UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-19406
Zebra Technologies Corporation
(Exact name of registrant as specified in its charter)
Delaware | 36-2675536 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
475 Half Day Road, Suite 500, Lincolnshire, IL 60069
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (847) 634-6700
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 20, 2012, there were 51,857,195 shares of Class A Common Stock, $.01 par value, outstanding.
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
QUARTER ENDED MARCH 31, 2012
INDEX
2
PART I - FINANCIAL INFORMATION
Item 1. | Consolidated Financial Statements |
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
March 31, 2012 |
December 31, 2011 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 41,943 | $ | 36,418 | ||||
Investments and marketable securities |
175,169 | 182,398 | ||||||
Accounts receivable, net |
157,114 | 155,230 | ||||||
Receivable from buyer |
13,790 | 27,580 | ||||||
Inventories, net |
126,119 | 133,288 | ||||||
Deferred income taxes |
14,194 | 13,931 | ||||||
Income tax receivable |
6,917 | 13,111 | ||||||
Prepaid expenses and other current assets |
15,036 | 22,917 | ||||||
|
|
|
|
|||||
Total current assets |
550,282 | 584,873 | ||||||
|
|
|
|
|||||
Property and equipment at cost, less accumulated depreciation and amortization |
101,985 | 97,822 | ||||||
Long-term deferred income taxes |
11,995 | 11,866 | ||||||
Goodwill |
79,703 | 79,703 | ||||||
Other intangibles, net |
11,897 | 12,667 | ||||||
Long-term investments and marketable securities |
145,132 | 107,879 | ||||||
Other assets |
4,092 | 4,196 | ||||||
|
|
|
|
|||||
Total assets |
$ | 905,086 | $ | 899,006 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 33,019 | $ | 33,273 | ||||
Accrued liabilities |
47,769 | 64,612 | ||||||
Deferred revenue |
12,065 | 11,089 | ||||||
|
|
|
|
|||||
Total current liabilities |
92,853 | 108,974 | ||||||
Deferred rent |
1,496 | 1,592 | ||||||
Other long-term liabilities |
11,674 | 11,515 | ||||||
|
|
|
|
|||||
Total liabilities |
106,023 | 122,081 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred Stock |
0 | 0 | ||||||
Class A Common Stock |
722 | 722 | ||||||
Additional paid-in capital |
134,472 | 131,422 | ||||||
Treasury stock |
(603,705 | ) | (596,622 | ) | ||||
Retained earnings |
1,275,780 | 1,245,616 | ||||||
Accumulated other comprehensive loss |
(8,206 | ) | (4,213 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
799,063 | 776,925 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 905,086 | $ | 899,006 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
3
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in thousands, except per share data)
(Unaudited)
Three Months Ended | ||||||||
March 31, 2012 |
April 2, 2011 |
|||||||
Net sales: |
||||||||
Net sales of tangible products |
$ | 232,476 | $ | 226,120 | ||||
Revenue from services and software |
11,399 | 11,181 | ||||||
|
|
|
|
|||||
Total net sales |
243,875 | 237,301 | ||||||
|
|
|
|
|||||
Cost of sales: |
||||||||
Cost of sales of tangible products |
119,053 | 110,781 | ||||||
Cost of services and software |
4,959 | 6,522 | ||||||
|
|
|
|
|||||
Total cost of sales |
124,012 | 117,303 | ||||||
|
|
|
|
|||||
Gross profit |
119,863 | 119,998 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Selling and marketing |
32,114 | 28,528 | ||||||
Research and development |
20,419 | 21,681 | ||||||
General and administrative |
24,551 | 22,706 | ||||||
Amortization of intangible assets |
770 | 835 | ||||||
Exit and restructuring costs |
0 | 1,886 | ||||||
|
|
|
|
|||||
Total operating expenses |
77,854 | 75,636 | ||||||
|
|
|
|
|||||
Operating income |
42,009 | 44,362 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Investment income |
592 | 560 | ||||||
Foreign exchange loss |
(342 | ) | (294 | ) | ||||
Other, net |
(364 | ) | (254 | ) | ||||
|
|
|
|
|||||
Total other income (expense) |
(114 | ) | 12 | |||||
|
|
|
|
|||||
Income from continuing operations before income taxes |
41,895 | 44,374 | ||||||
Income taxes |
11,731 | 14,246 | ||||||
|
|
|
|
|||||
Income from continuing operations |
30,164 | 30,128 | ||||||
Income from discontinued operations, net of tax |
0 | 31,506 | ||||||
|
|
|
|
|||||
Net income |
$ | 30,164 | $ | 61,634 | ||||
|
|
|
|
|||||
Basic earnings per share: |
||||||||
Income from continuing operations |
$ | 0.58 | $ | 0.54 | ||||
Income from discontinued operations |
0.00 | 0.57 | ||||||
|
|
|
|
|||||
Net income |
$ | 0.58 | $ | 1.11 | ||||
|
|
|
|
|||||
Diluted earnings per share: |
||||||||
Income from continuing operations |
$ | 0.58 | $ | 0.54 | ||||
Income from discontinued operations |
0.00 | 0.56 | ||||||
|
|
|
|
|||||
Net income |
$ | 0.58 | $ | 1.10 | ||||
|
|
|
|
|||||
Basic weighted average shares outstanding |
51,998 | 55,353 | ||||||
Diluted weighted average and equivalent shares outstanding |
52,301 | 55,774 |
See accompanying notes to consolidated financial statements.
4
ZEBRA TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three Months Ended | ||||||||
March 31, 2012 |
April 2, 2011 |
|||||||
Net income |
$ | 30,164 | $ | 61,634 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized losses on hedging transactions, net of income taxes |
(4,646 | ) | (2,756 | ) | ||||
Unrealized holding gains (losses) on investments, net of income taxes |
570 | (14 | ) | |||||
Foreign currency translation adjustment |
83 | (553 | ) | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 26,171 | $ | 58,311 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
5
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Three Months Ended | ||||||||
March 31, 2012 |
April 2, 2011 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 30,164 | $ | 61,634 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
5,959 | 5,932 | ||||||
Equity-based compensation |
3,800 | 4,488 | ||||||
Excess tax benefit from equity-based compensation |
(66 | ) | (645 | ) | ||||
Loss on sale of property and equipment |
83 | 9 | ||||||
Gain on sale of business |
0 | (67,213 | ) | |||||
Deferred income taxes |
(391 | ) | 2,540 | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable, net |
(1,862 | ) | 12,563 | |||||
Inventories, net |
7,169 | (7,136 | ) | |||||
Other assets |
9,395 | (1,690 | ) | |||||
Accounts payable |
(3,378 | ) | (7,150 | ) | ||||
Accrued liabilities |
(16,881 | ) | (17,120 | ) | ||||
Deferred revenue |
1,151 | (15,749 | ) | |||||
Income taxes |
6,135 | 27,732 | ||||||
Other operating activities |
(4,725 | ) | (3,364 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
36,553 | (5,169 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(7,654 | ) | (3,922 | ) | ||||
Proceeds from the sale of business |
13,790 | 164,008 | ||||||
Purchases of investments and marketable securities |
(132,390 | ) | (382,410 | ) | ||||
Maturities of investments and marketable securities |
81,189 | 209,509 | ||||||
Proceeds from sales of investments and marketable securities |
21,748 | 88,304 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(23,317 | ) | 75,489 | |||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Purchase of treasury stock |
(9,775 | ) | (41,567 | ) | ||||
Proceeds from exercise of stock options and stock purchase plan purchases |
1,998 | 2,757 | ||||||
Excess tax benefit from equity-based compensation |
66 | 645 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(7,711 | ) | (38,165 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
0 | 336 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
5,525 | 32,491 | ||||||
Cash balance of discontinued operations at beginning of period |
0 | 1,301 | ||||||
Less: Cash balance of discontinued operations at end of period |
0 | 282 | ||||||
Cash and cash equivalents at beginning of period |
36,418 | 46,175 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 41,943 | $ | 79,685 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Income taxes paid |
$ | 7,956 | $ | 8,958 |
See accompanying notes to consolidated financial statements.
6
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 Basis of Presentation
Management prepared these unaudited interim consolidated financial statements for Zebra Technologies Corporation and subsidiaries (Zebra) according to the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. These financial statements do not include all of the information and footnotes required by United States generally accepted accounting principles (GAAP) for complete financial statements. Therefore, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in Zebras Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
The consolidated balance sheet as of December 31, 2011 included in this Form 10-Q is taken from the audited consolidated balance sheet in our Form 10-K. These interim financial statements include all adjustments (of a normal, recurring nature) necessary to present fairly Zebras consolidated financial position as of March 31, 2012, the consolidated statement of earnings for the three months ended March 31, 2012 and April 2, 2011, and consolidated statement of cash flows for the three months ended March 31, 2012 and April 2, 2011. These results, however, are not necessarily indicative of results for the full year.
Reclassifications. Prior-period amounts will differ from amounts previously reported because certain immaterial amounts in the prior years financial statements have been reclassified to conform to the current years presentation. In addition, prior-period financial results have been reclassified to account for the impact of the disposition of Navis, Zebra Enterprise Solutions GmbH (formerly proveo AG), and other immaterial Zebra operations. In January 2011, Zebra announced its entry into an agreement to sell Navis to Cargotec Corporation and on March 18, 2011, Zebra completed the transaction. In August 2011, Zebra sold its interest in proveo AG to F Two NV. As a result, the statement of earnings for the Navis business, proveo AG and other immaterial Zebra operations as of and for the all periods presented are reported as discontinued operations. See Note 17 Discontinued Operations.
