Filed Pursuant to Rule 424(b)(1)
Registration No. 333-173550
20,000,000 Shares
BANKRATE, INC.
Common Stock
This is an initial public offering of shares of common stock of Bankrate, Inc.
Bankrate, Inc. is offering 12,500,000 of the shares to be sold in the offering. The selling stockholders, which include the beneficial owner of a majority of Bankrate, Inc.s shares of common stock and certain directors and officers of Bankrate, Inc., identified in this prospectus are offering an additional 7,500,000 shares. Bankrate, Inc. will not receive any of the proceeds from the sale of the shares being sold by the selling stockholders.
Prior to this offering, there has been no public market for the common stock. The initial public offering price per share is $15.00. The common stock has been approved for listing on the New York Stock Exchange under the symbol RATE.
See Risk Factors on page 13 to read about factors you should consider before buying shares of the common stock.
Neither the Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
Per Share | Total | |||||||
Initial public offering price |
$ | 15.00 | $ | 300,000,000.00 | ||||
Underwriting discount |
$ | 0.90 | $ | 18,000,000.00 | ||||
Proceeds, before expenses, to Bankrate |
$ | 14.10 | $ | 176,250,000.00 | ||||
Proceeds, before expenses, to the selling stockholders |
$ | 14.10 |
$ | 105,750,000.00 |
To the extent that the underwriters sell more than 20,000,000 shares of common stock, the underwriters have the option to purchase up to an additional 3,000,000 shares from the selling stockholders at the initial public offering price less the underwriting discount.
The underwriters expect to deliver the shares against payment in New York, New York on June 22, 2011.
Goldman, Sachs & Co. | BofA Merrill Lynch | |
Citi | J.P. Morgan |
Allen & Company LLC
Credit Suisse | Stephens Inc. | |
RBC Capital Markets | Stifel Nicolaus Weisel |
Prospectus dated June 16, 2011
1 | ||||
8 | ||||
9 | ||||
13 | ||||
33 | ||||
35 | ||||
36 | ||||
37 | ||||
38 | ||||
Unaudited Pro Forma Condensed Consolidated Financial Statements |
40 | |||
46 | ||||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
51 | |||
78 | ||||
92 | ||||
97 | ||||
117 | ||||
120 | ||||
126 | ||||
129 | ||||
136 | ||||
137 | ||||
140 | ||||
145 | ||||
145 | ||||
145 | ||||
F-1 |
Through and including July 11, 2011 (the 25th day after the date of this prospectus), all dealers effecting transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to a dealers obligation to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.
We and the selling stockholders have not authorized anyone to provide any information or to make any representations other than those contained in this prospectus or in any free writing prospectuses we have prepared. Neither we nor the selling stockholders take responsibility for, and can provide no assurance as to the reliability of, any other information that others may give you. This prospectus is an offer to sell only the shares offered hereby, but only under circumstances and in jurisdictions where it is lawful to do so. The information contained in this prospectus is current only as of its date.
Industry and Market Data
This prospectus includes industry and trade association data, forecasts and information that we have prepared based, in part, upon data, forecasts and information obtained from independent trade associations, industry publications and surveys and other information available to us. Some data is also based on our good faith estimates, which are derived from managements knowledge of the industry and independent sources, and which we believe to be reliable. Industry publications and surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable. Statements as to our market position are based on market data currently available to us. While we are not aware of any misstatements regarding our industry data and market data presented or relied on herein, our estimates involve risks and uncertainties and are subject to change based on various factors, including those discussed under the heading Risk Factors in this prospectus.
i
This summary highlights certain information contained elsewhere in this prospectus. Please read the entire prospectus, including the consolidated financial statements and the related notes and the section entitled Risk Factors, before you decide to invest. In addition, this prospectus includes forward-looking information that involves risks and uncertainties. See Cautionary Statement Concerning Forward-Looking Statements. Except as otherwise indicated herein or as the context otherwise requires, references in this prospectus to the Company is to Bankrate, Inc., a Delaware corporation, and references to Bankrate, we, us and our are to the Company and its consolidated subsidiaries.
Overview
We are a leading publisher, aggregator and distributor of personal finance content on the Internet. We provide consumers with proprietary, fully researched, comprehensive, independent and objective personal finance editorial content across multiple vertical categories including mortgages, deposits, insurance, credit cards, and other categories, such as retirement, automobile loans, and taxes. We also aggregate rate information from over 4,800 institutions on more than 300 financial products. With coverage of nearly 600 local markets in all 50 U.S. states, we generate over 172,000 distinct rate tables capturing on average over three million pieces of information daily. Our comprehensive offering of personal finance content and product research has positioned us as a recognized personal finance authority with over 10,000 attributable media mentions or interviews in 2010, including numerous television features on major networks. Our online network, which consists of Bankrate.com, our flagship website, and our other owned and operated personal finance websites, had over 150 million visits in 2010. In addition, we distribute our content on a daily basis to over 175 major online partners and print publications, including some of the most recognized brands in the world.
Our business benefits from the secular shift toward consumer use of the Internet to research and shop for personal finance products. The Internets unique aggregation capabilities allow consumers to access and research vast amounts of information to efficiently compare prices and enable an informed purchase decision. We believe this is driving consumers to increasingly research and apply online for personal finance products and shift away from more traditional buying patterns. We stand to benefit from this major secular shift as a result of our leading position in the personal finance services markets driven by our strong brands, proprietary and aggregated content, breadth and depth of personal finance products, broad distribution, leading position in algorithmic search results and monetization capabilities.
Founded 35 years ago as a print-based financial and market data research business, Bankrate began moving online in 1996. Since 2004, under the leadership of our current management team, we have strategically broadened and diversified our product, content and consumer offerings through internal development activities and acquisitions. We now offer:
| branded content that educates consumers and financial professionals on a variety of personal finance topics; |
| a market leading platform for consumers searching for competitive rates on mortgages, deposits, and money market accounts; |
| competitive quotes to consumers for auto, business, home, life, health and long-term care insurance from our leading network of insurance agents and carriers; and |
| comparative credit card offers to customers for consumer and business credit cards in the United States, Canada and the United Kingdom through our leading network of credit card websites. |
1
Our unique content and rate information is distributed through three main sources: our owned and operated websites, online co-brands, and print partners. We own a network of content-rich, proprietary websites focused on specific vertical categories, including mortgages, deposits, insurance, credit cards and other personal finance categories. We also develop and provide web services to over 75 co-branded websites with online partners, including some of the most trusted and frequently visited personal finance sites on the Internet such as Yahoo!, AOL, CNBC and Bloomberg. In addition, we license editorial content to over 100 newspapers on a daily basis including The Wall Street Journal, USA Today, The New York Times, The Los Angeles Times and The Boston Globe.
Our primary sources of revenue are display advertising, performance-based advertising and lead generation. In 2010, we generated pro forma revenue of $300.9 million, pro forma Adjusted EBITDA of $93.0 million, net loss of $21.5 million, and cash flow from operating activities of $31.1 million. During the first quarter of 2011, we generated revenue of $99.1 million, Adjusted EBITDA of $30.9 million, net income of $5.1 million, and cash flow from operating activities of $(1.7) million. See Summary Historical and Pro Forma Financial Data for a reconciliation of pro forma Adjusted EBITDA to net income.
Recent History
After 10 years as a public company, we were acquired on August 25, 2009 by Ben Holding S.à r.l., an entity wholly owned by investment funds advised by Apax Partners, L.P. and Apax Partners LLP (the Bankrate Acquisition). Since then, we have executed several acquisitions, including two strategically important acquisitions in NetQuote Holdings, Inc. and CreditCards.com, Inc. (the 2010 Acquisitions), enabling us to strengthen our offering to both advertisers seeking high quality leads and consumers who are looking for a comprehensive suite of financial products. These acquisitions have strengthened our position through increased selection of products and increased scale of our audience resulting in greater appeal to personal financial services partners and greater spending per partner.
Industry
The Internet has evolved into one of the most effective and comprehensive sources for personal finance content. Traditionally, consumers used sources of information such as word-of-mouth, referrals, newspapers, mortgage guides, insurance brokers and agents to research and address their financial needs. However, these approaches are often time consuming, error prone, and not transparent. Widespread access to the Internet and availability of content and the benefits associated with shopping and researching online has allowed consumers to increasingly rely on the Internet for their financial shopping needs. Using the Internet, consumers can search for and compare financial products and services across multiple sites and choose the right alternative for them. According to an industry study, over 60% of financial services consumers conducted research online and 37% of consumers who conducted research online also applied for a financial product online.
Companies have expanded their online marketing efforts to reach this large and growing online audience cost-effectively. As website traffic grows, online advertising continues to grow as a share of overall advertising. This secular shift is expected to continue in the United States as ZenithOptimedia estimates that online advertising will grow at a compound annual rate of 15% from 2010 through 2013. ZenithOptimedia also estimates that as of 2010 only 15% of total advertising spend in the United States has moved online. We believe our business will continue to benefit as the percentage of advertising dollars spent online increases to reflect the greater amount of media consumed online.
As the economy and job markets recover, the personal financial services market is well-positioned to continue to rebound. Since demand for financial services is generally correlated to the growth of the economy, financial institutions online and traditional marketing spend is expected to increase as a result. For example, in 2010, major credit card companies increased advertising and lead generation spending after significantly cutting their budgets in 2008 and 2009.
2
We believe our end markets are well positioned to experience healthy growth in the coming years given the increasing use of the Internet, the shift in advertising spend from offline to online, the anticipated economic rebound and improving macroeconomic trends.
Our Solution
We provide consumers and institutions with a comprehensive personal finance marketplace through our leading content-rich flagship website, Bankrate.com, and our other branded personal finance destination websites. We allow consumers to shop for a wide variety of financial products and services online, including mortgages, deposit accounts, insurance products and credit cards. We offer fully researched, independent and objective financial content to our consumers through an easy-to-use web interface. We offer our advertisers access to a high quality ready-to-transact visitor base. We understand the importance of critical financial decisions and have designed our solutions to provide relevant information, content and advice to consumers to help them make the right decisions more efficiently and conveniently.
Our brand and the scale and quality of our content have helped us attract increasing numbers of ready-to-transact consumers over the years. As more consumers visited and researched personal finance products on our websites, more financial institutions listed their products and services with us. The combination of more consumers seeking personal finance products online and more companies providing more products and services increases the quality, depth and breadth of our offerings and attracts even more consumers, advertisers and institutions as a result. Additionally, the prominence of our brands, the quality of our content, the engineering architecture of our site, and many other factors that drive relevance have generally resulted in prominent placement in financial services search results for the leading search engines. This increased distribution via algorithmic search provides additional traffic to our website, again further attracting more partners and resulting in increased selection of personal finance products and more content. This virtuous cycle has enabled us to reinforce our leadership position and achieve a loyal advertiser and consumer base.
Our Strengths
Market Leader for Personal Finance Content. We are a market leading publisher, aggregator, and distributor of personal finance content on the Internet. We believe our leading position will continue to enable us to take advantage of the secular shift to the Internet as a source of personal finance solutions.
Leading Consumer Brands. We have built strong, recognizable and highly trusted brands over our 35 year history. We believe this is an important competitive differentiator. Furthermore, the strength of our brand has permitted us to be a partner of choice for other leading personal finance content providers.
High Quality, Proprietary Content. We provide consumers with proprietary, fully researched, comprehensive, independent and objective personal finance content, data and tools. Our editorial staff of 33 editors and reporters, 90 freelancers and 15 expert columnists delivers best in class content and provides news and advice through over 150 new articles per week on top of over 50,000 stories in our database. We also aggregate rate information from over 4,800 institutions and have broadened the focus to more than 300 financial products in nearly 600 local markets. In addition, we generate 172,000 distinct rate tables capturing on average over three million pieces of information on a daily basis. The competency of creating unique content would be challenging for others to replicate.
Significant Selection, Breadth and Depth of Offering. Bankrate provides both a broad range of personal finance services products across numerous vertical categories including mortgages, deposits, insurance, credit cards, and other personal finance categories, including retirement, automobile loans, and taxes, as well as great
3
depth of selection in each category. Our selection both across and within these categories is a key differentiator in the value proposition to personal financial service shoppers.
Superior Distribution Platforms. Our unique content and rate information is distributed through three main sources: owned and operated websites, online co-brands, and print partners. This distribution network enables us to drive large amounts of high quality traffic to our network while increasing our brand awareness in an extremely cost-effective way.
Diverse Monetization Opportunities and Strong Cash Flow. Our primary sources of revenue are display advertising, performance-based advertising and lead generation. The multiple ways to monetize a given page view or unique visitor to our site, combined with a highly scalable infrastructure and low capital expenditure or working capital needs, results in strong cash flow conversion.
Strong, Experienced Management Team. Our management team has an in-depth understanding of the online media and personal finance industries as well as extensive experience growing companies profitability, both organically and through acquisitions.
Our Growth Strategy
Maintain Leadership as a Trusted and Authoritative Source for Personal Finance Content. We are focused on maintaining our position as a leading destination platform for personal finance information. As consumers increase their usage of the Internet as a tool for personal finance needs, we intend to maintain and improve our position in online comparative research for mortgages, deposit products, insurance and credit cards and potentially in additional vertical personal finance markets.
Increase Traffic to Our Network. We believe our unique and differentiated content offering, the strength of our brands and our marketing efforts will allow us to drive substantial traffic to our online network. We intend to continue to focus on efforts that explicitly drive traffic to our websites including search engine optimization, public relations, print partnerships, increasing the size of our co-brand partner network, and limited, high return on investment, paid search efforts.
Continue to Increase Monetization of Our Traffic. By advertising on our online network, banks, brokers, insurance companies, credit card issuers and other advertisers are accessing targeted, quality consumers poised to engage in a high-value transaction. We intend to continuously enhance our product offering and targeting capabilities to advertisers to ensure we are increasing our monetization of content and traffic.
Develop New Products that Increase the Quality of Our Offering to Consumers, Advertisers and Partners. By enhancing and expanding our product set, we seek to maintain our industry leadership. The key goals of all of our product development efforts are to satisfy consumers, drive traffic, increase monetization and increase affiliate and partner opportunities.
Pursue Additional Strategic Acquisitions. Acquiring companies opportunistically is a strategic core competency for us. We believe our industry relationships allow us to identify specialized companies that are attractive acquisition candidates. We intend to continue to pursue strategic growth opportunities that complement our online network to cost-effectively gain market share, expand into vertical categories and strengthen our content portfolio.
4
Restructuring
The Company is a Delaware corporation and 100% of its equity interests are owned by BEN Holdings, Inc., a Delaware corporation (Holdings). Prior to the consummation of this offering, each share of common and preferred stock of Holdings outstanding at such time will be exchanged for new shares of a single class of common stock of Holdings (the Recapitalization). In addition, following the Recapitalization and prior to the consummation of the offering, Holdings will merge with and into the Company, with the Company surviving (the Merger). In the Merger, each share of the new Holdings common stock will convert into shares of common stock of the Company, and all outstanding shares of Company common and preferred stock outstanding immediately prior to the Merger will be cancelled. The consummation of the offering is premised on the prior consummation of the Recapitalization and the Merger. As a result of the Recapitalization and the Merger, Holdings shareholders will receive between 80.1 and 83.6 shares of the Companys common stock for each share of their preferred stock of Holdings, between 157.6 and 171.0 shares for each share of their Class A Common Stock of Holdings and between 31.9 and 32.1 shares for each share of their Class B Common Stock of Holdings outstanding immediately prior to the Recapitalization. The surviving corporation in the Merger will retain the name Bankrate, Inc.
In connection with the Merger and this offering, the Company will enter into a Fourth Amended and Restated Stockholders Agreement that will provide the Companys existing direct and indirect stockholders with certain rights, including rights of Ben Holding S.à r.l., our majority stockholder which is, in turn, controlled by the Apax VII Funds (as defined below), to nominate board members and to cause the subsequent registration of additional shares of common stock. Pursuant to this agreement, immediately following this offering, Ben Holding S.à r.l. will have the right to nominate a majority of the members of our board of directors, which will initially be four out of seven members. All parties to this agreement, who will in the aggregate own 80% of our outstanding common stock immediately following this offering (assuming no exercise of the underwriters option to purchase up to an additional 3,000,000 shares), are obligated to vote for the election of such nominees. See Certain Relationships and Related Party Transactions and Description of Capital Stock below.
Shortly after the consummation of this offering, we intend to launch an offer to exchange the Companys outstanding unregistered 11 3/4% Senior Secured Notes due 2015 (the Notes) for a like principal amount of registered notes with substantially the same terms as the Notes (the Exchange Offer). The Exchange Offer is further described in the Companys Registration Statement on Form S-4 initially filed with the Securities and Exchange Commission (the SEC) on April 19, 2011. In addition, the Company intends to use a portion of the proceeds from this offering to redeem a portion of the Notes (or the notes issued in exchange for the Notes in the Exchange Offer) pursuant to the terms of the indenture governing the Notes (the Notes Redemption).
From time to time in this prospectus, we refer to this offering, the Recapitalization, the Merger and the Exchange Offer collectively as the Transactions.
Principal Stockholders
Apax Partners is one of the worlds leading private equity investment groups. It operates across the United States, Europe and Asia and has more than 35 years of investing experience. Funds under the advice and management of Apax Partners globally total over $35.0 billion. These funds provide long-term equity financing to build and strengthen world-class companies. Funds advised by Apax Partners invest in companies across its global sectors of Tech & Telecom, Retail & Consumer, Media, Healthcare and Financial & Business Services. See Certain Relationships and Related Party Transactions and Principal and Selling Stockholders and the documents referred to herein for more information with respect to our relationship with funds advised by Apax Partners.
5
Interests of Related Persons
Ben Holding S.à r.l., Apax Partners, L.P. and certain of our directors and executive officers will receive cash, common stock, or other consideration as a result of this offering as described below. All of the amounts set forth in this section assume no exercise of the underwriters option to acquire 3,000,000 additional shares of our common stock.
Each of the Companys executive officers participates in our Exit Event Incentive Bonus Plan, pursuant to which participants receive bonuses if, among other things, the Apax VII Funds receive a specified rate of return in an initial public offering. However, under the assumptions above, no bonuses will be paid under this plan. For more detail on the terms of the Exit Incentive Bonus Plan, see Compensation Discussion and AnalysisExit Event Incentive Bonus Plan below.
Each of the Companys executive officers holds unvested shares of Class B Common Stock of Holdings which would vest in connection with this offering. Messrs. Boyd, Evans, DiMaria, Hoogterp, Ricciardelli and Ross will realize value equal to $544,253, $16,801,957, $6,720,783, $3,367,139, $3,367,139 and $6,734,278, respectively.
Pursuant to a pre-existing Material Event Investment Advisory Agreement with Apax Partners L.P. and related advisory arrangements, Apax Partners L.P. and certain of the Companys directors and executive officers will receive payments in connection with this offering. For more detail, see Certain Relationships and Related Party TransactionsMaterial Event Investment Advisory Agreement. Under these advisory arrangements, Apax Partners L.P. and Messrs. Morse, Boyd, Evans, DiMaria, Hoogterp, Ricciardelli and Ross will receive payments equal to $34,700,220, $2,361,468, $6,531, $300,979, $11,079, $8,361, $2,341 and $6,688, respectively.
Ben Holding S.à r.l. and certain of our directors and executive officers currently hold shares of one or more of the Holdings preferred stock, Class A Common Stock, or Class B Common Stock. These shares will be exchanged for and converted into common shares of the Company in the Recapitalization and Merger. For more detail, see Certain Relationships and Related Party TransactionsThe Recapitalization and Merger. As a result of the Recapitalization and Merger, Ben Holding S.à r.l. and Messrs. Morse, Boyd, Evans, DiMaria, Hoogterp, Ricciardelli and Ross will receive 77,111,599, 5,247,708, 50,797, 1,788,972, 472,673, 243,055, 229,678 and 463,815 shares of common stock of the Company, respectively.
Ben Holding S.à r.l. and certain of our directors and executive officers will sell shares of the Companys common stock in this offering. For more detail, see Principal and Selling Stockholders. After expenses, Ben Holding S.à r.l. and Messrs. Morse, Boyd, Evans, DiMaria, Hoogterp, Ricciardelli and Ross will receive proceeds of $95,639,748, $6,508,611, $63,003, $840,817, $222,156, $228,472, $215,897 and $435,986, respectively from the sale of their shares of common stock in this offering.
Prior to the consummation of this offering, the Company intends to grant approximately 120,135 shares of restricted stock to its employees under its new long-term incentive plan, which will vest over a one-year period (subject to continued employment through the vesting date). Of these shares, Messrs. DiMaria, Hoogterp, Ricciardelli and Ross will receive awards of 2,756 each. In addition, the Company intends to grant to certain of its employees options exercisable for 5,000,000 shares of our common stock, which will vest over a four-year period (subject to continued employment). Messrs. Pinola, Evans, DiMaria, Hoogterp, Ricciardelli and Ross will receive options exercisable for 10,000, 995,000, 550,000, 300,000, 300,000 and 400,000 shares, respectively.
Subsequent Developments
On June 10, 2011, we entered into revolving credit facilities in an aggregate amount of $100 million. The obligations under such credit facilities are equally and ratably secured by liens on the same collateral that secures our Notes (it being understood that upon any enforcement of remedies resulting in the realization of proceeds
6
from such collateral, up to $30.0 million of revolving loans under such credit facilities would be paid in full first before applying any such amount to pay the Notes and the remaining revolving loans under such credit facilities on a pari passu basis). The agreements governing such credit facilities contain terms generally commensurate with issuers of the same debt rating, and our ability to draw down any such credit facilities is subject to limitations in the Indenture applicable to the incurrence of indebtedness.
Risk Factors
Participating in this offering involves substantial risk. Our ability to execute our strategy also is subject to certain risks. The risks described under the heading Risk Factors immediately following this summary may cause us not to realize the full benefits of our strengths or may cause us to be unable to successfully execute all or part of our strategy. Some of the more significant challenges and risks include the following:
| our dependence on online advertising revenue; |
| intense competitive pressures in the Companys industry; |
| dependence on Internet search engines and the prominence of the Companys websites in search results; |
| exposure to interest rate volatility; |
| rapidly-changing technologies and industry standards and technical challenges; |
| reliance on the Companys brands; and |
| the Companys significant leverage and restrictions on operations under the terms of the Companys indebtedness. |
Before you participate in this offering, you should carefully consider all the information in this prospectus, including matters set forth under the heading Risk Factors.
Additional Information
Bankrate was founded in 1976 and Bankrate, Inc. was incorporated in the State of Delaware in 2011. Our principal executive offices are located at 11760 U.S. Highway One, Suite 200, North Palm Beach, Florida 33408, and our main telephone number is (561) 630-2400.
We also maintain an Internet site at www.bankrate.com. Our website and the information contained therein or connected thereto shall not be deemed to be incorporated into this prospectus or the registration statement of which this prospectus forms a part, and you should not rely on any such information in deciding whether to purchase our securities.
7
Common stock offered by us |
12,500,000 shares | |
Common stock offered by the selling stockholders |
7,500,000 shares | |
Common stock to be outstanding after this offering |
100,000,000 shares | |
Use of proceeds |
We intend to use the proceeds from this offering to effect the Notes Redemption, to pay for the costs, fees and expenses associated with the Transactions, including fees to Holdings direct or indirect stockholders, and for other general corporate purposes. We will not receive any of the proceeds from the sale of shares by the selling stockholders. See Use of Proceeds. | |
Dividend policy |
We have not declared or paid any dividends on our common stock. We currently intend to retain all of our future earnings, if any, for use in our business and do not anticipate paying any cash dividends for the common stock in the foreseeable future. See Dividend Policy. | |
Risk factors |
You should read the Risk Factors section and other information included in this prospectus for a discussion of factors to consider carefully before deciding to invest in our common stock. | |
New York Stock Exchange symbol |
RATE |
The number of shares of our common stock to be outstanding immediately after this offering is based on the number of shares outstanding as of June 16, 2011, after giving effect to the Transactions, and excludes 5,000,000 shares of common stock available for future issuance upon exercise of options to be issued in connection with this offering under our equity compensation plans.
Assumptions Used in This Prospectus
Except as otherwise indicated, all information contained in this prospectus assumes:
| the underwriters do not exercise their option to purchase up to an additional 3,000,000 shares of our common stock; |
| the effectiveness of the Recapitalization and the Merger, which will result in the issuance of between 157.6 and 171.0 shares for each share of outstanding Class A Common Stock of Holdings, between 31.9 and 32.1 shares for each share of outstanding Class B Common Stock of Holdings, and between 80.1 and 83.6 shares of our common stock for each share of outstanding preferred stock of Holdings; |
| the issuance of 120,135 restricted shares of common stock and options to exercise 5,000,000 shares of common stock to our employees prior to this offering; and |
| our issuance of 12,500,000 shares of common stock in this offering. |
8
SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA
The following table presents our summary historical and pro forma financial data and certain other statistical data. The summary historical consolidated financial data as of and for each of the periods ended December 31, 2009 and 2010 and statement of operations and cash flow data for the year ended December 31, 2008 and the period ended August 24, 2009 have been derived from our audited consolidated financial statements, included elsewhere in this prospectus. As a result of the Bankrate Acquisition, our financial results were separately presented in our financial statements for the Predecessor entity for periods prior to the acquisition date of August 25, 2009 and for the Successor entity for periods after the acquisition date of August 25, 2009. As a result, periods prior to August 25, 2009 are not necessarily comparable to periods after that date. The summary historical balance sheet data as of December 31, 2008 and August 24, 2009 have been derived from our audited consolidated financial statements, not included in this prospectus.
The summary historical consolidated financial data as of and for each of the periods ended March 31, 2010 and 2011 have been derived from our unaudited interim condensed consolidated financial statements, included elsewhere in this prospectus. The operating results for the three months ended March 31, 2010 and 2011 include all adjustments, consisting of only normal and recurring adjustments, that we consider necessary for a fair statement of the results of such interim periods. The interim results are not necessarily an indication of the results for the full year.
The unaudited pro forma consolidated statement of operations data for the period ended December 31, 2010, which gives effect to the 2010 Acquisitions, the issuance of the Notes on July 13, 2010, the Recapitalization and Merger, this offering and the Notes Redemption as if they had occurred on January 1, 2010, and the pro forma consolidated balance sheet data as of December 31, 2010, which gives effect to the Recapitalization and Merger, this offering and the Notes Redemption as if they had occurred on December 31, 2010, have been derived from our historical audited consolidated financial statements and the unaudited interim condensed consolidated financial statements of NetQuote Holdings, Inc. and CreditCards.com, Inc. for the period from January 1, 2010 to June 30, 2010 included elsewhere in this prospectus and the unaudited interim condensed consolidated financial statements of NetQuote Holdings, Inc. and CreditCards.com not included in this prospectus. This pro forma information does not purport to represent what our results of operations or financial position would have been if the 2010 Acquisitions, the issuance of the Notes, the Merger and the Recapitalization, this offering and the Notes Redemption had occurred as of the dates indicated or what those results will be for future periods. Our historical results included below and elsewhere in this prospectus are not necessarily indicative of our future performance.
The historical consolidated financial data and other statistical data presented below should be read in conjunction with our consolidated financial statements and the related notes thereto, included elsewhere in this prospectus, and the sections entitled Unaudited Pro Forma Condensed Consolidated Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of Operations. Our consolidated financial information may not be indicative of our future performance.
9
Predecessor | Successor | Successor | ||||||||||||||||||||||||||||||
($ in thousands, except per share data) |
Year ended December 31, 2008(1) |
Period from January 1, 2009 through August 24, 2009 |
Period from August 25, 2009 through December 31, 2009 |
Year ended December 31, 2010(2) |
Pro Forma Year Ended December 31, 2010(3) |
Three months ended March 31, 2010(4) |
Three months ended March 31, 2011(5) |
|||||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||||||||||||
Revenue |
$ | 166,855 | $ | 87,646 | $ | 43,837 | $ | 220,598 | $ | 300,887 | $ | 34,460 | $ | 99,078 | ||||||||||||||||||
Cost of revenue, excluding stock based compensation |
64,132 | 35,333 | 18,669 | 85,326 | 114,663 | 14,184 | 37,949 | |||||||||||||||||||||||||
Stock based compensationcost of revenue |
1,963 | 2,958 | | | | | | |||||||||||||||||||||||||
Gross margin |
100,760 | 49,355 | 25,168 | 135,272 | 186,224 | 20,276 | 61,129 | |||||||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Sales |
6,891 | 4,566 | 2,555 | 8,624 | 10,892 | 1,994 | 2,951 | |||||||||||||||||||||||||
Marketing |
12,437 | 5,958 | 3,629 | 23,672 | 39,371 | 2,654 | 16,073 | |||||||||||||||||||||||||
Product development |
6,067 | 4,336 | 2,546 | 8,722 | 11,699 | 1,821 | 3,387 | |||||||||||||||||||||||||
General and administrative |
19,242 | 10,919 | 5,905 | 22,982 | 31,288 | 4,561 | 7,842 | |||||||||||||||||||||||||
Stock based compensation |
11,454 | 19,556 | | | | | | |||||||||||||||||||||||||
Acquisition related expenses and related party fees |
| 34,562 | 2,419 | 17,390 | 148 | 959 | 1,473 | |||||||||||||||||||||||||
Restructuring charges |
| | | 3,288 | 3,568 | 660 | | |||||||||||||||||||||||||
Impairment charges |
2,433 | | | | | | | |||||||||||||||||||||||||
Legal settlements |
| | | 1,646 | 1,495 | | | |||||||||||||||||||||||||
Depreciation and amortization |
9,134 | 8,294 | 9,789 | 35,226 | 45,207 | 7,019 | 10,846 | |||||||||||||||||||||||||
67,658 | 88,191 | 26,843 | 121,550 | 143,668 | 19,668 | 42,572 | ||||||||||||||||||||||||||
Income (loss) from operations |
33,102 | (38,836 | ) | (1,675 | ) | 13,722 | 42,556 | 608 | 18,557 | |||||||||||||||||||||||
Other expense |
| | | (306 | ) | (306 | ) | | | |||||||||||||||||||||||
Interest income (expense), net |
1,562 | 30 | (12,386 | ) | (38,711 | ) | (27,954 | ) | (8,934 | ) | (9,397 | ) | ||||||||||||||||||||
Income (loss) before income taxes |
34,664 | (38,806 | ) | (14,061 | ) | (25,295 | ) | 14,296 | (8,326 | ) | 9,160 | |||||||||||||||||||||
Income tax expense (benefit) |
15,043 | (4,222 | ) | (5,620 | ) | (3,768 | ) | 9,083 | (3,154 | ) | 4,099 | |||||||||||||||||||||
Net income (loss) |
$ | 19,621 | $ | (34,584 | ) | $ | (8,441 | ) | $ | (21,527 | ) | $ | 5,213 | (5,172 | ) | 5,061 | ||||||||||||||||
Accumulated preferred dividend |
| | | (17,404 | ) | | | (9,268 | ) | |||||||||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | 19,621 | $ | (34,584 | ) | $ | (8,441 | ) | $ | (38,931 | ) | $ | 5,213 | $ | (5,172 | ) | $ | (4,207 | ) | |||||||||||||
Basic and diluted income (loss) per share: |
||||||||||||||||||||||||||||||||
Basic |
$ | 1.04 | $ | (1.83 | ) | $ | (6.33 | ) | $ | (14.73 | ) | $ | 0.05 | $ | (3.88 | ) | $ | (1.02 | ) | |||||||||||||
Diluted |
1.01 | (1.83 | ) | (6.33 | ) | (14.73 | ) | 0.05 | (3.88 | ) | (1.02 | ) | ||||||||||||||||||||
Weighted average common shares outstanding: |
||||||||||||||||||||||||||||||||
Basic |
18,848,125 | 18,862,259 | 1,333,434 | 2,643,447 | 96,128,697 | 1,333,434 | 4,129,611 | |||||||||||||||||||||||||
Diluted |
19,498,209 | 18,862,259 | 1,333,434 | 2,643,447 | 96,128,697 | 1,333,434 | 4,129,611 | |||||||||||||||||||||||||
Other Financial Data: |
||||||||||||||||||||||||||||||||
EBITDA(6) |
$ | 42,236 | $ | (30,542 | ) | $ | 8,114 | $ | 48,642 | $ | 87,457 | $ | 7,627 | $ | 29,403 | |||||||||||||||||
Adjusted EBITDA(6) |
58,086 | 26,534 | 10,533 | 71,272 | 92,974 | 9,246 | 30,876 | |||||||||||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 46,055 | $ | 59,310 | $ | 77,642 | $ | 114,754 | $ | 44,799 | $ | 71,384 | $ | 36,345 | ||||||||||||||||||
Working capital |
48,874 | 60,754 | 26,554 | 63,333 | 77,185 | 18,940 | 65,463 | |||||||||||||||||||||||||
Intangible assets, net |
83,347 | 76,533 | 224,372 | 365,745 | 356,164 | 226,428 | 356,164 | |||||||||||||||||||||||||
Goodwill |
101,856 | 101,886 | 349,749 | 559,168 | 573,587 | 349,974 | 573,587 | |||||||||||||||||||||||||
Total assets |
270,750 | 289,640 | 705,431 | 1,123,819 | 1,070,045 | 692,281 | 1,064,483 | |||||||||||||||||||||||||
Total stockholders equity |
248,430 | 237,927 | 322,058 | 624,248 | 741,791 | 316,886 | 629,516 |
(1) | Includes the acquired assets and liabilities of Blackshore Properties, Inc. (owner of Bankaholic.com), LinkSpectrum Co. (owner of CreditCardGuide.com), InsureMe, Inc. (owner of InsureMe.com) and Lower Fees, Inc. (owner of FeeDisclosure.com) from the respective dates of acquisition. |
10
(2) | Includes the acquired stock of NetQuote Holdings, Inc. (owner of NetQuote.com) and CreditCards.com, Inc. (owner of CreditCards.com), and acquired assets and liabilities of InfoTrak National Data Services, Jim Wang Enterprises, LLC (owner of Bargaineering.com) and InsuranceQuotes.com Development, LLC (owner of InsuranceQuotes.com) from the respective dates of the acquisition. |
(3) | The balance sheet data is as of March 31, 2011. |
(4) | Includes the acquired assets and liabilities of Jim Wang Enterprises, LLC (owner of Bargaineering) from the date of the acquisition. |
(5) | Includes the acquired assets and liabilities of Trouvé Media, Inc. from the date of the acquisition. |
(6) | EBITDA represents net income (loss) before income tax (benefit) expense, interest expense (income), net and depreciation and amortization. Adjusted EBITDA represents EBITDA before stock based compensation, impairment charges, acquisition related expenses and related party fees, restructuring charges, legal settlements (net), and loss on sale of Savingforcollege.com. EBITDA and Adjusted EBITDA are supplemental measures of our performance and are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income or other performance measures derived in accordance with GAAP, or as alternatives to cash flow from operating activities as measures of our liquidity. In addition, our measurements of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Management believes that the presentation of EBITDA and Adjusted EBITDA included in this prospectus provides useful information to investors regarding our results of operations because they assist in analyzing and benchmarking the performance and value of our business. The following table reconciles our net income (loss) to EBITDA and EBITDA to Adjusted EBITDA for the periods presented: |
Predecessor | Successor | |||||||||||||||||||
($ in thousands) | Year ended December 31, 2008 |
Period from January 1, 2009 through August 24, 2009 |
Period from August 25, 2009 through December 31, 2009 |
Year ended December 31, 2010 |
||||||||||||||||
Net income (loss) |
$ | 19,621 | $ | (34,584 | ) | $ | (8,441 | ) | $ | (21,527 | ) | |||||||||
Income tax (benefit) expense |
15,043 | (4,222 | ) | (5,620 | ) | (3,768 | ) | |||||||||||||
Interest (income) expense, net |
(1,562 | ) | (30 | ) | 12,386 | 38,711 | ||||||||||||||
Depreciation and amortization |
9,134 | 8,294 | 9,789 | 35,226 | ||||||||||||||||
EBITDA |
42,236 | (30,542 | ) | 8,114 | 48,642 | |||||||||||||||
Stock based compensation(a) |
13,417 | 22,514 | | | ||||||||||||||||
Impairment charges(b) |
2,433 | | | | ||||||||||||||||
Acquisition related expenses and related party fees(c) |
| 34,562 | 1,919 | 17,390 | ||||||||||||||||
Restructuring charges(d) |
| | | 3,288 | ||||||||||||||||
Legal settlements, net(e) |
| | 500 | 1,646 | ||||||||||||||||
Loss on sale of Savingforcollege.com(f) |
| | | 306 | ||||||||||||||||
Adjusted EBITDA |
$ | 58,086 | $ | 26,534 | $ | 10,533 | $ | 71,272 | ||||||||||||
Successor | ||||||||||||
($ in thousands) | Pro Forma Year Ended December 31, 2010 |
Three months ended March 31, 2010 |
Three months ended March 31, 2011 |
|||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||
Net income (loss) |
$ | 5,213 | $ | (5,172 | ) | $ | 5,061 | |||||
Income tax expense (benefit) |
9,083 | (3,154 | ) | 4,099 | ||||||||
Interest (income) expense, net |
27,954 | 8,934 | 9,397 | |||||||||
Depreciation and amortization |
45,207 | 7,019 | 10,846 | |||||||||
EBITDA |
87,457 | 7,627 | 29,403 | |||||||||
Stock based compensation(a) |
| | | |||||||||
Impairment charges(b) |
| | | |||||||||
Acquisition related expenses and related party fees(c) |
148 | 959 | 1,473 | |||||||||
Restructuring charges(d) |
3,568 | 660 | | |||||||||
Legal settlements, net(e) |
1,495 | | | |||||||||
Loss on sale of Savingforcollege.com(f) |
306 | | | |||||||||
Adjusted EBITDA |
$ | 92,974 | $ | 9,246 | $ | 30,876 | ||||||
(a) | Represents the non-cash expense of stock based compensation of Bankrate that was discontinued in connection with the Bankrate Acquisition. |
(b) | Reflects intangible asset impairment charges for Bankrate of $2.4 million in the year ended December 31, 2008. |
11
(c) | Reflects acquisition related expenses incurred by Bankrate in connection with (i) the Bankrate Acquisition in the periods ended August 24, 2009 and December 31, 2009; (ii) the NetQuote and CreditCards acquisitions and the Notes offering in the year ended December 31, 2010; (iii) the Trouvé acquisition and the IRS audit of our 2009 returns in the three months ended March 31, 2011. Included within the amount is $284,000, $780,000 and $256,000 of professional fee expenses in the period from August 25, 2009 through December 31, 2009, the year ended December 31, 2010 and the three months ended March 31, 2011, respectively, related to the stockholder litigation arising out of the Bankrate Acquisition, which was fully settled and closed on February 23, 2011. Further, the adjustment eliminates advisory fees payable to shareholders for advisory services. See the section entitled Certain Relationships and Related Party Transactions. |
(d) | During the year ended December 31, 2010, the Company terminated 81 employees to achieve cost savings and also exited two building facilities as a result of the 2010 Acquisitions resulting in a $3.3 million restructuring charge. The pro forma amount also eliminates costs incurred by CreditCards prior to acquisition related to a troubled debt restructuring. |
(e) | The Company incurred $500,000 and $1.6 million in settlement costs in the period from August 25, 2009 through December 31, 2009 and the year ended December 31, 2010, respectively, related to the stockholder litigation arising out of the Bankrate Acquisition, which was fully settled and closed on February 23, 2011. The $500,000 amount is included in acquisition related expenses and related party fees in the statement of operations. In addition, NetQuote recognized a gain on legal settlement of $151,000 related to litigation with one of its customers which is also being adjusted in the pro forma information. |
(f) | The Company recorded a loss on the sale of Savingforcollege.com in December 2010. |
12
An investment in our common stock involves risk. You should carefully consider the following risks as well as the other information included in this prospectus, including Managements Discussion and Analysis of Financial Condition and Results of Operations and our financial statements and related notes, before investing in our common stock. Any of the following risks could materially and adversely affect our business, financial condition, results of operations or prospects, and cause the value of our common stock to decline, which could cause you to lose all or part of your investment in our Company.
Risks Related to Our Business
Our success depends on online advertising revenue.
We have historically derived, and we expect to continue to derive, the majority of our revenue through the sale of advertising space, financial product leads and hyperlinks on our online network. Any factors that limit the amount advertisers are willing to and do spend on advertising on our websites could have a material adverse effect on our business. These factors may include our ability to:
| maintain a significant number of unique website visitors and corresponding significant reach of Internet visitors; |
| successfully convert visitors to some of our websites into credit card applicants and maintain a significant rate at which credit card applications completed through some of our websites are approved by our credit card issuer customers; |
| successfully convert consumers visits to some of our websites into transaction fees and/or revenue from insurance agents or carriers; |
| compete with alternative advertising sources; |
| maintain a significant number of sellable impressions generated from website visitors available to advertisers; |
| accurately measure the number and demographic characteristics of our visitors; |
| successfully sell and market our online network to our advertisers, including mortgage loan, credit card and insurance product providers; |
| handle temporary high volume traffic spikes to our online network; |
| convince traditional media advertisers to advertise on our online network; |
| increase traffic to our online network; and |
| acquire and generate insurance leads. |
Most of our advertising contracts are short-term and are subject to termination by the advertiser at any time. Advertisers who have longer-term contracts may fail to honor their existing contracts or fail to renew their contracts. If a significant number of advertisers or a few large advertisers decide not to continue advertising on our websites, we could experience an immediate and substantial decline in our revenues over a relatively short period of time.
We face intense competitive pressures that may harm our operating results.
We face intense competition in all our businesses, and we expect competition to remain intense in the future. We compete with, among others, search engines utilizing keyword cost-per-click advertising or comparison advertising sites/networks; lead aggregators and websites committed to specific personal finance
13
products; numerous websites in each of our vertical categories competing for traffic and for advertisers; financial institutions, including mortgage lenders, deposit institutions, insurance providers and credit card issuers, many of whom are also our customers; and traditional offline personal finance marketing channels, including direct mail, retail bank branch networks, television, radio, print and online advertising and call centers. Some of these competitors have significantly greater financial resources than we do and could use those resources to develop more directly competitive product offerings and editorial content and undertake advertising campaigns to promote those new offerings and content, which could result in diminished traffic to our websites and reduce our overall competitive and market position. In addition, new competitors may enter this market as there are few barriers to entry. For example, Google has recently begun presenting comparisons of mortgage, credit card and deposit interest rates through its search engine, which may divert consumers away from our websites, including consumers who would otherwise find, be directed or be linked to our websites through the Google search engine. If Google is successful in its efforts, this could have an adverse effect on our business, operating results and prospects. Our online competitors may adopt certain aspects of our business model or replicate the appearance and features of our website, which could reduce our ability to differentiate our services. Many of our existing competitors, as well as a number of potential new competitors, have longer operating histories, greater name recognition, larger customer bases and significantly greater financial, technical and marketing resources than us. Many competitors have complementary products or services that drive traffic to their websites. In the future, competitors could introduce superior products and services or reduce prices below ours. Increased competition could result in lower website traffic, advertising rate reductions, reduced margins or loss of market share, any of which would adversely affect our business and operating results.
We depend upon Internet search engines to attract a significant portion of the visitors to our websites, and any change in the prominence of our websites in either paid or algorithmic search result listings could cause the number of visitors to our websites and our revenue to decline.
We depend in significant part on various Internet search engines, such as Google and Bing, and other search websites to direct a significant number of visitors to our websites to provide our online services to our clients. Search websites typically provide two types of search results, algorithmic and paid listings. Algorithmic, or organic, listings are determined and displayed solely by a set of formulas designed by search companies. Paid listings can be purchased and then are displayed if particular words are included in a users Internet search. Placement in paid listings is generally not determined solely on the bid price, but also takes into account the search engines assessment of the quality of website featured in the paid listing and other factors. We rely on both algorithmic and paid search results, as well as advertising on other websites, to direct a substantial share of the visitors to our websites.
Our ability to maintain the number of visitors to our websites from Internet search websites and other websites is not entirely within our control. For example, Internet search websites frequently revise their algorithms in an attempt to optimize their search result listings or to maintain their internal standards and strategies. Changes in the algorithms could cause our websites to receive less favorable placements, which could reduce the number of users who visit our websites. We have experienced and continue to experience fluctuations in the search result rankings for a number of our websites.
In addition, the prominence of the placement of our advertisements is in part determined by the amount we are willing to pay for the advertisement. We bid against our competitors for the display of paid search engine advertisements and some of our competitors have greater resources with which to bid and better brand recognition than we have. If competition for the display of paid advertisements in response to search terms related to our online services increases, our online advertising expenses could rise significantly or we may be required to reduce the number of our paid search advertisements. If we were to reduce our advertising with search engines, our consumer traffic may significantly decline or we may be unable to maintain a cost-effective search engine marketing program.
Other factors, such as search engine technical difficulties, search engine technical changes and technical or presentation changes we make to our websites, could also cause our websites to be listed less prominently in
14
algorithmic search results. In addition, search engines retain broad discretion to remove from search results any company whose marketing practices are deemed to be inconsistent with the search engines guidelines. If our marketing practices do not comply with search engine guidelines, we may, without warning, not appear in search result listings at all. Any adverse effect on the placement of our websites in search engine results could reduce the number of users who visit our websites. In turn, any reduction in the number of visitors to our websites would negatively affect our ability to earn revenue. If visits to our websites decrease, our revenue may decline or we may need to resort to more costly sources to replace lost visitors, and such decreased revenue and/or increased expense could adversely affect our business and profitability.
Our visitor traffic can be impacted by interest rate volatility.
We provide interest rate information for mortgages and other loans, credit cards and a variety of deposit accounts. Visitor traffic to our websites tends to increase with interest rate movements. Factors that have caused significant visitor fluctuations in the past have been Federal Reserve Board actions and general market conditions affecting home mortgage and deposit interest rates. Additionally, the level of traffic to our websites can be dependent on interest rate levels as well as mortgage financing and refinancing activity. Accordingly, a slowdown in mortgage production volumes could have an adverse effect on our business. Conversely, a sudden, steep drop in interest rates could dramatically increase our page views such that we would be unable to sell sufficient advertisements to take full advantage of the spike in traffic.
We believe that as we continue to develop our websites with broader personal finance topics, the percentage of overall traffic seeking mortgage and deposit information will remain stabilized at current levels. To accelerate the growth of traffic to our websites, we are working with our syndication partners to provide timely content, and we are aggressively promoting all of our products. There is the risk that our traffic will remain not stable or that our promotional activities will not be successful. Any reduction in traffic to our websites may have an adverse effect on our results of operations.
If we fail to keep pace with rapidly-changing technologies and industry standards, we could lose consumers, customers or advertising inventory and our results of operations may suffer.
The business lines in which we currently operate and compete are characterized by rapidly-changing Internet media and marketing standards, changing technologies, frequent new product and service introductions, and changing consumer and customer demands. The introduction of new technologies and services embodying new technologies and the emergence of new industry standards and practices could render our existing technologies and services obsolete and unmarketable or require unanticipated investments in technology. Our future success will depend in part on our ability to adapt to these rapidly-changing digital media formats and other technologies. We will need to enhance our existing technologies and services and develop and introduce new technologies and services to address our customers changing demands and consumer expectations. If we fail to adapt successfully to such developments or timely introduce new technologies and services, we could lose consumers and customers, our expenses could increase and we could lose advertising inventory.
Our websites, applications, widgets and other products may encounter technical problems and service interruptions.
In the past, our websites have experienced significant increases in traffic and our applications and widgets have experienced significant increases in use in response to interest rate movements and other business or financial news events. The number of our visitors has continued to increase over time, and we are seeking to further increase our visitor traffic. As a result, our Internet servers must accommodate spikes in demand for our web pages in addition to potential significant growth in traffic.
Our websites, applications, widgets and other products have in the past, and may in the future, experience slower response times or interruptions as a result of increased traffic or other reasons. These delays and
15
interruptions may increase in the future if our Internet servers and infrastructure are not able to accommodate potential significant traffic growth and spikes in demand. Delays and interruptions resulting from the failure to maintain Internet service connections to our websites could frustrate visitors and reduce our future website traffic, which could have a material adverse effect on our business.
All of our communications and network equipment is located at our corporate headquarters in North Palm Beach, Florida and at secure third-party co-locations facilities in Atlanta, Georgia, Austin, Texas and Denver, Colorado. Multiple system failures involving these locations could lead to interruptions or delays in service for our websites, which could have a material adverse effect on our business. Additionally, we are dependent on the third-party providers and their ability to provide safe, effective and cost-efficient servers. Our operations are dependent upon our ability to protect our systems against damage from fires, floods, tornadoes, hurricanes, earthquakes, power losses, telecommunications failures, physical or electronic break-ins, computer viruses, acts of terrorism, hacker attacks and other events beyond our control. Although we maintain insurance to cover a variety of risks, the scope and amount of our insurance coverage may not be sufficient to cover our losses resulting from system failures or other disruptions to our online operations.
