539      $ 16,034      $ 55,362      $ —        $ —        $ 55,362      $ 1,028,935   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

35


Table of Contents
    

Loans

December 31, 2012

(Dollars in thousands)

 
     Unclassified      Classified         
     Unclassified      Special
Mention
     Substandard      Doubtful      Loss      Total
Classified
     Total Loans  

Real Estate Loans

                    

Permanent

                    

One-to four-family residential

   $ 569,204       $ 459       $ 7,586       $ —         $ —         $ 7,586       $ 577,249   

Multifamily

                    

Residential

     69,060         8,409         3,454         —           —           3,454         80,923   

Nonresidential

     99,275         12,234         26,679         —           —           26,679         138,188   

Land

     9,596         280         5,932         —           —           5,932         15,808   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     747,135         21,382         43,651         —           —           43,651         812,168   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Construction Loans

                    

One-to four-family Residential

     20,577         196         7,545         —           —           7,545         28,318   

Multifamily and Nonresidential

     4,534         —           —           —           —           —           4,534   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,111         196         7,545         —           —           7,545         32,852   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Loans

                    

Home Equity

     173,696         —           3,534         —           —           3,534         177,230   

Auto

     7,453         82         113         —           —           113         7,648   

Marine

     4,745         7         190         —           —           190         4,942   

Recreational vehicle

     20,859         —           1,391         —           —           1,391         22,250   

Other

     2,507         —           16         —           —           16         2,523   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     209,260         89         5,244         —           —           5,244         214,593   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Loans

                    

Secured

     20,843         769         2,631         —           —           2,631         24,243   

Unsecured

     1,481         11         808         —           —           808         2,300   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,324         780         3,439         —           —           3,439         26,543   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,003,830       $ 22,447       $ 59,879       $ —         $ —         $ 59,879       $ 1,086,156   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

36


Table of Contents
  7. MORTGAGE BANKING ACTIVITIES

Mortgage loans serviced for others, which are not reported in United Community’s assets, totaled $1.1 billion as of September 30, 2013 and December 31, 2012. Mortgage banking income is comprised of gains recognized on the sale of loans and changes in fair value of mortgage banking derivatives.

Mortgage loans serviced for others are not reported as assets. The principal balances of these loans are as follows:

 

     September 30, 2013      December 31, 2012  

Mortgage loan portfolios serviced for:

     

FHLMC

   $ 830,295       $ 817,108   

FNMA

     291,015         316,142   

Escrow balances are maintained at the Federal Home Loan Bank in connection with serviced loans totaling $1.1 million and $1.7 million at September 30, 2013 and December 31, 2012, respectively.

Activity for capitalized mortgage servicing rights, included in other assets, was as follows:

 

     Nine Months Ended
September 30, 2013
    Nine Months Ended
September 30, 2012
 
     (Dollars in thousands)  

Balance, beginning of year

   $ 5,506      $ 6,375   

Originations

     2,228        1,738   

Amortized to expense

     (1,712     (1,923
  

 

 

   

 

 

 

Balance, end of period

     6,022        6,190   

Less valuation allowance

     (4     (2,016
  

 

 

   

 

 

 

Net balance

   $ 6,018      $ 4,174   
  

 

 

   

 

 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

     Nine Months Ended
September 30, 2013
    Nine Months Ended
September 30, 2012
 
     (Dollars in thousands)  

Balance, beginning of year

   $ (680   $ (1,785

Impairment charges

     —          (1,179

Recoveries

     676        948   
  

 

 

   

 

 

 

Balance, end of period

   $ (4   $ (2,016
  

 

 

   

 

 

 

The fair value of mortgage servicing rights as of September 30, 2013, was approximately $9.9 million and at December 31, 2012, the fair value was approximately $6.8 million.

Key economic assumptions in measuring the value of mortgage servicing rights at September 30, 2013, and December 31, 2012, were as follows:

 

     September 30, 2013     December 31, 2012  

Weighted average prepayment rate

     232 PSA        401 PSA   

Weighted average life (in years)

     3.99        3.93   

Weighted average discount rate

     8.00     8.00

 

37


Table of Contents
  8. OTHER REAL ESTATE OWNED AND OTHER REPOSSESSED ASSETS

Real estate owned and other repossessed assets at September 30, 2013 and December 31, 2012 were as follows:

 

     September 30,     December 31,  
     2013     2012  
     (Dollars in thousands)  

Real estate owned and other repossessed assets

   $ 15,989      $ 25,236   

Valuation allowance

     (6,674     (6,796
  

 

 

   

 

 

 

End of period

   $ 9,315      $ 18,440   
  

 

 

   

 

 

 

Activity in the valuation allowance was as follows:

 

     September 30,     September 30,  
     2013     2012  
     (Dollars in thousands)  

Beginning of year

   $ 6,796      $ 8,764   

Additions charged to expense

     1,801        1,805   

Direct write-downs

     (1,923     (3,690
  

 

 

   

 

 

 

End of period

   $ 6,674      $ 6,879   
  

 

 

   

 

 

 

Expenses related to foreclosed and repossessed assets include:

 

     Three Months Ended     Three Months Ended  
     September 30,     September 30,  
     2013     2012  
     (Dollars in thousands)  

Net loss on sales

   $ (69   $ 210   

Net loss on sales from bulk asset transaction

     —          413   

Provision for unrealized losses, net

     464        1,172   

Operating expenses, net of rental income

     354        383   
  

 

 

   

 

 

 

Total expenses

   $ 749      $ 2,178   
  

 

 

   

 

 

 
     Nine Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2013     2012  
     (Dollars in thousands)  

Net loss on sales

   $ 165      $ 1,229   

Net loss on sales from bulk asset transaction

     —          413   

Provision for unrealized losses, net

     1,801        1,805   

Operating expenses, net of rental income

     1,140        1,504   
  

 

 

   

 

 

 

Total expenses

   $ 3,106      $ 4,951   
  

 

 

   

 

 

 

 

38


Table of Contents
  9. OTHER POSTRETIREMENT BENEFIT PLANS

Home Savings sponsors a defined benefit health care plan that was curtailed in 2000, but continues to provide postretirement medical benefits for employees who had worked 20 years and attained a minimum age of 60 by September 1, 2000, while in service with Home Savings. The plan is contributory and contains minor cost-sharing features such as deductibles and coinsurance. In addition, postretirement life insurance coverage is provided for employees who were participants prior to December 10, 1976. The life insurance plan is non-contributory. Home Savings’ policy is to pay premiums monthly, with no pre-funding.

Components of net periodic benefit cost are as follows:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  
     (Dollars in thousands)  

Service cost

   $ —        $ —        $ —        $ —     

Interest cost

     13        19        39        57   

Expected return on plan assets

     —          —          —          —     

Net amortization of prior service cost

     (19     (20     (57     (59

Recognized net actuarial gain

     (28     (23     (84     (69
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost/(gain)

   $ (34   $ (24   $ (102   $ (71
  

 

 

   

 

 

   

 

 

   

 

 

 

Assumptions used in the valuations were as follows:

        

Weighted average discount rate

     3.00     4.00     3.00     4.00

 

  10. FAIR VALUE MEASUREMENT

Fair value is the exchange price that would be received for an asset if paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own beliefs about the assumptions that market participants would use in pricing an asset or liability.

United Community uses the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Available for sale securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Impaired loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

39


Table of Contents

Other real estate owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Special Assets Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with the independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value.

Mortgage servicing rights: On a quarterly basis, loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on market prices for comparable mortgage servicing contracts (Level 1), when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2).

Loans held for sale: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Interest rate caps: The Company uses an independent third party that performs a market valuation analysis for interest rate caps. The methodology used consists of a discounted cash flow model, all future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date. The yield curve utilized for discounting and projecting is developed externally and compared to available third party market quotes for reasonableness (Level 3).

Assets and Liabilities Measured on a Recurring Basis: Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

          Fair Value Measurements at
September 30, 2013 Using:
 
    September 30,     Quoted
Prices in
Active
Markets for
Identical
Assets
    Significant
Other
Observable
Inputs
    Significant
Unobservable
Inputs
 
    2013     (Level 1)     (Level 2)     (Level 3)  
    (Dollars in thousands)  

Assets:

       

Available for sale securities

       

US Treasury and government sponsored entities’ securities

  $ 229,763      $ —        $ 229,763      $ —     

Equity securities

    396        396        —          —     

Mortgage-backed GSE securities: residential

    312,652        —          312,652        —     

Interest rate caps

    594        —          —          594   

 

40


Table of Contents
            Fair Value Measurements at December 31, 2012 Using:  
     December 31,
2012
     Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in thousands)  

Assets:

     

Available for sale securities

     

US Treasury and government sponsored entities’ securities

   $ 163,692       $ —         $ 163,692       $ —     

Equity securities

     313         313         —           —     

Mortgage-backed GSE securities: residential

     410,557         —           410,557         —     

Interest rate caps

     436         —           —           436   

There were no transfers between Level 1 and Level 2 during 2013 or 2012.

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2013 and 2012:

 

     Interest Rate Caps  
     Nine Months Ended
September 30, 2013
    Nine Months Ended
September 30, 2012
 
     (Dollars in thousands)  

Balance of recurring Level 3 assets at beginning of period

   $ 436      $ 1,933   

Total gains (losses) for the period

    

Included in other income

     547        (1,077

Included in other comprehensive income

     —          —     

Purchases

     —          —     

Amortization

     (389     (346

Sales

     —          —     
  

 

 

   

 

 

 

Balance of recurring Level 3 assets at end of period

   $ 594      $ 510   
  

 

 

   

 

 

 

There were no transfers between Level 2 and Level 3 during 2013 or 2012.

The following table presents quantitative information about recurring Level 3 fair value measurements at September 30, 2013:

 

     Fair Value      Valuation
Technique(s)
   Unobservable
Input(s)
   Range
     (Dollars in thousands)

Interest rate caps

   $ 594       Discounted cash flow    Discount rate    0.47%-1.5%

The fair value of interest rate caps was determined using proprietary models from third-party sources taking into account such factors as size of the transaction, the lack of a quoted market and the custom-tailored nature of the transaction. The fair value is inclusive of interest accruals, as applicable.

 

41


Table of Contents

Assets and Liabilities Measured on a Non-Recurring Basis: Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

            Fair Value Measurements at September 30, 2013 Using:  
     September 30,
2013
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in thousands)  

Assets:

           

Impaired loans:

           

Permanent real estate loans

   $ 637       $ —         $ —         $ 637   

Construction loans

     1,564         —           —           1,564   

Mortgage servicing assets

     387         —           387         —     

Other real estate owned, net:

           

Permanent real estate

     2,315         —           —           2,315   

Construction

     4,125         —           —           4,125   
            Fair Value Measurements at December 31, 2012 Using:  
     December 31,
2012
     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in thousands)  

Assets:

           

Impaired loans:

           

Permanent real estate loans

   $ 6,166       $ —         $ —         $ 6,166   

Construction loans

     3,489         —           —           3,489   

Commercial loans

     257         —           —           257   

Mortgage servicing assets

     4,920         —           4,920         —     

Other real estate owned, net:

           

Permanent real estate

     3,172         —           —           3,172   

Construction

     6,918         —           —           6,918   

Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a net carrying amount of $2.2 million at September 30, 2013, which includes a specific valuation allowance of $808,000. This resulted in an increase in the provision for loan losses of $307,000 during the three months ended September 30, 2013 and an increase in the provision for loan losses of $2.6 million during the nine months ended September 30, 2013. Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $57.1 million at September 30, 2012, with a specific valuation allowance of $2.1 million. This resulted in a decrease of the provision for loan losses of $2.3 million during the three months ended September 30, 2012 and a decrease of the provision for loan losses of $794,000 during the nine months ended September 30, 2012. Impaired loans with specific allocations of the allowance for loan losses, carried at fair value, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a net carrying amount of $9.9 million at December 31, 2012, which includes a specific valuation allowance of $3.0 million. This resulted in an increase of the provision for loan losses of $27,000 during the twelve months ended December 31, 2012.