Note 2 Fair Value Measurements
Financial assets and liabilities are to be measured using inputs from three levels of the fair value hierarchy. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Zebra uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels:
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs (i.e. U.S. Treasuries and money market funds).
Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider counterparty credit risk in the assessment of fair value. Included in our investment portfolio at March 31, 2012, is an auction rate security which is classified as available for sale and is reflected at fair value. Due to events in credit markets, however, the auction event for the instrument held by Zebra is failed. Therefore, the fair value of this security is estimated utilizing broker quotations, discounted cash flow analysis or other types of valuation adjustment methodologies at March 31, 2012. These analyses consider, among other items, the collateral underlying the security instruments, the creditworthiness of the counterparty, the timing of expected future cash flows, estimates of the next time the security is expected to have a successful auction, and Zebras intent and ability to hold such securities until credit markets improve. The security was also compared, when possible, to other securities with similar characteristics.
The decline in the market value of our auction rate security discussed above is considered temporary and has been recorded in accumulated other comprehensive income loss on Zebras balance sheet. Since Zebra has the intent and ability to hold this auction rate security until it is sold at auction, redeemed at carrying value or reaches maturity, we have classified it as a long-term investment on the balance sheet.
7
Financial assets and liabilities carried at fair value as of March 31, 2012, are classified below (in thousands):
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
U.S. government and agency securities |
$ | 32,486 | $ | 24,343 | $ | 0 | $ | 56,829 | ||||||||
Obligations of government-sponsored enterprises (1) |
0 | 14,944 | 0 | 14,944 | ||||||||||||
State and municipal bonds |
0 | 141,085 | 0 | 141,085 | ||||||||||||
Corporate securities |
0 | 104,819 | 2,588 | 107,407 | ||||||||||||
Other investments |
0 | 36 | 0 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investments subtotal |
32,486 | 285,227 | 2,588 | 320,301 | ||||||||||||
Forward contracts (2) |
(1,853 | ) | 2,175 | 0 | 322 | |||||||||||
Money market investments related to the deferred compensation plan |
3,181 | 0 | 0 | 3,181 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 33,814 | $ | 287,402 | $ | 2,588 | $ | 323,804 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Liabilities related to the deferred compensation plan |
$ | 3,181 | $ | 0 | $ | 0 | $ | 3,181 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value |
$ | 3,181 | $ | 0 | $ | 0 | $ | 3,181 | ||||||||
|
|
|
|
|
|
|
|
Financial assets and liabilities carried at fair value as of December 31, 2011, are classified below (in thousands):
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
U.S. government and agency securities |
$ | 25,540 | $ | 25,307 | $ | 0 | $ | 50,847 | ||||||||
Obligations of government-sponsored enterprises (1) |
0 | 16,612 | 0 | 16,612 | ||||||||||||
State and municipal bonds |
0 | 142,873 | 0 | 142,873 | ||||||||||||
Corporate securities |
0 | 77,321 | 2,588 | 79,909 | ||||||||||||
Other investments |
0 | 36 | 0 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investments subtotal |
25,540 | 262,149 | 2,588 | 290,277 | ||||||||||||
Forward contracts (2) |
2,626 | 6,584 | 0 | 9,210 | ||||||||||||
Money market investments related to the deferred compensation plan |
3,199 | 0 | 0 | 3,199 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 31,365 | $ | 268,733 | $ | 2,588 | $ | 302,686 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Liabilities related to the deferred compensation plan |
$ | 3,199 | $ | 0 | $ | 0 | $ | 3,199 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value |
$ | 3,199 | $ | 0 | $ | 0 | $ | 3,199 | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes investments in notes issued by the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association, the Federal Farm Credit Banks and the Federal Home Loan Bank. |
(2) | The fair value of forward contracts are calculated as follows: |
a. | Fair value of forward collar contract associated with forecasted sales hedges are calculated using the midpoint of ask and bid rates for similar contracts. |
b. | Fair value of regular forward contracts associated with forecasted sales hedges are calculated using the period-end exchange rate adjusted for the discount rate (3 month LIBOR rate). |
c. | Fair value of balance sheet hedges are calculated at the period end exchange rate adjusted for current forward points unless the hedge has been traded but not settled at period end. If this is the case, the fair value is calculated at the rate at which the hedge is being settled. |
8
The following table presents Zebras activity for assets measured at fair value on a recurring basis using significant unobservable inputs, Level 3, for the following periods (in thousands):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Balance at beginning of the year |
$ | 2,588 | $ | 5,597 | ||||
Transfers to Level 3 |
0 | 0 | ||||||
Total losses (realized or unrealized): |
||||||||
Included in earnings |
0 | 0 | ||||||
Included in other comprehensive income (loss) |
0 | 0 | ||||||
Purchases and settlements (net) |
0 | 0 | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 2,588 | $ | 5,597 | ||||
|
|
|
|
|||||
Total gains and (losses) for the period included in earnings attributable to the change in unrealized losses relating to assets still held at end of period |
$ | 0 | $ | 0 | ||||
|
|
|
|
The following is a summary of short-term and long-term investments (in thousands):
As of March 31, 2012 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
U.S. government and agency securities |
$ | 56,766 | $ | 84 | $ | (21 | ) | $ | 56,829 | |||||||
Obligations of government-sponsored enterprises |
14,918 | 26 | 0 | 14,944 | ||||||||||||
State and municipal bonds |
140,820 | 306 | (41 | ) | 141,085 | |||||||||||
Corporate securities |
107,692 | 507 | (792 | ) | 107,407 | |||||||||||
Other investments |
36 | 0 | 0 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 320,232 | $ | 923 | $ | (854 | ) | $ | 320,301 | |||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2011 | ||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
U.S. government and agency securities |
$ | 50,738 | $ | 115 | $ | (6 | ) | $ | 50,847 | |||||||
Obligations of government-sponsored enterprises |
16,581 | 32 | (1 | ) | 16,612 | |||||||||||
State and municipal bonds |
142,586 | 330 | (43 | ) | 142,873 | |||||||||||
Corporate securities |
81,132 | 164 | (1,387 | ) | 79,909 | |||||||||||
Other investments |
36 | 0 | 0 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 291,073 | $ | 641 | $ | (1,437 | ) | $ | 290,277 | |||||||
|
|
|
|
|
|
|
|
The maturity dates of investments are as follows (in thousands):
As of March 31, 2012 | ||||||||
Amortized Cost |
Estimated Fair Value |
|||||||
Less than 1 year |
$ | 175,240 | $ | 175,169 | ||||
1 to 5 years |
144,992 | 145,132 | ||||||
6 to 10 years |
0 | 0 | ||||||
Thereafter |
0 | 0 | ||||||
|
|
|
|
|||||
Total |
$ | 320,232 | $ | 320,301 | ||||
|
|
|
|
The carrying value for Zebras financial instruments classified as current assets (other than short-term investments) and current liabilities approximate fair value due to their short maturities.
9
Note 3 Investments and Marketable Securities
We classify our investments in marketable debt securities as available-for-sale. As of March 31, 2012, all of our investments in marketable debt securities with maturities greater than one year are classified as long-term investments on the balance sheet due to our ability and intent to hold them until maturity.
Changes in the market value of available-for-sale securities are reflected in the accumulated other comprehensive income caption of stockholders equity in the balance sheet, until we dispose of the securities. Once these securities are disposed of, either by sale or maturity, the accumulated changes in market value are transferred to investment income. On the statement of cash flows, changes in the balances of available-for-sale securities are shown as purchases, sales and maturities of investments and marketable securities under investing activities.
Changes in market value of trading securities would be recorded in investment income as they occur, and the related statement of cash flows would include changes in the balances of trading securities as operating cash flows. See Note 15 Other Comprehensive Income.
Included in Zebras cash and investments and marketable securities are amounts held by foreign subsidiaries which are generally invested in U.S. dollar-denominated holdings. Zebra had foreign cash and investments of $116,451,000 as of March 31, 2012, and $96,829,000 as of December 31, 2011. Amounts held by foreign subsidiaries are generally subject to U.S. income taxation upon repatriation, however, Zebra does not intend to repatriate these funds.
Note 4 Accounts Receivable
The components of accounts receivable are as follows (in thousands):
As of | ||||||||
March 31, 2012 | December 31, 2011 | |||||||
Gross accounts receivable |
$ | 158,548 | $ | 156,790 | ||||
Accounts receivable reserves |
(1,434 | ) | (1,560 | ) | ||||
|
|
|
|
|||||
Accounts receivable, net |
$ | 157,114 | $ | 155,230 | ||||
|
|
|
|
Note 5 Inventories
The components of inventories are as follows (in thousands):
As of | ||||||||
March 31, 2012 | December 31, 2011 | |||||||
Raw material |
$ | 41,221 | $ | 45,795 | ||||
Work in process |
1,525 | 872 | ||||||
Deferred costs of long-term contracts |
83 | 220 | ||||||
Finished goods |
98,859 | 101,111 | ||||||
|
|
|
|
|||||
Inventories, gross |
141,688 | 147,998 | ||||||
Inventory reserves |
(15,569 | ) | (14,710 | ) | ||||
|
|
|
|
|||||
Inventories, net |
$ | 126,119 | $ | 133,288 | ||||
|
|
|
|
Note 6 Goodwill and Other Intangible Assets
Intangible assets are as follows (in thousands):
As of March 31, 2012 | ||||||||||||
Gross Amount |
Accumulated Amortization |
Net Amount |
||||||||||
Current technology |
$ | 12,718 | $ | (11,507 | ) | $ | 1,211 | |||||
Patent and patent rights |
23,392 | (12,732 | ) | 10,660 | ||||||||
Customer relationships |
1,773 | (1,747 | ) | 26 | ||||||||
|
|
|
|
|
|
|||||||
Other intangibles, net |
$ | 37,883 | $ | (25,986 | ) | $ | 11,897 | |||||
|
|
|
|
|
|
|||||||
Amortization expense for the three months ended March 31, 2012 |
|
$ | 770 | |||||||||
|
|
10
As of December 31, 2011 | ||||||||||||
Gross Amount |
Accumulated Amortization |
Net Amount |
||||||||||
Current technology |
$ | 12,718 | $ | (11,403 | ) | $ | 1,315 | |||||
Patent and patent rights |
23,392 | (12,079 | ) | 11,313 | ||||||||
Customer relationships |
1,773 | (1,734 | ) | 39 | ||||||||
|
|
|
|
|
|
|||||||
Other intangibles, net |
$ | 37,883 | $ | (25,216 | ) | $ | 12,667 | |||||
|
|
|
|
|
|
|||||||
Amortization expense for the three months ended April 2, 2011 |
|
$ | 835 | |||||||||
|
|
We test goodwill for impairment on an annual basis or more frequently if we believe indicators of impairment exist.