Our business depends on a strong brand and content, thus we will not be able to attract visitors and advertisers if we do not maintain and develop our brands and content.
It is critical for us to maintain and develop our brands and content so as to effectively expand our visitor base and our revenues. Our success in promoting and enhancing our brands, as well as our ability to remain relevant and competitive, depends on our success in offering high quality content, features, product offers, services and functionality. In addition, we may take actions that have the unintended consequence of harming our brand. If our actions cause consumers to question the value of our marketplace, our business and reputation may suffer. If we fail to promote our brands successfully or if visitors to our websites or advertisers do not perceive our content and services to be of high quality, we may not be able to continue growing our business and attracting visitors and advertisers, which will in turn impact our operating results.
Our results of operations may fluctuate significantly.
Our results of operations are difficult to predict and may fluctuate significantly in the future as a result of several factors, many of which are beyond our control. These factors include:
| changes in fees paid by advertisers; |
| traffic levels on our websites, which can fluctuate significantly; |
| changes in the demand for Internet products and services; |
| changes in fee or revenue-sharing arrangements with our distribution partners; |
| our ability to enter into or renew key distribution agreements; |
| the introduction of new Internet advertising services by us or our competitors; |
| changes in our capital or operating expenses; |
| changes in consumer confidence; |
| changes in interest rates; |
| general economic conditions; and |
| changes in banking or other laws that could limit or eliminate content on our websites. |
Our future revenue and results of operations are difficult to forecast due to these factors. As a result, we believe that period-to-period comparisons of our results of operations may not be meaningful, and you should not rely on past periods as indicators of future performance.
16
Our substantial indebtedness could adversely affect our financial flexibility and prevent us from fulfilling our obligations under the Notes.
We have, and will continue to have, a significant amount of indebtedness. As of March 31, 2011, our total indebtedness was $297.5 million, comprised of the Notes in an aggregate principal amount of $300.0 million. On a pro forma basis, giving effect to the 2010 Acquisitions, the issuance of the Notes, the Recapitalization and Merger, this offering and the Notes Redemption as if each had occurred on January 1, 2010, our pro forma interest expense for the year ended December 31, 2010 and the three months ended March 31, 2011 was $28.0 million and $6.1 million, respectively, and our total indebtedness as of March 31, 2011 was $193.3 million. In addition, we have entered into the Credit Agreement described below. Our substantial level of indebtedness increases the risk that we may be unable to generate cash sufficient to invest in our business at an appropriate level, thereby making it more difficult to pay amounts due in respect of our indebtedness. Our substantial indebtedness could have other important consequences to you and significant effects on our business. For example, it could:
| make it more difficult for us to satisfy our obligations with respect to other contractual and commercial commitments; |
| limit our ability to obtain additional financing amounts to fund working capital, capital expenditures, debt service requirements, execution of our business strategy, or acquisitions and other purposes; |
| require us to dedicate a substantial portion of our cash flow from operations to pay principal and interest on our debt, which would reduce the funds available to us for other purposes; |
| make us more vulnerable to adverse changes in general economic, industry and competitive conditions, changes in government regulation and changes in our business by limiting our flexibility in planning for, and making it more difficult for us to react quickly to, changing conditions; |
| may place us at a competitive disadvantage compared to our competitors that have less debt; |
| expose us to risks inherent in interest rate fluctuations because some of our borrowings are at variable rates of interest, which could result in higher interest expenses in the event of increases in interest rates; and |
| make it more difficult to satisfy our financial obligations, including payments on the Notes. |
In addition, the indenture governing our Notes (the Indenture) and the Credit Agreement each contain, and the agreements evidencing or governing other future indebtedness may contain, restrictive covenants that limit our ability to engage in activities that may be in our long-term best interests. Our failure to comply with those covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our indebtedness.
We may not be able to generate sufficient cash to service all of our indebtedness, including the Notes, and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful or if successful, could adversely impact our business.
Our ability to make scheduled payments on or to refinance our debt obligations, including the Notes, depends on our financial condition and operating performance, which are subject to prevailing economic and competitive conditions and to certain financial, business, legislative, regulatory and other factors beyond our control. On a pro forma basis taking into account this offering and the anticipated use of proceeds hereof, but not giving effect to the Exchange Offer, our current debt service obligations are currently $22.9 million per year. In addition, we have entered into the Credit Agreement described below, which if drawn in the future would increase the amount of our current debt service obligations. We may be unable to maintain a level of cash flows from operating activities sufficient to permit us to fund our day-to-day operations or to pay the principal, premium, if any, and interest on our indebtedness, including the Notes.
If our cash flows and capital resources are insufficient to fund our debt service obligations, we could face substantial liquidity problems and could be forced to reduce or delay investments and capital expenditures or to sell assets or operations, seek additional capital or restructure or refinance our indebtedness, including the Notes.
17
We may not be able to effect any such alternative measures, if necessary, on commercially reasonable terms or at all and, even if successful, such alternative actions may not allow us to meet our scheduled debt service obligations. The Indenture and the Credit Agreement each restrict, and any of our other future debt agreements may restrict, our ability to dispose of assets and use the proceeds from any such dispositions and may also restrict our ability to raise debt or equity capital to be used to repay other indebtedness when it becomes due. We may not be able to consummate those dispositions or to obtain proceeds in an amount sufficient to meet any debt service obligations then due.
In addition, we conduct our operations through our subsidiaries, certain of which may not be guarantors of the Notes or guarantors of our other indebtedness. Accordingly, repayment of our indebtedness, including the Notes, is dependent on the generation of cash flow by our subsidiaries and their ability to make such cash available to us, by dividend, debt repayment or otherwise. Unless they are guarantors of the Notes, our obligations from time to time under the Credit Agreement or any future indebtedness, our subsidiaries do not have any obligation to pay amounts due on the Notes or under the Credit Agreement or to make funds available for such purposes. Our subsidiaries may not be able to, or may not be permitted to, make distributions to enable us to make payments in respect of our indebtedness, including the Notes. Each subsidiary is a distinct legal entity and, under certain circumstances, legal and contractual restrictions may limit our ability to obtain cash from our subsidiaries. Although the Indenture and the Credit Agreement will, and other future debt agreements may, limit the ability of certain of our subsidiaries to incur consensual restrictions on their ability to pay dividends or make other intercompany payments to us, these limitations are, or in the case of future debt agreements may be, subject to certain qualifications and exceptions. In the event that we do not receive distributions from our subsidiaries, we may be unable to make required principal and interest payments on our indebtedness, including the Notes.
Our inability to generate sufficient cash flows to satisfy our debt obligations, or to refinance our indebtedness on commercially reasonable terms or at all, would materially and adversely affect our financial position and results of operations.
If we cannot make scheduled payments on our debt, we will be in default and, as a result, holders of Notes or other future indebtedness could declare all outstanding principal and interest to be due and payable and we could be forced into bankruptcy or liquidation.
Restrictive covenants in the Indenture, the Credit Agreement or other future indebtedness may limit our current and future operations, particularly our ability to respond to changes in our business or to pursue our business strategies.
The Indenture and the Credit Agreement contain, and any future indebtedness may contain, a number of restrictive covenants that impose significant operating and financial restrictions, including restrictions on our ability to take actions that we believe may be in our interest. The Indenture and the Credit Agreement limit, among other things, our ability to:
| incur additional indebtedness and guarantee indebtedness; |
| pay dividends on or make distributions in respect of capital stock or make certain other restricted payments; |
| enter into agreements that restrict distributions from restricted subsidiaries; |
| sell or otherwise dispose of assets, including capital stock of restricted subsidiaries; |
| enter into transactions with affiliates; |
| create or incur liens; |
| enter into sale/leaseback transactions; |
| merge, consolidate or sell substantially all of our assets; |
| make investments and acquire assets; |
18
| issue certain preferred membership interests or similar equity securities; and |
| change our business operations. |
In addition, the Indenture limits our ability to make payments on subordinated indebtedness.
A breach of the covenants or restrictions under the Indenture, the Credit Agreement or any agreement governing our future indebtedness could result in a default under the applicable indebtedness. Such default may allow the creditors to accelerate the related debt and may result in the acceleration of any other debt to which a cross-acceleration or cross-default provision applies. In the event our lenders and noteholders accelerate the repayment of our borrowings, we cannot assure that we and our subsidiaries would have sufficient assets to repay such indebtedness.
The restrictions contained in the Indenture and the Credit Agreement could adversely affect our ability to:
| finance our operations; |
| make needed or desired capital expenditures; |
| make strategic acquisitions or investments or enter into strategic alliances; |
| withstand a future downturn in our business or the economy in general; |
| engage in business activities, including future opportunities, that may be in our interest; and |
| plan for or react to market conditions or otherwise execute our business strategies. |
These restrictions could materially and adversely affect our financial condition and results of operations and our ability to satisfy our obligations under the Notes and the Credit Agreement.
Despite restrictions in the Indenture and the Credit Agreement, we may still be able to incur additional indebtedness. This could increase the risks associated with our leverage, including the ability to service our indebtedness.
We may be able to incur additional indebtedness pursuant to the Indenture and the Credit Agreement in the future, including additional secured indebtedness. As of March 31, 2011, we were able to incur up to an additional $238 million of indebtedness, of which up to $151 million could be secured indebtedness, under the Indenture. Although covenants under the Indenture and the Credit Agreement will limit our ability and the ability of our present and future subsidiaries to incur additional indebtedness, these restrictions are subject to a number of qualifications and exceptions and, under certain circumstances, debt incurred in compliance with these restrictions could be substantial. The Indenture and the Credit Agreement also allow us to incur certain additional secured debt and allow our foreign restricted subsidiaries and our future unrestricted subsidiaries to incur additional debt, which would be structurally senior to the Notes. In addition, the Indenture and the Credit Agreement do not prohibit us from incurring obligations that do not constitute indebtedness as defined therein. To the extent that we incur additional indebtedness or such other obligations, the risk associated with substantial additional indebtedness described above, including our possible inability to service our debt, will increase.
Risks associated with our strategic acquisitions could adversely affect our business.
We have acquired a number of companies and assets of companies in the past and may make additional acquisitions, asset purchases and strategic investments in the future. For example, in late 2005, we acquired FastFind and MMIS/Interest.com; in 2006, we acquired a group of assets from East West Mortgage, Inc. (owner of Mortgage-calc.com, Mortgagecalc.com and Mortgagemath.com); in 2007, we acquired certain assets and liabilities of Nationwide Card Services, Inc. (owner of NationwideCardServices.com) and Savingforcollege.com, LLC (owner of Savingforcollege.com); in 2008, we acquired certain assets and liabilities of InsureMe, Inc. (owner of InsureMe.com), Fee Disclosure, LinkSpectrum Co. (owner of CreditCardGuide.com) and Blackshore Properties, Inc. (owner of Bankaholic.com). In 2010, we acquired certain assets and liabilities of Jim Wang
19
Enterprises, LLC (owner of Bargaineering.com), InfoTrak National Data Services, InsuranceQuotes.com Development, LLC (owner of InsuranceQuotes.com), and we acquired the stock of NetQuote Holdings, Inc. (owner of NetQuote.com) and CreditCards.com, Inc. (owner of CreditCards.com). On January 1, 2011, we completed the acquisition of Trouvé Media, Inc. to complement our online publishing business. We will continue to consider acquisitions, asset purchases and joint ventures as a means of enhancing stockholder value. Our success in integrating our acquired businesses will depend upon our ability to retain key personnel, avoid diversion of managements attention from operational matters, integrate the technical operations and personnel of the acquired companies, and achieve the expected financial results, synergies and other benefits from our acquisitions.
In addition, future acquisitions could result in the incurrence of additional debt, costs and contingent liabilities. Integration of acquired operations may take longer, or be more costly or disruptive to our business, than originally anticipated.
It is also possible that expected synergies from future acquisitions may not materialize in full or at all. We may also incur costs and divert management attention through potential acquisitions that are never consummated. Future impairment losses on goodwill and intangible assets with an indefinite life, or restructuring charges, could also occur as a result of acquisitions.
Despite our due diligence investigation of each business that we acquire, there may be liabilities of the acquired companies that we fail to or are unable to discover during the due diligence investigation and for which we, as a successor owner, may be responsible. In connection with acquisitions, we generally seek to minimize the impact of these types of potential liabilities through indemnities and warranties from the seller, which may in some instances be supported by deferring payment of a portion of the purchase price. However, these indemnities and warranties, if obtained, may not fully cover the liabilities due to limitations in scope, amount or duration, financial limitations of the indemnitor or warrantor or other reasons.
Our ability to consummate any future acquisitions on terms that are favorable to us may be limited by the number of attractive acquisition targets, internal demands, our resources and our ability to obtain financing.
We depend on attracting and retaining executive officers and personnel to continue the implementation of our long-term business strategy and could be harmed by the loss of their services.
We believe that our continued growth and future success will depend in large part on the skills of our senior management team and other skilled employees. The loss of service of one or more of our executive officers or of other personnel could reduce our ability to successfully implement our long-term business strategy, our business could suffer and the value of our common stock could be materially adversely affected. Leadership changes will occur from time to time and we cannot predict whether significant resignations will occur or whether we will be able to recruit additional qualified personnel. We believe our senior management team possesses valuable knowledge about our business and that their knowledge and relationships would be very difficult to replicate. Although our senior management team has entered into employment agreements with us, they may not complete the term of their employment agreements or renew them upon expiration. Our success and the quality of our content also depend on the expertise of our editors and reporters and on their relationships with the media, financial experts and other sources of information. The loss of qualified personnel, or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business, financial condition or operating results.
If our employees were to unionize, our operating costs would likely increase.
Our employees are not currently represented by a collective bargaining agreement. However, we have no assurance that our employees will not unionize in the future, which could increase our operating costs, force us to alter our operating methods, and have a material adverse effect on our operating results.
20
Adverse resolution of litigation may harm our business, operating results or financial condition.
We are party to lawsuits in the normal course of business. We may also become party to lawsuits relating to transactions in which we are involved. Litigation can be expensive, lengthy and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict. An unfavorable resolution of a particular lawsuit could have a material adverse effect on our business, operating results or financial condition.
In addition to litigation in the ordinary course of business, we are currently involved in litigation in which it has been alleged that we have participated in anti-competitive conduct. See the section entitled BusinessLegal ProceedingsBanxcorp Litigation. Antitrust litigation is by its nature not in the ordinary course. Defending antitrust allegations, even if ultimately successful, can be costly and have a negative effect on our business. The costs of discovery could be extremely high and conducting a defense could be disruptive to our business. In addition, the relief sought by the plaintiffs in this case, if granted, could prevent Bankrate from continuing to pursue at least some aspects of its current business model, which could have a material adverse effect on our financial condition and results of operations.
We rely on the protection of our intellectual property.
Our intellectual property includes our unique research and editorial content of our websites, our URLs, our registered and unregistered trademarks and print publications. We rely on a combination of copyrights, patents, trademarks, trade secret laws, and our policy and restrictions on disclosure to protect our intellectual property. We also enter into confidentiality agreements with our employees and consultants and seek to control access to and distribution of our proprietary information. Despite these precautions, it may be possible for other parties to copy or otherwise obtain and use the content of our websites or print publications without authorization. A failure to protect our intellectual property in a meaningful manner could have a material adverse effect on our business.
We may be subject to claims that we violated intellectual property rights of others, which even if unfounded or decided in our favor may be extremely costly to defend, could require us to pay significant damages and could limit our ability to operate.
Companies in the Internet and technology industries, and other patent holders seeking to profit from royalties in connection with grants of licenses, own large numbers of patents, copyrights, trademarks and trade secrets and frequently enter into litigation based on allegations of infringement or other violations of intellectual property rights. We may in the future receive notices that claim we have misappropriated or misused other parties intellectual property rights. There may be intellectual property rights held by others, including issued or pending patents and trademarks, that cover significant aspects of our technologies, content, branding or business methods.
Because we license some of our data and content from other parties, we may be exposed to infringement actions if such parties do not possess the necessary proprietary rights. Generally, we obtain representations as to the origin and ownership of licensed content and obtain indemnification to cover any breach of any of these representations. However, these representations may not be accurate and the indemnification may not be sufficient to provide adequate compensation for any breach of these representations.
Any future infringement or other claims or prosecutions related to our intellectual property could have a material adverse effect on our business. Defending against any of these claims, with or without merit, could be time-consuming, result in costly litigation and diversion of technical and management personnel or require us to introduce new content or trademarks, develop new technology or enter into royalty or licensing agreements. These royalty or licensing agreements, if required, may not be available on acceptable terms, if at all.
21
We may face liability for, and may be subject to claims related to, information on our websites, which even if unfounded or decided in our favor may be extremely costly to defend, could require us to pay significant damages and could limit our ability to operate.
Much of the information published on our websites and in our print publications relates to the competitiveness of financial institutions rates, products and services. We also publish editorial content designed to educate consumers about banking and personal finance products. If the information we provide on our websites is not accurate or is construed as misleading or outdated, consumers and others could lose confidence in our services and attempt to hold us liable for damages and government regulators could impose fines or penalties on us. We may be subjected to claims for defamation, negligence, fraud, deceptive practices, copyright or trademark infringement, conflicts of interest or other theories relating to the information we publish on our websites. In addition, if there are errors or omissions in information published on our websites, consumers, individually or through consumer class actions, could seek damages from us for losses incurred if they relied on incorrect information provided on our websites. These types of claims have been brought, sometimes successfully, against providers of online services as well as print publications. The scope and amount of our insurance may not adequately protect us against these types of claims.
We may face liability for, and may be subject to claims related to, inaccurate advertising content provided to us, which even if unfounded or decided in our favor may be extremely costly to defend, could require us to pay significant damages and could limit our ability to operate.
Much of the information on our websites that is provided by advertisers and collected from third parties relates to the rates, costs and features for various loan, depository, personal credit and investment products offered by financial institutions, mortgage companies, investment companies, insurance companies and others participating in the personal finance marketplace. We are exposed to the risk that some advertisers may provide us, or directly post on our websites, (i) inaccurate information about their product rates, costs and features, or (ii) rates, costs and features that are not available to all consumers. This could cause consumers to lose confidence in the information provided on our websites, causing certain advertisers to become dissatisfied with our websites, and result in lawsuits being filed against us. The scope and amount of our insurance may not adequately protect us against these types of lawsuits.
Our success depends on establishing and maintaining distribution arrangements.
Our business strategy includes the distribution of our content through the establishment of co-branded web pages with high traffic business and personal finance sections of online services and websites. Providing access to these co-branded web pages is a significant part of the value we offer to our advertisers. We compete with other Internet content providers to maintain our current relationships with other website operators and establish new relationships. In addition, as we expand our personal finance content, some of these website operators may perceive us as a competitor. As a result, they may be unwilling to promote distribution of our banking and credit content. If our distribution arrangements do not attract a sufficient number of visitors to support our current advertising model, or if we do not establish and maintain distribution arrangements on favorable economic terms, our business could be adversely affected.
We do not have exclusive relationships or long-term contracts with insurance companies, which may limit our ability to retain these insurance companies as participants in our marketplace and maintain the attractiveness of our services to consumers.
We do not have an exclusive relationship with any of the insurance companies whose insurance products are offered on our online marketplace, and thus, consumers may obtain quotes and coverage from these insurance companies without using our website. Our participating insurance companies also offer their products directly to consumers through insurance agents, mass marketing campaigns or through other traditional methods of insurance distribution. In most cases, our participating insurance companies also offer their products and services over the Internet, either directly to consumers or through one or more of our online competitors, or both. An inability to retain these insurance companies as participants in our marketplace could materially affect our revenues.
22
We may be required to record a significant charge to earnings if our goodwill or amortizable intangible assets become impaired.
We are required under GAAP to review our amortizable intangible assets for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. Goodwill is required to be tested for impairment at least annually. Factors that may be considered a change in circumstances indicating that the carrying value of our amortizable intangible assets may not be recoverable include, among others, unanticipated competition, loss of key personnel, or a significant adverse change in the business environment. We may be required to record a significant charge to earnings in our consolidated financial statements during the period in which any impairment of our goodwill or amortizable intangible assets is determined. This could adversely impact our results of operations.
Our tax returns and positions are subject to review and audit by federal, state and local taxing authorities and adverse outcomes resulting from examination of our income or other tax returns could adversely affect our operating results and financial condition.
The federal income tax returns of Bankrate, Inc. and Holdings for 2009 are currently under audit by the Internal Revenue Service. While we do not expect any material adverse tax treatment to derive from this audit, the potential financial statement impact cannot be estimated at this time. An unfavorable outcome from any tax audit could result in higher tax costs, penalties and interest, thereby negatively and adversely impacting financial condition, results of operations or cash flows.
We have expanded operations in China and may possibly expand to other international markets, in addition to our United Kingdom and Canadian operations, in which we may have limited experience.
We have developed a Bankrate website written in Chinese for the Chinese market and websites for consumers located in the United Kingdom and Canada. In the event that we expand into other international markets, we will have only limited experience in marketing and operating our products and services in those markets. Expansion into international markets requires significant management attention and financial resources, may require the attraction, retention and management of local offices or personnel, and requires us to tailor our services and information to the local market as well as to adapt to local cultures, languages, regulations and standards. Certain international markets may be slower than domestic markets in adopting the Internet as an advertising and commerce medium and so our operations in international markets may not develop at a rate that supports our level of investment. In addition, international consumers may not adopt the Internet for personal finance content at all or as quickly as U.S. consumers.
Our international operations are subject to increased risks which could harm our business, operating results and financial condition.
We face certain risks inherent in doing business internationally, including:
| trade barriers and changes in trade regulations; |
| difficulties in developing, staffing and simultaneously managing foreign operations as a result of distance, language, and cultural differences; |
| restrictions on the use of or access to the Internet; |
| longer payment cycles; |
| credit risk and higher levels of payment fraud; |
| currency exchange rate fluctuations; |
| political or social unrest or economic instability; |
| seasonal volatility in business activity; |
23
| risks related to government regulation or required compliance with local laws in certain jurisdictions, including labor laws; and |
| potentially adverse tax consequences. |
One or more of these factors could harm our future international operations and consequently, could harm our brand, business, operating results, and financial condition.
Fraudulent Internet transactions, consumer identity theft, security breaches and privacy concerns could hurt our revenues and reputation.
If consumers experience identity theft, data security breaches or fraud after clicking through one of our websites to apply for credit cards on the websites of credit card issuers or insurance on the websites of insurance agents or carriers, we may be exposed to liability, adverse publicity and damage to our reputation. To the extent that credit card fraud or identity theft causes a general decline in consumer confidence in financial transactions over the Internet, our revenues could decline and our reputation could be damaged. If consumers are reluctant to use our websites because of concerns over data privacy or credit card fraud, our ability to generate revenues would be impaired. Our revenues would also decline if changes in industry standards, regulations or laws deterred people from using the Internet to conduct transactions that involve the transmission of confidential information, such as applying for credit cards. In addition, if technology upgrades or other expenditures are required to prevent security breaches of our network, boost general consumer confidence in financial transactions over the Internet, or prevent credit card fraud and identity theft, we may be required to expend significant capital and other resources. Further, advances in computer capabilities, new discoveries in the field of cryptography, or other events or developments could result in a compromise or breach of the algorithms we use to protect consumers and customer companies confidential information, which could have a material adverse effect on our business.
Future government regulation of the Internet is uncertain and subject to change.
As Internet commerce continues to evolve, increasing regulation by federal or state agencies or foreign governments may occur. Such regulation is likely in the areas of privacy, pricing, content and quality of products and services. Additionally, taxation of Internet use or electronic commerce transactions may be imposed. Any regulation imposing fees for Internet use or electronic commerce transactions could result in a decline in the use of the Internet and the viability of Internet commerce, which could have a material adverse effect on our business.
If we fail to detect click-through fraud or unscrupulous advertisers, we could lose the confidence of our other advertisers and all or part of their business, thereby causing our business to suffer.
We are exposed to the risk of fraudulent clicks on our advertisements and this may result in us receiving advertising fees that are not the result of clicks generated by consumers. Click-through fraud occurs when a person clicks on an advertisement displayed on our websites in order to generate revenue to us and to increase the cost for the advertiser. If we were unable to detect this fraudulent activity and find new evidence of past fraudulent clicks, we may have to issue refunds retroactively of amounts previously paid to us. In addition, if fraudulent clicks are not detected, the affected advertisers may experience a reduced return on their investment in our advertising programs because the fraudulent clicks would not lead to potential revenue for the advertisers.
We are also exposed to the risk that advertisers who advertise on our website will advertise interest rates or other terms on a variety of financial products that they do not intend to honor. Such bait and switch activity encourages consumers to contact fraudulent advertisers over legitimate advertisers because the fraudulent advertisers claim to offer better interest rates or other terms.
24
Both bait and switch and click-through fraud would negatively affect our profitability, and could hurt our reputation and our brand. This could lead the advertisers to become dissatisfied with our advertising programs, which could lead to loss of advertisers and revenue.
Consumers are increasingly using non-PC devices to access the Internet, and our online network may not be accepted by such users.
The number of individuals who access the Internet through devices other than a personal computer, such as personal digital assistants and mobile telephones, has increased dramatically. Our online network was designed for rich, graphic environments such as those available on desktop and laptop computers. The lower resolution, functionality and memory associated with alternative devices currently available may make access of our online network through such devices difficult. If consumers find our online network difficult to access through alternative devices or our competitors develop product offerings that are better adapted to or more easily accessible through alternative devices, we may fail to capture a sufficient share of an increasingly important portion of the market for online services and may fail to attract both advertisers and Internet traffic.
We may be limited or restricted in the way we establish and maintain our online relationships by laws generally applicable to our business, or we may be required to obtain certain licenses.
State, federal and foreign lending laws and regulations generally require accurate disclosure of the critical components of credit costs so that consumers can readily compare credit terms from various lenders. In addition, these laws and regulations impose certain restrictions on the advertisement of these credit terms. The Office of the Comptroller of the Currency regulates certain credit card marketing and account management practices and prohibits deceptive acts, claims or practices in the marketing of credit cards. Because we are an aggregator of rate and other information regarding many financial products, including credit cards, we may be subject to some of these laws and regulations and we may be held liable under these laws and regulations for information contained on our website. We believe that we have structured our websites to comply with these laws and regulations as are currently in effect. Because of uncertainties as to the applicability of some of these laws and regulations to the Internet and, more specifically, to our type of business, and considering that our business has evolved and expanded in a relatively short period of time, we may not always have been, and may not always be, in compliance with all applicable federal and state laws and regulations. Although we believe we have structured our websites to comply with these laws and regulations, we may be found to be in violation of such laws and regulations. If we are found to be in violation of any applicable laws or regulations, we could be subject to administrative enforcement actions and fines, class action lawsuits, cease and desist orders, and civil and criminal liability. If these laws and regulations are changed, or if new laws or regulations are enacted, these events could prohibit or substantially alter the content we provide on our websites. Moreover, such events could materially and adversely affect our business, results of operations and financial condition.
We are also required to obtain licenses from various states to conduct parts of our business. In the case of our Bankrate Select offering, many states require licenses to solicit, broker or make loans secured by residential mortgages and other consumer loans to residents of those states. Licenses or rights currently held by us may be revoked prior to their expiration, or we may be unable to renew such licenses. In addition, we may not be granted new licenses or rights for which we may be required to apply for from time to time in the future. Furthermore, because the licensing laws of each state change frequently and their applicability is difficult to determine, we may unknowingly operate Bankrate Select without a required license.
The telecommunications infrastructure in China, which is not as well developed as in the United States, and the high cost of Internet access, may limit the growth of our operations in China.
The telecommunications infrastructure in China is not as well developed as in the United States. Our growth in China will depend on the Chinese government and state-owned enterprises establishing and maintaining a reliable Internet and telecommunications infrastructure to reach a broader base of Internet users in China. The
25
Internet infrastructure, standards, protocols and complementary products, services and facilities necessary to support the demands associated with continued growth may not be developed on a timely basis or at all by the Chinese government and state-owned enterprises. Access to the Internet or to specific websites may be restricted by the Chinese government. In addition, access to the Internet in China remains relatively expensive, and may make it less likely for users to access and transact business over the Internet.
Deterioration in general economic conditions and difficult market conditions may adversely affect the financial services industry and harm our revenue opportunities, business and financial condition.
General downward economic trends, reduced availability of commercial credit and increasing unemployment negatively impact the credit performance of commercial and consumer credit. Concerns over the stability of the financial markets and the economy have resulted, and may result in the future, in decreased lending by financial institutions to their customers and to each other. While there have been signs of recovery, these macroeconomic developments have affected and may continue to negatively affect our business and financial condition. Economic pressure on consumers and businesses and declining confidence in the financial markets would likely cause a decrease in the demand for advertising financial products and services. Additionally, advertising expenditures tend to be cyclical, reflecting overall economic conditions and budgeting and buying patterns. Since we derive most of our revenues from selling advertising, deterioration in economic conditions could cause decreases in or delays in advertising spending and would be likely to reduce our revenue and negatively impact our short term ability to grow our revenues.
Risks Related to this Offering and Ownership of Shares of Our Common Stock
An active trading market for our common stock may not develop, and you may not be able to sell your common stock as promptly as you might like, if at all, and you may not be able to sell your common stock at or above the initial public offering price.
Prior to this offering, there has not been a public market for our common stock since the Bankrate Acquisition in 2009. If an active and liquid trading market does not develop, you may have difficulty selling any of our common stock that you purchase. The initial public offering price for the shares will be determined by negotiations between us, Ben Holding S.à r.l. and the representatives of the underwriters and may not be indicative of prices that will prevail in the open market following this offering. The market price of our common stock may decline below the initial offering price, and you may not be able to sell your shares at or above the price you paid in this offering, or at all.
The market price of our common stock may fluctuate significantly.
The market price of our common stock could fluctuate significantly due to a number of factors, including, but not limited to:
| our quarterly or annual earnings, or those of other companies in our industry; |
| actual or anticipated fluctuations in our operating results; |
| changes in accounting standards, policies, guidance, interpretations or principles; |
| the public reaction to our press releases, our other public announcements and our filings with the SEC; |
| announcements by us or our competitors of significant acquisitions, dispositions, innovations, or new programs and services; |
| changes in financial estimates and recommendations by securities analysts following our stock, or the failure of securities analysts to cover our common stock after this offering; |
| changes in earnings estimates by securities analysts or our ability to meet those estimates; |
26
| the operating and stock price performance of other comparable companies; |
| general economic conditions and overall market fluctuations; |
| the trading volume of our common stock; |
| changes in business, legal or regulatory conditions, or other developments affecting participants in, and publicity regarding our business or any of our significant customers or competitors; |
| results of operations that vary from the expectations of securities analysts and investors or those of our competitors; |
| the failure of securities analysts to publish research about us after this offering or to make changes in their financial estimates; |
| future sales of our common stock by us, directors, executives and significant stockholders; and |
| changes in economic and political conditions in our markets. |
In particular, the realization of any of the risks described in these Risk Factors could have a material and adverse impact on the market price of our common stock in the future and cause the value of your investment to decline. In addition, the stock market in general has experienced extreme volatility that has often been unrelated to the operating performance of particular companies. These broad market fluctuations may adversely affect the trading price of our common stock over the short, medium or long term, regardless of our actual performance. If the market price of our common stock reaches an elevated level following this offering, it may materially and rapidly decline. In the past, following periods of volatility in the market price of a companys securities, stockholders have often instituted securities class action litigation. If we were to be involved in a class action lawsuit, it could divert the attention of senior management, and, if adversely determined, have a material adverse effect on our business, results of operations and financial condition.
You will incur immediate dilution as a result of this offering.
If you purchase our common stock in this offering, you will pay more for your shares than the pro forma net tangible book deficit per share immediately prior to consummation of this offering (and after the Recapitalization and the Merger). As a result, you will incur immediate dilution of $16.28 per share representing the difference between the offering price of $15.00 and our estimated pro forma as adjusted net tangible book deficit per share after this offering as of March 31, 2011, of $(1.28). Accordingly, if we are liquidated at our book value, you would not receive the full amount of your investment. See Dilution.
If securities or industry analysts adversely change their recommendations regarding our stock or if our operating results do not meet their expectations, our stock price could decline materially.
The trading market for our common stock could be influenced by the research and reports that industry or securities analysts may publish about us or our business. If one or more of these analysts cease coverage of the Company or fail to publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline. Moreover, if one or more of the analysts who cover the Company downgrade our stock or if our operating results do not meet their expectations, either absolutely or relative to our competitors, our stock price could decline significantly.
As a public company, we will become subject to additional financial and other reporting and corporate governance requirements that may be difficult for us to satisfy and may divert managements attention from our business.
As a public company, we will be required to file annual and quarterly reports and other information pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), with the SEC. We will be required to ensure that we have the ability to prepare financial statements that comply with SEC reporting requirements on a
27
timely basis. We will also be subject to other reporting and corporate governance requirements, including the applicable stock exchange listing standards and certain provisions of the Sarbanes-Oxley Act of 2002 (the Sarbanes-Oxley Act) and the regulations promulgated thereunder, which impose significant compliance obligations upon us. Specifically, we will be required to:
| prepare and distribute periodic reports and other stockholder communications in compliance with our obligations under the federal securities laws and applicable stock exchange rules; |
| create or expand the roles and duties of our board of directors and committees of the board; |
| institute compliance and internal audit functions that are more comprehensive; |
| evaluate and maintain our system of internal control over financial reporting, and report on managements assessment thereof, in compliance with the requirements of Section 404 of the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board; |
| involve and retain outside legal counsel and accountants in connection with the activities listed above; |
| enhance our investor relations function; and |
| maintain internal policies, including those relating to disclosure controls and procedures. |
As a public company, we will be required to commit significant resources and management time and attention to the above-listed requirements, which will cause us to incur significant costs and which may place a strain on our systems and resources. As a result, our managements attention might be diverted from other business concerns. In addition, we might not be successful in implementing these requirements. The cost of preparing and filing annual and quarterly reports, proxy statements and other information with the SEC and furnishing audited reports to stockholders will cause our expenses to be higher than they would be if we remained a privately-held company. Our management and other personnel will need to devote a substantial amount of time to comply with these rules and regulations.
In addition, the Sarbanes-Oxley Act requires that we maintain effective disclosure controls and procedures and internal control over financial reporting. To maintain and improve the effectiveness of our disclosure controls and procedures, significant resources and management oversight will be required. We will be implementing additional procedures and processes for the purpose of addressing the standards and requirements applicable to public companies. We expect to incur certain additional annual expenses related to these activities and, among other things, additional directors and officers liability insurance, director fees, reporting requirements, transfer agent fees, hiring additional accounting, legal and administrative personnel, increased auditing and legal fees and similar expenses.
The Apax VII Funds will continue to control a significant interest in us following this offering and its interests may conflict with or differ from your interests as a stockholder.
We are a majority-owned subsidiary of Ben Holding S.à r.l., which is beneficially owned by Apax US VII, L.P. (Apax US VII Fund), and Apax Europe VII-A, L.P., Apax Europe VII-B, L.P. and Apax Europe VII-1, L.P. (the Apax Europe VII Funds and, together, with Apax US VII Fund, the Apax VII Funds). Apax Partners, L.P. is the advisor to Apax US VII Fund. Apax Partners LLP is the advisor to Apax Partners Europe Managers Limited, the discretionary investment manager to the Apax Europe VII Funds. We refer to Apax Partners, L.P., Apax Partners LLP, and Apax Partners Europe Managers Limited, as Apax Partners. As a result, funds advised by Apax Partners indirectly own more than 85% of our equity. Ben Holding S.à r.l., one of the selling stockholders, is selling 6,782,962 shares of our common stock in this offering. Upon completion of this offering, assuming full subscription and no exercise of the underwriters option to purchase any additional shares, Ben Holding S.à r.l. will own approximately 70.3% of our outstanding equity.
After the consummation of this offering, Ben Holding S.à r.l., which is beneficially owned by the Apax VII Funds, which are advised by Apax Partners, will beneficially own approximately 70.3% of our common stock,
28
assuming the underwriters do not exercise any of their option to purchase additional shares. If the underwriters exercise in full their option to purchase additional shares, Ben Holding S.à r.l. will beneficially own approximately 67.9% of our common stock. Pursuant to lock-up arrangements entered into in connection with this offering, Ben Holding S.à r.l. will not be able to sell any of these shares for at least 180 days following this offering, subject to certain exceptions. As a result of its ownership, Apax VII Funds have the power, and pursuant to the stockholders agreement, their majority-owned subsidiary Ben Holding S.à r.l. will have the contractual right, to elect a majority of our directors. Accordingly, Apax VII Funds will have the ability to prevent any transaction that requires the approval of our board of directors or our stockholders, including the approval of significant corporate transactions such as business combinations.
In addition, following a reduction of the equity owned by Apax VII Funds to below 50% of our outstanding common stock, Apax VII Funds, through Ben Holding S.à r.l., will retain the right to designate a certain number of Apax Partners designees for our board of directors until Apax VII Funds ownership percentage falls below 5%. Thus, even after selling a portion of its interests in us, Apax VII Funds will continue to be able to significantly influence or effectively control our decisions. See Certain Relationships and Related Party TransactionsStockholders Agreement and Description of Capital StockComposition of Board of Directors; Election and Removal of Directors.
The interests of Apax VII Funds could conflict with or differ from your interests as a holder of our common stock. For example, the concentration of ownership held by Apax VII Funds could delay, defer or prevent a change of control of the Company or impede a merger, takeover or other business combination that you as a stockholder may otherwise support. Additionally, Apax Partners is in the business of advising on investments in companies Apax VII Funds hold, and they or other funds advised by Apax Partners may from time to time in the future acquire, interests in businesses that directly or indirectly compete with certain portions of our business or are suppliers or customers of ours. They may also pursue acquisitions that may be complementary to our business, and, as a result, those acquisition opportunities may not be available to us. Further, Apax Partners and Apax VII Funds, will realize substantial benefits from the sale of their shares in this offering. A sale of a substantial number of shares of stock in the future by funds advised by Apax Partners could cause our stock price to decline.
Following the offering, we will be a controlled company within the meaning of the applicable stock exchange rules and, as a result, will qualify for, and intend to rely on, exemptions from certain corporate governance requirements applicable to non-controlled companies.
Upon the closing of this offering, Apax VII Funds will continue to control a majority of our voting common stock. As a result, we will be a controlled company within the meaning of the applicable stock exchange corporate governance standards. Under the applicable stock exchange rules, a company of which more than 50% of the outstanding voting power is held by an individual, group or another company is a controlled company and may elect not to comply with certain stock exchange corporate governance requirements, including:
| the requirement that a majority of the board of directors consists of independent directors; |
| the requirement that nominating and corporate governance matters be decided solely by independent directors; and |
| the requirement that employee and officer compensation matters be decided solely by independent directors. |
Following this offering, we intend to utilize these exemptions. As a result, we will not have a majority of independent directors nor will our nominating and corporate governance and compensation functions be decided solely by independent directors and we will not be required to have an annual performance evaluation of the nominating and corporate governance and compensation committees. See Management. Accordingly, you will not have the same protections afforded to stockholders of companies that are subject to all of the stock exchange corporate governance requirements.
29
Our amended and restated certificate of incorporation contains provisions renouncing our interest and expectancy in certain corporate opportunities.
Our amended and restated certificate of incorporation provides that, for so long as Apax VII Funds have the right to designate one of our director nominees, none of Apax VII Funds, the directors nominated by Apax VII Funds, Apax VII Funds affiliates and subsidiaries, nor any of their managers, officers, directors, agents, stockholders, members or partners will have any duty to tell us about or offer to us any business opportunity, even if it is the same business or similar business activities or lines of business in which we operate. The amended and restated certificate of incorporation also provides that none of Apax VII Funds nor their respective affiliates will be liable to us or our stockholders for breach of any duty by reason of any such activities. For instance, a director of the Company who also serves as a director, officer or employee of Apax VII Funds or any of its subsidiaries or affiliates may pursue certain acquisitions or other opportunities that may be complementary to our business and, as a result, such acquisitions or other opportunities may not be available to us. These potential conflicts of interest could have a material adverse effect on our business, financial condition, results of operations or prospects if attractive corporate opportunities are pursued by Apax VII Funds or its subsidiaries or affiliates instead of by us. See Description of Capital StockCorporate Opportunity.
Future sales or the possibility of future sales of a substantial amount of our common stock may depress the price of shares of our common stock.
Future sales or the availability for sale of substantial amounts of our common stock in the public market could adversely affect the prevailing market price of our common stock and could impair our ability to raise capital through future sales of equity securities.
Following the Merger, our amended and restated certificate of incorporation will authorize us to issue 300,000,000 shares of common stock, of which 100,000,000 shares will be outstanding upon consummation of this offering. This number includes 12,500,000 shares that we are selling in this offering and 7,500,000 shares that the selling stockholders are selling in this offering, which will be freely transferable without restriction or further registration under the Securities Act of 1933, as amended (the Securities Act). The remaining 80,000,000 shares of our common stock outstanding, including the shares of common stock owned by Apax VII Funds, and certain members of our management, will be restricted from immediate resale under the federal securities laws and the lock-up agreements between our current stockholders, officers, directors and director nominees and the underwriters which generally provide for a lock-up period of 180 days following this offering (unless the representatives of the underwriters waive such lock-up period), but may be sold in the near future. See Underwriting. Following the expiration of the applicable lock-up period, all these shares of our common stock will be eligible for resale under Rule 144 of the Securities Act, subject to volume limitations and applicable holding period requirements. In addition, Apax VII Funds and Mr. Morse, the Chairman of our board of directors, will have the ability to cause us to register the resale of their shares, and our management members and certain of our existing stockholders as of prior to this offering who hold shares will have the ability to include their shares in the registration. See Shares Eligible for Future Sale for a discussion of the shares of our common stock that may be sold into the public market in the future.
We may issue shares of our common stock or other securities from time to time as consideration for future acquisitions and investments and pursuant to compensation and incentive plans. If any such acquisition or investment is significant, the number of shares of our common stock, or the number or aggregate principal amount, as the case may be, of other securities that we may issue may in turn be substantial. We may also grant registration rights covering those shares of our common stock or other securities in connection with any such acquisitions and investments.
We cannot predict the size of future issuances of our common stock or the effect, if any, that future issuances and sales of our common stock will have on the market price of our common stock. Sales of substantial amounts of our common stock (including shares of our common stock issued in connection with an acquisition or compensation or incentive plan), or the perception that such sales could occur, may adversely affect prevailing market prices for our common stock.
30
Delaware law and our organizational documents may impede or discourage a takeover, which could deprive our investors of the opportunity to receive a premium for their shares.
We are a Delaware corporation, and the anti-takeover provisions of the Delaware law impose various procedures and other requirements, which could make it more difficult for a third party to acquire control of us or effect certain corporate actions, even if a change of control would be beneficial to our existing stockholders. In addition, provisions of our amended and restated certificate of incorporation and bylaws may make it more difficult for, or prevent a third party from, acquiring control of us without the approval of our board of directors. These provisions include, among other things:
| the ability of our board of directors to designate one or more series of preferred stock and issue shares of preferred stock without stockholder approval; |
| a classified board of directors; |
| limitations on the ability of the Company to engage in business combinations with certain stockholders of the Company; |
| the sole power of a majority of the board of directors to fix the number of directors; |
| limitations on the removal of directors; |
| the sole power of our board of directors (or Apax Partners, in the case of a nominee of Apax Partners) to fill any vacancy on our board, whether such vacancy occurs as a result of an increase in the number of directors or otherwise; |
| the sole power, once Apax VII Funds cease to beneficially own a majority of the outstanding voting power of our stock, of the chairman of our board of directors, our board of directors, or a designated committee of our board of directors to call a special meeting of stockholders; |
| limitations on the ability of stockholders to act by written consent in lieu of a meeting; and |
| advance notice requirements for nominating directors or introducing other business to be conducted at stockholder meetings. |
The foregoing factors, as well as the significant common stock ownership by our equity sponsor, could impede a merger, takeover or other business combination or discourage a potential investor from making a tender offer for our common stock, which, under certain circumstances, could reduce the market value of our common stock. See Description of Capital Stock.
We may issue shares of preferred stock in the future, which could make it difficult for another company to acquire us or could otherwise adversely affect holders of our common stock, which could depress the price of our common stock.
Following the Merger, our amended and restated certificate of incorporation will authorize us to issue up to 50,000,000 shares of one or more series of preferred stock. Our board of directors will have the authority to determine the preferences, limitations and relative rights of shares of preferred stock and to fix the number of shares constituting any series and the designation of such series, without any further vote or action by our stockholders. Our preferred stock could be issued with voting, liquidation, dividend and other rights superior to the rights of our common stock. The potential issuance of preferred stock may delay or prevent a change in control of us, discouraging bids for our common stock at a premium over the market price, and materially and adversely affect the market price and the voting and other rights of the holders of our common stock.
31
Your percentage ownership in us may be diluted by future issuances of capital stock or securities or instruments that are convertible into our capital stock, which could reduce your influence over matters on which stockholders vote.
Our board of directors has the authority, without action or vote of our stockholders, to issue all or any part of our authorized but unissued shares of common stock, including shares that may be issued to satisfy our obligations under our incentive plans, shares of our authorized but unissued preferred stock and securities and instruments that are convertible into our common stock. Issuances of common stock or voting preferred stock would reduce your influence over matters on which our stockholders vote and, in the case of issuances of preferred stock, likely would result in your interest in us being subject to the prior rights of holders of that preferred stock.
We currently have no plans to pay dividends on our common stock, so you may not receive funds without selling your common stock.
We currently do not pay dividends on our common stock and we do not anticipate paying any dividends on our common stock in the foreseeable future. Any declaration and payment of future dividends to holders of our common stock may be limited by restrictive covenants of our debt agreements, and will be at the sole discretion of our board of directors and will depend on many factors, including our financial condition, results of operations, earnings, capital requirements, business expansion opportunities, level of indebtedness, statutory and contractual restrictions applying to the payment of dividends and other considerations that our board of directors deems relevant.
Further, we may not have sufficient surplus to be able to legally pay any dividends in the future. The absence of sufficient surplus may result from extraordinary cash expenses, actual expenses exceeding contemplated costs, funding of capital expenditures, or increases in reserves.
Failure to design, implement and maintain effective internal controls could have a material adverse effect on our business and stock price.
As a public company, we will have significant requirements for enhanced financial reporting and internal controls. The process of designing and implementing effective internal controls is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to expend significant resources to maintain a system of internal controls that is adequate to satisfy our reporting obligations as a public company. If we are unable to establish or maintain appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting obligations on a timely basis, result in material misstatements in our financial statements and harm our operating results. In addition, we will be required, pursuant to Section 404 of the Sarbanes-Oxley Act (Section 404), to furnish a report by management on, among other things, the effectiveness of our internal control over financial reporting for the first fiscal year beginning after the effective date of this offering. This assessment will need to include disclosure of any material weaknesses identified by our management in our internal control over financial reporting, as well as a statement that our auditors have issued an attestation report on effectiveness of our internal controls. Testing and maintaining internal controls may divert our managements attention from other matters that are important to our business. We may not be able to conclude on an ongoing basis that we have effective internal control over financial reporting in accordance with Section 404 or our independent registered public accounting firm may not issue a favorable assessment. If either we are unable to conclude that we have effective internal control over financial reporting or our independent registered public accounting firm are unable to provide us with an unqualified report, investors could lose confidence in our reported financial information, which could have a material adverse effect on the trading price of our stock.
32
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements which involve risks and uncertainties. You can identify forward-looking statements because they contain words such as believes, expects, may, should, seeks, approximately, intends, plans, estimates, or anticipates or similar expressions that relate to our strategy, plans or intentions. All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our expectations regarding future industry trends are forward-looking statements. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. These forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those that we expected. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are based upon information available to us on the date of this prospectus.