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral dependent impaired loans included in the above table primarily relate to the adjustment between carrying value versus appraised value. During the reported periods, discounts applied to appraisals for estimated selling costs were 10%.

 

42


Table of Contents

At September 30, 2013, mortgage servicing rights, carried at fair value, totaled $387,000, which is made up of the outstanding balance of $391,000, net of a valuation allowance of $4,000. At September 30, 2012, mortgage servicing rights, carried at fair value, totaled $4.2 million, which is made up of the outstanding balance of $6.2 million, net of a valuation allowance of $2.0 million. At December 31, 2012, mortgage servicing rights, carried at fair value, totaled $4.9 million, which is made up of the outstanding balance of $5.6 million, net of a valuation allowance of $680,000, resulting in a net recovery of $1.1 million for the year ended December 31, 2012. Mortgage servicing rights are valued by an independent third party that is active in purchasing and selling these instruments. The value reflects the characteristics of the underlying loans discounted at a market multiple.

At September 30, 2013, other real estate owned, carried at fair value, which is measured for impairment using the fair value of the property less estimated selling costs, had a net carrying amount of $6.4 million with a valuation allowance of $6.7 million. This resulted in additional expenses of $464,000 during the three months ended September 30, 2013 and additional expenses of $1.8 million during the nine months ended September 30, 2013. At September 30, 2012, other real estate owned had a net carrying amount of $18.5 million, with a valuation allowance of $6.9 million. This resulted in additional expenses of $1.3 million during the three months ended September 30, 2012, and additional expenses of $2.0 million during the nine months ended September 30, 2012. At December 31, 2012, other real estate owned had a net carrying amount of $10.1 million with a valuation allowance of $6.8 million. This resulted in additional expenses of $2.2 million during the twelve months ended December 31, 2012.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at September 30, 2013:

 

     Fair Value     

Valuation Technique(s)

  

Unobservable Input(s)

   Range
(Average)
            (Dollars in thousands)          

Impaired loans:

           

Permanent real estate loans

   $ 637       Sales comparison approach   

Adjustment for differences

between comparable sales

   0.00%-56.90%

(11.78%)

      Income approach   

Adjustment for differences

in net operating income

Capitalization rate

   3.95%-14.62%

(9.41%)

Construction loans

     1,564       Sales comparison approach   

Adjustment for differences

between comparable sales

   0.00%-25.00%

(11.90%)

Foreclosed assets:

           

Permanent real estate

     2,315       Sales comparison approach   

Adjustment for differences

between comparable sales

   6.00%-46.53%

(17.76%)

Construction

     4,125       Sales comparison approach   

Adjustment for differences

between comparable sales

   6.54%-26.63%

(9.24%)

 

43


Table of Contents

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2012:

 

     Fair Value     

Valuation Technique(s)

  

Unobservable Input(s)

   Range
(Average)
            (Dollars in thousands)          

Impaired loans:

           

Permanent real estate loans

   $ 6,166       Sales comparison approach   

Adjustment for differences

between comparable sales

   12.07%-45.44%

(28.75%)

      Income approach   

Adjustment for differences

in net operating income

Capitalization rate

   7.52%-10.73%

(9.49%)

Construction loans

     3,489       Sales comparison approach   

Adjustment for differences

between comparable sales

   0.00%-25.00%

(9.83%)

      Income approach   

Adjustment for differences

in net operating income

Capitalization rate

   10.00%

Commercial loans

     257       Sales comparison approach   

Adjustment for differences

between comparable sales

   1.6%-24.18%

(11.15%)

     

Income approach

  

Adjustment for differences

in net operating income

Capitalization rate

   8.5%-10%

(9.25%)

Foreclosed assets:

           

Permanent real estate

     3,172       Sales comparison approach   

Adjustment for differences

between comparable sales

   3.60%-16.47%

(10.20%)

Construction

     6,918       Sales comparison approach   

Adjustment for differences

between comparable sales

   0.00%-47.24%

(17.63%)

 

44


Table of Contents

In accordance with U.S. GAAP, the carrying value and estimated fair values of financial instruments at September 30, 2013 and December 31, 2012, were as follows:

 

           Fair Value Measurements at September 30, 2013 Using:  
     September 30,
2013
Carrying Value
    Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in thousands)  

Assets:

        

Cash and cash equivalents

   $ 86,130      $ 86,130      $ —        $ —     

Available for sale securities

     542,811        396        542,415        —     

Loans held for sale

     2,894        —          2,947        —     

Loans, net

     1,009,029        —          —          1,021,206   

FHLB stock

     26,464        n/a        n/a        n/a   

Accrued interest receivable

     5,200        —          2,081        3,119   

Interest rate caps

     594        —          —          594   

Liabilities:

        

Deposits:

        

Checking, savings and money market accounts

     (900,444     (900,444     —          —     

Certificates of deposit

     (510,166     —          (519,632     —     

FHLB advances

     (50,000     —          (55,808     —     

Repurchase agreements and other

     (90,583     —          (99,292     —     

Advance payments by borrowers for taxes and insurance

     (12,126     —          (12,126     —     

Accrued interest payable

     (592     —          (592     —     

 

45


Table of Contents
           Fair Value Measurements at December 31, 2012 Using:  
     December 31,
2012
Carrying Value
    (Level 1)     (Level 2)     (Level 3)  
     (Dollars in thousands)  

Assets:

        

Cash and cash equivalents

   $ 42,613      $ 42,613      $ —        $ —     

Available for sale securities

     574,562        313        574,249        —     

Loans held for sale

     13,031        —          13,428        —     

Loans, net

     1,066,240        —          —          1,087,205   

FHLB stock

     26,464        n/a        n/a        n/a   

Accrued interest receivable

     6,238        —          2,380        3,858   

Interest rate caps

     436        —          —          436   

Liabilities:

        

Deposits:

        

Checking, savings and money market accounts

     (902,776     (902,776     —          —     

Certificates of deposit

     (559,298     —          (571,836     —     

FHLB advances

     (50,000     —          (57,077     —     

Repurchase agreements and other

     (90,598     —          (102,086     —     

Advance payments by borrowers for taxes and insurance

     (23,590     —          (23,590     —     

Accrued interest payable

     (563     —          (563     —     

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

(b) FHLB Stock

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(c) Loans

Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

(d) Deposits

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed and variable rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of deposit to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

46


Table of Contents

(e) Short-term Borrowings

The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within 90 days, approximate their fair values resulting in a Level 2 classification.

(f) Other Borrowings

The fair values of Home Savings long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

(g) Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification, depending on the classification of the underlying asset or liability.

(h) Off-balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

 

  11. STATEMENT OF CASH FLOWS SUPPLEMENTAL DISCLOSURE

Supplemental disclosures of cash flow information are summarized below.

 

    Nine Months Ended
September 30,
2013
    Nine Months Ended
September 30,
2012
 
    (Dollars in thousands)  

Supplemental disclosures of cash flow information

   

Cash paid during the period for:

   

Interest on deposits and borrowings

  $ 10,146      $ 14,202   

Income taxes

    500        —     

Supplemental schedule of noncash activities:

   

Loans transferred from portfolio to held for sale

    —          1,214   

Transfers from loans to real estate owned and other repossessed assets

    1,468        5,743   

Transfers from real estate owned to premises and equipment

    —          1,746   

Amortization of preferred stock discount

    6,751        —     

Conversion of preferred stock to common stock

    21,841        —     

 

47


Table of Contents
  12. EARNINGS PER SHARE

The Company has granted stock compensation awards with nonforfeitable dividend rights which are considered participating securities. As such, earnings per share is computed using the two-class method as required by ASC 206-10-45. Basic earnings per common share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted earnings per common share includes the dilutive effect of additional potential common shares from stock compensation awards, but also excludes awards considered participating securities. Stock options for 685,272 shares were anti-dilutive for the three months ended September 30, 2013 and stock options for 681,962 shares were anti-dilutive for the nine months ended September 30, 2013. Stock options for 1,658,390 shares were anti-dilutive for the three and nine months ended September 30, 2012.

 

     Three months ended     Three months ended  
     September 30,     September 30,  
     2013     2012  
     (Dollars in thousands, except per share data)  

Net income (loss) per consolidated statements of income

   $ 1,717      $ (26,891

Net (income) loss allocated to participating securities

     (4     73   

Amortization of discount on preferred stock

     —          —     
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ 1,713      $ (26,818
  

 

 

   

 

 

 

Basic earnings per common share computation:

    

Distributed earnings allocated to common stock

   $ —        $ —     

Undistributed earnings (loss) allocated to common stock

     1,713        (26,818
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ 1,713      $ (26,818
  

 

 

   

 

 

 

Weighted average common shares outstanding, including shares considered participating securities

     50,219        32,847   

Less: Average participating securities

     (109     (96
  

 

 

   

 

 

 

Weighted average shares

     50,110        32,751   
  

 

 

   

 

 

 

Basic earnings (loss) per common share

   $ 0.03      $ (0.82
  

 

 

   

 

 

 

Diluted earnings per common share computation:

    

Net income (loss) allocated to common stock

   $ 1,713      $ (26,818
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     50,110        32,751   

Add: Dilutive effects of assumed exercises of stock options

     272        —     
  

 

 

   

 

 

 

Weighted average shares and dilutive potential common shares

     50,382        32,751   
  

 

 

   

 

 

 

Diluted earnings (loss) per common share

   $ 0.03      $ (0.82
  

 

 

   

 

 

 

 

48


Table of Contents
     Nine months ended     Nine months ended  
     September 30,     September 30,  
     2013     2012  
     (Dollars in thousands, except per share data)  

Net income (loss) per consolidated statements of income

   $ 7,788      $ (23,033

Net (income) loss allocated to participating securities

     (22     43   

Amortization of discount on preferred stock

     (6,751     —     
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ 1,015      $ (22,990
  

 

 

   

 

 

 

Basic earnings per common share computation:

    

Distributed earnings allocated to common stock

   $ —        $ —     

Undistributed earnings (loss) allocated to common stock

     1,015        (22,990
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ 1,015      $ (22,990
  

 

 

   

 

 

 

Weighted average common shares outstanding, including shares considered participating securities

     42,455        32,781   

Less: Average participating securities

     (118     (66
  

 

 

   

 

 

 