Factors considered that may trigger an impairment review consist of:
| Significant underperformance relative to historical or projected future operating results, |
| Significant changes in the manner of use of the acquired assets or the strategy for the overall business, |
| Significant negative industry or economic trends, |
| Significant decline in Zebras stock price for a sustained period, and |
| Significant decline in market capitalization relative to net book value. |
If we believe that one or more of the above indicators of impairment have occurred, we perform an impairment test. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. We generally determine the fair value of our reporting units using three valuation methods: Income Approach Discounted Cash Flow Analysis, Market Approach Guideline Public Company Method, and Market Approach Comparative Transactions Method. If the carrying amount of a reporting unit exceeds the reporting units fair value, we perform the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting units goodwill with the carrying value of that goodwill.
We performed our annual impairment test in June 2011 and determined that our goodwill was not impaired as of the end of May 2011.
Note 7 Costs Associated with Exit and Restructuring Activities
In January 2011, we announced an agreement to sell a significant portion of the Zebra Enterprise Solutions (ZES) segment, which primarily consisted of Navis, to Cargotec Corporation. We retained the Location Solutions products from the former ZES, which included active RFID real-time location solutions and associated tags and readers. In the first quarter of 2011, we also announced a plan to consolidate any remaining administrative and accounting functions from the former ZES into our corporate facilities in Illinois. The costs for 2011 below represent the costs related to the consolidation and relocation of the administrative and accounting functions. We do not anticipate costs in 2012 related to this restructuring.
The following is a summary of exit and restructuring costs incurred (in thousands):
Three Months Ended | ||||
Type of Cost: |
April 2, 2011 | |||
Severance, stay bonuses, and other employee-related expenses |
$ | 1,279 | ||
Professional services |
552 | |||
Relocation and transition costs |
29 | |||
Other exit costs |
26 | |||
|
|
|||
Total |
$ | 1,886 | ||
|
|
11
Liabilities and expenses related to exit and restructuring activities were as follows (in thousands):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Balance at beginning of period |
$ | 1,048 | $ | 1,301 | ||||
Charged to earnings |
0 | 1,886 | ||||||
Cash paid |
(337 | ) | (1,066 | ) | ||||
|
|
|
|
|||||
Balance at the end of period |
$ | 711 | $ | 2,121 | ||||
|
|
|
|
Liabilities related to exit and restructuring activities are included in the accrued liabilities line item on the balance sheet. All exit costs are included in operating expenses under the line item exit and restructuring costs.
Note 8 Derivative Instruments
In the normal course of business, portions of our operations are subject to fluctuations in currency values. Zebra Technologies Corporation and its principal subsidiaries are all designated US dollar functional currency. Certain other subsidiaries are designated in functional local currency due to legal requirements or the nature of their business.
We manage these currency risks using derivative financial instruments. Our exposure to market risk for changes in foreign currency exchange rates arises from international financing activities between subsidiaries, foreign currency denominated monetary assets and liabilities and transactions arising from international trade. Our objective is to preserve the economic value of non-functional currency denominated cash flows. We attempt to hedge transaction exposures with natural offsets to the fullest extent possible and, once these opportunities have been exhausted, through foreign exchange forward and option contracts with third parties.
Credit and market risk
Financial instruments, including derivatives, expose us to counter party credit risk for nonperformance and to market risk related to interest and currency exchange rates. We manage our exposure to counterparty credit risk through specific minimum credit standards, diversification of counterparties, and procedures to monitor concentrations of credit risk. Our counterparties in derivative transactions are commercial banks with significant experience using derivative instruments. We monitor the impact of market risk on the fair value and cash flows of our derivative and other financial instruments considering reasonably possible changes in interest rates and currency exchange rates and restrict the use of derivative financial instruments to hedging activities.
We continually monitor the creditworthiness of our customers to which we grant credit terms in the normal course of business. The terms and conditions of our credit sales are designed to mitigate or eliminate concentrations of credit risk with any single customer.
Fair Value of Derivative Instruments
Zebra has determined that derivative instruments for hedges that have traded but have not settled are considered Level 1 in the fair value hierarchy, and hedges that have not traded are considered Level 2 in the fair value hierarchy. Derivative instruments are used to manage risk and are not used for trading or other speculative purposes, nor do we use leveraged derivative financial instruments. Our foreign currency exchange contracts are valued using broker quotations or market transactions, in either the listed or over-the-counter markets.
Hedging of Net Assets
We use forward contracts and options to manage exposure related to our pound and euro-denominated net assets. Forward contracts typically mature within three months after execution of the contracts. We record gains and losses on these contracts and options in income each quarter along with the transaction gains and losses related to our net asset positions, which would ordinarily offset each other.
Summary financial information related to these activities included in our consolidated statement of earnings as other income (expense) is as follows (in thousands):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Change in gains (losses) from foreign exchange derivatives |
$ | (2,035 | ) | $ | (4,821 | ) | ||
Gain on net foreign currency assets |
1,693 | 4,527 | ||||||
|
|
|
|
|||||
Foreign exchange loss |
$ | (342 | ) | $ | (294 | ) | ||
|
|
|
|
12
As of | ||||||||
March 31, 2012 | December 31, 2011 | |||||||
Notional balance of outstanding contracts: |
||||||||
Pound/US dollar |
£ | 5,291 | £ | 6,016 | ||||
Euro/US dollar |
| 38,400 | | 36,684 | ||||
Net fair value of outstanding contracts |
$ | (236 | ) | $ | 54 |
Hedging of Anticipated Sales
We can manage the exchange rate risk of anticipated euro-denominated sales using purchased options, forward contracts, participating forwards and option collars. We designate these contracts as cash flow hedges which mature within twelve months after the execution of the contracts. Gains and losses on these contracts are deferred in other comprehensive income until the contracts are settled and the hedged sales are realized, the deferred gains or losses will then be reported as an increase or decrease to sales.
Summary financial information related to the cash flow hedges is as follows (in thousands):
As of | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Unrealized losses on hedging transactions: |
||||||||
Gross |
$ | (6,538 | ) | $ | (4,419 | ) | ||
Income tax expense (benefit) |
(1,892 | ) | (1,663 | ) | ||||
|
|
|
|
|||||
Net |
$ | (4,646 | ) | $ | (2,756 | ) | ||
|
|
|
|
Summary financial information related to the cash flow hedges of future revenues follows (in thousands, except percentages):
As of | ||||||||
March 31, 2012 | December 31, 2011 | |||||||
Notional balance of outstanding contracts versus the dollar |
| 96,990 | | 92,305 | ||||
Hedge effectiveness |
100 | % | 100 | % | ||||
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Net gains and (losses) included in revenue |
$ | 1,157 | $ | (966 | ) |
Forward contracts
We record our forward contracts at fair value on our consolidated balance sheet which are included in either of the following lines on the balance sheet, prepaid expenses and other current assets or accrued liabilities, depending upon the fair value calculation as detailed in Note 2 of Zebras financial statements. The amounts recorded on our consolidated balance sheet are as follows (in thousands):
As of | ||||||||
March 31, 2012 | December 31, 2011 | |||||||
Assets: |
||||||||
Prepaid expenses and other current assets |
$ | 322 | $ | 9,210 | ||||
|
|
|
|
|||||
Total |
$ | 322 | $ | 9,210 | ||||
|
|
|
|
Note 9 Warranty
In general, Zebra provides warranty coverage of one year on printers against defects in material and workmanship. Printheads are warranted for nine months and batteries are warranted for one year. Battery based products, such as location tags, are covered by a 30-day warranty. A provision for warranty expense is recorded at the time of shipment and adjusted quarterly based on historical warranty experience.
13
The following table is a summary of Zebras accrued warranty obligation (in thousands):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Balance at the beginning of the year |
$ | 4,613 | $ | 4,554 | ||||
Warranty expense |
1,068 | 1,011 | ||||||
Warranty payments |
(1,792 | ) | (1,426 | ) | ||||
|
|
|
|
|||||
Balance at the end of the period |
$ | 3,889 | $ | 4,139 | ||||
|
|
|
|
Note 10 Contingencies
We are subject to a variety of investigations, claims, suits and other legal proceedings that arise from time to time in the ordinary course of business, including but not limited to, intellectual property, employment, tort and breach of contract matters. We currently believe that the outcomes of such proceedings, individually and in the aggregate, will not have a material adverse impact on our business, cash flows, financial position, or results of operations. Any legal proceedings are subject to inherent uncertainties, and managements view of these matters and their potential effects may change in the future.