Important factors that could cause actual results to differ materially from our expectations, which we refer to as cautionary statements, are disclosed under Risk Factors and elsewhere in this prospectus, including, without limitation, in conjunction with the forward-looking statements included in this prospectus. All forward-looking information in this prospectus and subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Some of the factors that we believe could affect our results include:
| the willingness of our advertisers to advertise on our websites; |
| increased competition and its effect on our website traffic, advertising rates, margins, and market share; |
| our dependence on internet search engines to attract a significant portion of the visitors to our websites; |
| interest rate volatility; |
| technological changes; |
| our ability to manage traffic on our websites and service interruptions; |
| our ability to maintain and develop our brands and content; |
| the fluctuations of our results of operations from period to period; |
| our indebtedness and the effect such indebtedness may have on our business; |
| our need and our ability to incur additional debt or equity financing; |
| our ability to integrate the business and operations of companies that we have acquired, and those we may acquire in the future; |
| the effect of unexpected liabilities we assume from our acquisitions; |
| our ability to attract and retain executive officers and personnel; |
| the impact of resolution of lawsuits to which we are a party; |
| our ability to protect our intellectual property; |
| the effects of facing liability for content on our websites; |
| our ability to establish and maintain distribution arrangements; |
| our ability to maintain good working relationships with our customers and third-party providers and to continue to attract new customers; |
| the effect of our expansion of operations in China and possibly expansion to other international markets, in which we may have limited experience; |
33
| the willingness of consumers to accept the Internet and our online network as a medium for obtaining financial product information; |
| the strength of the U.S. economy in general; |
| changes in monetary and fiscal policies of the U.S. Government; |
| changes in consumer spending and saving habits; |
| changes in the legal and regulatory environment; |
| changes in accounting principles, policies, practices or guidelines; |
| other risks referenced in the section of this prospectus entitled Risk Factors; and |
| our ability to manage the risks involved in the foregoing. |
We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this prospectus may not in fact occur. Accordingly, investors should not place undue reliance on those statements. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
34
We estimate that our net proceeds from the sale of the shares of common stock by us will be approximately $165.3 million, after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us. If the underwriters exercise their option to purchase additional shares in full, the net proceeds to us will be approximately $165.3 million. We will not receive any of the proceeds from the sale of shares by the selling stockholders.
We intend to use approximately $117.3 million of the net proceeds to effect the Notes Redemption (in which a portion of the Companys outstanding $300.0 million principal amount of 11 3/4% Senior Secured Notes due 2015, or notes issued in exchange therefor in the Exchange Offer, would be redeemed pursuant to the terms of the indenture governing such notes). The proceeds of the 11 3/4% Senior Secured Notes due 2015 were used to partially finance the 2010 Acquisitions, to pay related fees and expenses, and for general corporate purposes. In addition, we intend to use approximately $37.8 million of the net proceeds from this offering to pay fees pursuant to the Material Event Investment Advisory Agreement and related arrangements as described in Certain Relationships and Related Party Transactions and the remaining proceeds for general corporate purposes. The $37.8 million in fees described above is equal to 3% of the equity value of the Company immediately prior to this offering based on the public offering price, excluding equity for which Class B Common Stock of Holdings is exchanged in the Recapitalization and the Merger.
35
We have not declared or paid any dividends on our common stock. We currently intend to retain all of our future earnings, if any, for use in our business and do not anticipate paying any cash dividends for the common stock in the foreseeable future. Our ability to pay dividends on our common stock is currently limited by the covenants of our Notes and may be further restricted by the terms of any future debt or preferred securities. Payments of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including our business, operating results and financial condition, current and anticipated cash needs, plans for expansion and any legal or contractual limitations on our ability to pay dividends. See Description of Indebtedness for a description of the restrictions on our ability to pay dividends.
36
The following table sets forth our consolidated cash and cash equivalents and consolidated capitalization as of March 31, 2011 (i) on an actual basis and (ii) on an as adjusted basis, giving effect to (1) the Recapitalization and the Merger, (2) the issuance of shares of common stock by us in this offering, after deducting underwriting discounts and estimated offering expenses, and (3) the application of the estimated net proceeds to us as described in Use of Proceeds. This table should be read in conjunction with the audited consolidated financial statements, unaudited condensed consolidated financial statements, and the related notes, included elsewhere in this prospectus and Use of Proceeds, Summary Historical and Pro Forma Financial Data, Selected Historical Consolidated Financial Data, Unaudited Pro Forma Condensed Consolidated Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of Operations.
As of March 31, 2011 | ||||||||
($ in thousands) | Actual | As Adjusted | ||||||
(unaudited) | (unaudited) | |||||||
Cash and cash equivalents |
$ | 36,345 | $ | 44,799 | ||||
Debt: |
||||||||
Notes (1) |
297,523 | 193,345 | ||||||
Total debt |
297,523 | 193,345 | ||||||
Stockholders equity |
629,516 | 741,791 | ||||||
Total capitalization |
$ | 927,039 | $ | 935,136 | ||||
(1) | Includes unamortized original discount of $2,477 (actual) and $1,655 (as adjusted). |
37
If you invest in our common stock in this offering, your ownership interest will be immediately diluted to the extent of the difference between the initial public offering price per share and the net tangible book value (deficit) per share prior to the Recapitalization and the Merger, which we refer to as the net tangible book value (deficit) per share, of our common stock after this offering. Dilution results from the fact that the initial public offering price per share of common stock is substantially in excess of the net tangible book value (deficit) per share of our common stock immediately prior to the consummation of this offering (and after the Recapitalization and the Merger), which we refer to as the pro forma net tangible book value (deficit) per share attributable to existing stockholders for shares of common stock outstanding immediately prior to the consummation of the offering. We calculate net tangible book value per share of our common stock by dividing the net tangible book value (total consolidated tangible assets less total consolidated liabilities) by the number of outstanding shares of our common stock, including shares of common stock issuable upon conversion of our preferred stock simultaneously with the completion of this offering. Our pro forma net tangible book value (deficit) as of March 31, 2011 was $(243.4) million, or $(2.79) per share of our common stock, based on shares of our common stock outstanding immediately prior to the closing of this offering. Net tangible book value represents the amount of total tangible assets less total liabilities. Dilution is determined by subtracting pro forma net tangible book value per share of our common stock from the initial public offering price per share of our common stock.
After giving effect to the sale of 12,500,000 shares of our common stock in this offering, less the underwriting discounts, commissions and estimated offering expenses payable by us, and without taking into account any other changes in such net tangible book value after March 31, 2011, our book value (deficit) per share immediately after the consummation of this offering, which we refer to as pro forma as adjusted net tangible book value (deficit), as of March 31, 2011 would have been $(127.5) million or $(1.28) per share. This represents an immediate increase in net tangible book value of $1.51 per share of our common stock to the existing stockholders and an immediate dilution in net tangible book value of $16.28 per share of our common stock, or 109% of the offering price of $15.00, to investors purchasing shares of our common stock in this offering. The following illustrates such dilution per share of our common stock:
Initial public offering price per share |
$ | 15.00 | ||||||
Historical net tangible book deficit per share of common stock as of March 31, 2011 (before the effect of the Recapitalization and Merger) |
(58.93 | ) | ||||||
Increase in net tangible book value per share attributable to the Recapitalization and Merger |
56.14 | |||||||
Pro forma net tangible book deficit per share as of March 31, 2011, based on shares outstanding immediately prior to the closing of this offering |
(2.79 | ) | (2.79 | ) | ||||
Increase in pro forma net tangible book value per share attributable to this offering |
1.51 | |||||||
Pro forma as adjusted net tangible book deficit per share after this offering |
(1.28 | ) | ||||||
Dilution per share to new investors |
$ | 16.28 | ||||||
(1) | Net tangible book deficit is calculated by subtracting goodwill, identifiable intangibles, deferred tax assets and liabilities and deferred financing costs from total net assets. |
38
The following table summarizes, as of March 31, 2011, the differences between the number of shares purchased from us, the total consideration paid to us in cash and the average price per share that existing stockholders and new investors paid. The calculation below is before deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us.
Initial public offering price per share of common stock |
Shares Purchased | Total Consideration | Average price per share |
|||||||||||||||||
($ in thousands, except per share data) | Number | Percent | Amount | Percent | ||||||||||||||||
Existing stockholders |
87,379,822 | 87.5 | % | $ | 656,563,798 | 78 | % | $ | 7.51 | |||||||||||
New investors |
12,500,000 | 12.5 | % | 187,500,000 | 22 | % | 15.00 | |||||||||||||
Total |
99,879,822 | 100.0 | % | $ | 844,063,798 | 100 | % | $ | 8.45 | |||||||||||
The foregoing tables and calculations are based on the number of shares of our common stock outstanding as of March 31, 2011 after giving effect to the automatic conversion of all outstanding shares of our preferred stock simultaneously with the closing of this offering and excludes 5,000,000 shares of common stock available for future issuance under our equity compensation plans as of March 31, 2011. To the extent any of these shares are issued, there may be further dilution to new investors.
39
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following unaudited pro forma condensed consolidated financial statements have been derived from our historical financial statements included elsewhere in this prospectus, as adjusted to give effect to the 2010 Acquisitions, the issuance of the Notes on July 13, 2010, the Recapitalization and Merger, this offering and the Notes Redemption.
The unaudited pro forma condensed consolidated statements of operations for the year ended December 31, 2010 and the three months ended March 31, 2011 give effect to the 2010 Acquisitions, the issuance of the Notes, the Recapitalization and Merger, this offering and the Notes Redemption as if each had occurred on January 1, 2010. We adjusted our historical consolidated balance sheet at March 31, 2011 to reflect the Recapitalization and Merger, this offering and the Notes Redemption, including (1) the exchange and conversion of outstanding Common and Preferred Stock of Holdings into 87,379,865 shares of common stock of the Company in the Recapitalization and the Merger, (2) the issuance of 12,500,000 shares of our common stock at an initial public offering price of $15.00 per share, net of estimated expenses, and the use of $105.0 million of the net proceeds from this offering for the Notes Redemption as if these events had occurred on March 31, 2011.
The unaudited pro forma condensed consolidated financial statements are based on certain assumptions which we believe to be reasonable, and will have a continuing impact on us. The pro forma adjustments are described in the sections entitled Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations and Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet.
The pro forma adjustments related to the 2010 Acquisitions are preliminary and are based on information obtained to date during the measurement period by management. Additional measurement period adjustments could reflect new information obtained about facts and circumstances that existed as of the acquisition date. Revisions to the preliminary purchase price allocation of the acquisitions may have a significant impact on the pro forma amounts of total assets, total liabilities and stockholders equity, operating expense and costs, depreciation and amortization and income tax expense.
The unaudited pro forma condensed consolidated financial information is presented for informational purposes only. The unaudited pro forma condensed consolidated financial information does not purport to represent what our results of operations or financial condition would have been had the pro forma adjustments actually occurred on the dates indicated, and they do not purport to project our results of operations or financial condition for any future period or as of any future date.
The unaudited pro forma condensed consolidated statement of operations should be read in conjunction with the sections entitled Use of Proceeds, Capitalization, Selected Historical Consolidated Financial Data, Managements Discussion and Analysis of Financial Condition and Results of Operations, our historical consolidated financial statements and related notes thereto, the historical consolidated financial statements and related notes thereto of NetQuote Holdings and the historical consolidated financial statements and related notes thereto of CreditCards, included elsewhere in this prospectus.
40
Unaudited Pro Forma Condensed Consolidated Balance Sheet
As of March 31, 2011
($ in thousands) | As of March 31, 2011 |
Pro forma Adjustments |
Pro forma(t) | |||||||||
Assets: |
||||||||||||
Cash and cash equivalents |
$ | 36,345 | $ | 8,454 | (a) | $ | 44,799 | |||||
Accounts receivable, net of allowance for doubtful accounts |
55,179 | | 55,179 | |||||||||
Deferred income taxes |
16,326 | | 16,326 | |||||||||
Prepaid expenses and other current assets |
6,160 | 733 | (b) | 6,893 | ||||||||
Total current assets |
114,010 | 9,187 | 123,197 | |||||||||
Furniture, fixtures and equipment, net of accumulated depreciation |
7,694 | | 7,694 | |||||||||
Intangible assets, net of accumulated amortization |
356,164 | | 356,164 | |||||||||
Goodwill |
573,587 | | 573,587 | |||||||||
Other assets |
13,028 | (3,625 | )(c) | 9,403 | ||||||||
Total assets |
$ | 1,064,483 | $ | 5,562 | $ | 1,070,045 | ||||||
Liabilities: |
||||||||||||
Accounts payable |
$ | 10,617 | $ | | $ | 10,617 | ||||||
Accrued expenses |
25,165 | | 25,165 | |||||||||
Acquisition related payable |
238 | | 238 | |||||||||
Deferred revenue and customer deposits |
4,080 | | 4,080 | |||||||||
Payable to dissenting stockholders |
| | | |||||||||
Accrued interest |
7,385 | (2,535 | )(d) | 4,850 | ||||||||
Other current liabilities |
1,062 | | 1,062 | |||||||||
Total current liabilities |
48,547 | (2,535 | ) | 46,012 | ||||||||
Deferred income taxes |
83,547 | | 83,547 | |||||||||
Senior secured notes, net of unamortized discount |
297,523 | (104,178 | )(e) | 193,345 | ||||||||
Other liabilities |
5,350 | | 5,350 | |||||||||
Total liabilities |
434,967 | (106,713 | ) | 328,254 | ||||||||
Commitments and contingencies: |
||||||||||||
Preferred stock |
2 | (2 | )(f) | | ||||||||
Additional paid in capital, preferred stock |
244,704 | (244,704 | )(f) | | ||||||||
Common stock |
41 | 958 | (f) | 999 | ||||||||
Additional paid in capital, common stock |
410,209 | 410,652 | (f) | 820,861 | ||||||||
Accumulated deficit |
(24,907 | ) | (54,629 | )(f) | (79,536 | ) | ||||||
Accumulated other comprehensive loss |
(533 | ) | | (533 | ) | |||||||
Total stockholders equity |
629,516 | 112,275 | (f) | 741,791 | ||||||||
Total liabilities and stockholders equity |
$ | 1,064,483 | $ | 5,562 | $ | 1,070,045 | ||||||
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet
(a) | Represents the adjustment to cash and cash equivalents for sources and uses of funds from this offering in addition to the effects of the Merger as summarized below: |
Effect of Recapitalization and Merger |
Effect of Offering |
Effect of Notes Redemption |
Total | |||||||||||||
Cash from Holdings |
$ | 875 | $ | | $ | | $ | 875 | ||||||||
Net proceeds from this offering, net of expenses |
| 127,452 | | 127,452 | ||||||||||||
Use of proceeds to effect Notes Redemption |
| | (117,338 | ) | (117,338 | ) | ||||||||||
Use of cash to pay accrued but unpaid interest |
| | (2,535 | ) | |
(2,535 |
) | |||||||||
Pro forma adjustment |
$ | 875 | $ | 127,452 | $ | (119,873 | ) | $ | 8,454 | |||||||
(b) | Reflects the impact of the Merger. The adjustment primarily reflects additional prepaid income taxes. |
(c) | Reflects the elimination of the portion of deferred financing costs related to the Notes Redemption. |
(d) | Reflects the payment of accrued but unpaid interest on the Notes Redemption. |
(e) | Reflects the Notes Redemption at book value. |
41
(f) | Reflects the impact of the Recapitalization and Merger, this offering and the Notes Redemption: |
Effect of Recapitalization and Merger |
Effect of Offering |
Effect of Notes Redemption |
Total | |||||||||||||
Contribution of cash and prepaids from Holdings from Merger |
1,608 | $ | | $ | | 1,608 | ||||||||||
Impact of costs of Recapitalization and Merger, offering and Notes Redemption (1) |
| (37,844 | ) | (16,785 | ) | (54,629 | ) | |||||||||
Issuance of common stock in this offering, net of underwriting fees and offering expenses |
| 165,296 | | 165,296 | ||||||||||||
Pro forma adjustment |
$ | 1,608 | $ | 127,452 | $ | (16,785 | ) | $ | 112,275 | |||||||
(1) | Costs included in the impact of costs do not include the impact of de minimis expenses related to the Merger and Recapitalization of approximately $155,000. |
42
Unaudited Pro Forma Condensed Consolidated Statement of Operations
For Fiscal Year Ended December 31, 2010
Bankrate | NetQuote Holdings |
CreditCards | ||||||||||||||||||||||||||
($ in thousands, except per share data) | Year ended December 31, 2010 |
Period from January 1, 2010 to July 13, 2010 |
Period from January 1, 2010 to August 6, 2010 |
Pro forma adjustments related to the 2010 Acquisitions and the issuance of Notes(g) |
Subtotal | Pro forma adjustments related to the Recapitalization and Merger, this offering and the Notes Redemption(n) |
Pro forma(t) | |||||||||||||||||||||
Revenue |
$ | 220,598 | $ | 58,541 | $ | 25,607 | $ | (3,859 | )(h) | $ | 300,887 | $ | | $ | 300,887 | |||||||||||||
Cost of revenue |
85,326 | 31,799 | 1,397 | (3,859 | )(h) | 114,663 | | 114,663 | ||||||||||||||||||||
Gross margin |
135,272 | 26,742 | 24,210 | | 186,224 | | 186,224 | |||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||
Sales |
8,624 | 1,859 | 409 | | 10,892 | | 10,892 | |||||||||||||||||||||
Marketing |
23,672 | 7,848 | 7,851 | | 39,371 | | 39,371 | |||||||||||||||||||||
Product development |
8,722 | 2,220 | 757 | | 11,699 | | 11,699 | |||||||||||||||||||||
General and administrative |
22,982 | 4,677 | 3,620 | | 31,279 | 9 | 31,288 | |||||||||||||||||||||
Stock based compensation |
| 544 | 384 | (928 | )(i) | | | | ||||||||||||||||||||
Acquisition related expenses and related party fees |
17,390 | 7,731 | 4,605 | (22,345 | )(j) | 7,381 | (7,233 | )(o) | 148 | |||||||||||||||||||
Restructuring charges |
3,288 | | 280 | | 3,568 | | 3,568 | |||||||||||||||||||||
Legal settlements, net |
1,646 | (151 | ) | | | 1,495 | | 1,495 | ||||||||||||||||||||
Depreciation and amortization |
35,226 | 4,148 | 2,254 | 3,579 | (k) | 45,207 | | 45,207 | ||||||||||||||||||||
121,550 | 28,876 | 20,160 | (19,694 | ) | 150,892 | (7,224 | ) | 143,668 | ||||||||||||||||||||
Income from operations |
13,722 | (2,134 | ) | 4,050 | 19,694 | 35,332 | 7,224 | 42,556 | ||||||||||||||||||||
Other expense |
(306 | ) | | | | (306 | ) | | (306 | ) | ||||||||||||||||||
Interest income (expense), net |
(38,711 | ) | (1,949 | ) | (3,169 | ) | 2,775 | (l) | (41,054 | ) | 13,100 | (p) | (27,954 | ) | ||||||||||||||
Income (loss) before income taxes |
(25,295 | ) | (4,083 | ) | 881 | 22,469 | (6,028 | ) | 20,324 | 14,296 | ||||||||||||||||||
Income tax expense (benefit) |
(3,768 | ) | (232 | ) | 223 | 5,137 | (m) | 1,360 | 7,723 | (q) | 9,083 | |||||||||||||||||
Net income (loss) |
$ | (21,527 | ) | $ | (3,851 | ) | $ | 658 | $ | 17,332 | $ | (7,388 | ) | $ | 12,601 | $ | 5,213 | |||||||||||
Accumulated preferred dividend |
(17,404 | ) | | | | (17,404 | ) | 17,404 | (r) | | ||||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | (38,931 | ) | $ | (3,851 | ) | $ | 658 | $ | 17,332 | $ | (24,792 | ) | $ | 30,005 | $ | 5,213 | |||||||||||
Net income (loss) attributable to common stockholders per share: |
||||||||||||||||||||||||||||
Basic |
$ | (14.73 | ) | $ | 0.05 | |||||||||||||||||||||||
Diluted |
(14.73 | ) | 0.05 | |||||||||||||||||||||||||
Weighted average number of common shares outstanding:(s) |
||||||||||||||||||||||||||||
Basic |
2,643,447 | 96,128,697 | ||||||||||||||||||||||||||
Diluted |
2,643,447 | 96,128,697 |
43
Unaudited Pro Forma Condensed Consolidated Statement of Operations
For Three Months Ended March 31, 2011
($ in thousands, except per share data) | Three months ended March 31, 2011 |
Pro forma adjustments related to the 2010 Acquisitions and the issuance of Notes(g) |
Subtotal | Pro forma adjustments related to the Recapitalization and Merger, this offering and the Notes Redemption(n) |
Pro forma(t) | |||||||||||||||
Revenue |
$ | 99,078 | $ | | $ | 99,078 | $ | | $ | 99,078 | ||||||||||
Cost of revenue |
37,949 | | 37,949 | | 37,949 | |||||||||||||||
Gross margin |
61,129 | | 61,129 | | 61,129 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Sales |
2,951 | | 2,951 | | 2,951 | |||||||||||||||
Marketing |
16,073 | | 16,073 | | 16,073 | |||||||||||||||
Product development |
3,387 | | 3,387 | | 3,387 | |||||||||||||||
General and administrative |
7,842 | | 7,842 | | 7,842 | |||||||||||||||
Stock based compensation |
| | | | | |||||||||||||||
Acquisition related expenses and related party fees |
1,473 | | 1,473 | (481 | )(o) | 992 | ||||||||||||||
Restructuring charges |
| | | | | |||||||||||||||
Legal settlements |
| | | | | |||||||||||||||
Depreciation and amortization |
10,846 | | 10,846 | | 10,846 | |||||||||||||||
42,572 | | 42,572 | (481 | ) | 42,091 | |||||||||||||||
Income from operations |
18,557 | | 18,557 | 481 | 19,038 | |||||||||||||||
Other income (expense), net |
| | | | | |||||||||||||||
Interest income (expense), net |
(9,397 | ) | (6 | )(l) | (9,403 | ) | 3,291 | (p) | (6,112 | ) | ||||||||||
Income (loss) before income taxes |
9,160 | (6 | ) | 9,154 | 3,772 | 12,926 | ||||||||||||||
Income tax expense (benefit) |
4,099 | (2 | )(m) | 4,097 | 1,433 | (q) | 5,530 | |||||||||||||
Net income (loss) |
$ | 5,061 | $ | (4 | ) | $ | 5,057 | $ | 2,339 | $ | 7,396 | |||||||||
Accumulated preferred dividend |
(9,268 | ) | | (9,268 | ) | 9,268 | (r) | | ||||||||||||
Net loss attributable to common stockholders |
$ | (4,207 | ) | $ | (4 | ) | $ | (4,211 | ) | $ | 11,607 | $ | 7,396 | |||||||
Net income (loss) attributable to common stockholders per share: |
||||||||||||||||||||
Basic |
$ | (1.02 | ) | $ | 0.08 | |||||||||||||||
Diluted |
(1.02 | ) | 0.08 | |||||||||||||||||
Weighted average number of common shares outstanding:(s) |
||||||||||||||||||||
Basic |
4,129,611 | 96,128,697 | ||||||||||||||||||
Diluted |
4,129,611 | 96,128,697 |
Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations
(g) | The following pro forma adjustments reflect the impact of the 2010 Acquisitions as well as the Notes offering. |
(h) | Reflects the elimination of historical revenues and cost of sales for transactions between Bankrate, NetQuote Holdings and CreditCards. |
(i) | Reflects the elimination of non-cash stock based compensation expense for programs which were eliminated upon completion of the 2010 Acquisitions. As a result of the termination of the stock compensation programs at the dates of acquisition. |
(j) | Reflects the elimination of (i) transaction related expenses related to the 2010 Acquisitions and the debt offering as well as (ii) historical management fees paid by CreditCards to its former owner prior to the acquisition by Bankrate. |
($ in thousands) |
||||
Eliminate Bankrate transaction related costs |
$ | (10,009 | ) | |
Eliminate NetQuote transaction related costs |
(7,731 | ) | ||
Eliminate CreditCards transaction related costs |
(4,200 | ) | ||
Eliminate CreditCards management fees |
(405 | ) | ||
Pro forma adjustment |
$ | (22,345 | ) | |
44
(k) | Estimates the impact on depreciation and amortization expense for NetQuote Holdings and CreditCards as if purchase accounting was applied as of January 1, 2010. Reference is made to Note 11 of the audited consolidated financial statements included elsewhere in this prospectus for the preliminary allocations of purchase consideration for each acquisition. |
($ in thousands) |
||||
Eliminate existing depreciation and amortization expense: |
||||
NetQuote Holdings, Inc. |
$ | (4,148 | ) | |
CreditCards.com, Inc. |
(2,254 | ) | ||
Pro forma depreciation and amortization expense(1): |
||||
NetQuote Holdings, Inc. |
5,748 | |||
CreditCards.com, Inc. |
4,233 | |||
Pro forma adjustment |
$ | 3,579 | ||
(1) | Furniture, fixtures and equipment are depreciated on a straight-line basis over the estimated useful lives of the assets which range from three to five years. Intangible assets are depreciated on a straight-line basis over the estimated useful lives of the assets. The weighted average amortization periods for trade names and domain names, customer relationships, and developed technologies are 17.5 years, 8.25 years, and 3.0 years, respectively. |
(l) | To eliminate the historical interest expense, net, and to record estimated interest expense, estimated amortization of bond original issue discount and estimated amortization of deferred financing fees related to the Notes offered on July 13, 2010 as if they had been offered on January 1, 2010. |
($ in thousands) | Year ended December 31, 2010 |
Three months ended March 31, 2011 |
||||||
Eliminate historical interest expense and amortization of deferred financing fees: |
||||||||
Bankrate(1) |
$ | (35,083 | ) | $ | (9,397 | ) | ||
NetQuote Holdings |
(1,949 | ) | | |||||
CreditCards |
(3,169 | ) | | |||||
Interest expense(2) |
35,250 | 8,813 | ||||||
Amortization of bond original issue discount(2) |
420 | 114 | ||||||
Amortization of deferred financing fees(2) |
1,756 | 476 | ||||||
Pro forma adjustment |
$ | (2,775 | ) | $ | 6 | |||
(1) | Excludes interest expense related to the payable to dissenting stockholders of $3.6 million for the year ended December 31, 2010. |
(2) | The effective interest rate used to calculate the interest expense on the Notes and related amortization was 13.06% |
(m) | Reflects the tax effect of the pro forma adjustments at the estimated statutory rates. Estimated statutory rates used for Bankrate, NetQuote and CreditCards were 38.0%, 39.5% and 37.2%, respectively. For the adjustments to eliminate transaction expenses in (j), we have estimated the non-deductible portion of those expenses including the impact of any uncertain tax position reserve resulting in effective tax rates of 16.2% and 22.9% for Bankrate and NetQuote, respectively. |
(n) | The following pro forma adjustments reflect the impact of the Notes Redemption, termination of the Material Event Investment Advisory Agreement and this offering. The unaudited pro forma financial data does not give effect to the redemption premium of $12.3 million, the write-off of deferred financing charges of $3.8 million, or the acceleration of the discount of $0.8 million related to the Notes Redemption or the fees related to the Material Event Investment Advisory Agreement of $37.8 million at an initial offering price of $15.00 per share, as described in Use of Proceeds. The unaudited pro forma financial data also does not give effect to the expenses of the Exchange Offer, which we estimate to be $785,000. The cost and fee amounts described in the footnotes related to the redemption premium, write-off of deferred financing charges, acceleration of discount, the Recapitalization and Merger, the Material Event Investment Advisory Agreement and related arrangements, and the Exchange Offer will be recognized in the Companys statement of operations, the total amount of which is estimated to be $55.6 million. |
(o) | Reflects the elimination of historical advisory fees paid by Bankrate under or in connection with the Material Event Investment Advisory Agreement in connection with this offering. |
(p) | Estimates the impact on interest expense and amortization of deferred financing fees as if the redemption of notes occurred on January 1, 2010. |
($ in thousands) | Year ended December 31, 2010 |
Three months ended March 31, 2011 |
||||||
Interest expense |
$ | (12,338 | ) | $ | (3,084 | ) | ||
Amortization of bond original issue discount |
(147 | ) | (40 | ) | ||||
Amortization of deferred financing fees |
(615 | ) | (167 | ) | ||||
Pro forma adjustment |
$ | (13,100 | ) | $ | (3,291 | ) | ||
(q) | Reflects the tax effect of the pro forma adjustments at the estimated Bankrate statutory rate of 38.0%. |
(r) | Reflects the impact of elimination of historical preferred stock. |
(s) | Pro forma weighted average number of common shares outstanding was calculated to include only those common shares whose proceeds are being used for the Notes Redemption, which includes a pro rata portion of underwriting expenses and commissions and offering expenses related to such shares and does not include common shares whose proceeds are to be used for general corporate purposes. |
(t) | Does not give effect to the Exchange Offer. |
45
SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
Selected Historical Consolidated Financial Data of Bankrate, Inc.
The following table presents our selected historical consolidated financial data. The selected historical financial data as of and for each of the periods ended December 31, 2009 and 2010 and statement of operations and cash flow data for the year ended December 31, 2008 and the period ended August 24, 2009 have been derived from our audited consolidated financial statements, included elsewhere in this prospectus. As a result of the Bankrate Acquisition, our financial results were separately presented in our financial statements for the Predecessor entity for periods prior to the acquisition date of August 25, 2009 and for the Successor entity for periods after the acquisition date of August 25, 2009. The selected historical financial data as of and for each of the periods ended December 31, 2006 and 2007 and balance sheet data for December 31, 2008 and August 24, 2009 have been derived from our audited consolidated financial statement, not included in this prospectus.
The selected historical financial data as of and for the three months ended March 31, 2010 and 2011 have been derived from our unaudited interim condensed consolidated financial statements, included elsewhere in this prospectus. The operating results for the three months ended March 31, 2010 and 2011 include all adjustments, consisting of only normal and recurring adjustments, that we consider necessary for a fair statement of the results of such interim periods. The interim results are not necessarily an indication of the results for the full year.
The information set forth below should be read in conjunction with our consolidated financial statements and the related notes thereto, included elsewhere in this prospectus, and the sections entitled Unaudited Pro Forma Condensed Consolidated Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of Operations.
46
Predecessor | Successor | |||||||||||||||||||||||||||||||||||
(in thousands, except shares and per share data) | Year ended December 31, 2006(1) |
Year ended December 31, 2007(2) |
Year ended December 31, 2008(3) |
Period from January 1, 2009 through August 24, 2009 |
Period from August 25, 2009 through December 31, 2009 |
Year ended December 31, 2010(4) |
Three months ended March 31, 2010(5) |
Three months ended March 31, 2011(6) |
||||||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||||
Statement of Income Data: |
||||||||||||||||||||||||||||||||||||
Revenue |
$ | 79,650 | $ | 95,592 | $ | 166,855 | $ | 87,646 | $ | 43,837 | $ | 220,598 | $ | 34,460 | $ | 99,078 | ||||||||||||||||||||
Cost of revenue, excluding stock based compensation |
23,722 | 23,704 | 64,132 | 35,333 | 18,669 | 85,326 | 14,184 | 37,949 | ||||||||||||||||||||||||||||
Stock based compensationcost of revenue |
1,225 | 2,143 | 1,963 | 2,958 | | | | |||||||||||||||||||||||||||||
Gross margin |
54,703 | 69,745 | 100,760 | 49,355 | 25,168 | 135,272 | 20,276 | 61,129 | ||||||||||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||||||
Sales |
4,393 | 5,050 | 6,891 | 4,566 | 2,555 | 8,624 | 1,994 | 2,951 | ||||||||||||||||||||||||||||
Marketing |
4,836 | 7,845 | 12,437 | 5,958 | 3,629 | 23,672 | 2,654 | 16,073 | ||||||||||||||||||||||||||||
Product development |
3,147 | 3,853 | 6,067 | 4,336 | 2,546 | 8,722 | 1,821 | 3,387 | ||||||||||||||||||||||||||||
General and administrative |
15,472 | 13,554 | 19,242 | 10,919 | 5,905 | 22,982 | 4,561 | 7,842 | ||||||||||||||||||||||||||||
Stock based compensation |
7,499 | 9,066 | 11,454 | 19,556 | | | | | ||||||||||||||||||||||||||||
Acquisition related expenses and related party fees |
| | | 34,562 | 2,419 | 17,390 | 959 | 1,473 | ||||||||||||||||||||||||||||
Restructuring charges |
| | | | | 3,288 | 660 | | ||||||||||||||||||||||||||||
Impairment charges |
| | 2,433 | | | | | | ||||||||||||||||||||||||||||
Legal settlements |
3,000 | | | | | 1,646 | | | ||||||||||||||||||||||||||||
Depreciation and amortization |
2,402 | 2,731 | 9,134 | 8,294 | 9,789 | 35,226 | 7,019 | 10,846 | ||||||||||||||||||||||||||||
40,749 | 42,099 | 67,658 | 88,191 | 26,843 | 121,550 | 19,668 | 42,572 | |||||||||||||||||||||||||||||
Income (loss) from operations |
13,954 | 27,646 | 33,102 | (38,836 | ) | (1,675 | ) | 13,722 | 608 | 18,557 | ||||||||||||||||||||||||||
Other expense |
| | | | | (306 | ) | | | |||||||||||||||||||||||||||
Interest income (expense), net |
2,961 | 6,688 | 1,562 | 30 | (12,386 | ) | (38,711 | ) | (8,934 | ) | (9,397 | ) | ||||||||||||||||||||||||
Income (loss) before income taxes |
16,915 | 34,334 | 34,664 | (38,806 | ) | (14,061 | ) | (25,295 | ) | (8,326 | ) | 9,160 | ||||||||||||||||||||||||
Income tax expense (benefit) |
6,911 | 14,280 | 15,043 | (4,222 | ) | (5,620 | ) | (3,768 | ) | (3,154 | ) | 4,099 | ||||||||||||||||||||||||
Net income (loss) |
$ | 10,004 | $ | 20,054 | $ | 19,621 | $ | (34,584 | ) | $ | (8,441 | ) | $ | (21,527 | ) | $ | (5,172 | ) | $ | 5,061 | ||||||||||||||||
Accumulated preferred dividend |
| | | | | (17,404 | ) | | (9,268 | ) | ||||||||||||||||||||||||||
Net loss attributable to common stockholders |
$ | 10,004 | $ | 20,054 | $ | 19,621 | $ | (34,584 | ) | $ | (8,441 | ) | $ | (38,931 | ) | $ | (5,172 | ) | $ | (4,207 | ) | |||||||||||||||
Other Financial Data: |
||||||||||||||||||||||||||||||||||||
Basic and diluted income (loss) per share: |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.58 | $ | 1.09 | $ | 1.04 | $ | (1.83 | ) | $ | (6.33 | ) | $ | (14.73 | ) | $ | (3.88 | ) | $ | (1.02 | ) | |||||||||||||||
Diluted |
0.56 | 1.04 | 1.01 | (1.83 | ) | (6.33 | ) | (14.73 | ) | (3.88 | ) | (1.02 | ) | |||||||||||||||||||||||
Weighted average common shares outstanding: |
||||||||||||||||||||||||||||||||||||
Basic |
17,332,632 | 18,423,414 | 18,848,125 | 18,862,259 | 1,333,434 | 2,643,447 | 1,333,434 | 4,129,611 | ||||||||||||||||||||||||||||
Diluted |
17,845,754 | 19,356,039 | 19,498,209 | 18,862,259 | 1,333,434 | 2,643,447 | 1,333,434 | 4,129,611 | ||||||||||||||||||||||||||||
Cash Flow Data: |
||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities |
$ | 14,217 | $ | 28,299 | $ | 42,650 | $ | 25,288 | $ | 14,185 | $ | 31,133 | $ | 15,860 | $ | (1,701 | ) | |||||||||||||||||||
Net cash (used in) provided by investing activities |
(103,145 | ) | 67,785 | (119,779 | ) | (13,600 | ) | (56,220 | ) | (372,988 | ) | (22,118 | ) | (15,310 | ) | |||||||||||||||||||||
Net cash provided by (used in) financing activities |
98,573 | 15,849 | (1,874 | ) | 1,567 | 60,367 | 379,023 | | (61,253 | ) | ||||||||||||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 13,125 | $ | 125,058 | $ | 46,055 | $ | 59,310 | $ | 77,642 | $ | 114,754 | $ | 71,384 | $ | 36,345 | ||||||||||||||||||||
Short-term investments |
96,800 | | | | | | | | ||||||||||||||||||||||||||||
Working capital |
122,157 | 139,437 | 48,874 | 60,754 | 26,554 | 63,333 | 18,940 | 65,463 | ||||||||||||||||||||||||||||
Intangible assets, net |
14,441 | 27,485 | 83,347 | 76,533 | 224,372 | 365,745 | 226,428 | 356,164 | ||||||||||||||||||||||||||||
Goodwill |
30,039 | 43,720 | 101,856 | 101,886 | 349,749 | 559,168 | 349,974 | 573,587 | ||||||||||||||||||||||||||||
Total assets |
176,684 | 228,354 | 270,750 | 289,640 | 705,431 | 1,123,819 | 692,281 | 1,064,483 | ||||||||||||||||||||||||||||
Total stockholders equity |
170,155 | 217,266 | 248,430 | 237,927 | 322,058 | 624,248 | 316,886 | 629,516 |
47
(1) | Includes the acquired group of assets of East West Mortgage, Inc. (owner of Mortgage-calc.com, Mortgagecalc.com and Mortgagemath.com) from the respective date of acquisition. |
(2) | Includes the acquired assets and liabilities of Nationwide Card Services, Inc. (owner of NCS) and Savingforcollege.com, LLC (owner of SFC) from the respective dates of acquisition. |
(3) | Includes the acquired assets and liabilities of Blackshore Properties, Inc. (owner of Bankaholic), LinkSpectrum Co. (owner of CCG), InsureMe, Inc. (owner of InsureMe) and Lower Fees (owner of FeeDisclosure.com) from the respective dates of acquisition. |
(4) | Includes the acquired stock of NetQuote Holdings, Inc. (owner of NetQuote) and CreditCards.com, Inc. (owner of CreditCards.com), and acquired assets and liabilities of InfoTrak National Data Services (owner of InfoTrak), Jim Wang Enterprises, LLC (owner of Bargaineering) and InsuranceQuotes.com Development, LLC (owner of InsuranceQuotes) from the respective dates of the acquisition. |
(5) | Includes the acquired assets and liabilities of Jim Wang Enterprises, LLC (owner of Bargaineering) from the date of the acquisition. |
(6) | Includes the acquired assets and liabilities of Trouvé Media, Inc. from the date of the acquisition. |
48
Selected Historical Consolidated Financial Data of NetQuote Holdings, Inc.
The following table presents NetQuote Holdings selected historical consolidated financial data. The selected historical financial data as of and for the year ended December 31, 2009 have been derived from NetQuote Holdings audited consolidated financial statements, included elsewhere in this prospectus. The selected historical financial data as of and for each of the years ended December 31, 2007 and 2008 have been derived from NetQuote Holdings audited consolidated financial statements, not included in this prospectus. The selected historical financial data as of June 30, 2010 and for the six months ended June 30, 2009 and 2010 have been derived from NetQuote Holdings unaudited interim consolidated financial statements, included elsewhere in this prospectus. The selected historical financial data as of June 30, 2009 have been derived from NetQuote Holdings unaudited interim consolidated financial statements, not included in this prospectus. The operating results for the six months ended June 30, 2009 and 2010 include all adjustments, consisting of only normal and recurring adjustments, that we consider necessary for a fair statement of the results of such interim periods. The interim results are not necessarily an indication of the results for the full year.
($ in thousands) | Year ended December 31, 2007 |
Year ended December 31, 2008 |
Year ended December 31, 2009 |
Six months ended June 30, 2009 |
Six months ended June 30, 2010 |
|||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||
Revenue |
$ | 78,188 | $ | 92,950 | $ | 98,480 | $ | 48,856 | $ | 55,012 | ||||||||||
Cost of revenue |
52,562 | 62,194 | 63,348 | 30,782 | 35,724 | |||||||||||||||
Gross margin |
25,626 | 30,756 | 35,132 | 18,074 | 19,288 | |||||||||||||||
Salaries and benefits |
10,225 | 13,352 | 12,633 | 6,501 | 6,735 | |||||||||||||||
Other selling, general & administrative |
7,158 | 8,011 | 9,365 | 4,291 | 4,593 | |||||||||||||||
Depreciation and amortization |
7,918 | 8,442 | 7,894 | 4,150 | 3,879 | |||||||||||||||
25,301 | 29,805 | 29,892 | 14,942 | 15,207 | ||||||||||||||||
Operating income |
325 | 951 | 5,240 | 3,132 | 4,081 | |||||||||||||||
Interest income |
184 | 73 | | | | |||||||||||||||
Interest expense |
(5,073 | ) | (4,287 | ) | (3,961 | ) | (1,984 | ) | (1,867 | ) | ||||||||||
Loss on early extinguishment of debt |
| (176 | ) | | | | ||||||||||||||
Gain on legal settlement |
| | 152 | | 151 | |||||||||||||||
Income (loss) before income taxes |
(4,564 | ) | (3,439 | ) | 1,431 | 1,148 | 2,365 | |||||||||||||
Income tax expense (benefit) |
1,262 | 1,277 | 1,282 | 283 | 616 | |||||||||||||||
Net income (loss) |
$ | (5,826 | ) | $ | (4,716 | ) | $ | 149 | $ | 865 | $ | 1,749 | ||||||||
Cash Flow Data: |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 4,422 | $ | 9,490 | $ | 13,287 | $ | 5,095 | $ | 5,447 | ||||||||||
Net cash used in investing activities |
(1,940 | ) | (2,258 | ) | (5,333 | ) | (2,471 | ) | (2,008 | ) | ||||||||||
Net cash used in financing activities |
(2,318 | ) | (2,210 | ) | (2,843 | ) | (1,345 | ) | (1,867 | ) | ||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 6,035 | $ | 11,057 | $ | 16,168 | $ | 12,336 | $ | 17,740 | ||||||||||
Working capital |
3,593 | 7,901 | 11,615 | 10,853 | 107 | |||||||||||||||
Intangible assets, net |
24,889 | 17,645 | 11,793 | 14,540 | 9,290 | |||||||||||||||
Goodwill |
49,764 | 49,764 | 49,764 | 49,764 | 49,764 | |||||||||||||||
Total assets |
91,962 | 89,705 | 93,969 | 91,792 | 97,287 | |||||||||||||||
Redeemable preferred stock |
56,688 | 56,688 | 56,688 | 56,688 | 56,688 | |||||||||||||||
Total stockholders deficit |
(15,769 | ) | (18,435 | ) | (16,871 | ) | (16,819 | ) | (14,470 | ) |
49
Selected Historical Consolidated Financial Data of CreditCards.com, Inc.
The following table presents CreditCards selected historical consolidated financial data. The selected historical financial data as of and for each of the years ended December 31, 2008 and 2009 have been derived from CreditCards audited consolidated financial statements, included elsewhere in this prospectus. The selected historical financial data as of and for the year ended December 31, 2007 have been derived from CreditCards audited consolidated financial statements, not included in this prospectus. The selected historical financial data as of June 30, 2010 and for the six months ended June 30, 2009 and 2010 have been derived from CreditCards unaudited interim consolidated financial statements, included elsewhere in this prospectus. The selected historical financial data as of June 30, 2009 have been derived from CreditCards unaudited interim consolidated financial statements, not included in this prospectus. The operating results for the six months ended June 30, 2009 and 2010 include all adjustments, consisting of only normal and recurring adjustments, that we consider necessary for a fair statement of the results of such interim periods. The interim results are not necessarily an indication of the results for the full year.
($ in thousands) | Year ended December 31, 2007 |
Year ended December 31, 2008 |
Year ended December 31, 2009 |
Six months ended June 30, 2009 |
Six months ended June 30, 2010 |
|||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||
Revenues |
$ | 63,273 | $ | 72,413 | $ | 42,851 | $ | 24,603 | $ | 20,738 | ||||||||||
Operating Costs and expenses: |
||||||||||||||||||||
Cost of revenues |
27,669 | 33,616 | 18,975 | 11,197 | 6,855 | |||||||||||||||
Sales and marketing expense |
3,762 | 5,673 | 4,220 | 2,167 | 1,847 | |||||||||||||||
General and administrative expense |
8,086 | 8,948 | 6,017 | 3,416 | 4,796 | |||||||||||||||
Impairment of intangibles |
| | 39,202 | | | |||||||||||||||
Amortization of intangibles |
2,778 | 3,337 | 3,630 | 1,795 | 1,683 | |||||||||||||||
Total operating costs and expenses |
42,295 | 51,574 | 72,044 | 18,575 | 15,181 | |||||||||||||||
Income (loss) from operations |
20,978 | 20,839 | (29,193 | ) | 6,028 | 5,557 | ||||||||||||||
Other (income) expense |
(63 | ) | 214 | (18 | ) | (38 | ) | (20 | ) | |||||||||||
Interest expense (net of interest income) |
14,923 | 19,611 | 22,040 | 11,034 | 2,632 | |||||||||||||||
Income before income taxes |
6,118 | 1,014 | (51,215 | ) | (4,968 | ) | 2,945 | |||||||||||||
Income tax expense (benefit) |
2,597 | 606 | 1,297 | 94 | 17 | |||||||||||||||
Net income (loss) |
$ | 3,521 | $ | 408 | $ | (52,512 | ) | $ | (5,062 | ) | $ | 2,928 | ||||||||
Cash Flow Data: |
||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 9,900 | $ | 12,252 | $ | (1,270 | ) | $ | 19 | $ | 3,758 | |||||||||
Net cash used in investing activities |
(1,005 | ) | (18,316 | ) | (2,752 | ) | (670 | ) | (75 | ) | ||||||||||
Net cash provided by (used in) financing activities |
(7,661 | ) | 15,469 | (2,856 | ) | (1,364 | ) | (1,143 | ) | |||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 7,676 | $ | 11,576 | $ | 4,308 | $ | 8,824 | $ | 6,738 | ||||||||||
Working capital |
13,351 | (5,837 | ) | 5,785 | 9,201 | 9,471 | ||||||||||||||
Intangible assets, net |
83,237 | 88,094 | 60,666 | 91,508 | 58,546 | |||||||||||||||
Goodwill |
41,691 | 50,993 | 35,803 | 47,759 | 35,006 | |||||||||||||||
Total assets |
149,426 | 167,468 | 108,704 | 162,644 | 111,092 | |||||||||||||||
Total stockholders equity |
(13,246 | ) | (16,502 | ) | (39,619 | ) | (1,681 | ) | (37,664 | ) |
50
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
You should read the following discussion of our results of operations and financial condition with the Selected Historical Consolidated Financial Data and the financial statements and related notes included elsewhere in this prospectus. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs, and that involve numerous risks and uncertainties, including, but not limited to, those described in the Cautionary Statement Concerning Forward-Looking Statements and Risk Factors sections of this prospectus. Actual results may differ materially from those contained in any forward-looking statements. See Cautionary Statement Concerning Forward-Looking Statements.
Introduction
Our Company
We are a leading publisher, aggregator and distributor of personal finance content on the Internet. We provide consumers with proprietary, fully researched, comprehensive, independent and objective personal finance editorial content across multiple vertical categories including mortgages, deposits, insurance, credit cards, and other personal finance categories.
Our sources of revenue include display advertising, performance-based advertising, lead generation, distribution arrangements and traditional media avenues, such as syndication of editorial content and subscriptions.
We generate revenue through the sale of leads in the mortgage, credit card and insurance vertical categories. Through Bankrate Select we sell leads to mortgage lenders. Through Nationwide Card Services, CreditCardGuide.com, and CreditCards.com, we sell leads to credit card issuers. Through InsureMe.com and NetQuote, we sell leads to insurance agents and insurance carriers. We generate revenue on a per-lead basis based on the actual number of qualified insurance leads generated, and on a per-action basis for credit card applications (i.e., upon approval or completion of an application). Leads are generated not only organically within the Bankrate network of websites, but also through our various affiliate networks, via co-brands, and through display advertisements. We sell to advertisers targeting a specific audience in a city or state and also to national advertisers targeting the entire country.
Advertisers that are listed in our mortgage and deposit rate tables have the opportunity to hyperlink their listings. Additionally, advertisers can buy hyperlinked placement within our qualified insurance listings. By clicking on the hyperlink, users are taken to the advertisers website. We typically sell our hyperlinks on a per-click pricing model. Under this arrangement, advertisers pay Bankrate a specific, pre-determined cost each time a consumer clicks on that advertisers hyperlink or phone icon (usually found under the advertisers name in the rate or insurance table listings). All clicks are screened for fraudulent characteristics by an independent third party vendor and then charged to the advertisers account.
We provide a variety of digital display formats. Our most common digital display advertisement sizes are leader boards and banners, which are prominently displayed at the top or bottom of a page, as well as skyscrapers, islands, and posters. We charge for these advertisements based on the number of times the advertisement is displayed or based on a fixed amount for a campaign. Advertising rates may vary depending upon the product areas targeted, geo-targeting, the quantity of advertisements purchased by an advertiser, and the length of time an advertiser runs an advertisement on our online network. We sell to advertisers targeting a specific audience in a city or state and also to national advertisers targeting the entire country.