Weighted average shares

     42,337        32,715   
  

 

 

   

 

 

 

Basic earnings (loss) per common share

   $ 0.02      $ (0.70
  

 

 

   

 

 

 

Diluted earnings per common share computation:

    

Net income (loss) allocated to common stock

   $ 1,015      $ (22,990
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     42,337        32,715   

Add: Dilutive effects of assumed exercises of stock options

     275        —     
  

 

 

   

 

 

 

Weighted average shares and dilutive potential common shares

     42,612        32,715   
  

 

 

   

 

 

 

Diluted earnings (loss) per common share

   $ 0.02      $ (0.70
  

 

 

   

 

 

 

As previously announced and described under Note 15 below, on March 22, 2013, United Community sold 7,942 preferred shares to various investors. In accordance with U.S. GAAP, United Community recorded a beneficial conversion feature (“BCF”) related to the issuance of these preferred shares because they contain a conversion feature at a fixed rate that was in-the-money when issued. A BCF is “in-the-money” when the investor is deemed to be able to obtain the underlying common shares at a below-market price upon conversion of the preferred shares. The BCF was recognized in United Community’s Shareholders’ Equity and measured by allocating a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in capital. The effective purchase price of the common shares into which the preferred shares were convertible was deemed to be $2.75, which was used to compute the intrinsic value. The intrinsic value was calculated as the difference between the deemed purchase price of the common shares ($2.75 per share) and the market value ($3.60 per share) on the date the preferred shares were issued (March 22, 2013), multiplied by the number of shares into which the preferred shares were convertible. The BCF resulting from the issuance of the preferred shares of United Community is calculated as follows:

 

Total common shares that may be issued upon conversion of preferred shares

     7,942,000   

Intrinsic value (difference between consideration allocated to preferred stock upon conversion at $2.75 per share and market price of $3.60 per share on March 22, 2013)

   $ 0.85   
  

 

 

 

Beneficial conversion feature

   $ 6,750,700   
  

 

 

 

The BCF has no effect on net income. The BCF calculated above is deemed to be an implied dividend for purposes of determining earnings per common share in accordance with U.S. GAAP, and is amortized over the period the preferred shares were outstanding. The preferred shares converted to common shares upon shareholder approval which was obtained in the second quarter 2013. This amortization resulted in a reduction to retained earnings and thus net income available to common shareholders for earnings per common share purposes. Therefore, United Community took into account the BCF discount when computing earnings per common share in 2013.

 

49


Table of Contents
  13. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) included in the Consolidated Statements of Shareholders’ Equity consists of unrealized gains and losses on available for sale securities and reflects no change in unrealized gains and losses on postretirement liability. The change includes no reclassification of gains on sales of securities and no impairment charges for the three months ended September 30, 2013, and gains on sales of securities of $1.2 million and no impairment charges for the three months ended September 30, 2012. The change includes reclassification of gains on sales of securities of $2.6 million and no impairment charges for the nine months September 30, 2013, and gains on sales of securities of $5.2 million and no impairment charges for the nine months ended September 30, 2012.

Other comprehensive income (loss) components and related tax effects for the three and nine month periods are as follows:

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2013     2012     2013     2012  
     (Dollars in thousands)  

Unrealized holding gain (loss) on securities available for sale

   $ (2,121   $ 6,759      $ (35,428   $ 13,270   

Unrealized holding gain (loss) on postretirement benefits

     —          —          —          —     

Reclassification adjustment for gains realized in income

     —          (1,192     (2,578     (5,161
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses)

     (2,121     5,567        (38,006     8,109   

Tax effect

     —          (2,838     —          (2,838
  

 

 

   

 

 

   

 

 

   

 

 

 

Net of tax amount

   $ (2,121   $ 2,729      $ (38,006   $ 5,271   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following is a summary of accumulated other comprehensive income (loss) balances, net of tax:

 

     Balance at
December 31,
2012
     Current
Period
Change
    Balance at
September 30,
2013
 
     (Dollars in thousands)  

Unrealized gains (losses) on securities available for sale

   $ 5,082       $ (38,006   $ (32,924

Unrealized gains (losses) on post-retirement benefits

     1,600         —          1,600   
  

 

 

    

 

 

   

 

 

 

Total

   $ 6,682       $ (38,006   $ (31,324
  

 

 

    

 

 

   

 

 

 

The following is a summary of each component of accumulated other comprehensive income (loss) that was reclassified into net income during the three and nine months ended September 30, 2013:

 

     Unrealized
gains/losses on
Available for
Sale Securities
    Postretirement
Benefits
     Total  
     (Dollars in thousands)  

Beginning balance (06/30/2013)

   $ (30,803   $ 1,600       $ (29,203

Other comprehensive loss before reclassification

     (2,121     —           (2,121

Amounts reclassified from accumulated other compressive loss

     —          —           —     
  

 

 

   

 

 

    

 

 

 

Net current period other comprehensive loss

     (2,121     —           (2,121
  

 

 

   

 

 

    

 

 

 

Ending balance (09/30/2013)

   $ (32,924   $ 1,600       $ (31,324
  

 

 

   

 

 

    

 

 

 

 

50


Table of Contents
     Unrealized
gains/losses on
Available for
Sale Securities
    Postretirement
Benefits
     Total  
     (Dollars in thousands)  

Beginning balance (12/31/12)

   $ 5,082      $ 1,600       $ 6,682   

Other comprehensive loss before reclassification

     (35,428     —           (35,428

Amounts reclassified from accumulated other compressive loss

     (2,578     —           (2,578
  

 

 

   

 

 

    

 

 

 

Net current period other comprehensive loss

     (38,006     —           (38,006
  

 

 

   

 

 

    

 

 

 

Ending balance (09/30/2013)

   $ (32,924   $ 1,600       $ (31,324
  

 

 

   

 

 

    

 

 

 

 

  14. REGULATORY CAPITAL REQUIREMENTS

Home Savings is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Home Savings and United Community. The regulations require Home Savings to meet specific capital adequacy guidelines in keeping with the regulatory framework for prompt corrective action that involve quantitative measures of Home Savings’ assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. Home Savings’ capital classification is also subject to qualitative judgments by the regulators about components of capital, risk weightings, and other factors.

Quantitative measures established by regulation for capital adequacy require Home Savings to maintain minimum ratios of Tier 1 (or Core) capital (as defined in the regulations) to average total assets (as defined) and of total risk-based capital (as defined) to risk-weighted assets (as defined). Actual and regulatory required capital ratios for Home Savings, along with the dollar amount of capital implied by such ratios, are presented below.

 

     As of September 30, 2013  
     Actual     Minimum Capital
Requirements Per
Memorandum of
Understanding
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 197,975         19.78   $ 120,090         12.00

Tier 1 capital to risk-weighted assets

     185,360         18.52     *         *   

Tier 1 capital to average total assets**

     185,360         10.26     162,536         8.50
     As of September 30, 2013  
     Minimum Capital
Requirements Per
Regulation
    To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 80,060         8.00   $ 100,075         10.00

Tier 1 capital to risk-weighted assets

     *         *        60,045         6.00

Tier 1 capital to average total assets**

     72,239         4.00     90,298         5.00

 

51


Table of Contents
     As of December 31, 2012  
     Actual     Minimum Capital
Requirements Per
Bank Order
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 174,139         16.21   $ 128,948         12.00

Tier 1 capital to risk-weighted assets

     160,612         14.95     *         *   

Tier 1 capital to average total assets**

     160,612         8.70     166,226         9.00
     As of December 31, 2012  
     Minimum Capital
Requirements Per
Regulation
    To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

Total risk-based capital to risk-weighted assets

   $ 85,965         8.00   $ 107,457         10.00

Tier 1 capital to risk-weighted assets

     *         *        64,474         6.00

Tier 1 capital to average total assets**

     73,878         4.00     92,348         5.00

 

* Ratio is not required under regulations
** Tier 1 Leverage Capital Ratio

Pursuant to the Consent Order issued by the FDIC and Ohio Division, Home Savings needed to maintain a Tier 1 Leverage Capital Ratio greater than 9.0% and a Total Risk Based Capital Ratio greater than 12.0% at the end of every quarter beginning with the quarter ending June 30, 2012. While the Consent Order was in effect, if either ratio had fallen below its limit at the end of any given quarter, then Home Savings would have had to have restored its capital ratios to required levels within 90 days.

The Bank’s Tier 1 Leverage Capital Ratio is 8.70% at December 31, 2012. While Home Savings was still operating under a Consent Order at December 31, 2012 requiring a minimum Tier 1 Leverage Capital Ratio of 9.0%, the Company worked closely with its regulators to keep them informed of the bulk sale transaction and obtained their concurrence to complete the bulk sale along with the Bank’s commitment to meet the 9.0% requirement by March 31, 2013.

As of September 30, 2013, Home Savings is considered well capitalized, but must maintain a ratio of total risk-based capital to risk- weighted assets of 12.0% and a Tier 1 Capital to average total assets ratio of 8.5% in accordance with the Bank MOU. As of December 31, 2012, the FDIC categorized Home Savings as adequately capitalized pursuant to the Consent Order. However, once the Consent Order was terminated on January 31, 2013, Home Savings was considered well capitalized.

In July 2013, United Community’s primary federal regulator, the FRB, and the Bank’s primary federal regulator, the FDIC, along with other regulatory agencies, published final rules (the Basel III Capital Rules) that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain available-for-sale securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital risk-based weighted assets in addition to the amount necessary to meeting its minimum risk-based capital requirements.

The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective. The final rule also implements consolidated capital requirements, effective January 1, 2015.

Events beyond management’s control, such as fluctuations in interest rates or a downturn in the economy in areas in which Home Savings’ loans and securities are concentrated, could adversely affect future earnings and consequently Home Savings’ ability to meet its future capital requirements. Refer to Note 2 for a complete discussion of the regulatory enforcement actions.

 

52


Table of Contents
  15. CAPITAL RAISE

On January 11, 2013, United Community entered into securities purchase agreements with 28 accredited investors, pursuant to which the investors agreed to invest an aggregate of approximately $39.9 million in United Community for 6,574,272 newly issued common shares of United Community at a purchase price of $2.75 per share, and 7,942 newly created and issued perpetual mandatorily convertible non-cumulative preferred shares of United Community at a purchase price of $2,750 per share. On March 22, 2013, United Community received $39.9 million from the completion of this portion of the private placement of the capital raise. Upon receipt of United Community shareholder approval, each of the preferred shares automatically converted into 1,000 United Community common shares. Shareholder approval was obtained at a special meeting of shareholders held on May 28, 2013. The preferred shares did not pay any preferred dividends.

Also on January 11, 2013, United Community entered into subscription agreements with certain of United Community’s directors, officers and their affiliates pursuant to which these insider investors agreed to invest an aggregate of approximately $2.1 million in United Community for 755,820 newly issued common shares, at the same purchase price of $2.75 per share. The issuance and sale of common shares to the insider investors, pursuant to the subscription agreements, was subject to United Community shareholder approval, which was obtained on May 28, 2013.