Note 11 Stockholders Equity
Share count and par value data related to stockholders equity are as follows:
As of | ||||||||
March 31, 2012 | December 31, 2011 | |||||||
Preferred Stock |
||||||||
Par value per share |
$ | 0.01 | $ | 0.01 | ||||
Shares authorized |
10,000,000 | 10,000,000 | ||||||
Shares outstanding |
0 | 0 | ||||||
Common Stock - Class A |
||||||||
Par value per share |
$ | 0.01 | $ | 0.01 | ||||
Shares authorized |
150,000,000 | 150,000,000 | ||||||
Shares issued |
72,151,857 | 72,151,857 | ||||||
Shares outstanding |
51,908,374 | 52,095,166 | ||||||
Treasury stock |
||||||||
Shares held |
20,243,483 | 20,056,691 |
During the three-month period ended March 31, 2012, Zebra purchased 264,567 shares of common stock for $9,775,000 under a board authorized share repurchase plan, compared with purchases of 1,100,000 shares of common stock for $41,567,000 for the three-month period ended April 2, 2011.
A roll forward of Class A common shares outstanding is as follows:
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Balance at the beginning of the year |
52,095,166 | 55,711,325 | ||||||
Repurchases |
(264,567 | ) | (1,100,000 | ) | ||||
Stock option and ESPP issuances |
76,063 | 158,764 | ||||||
Restricted share issuances |
3,635 | 3,374 | ||||||
Restricted share forfeitures |
(1,923 | ) | (7,445 | ) | ||||
Shares withheld for tax obligations |
0 | (35,157 | ) | |||||
|
|
|
|
|||||
Balance at the end of the period |
51,908,374 | 54,730,861 | ||||||
|
|
|
|
14
Note 12 Earnings Per Share
Earnings per share were computed as follows (in thousands, except per share amounts):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Weighted average shares: |
||||||||
Weighted average common shares outstanding |
51,998 | 55,353 | ||||||
Effect of dilutive securities outstanding |
303 | 421 | ||||||
|
|
|
|
|||||
Diluted weighted average shares outstanding |
52,301 | 55,774 | ||||||
|
|
|
|
|||||
Earnings: |
||||||||
Income from continuing operations |
$ | 30,164 | $ | 30,128 | ||||
Income from discontinued operations |
0 | 31,506 | ||||||
|
|
|
|
|||||
Net income |
$ | 30,164 | $ | 61,634 | ||||
|
|
|
|
|||||
Basic per share amounts: |
||||||||
Income from continuing operations |
$ | 0.58 | $ | 0.54 | ||||
Income from discontinued operations |
0.00 | 0.57 | ||||||
|
|
|
|
|||||
Net income |
$ | 0.58 | $ | 1.11 | ||||
|
|
|
|
|||||
Diluted per share amounts: |
||||||||
Income from continuing operations |
$ | 0.58 | $ | 0.54 | ||||
Income from discontinued operations |
0.00 | 0.56 | ||||||
|
|
|
|
|||||
Net income |
$ | 0.58 | $ | 1.10 | ||||
|
|
|
|
Potentially dilutive securities that were excluded from the earnings per share calculation consist of options with an exercise price greater than the average market closing price of the Class A common stock during the respective periods. These options were as follows:
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Potentially dilutive shares |
1,386,000 | 1,136,000 |
Note 13 Equity-Based Compensation
Zebra has an equity-based compensation plan and a stock purchase plan available for future grants. Zebra recognizes compensation costs using the straight-line method over the vesting period of 1 month to 5 years.
The compensation expense and the related tax benefit for equity-based payments were included in the Consolidated Statement of Earnings as follows (in thousands):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Cost of sales |
$ | 235 | $ | 233 | ||||
Selling and marketing |
361 | 273 | ||||||
Research and development |
388 | 319 | ||||||
General and administrative |
2,816 | 2,188 | ||||||
|
|
|
|
|||||
Total compensation |
$ | 3,800 | $ | 3,013 | ||||
|
|
|
|
|||||
Income tax benefit |
$ | 1,021 | $ | 1,046 | ||||
|
|
|
|
15
Cash flows resulting from the tax benefits from tax deductions in excess of the compensation cost recognized (excess tax benefits) are classified as financing cash flows in the statement of cash flows. The tax benefits classified as financing cash flows for the three months ended March 31, 2012 was $66,000 and for the three months ended April 2, 2011 was $645,000.
The fair value of equity-based compensation is estimated on the date of grant using a binomial model. Volatility is based on an average of the implied volatility in the open market and the annualized volatility of Zebra stock prices over our entire stock history. Stock option grants in the table below include both stock options, all of which were non-qualified, and stock appreciation rights (SAR) that will be settled in Zebra stock. The following table shows the weighted-average assumptions used for grants of stock options and SARs as well as the fair value of the grants based on those assumptions:
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Expected dividend yield |
0 | % | 0 | % | ||||
Forfeiture rate |
11.50 | % | 9.78 | % | ||||
Volatility |
35.33 | % | 39.50 | % | ||||
Risk free interest rate |
2.01 | % | 2.26 | % | ||||
Range of interest rates |
0.01% -3.18 | % | 0.06% -3.41 | % | ||||
Expected weighted-average life |
5.42 years | 5.36 years | ||||||
Fair value of options and SARs granted |
$ | 0 | $ | 132,000 | ||||
Weighted-average grant date fair value of options and SARs granted |
$ | 0 | $ | 14.40 |
SAR activity was as follows:
Three Months Ended March 31, 2012 | ||||||||
SARs |
Shares | Weighted-Average Exercise Price |
||||||
Outstanding at beginning of year |
1,287,724 | $ | 28.91 | |||||
Granted |
0 | 0.00 | ||||||
Exercised |
(17,343 | ) | 24.49 | |||||
Forfeited |
(10,665 | ) | 34.45 | |||||
|
|
|
|
|||||
Outstanding at end of period |
1,259,716 | $ | 28.93 | |||||
|
|
|
|
|||||
Exercisable at end of period |
293,246 | $ | 23.37 | |||||
|
|
|
|
|||||
Intrinsic value of exercised SARs |
$ | 269,978 | ||||||
|
|
The terms of the SARs are established under either the 2006 Incentive Compensation Plan or the 2011 Long-term Incentive Plan (the Plans) and the applicable SAR agreement. Once vested, a SAR entitles the holder to receive a payment equal to the difference between the per-share base price of the SAR and the fair market value of a share of Zebra stock on the date the SAR is exercised, multiplied by the number of SARs exercised. Exercised SARs are settled in whole shares of Zebra stock, and any fraction of a share is settled in cash. The SARs granted typically vest annually in four equal amounts on each of the first four anniversaries of the grant date, with some SARs vesting over a period of five years. All SARs expire 10 years after the grant date.
The following table summarizes information about SARs outstanding at March 31, 2012:
Outstanding | Exercisable | |||||||||||||||||
Range of Exercise Prices |
Number of Shares |
Weighted-Average Remaining Contractual Life |
Weighted-Average Exercise Price |
Number of Shares |
Weighted-Average Exercise Price |
|||||||||||||
$ 19.56-$19.56 |
403,506 | 7.10 years | $ | 19.56 | 172,175 | $ | 19.56 | |||||||||||
$ 21.83-$27.50 |
57,014 | 7.60 years | 24.83 | 39,203 | 24.51 | |||||||||||||
$ 27.82-$27.82 |
420,872 | 8.10 years | 27.82 | 62,687 | 27.82 | |||||||||||||
$ 28.33-$40.10 |
33,483 | 8.84 years | 32.08 | 3,136 | 32.26 | |||||||||||||
$ 41.57-$42.36 |
344,841 | 9.10 years | 41.61 | 16,045 | 42.36 | |||||||||||||
|
|
|
|
|||||||||||||||
1,259,716 | 293,246 | |||||||||||||||||
|
|
|
|
Outstanding | Exercisable | |||||||
Aggregate intrinsic value |
$ | 13,133,000 | $ | 4,498,000 | ||||
Weighted-average remaining contractual term |
8.1 years | 7.5 years |
16
Stock option activity was as follows:
Three Months Ended March 31, 2012 | ||||||||
Options |
Shares | Weighted-Average Exercise Price |
||||||
Outstanding at beginning of year |
1,702,650 | $ | 40.43 | |||||
Granted |
0 | 0.00 | ||||||
Exercised |
(48,561 | ) | 26.94 | |||||
Forfeited |
(1,663 | ) | 36.36 | |||||
Expired |
(12,150 | ) | 45.93 | |||||
|
|
|
|
|||||
Outstanding at end of period |
1,640,276 | $ | 40.79 | |||||
|
|
|
|
|||||
Exercisable at end of period |
1,538,022 | $ | 41.18 | |||||
|
|
|
|
|||||
Intrinsic value of exercised options |
$ | 545,701 | ||||||
|
|
The following table summarizes information about stock options outstanding at March 31, 2012:
Outstanding | Exercisable | |||||||||||||||||
Range of Exercise Prices |
Number of Shares |
Weighted-Average Remaining Contractual Life |
Weighted-Average Exercise Price |
Number of Shares |
Weighted-Average Exercise Price |
|||||||||||||
$ 1.29-$36.49 |
477,658 | 4.91 years | $ | 32.25 | 382,829 | $ | 31.67 | |||||||||||
$ 36.80-$41.25 |
384,646 | 5.06 years | 39.80 | 377,221 | 39.85 | |||||||||||||
$ 42.28-$45.62 |
401,316 | 3.49 years | 44.51 | 401,316 | 44.51 | |||||||||||||
$ 46.18-$51.62 |
374,856 | 2.70 years | 48.63 | 374,856 | 48.63 | |||||||||||||
$ 53.92-$53.92 |
1,800 | 2.16 years | 53.92 | 1,800 | 53.92 | |||||||||||||
|
|
|
|
|||||||||||||||
1,640,276 | 1,538,022 | |||||||||||||||||
|
|
|
|
Outstanding | Exercisable | |||||||
Aggregate intrinsic value |
$ | 3,160,000 | $ | 2,785,000 | ||||
Weighted-average remaining contractual term |
4.1 years | 4.0 years |
Restricted stock award activity, granted under the Plans are as follows:
Three Months Ended March 31, 2012 | ||||||||
Restricted Stock Awards |
Shares | Weighted-Average Grant Date Fair Value |
||||||
Outstanding at beginning of year |
836,141 | $ | 28.34 | |||||
Granted |
2,948 | 39.01 | ||||||
Released |
0 | 0.00 | ||||||
Forfeited |
(5,155 | ) | 32.58 | |||||
|
|
|
|
|||||
Outstanding at end of period |
833,934 | $ | 28.35 | |||||
|
|
|
|
Zebras restricted stock awards are expensed over the vesting period of the related award, typically three to five years. Compensation cost is calculated as the market date fair value on the grant date multiplied by the number of shares granted.