Lead generation, display advertisements and hyperlink listings, which we refer to as online revenue, represented approximately 98% and 97% of our revenue for the three months ended March 31, 2011 and the year ended December 31, 2010, respectively. We also derive revenue through the sale of print advertisements and the distribution (or syndication) of our editorial content, which we refer to as print publishing and licensing revenue.
51
Significant Developments
2010 Acquisitions. Early in the third quarter of 2010 we acquired NetQuote Holdings, Inc. and CreditCards.com, Inc.
Redesigned website. We launched a new re-designed website in the second quarter of 2009 that accommodates additional advertisement configurations, including video. The new re-designed website provides dynamic page reformatting to help optimize the monetization of the site.
Certain Trends Influencing Our Business
The key drivers of our business include the number of ready-to-transact consumers visiting our online network, including the number of page views they generate, and the demand of our online network advertisers,
both of which are correlated to general macroeconomic conditions in the United States.
From 2008 through mid-2010, our business was negatively affected by market turmoil and tightening of credit which led to an increased level of consumer and commercial credit delinquencies, low interest rates, lack of consumer confidence, increased market volatility and widespread reduction of business activity generally. As housing activity, interest rates or general consumer financial activity increases, we anticipate that our business levels will continue to increase.
Since demand for financial services is generally correlated to the growth of the economy, financial institutions online and traditional marketing spend is expected to increase as a result. In the recent
recession, uncertainty for our financial services advertisers caused their advertising budgets to decline. Beginning in mid-2010, we began to experience initial signs of increased activity by consumers in the form
of increased visits to our websites and page views, as well as more demand for our advertising products by our advertising customers. For example, in 2010, major credit card companies increased advertising and
lead generation spending after significantly cutting their budgets in 2008 and 2009. We believe our end markets are well positioned to experience healthy growth in the coming years given the anticipated economic rebound and improving macroeconomic trends.
Key Initiatives
We are focused on several key initiatives to drive our business:
| increasing the visitor traffic to our online network of websites; |
| optimizing the revenue of our cost-per-thousand-impressions and cost-per-click models on our online network including the integration of the new acquisitions; |
| revenue optimization associated with the new look, design and functionality of our mortgage and deposit cost-per-click rate tables; |
| enhancing search engine marketing (SEM) and keyword buying to drive targeted impressions into our online network; |
| expanding our co-brand and affiliate footprint; |
| broadening the breadth and depth of the personal finance content and products that we offer on our online network; |
| containing our costs and expenses; and |
| continuing to integrate our recent acquisitions to maximize synergies and efficiencies. |
Basis of Presentation
As a result of the Bankrate Acquisition, we present separately the financial results for the Predecessor entity for periods prior to the acquisition date of August 25, 2009 and for the Successor entity for periods after
52
the acquisition date. References to Bankrate, the Company, we, us and our in this Managements Discussion and Analysis (MD&A) refer to our operations and to our consolidated subsidiaries for both the Predecessor and Successor periods. The impact of the Bankrate Acquisition and related purchase accounting had no effect on the Companys revenue or operating expenses other than depreciation and amortization. Depreciation and amortization is not comparable between Predecessor and Successor periods due to our tangible and intangible assets being recorded at fair value in purchase accounting, resulting in different bases in and the depreciation and amortization of these assets between the Predecessor and Successor periods.
Revenue
The amount of advertising we sell is a function of (1) the number of visitors to our online network and our affiliates websites, (2) the number of ad pages we serve to those visitors, (3) the click through rate of visitors on hyperlinks, (4) the number of advertisements per page, (5) the rate at which consumers apply for financial product offerings, and (6) advertiser demand.
Display Advertising Revenue
We sell display advertisements on our online network consisting primarily of leaderboards, banners, badges, islands, posters, and skyscraper advertisements. We typically charge for these advertisements based on the number of times the advertisement is displayed.
Hyperlink Revenue
We also sell hyperlinks (e.g., in our interest rate or insurance table listings) on our online network on a cost-per-click basis. Advertisers pay us each time a visitor to our online network clicks on a hyperlink in a rate or insurance table listing, net of invalid clicks. We also sell text links on our rate pages to advertisers on a cost-per-click basis. Advertisers enter an auction bidding process on a third-party website for placement of their text link based on the amount they are willing to pay for each click through to their website.
Lead Generation Revenue
We also generate revenue by delivering measurable online marketing results to our clients in the credit card, personal insurance and mortgage vertical categories. These results are typically in the form of qualified leads or clicks, the outcomes of customers submitting an application for a credit card or mortgage, or customers being contacted regarding a quote for a personal insurance product. These qualified leads are generated from our marketing activities on our websites or on third party websites with whom we have relationships.
Print Publishing and Licensing Revenue
Print publishing and licensing revenue represent advertising revenue from the sale of advertising in our Mortgage Guide (formerly called the Consumer Mortgage Guide) and CD & Deposit Guide, rate tables, newsletter subscriptions, and licensing of research information.
We also earn fees from distributing editorial rate tables that are published in newspapers and magazines across the United States, from paid subscriptions to three newsletters, and from providing rate surveys to institutions and government agencies. In addition, we license research data under agreements that permit the use of rate information we develop to advertise the licensees products in print, radio, television, and website promotions.
Cost of Revenue and Gross Margin
Cost of revenue represents expenses directly associated with the creation of revenue. These costs include contractual revenue sharing obligations resulting from our distribution arrangements (distribution payments),
53
salaries, editorial costs, market analysis and research costs, stock-based compensation expense, and allocated overhead. Distribution payments are made to website operators for visitors directed to our online network as well as to affiliates for leads directed to our online network and lead generation websites. These costs increase proportionately with gains related to revenue from our online network and lead generation websites. Editorial costs relate to writers and editors who create original content for our online publications and associates who build web pages. These costs have increased as we have added online publications and co-branded versions of Bankrate.com under distribution arrangements. These websites must be maintained on a daily basis. Research costs include expenses related to gathering data on banking and credit products and consist primarily of compensation and benefits along with allocated overhead.
We are also involved in revenue sharing arrangements with our online partners where the consumer uses co-branded websites to which we provide web services. Revenue is effectively allocated to each partner based on the revenue earned from each website. The allocated revenue is shared according to distribution agreements.
Operating Expenses
Sales
Sales costs represent direct selling expenses, principally for online advertising, and include compensation and benefits, sales commissions, allocated overhead, and stock based compensation expense.
Marketing
Marketing expenses represent expenses associated with expanding brand awareness of our products and services to consumers and include SEM expense, print and Internet advertising, marketing and promotion costs, and stock based compensation expense.
Product Development
Product development costs represent compensation and benefits related to site development, network systems and telecommunications infrastructure support, programming, new product design and development, other technology costs, and stock based compensation expense.
General and Administrative
General and administrative expenses represent compensation and benefits for executive, finance and administrative personnel, professional fees, stock based compensation expense, allocated overhead and other general corporate expenses.
Acquisition Related Expenses and Related Party Fees
Acquisition related expenses represent direct expenses incurred as a result of the Bankrate Acquisition, the 2010 Acquisitions and the acquisitions of Bargaineering.com and InsuranceQuotes.com. Related party fees are described in the section entitled Certain Relationships and Related Party Transactions.
Restructuring Costs
Restructuring costs represent costs incurred as a result of terminating or relocating employees or closing office locations.
54
Depreciation and Amortization
Depreciation and amortization expense includes the cost of capital asset acquisitions spread over their expected useful lives. These expenses are spread over 1 to 23 years and are calculated mostly on a straight-line basis. Depreciation and amortization also includes the amortization of intangible assets, consisting primarily of trademarks and URLs, software licenses, customer relationships, agent/vendor relationships, developed technologies and non-compete agreements, all of which were either acquired separately or as part of business combinations recorded under the acquisition method of accounting. The amortization periods for intangible assets are as follows:
Estimated Useful Life | ||||
Trademarks and URLs |
2-23 years | |||
Customer relationships |
8-15 years | |||
Affiliate network relationships |
1-9 years | |||
Developed technologies |
3-6 years |
Interest Income (Expense), Net
Interest income (expense), net, primarily consists of expenses associated with our long-term debt, amortization of the debt issuance costs and interest income earned on cash and cash equivalents.
Income Tax Expense (Benefit)
Income tax expense consists of federal and state income taxes in the United States and taxes in certain foreign jurisdictions.
Critical Accounting Policies
Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent gains and losses at the date of the financial statements and the reported amounts of revenue and expenses during the period. We base our judgments, estimates and assumptions on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions or conditions. We evaluate our judgments, estimates and assumptions on a regular basis and make changes accordingly. We believe that the judgments, estimates and assumptions involved in the accounting for revenue recognition, income taxes, the allowance for doubtful accounts receivable, stock-based compensation, useful lives of intangible assets and intangible asset impairment, goodwill impairment, acquisition accounting, and contingencies have the greatest potential impact on our financial statements, so we consider these to be our critical accounting policies. Below we discuss the critical accounting estimates associated with these policies. For further information on our critical accounting policies, see the discussion in the section titled Results of Operations below, and Note 2 to our consolidated financial statements included in this prospectus.
Income Tax Expense (Benefit)
We account for income taxes in accordance with Accounting Standards Codification (ASC) 740, Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, we consider tax regulations of the jurisdictions in which we operate,
55
estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results, or the ability to implement tax-planning strategies varies, adjustments to the carrying value of the deferred tax assets and liabilities may be required. Valuation allowances are based on the more likely than not criteria of ASC 740.
The accounting for uncertain tax positions guidance under ASC 740 requires that we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. We recognize interest and penalties on uncertain tax positions as a component of income tax expense. If our assessment of whether a tax position meets or no longer meets the more-likely-than-not threshold were to change, adjustments to income tax benefits may be required.
Allowance for Doubtful Accounts Receivable
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability or unwillingness of our customers to make required payments. We look at historical write-offs and sales growth when determining the adequacy of the allowance. This estimate is inherently subjective because our estimates may be revised as more information becomes available. Should the financial condition of our customers deteriorate, resulting in an impairment of their ability to make payments, or if the level of accounts receivable increases, the need for possible additional allowances may be necessary. Any additions to the allowance for doubtful accounts are recorded as bad debt expense and included in general and administrative expenses. During the three months ended March 31, 2011, the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and year ended December 31, 2008 we charged approximately $652,000, $776,000, $126,000, $540,000, and $1.2 million, respectively, to bad debt expense, and wrote off approximately $449,000, $12,000, $0, $683,000, and $2.0 million, respectively, of accounts deemed uncollectible.
Goodwill Impairment
In accordance with ASC 350, IntangiblesGoodwill and Others, we review our goodwill for impairment annually, or more frequently, if facts and circumstances warrant a review, at the reporting unit level. Our annual impairment test is performed as of October 1 of each year. We have determined that we have one segment with one reporting unit. The provisions of ASC 350 require that a two-step test be performed to assess goodwill for impairment. First, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds the carrying value, goodwill is not impaired and no further testing is performed. The second step is performed if the carrying value exceeds the fair value. The implied fair value of the reporting units goodwill must be determined and compared to the carrying value of the goodwill. If the carrying value of a reporting units goodwill exceeds its implied value, an impairment loss equal to the difference will be recorded. In determining the fair value of our reporting unit, we relied on a weighting of the Income Approach and the Market Approach. Under the Income Approach, the fair value of a business unit is based on the cash flows it can be expected to generate over its remaining life. The estimated cash flows are converted to their present value equivalent using an appropriate rate of return. The Market Approach utilizes a market comparable method whereby similar publicly traded companies are valued using Market Values of Invested Capital (MVIC) multiples (i.e., MVIC to revenue, MVIC to earnings before interest and taxes, MVIC to cash flow, etc.) and then these MVIC multiples are applied to a companys operating results to arrive at an estimate of value. We did not recognize any goodwill impairment charges for the three months ended March 31, 2011 and 2010, the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009, and for the year ended December 31, 2008.
Impairment of Long-Lived Assets including intangible assets with finite lives
ASC 360, Property, Plant and Equipment, requires that long-lived assets including intangible assets with finite lives be amortized over their estimated useful life and reviewed for impairment. We continually monitor
56
events and changes in circumstances that could indicate carrying amounts of our long-lived assets including intangible assets with finite lives may not be recoverable. When such events or changes in circumstances occur, we assess the recoverability of such assets by determining whether the carrying value will be recovered through the undiscounted expected future cash flows. If the future undiscounted cash flows are less than the carrying amount of such assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets.
There was $0 of impairment charges of long-lived assets including intangible assets with finite lives for the three months ended March 31, 2011 and 2010, the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009 and the period from January 1, 2009 to August 24, 2009. In the three months ended December 31, 2008, we recorded impairment charges of approximately $519,000 related to certain developed technology and Internet domain names that we ceased using. In the three months ended December 31, 2008, we also recorded an impairment charge of approximately $1.9 million related to customer relationships in our print publishing and licensing business due to the continuing trend of declining revenue and operating margins with no indications of improvement in the near future.
Acquisition Accounting
We completed the acquisition of numerous businesses and websites between 2008 and 2010. The acquisition method of accounting requires companies to assign values to assets and liabilities acquired based upon their fair values. In most instances, there is not a readily defined or listed market price for individual assets and liabilities acquired in connection with a business, including intangible assets. The determination of fair value for assets and liabilities in many instances requires a high degree of estimation. The valuation of intangibles assets, in particular, is very subjective. We generally use internal cash flow models. The use of different valuation techniques and assumptions can change the amounts and useful lives assigned to the assets and liabilities acquired, including goodwill and other intangible assets and related amortization expense. We adopted the provisions of ASC 805, Business Combinations, effective January 1, 2009. We will have applied ASC 805 prospectively to business combinations for which the acquisition date was on or after January 1, 2009.
Contingencies
As discussed in Note 8 to our consolidated financial statements, included elsewhere in this prospectus, various legal proceedings are pending against us.
We record provisions in the consolidated financial statements for pending litigation when we determine that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. Except as discussed in Note 8, at the present time, while it is reasonably possible that an unfavorable outcome in a case may occur, (i) management has concluded that it is not probable that a loss has been incurred; (ii) management is unable to estimate the possible loss or range of loss that could result from an unfavorable outcome; and (iii) accordingly, management has not provided any amounts in the consolidated financial statements for unfavorable outcomes, if any. Legal defense costs are expensed as incurred.
Revenue Recognition
Online advertising is the sale of advertising, sponsorships, hyperlinks, and lead generation within our online network through Bankrate.com, Interest.com, Bankaholic.com, Mortgage-calc.com, CreditCardGuide.com, Nationwidecardservices.com, Creditcardsearchengine.com, InsuranceQuotes.com, InsureMe.com, Bankrate.com.cn (China), CreditCards.com, CreditCards.ca, NetQuote.com, and CD.com. The print publishing and licensing business is primarily engaged in the sale of advertising in the Mortgage Guide and CD & Deposit Guide rate tables, newsletter subscriptions, and licensing of research information.
57
Our largest customer accounted for less than 10% of total revenue, and our ten largest customers accounted for approximately 40% of total revenues, for the year ended December 31, 2010. Our largest customer accounted for 12% of total revenue and our ten largest customers accounted for approximately 46% of total revenue for the three months ended March 31, 2011. No material revenues were generated outside of the United States.
Display Advertising Revenue
Display advertising sales are invoiced monthly at amounts based on specific contract terms predominantly based on the number of impressions actually delivered to the advertiser.
Hyperlink Revenue
We recognize hyperlink revenue monthly for each link based on the number of clicks at the cost per click contracted for during the auction bidding process.
Lead Generation Revenue
For the insurance vertical category, we recognize revenue on a per-lead basis. For the credit card industry, we recognize revenue on a per-action basis. We have also entered into revenue sharing arrangements with our vertical content partners based on the revenue earned from their leads.
Revenue is recorded at gross amounts and partnership payments are recorded in cost of revenue, pursuant to the provisions of ASC Topic 605-45, Reporting Revenue Gross as a Principal versus Net as an Agent.
Print Publishing and Licensing Revenue
We charge for placement in the Mortgage Guide and CD & Deposit Guide in a print publication. Advertising revenue is recognized when the Mortgage Guide and CD & Deposit Guide run in the publication. Revenue from our newsletters is recognized ratably over the period of the subscription, which is generally up to one year. Revenue from the sale of research information is recognized ratably over the contract period.
Revenue for distributing editorial rate tables is recognized ratably over the contract/subscription periods.
Stock Based Compensation
The Predecessor used the Black-Scholes option pricing model to determine the fair value of our stock options. The determination of the fair value of the awards on the date of grant using an option-pricing model was affected by the price of our common stock, as well as assumptions regarding a number of complex and subjective variables. These variables included expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rates, expected dividends and the estimated forfeiture rate.
We estimated the expected term of outstanding stock options by taking the average of the vesting term and the contractual term of the option, as illustrated in ASC 718, CompensationStock Compensation. We used the simplified method to estimate the expected term for employee stock option grants as adequate historical experience was not available to provide a reasonable estimate. The Predecessor estimated the volatility of our common stock by using a weighted average of historical stock price volatility and implied volatility in market traded options in accordance with ASC 718. The decision to use a weighted average volatility factor was based upon the relatively short period of availability of data on actively traded options on our common stock, and our assessment that implied volatility was more representative of future stock price trends than historical volatility. We based the risk-free interest rate used in the option pricing model on U.S. Treasury constant maturity issues having remaining terms similar to the expected terms of the options. We did not anticipate paying any cash
58
dividends in the foreseeable future and therefore use an expected dividend yield of zero in the option pricing model. We were required to estimate forfeitures at the time of grant and revise those estimates in subsequent periods if actual forfeitures differ from those estimates. We used historical data to estimate pre-vesting option forfeitures and record stock based compensation expense only for those awards that were expected to vest. All stock based payment awards were amortized on a straight-line basis over the requisite service periods, which was generally the vesting period.
If factors had changed and we had employed different assumptions for estimating stock based compensation expense in future periods or if we had decided to use a different valuation model, the future periods may have differed significantly from what we recorded in the current period and could have materially affected our operating income and net income.
Stock based compensation expense recognized in our consolidated statements of income as set forth below for each of the periods stated:
Fiscal 2008 | Fiscal 2009 | Fiscal 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Predecessor | Predecessor | Successor | Successor | Successor | ||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Period from January 1, 2008 to August 24, 2008 |
Period from August 25, 2008 through December 31, 2008 |
Year ended December 31, 2008 |
Period from January 1, 2009 through August 24, 2009 |
Period from August 25, 2009 through December 31, 2009 |
Period from January 1, 2010 to August 24, 2010 |
Period from August 25, 2010 through December 31, 2010 |
Year ended December 31, 2010 |
Three months ended March 31, 2010 |
Three months ended March 31, 2011 |
||||||||||||||||||||||||||||||||||||||||||||||
Cost of revenue: |
$ | 1,432 | $ | 531 | $ | 1,963 | $ | 2,858 | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales |
1,381 | 825 | 2,206 | 5,540 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Marketing |
513 | 247 | 760 | 890 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Product development |
714 | 354 | 1,068 | 948 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
General and administrative |
5,172 | 2,248 | 7,420 | 12,178 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||
Total stock based compensation expense |
$ | 9,212 | $ | 4,205 | $ | 13,417 | $ | 22,414 | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||||||||||||||||||||
There was $0 of stock based compensation expense recognized in our consolidated statements of operations for the three months ended March 31, 2011 and 2010, the year ended December 31, 2010, and the period from August 25, 2009 through December 31, 2009 (Successor).
Included in stock based compensation expenses for the period from January 1, 2009 to August 24, 2009 is $16.3 million due to the recognition of unamortized compensation costs as the acquisition of the Company triggered the change in control provisions of the stock based compensation instruments and resulted in the immediate acceleration of the vesting. Effective with the Bankrate Acquisition, all outstanding in-the-money stock options were settled with cash, and all outstanding out-of-money stock options were cancelled.
59
Results of Operations
The following is our analysis of the results of operations for the periods covered by our financial statements. This analysis should be read in conjunction with our financial statements, including the related notes to the financial statements. A detailed discussion of our accounting policies and procedures is set forth in the applicable sections of this analysis. Other accounting policies are contained in Note 2 to the consolidated financial statements.
The following table displays our results for the respective periods expressed as a percentage of total revenue.
Fiscal 2008 | Fiscal 2009 | Fiscal 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Predecessor | Predecessor | Successor | Successor | Successor | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Period from January 1, 2008 to August 24, 2008 |
Period
from August 25, 2008 through December 31, 2008 |
Year ended December 31, 2008 |
Period from January 1, 2009 through August 24, 2009 |
Period
from August 25, 2009 through December 31, 2009 |
Period from January 1, 2010 to August 24, 2010 |
Period
from August 25, 2010 through December 31, 2010 |
Year ended December 31, 2010 |
Three months ended March 31, 2010 |
Three months ended March 31, 2011 |
|||||||||||||||||||||||||||||||||||||||||||||||
Statement of Operation Data |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||||||||||||||||||||
Cost of revenue |
41 | 37 | 40 | 44 | 43 | 40 | 37 | 39 | 41 | 38 | ||||||||||||||||||||||||||||||||||||||||||||||
Gross margin |
59 | 63 | 60 | 56 | 57 | 60 | 63 | 61 | 59 | 62 | ||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales |
5 | 6 | 5 | 12 | 6 | 5 | 3 | 4 | 6 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||
Marketing |
7 | 9 | 8 | 8 | 8 | 9 | 13 | 11 | 8 | 16 | ||||||||||||||||||||||||||||||||||||||||||||||
Product development |
4 | 4 | 4 | 6 | 6 | 4 | 3 | 4 | 5 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||
General and administrative |
16 | 17 | 17 | 26 | 13 | 11 | 9 | 10 | 13 | 9 | ||||||||||||||||||||||||||||||||||||||||||||||
Acquisition related expenses |
0 | 0 | 0 | 39 | 6 | 14 | 2 | 8 | 3 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||
Restructuring charges |
0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Impairment charges |
0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Legal settlements |
0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization |
5 | 6 | 5 | 9 | 22 | 19 | 13 | 16 | 20 | 12 | ||||||||||||||||||||||||||||||||||||||||||||||
37 | 46 | 40 | 100 | 61 | 64 | 46 | 55 | 57 | 44 | |||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from operations |
22 | 17 | 20 | (44 | ) | (4 | ) | (4 | ) | 17 | 6 | 2 | 18 | |||||||||||||||||||||||||||||||||||||||||||
Interest (expenses) income, net |
1 | 0 | 1 | 0 | (28 | ) | (22 | ) | (14 | ) | (18 | ) | (26 | ) | (9 | ) | ||||||||||||||||||||||||||||||||||||||||
Income before income taxes |
23 | 17 | 21 | (44 | ) | (32 | ) | (26 | ) | 3 | (12 | ) | (24 | ) | 9 | |||||||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) |
10 | 8 | 9 | (5 | ) | (13 | ) | (5 | ) | 1 | (2 | ) | (9 | ) | 4 | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) |
13 | % | 9 | % | 12 | % | (39 | )% | (19 | )% | (21 | )% | 2 | % | (10 | )% | (15 | )% | 5 | % | ||||||||||||||||||||||||||||||||||||
60
The following table displays our total revenue for the periods indicated.
Fiscal 2008 | Fiscal 2009 | Fiscal 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Predecessor | Predecessor | Successor | Successor | Successor | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Period from January 1, 2008 to August 24, 2008 |
Period from August 25, 2008 through December 31, 2008 |
Year ended December 31, 2008 |
Period from January 1, 2009 through August 24, 2009 |
Period from August 25, 2009 through December 31, 2009 |
Period from January 1, 2010 to August 24, 2010 |
Period from August 25, 2010 through December 31, 2010 |
Year ended December 31, 2010 |
Three months ended March 31, 2010 |
Three months ended March 31, 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Online (1) |
$ | 101,992 | $ | 56,061 | $ | 158,053 | $ | 82,618 | $ | 41,369 | $ | 107,949 | $ | 105,630 | $ | 213,579 | $ | 32,900 | $ | 96,944 | ||||||||||||||||||||||||||||||||||||||||
Print publishing |
6,132 | 2,670 | 8,802 | 5,028 | 2,468 | 4,225 | 2,794 | 7,019 | 1,560 | 2,134 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenue |
$ | 108,124 | $ | 58,731 | $ | 166,855 | $ | 87,646 | $ | 43,837 | $ | 112,174 | $ | 108,424 | $ | 220,598 | $ | 34,460 | $ | 99,078 | ||||||||||||||||||||||||||||||||||||||||
(1) | Consists of display advertising, hyperlink, and lead generation. |
The following table displays our cost of revenue and gross margin for the periods indicated.
Fiscal 2008 | Fiscal 2009 | Fiscal 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Predecessor | Predecessor | Successor | Successor | Successor | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Period from January 1, 2008 to August 24, 2008 |
Period from August 25, 2008 through December 31, 2008 |
Year ended December 31, 2008 |
Period from January 1, 2009 through August 24, 2009 |
Period from August 25, 2009 through December 31, 2009 |
Period from January 1, 2010 to August 24, 2010 |
Period
from August 25, 2010 through December 31, 2010 |
Year ended December 31, 2010 |
Three months ended March 31, 2010 |
Three months ended March 31, 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
$ | 108,124 | $ | 58,731 | $ | 166,855 | $ | 87,646 | $ | 43,837 | $ | 112,174 | $ | 108,424 | $ | 220,598 | $ | 34,460 | $ | 99,078 | ||||||||||||||||||||||||||||||||||||||||
Cost of revenue |
44,443 | 21,652 | 66,095 | 38,291 | 18,669 | 44,708 | 40,618 | 85,326 | 14,184 | 37,949 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gross margin |
$ | 63,681 | $ | 37,079 | $ | 100,760 | $ | 49,355 | $ | 25,168 | $ | 67,466 | $ | 67,806 | $ | 135,272 | $ | 20,276 | $ | 61,129 | ||||||||||||||||||||||||||||||||||||||||
Gross margin as a percentage of revenue |
59 | % | 63 | % | 60 | % | 56 | % | 57 | % | 60 | % | 63 | % | 61 | % | 59 | % | 62 | % |
The following table displays our income tax expense (benefit) and our effective tax rate for the periods indicated.
Fiscal 2008 | Fiscal 2009 | Fiscal 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Predecessor | Predecessor | Successor | Successor | Successor | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Period from January 1, 2008 to August 24, 2008 |
Period from August 25, 2008 through December 31, 2008 |
Year ended December 31, 2008 |
Period from January 1, 2009 through August 24, 2009 |
Period from August 25, 2009 through December 31, 2009 |
Period from January 1, 2010 to August 24, 2010 |
Period
from August 25, 2010 through December 31, 2010 |
Year ended December 31, 2010 |
Three months ended March 31, 2010 |
Three months ended March 31, 2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) |
$ | 10,340 | $ | 4,703 | $ | 15,043 | $ | (4,222 | ) | $ | (5,620 | ) | $ | (5,290 | ) | $ | 1,522 | $ | (3,768 | ) | $ | (3,154 | ) | $ | 4,099 | |||||||||||||||||||||||||||||||||||
Effective tax rate |
42 | % | 46 | % | 43 | % | 11 | % | 40 | % | 18 | % | 39 | % | 15 | % | 38 | % | 45 | % |
61
Period from January 1, 2009 to August 24, 2009 Compared to Period
from January 1, 2008 to August 24, 2008
Revenue
Total revenue was $87.6 million and $108.1 million for the period from January 1, 2009 to August 24, 2009 and January 1, 2008 to August 24, 2008, respectively, representing a decrease of 19% for 2009, due to the impact of the global economic downturn in the banking and financial sectors.
Display advertising revenue in particular was down by $9.9 million for the period from January 1, 2009 to August 24, 2009 compared to the same period ended in 2008, which was driven by a decrease in page views ($2.9 million impact) and a decrease in cost per thousand impressions yield per page ($7.0 million impact). The display advertising revenue decline was the result of the global economic downturn, which continued to directly impact display advertising volumes from several of our largest financial advertisers as well as consumer demand, resulting in lower page views.
Hyperlink revenue was down by $8.8 million for the period from January 1, 2009 to August 24, 2009 compared to the same period in 2008 due to a decrease in clicks ($11.8 million impact), partially offset by an increase in the average cost per click ($3.0 million impact), also as a result of the global economic downturn.
Per approved lead and per application lead generation revenue combined had a net decrease of $500,000 which is the result of a decrease in volume ($9.4 million impact) related to a decline in demand from consumers and advertisers for our credit card products per approved leads, partially offset by the higher volume ($8.9 million impact) for per application leads generation revenue, primarily associated with our insurance products.
Cost of Revenue and Gross Margin
Cost of revenue for the period from January 1, 2009 to August 24, 2009 of $38.3 million was $6.2 million lower than the same period in 2008 due to a $7.4 million decrease in distribution payments to our online partners and affiliates primarily as a result of lower hyperlink and lead generation revenue. Our gross margin for the period from January 1, 2009 to August 24, 2009 was 56%, compared to 59% during the same period in 2008, a decrease of 3%. The decrease in our gross margin was primarily attributed to shift in product mix to our lower margin per application lead generation revenue business and lower revenue from our high margin products such as display and hyperlinks as noted above.
Operating Expenses
Sales
Sales costs for the period from January 1, 2009 to August 24, 2009 of $10.1 million were $4.4 million higher than the same period in 2008. The increase was due primarily to $4.2 million in additional stock compensation expense recognized in the period from January 1, 2009 to August 24, 2009 related to the recognition of unamortized compensation costs because the Bankrate Acquisition triggered the change in control provisions of the stock based compensation instruments and resulted in the immediate acceleration of vesting. In addition, human resource costs increased by approximately $345,000 in period from January 1, 2009 to August 24, 2009 as compared to the same period in 2008 due to increased headcount and higher commissions.
Marketing
Marketing expenses for the period from January 1, 2009 to August 24, 2009 of $6.8 million were $1.1 million lower than the same period in 2008, primarily due to $1.3 million in lower keyword campaign costs and $208,000 in lower advertising costs, which were partially offset by approximately $377,000 in stock compensation expense as a result of the Bankrate Acquisition.
62
Product Development
Product development costs for the period from January 1, 2009 to August 24, 2009 of $5.3 million were $699,000 higher than the comparable period in 2008 due primarily to $234,000 of higher stock compensation expense as a result of the Bankrate Acqusition, an increase of approximately $167,000 in compensation and benefits expenses, and approximately $200,000 increase in development of web analytics tools.
General and Administrative
General and administrative expenses for the period from January 1, 2009 to August 24, 2009 of $23.1 million were $6.0 million higher than the same period in 2008. The increase was due primarily to $7.0 million in additional stock compensation expense recognized related to the recognition of unamortized compensation costs because the Bankrate Acquisition triggered the change in control provisions of the stock based compensation instruments and resulted in the immediate acceleration of vesting. This was partially offset by a $540,000 decrease in bad debt expense, and by a $731,000 decrease in compensation and benefits due to lower management incentive bonuses.
Acquisition related Expenses and Related Party Fees
Acquisition related expenses and related party fees of $34.6 million represent direct expenses incurred as a result of the Bankrate Acquisition during for the period from January 1, 2009 to August 24, 2009. The largest components of these costs were $15.3 million in investment fees to Apax Partners L.P., $8.9 million to investment bankers, and $9.2 million in legal fees. There were $0 of acquisition related expenses and related party fees during the same period in 2008.
Depreciation and Amortization
Depreciation and amortization expense for the period from January 1, 2009 to August 24, 2009 of $8.3 million was $3.0 million higher than in the same period in 2008 due to the acquisitions of certain assets of Blackshore Properties, Inc., on September 23, 2008 and certain assets of LinkSpectrum Co. on September 5, 2008, which resulted in higher intangible asset balances and related amortization expense during the period from January 1, 2009 to August 24, 2009.
Interest Income (Expense), Net
Interest income for the period from January 1, 2009 to August 24, 2009 was $30,000, which decreased by $1.4 million as compared to the $1.4 million in interest income from January 1, 2008 to August 24, 2008. The decrease in interest income is due to lower average cash balance and lower interest rates during the period from January 1, 2009 to August 24, 2009 as compared to the same period in 2008.
Income Taxes Expense (Benefit)
Non-deductible transaction costs and the establishment of an uncertain tax position liability resulted in a decrease in income tax benefit and a decrease in the effective rate from approximately 42% during the period from January 1, 2008 to August 24, 2008 to approximately 11% in the same period in 2009.
63
Period from August 25, 2009 to December 31, 2009 Compared to Period
from August 25, 2008 to December 31, 2008
Revenue
Total revenue was $43.8 million and $58.7 million for the period from August 25, 2009 to December 31, 2009 and August 25, 2008 to December 31, 2008, respectively, representing a decrease of 25%, due to the reasons set forth below.
Display advertising revenue was down by $2.7 million for the period from August 25, 2009 to December 31, 2009 compared to the same period ended in 2008, which was driven by a decrease in page views ($4.2 million impact), offset by an increase in the cost per thousand impressions yield per page ($1.5 million impact). The display advertising revenue decline was the result of the global economic downturn in the banking and financial sectors, which continued to directly impact display advertising volumes from several of our largest financial advertisers.
Hyperlink revenue was down by $7.4 million for the period from August 25, 2009 to December 31, 2009 compared to the same period in 2008. This decrease was due to a decrease in clicks ($7.5 million impact), partially offset by an increase in the average cost per click ($100,000 impact), and also as a result of global economic downturn in the banking and financial sectors, particularly the mortgage industry.
Per approved lead and per application lead generation revenue combined was down $4.4 million for the period from August 25, 2009 to December 31, 2009 compared to the same period in 2008. This decrease was the result of a decrease in volume ($4.6 million impact) related to a decline in demand from consumers and advertisers for our credit card products as well as an associated decrease in yields ($2.6 million impact), offset partially by an increase in volumes for per application leads ($2.9 million impact) primarily associated with our insurance products.
Cost of Revenue and Gross Margin
Cost of revenue for the period from August 25, 2009 to December 31, 2009 of $18.7 million was $3.0 million, or 14%, lower than the same period in 2008, due to a $2.2 million decrease in distribution payments to our online partners and affiliates primarily as a result of lower hyperlink and lead generation revenue. Our gross margin for the period from August 25, 2009 to December 31, 2009 was 57%, compared to 63% during the same period in 2008. The decrease in our gross margin was primarily attributed to shift in product mix to our lower margin insurance lead generation business.
Operating Expenses
Sales
Sales costs for the period from August 25, 2009 to December 31, 2009 of $2.6 million were $856,000 lower than the same period in 2008. The decrease was due to $0 of stock compensation expense during the period from August 25, 2009 to December 31, 2009, as compared to $825,000 of stock compensation expense for the same period in 2008. In addition, human resource costs increased by approximately $108,000 in period from August 25, 2009 to December 31, 2009 as compared to the same period in 2008 due to increased headcount and higher commissions.
Marketing
Marketing expenses for the period from August 25, 2009 to December 31, 2009 were $3.6 million, were $1.6 million lower than the same period in 2008, primarily due to $1.3 million in lower keyword campaign costs and $127,000 in lower advertisings costs. In addition, there was $0 of stock compensation expense during the period from August 25, 2009 to December 31, 2009 as compared to $247,000 in the same period in 2008.
64
Product Development
Product development costs for the period from August 25, 2009 to December 31, 2009 of $2.5 million were flat compared to the same period in 2008. There was $0 of stock compensation expense during the period from August 25, 2009 to December 31, 2009 as compared to $354,000 in the same period in 2008. This was offset by an increase of $400,000 in compensation and benefits expenses.
General and Administrative
General and administrative expenses for the period from August 25, 2009 to December 31, 2009 of $5.9 million were $3.7 million lower than the same period in 2008. There was $0 of stock compensation expense during the period from August 25, 2009 to December 31, 2009 as compared to $2.2 million in the same period in 2008. In addition, there was a $607,000 decrease in bad debt expense, a $576,000 decrease in management bonus expense, and a $265,000 decrease in professional fees for the period from August 25, 2009 to December 31, 2009 as compared to the same period in 2008.
Acquisition Related Expenses and Related Party Fees
Acquisition related Expenses and related party fees for the period from August 25, 2009 to December 31, 2009 represent direct expenses incurred as a result of the Bankrate Acquisition. The largest components of these costs were $2.0 million in legal fees and $400,000 in printing costs. There were $0 of acquisition related expenses for the same period in 2008.
Impairment Charges
Impairment charges for the period from August 25, 2008 to December 31, 2008 of $2.4 million consisted primarily of $519,000 related to certain developed technology and Internet domain names that we ceased using and an impairment charge of approximately $1.9 million related to customer relationships in our print publishing and licensing business due to the continuing trend of declining revenue and operating margins with no indications of improvement in the near future. There was $0 of impairment charges for the same period in 2009.
Depreciation and Amortization
Depreciation and amortization expense for the period from August 25, 2009 to December 31, 2009 of $9.8 million was $6.0 million higher than in the same period in 2008 due to the Bankrate Acquisition on August 25, 2009, which resulted in significantly higher intangible asset balances and related amortization expense.
Interest Income (Expense), Net
Interest expense for the period from August 25, 2009 to December 31, 2009 was $12.4 million, which consisted of $11.1 million for the intercompany loan from the Company to Holdings and $1.2 million in interest expenses for dissenting stockholders compared to interest income of $130,000 for the same period in 2008.
Income Tax Expense (Benefit)
Non-deductible transaction costs and the establishment of an uncertain tax position liability for the period from August 25, 2009 to December 31, 2009 resulted in a decrease in income tax benefit and a decrease in the effective rate from approximately 46% in the period from August 25, 2008 to December 31, 2008 to approximately 40% in the same period in 2009.
65
Period from January 1, 2010 to August 24, 2010 Compared to Period
from January 1, 2009 to August 24, 2009
Revenue
Total revenue was $112.2 million and $87.6 million for the period from January 1, 2010 to August 24, 2010 and January 1, 2009 to August 24, 2009, respectively, representing an increase of 28% (an increase of 11% excluding the impact of the 2010 Acquisitions), due to the reasons set forth below.
Display advertising revenue increased by $2.2 million for the period from January 1, 2010 to August 24, 2010 compared to the same period in 2009, which was driven by a decrease in page views ($3.7 million impact), more than offset by an increase in the cost per impressions yield per page ($5.9 million impact).
Hyperlink revenue increased by $4.7 million for the period from January 1, 2010 to August 24, 2010 compared to the same period 2009 due to an increase in the number of mortgage and deposit clicks ($5.6 million impact), partially offset by a decrease in the average cost per click rate ($900,000 impact) due to a shift in product mix, as hyperlink pricing remained relatively stable throughout the period.
Per approved lead and per application lead generation revenue combined increased by $18.4 million for the period from January 1, 2010 to August 24, 2010 compared to the same period in 2009 due to the 2010 Acquisitions ($14.5 million impact), an increase in per approved lead volume and yield ($1.1 million and $1.4 million impact, respectively), as well as an increase in volume for per application lead generation revenue ($1.4 million impact).
Cost of Revenue and Gross Margin
Cost of revenue for the period from January 1, 2010 to August 24, 2010 of $44.7 million was $6.4 million, or 17%, higher than the same period in 2009. The 2010 Acquisitions resulted in higher distribution payments to our online partners and affiliates of $7.1 million and compensation expense of $370,000. The Company also incurred a $2.7 million increase in distribution payments to our online partners and affiliates primarily as a result of higher online revenue. This was partially offset by $3.0 million of stock based compensation expense for the period from January 1, 2009 to August 24, 2009 as compared to $0 of stock based compensation expense in the same period in 2010 and $626,000 decrease in print revenue partner expense during the period from January 1, 2010 to August 24, 2010. Our gross margin for the period from January 1, 2010 to August 24, 2010 was 60%, compared to 56% for the same period in 2009, increasing primarily due to the higher per approved lead revenue, which has a higher gross profit margin as a result of higher organic traffic.
Operating Expenses
Sales
Sales expenses for the period from January 1, 2010 to August 24, 2010 of $5.2 million were $4.9 million lower than the same period in 2009, primarily due to $5.5 million of stock based compensation that was recognized during the period from January 1, 2009 to August 24, 2009 as compared to $0 of stock based compensation expense in the same period in 2010. This was partially offset by $204,000 in operating expenses associated with the 2010 Acquisitions and $397,000 in higher sales commission expense.
Marketing
Marketing expenses for the period from January 1, 2010 to August 24, 2010 of $10.0 million, were $3.1 million higher than the same period in 2009, primarily due to $1.7 million increase in SEM expense, $149,000 increase in advertising expense and $128,000 in compensation and other costs as a result of the 2010
66
Acquisitions. The Company also incurred additional $1.8 million in SEM expense. This was partially offset by $890,000 of stock based compensation expense during the period from January 1, 2009 to August 24, 2009, as compared to $0 of stock based compensation expense in the same period in 2010.
Product Development
Product development costs for the period from January 1, 2010 to August 24, 2010 of $5.0 million were $311,000 lower than the comparable period in 2009, primarily due to $948,000 of stock based compensation that was recognized during the period from January 1, 2009 to August 24, 2009 as compared to $0 of stock based compensation expense during the same period in 2010. This was partially offset by $251,000 increase in compensation expense and $202,000 in operating expenses associated with the 2010 Acquisitions.
General and Administrative
General and administrative expenses for the period from January 1, 2010 to August 24, 2010 of $13.1 million, were $10.0 million lower than the same period in 2009, primarily due to $12.2 million of stock based compensation that was recognized during the period from January 1, 2009 to August 24, 2009 as compared to $0 of stock based compensation expense in the same period in 2010. This was partially offset by $2.0 million increase in management bonus expense during the period from January 1, 2010 to August 24, 2010 as compared to the same period in 2009.
Acquisition Related Expenses and Related Party Fees
Acquisition related expenses and related party fees for the period from January 1, 2010 to August 24, 2010 was $15.7 million as compared to $34.6 million for the same period in 2009. Acquisition related expenses and related party fees for period from January 1, 2010 to August 24, 2010 were for the offering of the Notes, the 2010 Acquisitions, and advisory fees to shareholders while the acquisition related expenses and related party fees for the same period in 2009 were for the Bankrate Acquisition and advisory fees to shareholders.
Restructuring Costs
Restructuring costs of $2.0 million represent costs incurred as a result of terminating and relocating employees during the period from January 1, 2010 to August 24, 2010. We terminated 66 employees and exited one building facility to achieve cost synergies. We had $0 of restructuring costs during the same period in 2009.
Depreciation and Amortization
Depreciation and amortization expense for the period from January 1, 2010 to August 24, 2010 of $21.3 million was $13.0 million higher than the same period in 2009 due to the full period impact of the Bankrate Acquisition and the impact of the 2010 Acquisitions, which resulted in significantly higher intangible asset balances and related amortization expense.
Interest Income (Expense), Net
Interest expense for the period from January 1, 2010 to August 24, 2010 was $24.3 million, which primarily consisted of $4.5 million for the Notes, $17.3 million for the intercompany loan from the Company to Holdings and $2.4 million for dissenting stockholders. This is $24.3 million higher than the $30,000 in interest income for the same period in 2009.
Income Tax Expense (Benefit)
The change in our effective tax rate from approximately 11% during the period from January 1, 2009 to August 24, 2009 to approximately 18% in the same period in 2010 was primarily due to the elimination of stock based compensation impact for incentive stock options and the effect of non-deductible costs.
67
Period from August 25, 2010 to December 31, 2010 Compared to Period
from August 25, 2009 to December 31, 2009
Revenue
Total revenue was $108.4 million and $43.8 million for the period from August 25, 2010 to December 31, 2010 and August 25, 2009 to December 31, 2009, respectively, representing an increase of 147% (an increase of 25% excluding the impact of acquisitions), due to the reasons set forth below.
Display advertising revenue increased by $1.0 million for the period from August 25, 2010 to December 31, 2010 compared to the same period in 2009, which was driven by the increase in page views ($900,000 impact), and an increase in cost per impressions yield per page ($200,000 impact).
Hyperlink revenue increased by $1.1 million for the period from August 25, 2010 to December 31, 2010 compared to the same period 2009 due to an increase in the number of mortgage and deposit clicks ($2.0 million impact) and a decrease in the average cost per click rate ($900,000 impact), mostly due to shift in product mix, as hyperlink pricing remained relatively stable throughout the period.
Per approved lead and per application lead generation revenue combined increased by $62.2 million for the period from August 25, 2010 to December 31, 2010 compared to the same period in 2009 due to the 2010 Acquisitions ($53.5 million impact), and an increase in per approved lead volume and yields ($1.9 million impact and $7.2 million impact, respectively), partially offset by a decrease in non-acquired lead volume for per application lead generation revenue ($500,000 impact). This decrease was the result of optimizing lead routing to our acquired platform and not the result of a decrease in our organic business.
Cost of Revenue and Gross Margin
Cost of revenue for the period from August 25, 2010 to December 31, 2010 of $40.6 million was $21.9 million higher than the same period in 2009. $20.5 million of this increase was due to distribution payments to our online partners and affiliates associated with the 2010 Acquisitions, and the remaining $1.3 million increase in distribution payments to our online partners and affiliates was due to higher online revenue. Our gross margin for the period from August 25, 2010 to December 31, 2010 was 63%, compared to 57% for the same period in 2009, increasing primarily due to the higher gross margins on our per approved lead revenue as a result of higher organic traffic.
Operating Expenses
Sales
Sales expenses for the period from August 25, 2010 to December 31, 2010 of $3.4 million were $867,000 higher than the same period in 2009. The 2010 Acquisitions resulted in additional compensation expense of $908,000, which was partially offset by $82,000 of lower sales commission expense.
Marketing
Marketing expenses for the period from August 25, 2010 to December 31, 2010 of $13.7 million, were $10.0 million higher than the same period in 2009. The 2010 Acquisitions resulted in higher SEM, marketing, and compensation expense of $8.4 million, $513,000, and $314,000 respectively. The Company also incurred an additional $625,000 in SEM expense for the period from August 25, 2010 to December 31, 2010 as compared to the same period in 2009.
68
Product Development
Product development costs for the period from August 25, 2010 to December 31, 2010 of $3.7 million were $1.2 million higher than the comparable period in 2009. The 2010 Acquisitions resulted in higher IT operating expenses and compensation expense of $833,000 and $611,000 respectively.
General and Administrative
General and administrative expenses for the period from August 25, 2010 to December 31, 2010 of $9.9 million were $4.0 million higher than the same period in 2009. The 2010 Acquisitions resulted in higher compensation expense, bonus expense, bad debt expense, rent of expense, and merchant discount fees of $808,000, $1.0 million, $327,000, $343,000, and $481,000, respectively. The Company also incurred an additional $1.1 million in bonus expense for the period from August 25, 2010 to December 31, 2010 as compared to the same period in 2009.
Acquisition Related Expenses and Related Party Fees
Acquisition related expenses and related party fees for the period from August 25, 2010 to December 31, 2010 were $1.6 million as compared to $2.4 million for the same period in 2009. Acquisition related expenses and related party fees for the period from August 25, 2010 to December 31, 2010 were for the Notes, the 2010 Acquisitions, and advisory fees to shareholders, while the acquisition related expenses and related party fees for the same period in 2009 were for the Bankrate Acquisition and advisory fees to shareholders.
Restructuring Costs
During the period from August 25, 2010 to December 31, 2010, restructuring costs of $1.2 million represented costs incurred to terminate 15 employees, relocate 13 employees and exit one building facility to achieve cost synergies. We had $0 of restructuring costs during the same period in 2009.
Legal Settlements
Legal settlement costs represent the costs associated with the final settlement of an appraisal lawsuit filed in connection with the Bankrate Acquisition, which sought a judicial appraisal of the value of the common stock of Bankrate immediately prior to the Bankrate Acquisition. The settlement amount of $1.6 million for the period from August 25, 2010 to December 31, 2010 represents the incremental amount above and beyond the $28.50 offer price and the associated accrued interest.
Depreciation and Amortization
Depreciation and amortization expense for the period from August 25, 2010 to December 31, 2010 of $13.9 million was $4.1 million higher than the same period in 2009 due to the full period impact of the 2010 Acquisitions, which resulted in significantly higher intangible asset balances and related amortization expense.
Interest Income (Expense), Net
Interest expense, net for the period from August 25, 2010 to December 31, 2010 was $14.5 million, which primarily consisted of $13.3 million for interest on the Notes and $1.2 million for interest payable to dissenting stockholders.
Interest expense, net for the period from August 25, 2009 to December 31, 2009 was $12.4 million, which primarily consisted of $11.1 million for interest on the intercompany loan from the Company to Holdings and $1.3 million for interest payable to dissenting stockholders.