On April 26, 2013, United Community issued a prospectus for the purpose of offering existing shareholders the right to purchase up to $5.0 million of United Community common shares at $2.75 per share. The rights offering closed on May 28, 2013 and United Community issued 1,818,181 shares to existing shareholders that elected to participate.

Legal, investment banking and other consulting expenses incurred by United Community to complete the capital raise were approximately $4.6 million in the aggregate. The increase in equity from the capital raise was reduced by these expenses.

 

  16. INCOME TAXES

As of September 30, 2013 the net deferred tax asset (prior to any valuation allowance) was $39.7 million, and as of December 31, 2012, the net deferred tax asset (prior to any valuation allowance) was $28.8 million. The value of the net deferred tax asset (prior to any valuation allowance) on September 30, 2013 and December 31, 2012, includes the tax effect of unrealized gains or losses on available for sale securities. The deferred tax asset attributable to unrealized losses at September 30, 2013 was $10.5 million. The deferred tax liability attributable to unrealized gains at December 31, 2012 was $2.8 million. Management recorded a valuation allowance against the net deferred tax assets at September 30, 2013 and December 31, 2012 based on its estimate of future reversal and utilization. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income, and projected future reversals of deferred tax items. Based on these criteria, the Company determined that it was necessary to establish a full valuation allowance against the entire net deferred tax asset for all periods presented. At September 30, 2013, net operating loss carryforwards totaled $72.9 million and a December 31, 2012, net operating loss carryforwards totaled $81.2 million.

Based on the capital raise in the first half of 2013, management has made a preliminary assessment that a change in ownership in accordance with the guidelines of Section 382 of the Internal Revenue Code of 1986 has not occurred.

The Company’s taxes payable for the period ended September 30, 2013 are the result of the application of the alternative minimum tax.

 

53


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

UNITED COMMUNITY FINANCIAL CORP.

 

     At or For the Three     At or For the Nine  
     Months Ended     Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  

Selected financial ratios and other data: (1)

        

Performance ratios:

        

Return on average assets (2)

     0.39     -5.67     0.58     -1.56

Return on average equity (3)

     3.75     -53.53     5.49     -15.56

Interest rate spread (4)

     2.89     3.00     2.84     3.15

Net interest margin (5)

     3.04     3.17     2.99     3.34

Noninterest expense to average assets

     3.06     3.66     3.09     3.45

Efficiency ratio (6)

     81.14     93.62     78.27     82.61

Average interest-earning assets to average interest-bearing liabilities

     119.56     118.34     119.87     116.54

Capital ratios:

        

Average equity to average assets

     10.34     10.60     10.49     10.02

Equity to assets, end of period

     10.44     9.37     10.44     9.37

Tangible common equity to tangible common assets (13)

     10.43     9.36     10.43     9.36

Tier 1 leverage ratio

     10.26     8.27     10.26     8.27

Tier 1 risk-based capital ratio

     18.52     14.59     18.52     14.59

Total risk-based capital ratio

     19.78     15.85     19.78     15.85

Asset quality ratio:

        

Nonperforming loans to net loans at end of period (7)

     2.72     4.16     2.72     4.16

Nonperforming assets to average assets (8)

     2.08     3.52     2.04     3.39

Nonperforming assets to total assets at end of period

     2.10     3.65     2.10     3.65

Allowance for loan losses as a percent of loans

     2.04     1.79     2.04     1.79

Allowance for loan losses as a percent of nonperforming loans (7)

     76.52     43.06     76.52     43.06

Texas ratio (9)

     18.02     34.89     18.02     34.89

Total classified assets as a percent of Tier 1 Capital

     34.89     37.02     34.89     37.02

Total classified loans as a percent of Tier 1 Capital and ALLL

     26.82     32.85     26.82     32.85

Total classified assets as a percent of Tier 1 Capital and ALLL

     31.34     44.21     31.34     44.21

Net chargeoffs as a percent of average loans

     -0.53     3.752     0.51     6.15

Total 90+ days past due as a percent of net loans

     2.41     7.59     2.41     3.70

Office data:

        

Number of full service banking offices

     33        34        33        34   

Number of loan production offices

     9        8        9        8   

Per share data:

        

Basic earnings (loss) per common share (10)

   $ 0.03      $ (0.82   $ 0.02      $ (0.70

Diluted earnings (loss) per common share (10)

     0.03        (0.82     0.02        (0.70

Book value per common share (11)

     3.65        5.22        3.65        5.22   

Tangible book value per common share (12)

     3.65        5.21        3.65        5.21   

Notes:

 

1. Ratios for the three and nine month periods are annualized where appropriate
2. Net income divided by average total assets
3. Net income divided by average total equity
4. Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities
5. Net interest income as a percent of average interest-earning assets
6. Noninterest expense, excluding the amortization of the core deposit intangible, divided by the sum of net interest income and noninterest income, excluding gains and losses on securities, other than temporary impairment charges and gains and losses on foreclosed assets
7. Nonperforming loans consist of nonaccrual loans and loans past due ninety days and still accruing
8. Nonperforming assets consist of nonperforming loans, real estate owned and other repossessed assets
9. Nonperforming assets divided by the sum of tangible common equity and the allowance for loan losses
10. Net income available to common shareholders divided by the number of basic or diluted shares outstanding
11. Shareholders’ equity divided by number of shares outstanding
12. Shareholders’ equity minus core deposit intangible divided by number of shares outstanding
13. We use certain non-GAAP financial measures, such as the tangible common equity to tangible common assets ratio (TCE), to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector. We believe TCE is useful because it is a measure utilized by regulators, market analysts and investors in evaluating a Company’s financial condition and capital strength. TCE, as defined by us, represents common equity less core deposit intangible assets. A reconciliation from our GAAP total equity to total assets ratio to the non-GAAP tangible common equity to tangible assets ratio is presented below:

 

54


Table of Contents
     At or For the Three     At or For the Nine  
     Months Ended     Months Ended  
     September 30,     September 30,  
     2013     2012     2013     2012  
     (Dollars in thousands)  

Total assets

   $ 1,756,202      $ 1,830,944      $ 1,756,202      $ 1,830,944   

Less: Core deposit intangible

     172        263        172        263   

Tangible assets (Non-GAAP)

   $ 1,756,030      $ 1,830,681      $ 1,756,030      $ 1,830,681   

Total common equity

   $ 183,322      $ 171,580      $ 183,322      $ 171,580   

Less: Core deposit intangible

     172        263        172        263   

Tangible common equity (Non-GAAP)

   $ 183,150      $ 171,317      $ 183,150      $ 171,317   

Total equity/Total assets

     10.44     9.37     10.44     9.37

Tangible common equity/Tangible assets (non-GAAP)

     10.43     9.36     10.43     9.36

Forward-Looking Statements

When used in this Form 10-Q, the words or phrases “will likely result,” “are expected to,” “plan to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in United Community’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in Home Savings’ market area, and competition that could cause actual results to differ materially from results presently anticipated or projected. United Community cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. United Community advises readers that the factors listed above could affect United Community’s financial performance and could cause United Community’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. United Community undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made.

Comparison of Financial Condition at September 30, 2013 and December 31, 2012

Total assets decreased $52.2 million to $1.8 billion at September 30, 2013, compared to December 31, 2012. Contributing to the change were decreases in available for sale securities of $31.8 million, net loans of $57.2 million, net loans held for sale of $10.1 million and a decrease in real estate owned and other repossessed assets of $9.1 million, offset by an increase in cash and cash equivalents of $43.5 million and cash surrender value of life insurance of $15.7 million.

Funds not currently utilized for general corporate purposes are invested in overnight funds and available for sale securities. Cash and cash equivalents increased during the first nine months of 2013 as a result of the increase in balances maintained at the FRB due to United Community’s capital raise. On March 22, 2013, United Community received $39.9 from the private placement portion of a capital raise. On May 28, 2013, United Community received an additional $2.1 million from the insider placement portion of the capital raise. Finally, on June 7, 2013, United Community received an additional $5.0 million in the rights offering portion of the capital raise.

In the first nine months of 2013, the Company sold approximately $94.5 million in available for sale securities from its securities portfolio, recognizing $2.6 million in net gains on the sales. The Company also purchased securities with a book value of $145.0 million to replace the securities sold during the period. Maturities, paydowns and amortization of securities totaled $44.2 million for the period. The market value of the portfolio declined $38.0 million between December 31, 2012 and September 30, 2013. The primary reason for this decrease was the rise in longer term interest rates and the widening of interest rate spreads at the end of the second and third quarter, which negatively impacted the market value of available for sale securities. The market value decrease is entirely driven by the level of interest rates and the Company expects to recover the loss as it expects to receive all principle and interest payments contractually due and it has the ability and intent to hold the securities until maturity.

 

55


Table of Contents

Net loans decreased $57.2 million during the first nine months of 2013. Contributing to the decrease was a combination of a decline in overall loan demand during the period, continued refinance activity in Home Savings’ mortgage portfolio, and continued resolution of nonperforming and classified credits.

The following table summarizes the trend in the allowance for loan losses as of September 30, 2013:

 

     Allowance For Loan Losses  
     (Dollars in thousands)  
     December 31,
2012
     Provision     Recovery      Chargeoff     September 30,
2013
 

Real Estate Loans

            

Permanent

            

One-to four-family residential

   $ 6,958       $ 2,264      $ 140       ($ 1,465   $ 7,897   

Multifamily residential

     1,223         (428     136         (277     654   

Nonresidential

     4,801         2,560        284         (2,412     5,233   

Land

     837         668        207         (1,640     72   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     13,819         5,064        767         (5,794     13,856   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Construction Loans

            

One-to four-family residential

     1,267         (1,231     2,224         (381     1,879   

Multifamily and nonresidential

     137         (123     7         (21     0   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     1,404         (1,354     2,231         (402     1,879   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Consumer Loans

            

Home Equity

     3,150         1,247        120         (769     3,748   

Auto

     49         (15     14         (10     38   

Marine

     264         (197     5         (34     38   

Recreational vehicle

     829         42        171         (428     614   

Other

     167         (110     231         (273     15   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     4,459         967        541         (1,514     4,453   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Commercial Loans

            

Secured

     783         (12     71         (144     698   

Unsecured

     665         (831     312         0        146   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     1,448         (843     383         (144     844   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 21,130       $ 3,834      $ 3,922       ($ 7,854   $ 21,032   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses established through a provision for possible loan losses charged to expense. The allowance for loan losses decreased to $21.0 million at September 30, 2013, from $21.1 million at December 31, 2012. The allowance for loan losses as a percentage of loans was 2.04% at September 30, 2013, compared to 1.94% at December 31, 2012. The allowance for loan losses as a percentage of nonperforming loans was 76.52% at September 30, 2013, compared to 44.22% at December 31, 2012. Loan losses are charged against the allowance when the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are added back to the allowance. Home Savings’ allowance for loan loss methodology includes allowance allocations calculated in accordance with ASC Topic 310, “Receivables,” and allowance allocations calculated in accordance with ASC Topic 450, “Contingencies”. Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade applied to specific risk pools, plus specific loss allocations and adjustments for current events and conditions. Home Savings’ process for determining the appropriate level of the allowance for possible loan losses is designed to account for credit deterioration as it occurs. The provision for possible loan losses reflects loan quality trends, including the levels of and trends related to nonaccrual loans, past due loans, classified loans and net chargeoffs or recoveries, among other factors.