As of March 31, 2012 |
||||
Awards granted under Zebras equity based compensation plans: |
||||
Unearned compensation costs related to awards granted |
$ | 16,622,000 | ||
Period expected to be recognized over |
2.2 years |
17
The fair value of the purchase rights of all Zebra employees issued under the stock purchase plan is estimated using the following weighted-average assumptions for purchase rights granted. Expected lives of three months to one year have been used along with these assumptions.
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Fair market value |
$ | 35.78 | $ | 37.99 | ||||
Option price |
$ | 33.99 | $ | 36.09 | ||||
Expected dividend yield |
0 | % | 0 | % | ||||
Expected volatility |
20 | % | 26 | % | ||||
Risk free interest rate |
0.02 | % | 0.12 | % |
Note 14 Income Taxes
Zebra has identified, evaluated, and measured the amount of income tax benefits to be recognized for all of our income tax positions. Included in deferred tax assets are amounts related to federal and state net operating losses that resulted from our acquisition of WhereNet Corp in 2007. We intend to utilize these net operating loss carryforwards to offset future income taxes.
Zebra earns a significant amount of our operating income outside of the U.S., which is deemed to be permanently reinvested in foreign jurisdictions. Zebra does not intend to repatriate funds, however, should Zebra require more capital in the U.S. than is generated by our operations locally, Zebra could elect to repatriate funds held in foreign jurisdictions or raise capital in the U.S. through debt or equity issuances. These alternatives could result in higher effective tax rates or increased interest expense.
U.S. federal tax returns for years 2008 through 2010 are currently under audit. The tax years 2008 through 2010 remain open to examination by multiple state taxing jurisdictions. Tax authorities in the United Kingdom have completed income tax audits for tax years through 2006.
Zebras continuing practice is to recognize interest and/or penalties related to income tax matters as part of income tax expense. For the three months ended March 31, 2012 and April 2, 2011, we did not accrue any interest or penalties into income tax expense.
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Effective tax rate |
28.0 | % | 32.1 | % |
The 2012 effective rate reflects higher profits in lower rate international jurisdictions and a reduction of the 2012 tax rate in the UK. Zebras rate in 2011 included a tax valuation allowance against a subsequently disposed subsidiary.
Note 15 Other Comprehensive Income
Stockholders equity includes certain items classified as accumulated other comprehensive income, including:
| Unrealized gains (losses) on hedging transactions relate to derivative instruments used to hedge the currency exchange rates for forecasted euro sales. These hedges are designated as cash flow hedges, and we have deferred income statement recognition of gains and losses until the hedged transaction occurs. See Note 8 for more details. |
| Unrealized gains (losses) on investments are deferred from income statement recognition until the gains or losses are realized. |
| Foreign currency translation adjustment relates to our non-U.S. subsidiary companies that have designated a functional currency other than the U.S. dollar. We are required to translate the subsidiary functional currency financial statements to dollars using a combination of historical, period-end, and average foreign exchange rates. This combination of rates creates the foreign currency translation adjustment component of other comprehensive income. |
18
The components of other comprehensive income gross and net of income tax are as follows (in thousands):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Unrealized losses on hedging transactions: |
||||||||
Gross |
$ | (6,538 | ) | $ | (4,419 | ) | ||
Income tax (benefit) |
(1,892 | ) | (1,663 | ) | ||||
|
|
|
|
|||||
Net |
$ | (4,646 | ) | $ | (2,756 | ) | ||
|
|
|
|
|||||
Unrealized gains (losses) on investments: |
||||||||
Gross |
$ | 868 | $ | (22 | ) | |||
Income tax (benefit) |
298 | (8 | ) | |||||
|
|
|
|
|||||
Net |
$ | 570 | $ | (14 | ) | |||
|
|
|
|
The components of accumulated other comprehensive income (loss) included in the Consolidated Balance Sheets are as follows (in thousands):
As of | ||||||||
March 31, 2012 | December 31, 2011 | |||||||
Foreign currency translation adjustments |
$ | (8,880 | ) | $ | (8,963 | ) | ||
|
|
|
|
|||||
Unrealized gains and (losses) on hedging transactions: |
||||||||
Gross |
817 | 7,355 | ||||||
Income tax (benefit) |
204 | 2,096 | ||||||
|
|
|
|
|||||
Net |
613 | 5,259 | ||||||
|
|
|
|
|||||
Unrealized gains and (losses) on investments classified as available-for-sale: |
||||||||
Gross |
71 | (797 | ) | |||||
Income tax (benefit) |
10 | (288 | ) | |||||
|
|
|
|
|||||
Net |
61 | (509 | ) | |||||
|
|
|
|
|||||
Total accumulated other comprehensive loss |
$ | (8,206 | ) | $ | (4,213 | ) | ||
|
|
|
|
Note 16 New Accounting Pronouncements
In June 2011, the FASB issued update 2011-05, ASC 220, Comprehensive Income: Presentation of Comprehensive Income and in December 2011, the FASB issued update 2011-12, ASC 220, Comprehensive Income: Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. ASU No. 2011-12 is to defer only those changes in ASU No. 2011-05 that relate to the presentation of reclassification adjustments, while the Board is redeliberating, entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before ASU No. 2011-05. All other requirements in ASU No. 2011-05 are not affected by ASU No. 2011-12, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. This standard is effective for interim and annual periods beginning after December 15, 2011. The adoption of this standard moved our Other Comprehensive Income disclosures from the footnotes to its own financial statement.
In September 2011, the FASB issued update 2011-08, ASC 350, Intangibles Goodwill and Other: Testing Goodwill for Impairment. This updated guidance simplifies how companies test goodwill for impairment. Essentially, companies are no longer required to calculate the fair value of a reporting unit unless the entity determines that it is more-likely-than-not that its fair value is less than its carrying amount using a qualitative assessment. This standard is effective for fiscal years beginning after December 15, 2011. The adoption of this standard did not have any effect upon our consolidated financial statements.
19
Note 17 Discontinued Operations
Sale of Navis, LLC - On March 18, 2011, we sold our Navis marine terminal solutions business and the related WhereNet marine terminal solutions product line of our Zebra Enterprise Solutions (ZES) business segment for approximately $188,588,000 in cash to Cargotec Corporation. During the quarter, we received $13,790,000 of the previously escrowed funds and at March 31, 2012, Zebra has a remaining short term receivable from the buyer in the amount of $13,790,000 which represents the remaining funds held in escrow that are subject to adjustment according to terms of the agreement.
Sale of proveo AG - On August 3, 2011, we entered into a Share Purchase Agreement with F Two NV (a Belgium company) to sell all of our interest in Zebra Enterprise Solutions GmbH (formerly proveo AG) business. The loss recorded upon divestiture was $1,248,000. As part of the sale, Zebra agreed with the buyer to provide a revolving loan of up to 1,000,000 which is due one year from the sale date and bears interest at 6.5%. Zebra realized tax benefits in the amount of $13,308,000 with the divestiture of proveo AG. These tax benefits are primarily related to the difference in book basis versus tax basis.
Beginning in the first quarter of 2011, Zebra reported the results of these businesses as discontinued operations. The amounts presented below for discontinued operations include the operating results of Navis and proveo for the three months ended April 2, 2011. With the Navis sale, Zebra consolidated the former ZES Location Solutions product line.