Income Tax Expense (Benefit)
Our effective tax rate changed from approximately 40% during the period from August 25, 2009 to December 31, 2009 to approximately 39% in the same period in 2010. The decrease was primarily due to state income tax allocations.
69
Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010
Revenue
Total revenue was $99.1 million and $34.5 million for the three months ended March 31, 2011 and March 31, 2010, respectively, representing an increase of 187% (an increase of 35% excluding the impact of the acquisitions completed after March 31, 2010), due to the reasons set forth below.
Display advertising revenue increased by $400,000 for the three months ended March 31, 2011 compared to the same period in 2010, which was driven by an increase in page views ($1.7 million impact), partially offset by a decrease in the cost per impressions yield per page ($1.3 million impact).
Hyperlink revenue decreased by $2.0 million for the three months ended March 31, 2011 compared to the same period in 2010, due to a decrease in the number of mortgage and deposit clicks ($1.5 million impact), and a decrease in the average cost per click rate ($500,000 impact), which was due to shift in product mix, as hyperlink pricing remained relatively stable throughout the period.
Per approved lead and per application lead generation revenue combined, increased by $65.8 million for the three months ended March 31, 2011 compared to the same period in 2010 due to the acquisitions completed after March 31, 2010 ($52.4 million impact), an increase in per approved lead volume and yield ($1.8 million and $8.0 million impact, respectively), as well as an increase in volume for per application lead generation revenue ($3.6 million impact).
Cost of Revenue and Gross Margin
Cost of revenue for the three months ended March 31, 2011 of $38.0 million was $23.8 million higher than the same period in 2010. Acquisitions completed after March 31, 2010 resulted in higher distribution payments to our online partners and affiliates of $16.1 million. The Company also incurred an additional $6.5 million in distribution payments to our online partners and affiliates as a result of higher online revenue. Our gross margin for the three months ended March 31, 2011 was 62%, compared to 59% for the same period in 2010, increasing primarily due to the increase in per approved lead generation revenue, which has a higher gross profit margin.
Operating Expenses
Sales
Sales expenses for the three months ended March 31, 2011 of $3.0 million were $957,000 higher than the same period in 2010. Acquisitions completed after March 31, 2010 resulted in additional compensation expense of $573,000 and additional sales commission expenses of $241,000 as compared to the same period in 2010.
Marketing
Marketing expenses for the three months ended March 31, 2011 of $16.1 million were $13.4 million higher than the same period in 2010. Acquisitions completed after March 31, 2010 resulted in higher SEM and marketing expenses of $8.3 million and $3.0 million respectively. The Company also incurred an additional $1.5 million in SEM expense to drive higher online revenue during the three months ended March 31, 2011 as compared to the same period in 2010.
Product Development
Product development costs for the three months ended March 31, 2011 of $3.4 million were $1.6 million higher than the same period in 2010. The increase was primarily driven by product development costs associated with the acquisitions completed after March 31, 2010 resulting in higher compensation expense of $807,000 and IT expenses of $1.0 million.
70
General and Administrative
General and administrative expenses for the three months ended March 31, 2011 of $7.8 million were $3.3 million higher than the same period in 2010. Acquisitions completed after March 31, 2010 resulted in increased compensation expense of $969,000, bonus expense of $1.1 million, bad debt expense of $600,000, bank fees of $306,000 and rent expense of $299,000.
Acquisition Related Expenses and Related Party Fees
Acquisition related expenses and related party fees for the three months ended March 31, 2011 was $1.5 million as compared to $959,000 for the same period in 2010. Acquisition related expenses and related party fees for the three months ended March 31, 2011 were for advisory fees to shareholders, legal fees associated with settlement of the shareholder appraisal rights lawsuits, consulting fees for the preparation of the registration statement of which this prospectus forms a part and fees associated with the IRS audit of fiscal 2009 and the Bankrate Acquisition. The acquisition related expenses and related party fees for the same period in 2010 were for legal fees for shareholder appraisal rights lawsuits and advisory fees to shareholders.
Restructuring Costs
Restructuring costs of $660,000 represent costs incurred as a result of terminating 21 employees during the three months ended March 31, 2010. We had $0 of restructuring costs during the same period in 2011.
Depreciation and Amortization
Depreciation and amortization expense for the three months ended March 31, 2011 of $10.8 million was $3.8 million higher than the same period in 2010 due to the full period impact of the acquisitions completed after March 31, 2010, which resulted in significantly higher intangible asset balances and related amortization expense.
Interest Income (Expense), net
Interest expense, net for the three months ended March 31, 2011 primarily consists of expenses associated with the Notes, partially offset by de minimis interest earned on cash and cash equivalents. Interest expense, net for the three months ended March 31, 2011 was $9.4 million.
Interest expense, net for the three months ended March 31, 2010 primarily consists of expenses associated with the $222.0 million intercompany loan from the Company to Holdings through July 13, 2010 and $56.7 million payable to dissenting stockholders partially offset by de minimis interest earned on cash and cash equivalents. Interest expense, net for the three months ended March 31, 2010 was $8.9 million, which primarily consisted of $8.0 million for the intercompany loan and $920,000 for dissenting stockholders.
Income Tax Expense (Benefit)
Our income tax expense for the three months ended March 31, 2011 of $4.1 million was $7.3 million higher than our net benefit of $3.2 million for the three months ended March 31, 2010. Our effective tax rate changed from approximately 38% during the three months ended March 31, 2010 to approximately 45% in the same period in 2011 due to non-deductible costs incurred.
71
Quarterly Results Of Operations
The following table presents certain unaudited quarterly statement of income data for each of the last nine quarters through the three months ended March 31, 2011. The information has been derived from our unaudited condensed consolidated financial statements. In the opinion of our management, the unaudited condensed consolidated financial statements have been prepared on a basis consistent with the financial statements which appear elsewhere in this prospectus and include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the financial position and results of operations for such unaudited periods. Historical results are not necessarily indicative of results to be expected in the future.
Unaudited Fiscal Year 2009 | Unaudited Fiscal Year 2010 | Unaudited Fiscal Year 2011 |
||||||||||||||||||||||||||||||||||||||||||
Predecessor | Successor | Successor | Successor | Successor | ||||||||||||||||||||||||||||||||||||||||
Three months ended |
Period from July 1 to August 24 |
Period from August 25 to September 30 |
Three months ended |
Three months ended | Three months ended |
|||||||||||||||||||||||||||||||||||||||
($ in thousands) | March 31 | June 30 | December 31 | March 31 | June 30 | September 30 | December 31 | March 31 | ||||||||||||||||||||||||||||||||||||
Statement of Operation Data |
||||||||||||||||||||||||||||||||||||||||||||
Revenue: |
$ | 38,337 | $ | 31,027 | $ | 18,282 | $ | 12,500 | $ | 31,337 | $ | 34,460 | $ | 38,258 | $ | 70,616 | $ | 77,264 | $ | 99,078 | ||||||||||||||||||||||||
Cost of revenue |
14,995 |
|
12,907
|
|
10,389 | 5,301 | 13,368 | 14,184 | 14,509 | 27,813 | 28,820 | 37,949 | ||||||||||||||||||||||||||||||||
Gross margin |
23,342 |
|
18,120
|
|
7,893 | 7,199 | 17,969 | 20,276 | 23,749 | 42,803 | 48,444 | 61,129 | ||||||||||||||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||||||||||||||
Sales |
2,434 | 2,187 | 5,485 | 744 | 1,811 | 1,994 | 1,960 | 2,301 | 2,369 | 2,951 | ||||||||||||||||||||||||||||||||||
Marketing |
2,477 | 2,170 | 2,201 | 1,112 | 2,517 | 2,654 | 3,232 | 7,897 | 9,889 | 16,073 | ||||||||||||||||||||||||||||||||||
Product development |
1,817 | 1,837 | 1,630 | 660 | 1,886 | 1,821 | 1,698 | 2,761 | 2,442 | 3,387 | ||||||||||||||||||||||||||||||||||
General and administrative |
5,513 | 5,259 | 12,325 | 1,741 | 4,164 | 4,561 | 4,564 | 6,544 | 7,313 | 7,842 | ||||||||||||||||||||||||||||||||||
Legal settlements |
| | | | | | | 141 | 1,505 | | ||||||||||||||||||||||||||||||||||
Acquisition related costs and related party fees |
| | 34,562 | 609 | 1,810 | 959 | 2,081 | 13,099 | 1,251 | 1,473 | ||||||||||||||||||||||||||||||||||
Restructuring charges |
| | | | | 660 | | 2,698 | (70 | ) | | |||||||||||||||||||||||||||||||||
Depreciation and amortization |
2,983 |
|
3,344
|
|
1,967 | 1,452 | 8,337 | 7,019 | 7,365 | 11,190 | 9,652 | 10,846 | ||||||||||||||||||||||||||||||||
|
15,224
|
|
14,797 |
|
58,170
|
|
|
6,318
|
|
|
20,525
|
|
|
19,668
|
|
|
20,900
|
|
|
46,631
|
|
|
34,351
|
|
|
42,572
|
| |||||||||||||||||
Income from operations |
8,118 | 3,323 | (50,277 | ) | 881 | (2,556 | ) | 608 | 2,849 | (3,828 | ) | 14,093 | 18,557 | |||||||||||||||||||||||||||||||
Interest income (expense), net |
10 | 16 | 4 | (3,305 | ) | (9,081 | ) | (8,934 | ) | (9,153 | ) | (10,410 | ) | (10,520 | ) | (9,397 | ) | |||||||||||||||||||||||||||
Income (loss) before income taxes |
8,128 | 3,339 | (50,273 | ) | (2,424 | ) | (11,637 | ) | (8,326 | ) | (6,304 | ) | (14,238 | ) | 3,573 | 9,160 | ||||||||||||||||||||||||||||
Income tax expense (benefit) |
3,413 | 1,409 | (9,044 | ) | (641 | ) | (4,979 | ) | (3,154 | ) | (2,459 | ) | (3,838 | ) | 5,683 | 4,099 | ||||||||||||||||||||||||||||
Net (loss) income |
$ | 4,715 | $
|
1,930
|
|
$ | (41,229 | ) | $ | (1,783 | ) | $ | (6,658 | ) | $ | (5,172 | ) | $ | (3,845 | ) | $ | (10,400 | ) | $ | (2,110 | ) | $ | 5,061 | ||||||||||||||||
Liquidity And Capital Resources
December 31, | Change
from December 31, 2009 to December 31, 2010 |
Change
from December 31, 2010 to March 31, 2011 |
||||||||||||||||||
($ in thousands) |
2009 | 2010 | March 31, 2011 |
|||||||||||||||||
Cash and cash equivalents |
$ | 77,642 | $ | 114,754 | $ | 36,345 | $ | 37,112 | $ | (78,409 | ) | |||||||||
Working capital |
26,554 | 63,333 | 65,463 | 36,779 | 2,130 | |||||||||||||||
Stockholders equity |
322,058 | 624,248 | 629,516 | 302,190 | 5,268 |
72
Our principal ongoing source of operating liquidity is the cash generated by our business operations. We consider all highly liquid debt investments purchased with an original maturity of less than three months to be cash equivalents.
We have entered into the Credit Agreement, pursuant to which up to $100,000,000 of senior secured revolving loans will be made available to the Company, as borrower, from time to time upon its request and satisfaction of certain conditions.
Our primary uses of cash have been to fund our working capital and capital expenditure needs, fund acquisitions, and service our debt obligations. We believe that we can generate sufficient cash flows from operations to fund our operating and capital expenditure requirements, as well as to service our debt obligations, for fiscal year 2011. In the event we experience a significant adverse change in our business operations, we would likely need to secure additional sources of financing.
As of March 31, 2011, we had working capital of $65.5 million and our primary commitments were normal working capital requirements and $7.4 million in accrued interest for the Notes.
As of December 31, 2010, we had working capital of $63.3 million and our primary commitments were normal working capital requirements, $61.3 million in payables to dissenting stockholders and its related accrued interest payable included in other current liabilities and $16.4 million in accrued interest for the Notes.
As of December 31, 2009, we had working capital of $26.6 million and our primary commitments were normal working capital requirements, $62.4 million in liability and accrued interest payable to dissenting stockholders and $11.1 million in accrued interest to Holdings for the $222.0 million Intercompany Note.
We assess acquisition opportunities as they arise. Financing may be required if we decide to make additional acquisitions or if we are required to make any earn-out payments to which the former owners of our acquired businesses may be entitled. There can be no assurance, however, that any such opportunities may arise, or that any such acquisitions may be consummated. Additional financing may not be available on satisfactory terms or at all when required.
We have entered into revolving credit facilities in an aggregate amount not to exceed $100.0 million. The obligations under such credit facilities are equally and ratably secured by liens on the same collateral that secures our Notes (it being understood that upon any enforcement of remedies resulting in the realization of proceeds from such collateral, up to $30.0 million of revolving loans under such credit facilities would be paid in full first before applying any such amount to pay the Notes and the remaining revolving loans under such credit facilities on a pari passu basis). The agreements governing such credit facilities contain terms generally commensurate with issuers of the same debt rating, and our ability to draw down any such credit facilities is subject to limitations in the Indenture applicable to the incurrence of secured indebtedness.
Operating Activities
During the three months ended March 31, 2011, we used $1.7 million of cash in operating activities, including $17.8 million in interest payments on the Notes, $500,000 in acquisition earnout payment, $2.0 million in acquisition expenses and related party fees related to the 2010 Acquisitions. The remaining use of cash was primarily the result of funding working capital to drive the significant growth we experienced during the three months ended March 31, 2011. Our net income of $5.1 million was adjusted for depreciation and amortization of $10.8 million, bad debt expense of $652,000, amortization of deferred financing costs and original issue discount of $624,000 and a net negative change in the components of operating assets and liabilities of $18.9 million. This negative change in operating assets and liabilities resulted in part from a $1.6 million increase in prepaid
73
expenses and other assets, a $8.5 million increase in accrued expenses, a $13.1 million increase in accounts receivable, a $2.4 million decrease in deferred revenue, and a $10.4 million decrease in accounts payable and other liabilities primarily due to interest accrued less interest paid on the Notes.
During the three months ended March 31, 2010, we generated $15.9 million of cash from operating activities. Our net loss of $5.2 million was adjusted for depreciation and amortization of $7.0 million, bad debt expense of $21,000, amortization of deferred financing costs of $26,000 and a net positive change in the components of operating assets and liabilities of $14.0 million. This positive change in operating assets and liabilities resulted in part from an $11.3 million decrease in prepaid expenses and other assets primarily due to income tax refunds; a $4.3 million increase in other liabilities; a $1.9 million increase in accounts receivable; a $580,000 decrease in deferred revenue; and a net $860,000 increase in accounts payable.
During the year ended December 31, 2010, we generated $31.1 million of cash from operating activities, net of payments of $25.5 million in interest related to the note payable to Holdings, $17.4 million in acquisition related expenses and related party fees related to the 2010 Acquisitions, and $2.9 million in restructuring costs also related to the 2010 Acquisitions. Our net loss of $21.5 million was adjusted for depreciation and amortization of $35.2 million primarily for intangible assets from the Bankrate Acquisition and the 2010 Acquisitions, bad debt expense of $776,000, a net decrease in deferred income taxes of $7.6 million and a net positive change in the components of operating assets and liabilities of $22.5 million. This positive change in operating assets and liabilities resulted in part from a $24.0 million decrease in prepaid expenses and other assets, mostly related to income tax receivables; a $3.1 million decrease in accrued expenses; an $11.1 million increase in accounts receivable; a $4.1 million increase in deferred revenue; and a $8.4 million increase in accounts payable and other liabilities.
During the period from August 25, 2009 to December 31, 2009, we generated $14.2 million of cash from operating activities. Our net loss of $8.4 million was adjusted for depreciation and amortization of $9.8 million, bad debt expense of $126,000, a net decrease in deferred income taxes of $1.6 million and a net positive change in the components of operating assets and liabilities of $14.3 million. This positive change in operating assets and liabilities resulted in part from a $1.7 million decrease in prepaid expenses and other assets; a $254,000 increase in accrued expenses; a $1.1 million increase in accounts receivable; a $1.4 million increase in deferred revenue; and a $12.0 million increase in accounts payable and other liabilities primarily related to accrued interest on the note payable to Holdings.
During the period from January 1, 2009 to August 24, 2009, we generated $25.3 million of cash from operating activities. Our net loss of $34.6 million was adjusted for depreciation and amortization of $8.3 million, bad debt expense of $540,000, a net increase in deferred income taxes of $10.9 million, stock based compensation of $22.5 million, excess tax benefit from stock options of $684,000 and a net positive change in the components of operating assets and liabilities of $18.3 million. This positive change in operating assets and liabilities, resulted in part from a $28.6 million increase in prepaid expenses and other assets, primarily related to income tax receivables; a $33.3 million increase in accrued expenses; a $9.6 million decrease in accounts receivable; a $177,000 decrease in deferred revenue; and a $4.2 million increase in accounts payable and other liabilities.
During the year ended December 31, 2008, we generated $42.7 million of cash from operating activities, net of payments for income taxes of $13.2 million. Our net income of $19.6 million was adjusted for depreciation and amortization of $9.1 million, bad debt expense of $1.2 million, a net decrease in deferred income taxes of $3.7 million, stock based compensation of $13.4 million, excess tax benefit from stock options of $521,000, impairment charges of $2.4 million and a net positive change in the components of operating assets and liabilities of $1.0 million. This positive change in operating assets and liabilities resulted in part from a $4.5 million decrease in prepaid expenses and other assets; a $2.8 million decrease in accrued expenses; a $1.0 million increase in accounts receivable; a $468,000 increase in deferred revenue; and a $139,000 decrease in accounts payable and other liabilities.
74
Investing Activities
For the three months ended March 31, 2011, cash flows used in investing activities was $15.3 million and includes $13.4 million of cash used for the acquisitions of Bargaineering and Trouvé and $1.8 million for purchases of furniture, fixtures, equipment and capitalized website development costs.
For the three months ended March 31, 2010, cash flows used in investing activities was $22.1 million and includes $8.0 million of cash used for acquisitions of Bargaineering and InsuranceQuotes; $13.6 million in earn out payments made and $535,000 for purchases of furniture, fixtures, equipment and capitalized website development costs.
For the year ended December 31, 2010, cash flows used in investing activities was $373.0 million and includes $355.2 million of cash used for acquisitions of Bargaineering, InsuranceQuotes, NetQuote, CreditCards, and InfoTrak; $13.6 million in earn out payments made and $4.5 million for purchases of furniture, fixtures, equipment and capitalized website development costs.
For the period from August 25, 2009 to December 31, 2009, cash flows used in investing activities was $56.2 million and includes $51.6 million of cash used in the Bankrate Acquisition, $3.8 million in earn out payments made and $895,000 for purchases of furniture, fixtures, equipment and capitalized website development costs.
For the period from January 1, 2009 to August 24, 2009, cash flows used in investing activities was $13.6 million and includes $11.8 million of earn out payments made and $1.8 million for purchases of furniture, fixtures, equipment and capitalized website development costs.
For the year ended December 31, 2008, cash flows used in investing activities was $119.8 million and includes $114.9 million of cash used in the acquisitions of Bankaholic, CCG, InsureMe and Fee Disclosure and $4.9 million for purchases of furniture, fixtures and equipment.
Financing Activities
For the three months ended March 31, 2011, cash flows used in financing activities was $61.3 million, which consisted of payments to dissenting stockholders of the Bankrate Acquisition.
For the three months ended March 31, 2010, there were $0 of cash flows from financing activities.
For the year ended December 31, 2010, cash flows from financing activities was $379.0 million, which consisted of $285.7 million related to the issuance of the Notes, net of discount upon issuance, $99.5 million related to the issuance of preferred and common stock and payments made to dissenting stockholders of the Bankrate Acquisition of $6.1 million.
For the period from August 25, 2009 to December 31, 2009, cash flows provided by financing activities was $60.4 million, which consisted of $60.9 million from dissenting stockholders of the Bankrate Acquisition and $526,000 of deferred financing costs.
For the period from January 1, 2009 to August 24, 2009, cash flows provided by financing activities was $1.6 million, which consisted of $1.6 million related to the issuance of Company common stock and approximately $684,000 in excess tax benefit from stock options, offset by approximately $730,000 in payments for the purchase of Company common stock.
For the year ended December 31, 2008, cash flows used in financing activities was $1.9 million, which consisted of $4.4 million related to the purchase of Company common stock offset by $2.0 million related to the issuance of common stock and $521,000 in excess tax-benefit from stock options.
75
Contractual Obligations
The following table represents the amounts due under the specified types of contractual obligations as of March 31, 2011:
($ in thousands) | Total | Payments Due Less Than One Year |
One To Three Years |
Three To Five Years |
More Than Five Years |
|||||||||||||||
Capital lease obligations |
$ | 165 | $ | 36 | $ | 72 | $ | 57 | $ | | ||||||||||
Operating lease obligations (1) |
9,853 | 2,304 | 4,117 | 2,725 | 707 | |||||||||||||||
Purchase obligations (2) |
10 | 10 | | | | |||||||||||||||
Long-term debt (3) |
458,625 | 35,250 | 70,500 | 352,875 | | |||||||||||||||
Estimated tax payments for uncertain tax positions |
5,732 | | 5,573 | 159 | | |||||||||||||||
$ | 474,385 | $ | 37,600 | $ | 80,262 | $ | 355,816 | $ | 707 | |||||||||||
(1) | Includes our obligations under existing operating leases. |
(2) | Represents base contract amounts for Internet hosting, co-location, content distribution and other infrastructure costs. |
(3) | Represents interest and principal payments on Notes. |
Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
The primary objective of our investment strategy is to preserve principal while maximizing the income we receive from investments without significantly increasing risk. To minimize this risk, to date we have maintained our portfolio of cash equivalents in short-term and overnight investments that are not subject to market risk, as the interest paid on such investments fluctuates with the prevailing interest rates. As of March 31, 2011, all of our cash equivalents mature in less than three months.
Exchange Rate Sensitivity
Our exposure to exchange rate risk is primarily that of a net receiver of currencies other than the US dollar. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, will negatively affect the Companys net sales and gross margins as expressed in U.S. dollars. Additionally, we have not engaged in any derivative or hedging transactions to date.
Recent Accounting Pronouncements
Recently Adopted Pronouncements
In January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06, Improving Disclosures about Fair Value Measurements (Topic 820)Fair Value Measurements and Disclosures to add additional disclosures about the different classes of assets and liabilities measured at fair value, the valuation techniques and inputs used, the activity in Level 3 fair value measurements, and the transfers between Levels 1, 2, and 3. The new disclosures and clarifications of existing disclosures are effective for annual or interim reporting periods beginning after December 15, 2009, except for the requirement to provide the Level 3 activity. Those disclosures are effective for fiscal years beginning after December 15, 2010. The implementation of ASU 2010-06 relative to Level 3 investments did not have a material impact on the Companys condensed consolidated financial statements.
76
In October 2009, the FASB issued ASU 2009-13 (an update to ASC 605-25), Revenue Recognition: Multiple-Element Arrangements which is effective for annual periods beginning on or after June 15, 2010; however, early adoption is permitted. In arrangements with multiple deliverables, ASU 2009-13 permits entities to use managements best estimate of selling price to value individual deliverables when those deliverables have never been sold separately or when third-party evidence is not available. In addition, any discounts provided in multiple-element arrangements will be allocated on the basis of the relative selling price of each deliverable. The adoption of ASU 2009-13 did not have a material impact on the Companys condensed consolidated financial statements.
In December 2010, the FASB issued ASU 2010-28, IntangiblesGoodwill and Other (Topic 350)When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts. ASU 2010-28 modifies Step 1 of the goodwill impairment test so that for those reporting units with zero or negative carrying amounts, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not based on an assessment of qualitative indicators that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. ASU 2010-28 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. The adoption of ASU 2010-28 did not have a material impact on the Companys condensed consolidated financial statements.
In December 2010, the FASB issued ASU 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations, (ASC Topic 805, Business Combinations). The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The adoption of ASU 2010-29 did not have a material impact on the Companys condensed consolidated financial statements.
Off-Balance Sheet Arrangements
Off-balance sheet arrangements include the following four categories: obligations under certain guarantees or contracts; retained or contingent interests in assets transferred to an unconsolidated entity or similar arrangements; obligations under certain derivative arrangements; and obligations under material variable interests.
Besides the offering of the Notes (as defined herein), we have not entered into any material arrangements which would fall under any of these four categories and which would be reasonably likely to have a current or future material effect on our results of operations, liquidity or financial condition.
77
Overview
We are a leading publisher, aggregator and distributor of personal finance content on the Internet. We provide consumers with proprietary, fully researched, comprehensive, independent and objective personal finance editorial content across multiple vertical categories including mortgages, deposits, insurance, credit cards, and other categories, such as retirement, automobile loans, and taxes. We also aggregate rate information from over 4,800 institutions on more than 300 financial products. With coverage of nearly 600 local markets in all 50 U.S. states, we generate over 172,000 distinct rate tables capturing on average over three million pieces of information daily. Our comprehensive offering of personal finance content and product research has positioned us as a recognized personal finance authority with over 10,000 attributable media mentions or interviews in 2010, including numerous television features on major networks. Our online network, which consists of Bankrate.com, our flagship website, and our other owned and operated personal finance websites, had over 150 million visits in 2010. In addition, we distribute our content on a daily basis to over 175 online partners and print publications, including some of the most recognized brands in the world.
Our business benefits from the secular shift toward consumer use of the Internet to research and shop for personal finance products. The Internets unique aggregation capabilities allow consumers to access and research vast amounts of information to efficiently compare prices and enable an informed purchase decision. We believe this is driving consumers to increasingly research and apply online for personal finance products and shift away from more traditional buying patterns. We stand to benefit from this major secular shift as a result of our leading position in the personal finance services markets driven by our strong brands, proprietary and aggregated content, breadth and depth of personal finance products, broad distribution, leading position in algorithmic search results and monetization capabilities.
Founded 35 years ago as a print-based financial and market data research business, Bankrate began moving online in 1996. Since 2004, under the leadership of our current management, we strategically broadened and diversified our product, content and consumer offerings through internal development activities and acquisitions. We now offer:
| branded content that educates consumers and financial professionals on a variety of personal finance topics; |
| a market leading platform for consumers searching for competitive rates on mortgages, deposits, and money market accounts; |
| competitive quotes to consumers for auto, business, home, life, health and long-term care insurance from our leading network of insurance agents and carriers; and |
| comparative credit card offers to customers for consumer and business credit cards in the United States, Canada and the United Kingdom through our leading network of credit card websites. |
Our unique content and rate information is distributed through three main sources: our owned and operated websites, online co-brands, and print partners. We own a network of content-rich, proprietary websites focused on specific vertical categories, including mortgages, deposits, insurance, credit cards and other personal finance categories. We also develop and provide web services to over 75 co-branded websites with online partners, including some of the most trusted and frequently visited personal finance sites on the Internet such as Yahoo!, AOL, CNBC and Bloomberg. In addition, we license editorial content to over 100 newspapers on a daily basis, including The Wall Street Journal, USA Today, The New York Times, The Los Angeles Times and The Boston Globe.
Our primary sources of revenue are display advertising, performance-based advertising and lead generation. In 2010 we generated pro forma revenue of $300.9 million, pro forma Adjusted EBITDA of $93.0 million, net loss of $21.5 million and cash flow from operating activities of $31.1 million. During the first quarter of 2011, we generated revenue of $99.1 million, Adjusted EBITDA of $30.9 million, net income of $5.1 million, and cash flow from operating activities of ($1.7) million.
78
Recent History
After 10 years as a public company, we were acquired on August 25, 2009 by Ben Holding S.à r.l., an entity wholly owned by Apax VII Funds which are advised by Apax Partners LP and Apax Partners LLP. Since then, we have executed several acquisitions, including two important acquisitions in NetQuote and CreditCards.com, enabling us to strengthen our offering to both advertisers seeking high quality leads and consumers who are looking for a comprehensive suite of financial products. These acquisitions have strengthened our position through increased selection of products and increased scale of our audience resulting in greater appeal to personal financial services partners and greater spending per partner.
Industry
The Internet has evolved into one of the most effective and comprehensive sources for personal finance content. Traditionally, consumers used sources of information such as word-of-mouth, referrals, newspapers, mortgage guides, insurance brokers and agents to research and address their financial needs. However, these approaches are often time consuming, error prone, and not transparent. Widespread access to the Internet and availability of content and the benefits associated with shopping and researching online has allowed consumers to increasingly rely on the Internet for their financial shopping needs. Using the Internet, consumers can search for and compare financial products and services across multiple sites and choose the right alternative for them. According to an industry study, over 60% of financial services consumers conducted research online and 37% of consumers who conducted research online also applied for a financial product online.
Companies have expanded their online marketing efforts to reach this large and growing online audience cost-effectively. As website traffic grows, online advertising continues to grow as a share of overall advertising. This secular shift is expected to continue in the United States as ZenithOptimedia estimates that online advertising will grow at a compound annual rate of 15% from 2010 through 2013. ZenithOptimedia also estimates that as of 2010 only 15% of total advertising spend in the United States has moved online. We believe our business will continue to benefit as the percentage of advertising dollars spent online increases to reflect the greater amount of media consumed online.
We believe consumers are focused on price and have become increasingly price sensitive as the cost of financial products and services has risen. For example, according to SNL Financial LC, life insurance premiums have grown by 22% since 1999. We believe consumers are increasingly looking for low cost alternatives to effectively manage their budgets and are growing agnostic to the choice of financial service provider.
As the economy and job markets recover, the personal financial services market is well-positioned to continue to rebound. Since demand for financial services is generally correlated to the growth of the economy, financial institutions online and traditional marketing spend is expected to increase as a result. For example, in 2010, major credit card companies increased advertising and lead generation spending after significantly cutting their budgets in 2008 and 2009.
We believe our end markets are well positioned to experience healthy growth in the coming years given the increasing use of the Internet, the shift in advertising spent from offline to online, the anticipated economic rebound and improving macroeconomic trends.
Traditional bank and mortgage products form the largest segment within the personal finance market. In 2010, home loans, non-revolving debt and deposits totaled $13.8 trillion, $0.8 trillion and $9.4 trillion, respectively. Increasing competition amongst financial institutions has made new customer acquisition more expensive. To reduce costs and increase the effectiveness and reach of their marketing, financial institutions have shifted their efforts by focusing on specific market segments where they have expertise or where they offer the most competitive price. We believe that the Internet offers opportunities for financial institutions to connect with their targeted audience in a cost effective and an efficient way unlike traditional mass distribution methods such as direct mailing, telemarketing, branch networking and event marketing.
79
The insurance market generated approximately $1 trillion in annual premiums (excluding health insurance) in 2010 and has been growing consistently in recent years. Although the marketing budget for national consumer direct insurers is large, the majority of insurance is still sold locally through over 430,000 individual agents in the U.S., resulting in a substantial market of local insurance agents interested in customer leads. Because generating new customer leads is critical for insurers, insurers spent over $4 billion on advertising in 2010. The Internet represents an attractive and convenient channel for consumers and agents to research and compare multiple quotes and, as a result, the addressable market for online insurance lead generation is expected to grow substantially.
Outstanding credit card loans totaled $827 billion at the end of 2010. Although the global recession has decreased overall credit card marketing, for the first time in three years, credit card direct mail volume increased to 2.7 billion pieces in 2010, a 96% increase from 2009. However, the response rates to direct mail offers continue to be low at 0.6% or less in each of the last ten years, according to the Direct Marketing Association. Due to declining response rates and rising costs of offline marketing channels, credit card issuers are actively looking for alternative marketing channels such as the Internet. Today, the Internet represents a small portion of the total marketing expenditures by credit card issuers. We believe online credit card marketing expenditures will increase as issuers seek more effective cost-efficient methods to source new cardholder accounts.
Challenges for the Online Personal Finance Industry
Consumers traditionally have lacked a single source that offers a wide selection of financial products and services at various price points with objective, independent, transparent, and unbiased research. Most of the personal finance websites in the market today are geared towards investment advice, business news, stock market information or rate data. The websites that do offer personal finance content often lack scale or do not offer independent, unbiased and objective research. Some of these websites aggregate rate data from multiple micro-sites on the Internet to attract advertisers but lack proprietary editorial content and significant depth, breadth and quality of data. Accordingly, consumers are seeking out content that they can trust. In spite of a large amount of personal finance literature available both online and print, consumers often rely upon personal relationships and word-of-mouth to choose their financial products and services. This creates a challenge for consumers to effectively make significant purchasing decisions.
Financial institutions find it difficult to reach a target audience for their products and services. Most existing online marketing channels today for financial institutions lack scale or do not attract the highest quality or ready-to-transact target audience. The online personal finance market is fragmented and financial institutions may need to advertise on multiple websites to reach a subset of their relevant target audience. This impacts the success of advertising on any single website and increases marketing spend per customer for the advertisers.
Our Solution
We provide consumers and institutions with a comprehensive personal finance marketplace through our content-rich flagship website, Bankrate.com, and our other branded personal finance destination websites. We allow consumers to shop for a wide variety of financial products and services online, including mortgages, deposit accounts, insurance products and credit cards. We offer fully researched, independent and objective financial content to our consumers through an easy-to-use web interface. We offer our advertisers access to a high quality ready-to-transact visitor base. We understand the importance of critical financial decisions and have designed our solutions to provide relevant information, content and advice to consumers to help them make the right decisions more efficiently and conveniently.
We have broadened the focus of our content by expanding our research from 100 financial products in 155 markets in 2001 to more than 300 financial products in nearly 600 local markets today. We aggregate rate
80
information across 4,800 financial institutions and operate in all 50 U.S. states. We generate 172,000 distinct rate tables capturing on average over three million pieces of information daily. We also provided approximately 15 million leads to more than 28,000 insurance agents and generated more than 22 million offer clicks to credit card issuers in 2010.
Our brand and the scale and quality of our content have helped us attract increasing numbers of ready-to-transact consumers over the years. As more consumers visited and researched personal finance products on our websites, more financial institutions listed their products and services with us. The combination of more consumers seeking personal finance products online and more companies providing more products and services increases the quality, depth and breadth of our offerings and attracts even more consumers, advertisers and institutions as a result. Additionally, the prominence of our brands, the quality of our content, the engineering architecture of our site, and many other factors that drive relevance have generally resulted in prominent placement in financial services search results for the leading search engines. This increased distribution via algorithmic search provides additional traffic to our site, again further attracting more partners and resulting in increased selection of personal finance products and more content. This virtuous cycle has enabled us to reinforce our leadership position and achieve a loyal advertiser and consumer base.
Our Strengths
Market Leader for Personal Finance Content. We are a market leading publisher, aggregator, and distributor of personal finance content on the Internet. Bankrate provides consumers with a comprehensive financial marketplace with best in class content and services across vertical categories including mortgages, deposits, insurance products and credit cards. In 2010, we generated over 150 million visits to our websites, sold approximately 15 million insurance leads and generated 22 million credit card offer clicks. Our comprehensive offering of personal finance content, tools and product research has positioned us as a leading research authority. We believe our leading position will continue to enable us to take advantage of the secular shift to the Internet as a source of personal finance solutions. Specifically, our market leadership position makes us a must buy for advertisers that are targeting shoppers for personal finance products and among the first stops for shoppers seeking personal finance services.
Leading Consumer Brands. We have built strong, recognizable and highly trusted brands over our 35 year history. Founded in 1976 as a print publisher of the Bank Rate Monitor, we have grown into a trusted and authoritative source in the personal finance landscape across our key vertical categories. The strength of our brands leads to more than 70% of our visitors coming to our websites by directly typing our Internet address in a URL or via unpaid search. We believe this is an important competitive differentiator. Furthermore, the strength of our brand has permitted us to be a partner of choice for other leading personal finance content providers.
High Quality, Proprietary Content. We provide consumers with proprietary, fully researched, comprehensive, independent and objective personal finance content, data and tools. Our editorial staff of 33 editors and reporters, 90 freelancers and 15 expert columnists delivers best in class content and provides news and advice through over 150 new articles per week on top of over 50,000 stories in our database. Our reporters and editors have extensive media experience in newspaper, magazine, new media and/or broadcast with a combined average of 15 years experience in journalism. They regularly receive broad media coverage for their knowledge and expertise in particular personal finance services, including appearances on nationally televised programs.
We also aggregate rate information from over 4,800 institutions and have broadened the focus of our financial products research from 100 financial products in 155 markets in 2001 to more than 300 financial products in nearly 600 local markets today. In addition, we generate 172,000 distinct rate tables capturing on average over three million pieces of information on a daily basis. All products included in our database have
81
narrowly defined criteria so that information provided by institutions is comparable. Our quality control process includes several visual checks and proofing by different staff members to ensure that the data inputs are accurate. Our staff also reviews each listing in relation to regional and national trends and for overall accuracy and consistency of fees. In addition, our staff performs anonymous shopping on a daily basis in order to validate the data in a consumer setting. Institutions providing invalid data are contacted by our quality control staff to ensure that future information will be accurate. Our proprietary content is a unique point of difference that attracts personal finance product shoppers to come to our websites over other choices for their personal finance needs. We believe our unique content is a key differentiator in our value proposition to shoppers that are making highly informed, high ticket price buying decisions. Additionally, the competency of creating unique content would be challenging for others to replicate.
Significant Selection, Breadth and Depth of Offering. Bankrate provides both a broad range of personal finance products across vertical categories including mortgages, deposits, insurance, credit cards, and other personal finance categories, including retirement, automobile loans, and taxes, as well as great depth of selection in each category. Our selection both across and within vertical categories is a key differentiator in the value proposition to personal finance service shoppers. The 2010 Acquisitions significantly augmented the scope, depth and quality of our personal finance offerings and resulted in our current leadership in the online insurance and credit cards markets. The selection across and within vertical categories make our online network a must visit site for shoppers looking to find the right product at the right price. Additionally, the breadth of products creates an opportunity to cross-sell over time and reinforces our position as a trusted provider of personal finance content across all vertical categories.
Superior Distribution Platforms. Our unique content and rate information is distributed through three main sources: owned and operated websites, online co-brands, and print partners. We own a network of content-rich, proprietary websites focused on specific financial vertical categories, including mortgage rates, deposits, insurance, credit cards and other personal finance categories. Bankrates home page and other key pages of our online network routinely rank at or near the top of major search engines unpaid listings for highly coveted key words and phrases related to banking products. The high rankings are largely a result of our success at creating highly relevant, widely read content, distribution links, and our expertise in optimization techniques. We also develop and provide web services to over 75 co-branded websites with online partners, including the most trusted and frequently visited personal financial sites on the Internet such as Yahoo!, AOL, CNBC and Bloomberg. In addition, we license editorial content to over 100 newspapers on a daily basis including The Wall Street Journal, USA Today, The New York Times, The Los Angeles Times and The Boston Globe. This distribution network enables us to drive large amounts of high quality traffic to our network while increasing our brand awareness in an extremely cost-effective way.
Diverse Monetization Opportunities and Strong Cash Flow. Our primary sources of revenue are display advertising, performance-based advertising and lead generation. Our breadth of monetization capabilities allows us to appeal to a broader set of advertisers that have different marketing strategies and objectives. The increased appeal from the breadth of these advertising and marketing vehicles results in more advertisers, greater demand, and better monetization. The multiple forms of monetization also serve to provide a level of diversification during different economic cycles as advertisers and marketers, during contracting periods, will look to move toward efficient pay-for-performance advertising vehicles and away from non-pay-for-performance branded display advertising. The multiple forms of monetization help drive significant operating leverage as we can add additional revenue streams across a given page view that largely has a fixed cost. The multiple ways to monetize a given page view or unique visitor to our site, combined with a highly scalable infrastructure and low capital expenditure or working capital needs, results in strong cash flow conversion.
Strong, Experienced Management Team. Our management team has an in-depth understanding of the online media and personal finance industries as well as extensive experience growing companies profitability, both organically and through acquisitions. Our President and Chief Executive Officer, Thomas Evans, is highly
82
regarded in the online marketing services and personal finance sectors and has been leading online companies for over a decade. Mr. Evans leads an experienced management team with an average of more than 12 years of experience in the online media and personal finance industries. Our management team has been instrumental in our successful completion of numerous acquisitions over the past six years.
Our Growth Strategy
We believe that the personal finance sector contains significant opportunities for growth. Elements of our strategy include:
Maintaining Leadership as a Trusted and Authoritative Source for Personal Finance Content. We are focused on maintaining our position as a leading destination platform for personal finance information. We intend to continuously enhance the consumer experience and engagement on our websites to help us maintain this leadership position. One of the primary ways that we seek to differentiate ourselves is through the quality, breadth and depth of our financial content and data. As consumers increase their usage of the Internet as a tool for personal finance needs, we intend to maintain and improve our position in online comparative research for mortgages, deposit products, insurance and credit cards and potentially in additional vertical personal finance markets.
Increasing Traffic to Our Network. We believe our unique and differentiated content offering, the strength of our brands and our marketing efforts will allow us to drive substantial traffic to our online network. We intend to continue to focus on efforts that explicitly drive traffic to our websites including search engine optimization, public relations, print partnerships, increasing the size of our co-brand partner network, and limited, high return on investment, paid search efforts.
Continuing to Increase Monetization of Our Traffic. By advertising on our online network, banks, brokers, insurance companies, credit card issuers and other advertisers are accessing targeted, quality consumers poised to engage in a high-value transaction. By allowing advertisers to efficiently access these in-market consumers, we are ultimately creating a transaction that is beneficial for the advertiser, the consumer and us. As we continue to improve customer engagement and drive traffic to our online network to reach a greater number of users, we expect to strengthen our relationships with existing advertisers and build new relationships with potential advertisers. We intend to continuously enhance our product offering and targeting capabilities to advertisers to ensure we are increasing our monetization of content and traffic.
Developing New Products that Increase the Quality of Our Offering to Consumers, Advertisers and Partners. By enhancing and expanding our product set, we seek to maintain our industry leadership. The key goals of all of our product development efforts are to satisfy consumers, drive traffic, increase monetization and increase affiliate and partner opportunities. Examples of some areas that our product development team is currently focused on include enhancing site design, increasing social features on our sites to improve engagement, creating widgets that our affiliates can put on their websites, and many initiatives to create a substantial mobile presence. By enhancing and expanding our product set, we expect to be able to maintain our industry leadership.
Pursuing Additional Strategic Acquisitions. Acquiring companies opportunistically is a strategic core competency for us. We believe our industry relationships allow us to identify specialized companies that are attractive acquisition candidates. Over the past six years, we have made numerous acquisitions, including Bargaineering.com, InsuranceQuotes.com, InfoTrak, NetQuote and CreditCards.com in 2010. We intend to continue to pursue strategic growth opportunities that complement our online network to cost-effectively gain market share, expand into vertical categories and strengthen our content portfolio.
83
Our Products and Services
Consumers
As a leading provider of personal finance content, we offer our consumers deep and broad market leading information, analytics and advice across multiple categories of personal finance including: (i) mortgages and home lending, (ii) deposits, (iii) insurance, (iv) credit cards, and (v) other financial products, including those related to retirement, tax, auto, and debt management.
We aggregate rate information from over 4,800 institutions on more than 300 financial products in nearly 600 local markets in all 50 U.S. states, generating over 172,000 distinct rate tables and capturing on average over three million pieces of information daily. In addition, we offer customizable search and compare capabilities, as well as analytic tools to calculate value and costs. We believe our comprehensive marketplace of real-time, easily accessible, and relevant information equips consumers with the right tools to make informed personal finance decisions.
| Mortgages and Home Lending. We offer information on rates for various types of mortgages, home lending and refinancing options. Our rate information is specific to geographic location and contains nearly 600 local markets, covering all 50 U.S. states. Consumers can customize searches for mortgage rates by loan size, maturity, and location through our online portals. We also provide original articles that cover topics such as trends in housing markets and refinancing perspectives to help consumers with their decision making. |
| Deposits. We offer rate information on various deposit products such as money market accounts, savings accounts and certificates of deposit. We also provide online analytic tools to help consumers calculate investment value using customized inputs. |
| Insurance. In conjunction with our network of local agents and national insurance carriers, we facilitate a consumers ability to receive multiple competitive insurance quotes for auto, business, home, life, health and long-term care based on a single application. We also provide advice and detailed descriptions of insurance terms, aiding consumers in deciding amongst various policy options. Insurance quotes can be customized by age, marital status and location. In addition, we provide articles on topical subjects such as recent healthcare reforms, as well as the basics to understanding an insurance policy. |
| Credit Cards. We offer a comprehensive selection of consumer and business credit and prepaid cards for visitors. We provide detailed credit card information and comparison capabilities, and allow consumers to search for cards that cater to their specific needs. We display cards by bank or issuer, credit quality, reward program, or card limit. We further host news and advice on credit card debt and bank policies, as well as tools to estimate credit score and credit card fees. |
| Other Personal Finance Products. We offer information on retirement, taxes, auto, and debt management. Relevant content provided on such topics include 401(k), Social Security, tax deductions and exemptions, auto loans, debt consolidation, and credit risk. |
84
We operate a select group of content-rich, branded personal finance destination websites. The table that follows summarizes our websites in the vertical categories that we serve.
Products and Destinations* | ||||||||
Mortgages and Home Lending |
Deposits | Insurance | Credit Cards | Other Personal Finance Products | ||||
Bankrate.com Interest.com Bankaholic.com Bargaineering.com Mortgage-calc.com |
Bankrate.com Interest.com Bankaholic.com Bargaineering.com CD.com |
Bankrate.com NetQuote.com InsureMe.com AutoInsuraceQuotes.com |
Bankrate.com Bankaholic.com Bargaineering.com CreditCards.ca CreditCardGuide.com CreditCardSearchEngine.com |
Bankrate.com Bargaineering.com Bankaholic.com |
* | The websites listed in this table and the information contained therein or connected thereto shall not be deemed to be incorporated into this prospectus or the registration statement of which this prospectus forms a part, and you should not rely on any such information in making your decision whether to purchase our securities. |
Advertisers
We believe advertisers appreciate our value proposition as one of the leading personal finance content providers. Our relevant and proprietary content attracts consumers that are actively searching for personal finance products, allowing advertisers to effectively reach their target customer base. Our trusted reputation as an objective provider of reliable information further drives traffic and establishes a credible platform for advertisers to list their offers. We offer advertisers an attractive display advertisement platform, high quality leads and hyperlinks, all of which have resulted in the continued growth of our advertiser relationships.
Leads. We provide leads in the mortgage, credit card and insurance vertical categories. We sell leads to insurance agents, insurance carriers, credit card issuers and mortgage lenders. With our leading credit card comparison marketplace, we generated more than 22 million offer clicks to issuers in 2010, making it one of the largest third party online application sources for all major issuers. In 2010, we sold approximately 15 million leads to more than 28,000 agents and more than 100 carriers. We charge our advertisers on a per-lead basis based on the total number of leads generated for insurance and mortgage products, and on a per-action basis for credit cards (i.e., upon approval or completion of an application). Leads are generated not only organically within the Bankrate network of websites but also through the various affiliate networks, via co-brands, and through display advertisements.
Hyperlinks. Advertisers that are listed in our rate tables have the opportunity to hyperlink their listings. Additionally, advertisers can buy hyperlinked placement within our qualified insurance listings. By clicking on the hyperlink, users are taken to the advertisers website. We typically sell our hyperlinks on a per-click pricing model. Under this arrangement, advertisers pay Bankrate a specific, pre-determined cost each time a consumer clicks on that advertisers hyperlink or phone icon (usually found under the advertisers name in the rate or insurance table listings). All clicks are screened for fraudulent characteristics by an independent third party vendor and then charged to the advertisers account.
Display Advertisements. We provide a variety of digital display formats. Our most common digital display advertisement sizes are leader boards and banners, which are prominently displayed at the top or bottom of a page, skyscrapers, islands, and posters. We charge for these advertisements based on the number of times the advertisement is displayed or based on a fixed amount for a campaign. Advertising rates may vary depending upon the product areas targeted, geo-targeting, the quantity of advertisements purchased by an advertiser, and the length of time an advertiser runs an advertisement on our online network. We sell to advertisers targeting a specific audience in a city or state and also to national advertisers targeting the entire country.
85
Sales Strategy
Bankrate has over 70 sales personnel serving our national, regional and local advertising customers. We also have sales teams that are dedicated to specific vertical categories and customer groups, giving them greater expertise in designing solutions for our advertisers. For example we have separate sales teams trained and dedicated to serving insurance agents, credit card issuers, insurance carriers, local, regional and national banks, and local mortgage companies.