Chargeoffs exceeded provision for permanent real estate loans in 2013 primarily as a result of the resolution of the Bank’s largest classified relationship. This relationship consisted of eight loans. Four of these loans were sold resulting in a charge off of reserves that had been set aside in a prior period of $588,000. In addition, the four loans that remain in Home Savings’ portfolio were written down to current market value. This resulted in an additional charge of $2.0 million against reserves that had been established in a prior period. In the third quarter of 2013, the Company recognized a recovery of $1.9 million on the sale of one nonperforming loan, offset by the downgrade of one commercial relationship resulting in a provision of $1.4 million.

 

56


Table of Contents

As the commercial loan portfolio has decreased over time, the level of reserves required has declined as well. The historical loss rates have improved and the company has experienced a lower rate of chargeoffs in this category. In addition, the company has been successful in recovering some of the commercial loan balances charged off in prior periods. These improvements have resulted in a decline of $873,000 in provision for loan losses during the current year.

A loan is considered impaired when there is a deterioration of the credit worthiness of the borrower to the extent that there is no longer reasonable assurance of the timely collection of the full amount of principal and interest. The total outstanding balance of all impaired loans was $46.3 million at September 30, 2013 as compared to $61.0 million at December 31, 2012. The schedule below summarizes impaired loans for September 30, 2013 and December 31, 2012.

 

Impaired Loans

 
(Dollars in thousands)  
     September
30, 2013
     December
31, 2012
     Change  

Real Estate Loans

        

Permanent

        

One-to four-family residential

   $ 19,133       $ 17,681       $ 1,452   

Multifamily residential

     728         2,059         (1,331

Nonresidential

     5,911         17,341         (11,430

Land

     487         5,931         (5,444
  

 

 

    

 

 

    

 

 

 

Total

     26,259         43,012         (16,753
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     3,333         7,547         (4,214

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     3,333         7,547         (4,214
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     11,239         7,959         3,280   

Auto

     33         44         (11

Boat

     162         190         (28

Recreational vehicle

     973         592         381   

Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     12,407         8,785         3,622   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     4,328         1,635         2,693   

Unsecured

     —           38         (38
  

 

 

    

 

 

    

 

 

 

Total

     4,328         1,673         2,655   
  

 

 

    

 

 

    

 

 

 

Total Impaired Loans

   $ 46,327       $ 61,017       $ (14,690
  

 

 

    

 

 

    

 

 

 

The decrease in impaired loans can be largely attributed to the resolution of loans through principal payments, charge offs, sale of the loan or collateral or by Home Savings taking possession of the collateral.

Included in impaired loans above are certain loans Home Savings considers to be troubled debt restructurings (TDR). A loan is considered a TDR if Home Savings grants a concession to the debtor that it would otherwise not consider. The concession either stems from an agreement between the creditor and the debtor or is imposed by law or a court. If the debtor is not currently experiencing financial difficulties, but would probably be in payment default in the future without the modification, then this type of restructure also could be considered a TDR.

A TDR may include, but is not necessarily limited to, one or a combination of the following:

 

    Modification of the terms of a debt, such as one or a combination of:

 

    Reduction of the stated interest rate for the remaining original life of the loan;

 

    Extension of the maturity date at a stated interest rate lower than the current market rate for new debt with similar risk;

 

    Reduction of the face amount or maturity amount of the loan as stated in the instrument or other agreement; or

 

    Reduction of accrued interest.

 

    Transfer from the borrower to Home Savings of receivables from third parties, real estate, or other assets to fully or partially satisfy a debt (including a transfer resulting from foreclosure or repossession).

 

    Issuance or other granting of an equity interest to Home Savings by the borrower to satisfy fully or partially a loan unless the equity interest is granted pursuant to existing terms for converting the debt into an equity interest.

 

57


Table of Contents

A debt restructuring is not necessarily a TDR for purposes of this definition even if the borrower is experiencing some financial difficulties. A TDR is not involved if:

 

    the fair value of cash, other assets, or an equity interest accepted by Home Savings from a borrower in full satisfaction of its loan at least equals the recorded investment in the loan;

 

    the fair value of cash, other assets, or an equity interest transferred by a borrower to Home Savings in full settlement of its loan at least equals the carrying amount of the loan;

 

    Home Savings reduces the effective interest rate on the loan primarily to reflect a decrease in market interest rates in general or a decrease in the risk so as to maintain a relationship with a borrower that can readily obtain funds from other sources at the current market interest rate; or

 

    Home Savings issues, in exchange for the original loan, a new marketable loan having an effective interest rate based on its market price that is at or near the current market interest rates of loans with similar maturity dates and stated interest rates issued by other banks.

The change in TDRs for the nine months ended September 30, 2013 is as follows:

 

Troubled Debt Restructurings

 
     September 30,
2013
     December 31,
2012
     Change  
     (Dollars in thousands)  

Real Estate Loans

        

Permanent

        

One-to four-family

   $ 17,017       $ 15,299       $ 1,718   

Multifamily residential

     468         —           468   

Nonresidential

     859         946         (87

Land

     487         105         382   
  

 

 

    

 

 

    

 

 

 

Total

     18,831         16,350         2,481   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     939         576         363   

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     939         576         363   
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     10,856         7,253         3,603   

Auto

     11         13         (2

Marine

     —           —           —     

Recreational vehicle

     851         —           851   

Other

     —           7         (7
  

 

 

    

 

 

    

 

 

 

Total

     11,718         7,273         4,445   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     615         1,212         (597

Unsecured

     —           25         (25
  

 

 

    

 

 

    

 

 

 

Total

     615         1,237         (622
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

   $ 32,103       $ 25,436       $ 6,667   
  

 

 

    

 

 

    

 

 

 

The increase in the level of TDR loans during the nine months ended September 30, 2013 was attributable primarily to continued focused modification efforts within the home equity portfolio.

 

58


Table of Contents

Once a restructured loan has fallen into nonaccrual status, the restructured loan will remain on nonaccrual status for a period of at least six months until the borrower has demonstrated a willingness and ability to make the restructured loan payments. TDR loans that were on nonaccrual status aggregated $5.5 million and $4.4 million at September 30, 2013 and December 31, 2012, respectively. Such loans are considered nonperforming loans. TDR loans that were accruing according to their terms aggregated $26.6 million and $21.0 million at September 30, 2013 and December 31, 2012, respectively.

Nonperforming loans consist of nonaccrual loans and loans past due 90 days and still accruing. Nonperforming loans were $27.5 million, or 2.72% of net loans, at September 30, 2013, compared to $47.8 million, or 4.48% of net loans, at December 31, 2012.

The schedule below summarizes the change in nonperforming loans for the first nine months of 2013.

 

Nonperforming Loans

 
(Dollars in thousands)  
     September 30,
2013
     December 31,
2012
     Change  

Real Estate Loans

        

Permanent

        

One-to four-family residential

   $ 6,127       $ 5,437       $ 690   

Multifamily residential

     705         2,027         (1,322

Nonresidential

     8,964         20,743         (11,779

Land

     628         6,047         (5,419
  

 

 

    

 

 

    

 

 

 

Total

     16,424         34,254         (17,830
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     3,320         7,465         (4,145

Multifamily and nonresidential

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     3,320         7,465         (4,145
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     3,134         3,298         (164

Auto

     100         105         (5

Marine

     140         176         (36

Recreational vehicle

     184         1,259         (1,075

Other

     5         5         —     
  

 

 

    

 

 

    

 

 

 

Total

     3,563         4,843         (1,280
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

     4,036         1,194         2,842   

Unsecured

     141         31         110   
  

 

 

    

 

 

    

 

 

 

Total

     4,177         1,225         2,952   
  

 

 

    

 

 

    

 

 

 

Total Nonperforming Loans

   $ 27,484       $ 47,787       $ (20,303
  

 

 

    

 

 

    

 

 

 

Loans held for sale decreased $10.1 million, or 78.8%, to $2.9 million at September 30, 2013, compared to $13.0 million at December 31, 2012. The change was primarily attributable to the timing of sales during the period. The rise in interest rates also affected the decline in origination volume. Home Savings continues to sell a portion of newly originated mortgage loans into the secondary market as part of its risk management strategy and anticipates continuing to do so in the future.

FHLB stock remained at $26.5 million for September 30, 2013 and December 31, 2012. During the first nine months of 2013, the FHLB paid a cash dividend of $840,000 in lieu of a stock dividend to its member banks.

 

59


Table of Contents

Real estate owned and other repossessed assets decreased $9.1 million, or 49.5%, during the nine months ended September 30, 2013. The following table summarizes the activity in real estate owned and other repossessed assets during the period:

 

     Real Estate
Owned
    Repossessed
Assets
    Total  
     (Dollars in thousands)  

Balance at Beginning of period

   $ 18,075      $ 365      $ 18,440   

Acquisitions

     1,057        768        1,825   

Sales, net of gains

     (8,055     (1,094     (9,149

Change in valuation allowance

     (1,801     —          (1,801
  

 

 

   

 

 

   

 

 

 

Balance at End of period

   $ 9,276      $ 39      $ 9,315   
  

 

 

   

 

 

   

 

 

 

The following table depicts the type of property secured in the satisfaction of loans and the valuation allowance associated with each type as of September 30, 2013:

 

     Balance      Valuation
Allowance
    Net
Balance
 
     (Dollars in thousands)  

Real estate owned

       

One-to four-family

   $ 3,246       $ (548   $ 2,698   

Multifamily residential

     113         —          113   

Nonresidential

     757         (222     535   

One-to four-family residential construction

     11,564         (5,860     5,704   

Land

     270         (44     226   
  

 

 

    

 

 

   

 

 

 

Total real estate owned

     15,950         (6,674     9,276   

Repossessed assets

       

Auto

     —           —          —     

Marine

     16         —          16   

Recreational vehicle

     23         —          23   
  

 

 

    

 

 

   

 

 

 

Total repossessed assets

     39         —          39   
  

 

 

    

 

 

   

 

 

 

Total real estate owned and other repossessed assets

   $ 15,989       $ (6,674   $ 9,315   
  

 

 

    

 

 

   

 

 

 

Property acquired in the settlement of loans is recorded at the lower of (a) the loan’s acquisition balance less cost to sell or (b) the fair market value of the property secured less costs to sell. Appraisals are obtained at least annually on properties that exceed $1.0 million in value. Based on current appraisals, a valuation allowance may be established to properly reflect the asset at fair value. The increase in the valuation allowance on property acquired was due to the decline in market value of those properties.

Bank Owned Life Insurance (BOLI) is maintained on select officers and employees of Home Savings whereby Home Savings is the beneficiary. During September 2013, Home Savings purchased an additional $15.0 million in BOLI. BOLI is recorded at its cash surrender value, or the amount currently realizable. Increases in the Home Savings’ policy cash surrender value are tax exempt and death benefit proceeds received by Home Savings are tax-free. Income from these policies and changes in the cash surrender value are recorded in other income. The Company purchased BOLI to help partially defray the ever-increasing costs of employee benefit programs. There is no post-termination coverage provided to participants covered under the plan.