Summary results for discontinued operations in our unaudited consolidated statement of earnings are as follows (in thousands):
Three Months Ended April 2, 2011 |
||||
Net sales |
$ | 12,633 | ||
|
|
|||
Loss from discontinued operations |
$ | (11,627 | ) | |
Income tax benefit |
1,001 | |||
Gain on sale of discontinued operations |
67,213 | |||
Income tax expense on sale |
(25,081 | ) | ||
|
|
|||
Income from discontinued operations |
$ | 31,506 | ||
|
|
The components of cash flows of discontinued operations in our unaudited consolidated statement of cash flows are as follows (in thousands):
Three Months Ended April 2, 2011 |
||||
Cash flows from discontinued operations: |
||||
Net cash used by operating activities |
$ | (995 | ) | |
Net cash provided by (used in) investing activities |
0 | |||
Net cash provided by (used in) financing activities |
0 | |||
Effect of exchange rate changes on cash |
(24 | ) | ||
|
|
|||
Net decrease in cash and cash equivalents |
(1,019 | ) | ||
Cash and cash equivalents at beginning of period |
1,301 | |||
|
|
|||
Cash and cash equivalents at end of period |
$ | 282 | ||
|
|
20
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Results of Operations: First Quarter of 2012 versus First Quarter of 2011
Consolidated Results of Operations
(Amounts in thousands, except percentages):
Three Months Ended | ||||||||||||||||||||
March 31, 2012 | April 2, 2011 | Percent Change |
Percent of Net Sales - 2012 |
Percent of Net Sales - 2011 |
||||||||||||||||
Net Sales |
||||||||||||||||||||
Tangible products |
$ | 232,476 | $ | 226,120 | 2.8 | 95.3 | 95.3 | |||||||||||||
Service & software |
11,399 | 11,181 | 1.9 | 4.7 | 4.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
243,875 | 237,301 | 2.8 | 100.0 | 100.0 | |||||||||||||||
Cost of Sales |
||||||||||||||||||||
Tangible products |
119,053 | 110,781 | 7.5 | 48.8 | 46.7 | |||||||||||||||
Service & software |
4,959 | 6,522 | (24.0 | ) | 2.1 | 2.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total cost of sales |
124,012 | 117,303 | 5.7 | 50.9 | 49.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit |
119,863 | 119,998 | (0.1 | ) | 49.1 | 50.6 | ||||||||||||||
Operating expenses |
77,854 | 75,636 | 2.9 | 31.9 | 31.9 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating income |
42,009 | 44,362 | (5.3 | ) | 17.2 | 18.7 | ||||||||||||||
Other income (expense) |
(114 | ) | 12 | N/M | 0.0 | 0.0 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income before income taxes |
41,895 | 44,374 | (5.6 | ) | 17.2 | 18.7 | ||||||||||||||
Income taxes |
11,731 | 14,246 | (17.7 | ) | 4.8 | 6.0 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations |
30,164 | 30,128 | 0.1 | 12.4 | 12.7 | |||||||||||||||
Income from discontinued operations, net of tax |
0 | 31,506 | (100.0 | ) | 0.0 | 13.3 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | 30,164 | $ | 61,634 | (51.1 | ) | 12.4 | 26.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Diluted earnings per share: |
||||||||||||||||||||
Income from continuing operations |
$ | 0.58 | $ | 0.54 | 7.4 | |||||||||||||||
Income from discontinued operations |
0.00 | 0.56 | N/M | |||||||||||||||||
|
|
|
|
|||||||||||||||||
Net income |
$ | 0.58 | $ | 1.10 | (47.3 | ) | ||||||||||||||
|
|
|
|
Consolidated Results of Operations First quarter
Sales
Net sales for the first quarter of 2012, compared with the corresponding 2011 quarter, increased 2.8% due to a steady broad-based demand in a struggling economy. The increase in sales was largely attributable to 11.9% growth in supplies including labels, card printer supplies and aftermarket parts. Printer unit volume increased 4.7% from the first quarter of 2011 primarily due to volume increases in mid-range, desktop and card printers.
Sales by product category were as follows (amounts in thousands, except percentages):
Three Months Ended | ||||||||||||||||||||
Product Category |
March 31, 2012 | April 2, 2011 | Percent Change |
Percent of Net Sales - 2012 |
Percent of Net Sales - 2011 |
|||||||||||||||
Hardware |
$ | 181,196 | $ | 180,136 | 0.6 | 74.3 | 75.9 | |||||||||||||
Supplies |
49,962 | 44,635 | 11.9 | 20.5 | 18.8 | |||||||||||||||
Service and software |
11,399 | 11,181 | 1.9 | 4.7 | 4.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal products |
242,557 | 235,952 | 2.8 | 99.5 | 99.4 | |||||||||||||||
Shipping and handling |
1,318 | 1,349 | (2.3 | ) | 0.5 | 0.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
$ | 243,875 | $ | 237,301 | 2.8 | 100.0 | 100.0 | |||||||||||||
|
|
|
|
|
|
|
|
21
Sales increased in all international geographic regions in part from the impact of our investments in sales and sales-related personnel to expand Zebras presence in high-growth regions including China, Brazil and Eastern Europe. Sales in the regions targeted by Zebra for geographic expansion increased by 7.8% in the first quarter of 2012 compared to the first quarter of 2011. Zebra continues to build a broader base of customers to penetrate targeted industries more deeply. Movements in foreign exchange rates decreased sales by $1,668,000 in the Europe, Middle East and Africa regions for the quarter due principally to a weaker euro against the U.S. dollar.
Sales to customers by geographic region were as follows (in thousands, except percentages):
Three Months Ended | ||||||||||||||||||||
Geographic Region |
March 31, 2012 | April 2, 2011 | Percent Change |
Percent of Net Sales - 2012 |
Percent of Net Sales - 2011 |
|||||||||||||||
Europe, Middle East and Africa |
$ | 86,121 | $ | 84,230 | 2.2 | 35.3 | 35.5 | |||||||||||||
Latin America |
22,287 | 20,104 | 10.9 | 9.1 | 8.5 | |||||||||||||||
Asia-Pacific |
33,148 | 32,495 | 2.0 | 13.6 | 13.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total International |
141,556 | 136,829 | 3.5 | 58.0 | 57.7 | |||||||||||||||
North America |
102,319 | 100,472 | 1.8 | 42.0 | 42.3 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
$ | 243,875 | $ | 237,301 | 2.8 | 100.0 | 100.0 | |||||||||||||
|
|
|
|
|
|
|
|
Gross Profit
Gross profit of 49.1%, versus 50.6% in 2011, reflects unfavorable movements in foreign exchange rates and product mix. Unfavorable foreign currency movements decreased first quarter gross profit by $1,203,000.
Printer unit volumes and average selling price information is summarized below:
Three Months Ended | ||||||||||||
March 31, 2012 | April 2, 2011 | Percent Change | ||||||||||
Total printers shipped |
297,669 | 284,177 | 4.7 | |||||||||
Average selling price of printers shipped |
$ | 503 | $ | 524 | (4.0 | ) |
For the first quarter of 2012, unit volumes increased in nearly all printer product lines compared to the same period of 2011, with notable volume increases in mid-range, desktop and card printers. The 4.0% decrease in average selling price is a result primarily of a change in product mix from one quarter compared to the other.
Operating Expenses
Operating expenses for the quarter increased 2.9% due mainly to greater selling and marketing expenses and general and administrative expenses. Several categories accounted for these increases, including compensation costs which include salaries, benefits, bonuses and commissions. These increases are principally related to activities supporting Zebras geographic expansion and market development activities. Business development, travel and entertainment, outside professional services, depreciation and bad debt expense all increased over 2011 levels. Research and development costs are slightly lower due to reduced expenditures for project costs and outside consulting and professional fees in 2012 compared to 2011. Exit and restructuring costs in 2011 relate to the relocation and consolidation of administrative, accounting and distribution functions of our Location Solutions product line.
Operating expenses are summarized below (in thousands, except percentages):
Three Months Ended | ||||||||||||||||||||
Operating Expenses |
March 31, 2012 | April 2, 2011 | Percent Change |
Percent of Net Sales 2012 |
Percent of Net Sales 2011 |
|||||||||||||||
Selling and marketing |
$ | 32,114 | $ | 28,528 | 12.6 | 13.2 | 12.0 | |||||||||||||
Research and development |
20,419 | 21,681 | (5.8 | ) | 8.4 | 9.1 | ||||||||||||||
General and administrative |
24,551 | 22,706 | 8.1 | 10.1 | 9.6 | |||||||||||||||
Amortization of intangible assets |
770 | 835 | (7.8 | ) | 0.3 | 0.4 | ||||||||||||||
Exit and restructuring costs |
0 | 1,886 | (100.0 | ) | 0.0 | 0.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
$ | 77,854 | $ | 75,636 | 2.9 | 31.9 | 31.9 | |||||||||||||
|
|
|
|
|
|
|
|
22
Operating Income
The operating income decreased slightly for the first quarter of 2012 versus 2011 as a result of a slight increase in operating expenses.
Other Income (Expense)
Investment income increased slightly from higher cash and investment amounts in 2012 compared with 2011, primarily related to cash received in 2011 related to the sale of Navis Holdings LLC (Navis). Zebra recorded a higher foreign exchange loss in 2012 as the U.S. dollar weakened against the euro versus rates in 2011.
Zebras non-operating income and expense items are summarized in the following table (in thousands):
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Investment income |
$ | 592 | $ | 560 | ||||
Foreign exchange loss |
(342 | ) | (294 | ) | ||||
Other, net |
(364 | ) | (254 | ) | ||||
|
|
|
|
|||||
Total other income (expense) |
$ | (114 | ) | $ | 12 | |||
|
|
|
|
Income Taxes
The effective income tax rate for the first quarter of 2012 was 28.0% compared with 32.1% for the first quarter of 2011. The 2012 effective rate reflects higher profits in lower rate international jurisdictions and a reduction of the 2012 tax rate in the UK. Zebras rate in 2011 included a tax valuation allowance against a subsequently disposed subsidiary.