Our selling strategy focuses on leveraging our core strengths in a flexible manner to respond to our customers specific requirements. For example, in working with a large branded bank, we may feature a branded cost-per-thousand-impressions-based display campaign if the advertiser plans to compete primarily on brand and visibility on our sites. A different advertiser may be focused on competing directly on the basis of superior rates and therefore a rate table cost-per-click approach may be more beneficial or a cost-per-lead model may be appropriate. Many insurance carrier customers are seeking to intercept a consumer directly on brand as they are searching comparatively for productsour new insurance cost-per-click product is focused on serving this market. Other advertisers may be interested in maximizing conversion and achieving a specific return on investment, and given the conversion rates of our traffic, a per-action or per-click solution may be the most appropriate in such a case. This array of advertising options and ability to tailor a campaign to our advertisers needs results in more sale for us, better information for our consumers and superior consumer traffic and conversions for our customers.
We have the capability to execute on this selling strategy not only because of our wide variety of product monetization options (per-thousand-impressions, per-click, per-action and per-lead), but also because we have highly developed direct relationships with our customers. We work directly with top branded banks, mortgage, insurance and credit card issuers. Bankrates sales team is very knowledgeable about our advertisers products and are viewed as partners by our advertisers, thus allowing for a close relationship where we can offer solutions that satisfy our advertisers needs.
We attract our consumer audience by offering comprehensive and objective comparisons based on rates, selection, features, brand, flexibility and other key attributes, as well as content to educate our consumers on these matters. Our platform is generally a must buy for our advertisers for several reasons including:
| Our advertisers vigorously compete head to head on our products. Being absent would place them at a competitive disadvantage in the marketplace for our consumers. |
| Bankrates platform is a specific, highly contextual destination for consumers that are generally ready to transact. Click-throughs therefore have a high conversion rate for our advertisers. |
| Historically, Bankrate consumers generally have been of the highest credit and financial quality and are predominately Prime in terms of their personal finance profile. |
| Bankrates platform is a leading generator of highly targeted contextual consumer traffic seeking mortgage, deposit, insurance and credit card products and therefore we have provided a constant and reliable flow of customers for our advertisers. |
Marketing
Over the past 35 years, Bankrate has been able to establish itself as one the most recognizable brands within the personal finance market. The strength of our brands leads to more than 70% of our visitors coming to our websites by directly typing our Internet address in a URL or via unpaid search during 2010. Another critical factor in attracting visitors to our websites is how prominently we are displayed in response to search queries regarding vertical categories in which we operate. Bankrates home page and other key pages of our online network routinely rank at or near the top of major search engines unpaid listings for highly coveted key words and phrases related to banking products. The high rankings are largely a result of our success at creating highly relevant, widely read and distributed content.
86
Our traffic in 2010 was also driven through more than 75 co-brand partners, including Yahoo!, AOL, CNBC and Bloomberg. Our partners place our content and rate tables on co-branded pages within their sites and we sell the advertisements on these pages and share the advertising revenues with the partner. We benefit from these relationships as these pages reach traffic that would not otherwise be generated from our website.
In addition to our online relationships, our proprietary content and interest rate information appears in premier print newspapers and magazines on a daily basis. This practice continues to reinforce our brand ubiquity and image. We currently partner with over 100 newspapers, including The Wall Street Journal, The New York Times and USA Today. While these distribution partners contribute significantly less to our revenue than our online relationships, the exposure contributes to our traffic brand awareness and credibility among consumers.
We also actively conduct media public relations campaigns to promote our editorial content and personnel to the consumer and trade media. Bankrate spokespersons are routinely featured in newspapers, magazines and in broadcast media, and are promoted to and are featured as expert commentators on major broadcast and cable news programs and talk radio. In 2010, Bankrate was referenced in over 10,000 media exposures and our spokespersons were featured in over 300 television and radio interviews, including the CBS Evening News, CNBC, CNN, Fox News Channel, Fox Business Network and MSNBC, and approximately 370 print articles, including The New York Times, The Wall Street Journal and USA Today. Finally, we produce The Bankrate.com Personal Finance Minute which is distributed to Sirius XM satellite radio and selected terrestrial radio stations throughout the U.S.
Customers
A significant portion of our customer base by revenue is comprised of large financial institutions such as banks or insurance carriers, and may have products covered by multiple vertical categories on our online network. Our largest customers by revenue generated in the three months ended March 31, 2011 and the year ended December 31, 2010 include Ally Bank, American Express, Amerisave, Capital One, Chase, Citibank, Discover, GEICO, and HSBC. For the three months ended March 31, 2011, our largest customer, Capital One, accounted for 12% of our total revenue across all products and our ten largest customers accounted for approximately 46% of total revenues across all products. For the year ended December 31, 2010, our largest customer, Capital One, accounted for less than 10% of our total revenue across all products, and our ten largest customers accounted for approximately 40% of total revenues across all products.
Product Development Strategy
Our product development strategy is designed to expand our advertiser base, traffic origination sources and highly targeted consumer audience, all of which are critical to our success and drive monetization. Key elements of this strategy include:
| enhancing the consumer experience and engagement on our websites; |
| increasing traffic to our websites; |
| increasing monetization of our traffic and advertiser satisfaction; |
| developing products to expand opportunities with partners and affiliates; and |
| expanding into new products and features to further enhance our consumer relationships. |
Our newly built website features a modern modular design enabling us to add features and additional content rapidly, test consumers response and engagement and optimize satisfaction as a result. We plan to further leverage our back-end infrastructure in the process, creating an even stronger network for our consumers, advertisers, partners and affiliates.
87
In addition, we have many initiatives under way to create a substantial mobile presence. These initiatives range from device-specific mobile websites to applications that help our consumers use our most popular tools and content and to address specific mobile personal finance needs.
In fulfilling our product mission, we make extensive use of site tracking and optimization technologies, and we continually monitor and improve consumer engagement and monetization. Executive steering committees regularly review initiatives across the firm and allocate resources to balance these goals. We believe that our goal-oriented product development strategy and execution, our rapid incremental iterative process, and our overall discipline have been some of the key components of our success and we believe these will continue to assist us in maintaining our competitive advantage in the future.
Competition
We compete for advertising revenues across the broad categories of personal finance content, online credit card marketplaces, and insurance marketplaces, both in traditional media such as newspapers, magazines, radio, and television, and in the rapidly growing market for online financial information. There are many competitors in our market segments. Our online and print competition includes the following:
| search engines utilizing keyword cost-per-click advertising or comparison advertising sites/networks; |
| lead aggregators and websites committed to specific personal finance products; |
| numerous websites in each of our vertical categories competing for traffic and for advertisers; |
| financial institutions, including mortgage lenders, deposit institutions, insurance providers and credit card issuers, many of whom are also our customers; and |
| traditional offline personal finance marketing channels, including direct mail, television, radio, print and online advertising, call centers and retail bank branches. |
Competition in the online publishing business is generally directed at growing users and revenue using marketing and promotion to increase traffic to websites. We believe that we compete favorably within each of the categories described above and that we will be able to maintain and enhance our leadership position.
Technology
We currently operate our online network and supporting systems on servers at secure third-party co-locations, including facilities in Atlanta, Georgia and Denver, Colorado. The third-party facilities and our infrastructure and network connectivity are monitored by Bankrate continuously, on a 24 hours a day, 365 days a year basis.
Most of our critical properties and consumer facing operations operate concurrently from multiple data centers. Multiple data centers are key to our business continuity strategy, providing continuity and recovery options if a data center should suffer a major outage.
These facilities are powered continuously from multiple sources, including uninterruptible power supplies and emergency power generators. The facilities are connected to the Internet with redundant high-speed data lines. The systems at each data center are protected by a multi-layered security and switching systems, including redundant routers, firewalls, switches, and load balancers at each data center. To provide maximum scalability, many of our high-traffic web pages are served from multiple active/active data centers through an independent content distribution network.
Multi-node clusters and active load balancing systems are used for key functions, including web serving, web services, and many databases. The vast majority of the information presented on our websites, including back-end databases that provide the raw information, is stored and delivered via such multi-node or multi-system configurations from one or both of the co-location facilities.
88
The extensive use of a multi-data center active/active architecture, combined with load balancing at multiple levels, ensures our ability to handle load and scale the capacity to demand. We operate key systems with substantial margins beyond our historical peak demands, maintaining the ability to serve many times our peak traffic.
Our systems are controlled and updated remotely via encrypted virtual private network (VPN) links to our operating locations. The technical services staff extensively monitors all key systems, both internally and from a web perspective, using multiple locations and methodologies. This provides continuous real-time response capability should key systems or network connections fail.
Our engineering and technical management operates from three primary locations, including North Palm Beach, Florida, Denver, Colorado, and Austin, Texas. We have additional engineering staff in San Francisco, California, United Kingdom, China, and India.
We use a combination of technologies, including Microsoft .NET, Microsoft SQL Server, LAMP (Linux, Apache, MySQL, PHP), and WordPress. We also leverage third party content distribution networks, ad serving, optimization, and tracking services to improve performance and provide instrumentation, while leveraging the scalability of major vendors in these arenas.
Intellectual Property
Our proprietary intellectual property consists of our unique research and editorial content, computer programs relating to our websites, our websites and our URLs. We rely primarily on a combination of copyrights, trademarks, trade secret laws, our user policy and restrictions on disclosure to protect this content. In addition, we license some of our data and content from other parties. Our copyrights, trademarks and licenses expire at various dates, and we believe that none is individually significant.
Regulatory Matters
Advertising and promotional information presented to visitors on our websites and our other marketing activities are subject to federal and state consumer protection laws that regulate unfair and deceptive practices. In the United States, Congress has begun to adopt legislation that regulates certain aspects of the Internet, including online content, user privacy, taxation, liability for third-party activities and jurisdiction. Such legislation includes the Communications Decency Act of 1996, which regulates content of material on the Internet and the Digital Millennium Copyright Act of 1998, which provides recourse for owners of copyrighted material who believe that their rights under U.S. copyright law have been infringed on the Internet. In the area of data protection, the U.S. Federal Trade Commission and certain state agencies have investigated various Internet companies use of their customers personal information, and certain federal and state statutes regulate specific aspects of privacy and data collection practices. In the area of credit card marketing, state, federal and foreign lending laws and regulations generally require accurate disclosure of the critical components of credit costs and impose restrictions on the advertisement of these credit terms. In addition, the Office of the Comptroller of the Currency regulates certain credit card marketing and account management practices and prohibits deceptive acts, claims or marketing practices. Because we are an aggregator of rate and other information regarding many financial products, including credit cards, we may be subject to some of these laws and regulations.
Federal, state, local and foreign governments are also considering other legislative and regulatory proposals that would regulate the Internet in more and different ways than exist today. It is impossible to predict whether new restrictions, fees, or taxes will be imposed on our services, and whether and how we would be affected. Increased regulation of the Internet both in the United States and abroad may decrease its growth and hinder technological development, which may negatively impact the cost of doing business via the Internet or otherwise materially adversely affect our business, financial condition or operational results.
89
We are not currently subject to regulatory oversight by the U.S. Department of the Treasury, the Federal Deposit Insurance Corporation, or other bank regulatory authorities.
Employees
As of March 31, 2011, we employed 378 people. None of our employees are represented under collective bargaining agreements. We have never had a work stoppage. We consider our employee relations to be good.
Facilities
Our principal administrative, sales, Internet operations, marketing and research functions are located in one leased facility in North Palm Beach, Florida. The lease is for approximately 21,000 square feet of office space and expires in November 2015, with an option to renew for one additional 5-year term. We also have substantial facilities located in Denver, Colorado where we lease approximately 16,000 square feet of office space under a lease expiring in January 2014, and in Austin, Texas where we lease approximately 10,000 square feet of office space under a lease expiring in July 2013. In addition to these facilities, we lease approximately 25,000 square feet of office space at various properties in the United States and 3,200 square feet in China, and sublease a facility in Colchester, England. The leases expire at various times. We believe we can relocate any of our facilities without significant cost or disruption. We use the properties for administration, sales, operations, and business development.
Legal Proceedings
From time to time, in addition to those identified below, we are subject to legal proceedings, claims, investigations and proceedings in the ordinary course of business. In accordance with GAAP, we make a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case. Litigation is inherently unpredictable. However, we believe that we have valid defenses with respect to the legal matters pending against us. It is possible, nevertheless, that our consolidated financial position, cash flows or results of operations could be affected by the resolution of one or more of such contingencies. We expense legal costs as incurred.
Lower Fees, Inc. Litigation
On or about November 20, 2008, Lower Fees, Inc. (LF) filed in the Circuit Court in and for Palm Beach County, Florida a civil action against the Company, Bankrates Chief Executive Officer and Chief Financial Officer, alleging fraud in the inducement by the defendants in respect of the Company, Inc. having entered into an asset purchase agreement with LF dated February 5, 2008 (the Asset Purchase Agreement). Pursuant to the Asset Purchase Agreement, the Company purchased certain assets and assumed certain liabilities of LF and made a cash payment of the consideration specified in the agreement. Following a motion by Bankrate to dismiss the complaint as baseless and failing to state a claim, on March 23, 2009, the court dismissed the complaint, and allowed LF 30 days within which to file an amended complaint. LF filed an amended complaint on April 22, 2009 which was dismissed on October 9, 2009. LF filed another amended complaint on November 6, 2009, which sought relief in the form of rescission of the transaction and attorneys fees and which was dismissed with prejudice on March 23, 2010. On or about April 21, 2010, LF filed a notice of appeal of the courts March 23 order (the Appeal).
On April 30, 2010, LF sent a letter to us (the LF Letter) asking for indemnification under Paragraph 6.3 of the Asset Purchase Agreement for the same alleged misrepresentations it had alleged in its prior complaints in the civil action. The amount the LF Letter claims LF will incur as losses is $8.2 million. The LF Letter also asks for payment of $900,000 and $180,000 to Michael Kratzer, one of the owners of LF, in respect of his former employment with us. On May 14, 2010, we responded to the LF Letter denying the allegations in full.
90
The parties have filed their briefs in the Appeal and the case is awaiting decision by the appellate court. We will continue to vigorously defend the Appeal and the requests of the LF Letter. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
On March 9, 2011, LF filed a civil action against the Company styled: Lower Fees, Inc., Plaintiff, vs. Bankrate, Inc., Defendant, in the Circuit Court of the Fifteen Judicial Circuit in and for Palm Beach County (the New LF Lawsuit). In the New LF Lawsuit, LF alleges that the Company breached a duty of good faith to operate a website transferred under the Asset Purchase Agreement to generate revenues that would have resulted in the Company having to pay LF certain earn-out payments under the Asset Purchase Agreement. The New LF Lawsuit is in its very early stages. LF seeks relief in the form of unspecified damages suffered, pre-judgment interest, attorneys fees, and costs. The Company will vigorously defend the New Lawsuit and currently intends to file a motion to dismiss the New LF Lawsuit. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
BanxCorp Litigation
On or about July 20, 2007, BanxCorp, an online publisher of rate information provided by financial institutions with respect to various financial products, filed suit against the Company in the United States District Court for the District of New Jersey alleging violations of Federal and New Jersey State antitrust laws, including the Sherman Act and the Clayton Act on the basis of illegal predatory pricing, vendor lock-in, exclusionary product and distribution bundling and tie-in arrangements, anticompetitive acquisitions and market division agreements. In the complaint, BanxCorp seeks injunctive relief, treble damages in an unspecified amount, and attorneys fees and costs. In response to motions by the Company to dismiss for failure to state a claim, the court has three times permitted Banxcorp to file amended complaints, in which Banxcorp has added new causes of action under the Sherman Act, including an allegation that the Company conspired with some 90 online media outlets to fix prices in connection with the publication of certain rate information tables. Following the latest amendment in March 2011, the Company intends to again move to dismiss the amended complaint. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
Mortgage Grader Lawsuit
In October 2010, an action was commenced in the United States District Court for the Central District of California entitled Mortgage Grader, Inc. v. Lenderfi, Inc., et al., in which Bankrate is one of nine defendants. The complaint alleges that the plaintiff is the owner of a patent relating to a computer-implemented system for enabling borrowers to anonymously shop for loan packages offered by a plurality of lenders and that the patent is being infringed by each of the defendants. The complaint seeks relief in the form of an adjudication of patent infringement, unspecified treble damages together with pre-judgment and post-judgment interest, an injunction prohibiting further infringement, and reasonable attorneys fees and costs. Bankrate has answered the complaint and asserted counterclaims alleging that the patent in question should be invalidated. An initial investigation on the merits of the action has been undertaken and Bankrate denies any liability. Settlement discussions have been initiated between the parties and are ongoing. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
Bankrate, Inc. Stockholder Litigations
In connection with the announcement of the Bankrate Acquisition, certain persons who were then stockholders of the Company filed a number of lawsuits alleging breach of fiduciary duties and/or seeking appraisal of the fair value of their shares of the Company stock. The lawsuits alleging breach of fiduciary duties were consolidated and, on November 8, 2010, certified as a mandatory, non-opt-out class action (with the exception of one of the parties seeking appraisal, who was ruled not to be part of the class) and settled based on an award of plaintiffs counsel attorneys fees and expenses in the amount of $2.0 million, which was paid on December 8, 2010. One of the appraisal claims was resolved in September 2010 and the remaining claims were resolved in February 2011, on the basis of a per-share valuation equal to that offered in the Bankrate Acquisition. All of these claims are now resolved.
91
Executive Officers and Directors
The names, ages, and current positions of our current executive officers, directors, and director nominees to be elected immediately prior to the consummation of this offering are listed in the table below. Following this offering, the business and operations of the Company will be managed by its board of directors, in accordance with its charter, bylaws and the Delaware General Corporation Law, each as then and from time to time in effect. Current directors and director nominees will serve, depending on their classifications, for a term of one year, two years, or three years expiring at the 2012, 2013 and 2014 annual meeting of stockholders, respectively, and until their successors are duly elected and qualified. Upon the closing of this offering, we expect the terms of Mr. Pinola and Mr. Tieng to expire in 2012, the terms of Mr. Brody and Mr. Evans to expire in 2013, and the terms of Mr. Morse, Mr. Stahl and Mr. Truwit to expire in 2014. There are no family relationships among the executive officers nor is there any agreement or understanding between any officer and any other person pursuant to which the officer was elected, other than the Companys executive agreements with Messrs. Evans, DiMaria, Hoogterp, Ricciardelli and Ross. Mr. Boyd has informed us that he intends to resign from our board of directors prior to the completion of this offering.
Name |
Age | Position | ||
Thomas R. Evans |
56 | President, Chief Executive Officer and Director | ||
Edward J. DiMaria |
45 | Senior Vice PresidentChief Financial Officer | ||
Daniel P. Hoogterp |
51 | Senior Vice PresidentChief Technology Officer | ||
Michael J. Ricciardelli |
39 | Senior Vice PresidentBusiness Development & Consumer Marketing | ||
Donaldson M. Ross |
47 | Senior Vice PresidentChief Revenue Officer | ||
Peter C. Morse |
64 | Chairman of the Board and Director | ||
Jeffery H. Boyd |
54 | Director | ||
Seth Brody |
35 | Director | ||
Richard J. Pinola |
65 | Director Nominee | ||
Christian Stahl |
40 | Director | ||
James Tieng |
28 | Director Nominee | ||
Mitch Truwit |
42 | Director |
The following is a brief biography of each Bankrate executive officer, director, and director nominee:
Thomas R. Evans
President, Chief Executive Officer and Director
Mr. Evans has served as a director since April 2004, and was appointed President and Chief Executive Officer in June 2004. From August 1999 to August 2003, Mr. Evans served as Chairman and Chief Executive Officer of Official Payments Corp., specializing in processing consumer credit card payments for government taxes, fees and fines. From March 1998 to June 1999, Mr. Evans was President and Chief Executive Officer of GeoCities Inc., a community of personal Websites on the Internet. From January 1991 to February 1998, Mr. Evans was President and Publisher of U.S. News & World Report. In addition to his duties at U.S. News & World Report, Mr. Evans served as President of The Atlantic Monthly (January 1996-February 1998) and as President and Publisher of Fast Company (November 1995-February 1998), a magazine launched in 1995. Mr. Evans received a Bachelor of Science degree in business administration from Arizona State University. Mr. Evans is also a director and member of the audit committee and compensation committee of Navisite, Inc., and a director and member of the audit committee of Future Fuel Corp. Mr. Evans qualifications to serve on our board of directors include his extensive experience in the media and Internet industries, service as chief executive officer of three public companies, and his leadership of Bankrate over the last seven years.
92
Edward J. DiMaria
Senior Vice PresidentChief Financial Officer
Mr. DiMaria has served as our Senior Vice PresidentChief Financial Officer since April 2006. From February 2006 until April 2006, he served as our consultant, assisting us with our finance and accounting functions. Prior to that, Mr. DiMaria was an independent consultant for various clients on numerous matters, including private equity transactions, mergers and acquisitions, and other corporate finance projects. From August 2000 to August 2002, Mr. DiMaria was the Chief Financial Officer of Official Payments Corporation. From August 1994 to August 2000, Mr. DiMaria was employed by Best Friends Pet Care, Inc., where his final position was Executive Vice President and Chief Financial Officer. Mr. DiMaria has also held finance and accounting positions with Business Express, Inc., Advanced Network & Services, Inc., and was a member of the commercial audit division of KPMG LLP. Mr. DiMaria received his license as a Certified Public Accountant in the State of New York in 1993 and received his Bachelor of Business Administration degree with a major in Public Accounting from Pace University in New York.
Daniel P. Hoogterp
Senior Vice PresidentChief Technology Officer
Mr. Hoogterp has served as our Senior Vice PresidentChief Technology Officer since May 2005. From November 2002 until May 2005, he served as Chief Executive Officer of TQuist, LLC, a technology consulting company. From February 2001 to September 2002, Mr. Hoogterp served as Executive Vice President and Chief Technology Officer of Enamics, Inc., a company specializing in business technology management. From July 1999 to February 2001, he served as Senior Vice President and Chief Technology Officer of Sagemaker, Inc., a provider of enterprise information portals. From March 1991 to July 1999, he served as Chief Executive Officer of Retrieval Technologies, Inc. Mr. Hoogterp received a Post-Graduate Certificate in Business from Heriott-Watt Universitys Edinburgh Business School in Scotland in 2004.
Michael J. Ricciardelli
Senior Vice PresidentBusiness Development & Consumer Marketing
Mr. Ricciardelli has served as Senior Vice PresidentBusiness Development & Consumer Marketing since May 2007 having joined Bankrate in September 2006. Prior to joining Bankrate, he was Vice PresidentMarketing & Media Sales at Apartments.com/Classified Ventures, an online apartment listings company, where he managed all marketing functions and online advertising sales efforts. From 1999 to 2003, he was Co-Founder & Vice President of Strategic Development for Insurance.com, a venture funded by Fidelity Capital and sold in 2003 to Comparison Market. Earlier in his career, Mr. Ricciardelli also held positions in strategy consulting and business development at Fidelity Investments, and financial analysis at Salomon Brothers.
Donaldson M. Ross
Senior Vice PresidentChief Revenue Officer
Mr. Ross has served as our Senior Vice PresidentChief Revenue Officer since September 2006. From June 2001 until September 2006, Mr. Ross was Senior Vice President-Sales & Marketing for Harris Connect, a leader in affinity marketing for the directory, Internet and data services business in the education and association market place. From 2000 to 2001, he held an executive management position at zUniversity.com. From 1989 to 1998, Mr. Ross held various positions in media sales and sales management at U.S. News & World Report, where he rose to the position of Vice President of Advertising Sales. Mr. Ross received his Bachelor of Arts degree from Denison University and his Masters in Advertising and Marketing from Michigan State University.
93
Peter C. Morse
Chairman of the Board and Director
Mr. Morse has been a director since 1993, and served as our Chief Executive Officer from 1993 until 1997. Mr. Morse served as our Chairman from 1997 until 1999, and since 2002. Since 1982, Mr. Morse has also served as President of Morse Partners, Inc., a private equity firm that acquires operating companies and provides expansion capital, and is also a general partner of Permit Capital LLC. From 1986 to 1990, Mr. Morse was Chairman of FAO Schwarz, the national chain of childrens gift stores. Mr. Morse currently serves on the Board of Trustees of Childrens Hospital of Philadelphia and was Chairman of the Investment Committee from 1982 to 2010. Mr. Morse is also a member of the Board of Governors of Boys and Girls Clubs of America, the Board of Directors of Georgetown University from 2004 to 2010, the Board of Trustees of the J.M. Foundation, and the Board of Trustees of Gesu School. Mr. Morse holds a B.S.B.A. from Georgetown University and an M.B.A. from Columbia University Graduate School of Business. Mr. Morses qualifications to serve on our board of directors include his extensive experience in investment matters, his familiarity with and knowledge of the history of Bankrate, and his leadership of Bankrate over the last 17 years.
Jeffery H. Boyd
Director
Mr. Boyd has been a director since October 2009. Mr. Boyd has been President of Priceline.com Inc. since May 2001, Chief Executive Officer since November 2002 and served as a director of Priceline.com Inc. since October 2001. Mr. Boyd was President and Co-Chief Executive Officer of Priceline.com Inc. from August 2002 to November 2002 and Chief Operating Officer from November 2000 to August 2002. He previously served as Executive Vice President, General Counsel and Secretary of Priceline.com Inc. from January 2000 to October 2000. Prior to joining Priceline.com Inc., Mr. Boyd was Executive Vice President, General Counsel and Secretary of Oxford Health Plans, Inc. Mr. Boyds qualifications to serve on our board of directors include his deep knowledge of the online industry and long experience as Chief Executive Officer of a successful Internet business.
Seth Brody
Director
Mr. Brody has been a director since 2010. Mr. Brody joined Apax Partners in 2008 as an Operating Executive in the New York office. Mr. Brody was Executive Vice President and General Manager, Ecommerce of Razorgator Interactive, Inc., an online seller of event tickets, from June 2008 to September 2008, and Group Vice President and General Manager, North America of Orbitz Worldwide, Inc., an online travel agency, from June 2006 to May 2008. He holds an M.B.A. from Harvard Business School. Mr. Brodys qualifications to serve on our board of directors include his extensive experience with a wide variety of online businesses and ventures and his deep knowledge of the online industry.
Richard J. Pinola
Director Nominee
Mr. Pinola served on the board of Bankrate from September 2005 to September 2009. Since July 2009 he has been a Principal in GPS Investment Group, LLC, Investment Counselors. He served as Chief Executive Officer and Chairman of Right Management Consultants from 1994 through January 2004. He served as a director of that company from 1990 and as CEO from July of 1992 until Right Management Consultants was purchased by Manpower. Prior to joining Right Management Consultants, Mr. Pinola was President and Chief Operating Officer of Penn Mutual Life Insurance Company, a financial services firm. He also was a CPA with PriceWaterhouse and Co. Mr. Pinola is a director on the boards of Kenexa Inc. and Nobel Learning Communities where he serves on various committees. He is also Chairman of the audit committee of two REITS, Corporate Property Associates 15 and 16, and he serves on the board of Corporate Property Associates 17, all managed by W. P. Carey, Inc. He is also on the boards of the Visiting Nurses Association and Kings College. Apart from
94
Bankrate, Mr. Pinola previously served on the board of KTRON International. In addition, Mr. Pinola has served on the boards of directors of the American Lung Association, Janney Montgomery Scott, the Life Office Management Association, and the Horsham Clinic. Mr. Pinola was the founder and director of The Living Wills Archive Company and a Founder and board member of the Mutual Association for Professional Services. Mr. Pinola holds a B.S. in Accounting from Kings College and became a Certified Public Accountant in 1969. Mr. Pinolas qualifications to serve on our board of directors include his previous position as board member in Bankrate as well as his more than 30 years of business experience in finance, sales, marketing, human resources, executive compensation, investor relations, and internal operations.
Christian Stahl
Director
Mr. Stahl has been a director since 2009. Mr. Stahl joined Apax Partners in 1999. He is an equity partner and a member of the executive committee of Apax Partners. Prior to joining Apax Partners, Mr. Stahl worked at Bain & Company. He holds an M.B.A. with distinction from INSEAD Business School. Mr. Stahl also currently serves as a director of Cengage Learning (formerly known as Thomson Learning) and a director and member of the nominating committee of Phillips-Van Heusen Corporation. Mr. Stahl served as a director of Central European Media Enterprises Ltd. from 2006 to 2009. Mr. Stahls qualifications to serve on our board of directors include his financial and business expertise across a broad set of industries, his experience as partner of a leading private equity investment group, and his service on several other public and private company boards of directors.
James Tieng
Director Nominee
Mr. Tieng joined Apax Partners in September 2010. He is a senior associate and member of the Financial & Business Services team. Prior to joining Apax Partners, Mr. Tieng worked as an investment professional at Irving Place Capital, a private equity firm focused on middle-market companies, from July 2006 to June 2008. From August 2004 to June 2006, he was a consultant for McKinsey & Company as a member of the Corporate Finance & Strategy Practice. He holds an M.B.A. from Harvard Business School, which he attended from September 2008 through June 2010, and an A.B. in Economics from Princeton University. Mr. Tiengs qualifications to serve on our board of directors include his business and investment expertise across a broad set of industries, including online media, and his experience with various leading financial services firms.
Mitch Truwit
Director
Mr. Truwit has been a director since 2009. Mr. Truwit joined Apax Partners in 2006 as a partner in the New York office. Prior to joining Apax Partners in 2006, Mr. Truwit was President and Chief Executive Officer at Orbitz Worldwide in Chicago. Prior to joining Orbitz Worldwide, Mr. Truwit was the Chief Operating Officer at Priceline.com, Inc. Mr. Truwits qualifications to serve on our board of directors include his extensive experience with several online businesses, his deep knowledge of the online industry, and his financial and investment experience as a partner of a leading private equity investment group.
There are no family relationships between any of the executive officers or directors of Bankrate.
Committees of our Board of Directors
Our board of directors expects that Mr. Pinola will be an independent director under the applicable stock exchange rules.
Pursuant to the phase-in provisions of the applicable stock exchange rules and Rule 10A-3 promulgated by the SEC under the Exchange Act, our audit committee is expected to initially be composed of three directors, of
95
which one director will be independent. Within 90 days following the effectiveness of the registration statement of which this prospectus forms a part, we intend to cause a majority of the audit committee to be independent. Within one year following the effectiveness of such registration statement, our audit committee will have at least three members, all of whom will be independent.
The members of the audit committee are expected to be Mr. Pinola, Mr. Stahl, and Mr. Truwit. Our board of directors has determined that Mr. Pinola is an audit committee financial expert as defined by the SEC and also meets the additional criteria for independence of audit committee members set forth in Rule of 10A-3(b)(1) under the Exchange Act. The Audit Committees primary function is to assist the board of directors in fulfilling its oversight responsibilities by reviewing the financial reports and other financial information provided by us to governmental bodies or the public; our systems of internal controls regarding finance, accounting, legal compliance and ethics established by management and the board of directors; and our accounting and financial reporting process. The Audit Committee encourages continuous improvement of, and fosters adherence to, our policies, procedures and practices at all levels.
Because Ben Holding S.à r.l. will hold a majority of the Companys common stock following this offering, we will be a controlled company for purposes of the applicable stock exchange rules. Accordingly, we do not currently intend to establish a separate compensation or nominating and corporate governance committee, and compensation, nomination, and corporate governance functions will be managed by the full board of directors until the rules change, we cease to be a controlled company or we otherwise determine to do so.
Review and Approval of Transactions with Related Persons
The audit committee of the board of directors, pursuant to its written charter, is charged with the responsibility of reviewing and approving any related person transactions, including those required to be disclosed as a related person transaction under applicable federal securities laws. On an annual basis, each director and executive officer is required to complete a questionnaire that requires disclosure of any transactions the director or executive officer, or their immediate family members or associates, may have with us in which the director or executive officer, or their immediate family members or associates, has a direct or indirect material interest. The Audit Committee considers the responses in the questionnaires and other information regarding potential relationships between us and the directors and executive officers. No transaction requiring disclosure under applicable federal securities laws occurred during fiscal year 2010 that was submitted to the Audit Committee for approval as a related person transaction.
96
COMPENSATION DISCUSSION AND ANALYSIS
Executive Compensation
The following Compensation Discussion and Analysis provides information regarding the objectives and elements of our compensation philosophy, policies and practices with respect to the compensation of our executive officers who appear in the Summary Compensation Table below (referred to collectively throughout this section as our named executive officers). Our named executive officers for the fiscal year ended December 31, 2010 were:
| Thomas R. Evans, our President and Chief Executive Officer; |
| Edward J. DiMaria, Senior Vice President and our Chief Financial Officer; |
| Donaldson M. Ross, Senior Vice President and our Chief Revenue Officer; |
| Michael J. Ricciardelli, Senior Vice President, Business Development & Consumer Marketing; and |
| Daniel P. Hoogterp, Senior Vice President and our Chief Technology Officer. |
Overview and Objectives of Our Executive Compensation Program
The primary objective of our compensation program is the same objective that we have for our overall operations: to create long-term value for our stockholders. Management and the board of directors work together to establish, review and evaluate our compensation plans, policies and programs. The board of directors approves the total compensation package awarded to each of our named executive officers, including the Chief Executive Officer. The board of directors works directly with the Chief Executive Officer to ensure the compensation objectives are aligned with our mission and overall objectives and to provide a decision-making framework for use in formulating recommendations for each named executive officers compensation.
Our overall objective is to establish a compensation policy that will:
| align the interests of executive officers with those of our long-term stockholders; |
| attract, retain and provide incentives to highly-qualified executive officers who drive our performance and help us achieve our business objectives; and |
| motivate our executive officers to consistently deliver outstanding performance. |
In addition, our compensation program is intended to reward individual performance in a way that emphasizes strategic thinking necessary to create long-term value while balancing rewards for short-term increases in operating results.
We compensate named executive officers with a combination of salary and incentives designed to focus their efforts on maximizing both our near-term and long-term financial performance. Compensation levels are determined based on a variety of factors. Typically the most heavily weighted factor centers on our performance, as the board of directors believes that placing primary emphasis on performance most closely aligns the interests of management and stockholders. Our executive compensation packages are comprised primarily of base salary, incentive cash bonus program, and long-term incentive awards that were granted following the Bankrate Acquisition.
The board of directors believes that each element of the total compensation program serves an important function in achieving the overall objectives of our compensation program. The board of directors strives to pay a base salary that is competitive within our industry to attract and retain top-level talent in a highly competitive market. The board of directors considers historical compensation information and the experiences that certain members of the board of directors have in the industry in determining what constitutes competitive
97
compensation. The year-end cash incentive bonuses that are paid in connection with our management incentive program are designed to provide named executive officers with a strong incentive to achieve individual and Bankrate, Inc. financial and operational goals, all of which are intended to drive year over year growth in a key performance metric. Finally, the long-term incentive awards granted to named executive officers following the Bankrate Acquisition are designed to closely align the named executive officers interests with those of our stockholders.
Setting Executive Compensation
Our current compensation program for named executive officers is largely based on individual employment arrangements that were entered into prior to the Bankrate Acquisition, with certain modifications in connection with that transaction. Mr. Ricciardelli is the only named executive officer who entered into an employment agreement following the Bankrate Acquisition, but his employment agreement is substantially similar to the employment agreements with our other named executive officers. We intend to revisit the structure of our programs as we progress with this offering to ensure that we develop a compensation framework that is appropriate and competitive for a publicly held company.
Role of the Board of Directors
The board of directors is responsible for setting compensation for our named executive officers. While some of the parameters of each named executive officers compensation are set forth in the applicable employment agreement, the board of directors sets performance goals for incentive compensation and reviews all other compensation and benefits for the named executive officers on an annual basis.
Role of Compensation Consultant
We did not engage a compensation consultant in 2010. However, we may revisit the use of a compensation consultant following completion of this offering.
Benchmarking
The board of directors does not currently use benchmarking or peer group analysis in making compensation decisions. However, we may revisit the use of benchmarking and peer group analysis following the completion of this offering.
Risk Management
Consistent with SEC disclosure requirements, our management and the board of directors have assessed our compensation programs and have concluded that our compensation policies and practices do not create risks that are reasonably likely to have a material adverse effect on us. Our management assessed our executive and broad-based compensation and benefits programs to determine if the programs provisions and operations create undesired or unintentional risk of a material nature and presented its finding to the board of directors. This risk assessment process included a review of programs, policies and practices and focused on the balance of potential risk to potential reward, risk control, and the support of the programs and their risks to company strategy.
Named Executive Officer Compensation
Compensation Mix
The compensation package for our named executive officers aims to provide a strong link between the compensation of our executives and the success of Bankrate and our stockholders. Base salary and annual incentive cash bonuses collectively represent what we believe is appropriate pay for performance during the year.
98
The long-term incentive compensation component, which is not granted annually, is designed to encourage high long-term performance by closely aligning an executives pay with the interests of our stockholders. It is intended that our named executive officers earn a significant portion of their cash and equity compensation from sources that are at risk based on the results of the operations, the overall performance of Bankrate or the return on investment to our stockholders. Base salary, which generally represents less than 50% of annual cash compensation paid to our named executive officers, is the only portion of the compensation for our named executive officers that is not at risk. The annual bonus, which generally represents more than 50% of annual cash compensation, as well as the long-term incentive awards, are at risk and determined based on the performance of Bankrate.
Principal Components of Compensation of Our Named Executive Officers
The compensation package offered to our executive officers, including our named executive officers, consists of:
Base Salary. Base salary levels for each of our named executive officers, including the Chief Executive Officer, are generally set within a range of base salaries that the board of directors believes are competitive based on the board of directors experience in the industry and appropriate given our overall financial, operational, and strategic objectives and the qualifications and experience of the individual required for the job. In addition, the board of directors will generally review our past financial performance and future expectations, as well as the performance of the named executive officers and changes in the named executive officers responsibilities. The annual base salary we have agreed to pay each named executive officer is specified in his employment agreement, subject to adjustment by the board of directors. Base salary is reviewed on an annual basis and decisions regarding base salary increases take into account the named executive officers current base salary, the competitive marketplace, retention and other factors as described above. Our Chief Executive Officer is responsible for assessing the contributions and performance of each named executive officer and reviewing his assessment with the board of directors. The board of directors reviews and assesses the performance of our Chief Executive Officer and also considers the recommendations that the Chief Executive Officer provides regarding other named executive officers.
Incentive Cash Bonuses. Our named executive officers are hired to lead and grow our organization and as such we believe that a significant portion of our named executive officers compensation should be tied to our overall performance. We maintain an incentive cash bonus program, the management incentive program, which emphasizes pay-for-performance by providing our named executive officers with the opportunity to earn bonuses only if we achieve or exceed certain targets relating to our EBITDA.
The EBITDA goal is established at the beginning of each fiscal year by the Chief Executive Officer in consultation with each named executive officer and approved by the board of directors. Based on this performance objective and the business plan and budget approved by the board of directors, the board of directors establishes threshold minimum, target, and maximum financial performance goals, for the purposes of paying incentive bonuses. For awards to be payable under the program, the minimum EBITDA performance threshold, which is based on year-over-year EBITDA growth, must be achieved, higher amounts are payable if we meet or exceed the established target, with a maximum payout of 200% of target bonus opportunity for 2010 (there is no maximum payout cap for 2011). The board of directors determines the incentive bonus financial performance goal taking into account various factors, including managements assessment of the probability of achieving higher levels of financial performance within the fiscal year. For 2010, the minimum EBITDA threshold for payment of bonuses was $68.5 million, and the target level was $77.1 million. Once these targets are set by the board of directors, the board of directors retains the discretion to adjust the targets to account for extraordinary corporate events such as an acquisition. Actual 2010 EBITDA for the purposes of the management incentive program, which does not include synergies, was $89.5 million, resulting in bonuses that in general were meaningfully above target but that fell short of the maximum payout.
Target bonus opportunities are established for our named executive officers in their respective employment agreements, subject to adjustment by the board of directors. The target bonus opportunities established for our
99
named executive officers in 2011 range from $175,000 to $300,000. The target bonus opportunities are individually communicated to the named executive officers and there is currently no formal document for the management incentive program. Our EBITDA target level for the 2011 management incentive program has also been determined, with the minimum EBITDA threshold for payment of bonuses set at $105.08 million, and the target level set at $118.4 million. In certain limited circumstances, the board of directors may also pay a discretionary bonus to a named executive officer for extraordinary individual achievement, service or dedication to us. Discretionary bonuses, if any, are evaluated and awarded by the board of directors on a case by case basis and are heavily influenced by the circumstances giving rise to the award.
New Annual Bonus Plan. In connection with this offering, we intend to adopt, prior to the completion of the offering, a written annual bonus plan, the material terms of which are more fully described in Compensation Discussion and AnalysisCompensation Program Following the Offering.
Long-Term Incentive Compensation
Class B Purchase Agreements
Holdings entered into Class B Common Share Purchase Agreements, each dated as of April 30, 2010 or October 31, 2010 (the Class B Purchase Agreements), with certain individuals, including each of the named executive officers. The Class B Purchase Agreements provided for the sale of Class B Common Stock, par value $0.01 per share, of Holdings (the Class B Common Stock) in exchange for a cash payment or the issuance of a recourse promissory note to Holdings by the investing executives. In exchange for the shares of Class B Common Stock, the named executive officers each executed a secured recourse promissory note in favor of Holdings.
The shares of Class B Common Stock issued under the Class B Purchase Agreements were unvested at the time of issuance and will fully vest if and when the target Apax IRR is achieved, regardless of whether the shares of Class B Common Stock have contingently vested in connection with the achievement of annual EBITDA targets (as described below). The Apax IRR is defined as the internal rate of return of Ben Holding S.à r.l., the Apax VII Funds, and their affiliates and permitted transferees based on the aggregate value of their investments in Holdings and its subsidiaries. The target Apax IRR is 8% and is measured at the time of each distribution made by Holdings (other than a subdivision or combination of any outstanding restricted shares of capital stock) to holders of capital stock. It is anticipated that the target Apax IRR will be achieved in connection with this offering and that all outstanding shares of Class B Common Stock will vest. In the event that target Apax IRR is not achieved in connection with this offering, the vesting of the unvested shares of Class B Common Stock will not be accelerated.
The Class B Purchase Agreement also provides that 25% of an investing executives shares of Class B Common Stock contingently vest on the last day of the 2010 fiscal year and the last day of each fiscal year thereafter through 2012, provided that certain EBITDA targets of Holdings and its subsidiaries are met (subject to catch-up based on cumulative EBITDA in subsequent years if the EBITDA target is not initially met) and the investing executive remains continuously employed by Holdings or its subsidiaries through the last day of the applicable fiscal year.
No more than 75% of an investing executives shares of Class B Common Stock may contingently vest as a result of annual EBITDA achievement. The EBITDA targets set forth in the Class B Common Stock purchase agreements are:
Vesting Dates |
Target EBITDA |
Cumulative EBITDA |
||||||
Last day of fiscal year 2010 |
$ | 93,600,000 | N/A | |||||
Last day of fiscal year 2011 |
$ | 115,500,000 | $ | 209,100,000 | ||||
Last day of fiscal year 2012 |
$ | 133,500,000 | $ | 249,000,000 | ||||
Last day of fiscal year 2013 |
$ | 151,600,000 | $ | 285,100,000 |
100
For fiscal 2010, the board of directors determined that the EBITDA targets had been achieved and thus 25% of the outstanding shares of Class B Common Stock contingently vested. The shares of Class B Common Stock that are contingently vested generally provide holders with the opportunity to receive a higher repurchase price from Holdings upon a termination of the holders employment for any reason other than termination by the company for cause, a resignation by the employee for good reason or a resignation by the holder for any reason following the third anniversary of the issuance of such shares of Class B Common Stock than is available for shares that are entirely unvested. In those circumstances, the contingently vested shares of Class B Common Stock may be repurchased at the fair market at that time, whereas unvested shares of Class B Common Stock may be repurchased at the lesser of the unreturned capital amount of such shares and fair market value. Shares that are contingently vested are not, however, treated as favorably as fully vested shares for purposes of repurchase in connection with an Exit Event pursuant to which the Apax VII Funds do not achieve the target Apax IRR discussed below.
Upon the termination of an investing executives employment with Holdings or upon an Exit Event (as defined below), if the Apax VII Funds do not achieve the target Apax IRR, Holdings will have the right, but not the obligation, to repurchase the shares at a specified purchase price that varies based on the circumstances of the investing executives termination of employment, the employees length of service from the grant date, and whether the shares have vested, either contingently or otherwise. An Exit Event is defined as (i) the consummation by Holdings or any of its subsidiaries of an initial public offering or (ii) a transaction whereby the Apax VII Funds no longer owns, directly or indirectly, 50% of the shares of Holdings or the Company. It is anticipated that the target Apax IRR will be achieved in connection with this offering and that all outstanding shares of Class B Common Stock would therefore vest.
The Class B Purchase Agreement also contains customary confidentiality, non-competition and non-solicitation provisions, as well as provisions for the assignment of intellectual property rights to Holdings by the investing executives.
Exit Event Incentive Bonus Plan
We adopted the amended and restated Exit Event Incentive Bonus Plan, or the Exit Incentive Plan, effective as of October 31, 2010. The Exit Incentive Plan provides for the payment of incentive bonuses to eligible key employees, including all of the named executive officers, upon the occurrence of an Exit Event (as defined above). No Exit Incentive Plan bonus will be paid unless the Apax VII Funds first achieved the target Apax IRR of 8% at the time of such Exit Event. The aggregate incentive bonus payable under the Exit Incentive Plan is equal to the excess of the aggregate management entitlement over the aggregate payments for shares of Class B Common Stock. The aggregate management entitlement varies based upon the Apax VII Funds return on investment and is calculated as follows:
Return on Total Investment |
Aggregate Management Entitlement* | |||
1.0x |
$ | 0 | ||
1.5x |
23,370,000 | |||
2.0x |
46,740,000 | |||
2.5x |
70,110,000 | |||
3.0x |
93,480,000 | |||
3.5x |
116,850,000 | |||
4.0x |
140,220,000 |
* | In the event the Return on Total Investment (as defined in the Exit Incentive Plan) is between two of the figures above or is in excess of 4.0x, the Aggregate Management Entitlement will be linearly interpolated based on the values set forth above. |
101
The aggregate payment for shares of Class B Common Stock is deemed to be equal to the sum of the fair market value of the shares of Class B Common Stock outstanding immediately after the Exit Event and all amounts paid to current or former holders of shares of Class B Common Stock (excluding the return of any capital paid for the shares of Class B Common Stock).
Upon an Exit Event, the incentive bonus payable to each named executive officer who is employed by the Company immediately prior to an Exit Event is determined based on the aggregate amount payable under the Exit Incentive Plan multiplied by the percentage of the total shares of Class B Common Stock issued or reserved for issuance held by such named executive officer. This percentage is determined by dividing the number of shares of Class B Common Stock held by the named executive officer by the aggregate number of shares of Class B Common Stock issued or reserved for issuance under our Certificate of Incorporation. In the event that the aggregate incentive bonus payable exceeds the aggregate amount payable to all participants based on the calculation set forth in the preceding sentence, the excess amount will be allocated among participants at the time of the Exit Event at the discretion of the Companys Chief Executive Officer.
Any incentive bonus must be paid upon an Exit Event, either in cash or certain securities, which includes the Class A Common Stock, par value $0.01 per share, of Holdings, publicly traded stock of an affiliate of Holdings or other securities received by holders of Class A Common Stock in connection with an Exit Event.
New Equity Compensation Plan. In connection with this offering, we intend to adopt, prior to the completion of the offering, an omnibus equity compensation plan, the material terms of which are more fully described in Compensation Discussion and AnalysisCompensation Program Following the Offering.
Limited Perquisites and Other Benefits. We maintain certain broad-based benefit plans in which our employees, including our named executive officers, are entitled to participate. These plans include health and life insurance and a qualified 401(k) savings plan. We make a matching contribution equal to 3% for the qualified 401(k) savings plan (up to a maximum of $7,350), subject to Internal Revenue Code limitations. Our named executive officers also participate in an executive medical benefit program.
2010 Named Executive Officer Compensation
The specific decisions made for each of our named executive officers in 2010 reflect our overall compensation objective described above, as well as our 2010 performance.
Base Salary. The board of directors conducted its annual review and evaluation of the compensation levels of our senior executive team and determined the following base salaries for 2010: Mr. Evans$450,000; Mr. DiMaria$375,000; Mr. Ross$350,000; Mr. Ricciardelli$300,000; and Mr. Hoogterp$275,000.
Incentive Cash Bonus. As described above, employment agreements with our named executive officers provide for the named executive officers to participate in our annual bonus program. The target bonus opportunities in 2010 for each of Messrs. Evans, DiMaria, Ross, Ricciardelli and Hoogterp were $250,000, $200,000, $200,000, $150,000 and $150,000, respectively. Our EBITDA for 2010 exceeded the target level and based on such performance, it was determined by the board of directors that the performance objective was achieved at 196% for 2010. Therefore, the named executive officers received the following incentive cash bonus payment for 2010: Mr. Evans$491,250; Mr. DiMaria$393,000; Mr. Ross$393,000; Mr. Ricciardelli$294,750; and Mr. Hoogterp$294,750.