As of September 30, 2013 other assets included the net deferred tax asset (prior to any valuation allowance) of $39.7 million, and as of December 31, 2012, the net deferred tax asset (prior to any valuation allowance) was $28.8 million. Management recorded a valuation allowance against deferred tax assets at September 30, 2013 and December 31, 2012 based primarily on its cumulative pre-tax losses during the past three years. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items. Based on these criteria, the Company determined that as of September 30, 2013, the full valuation allowance established is appropriate.

Total deposits decreased $51.5 million to $1.4 billion at September 30, 2013, compared to December 31, 2012. The primary cause for the decrease in deposits was due to declines in certificates of deposit. Nevertheless, as certificates of deposit matured, the Company was able to retain a portion of these deposits in other interest-bearing non-time deposit accounts at substantially lower rates. As of September 30, 2013, Home Savings had no brokered deposits.

 

60


Table of Contents

Advance payments by borrowers for taxes and insurance decreased $11.5 million during the first nine months of 2013. Remittance of real estate taxes and property insurance made on behalf of customers of Home Savings accounted for $2.5 million of the decrease. In addition, funds held for payments received on loans sold where servicing was retained by Home Savings decreased $9.0 million.

During the first nine months of 2013, Home Savings received requests for reimbursements from Freddie Mac and Fannie Mae, who in the normal course purchase loans originated by Home Savings, for the purpose of making them whole on certain loans sold in the secondary market. These loans have certain identified weaknesses such that, in the opinion of management, a settlement to the investor is required. For the nine months ended September 30, 2013, Home Savings incurred expenses of $959,000 associated with such repurchases. Home Savings has included in other liabilities a reserve for future make-whole settlements aggregating $762,000 at September 30, 2013. Management believes this reserve is appropriate given the historical losses incurred to date and the probability that future losses will be deemed certain.

Other liabilities decreased $1.8 million to $9.0 million at September 30, 2013, from $10.8 million at December 31, 2012. The change was caused by the resolution of one commercial customer. This customer was nonperforming and Home Savings was receiving assigned rents to be returned to the customer upon satisfaction of the relationship. During 2013, as part of the resolution with this customer, those assigned rents were used to partially pay-down the loan. The amount of assigned rents aggregated $1.6 million.

Shareholders’ equity increased $12.6 million to $183.3 million at September 30, 2013, from $170.8 million at December 31, 2012. The change occurred as a result of the successful completion of the capital raise and net income recognized during the period, offset by the adjustment to other comprehensive income for the decline in the valuation of available for sale securities during the period.

Other comprehensive income declined $38.0 million from December 31, 2012 to September 30, 2013. Unrealized losses on U.S. Treasury and government sponsored entities and mortgage-backed securities included in other comprehensive income have not been recognized into income at September 30, 2013 and December 31, 2012 because the issuer’s securities are of high credit quality (rated AA or higher), management does not intend to sell (and it is likely that management will not be required to sell) the securities prior to their anticipated recovery, and the decline in fair value is largely due to the rise in longer-term interest rates at the end of the second and third quarter and other market conditions. The fair value is expected to recover as the investments approach maturity.

On January 11, 2013, United Community entered into securities purchase agreements with 28 accredited investors, pursuant to which the investors agreed to invest an aggregate of approximately $39.9 million in United Community for 6,574,272 newly issued common shares of United Community at a purchase price of $2.75 per share, and 7,942 newly created and issued perpetual mandatorily convertible non-cumulative preferred shares of United Community at a purchase price of $2,750 per share. On March 22, 2013, United Community received $39.9 million from the completion of this portion of the private placement of the capital raise. Upon receipt of United Community shareholder approval on May 28, 2013, each of the preferred shares automatically converted into 1,000 United Community common shares. The preferred shares did not pay any dividends.

Also on January 11, 2013, United Community entered into subscription agreements with certain of United Community’s directors, officers and their affiliates pursuant to which these inside investors agreed to invest an aggregate of approximately $2.1 million in United Community for 755,820 newly issued common shares, at the same purchase price of $2.75 per share. The issuance and sale of common shares to the inside investors, pursuant to the subscription agreements, was subject to United Community shareholder approval, which was obtained on May 28, 2013.

On April 26, 2013, United Community issued a prospectus for the purpose of offering existing shareholders the right to purchase up to $5.0 million of United Community common shares at $2.75 per share. The rights offering closed on May 28, 2013, and United Community issued 1,818,181 shares to existing shareholders that elected to participate.

Legal, investment banking and other consulting expenses incurred by United Community to complete the capital raise were approximately $4.6 million in the aggregate. The increase in equity from the capital raise was reduced by these expenses.

Book value per common share as of September 30, 2013 was $3.65 as compared to $5.17 per common share as of December 31, 2012. Book value per share is calculated as total common equity divided by the number of common shares outstanding. Book value was impacted by the overall change in equity due to the capital raising efforts. Also, while always included in the calculation of book value, the Company’s unrealized losses that occurred on available for sale securities during the nine months ended September 30, 2013 negatively affected book value per common share.

 

61


Table of Contents

The calculation of book value is as follows:

 

     As of
September 30,
2013
     As of
December 31,
2012
 
     (Dollars in thousands, except per share data)  

Number of common shares outstanding

     50,225,367         33,027,886   

Total equity

   $ 183,322       $ 170,760   

Total preferred shares

     —           —     
  

 

 

    

 

 

 

Book value per common share

   $ 3.65       $ 5.17   
  

 

 

    

 

 

 

Book value per share at September 30, 2013, was affected by two items that took place in the first nine months of 2013: the unrealized loss on available for sale securities and the dilutive effect of the capital raise. The impact of the $38.0 million unrealized loss on available for sale securities on book value per common share is as follows:

 

     (Dollars in
thousands,
except per
share data)
 

Total equity exclusive of unrealized loss on available for sale securities at September 30, 2013

   $ 221,328   

Common stock outstanding

     50,225,367   

Book value per common share, exclusive of loss

   $ 4.41   

Unrealized loss on available for sale securities during the period

     38,006   

Total equity, as reported

   $ 183,322   

Book value per common share, as reported

   $ 3.65   

Independently, during 2013, the Company issued 17.1 million shares in exchange for net proceeds of $42.4 million, after expenses. The impact of this capital raise on book value per common share is as follows:

 

     (Dollars in
thousands,
except per
share data)
 

Common shares issued in capital raise:

  

Private placement

     6,574,272   

Insider placement

     755,820   

Rights offering

     1,818,181   

Conversion of preferred shares

     7,942,000   
  

 

 

 

Total number of common shares issued

     17,090,273   
  

 

 

 

Net proceeds received from capital raise

   $ 42,350   

Total equity exclusive of the capital raise

   $ 140,972   

Common stock outstanding prior to the capital raise

     33,135,094   

Book value per common share, exclusive of the capital raise

   $ 4.25   

Total equity exclusive of the capital raise

   $ 140,972   

Capital raise

     42,350   
  

 

 

 

Total equity, as reported

   $ 183,322   
  

 

 

 

Common stock outstanding prior to the capital raise

     33,135,094   

Common shares issued

     17,090,273   
  

 

 

 

Common stock outstanding, as reported

     50,225,367   
  

 

 

 

Book value per common share, as reported

   $ 3.65   

 

62


Table of Contents

The calculation of book value per share as presented in the tables above could be considered non-GAAP. We use certain non-GAAP financial measures to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector. We believe this information is useful because it can be utilized by regulators, market analysts and investors in the evaluation our financial condition and capital strength. The tables above provide a reconciliation to our GAAP book value per share.

Comparison of Operating Results for the Three Months Ended

September 30, 2013 and September 30, 2012

Net Income. United Community recognized net income for the three months ended September 30, 2013 of $1.7 million compared to a net loss of $26.9 million for the three months ended September 30, 2012. Included in the net loss for the three months ended September 30, 2012 was the loss associated with the bulk asset sale, discussed below. Net interest income decreased $1.4 million. The provision for loan losses decreased $29.6 million during the same period. Additionally, non-interest income decreased and noninterest expense decreased $204,000 and $3.8 million, respectively. United Community’s annualized return on average assets and return on average equity were 0.39% and 3.75%, respectively, for the three months ended September 30, 2013. The annualized return on average assets and return on average equity for the comparable period in 2012 were (5.67)% and (53.53) %, respectively.

Net Interest Income. Net interest income for the three months ended September 30, 2013 and September 30, 2012 was $12.7 million and $14.1 million, respectively.

Total interest income decreased $2.2 million in the third quarter of 2013 compared to the third quarter of 2012, primarily as a result of a decrease of $205.2 million in the average balance of outstanding loans despite experiencing an increase in the yield on net loans of 5 basis points.

Total interest expense decreased $758,000 for the quarter ended September 30, 2013, as compared to the same quarter last year. The change was due primarily to reductions of $753,000 in interest paid on deposits. The overall decrease in interest expense was attributable to a shift in deposit balances from certificates of deposit to relatively less expensive non-time deposits. Between September 30, 2012, and September 30, 2013, the average outstanding balance of certificates of deposit declined by $111.1 million, offset by an increase in non-time deposits of $8.3 million. Also contributing to the decrease was a reduction of 18 basis points in the cost of certificates of deposit, as well as a decrease in the cost of non-time deposits of 7 basis points.

The following table shows the impact of interest rate and outstanding balance (volume) changes compared to the third quarter of last year. The interest rate spread for the three months ended September 30, 2013, decreased to 2.89% compared to 3.00% for the quarter ended September 30, 2012. The net interest margin decreased 13 basis points to 3.04% for the three months ended September 30, 2013 compared to 3.17% for the same quarter in 2012.

 

     For the Three Months Ended
September 30,
 
     2013 vs. 2012  
     Increase
(decrease) due to
    Total
increase
 
     Rate     Volume     (decrease)  
     (Dollars in thousands)  

Interest-earning assets:

      

Loans

   $ 158      $ (2,492   $ (2,334

Loans held for sale

     30        (51     (21

Investment securities:

      

Available for sale

     (174     319        145   

FHLB stock

     1        —          1   

Other interest-earning assets

     2        25        27   
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   $ 17      $ (2,199   $ (2,182
  

 

 

   

 

 

   

Interest-bearing liabilities:

      

Savings accounts

     (34     4        (30

NOW and money market accounts

     (98     (3     (101

Certificates of deposit

     (267     (355     (622

Federal Home Loan Bank advances

     (978     972        (6

Repurchase agreements and other

     1        —          1   
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   $ (1,376   $ 618        (758
  

 

 

   

 

 

   

 

 

 

Change in net interest income

       $ (1,424
      

 

 

 

 

63


Table of Contents

Provision for Loan Losses. A provision for loan losses is charged to income to bring the total allowance for loan losses to a level considered by management to be adequate, based on management’s evaluation of such factors as the delinquency status of loans, current economic conditions, the net realizable value of the underlying collateral, changes in the composition of the loan portfolio and prior loan loss experience. The provision for loan losses decreased to $657,000 in the third quarter of 2013, compared to $30.3 million in the third quarter of 2012. This $29.6 million decrease in the provision for loan losses is primarily a result of the bulk asset sale that was completed on September 21, 2012. As a result of the sale, an additional provision of $30.2 million was required in September 2012. This was the result of loans charged off in excess of specific reserves on loans included in the sale. In addition, the Company recognized a recovery of $1.9 million in the third quarter of 2013 as a result of the sale of one nonperforming loan, offset by the downgrade of one commercial relationship resulting in a provision of $1.4 million.