Income from Discontinued Operations
Beginning in the first quarter of 2011, Zebra reported the results of Navis and proveo as discontinued operations. Each of these businesses were sold during 2011. The income from discontinued operations in 2011 is primarily related to the gain on the divestiture of Navis, net of taxes, offset by losses in the discontinued businesses.
Liquidity and Capital Resources
(Amounts in thousands, except percentages):
Three Months Ended | ||||||||
Rate of Return Analysis: |
March 31, 2012 | April 2, 2011 | ||||||
Average cash and marketable securities balances |
$ | 344,470 | $ | 316,988 | ||||
Annualized rate of return |
0.7 | % | 0.7 | % |
Average cash and marketable securities balances for the first three months of 2012 increased compared to 2011 as a result of increased cash provided by operating activities and from the collection of the escrowed proceeds from the sale of Navis.
As of March 31, 2012, Zebra had $362,244,000 in cash and investments and marketable securities, compared with $326,695,000 at December 31, 2011. Factors affecting cash and investment balances during the first three months of 2012 include the following (changes below include the impact of foreign currency):
| Inventories decreased $7,169,000 due to decreases in raw materials and finished goods. |
| Other assets decreased $9,395,000 primarily due to a reduction in forward contract positions held. |
| Accounts payable decreased $3,378,000 due to the timing of payments at period end. |
| Accrued liabilities decreased $16,881,000 due to the timing of annual bonus payments and regular payroll. |
| Income taxes payable increased $6,135,000 due to the timing of tax payments. |
| Purchases of property and equipment totaled $7,654,000. |
| Half of the escrowed proceeds from the sale of Navis totaling $13,790,000 were received. |
| Purchases of treasury shares totaled $9,775,000. |
| Stock option exercises and purchases under the stock purchase plan contributed $1,998,000. |
23
Management believes that existing capital resources and funds generated from operations are sufficient to finance anticipated capital requirements.
Zebra earns a significant amount of our operating income outside of the U.S., which is deemed to be permanently reinvested in foreign jurisdictions. Zebra does not intend to repatriate funds, however, should Zebra require more capital in the U.S. than is generated by our operations locally, Zebra could elect to repatriate funds held in foreign jurisdictions or raise capital in the U.S. through debt or equity issuances. These alternatives could result in higher effective tax rates or increased interest expense.
Critical Accounting Policies and Estimates
Management prepared the consolidated financial statements of Zebra under accounting principles generally accepted in the United States of America. These principles require the use of estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions we used are reasonable, based upon the information available.
Our estimates and assumptions affect the reported amounts in our financial statements. The following accounting policies comprise those that we believe are the most critical in understanding and evaluating Zebras reported financial results.
Revenue Recognition
Product revenue is recognized once four criteria are met: (1) we have persuasive evidence that an arrangement exists; (2) delivery has occurred and title has passed to the customer, which generally happens at the point of shipment provided that no significant obligations remain; (3) the price is fixed and determinable; and (4) collectability is reasonably assured. Other items that affect our revenue recognition include:
Customer Returns
Customers have the right to return products that do not function properly within a limited time after delivery. We monitor and track product returns and record a provision for the estimated future returns based on historical experience and any notification received of pending returns. Returns have historically been within expectations and the provisions established, but Zebra cannot guarantee that it will continue to experience return rates consistent with historical patterns. Historically, our product returns have not been significant. However, if a significant issue should arise, it could have a material impact on our financial statements.
Growth Rebates
Some of our channel program partners are offered incentive rebates based on the attainment of specific growth targets related to products they purchase from us over a quarter or year. These rebates are recorded as a reduction to revenue. Each quarter, we estimate the amount of outstanding rebates and establish a reserve for them based on shipment history. Historically, actual rebates have been in line with our estimates.
Pass Through Rebate Program
Some of our distributors are offered monthly rebates based on distribution of products to our program partners. These rebates are recorded as a reduction to revenue. Each month we estimate the amount of rebate earned and establish a reserve for them based on recent trends of actual activity. The actual distributor rebates paid have historically been in line with our estimates.
Price Protection
Some of our customers are offered price protection by Zebra as an incentive to carry inventory of our product. These price protection plans provide that if we lower prices, we will credit them for the price decrease on inventory they hold. We estimate future payments under price protection programs quarterly and establish a reserve, which is charged against revenue. Our customers typically carry limited amounts of inventory, and Zebra infrequently lowers prices on current products. As a result, the amounts paid under these plans have been minimal.
Software Revenue
We sell three types of software and record revenue as follows:
| Our printers contain embedded firmware, which is part of the hardware purchase. We consider the sale of this firmware to be incidental to the sale of the printer and do not attribute any revenue to it. |
| We sell a limited amount of prepackaged, or off-the-shelf, software for the creation of bar code labels using our printers. There is no customization required to use this software, and we have no post-shipment obligations on the software. Revenue is recognized at the time this prepackaged software is shipped. |
24
| We sometimes provide custom software as part of a printer installation project. We bill custom software development services separate from the related hardware. Revenue related to custom software is recognized once the custom software development services have been completed and accepted by the customer. |
| We recognize license revenue when (1) a signed contract is obtained; (2) delivery of the product has occurred; (3) the license fee is fixed or determinable; and (4) collection is probable. |
Maintenance and Support Agreements
We enter into post-contract maintenance and support agreements. Revenues are recognized ratably over the service period and the cost of providing these services is expensed as incurred.
Shipping and Handling
We charge our customers for shipping and handling services based upon our internal price list for these items. The amounts billed to customers are recorded as revenue when the product ships. Any costs incurred related to these services are included in cost of sales.
Zebra enters into sales transactions that include more than one product type. This bundle of products might include printers, current or future supplies, and services. When this type of transaction occurs, we allocate the purchase price to each product type based on the fair value of the individual products determined by vendor specific objective evidence. The revenue for each individual product is then recognized when the recognition criteria for that product is fully met.
Investments and Marketable Securities
Investments and marketable securities at March 31, 2012, consisted of the following:
U.S. government and agency securities |
17.7 | % | ||
Obligations of government-sponsored enterprises (1) |
4.7 | % | ||
State and municipal bonds |
44.1 | % | ||
Corporate securities |
33.5 | % |
(1) | Includes investments in notes issued by the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association, the Federal Farm Credit Banks and the Federal Home Loan Bank. |
We classify our debt and marketable equity securities in one of three categories: trading, available-for-sale or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those debt securities that Zebra has the ability and intent to hold until maturity. All securities not included in trading or held-to-maturity are classified as available-for-sale.
Trading and available-for-sale securities are recorded at fair value. Held-to-maturity securities are recorded at amortized cost, adjusted for the amortization or accretion of discounts or premiums. Unrealized holding gains and losses on trading securities are included in earnings. Unrealized holding gains and losses, net of the related tax effect, on available-for-sale securities are excluded from earnings and are reported as a separate component of stockholders equity until realized. As of March 31, 2012, Zebras investments in marketable debt securities are classified as available-for-sale. In addition, as of March 31, 2012, all of our investments in marketable debt securities with maturities greater than one year are classified as long-term investments in the balance sheet due to our ability and intent to hold them until maturity.
Accounts Receivable
We have standardized credit granting and review policies and procedures for all customer accounts, including:
| Credit reviews of all new customer accounts, |
| Ongoing credit evaluations of current customers, |
| Credit limits and payment terms based on available credit information, |
| Adjustments to credit limits based upon payment history and the customers current credit worthiness, |
| An active collection effort by regional credit functions, reporting directly to the corporate financial officers, and |
| Limited credit insurance on the majority of our international receivables. |
25
We reserve for estimated credit losses based upon historical experience and specific customer collection issues. Over the last three years, accounts receivable reserves varied from 0.9% to 1.5% of total accounts receivable. Accounts receivable reserves as of March 31, 2012, were $1,434,000, or 0.9% of the balance due. Accounts receivable reserves as of December 31, 2011, were $1,560,000, or 1.0% of the balance due. We believe our reserve level is appropriate considering the quality of the portfolio as of March 31, 2012. While credit losses have historically been within expectations and the provisions established, we cannot guarantee that our credit loss experience will continue to be consistent with historical experience.
Inventories
We value our inventories at the lower of the actual cost to purchase or manufacture using the first-in, first-out (FIFO) method, or the current estimated market value. We review inventory quantities on hand and record a provision for excess and obsolete inventory based on forecasts of product demand and production requirements for the subsequent twelve months.
Over the last three years, our reserves for excess and obsolete inventories have ranged from 8.0% to 11.4% of gross inventory. As of March 31, 2012, inventory reserves were $15,569,000, or 11.0% of gross inventory compared to inventory reserves of $14,710,000, or 9.9% of gross inventory as of December 31, 2011. We believe our reserve level is appropriate considering the quantities and quality of the inventories as of March 31, 2012.
Valuation of Goodwill
We test the impairment of goodwill each year as of the end of May or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. We completed our annual assessment during June 2011 and determined that our goodwill was not impaired as of the end of May 2011.
Goodwill of a reporting unit is tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Examples of such events or circumstances include:
| Significant adverse change in legal factors or in the business climate, |
| Adverse action or assessment by a regulator, |
| Unanticipated competition, |
| Loss of key personnel, |
| More-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or otherwise disposed of, |
| Testing for recoverability of a significant asset group within a reporting unit, |
| Recognition of a goodwill impairment loss in the financial statement of a subsidiary that is a component of a reporting unit, or |
| Allocation of a portion of goodwill to a business to be disposed of. |
If we believe that one or more of the above indicators of impairment have occurred, we perform an impairment test. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. We generally determine the fair value of our reporting units using three valuation methods: Income Approach Discounted Cash Flow Analysis, Market Approach Guideline Public Company Method and Market Approach Comparative Transactions Method. The approach defined below is based upon our last impairment test conducted in June 2011 as of the end of May 2011.