Discretionary Cash Bonus. In addition to the annual incentive cash bonus under the management incentive program described above, Mr. Ricciardelli was paid a one-time $25,000 discretionary cash bonus in 2010 for exceptional performance in completing a special project in connection with an acquisition. No other named executive officer received a discretionary cash bonus in 2010 and the Company does not generally pay discretionary bonuses to named executive officers.
102
Long-Term Incentive-Based Compensation. As described above, on April 30, 2010, Holdings entered into Class B Purchase Agreements with each of the named executive officers and we adopted the Exit Incentive Plan, which was later amended effective October 31, 2010. All of the named executive officers became eligible to participate in the Exit Incentive Plan in 2010.
Each of our named executive officers acquired shares of Class B Common Stock in the amounts set forth below (with the aggregate purchase price in parentheses):
| Mr. Evans: 35,000 shares of Class B Common Stock ($66,500) |
| Mr. DiMaria: 14,000 shares of Class B Common Stock ($26,600) |
| Mr. Ross: 14,000 shares of Class B Common Stock ($26,600) |
| Mr. Ricciardelli: 7,000 shares of Class B Common Stock ($13,300) |
| Mr. Hoogterp: 7,000 shares of Class B Common Stock ($13,300) |
The aggregate purchase price for the named executive officers shares of Class B Common Stock was satisfied by each named executive officer executing a recourse, secured promissory note in favor of Holdings.
In addition, pursuant to the terms of the Exit Incentive Plan and based on the number of shares of Class B Common Stock acquired on April 30, 2010, the named executive officers are entitled to no less than the following percentages of the aggregate incentive bonus payment under the Exit Incentive Plan upon an Exit Event and the achievement of the target Apax IRR:
| Mr. Evans: 32.95% |
| Mr. DiMaria: 13.18% |
| Mr. Ross: 13.18% |
| Mr. Ricciardelli: 6.59% |
| Mr. Hoogterp: 6.59% |
The amount of each named executive officers percentage of the aggregate incentive bonus payment may increase if the aggregate incentive bonus payment exceeds the aggregate amount initially allocated to participants in the Exit Incentive Plan, which is determined by dividing the number of shares of Class B Common Stock held by each participant in the Exit Incentive Plan by the aggregate number of shares of Class B Common Stock issued or reserved for issuance under our Certificate of Incorporation. In the event of any such excess, our Chief Executive Officer will have the authority to allocate among participants.
The board of directors determined that the EBITDA targets had been achieved for fiscal 2010 and, thus 25% of the outstanding shares of Class B Common Stock have vested to date. As of December 31, 2010, there had been no payouts under the Exit Incentive Plan. It is anticipated that the consummation of the offering will qualify as an Exit Event with respect to both the shares of Class B Common Stock and the Exit Incentive Plan.
Employment Agreements
We have entered into employment agreements with each of our named executive officers in order to secure their continued service and dedication. These agreements generally establish minimum salary commitments and target bonus opportunities. The agreements also restrict the executive officers ability to engage in or perform any activities that are competitive with our business or to solicit our employees away from our service while we employ the executive and for a period of one year thereafter. Our termination payments are generally structured such that the executive is entitled to one year of base salary at the time of termination if the executive is terminated by us without cause or if the executive terminates the agreement with cause. The termination benefits that each executive officer is entitled to receive are more fully described in Payments upon Termination or Change of Control below.
103
Equity Ownership Requirements
In connection with the Bankrate Acquisition, each of the named executive officers agreed to make investments in Holdings. Accordingly, each of Messrs. Evans, DiMaria, Ross, Ricciardelli and Hoogterp acquired Class A Common Stock of Holdings. Because the Class A Common Stock of Holdings is not publicly traded and is subject to certain transfer limitations pursuant to a stockholders agreement, the named executive officers are limited in their ability to divest themselves of the equity and, as a result, are essentially subject to equity ownership requirements.
Section 162(m)
From and after the time that our compensation programs become subject to Section 162(m) of the Internal Revenue Code, we intend to consider the structure of base salary and bonus compensation in order to maintain the deductibility of compensation under Section 162(m) of the Internal Revenue Code. However, the board of directors will take into consideration other factors, together with Section 162(m) considerations, in making executive compensation decisions and could, in certain circumstances, approve and authorize compensation that is not fully tax deductible. Transition provisions under Section 162(m) may apply for a period of approximately three years following the consummation of this offering to certain compensation arrangements that were entered into by a corporation before it was publicly held.
Compensation Program Following the Offering
The design of our compensation program following this offering is an ongoing process. We believe that, following the offering, we will have more flexibility in designing compensation programs to attract, motivate and retain our executives, including permitting us to regularly compensate executives with non-cash compensation reflective of our stock performance in relation to a comparative group in the form of publicly traded equity. Accordingly, as described above, we will adopt an omnibus equity compensation plan and a bonus plan more suitable for a public company, and the annual bonus plan in connection with the offering.
Grant of Equity Awards
Prior to the consummation of this offering, the Company intends to grant to its employees under the Equity Plan (as defined below) shares of restricted stock which will vest on the first anniversary of the date of grant and options, with an exercise price equal to the initial public offering price, 25% of which vest on the first anniversary of the date of grant and the remaining 75% of which vest in 36 equal monthly installments beginning on the date that is one month after the first anniversary of the date of grant and ending on the fourth anniversary of the date of grant (in each case subject to continued employment through the applicable vesting date). We will grant approximately 120,135 shares of restricted stock and options exercisable for approximately 5,000,000 shares, of which Messrs. DiMaria, Hoogterp, Ricciardelli and Ross will receive awards of 2,756 shares of restricted stock each, and Messrs. Pinola, Evans, DiMaria, Hoogterp, Ricciardelli and Ross will receive options exercisable for 10,000, 995,000, 550,000, 300,000, 300,000 and 400,000 shares, respectively.
The following is a summary of the plans that will be adopted in connection with this offering.
Bankrate, Inc. 2011 Equity Plan
The purpose of the Bankrate, Inc. 2011 Equity Plan (the Equity Plan) is to advance our interests by providing eligible participants in the Equity Plan with the opportunity to receive equity-based or cash incentive awards, thereby aligning their economic interests with those of our shareholders. The Equity Plan became effective on June 16, 2011 and will expire on the tenth anniversary of the effective date.
104
Eligibility
Participation in the Equity Plan is limited to those key employees and directors of, and consultants and advisors to, us or our affiliates who, in the opinion of the Administrator, are in a position to make a significant contribution to our success and that of our affiliates and who are selected by the Administrator to receive an award.
Administration
The Equity Plan will be administered by the board of directors or any delegate thereof, including the compensation committee of the board of directors. The term Administrator is used in this offering document to refer to the person (the board of directors or its delegatees) charged with administering the Equity Plan. The Administrator has the authority to interpret the Equity Plan; determine eligibility for and grant awards; determine, modify or waive the terms and conditions of any award; prescribe forms, rules and procedures; and otherwise do all things necessary to carry out the purposes of the Equity Plan.
Award Types
Awards may be in the form of stock options, stock appreciation rights, which we refer to as SARs, restricted or unrestricted stock, restricted or unrestricted stock units, performance awards, any other awards that are convertible into or otherwise based on our common stock, or cash awards. The Administrator may provide for the payment of amounts in lieu of cash dividends or other cash distributions with respect to shares of common stock subject to an award. The Administrator may also provide that any dividends or amounts relating to dividends will be held subject to the vesting of the underlying award and will be distributed at the same time as the payment or settlement of the underlying award.
Limits on Shares Deliverable Under the Equity Plan
The maximum number of shares of common stock that may be issued in satisfaction of awards made under the Equity Plan is 12,120,000. From and after such time as the Equity Plan is subject to Section 162(m) of the Internal Revenue Code, the maximum number of shares of common stock for which stock options or SARs may be granted to any person in any calendar year will be 2,500,000, the maximum number of shares of common stock subject to other awards granted to any person in any calendar year that are intended to qualify as qualified performance-based awards will be 2,500,000 and the maximum amount payable to any person in any year pursuant to cash awards that are intended to qualify as qualified performance-based awards will be $10,000,000. The number of shares of common stock delivered in satisfaction of awards is determined net of (i) shares of common stock we withhold in payment of the exercise price of the award, (ii) shares we withhold in satisfaction of tax withholding requirements with respect to the award, and (iii) shares of common stock that are forfeited without consideration. The limits on awards under the Equity Plan are subject to adjustment for stock splits, stock dividends, and certain transactions affecting our capital stock. In such event, the Administrator will make such adjustments as it deems appropriate to the number and kind of shares of stock subject to awards, and to exercise prices of awards affected by the change.
Description of Types of Awards Under the Equity Plan
Stock Options
Stock options give the holder the right to purchase shares of our common stock within a specified period of time at a specified price, which, under the Equity Plan, cannot be less than the fair market value of the common stock at the time of grant. Stock options granted under the Equity Plan may not be repriced other than in accordance with the applicable shareholder approval requirements of the applicable stock exchanges listing requirements.
Stock Appreciation Rights (SARs)
The Administrator may grant SARs under the Equity Plan. A SAR entitles the holder upon exercise to receive cash or shares of common stock equal in value to the excess of the fair market value of the shares of
105
common stock subject to the right over the fair market value of such shares on the date of grant. SARs granted under the Equity Plan may not be repriced other than in accordance with the applicable shareholder approval requirements of the listing standards of the applicable stock exchange.
Stock Awards; Stock Units
The Equity Plan provides for awards of nontransferable shares of restricted common stock, as well as unrestricted shares of common stock. Generally, awards of restricted stock are subject to the requirement that the shares be forfeited unless specific conditions are met. The recipient of an award of restricted stock will generally have all the rights as a shareholder, including the right to vote the shares and to receive dividends, subject to restrictions. Other awards under the Equity Plan may also be settled with restricted stock. The Equity Plan also provides for stock units, including restricted stock units, entitling the recipient to receive shares of common stock (or cash measured by the value of the common stock) in the future on such conditions as the Administrator may specify.
Performance Awards
The Equity Plan provides for performance awards entitling the recipient to receive cash or common stock following the attainment of performance goals determined by the Administrator. Performance conditions may also be attached to other awards under the Equity Plan. In the case of any performance award intended to qualify for the performance-based remuneration exception described in Section 162(m) of the Internal Revenue Code, the Administrator will use one or more objectively determinable measures of performance relating to any or any combination of the following (measured either absolutely or by reference to an index or indices and determined either on a consolidated basis or, as the context permits, on a divisional, subsidiary, line of business, project or geographical basis or in combinations thereof): sales; revenues; assets; expenses; earnings before or after deduction for all or any portion of interest, taxes, depreciation, or amortization, whether or not on a continuing operations or an aggregate or per share basis (basic or fully diluted); return on equity, investment, capital or assets; one or more operating ratios such as earnings before interest, taxes and/or depreciation and amortization; borrowing levels, leverage ratios or credit rating; market share; capital expenditures; free cash flow, cash flow, return on investment (discounted or otherwise), net cash provided by operations, or cash flow in excess of cost of capital; stock price; earnings per share; shareholder return; sales of particular products or services; customer acquisition or retention; acquisitions and divestitures (in whole or in part); economic value added; strategic business criteria, consisting of one or more objectives based on meeting specific market penetration, geographic business expansion goals, facility construction or completion goals, geographic facility relocation or completion goals, cost targets, customer satisfaction, supervision of litigation or information technology; joint ventures and strategic alliances; spin-offs, split-ups and the like; reorganizations; or recapitalizations, restructurings, financings (issuance of debt or equity) or refinancings each of the above referred to as a Performance Criterion. A Performance Criterion and any targets with respect thereto determined by the Administrator need not be based upon an increase, a positive or improved result or avoidance of loss. To the extent consistent with the requirements for satisfying the performance-based compensation exception under Section 162(m) of the Internal Revenue Code, the Administrator may provide in the case of any award intended to qualify for such exception that one or more of the Performance Criteria applicable to such award will be adjusted in an objectively determinable manner to reflect events (for example, but without limitation, acquisitions or dispositions) occurring during the performance period that affect the applicable Performance Criterion or Criteria.
Termination of Awards
Unless the Administrator provides otherwise, upon cessation of employment, all awards will cease to be exercisable and will terminate except:
| Any stock options and SARs that were exercisable prior to cessation of service will remain exercisable for the lesser of (i) the three month period following cessation of service or (ii) the period ending on the latest date the stock options or SARs would have been otherwise exercisable; |
106
| Stock options and SARs that were exercisable prior to death or termination from service by reason of disability will remain exercisable for the lesser of (i) the one-year period following death or termination from service by reason of disability or (ii) the period ending on the latest date on which the stock options or SARs would have been otherwise exercisable; and |
| Stock options and SARs will be terminated upon cessation of service if the Administrator in its sole discretion determines that such cessation of service resulted from conduct constituting a termination for cause. |
Mergers and Similar Transactions
In the case of certain mergers, consolidations or similar transactions, including a sale of substantially all of our assets, or our dissolution or liquidation, which we refer to as a Covered Transaction, after the effective date of the Plan, if determined by the Administrator in the applicable award agreement or otherwise determined by the Administrator in its discretion, (i) any outstanding equity awards then held by participants which are unexerciseable or otherwise unvested or subject to lapse restrictions will automatically be deemed exercisable or otherwise vested or no longer subject to lapse restrictions, as the case may be, as of immediately prior to a Covered Transaction or upon a qualifying termination of service following a transaction, and (ii) the Administrator may, but will not be obligated to, (A) cancel such awards for fair value (as determined in the sole discretion of the Administrator) which, in the case of stock options and SARs, may equal the excess, if any, of the value of the consideration to be paid in the Covered Transaction to holders of the same number of shares of common stock subject to such stock options or SARs (or, if no consideration is paid in any such transaction, the fair market value of the shares of common stock subject to such stock options or SARs) over the aggregate exercise price of such stock options or SARs, (B) provide for the issuance of substitute Awards that will substantially preserve the otherwise applicable terms of any affected awards previously granted hereunder as determined by the Administrator in its sole discretion or (C) with respect to stock options or SARs, provide that for a period of at least 15 days prior to the Covered Transaction, such stock options and SARs will be exercisable as to all shares of common stock subject thereto and that upon the occurrence of the Covered Transaction, such stock options and SARs will terminate and be of no further force and effect.
Amendment and Termination
The Equity Plan is effective as of June 16, 2011, and the Equity Plan will terminate on the tenth anniversary of the effective date, unless sooner terminated by the Administrator.
The Administrator may at any time or times amend the Equity Plan or any outstanding award for any purpose which may at the time be permitted by law, and may at any time terminate the Equity Plan as to any future grants of awards. The Administrator may not, however, alter the terms of an award so as to affect materially and adversely a participants rights under an award without the participants consent, unless the terms of the Equity Plan expressly so provide or require or the Administrator expressly reserved the right to do so at the time of the award.
Equity Plan Benefits
Because awards under the Equity Plan will be within the discretion of the Administrator, it is not possible to predict to whom future awards will be granted under the Equity Plan or the number of shares underlying any award, other than the grant of restricted shares and stock options described above.
Federal Income Tax Consequences Relating to Stock Options under the Equity Plan
The following discussion summarizes certain federal income tax consequences of the issuance, receipt and exercise of stock options under the Equity Plan. The summary does not purport to cover federal employment tax or other federal tax consequences that may be associated with the Equity Plan, nor does it cover state, local or non-U.S. taxes.
107
In general, an optionee has no taxable income at the time of grant but realizes income in connection with exercise of the stock option in an amount equal to the excess (at the time of exercise) of the fair market value of the shares acquired upon exercise over the exercise price. A corresponding deduction is available to us. Any gain or loss recognized upon a subsequent sale or exchange of the shares, appreciation or depreciation after the date of exercise is treated as capital gain or loss for which we are not entitled to a deduction.
Under the so-called golden parachute provisions of the Internal Revenue Code, the vesting or accelerated exercisability of awards such as stock options in connection with a change of control may be required to be valued and taken into account in determining whether participants have received compensatory payments, contingent on the change of control, in excess of certain limits. If these limits are exceeded, a substantial portion of amounts payable to the participant, including income recognized by reason of the grant, vesting or exercise of awards under the Equity Plan, may be subject to an additional 20% federal tax and may not be deductible to us.
Awards of stock options under the Equity Plan are intended either to be exempt from the rules of Section 409A of the Internal Revenue Code or to satisfy those rules and will be construed accordingly. However, we will not be liable to any participant or other holder of an award with respect to any award-related adverse tax consequences arising under Section 409A of the Internal Revenue Code.
Bankrate, Inc. Senior Executive Annual Bonus Plan
The Bankrate, Inc. Senior Executive Annual Bonus Plan, or the Senior Executive Bonus Plan, is intended to provide an incentive for superior work and to motivate covered key executives toward even greater achievement and business results, to tie their goals and interests to those of ours and our stockholders and to enable us to attract and retain highly qualified executives.
The Senior Executive Bonus Plan is a performance-based bonus plan under which our designated key executives, including our executive officers, will be eligible to receive bonus payments with respect to a specified period (for example, our fiscal year). Bonuses generally will be payable under the Senior Executive Bonus Plan upon the attainment of pre-established performance goals. Notwithstanding the foregoing, we may pay bonuses (including, without limitation, discretionary bonuses) to participants under the Senior Executive Bonus Plan based upon such other terms and conditions as the board of directors or a committee of the Companys board of directors, which we refer to as the Administrator, may in its discretion determine.
Performance goals under the Senior Executive Bonus Plan may relate to one or more corporate business criteria with respect to us or any of our subsidiaries, including but not limited to: sales; revenues; assets; expenses; earnings before or after deduction for all or any portion of interest, taxes, depreciation, or amortization, whether or not on a continuing operations or an aggregate or per share basis (basic or fully diluted); return on equity, investment, capital or assets; one or more operating ratios such as earnings before interest, taxes and/or depreciation and amortization; borrowing levels, leverage ratios or credit rating; market share; capital expenditures; free cash flow, cash flow, return on investment (discounted or otherwise), net cash provided by operations, or cash flow in excess of cost of capital; stock price; earnings per share; shareholder return; sales of particular products or services; customer acquisition or retention; acquisitions and divestitures (in whole or in part); economic value added; strategic business criteria, consisting of one or more objectives based on meeting specific market penetration, geographic business expansion goals, facility construction or completion goals, geographic facility relocation or completion goals, cost targets, customer satisfaction, supervision of litigation or information technology; joint ventures and strategic alliances; spin-offs, split-ups and the like; reorganizations; or recapitalizations, restructurings, financings (issuance of debt or equity) or refinancings, any of which may be measured either in absolute terms or as compared to any incremental increase or decrease, or as compared to results of a peer group.
The payment of a bonus to a participant pursuant to the Senior Executive Bonus Plan is generally conditioned on continued employment of such participant through the last day of the performance period;
108
provided, however, that the Administrator may make exceptions to this requirement in its sole discretion, including, without limitation, in the case of a participants termination of employment, retirement, death or disability, or as may be required by an individual employment or similar agreement.
The Senior Executive Bonus Plan is administered by the Administrator. The Administrator will select the participants in the Senior Executive Bonus Plan and the performance goals to be utilized with respect to the participants, establish the bonus formulas for each participants annual bonus, and certify whether any applicable performance goals have been met with respect to a given performance period. We may amend or terminate the Senior Executive Bonus Plan at any time in our sole discretion. Any amendments to the Senior Executive Bonus Plan will require stockholder approval only to the extent required by applicable law, rule or regulation.
Employment Agreements following the Offering
We anticipate that our named executive officers will continue to be subject to employment agreements that are substantially similar to their existing employment agreements which are described herein. It is also anticipated that our current named executive officers will hold substantially similar positions following the offering.
While we are still in the process of determining specific details of the compensation program that will take effect following the offering, it is anticipated that our compensation program following the offering will be based on the same principles and designed to achieve the same objectives as our current compensation program.
Summary Compensation Table for the Fiscal Years Ended December 31, 2008, 2009, and 2010
The following summary compensation table and related footnotes present the compensation during fiscal years 2008, 2009, and 2010 provided to the executive officers named therein:
Name and Principal |
Year | Salary | Bonus (1) |
Stock Awards |
Option Awards |
Non-Equity Incentive Plan Compensation(4) |
Change in Pension Value And Nonqualified Deferred Compensation Earnings |
All Other Compensation(5) |
Total | |||||||||||||||||||||||||||
Thomas R. Evans, |
|
2010 |
|
$ |
450,000 450,000 450,000 |
|
$ |
|
|
$
|
948,107 |
(2) (3)
|
$ |
|
|
$
|
491,250 |
|
$ |
|
|
$
|
92,733 170,639 16,587 |
(6)
|
$ |
1,033,983 1,568,746 684,587 |
| |||||||||
Edward J. DiMaria, SVP and Chief Financial Officer |
|
2010 |
|
|
375,000 356,250 350,000 |
|
|
|
|
|
1,456,875 |
(2) (3)
|
|
|
|
|
393,000 |
|
|
|
|
|
47,045 47,378 23,952 |
|
|
815,045 1,860,503 498,952 |
| |||||||||
Donaldson M. Ross, SVP |
|
2010 |
|
|
350,000 312,500 300,000 |
|
|
|
|
|
818,175 |
(2) (3)
|
|
|
|
|
393,000 |
|
|
|
|
|
41,188 33,567 20,354 |
|
|
784,188 1,164,242 457,354 |
| |||||||||
Michael J. Ricciardelli, |
2010 | 300,000 | 25,000 | | (2) | | 294,750 | | 33,614 | 653,364 | ||||||||||||||||||||||||||
Daniel P. Hoogterp, |
|
2010 |
|
|
275,000 256,250 230,000 |
|
|
|
|
|
55,500 |
(2) (3)
|
|
|
|
|
294,750 |
|
|
|
|
|
40,313 31,649 22,726 |
|
|
610,063 343,399 362,726 |
|
(1) | The amounts in the Bonus column for 2008 represent the dollar amounts of discretionary bonuses approved by the Compensation Committee in lieu of payments under the incentive plan. The amounts in the Bonus column for 2010 represents a special bonus payable based on exceptional performance by Mr. Ricciardelli in completing a special project in connection with an acquisition. |
109
(2) | The named executive officers purchased shares of Class B Common Stock of Holdings for the fair market value of $1.90 per share on April 30, 2010. No value is recorded in the Stock Awards column because the aggregate grant date fair value computed in accordance with FASB Accounting Standard Codification Topic 718 associated with the acquisition of the shares of Class B Common Stock was $0. |
(3) | This amount reflects the grant date fair value of the restricted stock awards. As required by FASB Accounting Standard Codification Topic 718, the grant date fair value was determined based on the closing price of shares of Bankrate common stock on the date of grant. |
(4) | The amounts in the Non-Equity Incentive Plan Compensation column represent payments under the management incentive program. |
(5) | All other compensation in 2010 for the named executive officers includes the below amounts. |
Mr. Evans | Mr. DiMaria | Mr. Ross | Mr. Ricciardelli | Mr. Hoogterp | ||||||||||||||||
401(k) Match |
$ | 7,350 | $ | 7,350 | $ | 7,350 | $ | 7,350 | $ | 7,350 | ||||||||||
Management Fees |
$ | 58,136 | $ | 6,464 | $ | 3,971 | $ | 1,390 | $ | 4,964 | ||||||||||
Executive Health Insurance |
$ | 26,020 | $ | 28,059 | $ | 28,755 | $ | 23,819 | $ | 27,010 | ||||||||||
Transportation Expense |
$ | 0 | $ | 4,032 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
Life & Disability Insurance |
$ | 1,227 | $ | 1,140 | $ | 1,112 | $ | 1,055 | $ | 989 |
(6) | This amount includes $138,588 in management fees. |
(7) | Mr. Ricciardelli was not a named executive officer in 2008 and 2009. |
Employment Agreements
On June 21, 2004, we entered into an employment agreement with Thomas R. Evans, our President and Chief Executive Officer and we amended his employment agreement on September 25, 2009 in connection with the Bankrate Acquisition. Under the terms of the amended employment agreement, Mr. Evans is entitled to receive an annual base salary as stipulated in the employment agreement and an annual bonus contingent on achieving certain performance criteria. Under the terms of the employment agreement, Mr. Evans agrees to assign to us all of his copyrights, trade secrets, patent rights, inventions, materials and other works of authorship that relate to our business and he agrees not to disclose any of our confidential information during the term of his employment and for a period of three years thereafter and not to disclose any of our trade secrets for so long as they remain trade secrets. Additionally, during the term of his employment and for a period of one year thereafter, Mr. Evans agrees not to compete with us and not to recruit any of our employees. Upon Mr. Evanss termination of employment for certain reasons (i.e., without cause or resignation for good reason (as amended to provide that any changes to Mr. Evans duties and responsibilities as a direct consequence of Bankrate no longer being a public company do not constitute good reason), we have agreed to pay a separation payment equal to Mr. Evans accrued bonus through the termination date, payable within 15 days after the termination date, and one years base salary at the then-current rate payable in three equal installments; one-third payable 15 days after the termination date; one-third payable six months after the termination date; and one-third payable 12 months from the termination date.
On April 3, 2006, we entered into an employment agreement with Edward J. DiMaria, our Senior Vice President-Chief Financial Officer. Under the terms of the employment agreement, Mr. DiMaria is entitled to receive an annual base salary as stipulated in the employment agreement and an annual bonus contingent on achieving certain performance criteria. Under the terms of the employment agreement, Mr. DiMaria agrees to assign to us all of his copyrights, trade secrets, patent rights, inventions, materials and other works of authorship that relate to our business and he agrees not to disclose any of our confidential information during the term of his employment and for a period of three years thereafter and not to disclose any of our trade secrets for so long as they remain trade secrets. Additionally, during the term of his employment and for a period of twelve months thereafter, Mr. DiMaria agrees not to compete with us and not to recruit any of our employees. Upon Mr. DiMarias termination of employment without cause, we have agreed to pay a separation payment equal to Mr. DiMarias accrued bonus through the termination date, payable within 15 days after the termination date, and one years base salary at the then-current rate payable in three equal installments; one-third payable 15 days after the termination date; one-third payable six months after the termination date; and one-third payable 12 months from the termination date.
On September 11, 2006, we entered into an employment agreement with Donaldson M. Ross, our Senior Vice President-Chief Revenue Officer and we amended his employment agreement on September 25, 2009 in connection with the Bankrate Acquisition. Under the terms of the employment agreement, Mr. Ross is entitled to receive an annual base salary as stipulated in the employment agreement (and increased by the amendment) and an annual bonus
110
contingent on achieving certain performance criteria. Under the terms of the employment agreement, Mr. Ross agrees to assign to us all of his copyrights, trade secrets, patent rights, inventions, materials and other works of authorship that relate to our business and he agrees not to disclose any of our confidential information during the term of his employment and for a period of three years thereafter and not to disclose any of our trade secrets for so long as they remain trade secrets. Additionally, during the term of his employment and for a period of twelve months thereafter, Mr. Ross agrees not to compete with us and not to recruit any of our employees. Upon Mr. Rosss termination of employment without cause or if he terminates his employment due to specific breaches of the employment agreement by us (excluding any breaches relating to changes to Mr. Ross duties and responsibilities as a direct consequence of Bankrate no longer being a public company), we agree to pay a separation payment equal to Mr. Ross accrued bonus through the termination date, payable within 15 days after the termination date, and one years base salary at the then-current rate payable in three equal installments; one-third payable 15 days after the termination date; one-third payable six months after the termination date; and one-third payable twelve months from the termination date.
On July 22, 2010, we entered into an employment agreement with Michael J. Ricciardelli, our Senior Vice President, Business Development & Consumer Marketing. Under the terms of the employment agreement, Mr. Ricciardelli is entitled to receive an annual base salary as stipulated in the employment agreement and an annual bonus contingent on achieving certain performance criteria. Under the terms of the employment agreement, Mr. Ricciardelli agrees to assign to us all of his copyrights, trade secrets, patent rights, inventions, materials and other works of authorship that relate to our business and he agrees not to disclose any of our confidential information during the term of his employment and in perpetuity thereafter and not to disclose any of our trade secrets for so long as they remain trade secrets. Additionally, during the term of his employment and for a period of twelve months thereafter, Mr. Ricciardelli agrees not to compete with us and not to recruit any of our employees. Upon Mr. Ricciardellis termination of employment without cause or if he terminates his employment due to specific breaches of the employment agreement by us, we agree to pay a separation payment equal to Mr. Ricciardellis accrued bonus through the termination date, payable within 15 days after the termination date, and one years base salary at the then-current rate payable in three equal installments; one-third payable 15 days after the termination date; one-third payable six months after the termination date; and one-third payable twelve months from the termination date.
On May 31, 2005, we entered into an employment agreement with Daniel P. Hoogterp, our Senior Vice President-Chief Technology Officer and we amended his employment agreement on September 25, 2009 in connection with the Bankrate Acquisition. Under the terms of the employment agreement, Mr. Hoogterp is entitled to receive an annual base salary as stipulated in the employment agreement (and increased by the amendment) and an annual bonus contingent on achieving certain performance criteria. Under the terms of the employment agreement, Mr. Hoogterp agrees to assign to us all of his copyrights, trade secrets, patent rights, inventions, materials and other works of authorship that relate to our business and he agrees not to disclose any of our confidential information during the term of his employment and for a period of three years thereafter and not to disclose any of our trade secrets for so long as they remain trade secrets. Additionally, during the term of his employment and for a period of twelve months thereafter, Mr. Hoogterp agrees not to compete with us and not to recruit any of our employees. Upon Mr. Hoogterps termination of employment without cause, we have agreed to pay a separation payment equal to Mr. Hoogterps accrued bonus through the termination date, payable within 15 days after the termination date, and one years base salary at the then-current rate payable in three equal installments; one-third payable 15 days after the termination date; one-third payable six months after the termination date; and one-third payable 12 months from the termination date.
111
Grants of Plan-Based Awards in 2010
The table below provides information regarding equity and non-equity awards granted to the Companys named executives in 2010.
Name |
Grant Date |
Estimated Possible Payouts Under Non-Equity Incentive Plan Awards(1) |
All Other Stock Awards: Number of Shares of Stocks or Units (2) |
All Other Option Awards: Number of Securities Underlying Option Awards |
Exercise/ Base Price of Option Award |
Grant Date Fair Value of Stock and Option Awards (3) |
||||||||||||||||||||||||
Threshold | Target | Maximum | ||||||||||||||||||||||||||||
Thomas R. Evans |
02/15/10 | $ | 125,000 | $ | 250,000 | $ | 500,000 | |||||||||||||||||||||||
04/30/10 | 35,000 | | | $ | 0 | |||||||||||||||||||||||||
Edward J. DiMaria |
02/15/10 | 100,000 | 200,000 | 400,000 | ||||||||||||||||||||||||||
04/30/10 | 14,000 | | | 0 | ||||||||||||||||||||||||||
Donaldson M. Ross |
02/15/10 | 100,000 | 200,000 | 400,000 | ||||||||||||||||||||||||||
04/30/10 | 14,000 | | | 0 | ||||||||||||||||||||||||||
Michael J. Ricciardelli |
02/15/10 | 75,000 | 150,000 | 300,000 | ||||||||||||||||||||||||||
04/30/10 | 7,000 | | | 0 | ||||||||||||||||||||||||||
Daniel P. Hoogterp |
02/15/10 | 75,000 | 150,000 | 300,000 | | | 0 | |||||||||||||||||||||||
04/30/10 | 7,000 | | | 0 |
(1) | Amounts shown under Estimated Possible Payouts under Non-Equity Incentive Plan Awards represent the minimum payment level under the management incentive program, the target payment level under the management incentive program and the maximum payment level under the management incentive program. If the threshold level is not attained, no bonus is paid under the management incentive program. Actual amounts earned and paid are set forth above. See Compensation Discussion and Analysis2010 Named Executive Officer CompensationIncentive Cash Bonus. |
(2) | The awards in this column represent shares of Class B Common Stock of Holdings acquired by the named executive officers for fair market value on April 30, 2010. |
(3) | The award associated with the purchase of shares of Class B Common Stock of Holdings described in footnote 2 above had no grant date fair value because the purchase price was equivalent to the value of the purchased shares. |
Outstanding Equity Awards at Fiscal Year-End
The table below provides information regarding various equity awards held by Bankrates named executive officers as of December 31, 2010.
Option Awards | Stock Awards | |||||||||||||||||||||||||||||||||||
Name |
Number of Securities Underlying Unexercised Options Exercisable |
Number of Securities Underlying Unexercised Options Unexercisable |
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options |
Option Exercise Price |
Option Expiration Date |
Number of Shares or Units of Stock That Have Not Vested (1)(2) |
Market Value of Shares or Units of Stock That Have Not Vested (3) |
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested |
Equity Incentive Plan Awards: Market or Payout Value Of Unearned Shares, Units or Other Rights That Have Not Vested |
|||||||||||||||||||||||||||
Thomas R. Evans |
| | | $ | | | 26,250 | $ | 0 | | $ | | ||||||||||||||||||||||||
Edward J. DiMaria |
| | | | | 10,500 | 0 | | | |||||||||||||||||||||||||||
Donaldson M. Ross |
| | | | | 10,500 | 0 | | | |||||||||||||||||||||||||||
Michael J. Ricciardelli |
| | | | | 5,250 | 0 | | | |||||||||||||||||||||||||||
Daniel P. Hoogterp |
| | | | | 5,250 | 0 | | |
(1) | The awards in this column represent shares of Class B Common Stock of Holdings acquired by the named executive officers for fair market value on April 30, 2010. |
112
(2) | 25% of the shares of Class B Common Stock of Holdings acquired by the named executive officers may contingently vest (depending on achievement of performance goals) on each of December 31, 2010, December 31, 2011 and December 31, 2012 (no more than 75% of shares of Class B Common Stock may contingently vest). 25% of such shares vested in connection with achievement of the 2010 performance goals. The unvested shares of Class B Common Stock of Holdings otherwise fully vest upon the achievement of an Apax IRR of 8% in connection with an Exit Event. See Compensation Discussion and Analysis2010 Named Executive Officer CompensationLong-Term Incentive Compensation for a fuller discussion of the terms of the Class B Common Stock. |
(3) | As of December 31 2010, the shares of Class B Common Stock had no value because the fair market value did not exceed the purchase price of the purchased shares. |
Stock Awards Vested in 2010
Stock Awards | ||||||||
Name |
Number of Shares Acquired on Vesting |
Value Realized on Vesting |
||||||
Thomas R. Evans |
8,750 | $ | 0 | |||||
Edward J. DiMaria |
3,500 | $ | 0 | |||||
Donaldson M. Ross |
3,500 | $ | 0 | |||||
Michael J. Ricciardelli |
1,750 | $ | 0 | |||||
Daniel P. Hoogterp |
1,750 | $ | 0 |
Pension Benefits
None of our named executive officers participate in defined benefit pension plans.
Nonqualified Deferred Compensation
None of our named executive officers participate in nonqualified deferred compensation plans.
Payments upon Termination and Change of Control
Payments upon Termination without Cause or Resignation for Good Reason
Pursuant to our employment agreements with Messrs. Evans, DiMaria, Ross, Ricciardelli and Hoogterp, in the event that we terminate the employment of any of these executive officers without cause, or, in the case of Messrs. Evans, Ross and Ricciardelli, if they resign for good reason, in the case of Mr. Evans, or constructive termination in the case of Messrs. Ross and Ricciardelli, the applicable executive officer would be entitled to an accrued bonus through the effective date of the termination of employment (the Company does not pay an accrued bonus unless the bonus has been approved and declared payable by the board of directors, which occurs after the end of the applicable fiscal year once final annual results are determined and approved by the auditors, therefore an accrued bonus would only be paid if the bonus has been declared and not paid at the time of termination of employment), payable within fifteen (15) days of the effective termination date, and a separation payment equal to one years base salary, at the then-current base salary rate, payable in three equal installments: one-third payable 15 days after the termination date; one-third payable six months after the termination date; and one-third payable 12 months after the termination date. For these purposes, the term cause generally means the executive officers (i) material breach of his or her employment agreement; (ii) dishonesty or fraud; (iii) willful or negligent insubordination; (iv) conviction of, or guilty plea to, a felony or crime involving moral turpitude; or (v) resignation. Termination without cause generally means any termination other than for cause and other than in the event of death or a mental or physical disability, which prevents the executive from performing his or her duties for an extended period of time. For the purposes of Mr. Evanss employment agreement, the term good reason generally means a reduction in his title, duties or responsibilities; his relocation; the failure of any successor to assume his employment agreement; our breach of the agreement; and our failure to allow him to participate in employee benefit plans generally available to executive officers. For purposes of Messrs. Ross and Ricciardellis employment agreements, they can terminate their
113
employment and receive severance as described above if the Company does not maintain the executives position and duties, or provide base salary, bonus opportunity, executive benefits or expense reimbursement in a manner consistent with the terms of their respective employment agreements.
In addition, if the employment of Messrs Evans, DiMaria, Ross, Ricciardelli and Hoogterp had been terminated without cause or for good reason effective December 31, 2010, Holdings would have had the right, but not the obligation, to repurchase all or any portion of the vested shares of Class B Common Stock at fair market value and any unvested shares at the lesser of cost of fair market value.
Payments upon Termination for Cause, Resignation, Death or Disability
Pursuant to employment agreements entered into with Messrs. Evans, DiMaria, Ross, Ricciardelli and Hoogterp, in the event of a termination with cause or resignation, death or disability, each named executive officer would be entitled to any accrued bonus through the effective date of the termination (the Company does not pay an accrued bonus unless the bonus has been approved and declared payable by the board of directors, which occurs after the end of the applicable fiscal year once final annual results are determined and approved by the auditors, therefore an accrued bonus would only be paid if the bonus has been declared and not paid at the time of termination of employment), payable within fifteen (15) days of the effective termination date.
In addition, if the employment of Messrs Evans, DiMaria, Ross, Ricciardelli and Hoogterp had been terminated with cause or by the executive without good reason effective December 31, 2010, Holdings has the right, but not the obligation, to repurchase all or any portion of the shares of Class B Common Stock for the lesser of (i) the initial cost of the Class B Common Stock (less any distributions with respect to such shares) and (ii) fair market value.
Payments upon a Change of Control
Upon an Exit Event, which is defined as (i) the consummation by Holdings or any of its subsidiaries of an initial public offering or (ii) a transaction whereby Apax VII Funds no longer owns, directly or indirectly, 50% of the shares of Holdings or the Company, and the target Apax IRR is achieved, each of the named executive officers will be entitled to an incentive bonus payable in cash or securities that is equal to a portion of the aggregate amount payable under the Exit Incentive Plan. The individual bonus payable to the named executive officer is determined based on the aggregate amount payable under the Exit Incentive Plan multiplied by the percentage of the total shares of Class B Common Stock issued or reserved for issuance held by such named executive officer. This percentage is determined by dividing the number of shares of Class B Common Stock held by the named executive officer by the aggregate number of shares of Class B Common Stock issued or reserved for issuance under our Certificate of Incorporation. The individual percentages for the named executive officers are: 32.95% for Mr. Evans, 13.18% for Mr. DiMaria, 13.18% for Mr. Ross, 6.59% for Mr. Ricciardelli and 6.59% for Mr. Hoogterp.
In addition, if target Apax IRR is not achieved in connection with an Exit Event, Holdings will have had the right, but not the obligation, to acquire all or any portion of each named executive officers vested shares of Class B Common Stock. Holdings will generally have the right to acquire such vested shares of Class B Common Stock at fair market value.
Termination Following a Change of Control
None of our executive officers has a change of control agreement with us. However, pursuant to Mr. Evanss employment agreement, in the event that a successor to all or substantially all of our business and/or assets that fails to assume his employment agreement, Mr. Evans would be permitted to resign for good reason. Upon a termination of employment without cause following a change of control, our named executive officers will be entitled to the same severance benefits under their respective employment agreements as if the termination of employment had occurred independent of a change of control (see Payments upon Termination without Cause or Resignation for Good Reason).
114
The following table reflects estimated payments to our named executive officers that may be made upon termination of employment or a termination of employment in connection with a change of control. The estimated payments in the table are calculated based on the assumption that the hypothetical termination of employment and the hypothetical change of control each occurred on December 31, 2010.
Name | Scenario | Cash Severance ($)(1) |
Class B Common Stock ($)(2) |
Exit Event Payment ($)(3) |
Total ($) |
|||||||||||||
Thomas R. Evans |
Resignation | 0 | 0 | 0 | 0 | |||||||||||||
Involuntary Termination not for Cause | 450,000 | 0 | 0 | 450,000 | ||||||||||||||
Involuntary Termination for Cause | 0 | 0 | 0 | 0 | ||||||||||||||
Involuntary Termination Following Change of Control | 450,000 | 0 | 3,526,595 | 3,976,595 | ||||||||||||||
Change of Control (No Termination of Employment) | 0 | 0 | 3,526,595 | 3,526,595 | ||||||||||||||
Edward J. DiMaria |
Resignation | 0 | 0 | 0 | 0 | |||||||||||||
Involuntary Termination not for Cause | 375,000 | 0 | 0 | 375,000 | ||||||||||||||
Involuntary Termination for Cause | 0 | 0 | 0 | 0 | ||||||||||||||
Involuntary Termination Following Change of Control | 375,000 | 0 | 1,410,638 | 1,785,638 | ||||||||||||||
Change of Control (No Termination of Employment) | 0 | 0 | 1,410,638 | 1,410,638 | ||||||||||||||
Donaldson M. Ross |
Resignation | 0 | 0 | 0 | 0 | |||||||||||||
Involuntary Termination not for Cause | 350,000 | 0 | 0 | 350,000 | ||||||||||||||
Involuntary Termination for Cause | 0 | 0 | 0 | 0 | ||||||||||||||
Involuntary Termination Following Change of Control | 350,000 | 0 | 1,410,638 | 1,760,638 | ||||||||||||||
Change of Control (No Termination of Employment) | 0 | 0 | 1,410,638 | 1,410,638 | ||||||||||||||
Michael J. Ricciardelli |
Resignation | 0 | 0 | 0 | 0 | |||||||||||||
Involuntary Termination not for Cause | 300,000 | 0 | 0 | 300,000 | ||||||||||||||
Involuntary Termination for Cause | 0 | 0 | 0 | 0 | ||||||||||||||
Involuntary Termination Following Change of Control | 300,000 | 0 | 705,319 | 1,005,319 | ||||||||||||||
Change of Control (No Termination of Employment) | 0 | 0 | 705,319 | 705,319 | ||||||||||||||
Daniel P. Hoogterp |
Resignation | 0 | 0 | 0 | 0 | |||||||||||||
Involuntary Termination not for Cause | 275,000 | 0 | 0 | 275,000 | ||||||||||||||
Involuntary Termination for Cause | 0 | 0 | 0 | 0 | ||||||||||||||
Involuntary Termination Following Change of Control | 275,000 | 0 | 705,319 | 980,319 | ||||||||||||||
Change of Control (No Termination of Employment) | 0 | 0 | 705,319 | 705,319 |
(1) | Cash severance amounts are based on base pay using current base salary. |
(2) | For the purposes of determining payments relating to the Class B Common Stock, the calculation is based on the December 31, 2010 stock price valuation of $0 per share of Class B Common Stock. |
(3) | For the purposes of determining the payments relating to the Exit Incentive Plan, the calculation assumes a December 31, 2010 valuation based on comparables, taking into account a liquidity discount. |
115
Restrictive Covenants
Pursuant to the employment agreements with Messrs. Evans, DiMaria, Ross, Ricciardelli and Hoogterp, each executive officer has agreed not to compete with us and not to recruit any of our employees during the term of his employment and for a period of one year thereafter. In addition, each executive officer has also agreed not to disclose any of our confidential information during the term of his employment and for a period of three years thereafter (except Mr. Ricciardelli, who has a perpetual confidentiality covenant) and not to disclose any of our trade secrets for so long as they remain trade secrets. In order to receive the benefits described above in Payments upon Termination without Cause or Resignation for Good Reason, the executive officers must comply with each of these restrictive covenants and must enter into a separation and release agreement with us releasing us from any and all liability and settling all claims of any kind.
Director Compensation
The following table sets forth, for the fiscal year ended December 31, 2010, certain information regarding the compensation each person who was a non-employee director of the Company (the Non-Employee Directors) in 2010. Mr. Evans, who is an employee of the Company, does not receive additional direct compensation for his services as a director. In addition, Messrs. Brody, Stahl and Truwit, members of our board of directors designated by Apax Partners, do not receive compensation for their services as directors. Mr. Morse also does not receive fees for his service as a director. We provide Mr. Boyd, an independent director, with a monthly retainer of $4,166 a month for board service.
Upon request, we reimburse directors for travel and lodging expenses that they incur in connection with their attendance at directors meetings.
Name |
Fees Earned or Paid in Cash |
Non-Equity Incentive Plan Compensation |
Change in Pension Value and Nonqualified Deferred Compensation Earnings |
All Other Compensation |
Total | |||||||||||||||
Jeffery H. Boyd |
$ | 56,522 | (1) | | | $ | 971 | (2) | $ | 57,493 | ||||||||||
Seth Brody |
| | | | | |||||||||||||||
Thomas R. Evans |
| | | | | |||||||||||||||
Peter C. Morse |
| | | 1,634,451 | (3) | 1,634,451 | ||||||||||||||
Christian Stahl |
| | | | | |||||||||||||||
Mitch Truwit |
| | | | |
(1) | Director fees paid to Mr. Boyd for service on the board of directors. This amount includes director fees earned in October, November and December of 2009 and paid in February 2010. |
(2) | The amounts in this column reflect an equity fee paid to Mr. Boyd pursuant to the Companys issuance of additional preferred stock for cash. Mr. Boyd is paid an equity fee equal to 3% of any new equity raised or issued multiplied by his proportionate investment share, which is 0.02%. |
(3) | Includes certain advisory fees unrelated to Mr. Morses service as a director. |
116
PRINCIPAL AND SELLING STOCKHOLDERS
The following table sets forth information with respect to the beneficial ownership of our common stock as of June 16, 2011, subject to certain assumptions set forth in the footnotes and as adjusted to reflect the sale of the shares of our common stock offered in this offering under this prospectus for:
| each stockholder, or group of affiliated stockholders, who we know beneficially owns more than 5% of the outstanding shares of our common stock; |
| each of our current directors; |
| each of our named executive officers; |
| all of our current directors and current executive officers as a group; and |
| the selling stockholders. |
Beneficial ownership is determined in accordance with rules of the SEC and generally includes any shares over which a person exercises sole or shared voting and/or investment power. Shares of common stock subject to options and warrants currently exercisable or exercisable within 60 days are deemed outstanding for computing the percentage ownership of the person holding the options but are not deemed outstanding for computing the percentage ownership of any other person. Except as otherwise indicated, we believe the beneficial owners of the common stock listed below, based on information furnished by them, have sole voting and investment power with respect to the number of shares listed opposite their names.
The number of shares and percentages of beneficial ownership prior to this offering set forth below are based on shares of common stock outstanding as of June 16, 2011, and gives effect to the exchange and conversion in the Recapitalization and Merger of all outstanding shares of pre-Recapitalization common stock and preferred stock of Holdings into a single new series of our common stock immediately prior to the consummation of this offering.
The number of shares and percentages of beneficial ownership after this offering set forth below are based on the number of shares of our common stock to be issued and outstanding immediately after the consummation of this offering, assuming no exercise of the underwriters option to purchase up to an aggregate of 3,000,000 shares of our common stock from us.
117
Unless otherwise indicated, the address of each of the individuals and entities named in the table below under Directors and Named Executive Officers is c/o Bankrate, Inc., 11760 U.S. Highway One, Suite 200, North Palm Beach, Florida 33408.