Noninterest Income. Noninterest income decreased in the third quarter of 2013 to $3.5 million, as compared to noninterest income for the third quarter of 2012 of $3.8 million. Decreased noninterest income was a result of lower gains recognized on the sale of securities available for sale. This change was the result of no sales activity during the third quarter of 2013, as compared to the third quarter of 2012. Also affecting the comparison, Home Savings recognized lower mortgage banking income in the third quarter of 2013 as compared to the same quarter in 2012. The rise in longer term interest rates at the end of the second quarter negatively impacted the volume of loans originated for the sale in the third quarter of 2013. Lower mortgage banking income was the result of a reduction in the valuation of the mortgage banking derivative of $199,000 along with a lower volume of loans originated for sale during the quarter ended September 30, 2013 as compared to the same quarter in 2012. The reduction in noninterest income for the third quarter of 2013 as compared to the third quarter of 2012 was offset by lower losses recognized on the valuation and disposal of real estate owned and other repossessed assets and higher service fees and other charges earned due primarily to a recovery on the valuation of deferred mortgage servicing rights of $30,000 in the third quarter of 2013 as compared to a $672,000 expense recognized in the third quarter of 2012.

Noninterest Expense. Noninterest expense was $13.5 million in the third quarter of 2013, compared to $17.3 million in the third quarter of 2012. In the third quarter of 2013, salaries and employee benefits were down because of lower expenses associated with incentive payments and a lower level of salaries as a result of fewer full-time equivalent employees at September 30, 2013, as compared to September 30, 2012. Deposit insurance premiums were lower in the third quarter of 2013 due to the Bank being able to avail itself of more favorable insurance rates and a lower average asset base used in the calculation of insurance premiums. Professional fees were $1.5 million lower during the quarter ended September 30, 2013, as compared to the same quarter last year. The improvement in asset quality has reduced the need to engage legal and other consultants to assist in the resolution of problem assets. Other expenses were lower in the third quarter of 2013, as compared to the same quarter in 2012. This positive variance is the result of lower expenses incurred for real estate taxes and other expenses paid prior to loans going into foreclosure.

Income Taxes. An income tax expense was recognized in third quarter of 2013 as a result of a tax liability for alternative minimum tax (AMT) being recognized. Despite a net operating loss carryforward (NOL), the Company is subject to AMT. The deduction for net operating loss carryforwards for AMT is limited to 90% of taxable income. The tax liability associated with this provision is assessed at a rate of 20%. Therefore, because of the AMT requirements, the Company recognized $350,000 in tax expense for the three months ended September 30, 2013. For the quarter ended September 30, 2012, the Company recognized a net loss and had unrealized gains on available for sale securities recorded in other comprehensive income for the period ending September 30, 2012, as well as a pretax operating loss. As a result, a tax benefit of $2.8 million was recognized that is equal to the 2012 year to date change in other comprehensive income multiplied by the Company’s statutory tax rate of 35%.

Comparison of Operating Results for the Nine Months Ended

September 30, 2013 and September 30, 2012

Net Income. United Community recognized net income for the nine months ended September 30, 2013, of $7.8 million compared to a net loss of $23.0 million for the nine months ended September 30, 2012. Included in the net loss for the nine months ended September 30, 2012 was the loss associated with the bulk asset sale, discussed below. Net interest income decreased $8.2 million. The provision for loan losses decreased $33.4 million during the same period. Additionally, non-interest income and noninterest expense decreased $167,000 and $9.1 million, respectively. United Community’s annualized return on average assets and return on average equity were 0.58% and 5.49%, respectively, for the nine months ended September 30, 2013. The annualized return on average assets and return on average equity for the comparable period in 2012 were (1.56)% and (15.56)%, respectively.

Net Interest Income. Net interest income for the nine months ended September 30, 2013 and September 30, 2012 was $38.3 million and $46.4 million, respectively.

Total interest income decreased $12.2 million in the first nine months of 2013 compared to the first nine months of 2012, primarily as a result of a decrease of $265.7 million in the average balance of outstanding loans. United Community also experienced a decrease in the yield on net loans of 26 basis points.

 

64


Table of Contents

Total interest expense decreased $4.0 million for the nine months ended September 30, 2013, as compared to the same period last year. The change was due primarily to reductions of $3.7 million in interest paid on deposits. The overall decrease in deposit interest expense was attributable to a shift in deposit balances from certificates of deposit to relatively less expensive non-time deposits. Between September 30, 2012, and September 30, 2013, the average outstanding balance of certificates of deposit declined by $138.1 million, while non-time deposits increased by $23.7 million. Also contributing to the decrease in interest expense was a reduction of 39 basis points in the cost of certificates of deposit, offset by an increase in the cost of non-time deposits of 10 basis points.

The following table shows the impact of interest rate and outstanding balance (volume) changes compared to the first half of last year. The interest rate spread for the nine months ended September 30, 2013, decreased to 2.84% compared to 3.17% for the nine months ended September 30, 2012. The net interest margin decreased 35 basis points to 2.99% for the nine months ended September 30, 2013 compared to 3.34% for the same period in 2012.

 

     For the Nine Months Ended
September 30,
 
     2013 vs. 2012  
     Increase
(decrease) due to
    Total
increase
 
     Rate     Volume     (decrease)  
     (Dollars in thousands)  

Interest-earning assets:

      

Loans

   $ (2,394   $ (9,721   $ (12,115

Loans held for sale

     (16     (42     (58

Investment securities:

      

Available for sale

     569        (646     (77

FHLB stock

     (19     —          (19

Other interest-earning assets

     12        42        54   
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   $ (1,848   $ (10,367   $ (12,215
  

 

 

   

 

 

   

Interest-bearing liabilities:

      

Savings accounts

     (69     18        (51

NOW and money market accounts

     (454     17        (437

Certificates of deposit

     (1,758     (1,485     (3,243

Federal Home Loan Bank advances

     (1,808     1,504        (304

Repurchase agreements and other

     (9     (1     (10
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   $ (4,098   $ 53        (4,045
  

 

 

   

 

 

   

 

 

 

Change in net interest income

       $ (8,170
      

 

 

 

Provision for Loan Losses. A provision for loan losses is charged to income to bring the total allowance for loan losses to a level considered by management to be adequate, based on management’s evaluation of such factors as the delinquency status of loans, current economic conditions, the net realizable value of the underlying collateral, changes in the composition of the loan portfolio and prior loan loss experience. The provision for loan losses decreased to $3.8 million in the first nine months of 2013, compared to $37.2 million in the first nine months of 2012. This $33.4 million decrease in the provision for loan losses is primarily a result of the bulk asset sale that was completed on September 21, 2012. As a result of the sale, an additional provision of $30.2 million was required in September 2012. This was the result of loans charged off in excess of specific reserves on loans included in the sale. Additionally, the resolution of one commercial loan relationship in the second quarter of 2012, consisting of eight loans, which represented the Company’s largest classified loan relationship at that time, included a chargeoff of $5.9 million as a part of this resolution. In addition, the Company recognized a recovery of $1.9 million in the third quarter of 2013 as a result of the sale of one nonperforming loan, offset by the downgrade of one commercial relationship resulting in a provision of $1.4 million.

Noninterest Income. Noninterest income decreased $167,000 in the first nine months of 2013 to $15.6 million, as compared to noninterest income for the first nine month of 2012 of $15.8 million. During the first nine months of 2013, service fees and other charges increased as a result of a positive valuation adjustment on deferred mortgage servicing rights of $676,000. Additionally, other income increased $1.4 million due primarily to Home Savings recognizing a positive valuation adjustment of $547,000 on interest rate caps during 2013 as compared to a negative valuation adjustment of $1.1 million during the first nine months of 2012. Increased debit card fee income of $342,000 earned during the first nine months of 2013 also contributed to the increase in noninterest income. These increases in noninterest income were offset by a decline of $1.5 million in gains on the sale of securities in the first nine months of 2013, as compared to the same period last year.

 

65


Table of Contents

Noninterest Expense. Noninterest expense was $41.8 million in the first nine months of 2013, compared to $50.9 million in the first nine months of 2012. In the first nine months of 2013, salaries and employee benefits were down because of the recognition of expenses associated with a restricted stock grant that occurred in the first quarter of 2012. A similar award was not granted in 2013. Deposit insurance premiums were lower in the first nine months of 2013 due to the Bank being able to avail itself of more favorable insurance rates and a lower average asset base used in the calculation of insurance premiums. Professional fees were $2.1 million lower during the nine months ended September 30, 2013 as compared to the same period last year. The improvement in asset quality has reduced the need to engage legal and other consultants to assist in the resolution of problem assets. Other expenses were lower in the first nine months of 2013, as compared to the same period in 2012. This positive variance is the result of lower expenses incurred for real estate taxes and other expenses paid prior to loans going into foreclosure. Lastly, prepayment penalties incurred on the early payoff of FHLB advances in the second quarter of 2012 were not a recurring expenditure in 2013.

Income Taxes. An income tax expense was recognized for the first nine months of 2013 as a result of a tax liability for AMT being recognized. Despite an NOL, the Company is subject to AMT. The deduction for net operating loss carryforwards for AMT is limited to 90% of taxable income. The tax liability associated with this provision is assessed at a rate of 20%. Therefore, because of the AMT requirements, the Company recognized $500,000 in tax expense for the nine months ended September 30, 2013. For the nine months ended September 30, 2012, the Company recognized a net loss and had unrealized gains on available for sale securities recorded in other comprehensive income for the period ending September 30, 2012, as well as a pretax operating loss. As a result, a tax benefit of $2.8 million was recognized that is equal to the 2012 year to date change in other comprehensive income multiplied by the Company’s statutory tax rate of 35%.

 

66


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

AVERAGE BALANCE SHEETS

The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities, together with the weighted average interest rates for the three month periods ended September 30, 2013 and 2012. Average balance calculations were based on daily balances.