Under the Income Approach Discounted Cash Flow Analysis the key assumptions consider sales, cost of sales and operating expenses projected through the year 2018. These assumptions were determined by management utilizing our internal operating plan and assuming growth rates for revenues and operating expenses, and margin assumptions. The fourth key assumption under this approach is the discount rate which is determined by looking at current risk-free rates of capital, current market interest rates and the evaluation of risk premia relevant to the business segment. If our assumptions relative to growth rates were to change or were incorrect, our fair value calculation may change which could result in impairment.
Under the Market Approach Guideline Company Method we identified 5 publicly traded companies, including Zebra, which we believe have significant relevant similarities. For these 5 companies we calculated the mean ratio of invested capital to revenues and invested capital to EBITDA. Similar to the Income approach discussed above, sales, cost of sales, operating expenses and their respective growth rates were the key assumptions utilized. The market prices of Zebra and other guideline company shares are key assumptions. If these market prices increase, the estimated market value would increase. If the market prices decrease, the estimated market value would decrease.
26
Under the Market Approach Comparative Transactions Method we looked at 8 market based transactions for companies that have similarities to our business segment, including similarities to one or more of the business lines, markets, growth prospects, margins and size. We calculated mean revenue and EBITDA multiples for the selected transactions. These multiples were applied to forecasted Zebra results for that segment to estimate market value. The key assumptions and impact to changes to those assumptions would be similar to those assumptions under the Income Approach Discounted Cash Flow Analysis and the Market Approach Guideline Company Method.
The results of these three methods are weighted based upon managements determination with more weighing upon the Income approach because it considers anticipated future financial performance. The Market approaches are based upon historical and current economic conditions which might not reflect the long term prospects or opportunities for our business segment being evaluated.
If the carrying amount of a reporting unit exceeds the reporting units fair value, we perform the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting units goodwill with the carrying value of that goodwill.
Valuation of Long-Lived and Other Intangible Assets
We evaluate the impairment of identifiable intangibles and other long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors considered that may trigger an impairment review consist of:
| Significant underperformance relative to expected historical or projected future operating results, |
| Significant changes in the manner of use of the acquired assets or the strategy for the overall business, |
| Significant negative industry or economic trends, |
| Significant decline in Zebras stock price for a sustained period, and |
| Significant decline in market capitalization relative to net book value. |
If we believe that one or more of the above indicators of impairment have occurred and the undiscounted cash flow test has failed in the case of amortizable assets, we measure impairment based on projected discounted cash flows using a discount rate that incorporates the risk inherent in the cash flows.
Net intangible assets, long-lived assets and goodwill amounted to $193,585,000 as of March 31, 2012.
Income Taxes
Zebra has identified, evaluated, and measured the amount of income tax benefits to be recognized for all of our income tax positions. Included in deferred tax assets are amounts related to federal and state net operating losses that resulted from our acquisition of WhereNet Corp. Zebras intention is to utilize these net operating loss carryforwards to offset future income taxes.
Zebra is currently under U.S. federal income tax audits for years of 2008 through 2010. The tax years 2006 through 2010 remain open to examination by multiple state taxing jurisdictions. Tax authorities in the United Kingdom have completed income tax audits for tax years through 2006.
Zebras continuing practice is to recognize interest and/or penalties related to income tax matters as part of income tax expense. For the three month ended March 31, 2012 and April 2, 2011, we did not accrue any interest or penalties into income tax expense.
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Effective tax rate |
28.0 | % | 32.1 | % |
The 2012 effective rate reflects higher profits in lower rate international jurisdictions and a reduction of the 2012 tax rate in the UK. Zebras rate in 2011 included a tax valuation allowance against a subsequently disposed subsidiary.
27
Significant Customer
Our net sales to significant customers as a percentage of total net sales were as follows:
Three Months Ended | ||||||||
March 31, 2012 | April 2, 2011 | |||||||
Customer A |
21.5 | % | 19.6 | % | ||||
Customer B |
11.0 | % | 11.0 | % |
No other customer accounted for 10% or more of total net sales during these periods. The customers disclosed above are distributors (i.e. not end users) of Zebras products.
Safe Harbor
Forward-looking statements contained in this filing are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and are highly dependent upon a variety of important factors which could cause actual results to differ materially from those reflected or implied in such forward looking statements. These forward-looking statements are based on current expectations, forecasts and assumptions and are subject to the risks and uncertainties inherent in Zebras industry, market conditions, general domestic and international economic conditions, and other factors. These factors include:
| Market acceptance of Zebras printer and software products and competitors product offerings and the potential effects of technological changes, |
| The effect of market conditions in North America and other geographic regions, |
| Our ability to control manufacturing and operating costs, |
| Success of acquisitions and their integration, |
| Interest rate and financial market conditions because of our large investment portfolio, |
| The effect of natural disaster on our business, |
| Foreign exchange rates due to the large percentage of our international sales and operations, and |
| The outcome of litigation in which Zebra is involved, particularly litigation or claims related to infringement of third-party intellectual property rights. |
When used in this document and documents referenced, the words anticipate, believe, estimate, will and expect and similar expressions as they relate to Zebra or its management are intended to identify such forward-looking statements. We encourage readers of this report to review Item 1A, Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011, for a further discussion of issues that could affect Zebras future results. Zebra undertakes no obligation, other than as may be required by law, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason after the date of this report.
28
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
There were no material changes in Zebras market risk during the quarter ended March 31, 2012. For additional information on market risk, refer to the Quantitative and Qualitative Disclosures About Market Risk section of our Form 10-K for the year ended December 31, 2011. See Note 3 to the Consolidated Financial Statements included in this report for further discussion of investments and marketable securities.
In the normal course of business, portions of Zebras operations are subject to fluctuations in currency values. We manage these risks using derivative financial instruments. See Note 8 to the Consolidated Financial Statements included in this report for further discussion of derivative instruments.
29
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)) as of the end of the period covered by this Form 10-Q. The evaluation was conducted under the supervision of our Disclosure Committee, and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective to provide reasonable assurance that (i) the information required to be disclosed by us in this report on Form 10-Q was recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and (ii) information required to be disclosed by us in our reports that we file or furnish under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
Zebra began a program to update substantially all of its key financial systems in 2008. As portions of these systems are completed, they will be subject to the requirements related to internal control over financial reporting. The requirements for internal control over financial reporting will be a fundamental element of the design and implementation of these systems.
As of February 27, 2012, we completed the implementation of the new systems for our North America region. This implementation included customer order entry and invoicing, inventory procurement and management, certain accounts payable activity, and other related operational systems. As part of the implementation, we changed many of the related internal controls substantially by reducing the number of manual controls with system controls and streamlining Zebras internal operations. These new controls will subject to testing throughout 2012. The effectiveness of these new controls will be disclosed in our December 31, 2012 internal control report.
During 2012, we made additional changes to our controls and procedures as part of our ongoing monitoring of our controls. None of these changes has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. In addition, there were no other changes that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on the Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Zebra have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
30
Item 1. | Legal Proceedings |
See Note 10 to the Consolidated Financial Statements included in this report.
Item 1A. | Risk Factors |
In addition to the other information included in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011, and the factors identified under Safe Harbor at the end of Item 2 of Part I of this Quarterly Report on Form 10-Q, which could materially affect our business, financial condition, cash flows or results of operations. The risks described in our Annual Report on Form 10-K are not the only risks facing Zebra. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, cash flows and/or results of operations.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Treasury Shares
During the first quarter of 2012, Zebra purchased 264,567 shares of Zebras Class A Common Stock at a weighted average share price of $36.95 per share, as follows:
ISSUER PURCHASES OF EQUITY SECURITIES
Period |
Total number of shares purchased |
Average price paid per share |
Total number of shares purchased as part of publicly announced programs |
Maximum number of shares that may yet be purchased under the program |
||||||||||||
January 2012 (January January 28) |
130,650 | $ | 35.24 | 130,650 | 3,365,549 | |||||||||||
February 2012 (January 29 February 25) |
0 | $ | 0.00 | 0 | 3,365,549 | |||||||||||
March 2012 (February 26 March 31) |
133,917 | $ | 38.61 | 133,917 | 3,231,632 |
(1) | On November 4, 2011, Zebras Board authorized the purchase of up to an additional 3,000,000 shares under our stock repurchase program. This authorization does not have an expiration date. |
(2) | During the first quarter, Zebra did not acquire shares of Zebra Class A Common Stock through the withholding of shares necessary to satisfy tax withholding obligations upon the vesting of restricted stock awards. |
Item 4. | Mine Safety Disclosures |
Not applicable
31
Item 6. | Exhibits |
31.1 | Rule 13a-14(a)/15d-14(a) Certification | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification | |
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | The following financial information from Zebra Technologies Corporation Quarterly Report on Form 10-Q, for the quarter ended March 31, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) the consolidated balance sheets; (ii) the consolidated statements of earnings; (iii) the consolidated statements of cash flows; and (iv) notes to consolidated financial statements. |
32
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ZEBRA TECHNOLOGIES CORPORATION | ||||
Date: May 2, 2012 | By: | /s/ Anders Gustafsson | ||
Anders Gustafsson | ||||
Chief Executive Officer | ||||
Date: May 2, 2012 | By: | /s/ Michael C. Smiley | ||
Michael C. Smiley | ||||
Chief Financial Officer |
33