 

     Three Months Ended September 30,  
     2013     2012  
     Average
Outstanding
Balance
     Interest
Earned/
Paid
     Yield/
Cost
    Average
Outstanding
Balance
     Interest
Earned/
Paid
     Yield/
Cost
 
     (Dollars in thousands)  

Interest-earning assets:

                

Net loans (1)

   $ 1,007,971       $ 12,233         4.85   $ 1,213,126       $ 14,567         4.80

Net loans held for sale

     7,159         80         4.47     10,853         101         3.72

Investment securities:

                

Available for sale

     545,003         3,364         2.47     488,723         3,219         2.63

Federal Home Loan Bank stock

     26,464         280         4.23     26,464         279         4.22

Other interest-earning assets

     85,026         52         0.24     44,263         25         0.23
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     1,671,623         16,009         3.83     1,783,429         18,191         4.08

Noninterest-earning assets

     99,206              112,376         
  

 

 

         

 

 

       

Total assets

   $ 1,770,829            $ 1,895,805         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

NOW and money market accounts

   $ 469,372       $ 243         0.21   $ 472,860       $ 344         0.29

Savings accounts

     270,655         52         0.08     258,834         82         0.13

Certificates of deposit

     517,583         1,552         1.20     628,671         2,174         1.38

Federal Home Loan Bank advances

     50,000         529         4.23     56,097         535         3.81

Repurchase agreements and other

     90,586         929         4.10     90,606         928         4.10
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,398,196         3,305         0.95     1,507,068         4,063         1.08
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     189,545              187,805         
  

 

 

         

 

 

       

Total liabilities

     1,587,741              1,694,873         

Equity

     183,088              200,932         
  

 

 

         

 

 

       

Total liabilities and equity

   $ 1,770,829            $ 1,895,805         
  

 

 

         

 

 

       

Net interest income and interest rate spread

      $ 12,704         2.88      $ 14,128         3.00
     

 

 

    

 

 

      

 

 

    

 

 

 

Net interest margin

           3.04        3.17
        

 

 

         

 

 

 

Average interest-earning assets to average interest-bearing liabilities

           119.56        118.34
        

 

 

         

 

 

 

 

(1) Nonaccrual loans are included in the average balance at a yield of 0%.

 

67


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

AVERAGE BALANCE SHEETS

The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities, together with the weighted average interest rates for the nine month periods ended September 30, 2013 and 2012. Average balance calculations were based on daily balances.

 

     Nine Months Ended September 30,  
     2013     2012  
     Average
Outstanding
Balance
     Interest
Earned/
Paid
     Yield/
Cost
    Average
Outstanding
Balance
     Interest
Earned/
Paid
     Yield/
Cost
 
     (Dollars in thousands)  

Interest-earning assets:

                

Net loans (1)

   $ 1,024,002       $ 37,067         4.83   $ 1,289,740       $ 49,182         5.08

Net loans held for sale

     9,052         247         3.64     10,585         305         3.84

Investment securities:

                

Available for sale

     578,611         10,176         2.34     489,472         10,253         2.79

Federal Home Loan Bank stock

     26,464         840         4.23     26,464         859         4.33

Other interest-earning assets

     65,667         102         0.21     37,505         48         0.17
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     1,703,796         48,432         3.79     1,853,766         60,647         4.35

Noninterest-earning assets

     100,885              114,720         
  

 

 

         

 

 

       

Total assets

   $ 1,804,681            $ 1,968,486         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

NOW and money market accounts

   $ 472,345       $ 782         0.22   $ 465,864       $ 1,219         0.35

Savings accounts

     271,464         197         0.10     254,265         248         0.13

Certificates of deposit

     531,780         4,864         1.22     669,921         8,107         1.61

Federal Home Loan Bank advances

     55,132         1,576         3.81     102,159         1,880         2.45

Repurchase agreements and other

     90,591         2,756         4.06     90,611         2,766         4.07
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,421,312         10,175         0.95     1,582,820         14,220         1.20
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     194,070              188,354         
  

 

 

         

 

 

       

Total liabilities

     1,615,382              1,771,174         

Equity

     189,299              197,312         
  

 

 

         

 

 

       

Total liabilities and equity

   $ 1,804,681            $ 1,968,486         
  

 

 

         

 

 

       

Net interest income and interest rate spread

      $ 38,257         2.84      $ 46,427         3.15
     

 

 

    

 

 

      

 

 

    

 

 

 

Net interest margin

           2.99        3.34
        

 

 

         

 

 

 

Average interest-earning assets to average interest-bearing liabilities

           119.87        117.12
        

 

 

         

 

 

 

 

(1) Nonaccrual loans are included in the average balance at a yield of 0%.

 

68


Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.

Qualitative Aspects of Market Risk. The principal market risk affecting United Community is interest rate risk. United Community is subject to interest rate risk to the extent that its interest earning assets reprice differently than its interest-bearing liabilities. Interest rate risk is defined as the sensitivity of United Community’s earnings and net asset values to changes in interest rates. As part of its efforts to monitor and manage the interest rate risk, the Board of Directors of Home Savings has adopted an interest rate risk policy that requires the Home Savings Board to review quarterly reports related to interest rate risk and annually set exposure limits for Home Savings as a guide to management in setting and implementing day to day operating strategies.

Quantitative Aspects of Market Risk. As part of its interest rate risk analysis, Home Savings uses the net portfolio value (NPV) and net interest income methodology. Generally, NPV is the discounted present value of the difference between incoming cash flows on interest earning and other assets and outgoing cash flows on interest bearing and other liabilities. The application of this methodology attempts to quantify interest rate risk as the change in the NPV and net interest income that would result from various levels of theoretical basis point changes in market interest rates.

Home Savings uses an NPV and earnings simulation model prepared internally as its primary method to identify and manage its interest rate risk profile. The model is based on actual cash flows and repricing characteristics for all financial instruments and incorporates market-based assumptions regarding the impact of changing interest rates on future volumes and the prepayment rate of applicable financial instruments. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates also are incorporated into the model. These assumptions inherently are uncertain and, as a result, the model cannot measure precisely NPV or net interest income or precisely predict the impact of fluctuations in interest rates on net interest rate changes as well as changes in market conditions and management strategies.

Presented below are analyses of Home Savings’ interest rate risk as measured by changes in NPV and net interest income for instantaneous and sustained parallel shifts of 100 basis point increments in market interest rates. As noted, for both the year ended December 31, 2012 and for the quarter ended September 30, 2013, the percentage changes fall within the policy limits set by the Board of Directors of Home Savings as the minimum NPV ratio and the maximum change in NPV and interest income that the Home Savings Board deems advisable in the event of various changes in interest rates. See the table below for Board-adopted policy limits.

 

Nine Months Ended September 30, 2013

 

NPV as % of portfolio value of assets

    Next 12 months net interest income  
      (Dollars in thousands)  

Change in rates (Basis points)

   NPV
Ratio
    Internal
policy
limitations
    Change in
%
    Internal
policy
limitations
on NPV
Change
    $ Change      Internal
policy
limitations
    % Change  

400

     8.77     6.00     -2.75     30.00   $ 5,583         -20.00     11.48

300

     9.14     6.00     -2.38     25.00     4,163         -15.00     8.56

200

     9.61     7.00     -1.91     20.00     2,666         -10.00     5.48

100

     10.19     7.00     -1.33     15.00     847         -5.00     1.74

Static

     11.52     9.00     —       —       —           —       —  

 

69


Table of Contents

Year Ended December 31, 2012

 

NPV as % of portfolio value of assets

    Next 12 months net interest income  
      (Dollars in thousands)  

Change in rates (Basis points)

   NPV
Ratio
    Internal
policy
limitations
    Change in
%
    Internal
policy
limitations
on NPV
Change
    $ Change      Internal
policy
limitations
    % Change  

400

     10.79     6.00     0.81     30.00   $ 6,080         -20.00     11.54

300

     11.09     6.00     1.11     25.00     4,949         -15.00     9.39

200

     11.29     7.00     1.31     20.00     3,387         -10.00     6.43

100

     11.24     7.00     1.26     15.00     1,382         -5.00     2.62

Static

     9.98     9.00     —       —       —           —       —  

Due to a low interest rate environment, it was not possible to calculate results for a drop in interest rates.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the above approach. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Further, in the event of a change in interest rates, expected rates of prepayment on loans and early withdrawal levels from certificates of deposit may deviate significantly from those assumed in making risk calculations.

Potential Impact of Changes in Interest Rates. Home Savings’ profitability depends to a large extent on its net interest income, which is the difference between interest income from loans and securities and interest expense on deposits and borrowings. Like most financial institutions, Home Savings’ short-term interest income and interest expense are affected significantly by changes in market interest rates and other economic factors beyond its control.

ITEM 4. Controls and Procedures.

An evaluation was carried out by United Community’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of United Community’s disclosure controls and procedures (as defined in Rules 13a-15(e)/15d-15(e) of the Securities Exchange Act of 1934) as of September 30, 2013. Based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that United Community’s disclosure controls and procedures as of September 30, 2013 were effective in ensuring that information required to be disclosed in the reports that United Community files or submits under the Exchange Act (i) was recorded, processed, summarized and reported on a timely basis, and (ii) is accumulated and communicated to management, including United Community’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. During the quarter ended September 30, 2013, there were no changes in United Community’s internal controls over financial reporting that have materially affected or are reasonably likely to materially affect United Community’s internal controls over financial reporting.

 

70


Table of Contents

PART II. OTHER INFORMATION

UNITED COMMUNITY FINANCIAL CORP.

ITEM 1. Legal Proceedings.

United Community and its subsidiaries are parties to litigation arising in the normal course of business. While it is impossible to determine the ultimate resolution of these contingent matters, management believes any resulting liability would not have a material effect upon United Community’s financial statements.

ITEM 1A. Risk Factors.

There have been no significant changes in United Community’s risk factors as outlined in United Community’s Form 10-K for the period ended December 31, 2012. The risk factors described in the Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that management currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results. Moreover, the Company undertakes no obligation and disclaims any intention to publish revised information or updates to forward looking statements contained in such risk factors or in any other statement made at any time by the Company or any of its directors, officers, employees or other representatives, unless and until any such revisions or updates are expressly required to be disclosed by securities laws or regulations.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.

There were no purchases of United Community shares during the quarter ended September 30, 2013.

ITEM 6. Exhibits.

 

Exhibit Number

  

Description

  3.1    Articles of Incorporation
  3.2    Amendment to Articles of Incorporation
  3.3    Amendment to Articles of Incorporation
  3.4    Amended Code of Regulations
31.1    Section 302 Certification by Chief Executive Officer
31.2    Section 302 Certification by Chief Financial Officer
32    Certification of Statements by Chief Executive Officer and Chief Financial Officer
101    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Changes in Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Consolidated Financial Statements.

 

71


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UNITED COMMUNITY FINANCIAL CORP.

 

Date: November 8, 2013      

/S/ Patrick W. Bevack

     

Patrick W. Bevack

President and Chief Executive Officer

      (Principal Executive Officer)

 

Date: November 8, 2013      

/S/ James R. Reske

     

James R. Reske, CFA

Treasurer and Chief Financial Officer

      (Principal Financial Officer)

 

72


Table of Contents

UNITED COMMUNITY FINANCIAL CORP.

Exhibit 3.1

Incorporated by reference to the Registration Statement on Form S-1 filed by United Community on March 13, 1998 with the Securities and Exchange Commission (SEC), film number 98565717, Exhibit 3.1.

Exhibit 3.2

Incorporated by reference to the form 8-A filed by United Community on June 5, 1998 with the SEC, film number 98642962, Exhibit 2(b).

Exhibit 3.3

Incorporated by reference to the Definitive Proxy Statement filed by United Community on April 24, 2013 with the SEC, film number 13777675, Appendix B.

Exhibit 3.4

Incorporated by reference to the 1998 Form 10-K filed by United Community on March 31, 1999 with the SEC, film number 99582343, Exhibit 3.2.

 

73