Shares Beneficially Owned Prior to Offering |
Number of Shares Offered(1) |
Shares Beneficially Owned After Offering |
||||||||||||||||||
Name of Beneficial Owner |
Number | Percentage | Number | Percentage | ||||||||||||||||
5% Stockholders: |
||||||||||||||||||||
Ben Holding S.à r.l.(2) |
77,111,599 | 88.1 | % | 6,782,962 | 70,328,637 | 70.3 | % | |||||||||||||
Peter C. Morse |
5,247,707 | 6.0 | % | 461,604 | 4,786,103 | 4.8 | % | |||||||||||||
Directors and Named Executive Officers: |
||||||||||||||||||||
Peter C. Morse |
5,247,707 | 6.0 | % | 461,604 | 4,786,103 | 4.8 | % | |||||||||||||
Thomas R. Evans |
1,789,971 | 2.0 | % | 59,632 | 1,729,339 | 1.7 | % | |||||||||||||
Edward J. DiMaria |
475,428 | * | 15,755 | 459,673 | * | |||||||||||||||
Daniel P. Hoogterp |
245,810 | * | 16,204 | 229,606 | * | |||||||||||||||
Michael J. Ricciardelli |
232,434 | * | 15,312 | 217,122 | * | |||||||||||||||
Donaldson M. Ross |
466,571 | * | 30,921 | 435,650 | * | |||||||||||||||
Jeffery H. Boyd(3) |
50,797 | * | 4,468 | 46,329 | * | |||||||||||||||
Seth Brody |
| | | | | |||||||||||||||
Richard J. Pinola |
| | | | | |||||||||||||||
Christian Stahl |
| | | | | |||||||||||||||
James Tieng |
| | | | | |||||||||||||||
Mitch Truwit |
| | | | | |||||||||||||||
All Directors, Nominees and Executive Officers as a group (12 persons) |
8,507,718 | 9.7 | % | 603,896 | 7,903,822 | 7.9 | % | |||||||||||||
Other Selling Stockholders: |
||||||||||||||||||||
Robert OBlock(4) |
475,620 | * | 41,837 | 433,783 | * | |||||||||||||||
John Davison(5) |
74,127 | * | 6,520 | 67,607 | * | |||||||||||||||
William Farmer(6) |
62,926 | * | 4,195 | 58,731 | * | |||||||||||||||
Louis A. Geremia(7) |
160,338 | * | 10,690 | 149,648 | * | |||||||||||||||
Cesar Gonzalez(6) |
62,816 | * | 2,094 | 60,722 | * | |||||||||||||||
Jeremiah Milbank III(5) |
296,510 | * | 26,082 | 270,428 | * | |||||||||||||||
Charles Moore(5) |
29,651 | * | 2,608 | 27,043 | * | |||||||||||||||
Christopher Speltz(6) |
117,778 | * | 7,852 | 109,926 | * | |||||||||||||||
Jeffrey Wayne Whitmire(6) |
86,256 | * | 5,750 | 80,506 | * | |||||||||||||||
Bruce J. Zanca(8) |
85,470 | * | 5,514 | 79,956 | * | |||||||||||||||
Other Selling Stockholders |
1,451,492 | 1.7 | % | 113,142 | 1,338,350 | 1.3 | % | |||||||||||||
Total (All Selling Stockholders) |
87,070,809 | 99.5 | % | 7,500,000 | 79,570,809 | 79.6 | % |
* | Amount represents less than 1% of outstanding common stock. |
(1) | Assumes no exercise of the underwriters option to purchase additional shares. |
(2) | Ben Holding S.à r.l. is beneficially owned by the Apax VII Funds. Apax Partners, L.P. is an advisor to Apax US VII Fund under an investment advisory agreement with Apax US VII Fund. Apax Partners LLP is an advisor to Apax Partners Europe Managers Limited, the discretionary investment manager to the Apax Europe VII Funds, under separate investment advisory contracts, and does not have the power to direct investments of any of the Apax VII Funds. Apax US VII GP, L.P., a Cayman Islands exempted limited partnership, Apax Europe VII GP L.P. Inc., a Guernsey incorporated limited partnership, Apax US VII GP, Ltd., a Cayman Islands exempted limited company, Apax Europe VII GP Co. Limited, a Guernsey incorporated company, and Apax Partners Europe Managers Limited, a company constituted under English company law, are general partners and/or controlling entities of the Apax VII Funds. |
Apax Europe VII GP L.P. Inc., a Guernsey limited partnership, is the general partner of each of the Apax Europe VII Funds. Apax Europe VII GP Co. Limited, a Guernsey company, is the general partner of Apax Europe VII GP L.P. Inc. Apax Partners Europe Managers Ltd, an English company, has been appointed by Apax Europe VII GP L.P. Inc. as discretionary investment manager of the investments of the Apax Europe VII Funds. Apax Europe VII GP Co. Limited and Apax Partners Europe Managers Ltd are responsible for the investments and general administration of the Apax Europe Funds. The directors of Apax Europe VII GP Co. Limited are Messrs. Andrew Guille, Jeremy Arnold, David Staples and Stephen Hare and Ms. Denise Fallaize. The directors of Apax Partners Europe Managers Limited are Ian Jones and Martin Halusa.
Apax US VII GP, L.P., a Cayman Islands exempted limited partnership, is the general partner of the Apax US Fund. Apax US VII GP, Ltd., a Cayman Islands exempted limited company, is the general partner of Apax US VII GP, L.P. John F. Megrue, a citizen of the United States, owns 100% of the equity interests of Apax US VII GP, Ltd.
118
(3) | Represents shares held by Brothers Brook, LLC, of which Mr. Boyd is the manager. |
(4) | Represents shares resulting from the exchange and conversion in the Recapitalization and Merger of Class A Common Stock of Holdings issued on September 25, 2009 in connection with the Bankrate Acquisition and preferred stock of Holdings issued on July 12, 2010 in connection with the 2010 Recapitalization. |
(5) | Represents shares resulting from the exchange and conversion in the Recapitalization and Merger of Class A Common Stock of Holdings purchased on or about April 6, 2010 from Peter C. Morse and preferred stock of Holdings issued on July 12, 2010 in connection with the 2010 Recapitalization. |
(6) | Represents shares resulting from the exchange and conversion in the Recapitalization and Merger of common and preferred stock of Holdings issued on October 31, 2010 to certain employees of the Company. |
(7) | Represents 64,149 shares resulting from the exchange and conversion in the Recapitalization and Merger of Class B Common Stock of Holdings issued on April 30, 2010 and 62,938 shares resulting from the exchange and conversion in the Recapitalization and Merger of Class B Common Stock of Holdings issued on October 31, 2010 to Mr. Geremia as a senior employee of the Company. |
(8) | Represents 5,837 shares resulting from the exchange and conversion in the Recapitalization and Merger of preferred stock of Holdings issued on July 12, 2010 in connection with the 201 Recapitalization, 12,741 shares resulting from the exchange and conversion in the Recapitalization and Merger of Class A Common Stock of Holdings issued on September 25, 2009, 64,150 shares resulting from the exchange and conversion in the Recapitalization and Merger of Class B Common Stock of Holdings issued on April 30, 2010 to Mr. Zanca as a senior employee of the Company, and 2,763 shares of restricted stock issued in connection with this offering. |
119
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
The Recapitalization and Merger
Prior to the consummation of this offering, each holder of shares of Class A Common Stock, Class B Common Stock, and preferred stock of Holdings will exchange such shares for a number of newly issued shares of common stock of Holdings based on the value of the Company implied by the initial public offering price. Each Holdings Preferred Share will be valued at its liquidation preference of $1000 per share, plus a yield of 15% from the date of such shares issuance through the date of the Recapitalization, plus an early distribution premium equal to the present value of $1,070 plus the yield that would have accrued on such Holdings Preferred Share through August 25, 2011, discounted at an applicable treasury rate plus 50 basis points, less $1,000. Depending on the date of issuance, each Holdings Preferred Share will be exchanged for between 80.1 and 83.6 new shares of Company common stock. Each share of Class A Common Stock will be valued at its initial purchase price, plus a yield of 15.10% from the date of such shares issuance through the date of the Recapitalization, plus a proportionate share of the residual implied value of the Company. Depending on the date of issuance, each share of Class A Common Stock will be exchanged for between 157.6 and 171.0 new shares of Company common stock. Each share of Class B Common Stock will be valued at its initial purchase price, plus a proportionate share of fees, yields, and early distribution premiums realized by holders of Holdings Preferred Shares and shares of Class A Common Stock, plus a proportionate share of the residual implied value of the Company. Depending on the number of shares sold, each share of Class B Common Stock will be exchanged for between 31.9 and 32.1 new shares of Company common stock.
In addition, following the Recapitalization and prior to the consummation of the offering, Holdings will merge with and into the Company, with the Company surviving. In the Merger, each share of common stock of Holdings outstanding immediately prior to the Merger will be converted into 200 shares of common stock of the Company. Each share of common or preferred stock of the Company outstanding immediately prior to the Merger will be cancelled without consideration. The consummation of the offering is premised on the prior consummation of the Recapitalization and the Merger.
Stockholders Agreement
In connection with the Merger, the Company will enter into a Fourth Amended and Restated Stockholders Agreement (the Stockholders Agreement) with Ben Holding S.à r.l., Mr. Peter Morse, those Bankrate directors and executives who hold Company common stock and certain other holders of Company common stock (the Stockholders). The Stockholders Agreement will provide that Ben Holding S.à r.l. or any of its direct or subsequent transferees (other than pursuant to a widely distributed public sale or open market purchase) (the Apax Holders) will be entitled to designate nominees for election to our board of directors as follows: (i) a majority of the total number of directors comprising our board of directors for so long as the Apax Holders, directly or indirectly, collectively beneficially own 50% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors; (ii) 30% of the total number of directors comprising our board of directors for so long as the Apax Holders, directly or indirectly, collectively beneficially own 30% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors; and (iii) 15% of the total number of directors comprising our board of directors for so long as the Apax Holders, directly or indirectly, collectively beneficially own 5% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors. Thereafter the Apax Holders will no longer be entitled to designate any nominees for election to the board of directors except pursuant to our general director nomination process generally applicable to all stockholders, which is described below. For purposes of calculating the number of directors that the Apax
120
Holders are entitled to designate pursuant to the formulas described above, any fractional amounts will be rounded up to the nearest whole number and the calculation will be made taking into account the increase in the size of our board of directors (e.g., one and one quarter (1 1/4) directors will equate to two (2) directors). All parties to the Stockholders Agreement will be obligated to vote in favor of the Apax Holders nominees. In addition, the Apax Holders will have the right to remove and replace any or all of its director-nominees at any time and for any reason and to designate any individual(s) to fill any such vacancies.
In addition, (i) for so long as the Apax Holders, directly or indirectly, beneficially own a majority of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors, at the Apax Holders option, a majority of the members of each committee of our board of directors will be directors nominated by the Apax Holders, and (ii) for so long as the Apax Holders, directly or indirectly, beneficially own 5% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors, at the Apax Holders option, at least one member of each committee of our board of directors will be a director nominated by the Apax Holders, in each case to the extent permitted by law and applicable stock exchange rules. At the option of the Apax Holders, the Company will cause the board of directors of any of its subsidiaries (and any committees of such board) to have the same proportionate representation as our board of directors and of each committee of our board of directors.
The Stockholders Agreement will also provide that the following actions by us or any of our subsidiaries will require the approval of the Apax Holders for so long as the Apax Holders beneficially own, directly or indirectly, at least 35% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors:
| the hiring and removal of our Chief Executive Officer; |
| any change of control as defined in the Stockholders Agreement or initiating any liquidation, dissolution or winding up or other bankruptcy proceeding; |
| entering into any agreement providing for the acquisition or divestiture of assets for aggregate consideration in excess of $100 million; |
| any issuance of equity securities for an aggregate consideration in excess of $100 million; and |
| declaring any extraordinary dividends or making any pro rata share repurchases. |
The Stockholders Agreement will also include registration rights providing that the Apax Holders and Mr. Peter Morse may require registration under the Securities Act of all or any portion of the common stock or certain stock equivalents of the Company held by such persons. The Company is obligated to effectuate a maximum of four registrations at the request of the Apax Holders on Form S-1 and an unlimited number of registrations on Form S-3, as well as a maximum of two registrations at the request of Mr. Morse on Form S-3. If a registration is demanded, the Company must provide written notice to other holders of registrable securities who may then elect to include their registrable securities in such a registration. The Stockholders Agreement will also include piggyback registration rights providing that whenever the Company proposes to register shares of common stock of the Company for its own account or for the account of any holder of registrable securities (other than a registration the primary purpose of which is to register debt securities or in connection with a business acquisition or combination or an employee benefit plan) any holder of registrable securities party to the Stockholders Agreement, including certain of the current directors and all of the executive officers of the Company, is entitled to include their shares in the registration, subject to customary cutback provisions. The Company will be responsible for all fees and expenses incurred in connection with the filing of a registration statement required under the Stockholders Agreement. The Company must also indemnify all holders of registrable securities for any losses incurred or arising out of any untrue or alleged untrue statement of a material fact contained in any registration statement or related document or any violation of any applicable law or regulation applicable to registrable securities in connection with a registration, other than arising out of statements provided by selling stockholders for inclusion in the registration statement or arising primarily out of actions of the selling stockholders.
121
Class B Common Share Purchase Agreements
Prior to this offering, Holdings was party to certain Class B Common Share Purchase Agreements, each dated as of either April 30, 2010 or October 31, 2010, with Jeffery H. Boyd, a director of the Company; each of the following executive officers of the Company: Thomas R. Evans, Edward J. DiMaria, Donaldson M. Ross, Daniel P. Hoogterp, and Michael J. Ricciardelli; and certain non-executive officer employees of the Company. In the aggregate, under the Class B Purchase Agreements, Holdings sold a total of 102,451.43 Class B Common Stock of Holdings to the Class B Purchasing Executives in exchange for a cash payment or the issuance of recourse promissory notes to Holdings by the Class B Purchasing Executives in the aggregate amount of approximately $195,000. None of the individual transactions involved an amount exceeding $120,000. See the section entitled Description of IndebtednessRecourse Secured Promissory Notes of Executive Officers.
The Class B Common Stock issued under the Class B Purchase Agreements was unvested at time of issuance and are subject to a number of vesting conditions and repurchase rights by Holdings. As a result of the Transactions, it is anticipated that all of the Class B Common Stock will be converted into shares of common stock of the Company. The Class B Purchase Agreements also included certain confidentiality, non-competition and non-solicitation provisions, and provisions for the assignment of intellectual property rights to Holdings by the Class B Purchasing Executives.
Indemnification Agreement
Prior to this offering, Holdings had entered into an Indemnification Agreement, with certain purchasers of Class B Common Stock whereby such purchasers agreed to indemnify Holdings for certain federal, state and local taxes and related attorneys fees, costs and expenses incurred by Holdings as a result of an executives acquisition, holding, restoring or disposition of the acquired shares or election under Section 83(b) of the Internal Revenue Code of 1986, as amended. Under the agreement, the executives agreed to promptly pay the amount of any tax incurred by Holdings that is covered by the terms of the agreement. Moreover, the executives agreed to take commercially reasonable actions to execute, deliver and file the documents necessary to claim, obtain, secure and substantiate an exemption from tax withholding in connection with the Section 83(b) election.
Exit Event Incentive Bonus Plan
Following the Bankrate Acquisition, the Company adopted the amended and restated Exit Event Incentive Bonus Plan, effective as of October 31, 2010, that provided for the payment of incentive bonuses to eligible employees and directors upon the occurrence of certain Exit Events. This offering is an Exit Event under such plan, but no amounts will be payable under such plan. The Exit Event Incentive Bonus Plan will be terminated following the payment of these securities.
Material Event Investment Advisory Agreement
Prior to this offering, the Company was party to a Material Event Investment Advisory Agreement with Apax Partners L.P. dated September 25, 2009 (the Apax Advisory Agreement) pursuant to which the Company retained Apax Partners L.P. to provide advisory services to the Company relating to refinancing, recapitalization, public offerings and other exit events, advice relating to acquisitions and divestitures and certain other services. In addition, certain other stockholders of Holdings received similar amounts proportionate to their equity ownership. The Apax Advisory Agreement specifically provided that Apax Partners L.P. would only serve as an advisor and not be involved in the management or operations of the Company. The Apax Advisory Agreement will remain in effect until the completion of this offering. Under the Apax Advisory Agreement and related arrangements, the following persons have received or will receive payments from the Company in approximately
122
the following amounts, inclusive of amounts to be paid upon completion of this offering: to Apax Partners, L.P., $34,700,220; to Peter C. Morse, $2,361,468; to Jeffery H. Boyd, $6,531; to Thomas R. Evans, $300,979; to Edward J. DiMaria, $11,079; to Donaldson M. Ross, $6,688; to Daniel P. Hoogterp, $8,361; and to Michael J. Ricciardelli, $2,341. The Company also agreed to indemnify Apax Partners L.P. and its partners, shareholders, members, directors and other agents for certain losses arising under the Apax Advisory Agreement, losses relating to the Companys merger agreement with respect to the Bankrate Acquisition and losses arising from advice or services provided by Apax Partners L.P. to the Company. The Apax Advisory Agreement will be terminated as of immediately prior to this offering and no further payments will be made thereunder except as described above provided that certain indemnification provisions in favor of Apax Partners L.P. shall survive as specified in the agreement.
Grant of Equity Awards
Prior to the consummation of this offering, the Company intends to grant to its employees under the Equity Plan shares of restricted stock which will vest over a one-year period and stock options vesting over a four-year period (in each case subject to continued employment through the applicable vesting date). We will grant approximately 120,135 shares of restricted stock, of which the named executive officers of the Company will receive the following grants of shares of restricted stock: to Edward J. DiMaria, Donaldson M. Ross, Daniel P. Hoogterp, and Michael J. Ricciardelli, 2,756 shares each, and options exercisable for approximately 5,000,000 shares of our common stock, of which the named executive officers of the Company will receive options exercisable for the following amounts of shares: to Richard J. Pinola, 10,000; to Thomas R. Evans, 995,000; to Edward J. DiMaria, 550,000; to Donaldson M. Ross, 400,000; to Daniel P. Hoogterp, 300,000; and to Michael J. Ricciardelli, 300,000 shares.
VCOC Investors Rights Agreement
The Company will be a party to an amended and restated VCOC Investors Rights Agreement (the VCOC Investors Rights Agreement) with Apax US VII Fund, Apax Europe VII-A, L.P. (together with Apax US VII Fund, the Apax VCOC Partnerships), Apax Europe VII-B, L.P., Apax Europe VII-1, L.P., Apax WW Nominees Ltd., and Ben Holding S.à r.l.
Pursuant to the VCOC Investors Rights Agreement, so long as an Apax VCOC Partnership directly or indirectly owns stock of Ben Holding S.à r.l., such Apax VCOC Partnerships will be entitled to appoint one manager of Ben Holding S.à r.l. (the Nominated VCOC Director). So long as the Apax Holders collectively have the right to designate one or more nominees for election to our board of directors, the Apax VCOC Partnerships will be entitled to designate certain of such Apax Holders nominees (each a Company VCOC Director). To the extent permitted by applicable law and securities exchange listing requirements and consistent with the committee representation provisions of the Stockholders Agreement, each Nominated VCOC Director and Company VCOC Director will be entitled to serve on all the committees and subcommittees of the board of directors of Ben Holding S.à r.l. and the Company, respectively. Each Apax VCOC Partnership also is entitled to appoint an observer to attend the board meetings of Ben Holding S.à r.l. Moreover, each Apax VCOC Partnership shall be entitled to receive annual and quarterly consolidated financials statements of Ben Holding S.à r.l., the Company, and their respective subsidiaries, and have the right to examine and inspect the properties, books and records, and meet with management of, Ben Holding S.à r.l., the Company and their respective subsidiaries.
Director Indemnification Agreement
The Company will enter into Director Indemnification Agreements with certain of our directors whereby we will agreed to fully indemnify and hold harmless each such director if such director was or is a party to, among
123
other things, any threatened, pending or completed action, suit, arbitration, investigation or inquiry, whether civil, criminal, administrative or investigative, by reason of such directors status as a director, officer, manager, employee, agent or fiduciary of the Company. A director will not be indemnified against any claim for which payment has actually been made under any insurance policy or other indemnity provision, for an accounting of profits made from the purchase and sale of securities of Bankrate, in connection with any proceeding initiated by the director or if it is adjudicated that the director failed to act in good faith and in a manner such director reasonably believed to be in, or not opposed to, the best interests of Bankrate. The agreement will last for so long as such director is a director, officer, employee or agent of Bankrate and for so long as such person is subject to any proceeding by reason of such status.
The Bankrate Acquisition
On August 25, 2009, Holdings acquired the Company by way of a merger of Ben Merger Sub, Inc., with and into the Company, with the Company surviving. Ben Holding S.à r.l. and certain of our directors and executive officers at the time invested funds into Holdings in exchange for shares of common stock and notes (the Stockholder Notes). In total, Holdings issued approximately $222.0 million in aggregate principal amount of the Stockholder Notes to the equity owners of Ben Holding S.à r.l., and the other stockholders of Holdings, including Mr. Peter Morse and certain members of our management. The Stockholder Notes accrued interest (1) at a rate of 11.75% per annum, payable semi-annually in cash, and (2) at a rate of 2.25% per annum, payable semi-annually in cash or by increasing the principal amount of the Stockholder Notes, at the election of Holdings. The Stockholder Notes were to mature on August 24, 2014. Holdings had redemption rights requiring a payment equal to: (1) before August 25, 2011, 107% of the principal amount redeemed plus the yield that would have accrued on such principal amount from the redemption date to August 25, 2011 had such principal amounts remained outstanding, in each case discounted from August 25, 2011 to the repayment date at an applicable treasury rate plus 50 basis points; (2) on or after August 25, 2011 and before August 25, 2012, 107% of the principal amount redeemed; (3) on or after August 25, 2012 and before August 25, 2013, 103.5% of the principal amount redeemed; and (4) on or after August 25, 2013, 100% of the principal amount redeemed. Holdings also had certain redemption obligations in the event of a change of control. Holdings used the proceeds from the Stockholder Notes to purchase approximately $222.0 million in aggregate principal amount of a note issued by the Company (the Intercompany Note), which contained terms similar to those of the Stockholder Notes.
The following table sets forth the names of significant security holders, directors and officers who purchased shares of common stock of Holdings and Stockholder Notes in connection with the Bankrate Acquisition and the respective number of shares issued to, principal amount of Stockholder Notes issued to, and total amount invested by, each such holder.
Name of holder |
Number of shares of Holdings common stock issued to holder |
Principal amount of Stockholder Notes issued to holder |
Total amount invested by holder |
|||||||||
Ben Holding S.à r.l. |
305,215 | $ | 203,476,762 | * | $ | 508,691,906 | ** | |||||
Peter C. Morse |
22,800 | $ | 15,200,008 | $ | 38,000,019 | |||||||
Robert P. OBlock |
1,920 | $ | 1,280,000 | $ | 3,200,000 | |||||||
Thomas R. Evans |
2,700 | $ | 1,800,000 | $ | 4,500,000 | |||||||
Edward J. DiMaria |
75 | $ | 50,000 | $ | 125,000 | |||||||
Daniel P. Hoogterp |
75 | $ | 50,000 | $ | 125,000 | |||||||
Michael J. Ricciardelli |
21 | $ | 14,000 | $ | 35,000 | |||||||
Donaldson M. Ross |
60 | $ | 40,000 | $ | 100,000 |
* | Issued to Apax US VII, L.P. (7%) and Apax WW Nominees Ltd. for the benefit of the Apax Europe VII Funds (93%). |
** | Amounts equal to the principal amount of Stockholder Notes contributed by Apax US VII, L.P. and Apax WW Nominees Ltd. for the benefit of the Apax Europe VII Funds. |
124
The 2010 Recapitalization
In connection with the 2010 Acquisitions and the issuance of the Notes, on July 12, 2010, the parties converted the Stockholder Note and the Intercompany Note into preferred shares of Holdings and the Company respectively, by the following steps (the 2010 Recapitalization): (i) the Company made a payment to Holdings of unpaid accrued interest on the Intercompany Note of approximately $20.9 million, (ii) Holdings paid $20.6 million of such amount to the holders of the Stockholder Notes in partial satisfaction of all unpaid accrued interest on the Stockholder Notes (the note holder interest), (iii) the equity owners of Ben Holding S.à r.l. contributed their Stockholder Notes plus the note holder interest they received from Holdings to Ben Holding S.à r.l. in exchange for additional equity in Ben Holding S.à r.l., (iv) Ben Holding S.à r.l., together with the members of Holdings management that held Stockholder Notes, contributed all of the Stockholder Notes plus all (or 30% in the case of Holdings management) of the note holder interest to Holdings in exchange for a principal amount of approximately $244.3 million of newly-issued non-voting preferred shares of Holdings with a yield of 15% per annum (the Preferred Shares), and (v) Holdings contributed the Intercompany Note, together with the cash received in respect of note holder interest by Holdings in step (iv) and the excess cash interest received in step (i), to the Company in exchange for approximately $244.7 million of newly-issued non-voting preferred stock of the Company with a yield of 15.15% per annum (the Company Preferred Shares).
The Preferred Shares and the Company Preferred Shares had no fixed maturity date, were non-voting, and had a cumulative dividend yield of approximately 15% per annum, compounded semi-annually. The Preferred Shares and the Company Preferred Shares could only be transferred in connection with a proportionate transfer of common stock of Holdings or common stock of the Company, respectively. The Preferred Shares and the Company Preferred Shares included an increased preference in the event of a repayment of the principal amount thereof at the same premiums and on the same schedule as optional redemptions under the Stockholder Notes.
The following table sets forth the names of significant security holders, directors and officers who participated in the 2010 Recapitalization and the respective principal amount of Stockholder Notes held at the time of the 2010 Recapitalization by, the interest accrued on the Stockholder Notes held by, the total amount contributed to Holdings in the 2010 Recapitalization by, and the number of Preferred Shares issued in the 2010 Recapitalization to, each such holder.
Name of holder |
Principal amount of Stockholder Notes held by holder |
Note holder interest accrued on Stockholder Notes held by holder |
Total amount contributed to Holdings in 2010 Recapitalization |
Amount of Holdings Preferred Shares issued to holder in 2010 Recapitalization |
||||||||||||
Ben Holding S.à r.l. |
$ | 203,476,762 | * | $ | 18,973,201 | * | $ | 298,063,682 | * | 298,063.7 | ||||||
Peter C. Morse |
$ | 14,120,008 | $ | 1,256,135 | $ | 19,722,990 | 19,723.0 | |||||||||
Robert P. OBlock |
$ | 1,280,000 | $ | 112,169 | $ | 1,786,818 | 1,786.8 | |||||||||
Thomas R. Evans |
$ | 1,800,000 | $ | 157,737 | $ | 2,512,713 | 2,512.7 | |||||||||
Edward J. DiMaria |
$ | 50,000 | $ | 4,382 | $ | 69,798 | 69.8 | |||||||||
Daniel P. Hoogterp |
$ | 50,000 | $ | 4,382 | $ | 69,798 | 69.8 | |||||||||
Michael J. Ricciardelli |
$ | 14,000 | $ | 1,227 | $ | 19,543 | 19.5 | |||||||||
Donaldson M. Ross |
$ | 40,000 | $ | 3,505 | $ | 55,838 | 55.8 | |||||||||
Jeffery H. Boyd |
$ | 40,000 | $ | 1,998 | $ | 55,145 | 55.1 |
* | Held or contributed by Apax US VII, L.P. (7%) and Apax WW Nominees Ltd. for the benefit of the Apax Europe VII Funds (93%). |
In connection with the issuance of the Notes, the stockholders of Holdings contributed $79.7 million to the capital of Holdings in exchange for additional Holdings Preferred Shares with the terms described above, and Holdings in turn contributed such amount to the capital of the Company in exchange for Company common stock.
125
The summaries set forth below are qualified in their entirety by the actual text of the applicable agreements and indentures, each of which has been filed as an exhibit to the registration statement, of which this prospectus is a part.
11 3/4% Senior Secured Notes, due fiscal 2015
On July 13, 2010, we issued $300.0 million aggregate principal amount of senior secured notes bearing interest at 11 3/4% per annum. The Notes will mature on July 15, 2015. All principal will be paid at maturity. The Notes were issued at a purchase price of 99.077% of the aggregate principal amount, resulting in gross proceeds of approximately $297 million. The gross proceeds from the Senior Secured Notes were used to partially finance the 2010 Acquisitions, to pay related fees and expenses and for general corporate purposes. The Notes are fully and unconditionally guaranteed, jointly and severally, on a senior secured basis by each of our existing and future domestic restricted subsidiaries, other than certain immaterial subsidiaries.
The Indenture governing the Notes contains covenants, including, among other things, covenants that restrict our ability to incur additional indebtedness, pay dividends or make other distributions, make investments and other restricted payments or create liens. These covenants are subject to a number of important qualifications and limitations. In addition, the indenture contains customary terms and covenants, including certain events of default upon the occurrence of which, the Notes may be immediately due and payable. On or after July 15, 2013, we may redeem some or all of the Notes at a premium that will decrease over time, plus accrued and unpaid interest to the date of redemption. Prior to July 15, 2013, we may, at our option, redeem up to 35% of the aggregate principal amount of the Notes at a premium, plus accrued and unpaid interest to the date of redemption, with the proceeds of certain equity offerings. In addition, we may, at our option, redeem some or all of the notes at any time prior to July 15, 2013, by paying a make whole premium, plus accrued and unpaid interest to the date of redemption. Interest on the Notes is payable in cash semi-annually in arrears through maturity on July 15 and January 15, of each year, beginning on January 15, 2011.
Shortly after the consummation of this offering, the Company will also launch the Exchange Offer, which is further described in the Companys Registration Statement on Form S-4 initially filed on April 19, 2011.
Recourse Secured Promissory Notes of Executive Officers
On April 30, 2010 and October 31, 2010, certain purchasers of Class B Common Stock, including certain of our executive officers, executed secured recourse promissory notes (the Class B Promissory Notes) in favor of Holdings, in the aggregate amount of $193,498.60, at an annual interest rate of 4.17% (compounded annually). The Class B Promissory Notes were used by such purchasers to pay the purchase price for the Class B Common Stock of Holdings. The Class B Promissory Notes mature upon the earliest of the date that is seven years from the issuance of such Class B Promissory Notes, the date of the consummation of a public sale (as defined in the Stockholders Agreement) or the date on which Holdings exercises its repurchase rights pursuant to the terms of the Class B Purchase Agreement (but only to the extent of the amount required to be paid by Holdings in such repurchase). In addition, each stockholders obligation to pay is secured by a pledge of the Class B Common Stock purchased with the proceeds of its Class B Promissory Note pursuant to an Executive Stock Pledge Agreement (the Executive Stock Pledge Agreements). Under the Executive Stock Pledge Agreements, each stockholder retains all voting rights and consensual rights associated with its Class B Common Stock, subject to certain conditions. The Class B Promissory Notes will be repaid and cancelled and the Executive Stock Pledge Agreements will be terminated in connection with the Recapitalization and the Merger.
126
The stockholders may prepay any portion of the principal amount of the Class B Promissory Notes. Under the terms of the Class B Promissory Notes, for so long as the Class B Promissory Notes are outstanding, any cash dividend, cash distribution or sales proceed that would otherwise be payable to the stockholders in respect of Class B Common Stock must be paid to Holdings and applied to pay outstanding principal and interest on the Class B Promissory Notes. In the event a stockholder fails to pay any principal or interest due on the Class B Promissory Notes within five business days of the due date, fails to comply with any material terms of the Stockholders Agreement or the Class B Purchase Agreement or initiates any proceedings seeking adjudication as bankrupt or insolvent, an event of default under such stockholders Class B Promissory Note will have occurred and Holdings may declare the entire principal amount of the Class B Promissory Note forthwith due and payable. Such stockholder will also be liable for any reasonable collection costs, including reasonable attorneys fees, incurred by Holdings as a result of such event of default.
Revolving Credit Facilities
On June 10, 2011, we entered into a senior secured revolving credit agreement (the Credit Agreement), pursuant to which up to $30,000,000 of tranche A senior secured revolving loans (the Tranche A Revolving Credit Facility) and up to $70,000,000 of tranche B senior secured revolving loans (the Tranche B Revolving Credit Facility and, together with the Tranche A Revolving Credit Facility, the Revolving Credit Facilities) will be made available to the Company, as borrower, from time to time upon its request and satisfaction of certain conditions. We summarize below the principal terms of the Credit Agreement.
The Company, as borrower, has entered into the Credit Agreement with Goldman Sachs Bank USA (GS Bank), as administrative agent, and GS Bank and Merrill Lynch, Pierce, Fenner & Smith Incorporated as joint lead arrangers, joint book runners and joint syndication agents. The Tranche A Revolving Credit Facility matures on July 15, 2015 and the Tranche B Revolving Credit Facility matures on April 15, 2015.
At the Companys election, the interest rate per annum applicable to the loans under the Revolving Credit Facilities is based on a fluctuating rate of interest determined by reference to either (i) a base rate determined by reference to the higher of (a) the prime rate quoted in the print edition of The Wall Street Journal, Money Rates Section as the prime rate and (b) the federal funds effective rate plus 0.50%, plus an applicable margin currently expected to be 2.00%, or (ii) a Eurodollar rate determined by reference to LIBOR, adjusted for statutory reserve requirements, plus an applicable margin currently expected to be 3.00%; provided, however, that at any time less than $20,000,000 in aggregate principal amount of loans are drawn under the Tranche A Revolving Credit Facility, the applicable margin with respect to loans under the Tranche B Revolving Credit Facility at the base rate will be 2.25% and the applicable margin with respect to loans under the Tranche B Revolving Credit Facility at the Eurodollar rate will be 3.25%.
The obligations of the Company under the Revolving Credit Facilities are guaranteed by each direct and indirect, existing and future, domestic restricted subsidiary that guarantees the Companys obligations under the Notes. The Revolving Credit Facilities are secured on an equal and ratable basis by a perfected security interest on substantially all of the Companys and each guarantors tangible and intangible assets (subject to certain exceptions) in which a security interest has been granted to secure the Companys and each guarantors obligations under the Indenture and the Notes (it being understood that upon any enforcement of remedies resulting in the realization of proceeds from such collateral, the outstanding loans under the Tranche A Revolving Credit Facility would be paid in full first before applying any such amount to pay the Notes and the outstanding loans under the Tranche B Revolving Credit Facility on a pari passu basis).
127
The Credit Agreement contains customary affirmative and negative covenants, that among other things, limit or restrict the ability of the Company and its restricted subsidiaries to incur additional indebtedness (including guarantee obligations), incur liens, make investments, engage in mergers, consolidations, liquidations and dissolutions (other than pursuant to the Merger), make dividends and distributions on account of their equity interests and enter into transactions with affiliates, in each case, subject to certain exceptions. In addition, the Credit Agreement prohibits the consolidated leverage ratio of the Company and its restricted subsidiaries on a pro forma basis from exceeding, (i) with respect to any period of four consecutive fiscal quarters of the Company for which financial statement have been or are required to be delivered under the Credit Agreement (each such period, a Test Period) ending on or prior to December 31, 2011, 4.50 to 1.00, and (ii) with respect to any Test Period ending thereafter, 4.25 to 1.00; provided, that from and after the termination of the Tranche B Revolving Credit Facility the Company shall not permit the consolidated leverage ratio on a pro forma basis to exceed 4.50 to 1.00. The consolidated leverage ratio of the Company will be tested for the first time commencing with the Test Period ending September 30, 2011.
128
The following is a description of the material terms of our amended and restated certificate of incorporation and bylaws as each will be in effect as of the consummation of this offering, and of specific provisions of Delaware law. The following description is intended as a summary only and is qualified in its entirety by reference to our amended and restated certificate of incorporation, our amended and restated bylaws and the Delaware General Corporation Law (the DGCL).
General
In connection with the Transactions, the Company will amend and restate its certificate of incorporation and bylaws. Pursuant to our amended and restated certificate of incorporation, our capital stock will consist of 350,000,000 total authorized shares, of which 300,000,000 shares, par value $0.01 per share, will be designated as common stock and 50,000,000 shares, par value $0.01 per share, will be designated as preferred stock. Immediately following the completion of this offering, we will have 100,000,000 shares of common stock outstanding, not including 3,000,000 shares that may be issued to the underwriters upon the exercise in full of their over-allotment option. There will be no shares of preferred stock outstanding immediately following this offering.
Common Stock
Voting Rights. Holders of common stock are entitled to one vote per share on all matters to be voted upon by the stockholders. The holders of common stock do not have cumulative voting rights in the election of directors.
Dividend Rights. Holders of common stock are entitled to receive ratably dividends if, as and when dividends are declared from time to time by our board of directors out of funds legally available for that purpose, after payment of dividends required to be paid on outstanding preferred stock, as described below, if any. Under Delaware law, we can only pay dividends either out of surplus or out of the current or the immediately preceding years net profits. Surplus is defined as the excess, if any, at any given time, of the total assets of a corporation over its total liabilities and statutory capital. The value of a corporations assets can be measured in a number of ways and may not necessarily equal their book value.
Liquidation Rights. Upon liquidation, dissolution or winding up, the holders of common stock are entitled to receive ratably the assets available for distribution to the stockholders after payment of liabilities and accrued but unpaid dividends and liquidation preferences on any outstanding preferred stock.
Other Matters. The common stock has no preemptive or conversion rights. There are no redemption or sinking fund provisions applicable to the common stock.
Preferred Stock
Pursuant to our amended and restated certificate of incorporation, shares of preferred stock will be issuable from time to time, in one or more series, with the designations of the series, the voting rights (if any) of the shares of the series, the powers, preferences and relative, participation, optional or other special rights, if any, and any qualifications, limitations or restrictions thereof as our board of directors from time to time may adopt by resolution, subject to certain limitations. Each series will consist of that number of shares as will be stated and expressed in the certificate of designations providing for the issuance of the stock of the series.
129
Composition of Board of Directors; Election and Removal of Directors
In accordance with our amended and restated certificate of incorporation and our amended and restated bylaws, the number of directors comprising our board of directors will be determined from time to time by our board of directors, and only a majority of the Board of Directors may fix the number of directors. We intend to avail ourselves of the controlled company exception under the applicable stock exchange rules which exempts us from certain requirements, including the requirements that we have a majority of independent directors on our board of directors and that we have compensation and nominating and corporate governance committees composed entirely of independent directors. At the time of the closing of this offering, the audit committee will be composed of three directors. We will, however, remain subject to the requirement that we have an audit committee of at least three members composed entirely of independent directors by the first anniversary of this offering. Upon the closing of this offering, it is anticipated that we will have seven directors. Each director is to hold office until his or her successor is duly elected and qualified or until his or her earlier death, resignation or removal. At any meeting of our board of directors, except as otherwise required by law, a majority of the total number of directors then in office will constitute a quorum for all purposes.
The Stockholders Agreement we expect to enter into with Apax Partners and certain members of our management will provide that the Apax Holders will be entitled to designate nominees for election to our board of directors as follows: (i) a majority of the total number of directors comprising our board of directors for so long as the Apax Holders, directly or indirectly, collectively beneficially own 50% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors; (ii) 30% of the total number of directors comprising our board of directors for so long as the Apax Holders, directly or indirectly, collectively beneficially own 30% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors; and (iii) 15% of the total number of directors comprising our board of directors for so long as the Apax Holders, directly or indirectly, collectively beneficially own 5% or more of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors. Thereafter the Apax Holders will no longer be entitled to designate any nominees for election to the board of directors except pursuant to our general director nomination process generally applicable to all stockholders which is described below. For purposes of calculating the number of directors that the Apax Holders are entitled to designate pursuant to the formulas described above, any fractional amounts will be rounded up to the nearest whole number and the calculation will be made taking into account the increase in the size of our board of directors (e.g., one and one quarter (1 1/4) directors will equate to two (2) directors). In addition, the Apax Holders, will have the right to remove and replace any or all of its director-nominees at any time and for any reason and to designate any individual(s) to fill any such vacancies. In addition, (i) for so long as the Apax Holders, directly or indirectly, beneficially own a majority of the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors, at the Apax Holders option, a majority of the members of each committee of our board of directors will be directors nominated by the Apax Holders, and (ii) for so long as the Apax Holders, directly or indirectly, beneficially own 5% or more the outstanding voting power of all shares of our capital stock entitled to vote generally in the election of our directors, at the Apax Holders option, at least one member of each committee of our board of directors will be a director nominated by the Apax Holders, in each case to the extent permitted by law and applicable stock exchange rules. At the option of the Apax Holders, the Company will cause the board of directors of any of its subsidiaries (and any committees of such board) to have the same proportionate representation as the Board (and of each committee of the Board).
Our amended and restated certificate of incorporation will provide that our board of directors is divided into three classes of directors, with the classes to be as nearly equal in number as possible. As a result, approximately one-third of our board of directors will be elected each year. The classification of directors has the effect of making it more difficult for stockholders to change the composition of our board. Our amended and restated certificate of incorporation will also provide that stockholders do not have the right to cumulative votes in the election of directors.
130
Our amended and restated certificate of incorporation and bylaws will provide that, except to the extent otherwise provided in the Stockholders Agreement, any vacancies on our board of directors will be filled only by the affirmative vote of a majority of the remaining directors, although less than a quorum, subject to the Apax Holders rights as described above. The board of directors will have the power to increase or decrease the authorized number of directors, with or without stockholder approval.
Special Meetings of Stockholders
Our amended and restated certificate of incorporation will provide that special meetings of our stockholders may be called at any time by the holders representing a majority of the outstanding voting power of all outstanding shares of our capital stock entitled to vote generally in the election of directors; provided, however, that from and after such time as the Apax Holders cease to beneficially own, in the aggregate, a majority of the outstanding voting power of all outstanding shares of our capital stock entitled to vote generally in the election of directors, special meetings of our stockholders may be called at any time only by or at the direction of the chairman of our board of directors, the board of directors, a committee of the board of directors which has been designated by the board of directors.
Certain Corporate Anti-Takeover Provisions
Certain provisions in our amended and restated certificate of incorporation, our amended and restated bylaws and the DGCL summarized below may be deemed to have an anti-takeover effect and may delay, deter or prevent a tender offer or takeover attempt that a stockholder might consider to be in its best interests, including attempts that might result in a premium being paid over the market price for the shares held by stockholders.
Preferred Stock
Our amended and restated certificate of incorporation will contain provisions that permit our board of directors to issue, without any further vote or action by the stockholders, shares of preferred stock in one or more series and, with respect to each such series, to fix the number of shares constituting the series and the designation of the series, the voting rights (if any) of the shares of the series, and the powers, preferences and relative, participation, optional and other special rights, if any, and any qualifications, limitations or restrictions, of the shares of such series. See Description of Capital StockPreferred Stock.
Classified Board; Number of Directors
Our amended and restated certificate of incorporation will provide that our board of directors is divided into three classes of directors, with the classes to be as nearly equal in number as possible and the number of directors on our board may be fixed only by the majority of our board of directors, as described above in Composition of Board of Directors; Election and Removal of Directors.
Removal of Directors, Vacancies
Our amended and restated certificate of incorporation will provide that (i) prior to the first date on which the Apax Holders beneficially own less than a majority in outstanding voting power of all outstanding shares of our capital stock entitled to vote generally in the election of directors, directors may be removed with or without cause upon the affirmative vote of holders representing at least a majority of the outstanding voting power of all the then outstanding shares of stock entitled to vote generally in the election of directors, voting together as a single class and (ii) on or after the date on which the Apax Holders beneficially own, in the aggregate, less than a majority but more than 10% of the outstanding voting power of all outstanding shares of our capital stock entitled to vote generally in the election of directors, directors may be removed only for cause and only upon the affirmative vote of holders representing at least 75% of the outstanding voting power of all the then outstanding
131
shares of our stock entitled to vote generally in the election of directors, voting together as a single class. Thereafter, directors may be removed only for cause and only upon the affirmative vote of holders representing at least a majority in outstanding voting power of all then outstanding shares of stock entitled to vote generally in the election of directors. In addition, our amended and restated bylaws will provide that, except as set forth in the stockholders agreement, any vacancies on our board of directors will be filled only by the affirmative vote of a majority of the remaining directors, although less than a quorum, and in the event there is only one director remaining in office, by such sole remaining director.
No Cumulative Voting
Our amended and restated certificate of incorporation will provide that stockholders do not have the right to cumulative votes in the election of directors.
Calling of Special Meetings of Stockholders
Our amended and restated certificate of incorporation will provide that special meetings of our stockholders may be called at any time by the holders representing a majority of the outstanding voting power of all outstanding shares of our capital stock entitled to vote generally in the election of directors; provided, however, that from and after such time as the Apax Holders cease to beneficially own, in the aggregate, a majority of the outstanding voting power of all outstanding shares of our capital stock entitled to vote generally in the election of directors, special meetings of our stockholders may be called at any time only by or at the direction of the chairman of our board of directors, the board of directors, a committee of the board of directors which has been designated by the board of directors.
Stockholder Action by Written Consent
The DGCL permits stockholder action by written consent unless otherwise provided in a corporations certificate of incorporation. Our amended and restated certificate of incorporation will preclude stockholder action by written consent from and after such time as the Apax Holders cease to beneficially own, in the aggregate, at least 40% of the outstanding voting power of all outstanding shares of our capital stock entitled to vote generally in the election of directors.
Advance Notice Requirements for Stockholder Proposals and Director Nominations
Our amended and restated bylaws will provide that stockholders seeking to nominate candidates for election as directors or to bring business before an annual meeting of stockholders must provide timely notice of their proposal in writing to the corporate secretary.
Generally, to be timely, a stockholders notice must be received at our principal executive offices not less than 90 days or more than 120 days prior to the first anniversary date of the previous years annual meeting of stockholders. Our amended and restated bylaws will also specify requirements as to the form and content of a stockholders notice. These provisions, which do not apply to the Apax Holders with respect to their board nomination rights described above, may impede stockholders ability to bring matters before an annual meeting of stockholders or make nominations for directors at an annual meeting of stockholders.
Business Combinations
We have opted out of Section 203 of the DGCL; however, our amended and restated certificate of incorporation will contain similar provisions providing that we may not engage in certain business combinations with any interested stockholder for a three-year period following the time that the stockholder became an interested stockholder, unless:
| prior to such time, our board of directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; |
132
| upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, excluding certain shares; or |
| at or subsequent to that time, the business combination is approved by out board of directors and by the affirmative vote of holders representing at least 66 2/3% of the outstanding voting stock that is not owned by the interested stockholder. |
Generally, a business combination includes a merger, asset or stock sale or other transaction resulting in a financial benefit to the interested stockholder. Subject to certain exceptions, an interested stockholder is a person who, together with that persons affiliates and associates, owns, or within the previous three years owned, 15% or more of our voting stock. Under certain circumstances, this provision will make it more difficult for a person who would be an interested stockholder to effect various business combinations with a corporation for a three-year period. This provision may encourage companies interested in acquiring the Company to negotiate in advance with our board of directors because the stockholder approval requirement would be avoided if our board of directors approves either the business combination or the transaction which results in the stockholder becoming an interested stockholder. These provisions also may have the effect of preventing changes in our board of directors and may make it more difficult to accomplish transactions which stockholders may otherwise deem to be in their best interests.
Our amended and restated certificate of incorporation will provide that the Apax Holders, until they cease to beneficially own, in the aggregate, 10% of our voting stock, and any of their direct or indirect transferees and any group as to which such persons are a party, until any such transferee or group ceases to beneficially own, in the aggregate, 10% of our voting stock, do not constitute interested stockholders for purposes of this provision.
All the foregoing proposed provisions of our amended and restated certificate of incorporation and amended and restated bylaws could discourage potential acquisition proposals and could delay or prevent a change in control. These provisions are intended to enhance the likelihood of continuity and stability in the composition of the board of directors and in the policies formulated by the board of directors and to discourage certain types of transactions that may involve an actual or threatened change of control. These provisions are designed to reduce our vulnerability to an unsolicited acquisition proposal. The provisions also are intended to discourage certain tactics that may be used in proxy fights. These same provisions may delay, deter or prevent a tender offer or takeover attempt that a stockholder might consider to be in its best interest. In addition, such provisions could have the effect of discouraging others from making tender offers for our shares and, as a consequence, they also may inhibit fluctuations in the market price of our common stock that could result from actual or rumored takeover attempts. Such provisions also may have the effect of preventing changes in our management.
Corporate Opportunity
Our amended and restated certificate of incorporation will provide that, for so long as the Apax Holders have the right to nominate any directors to our board of directors as described above, we renounce any interest or expectancy in, or in being offered an opportunity to participate in, any business opportunity which may be a corporate opportunity for Ben Holding S.à r.l., the Apax VII Funds, and certain related persons or the members of the board of directors who are not our employees (including any directors who also serve as officers). We do not renounce our interest in any corporate opportunity offered to any such director or officer if such opportunity is expressly offered to such person solely in his or her capacity as our director or officer.
Amendment of Our Certificate of Incorporation; Supermajority Provisions
The DGCL provides generally that the affirmative vote of holders representing a majority of the outstanding shares of stock entitled to vote is required to amend a corporations certificate of incorporation, unless the certificate of incorporation requires a greater percentage. Our amended and restated certificate of incorporation will provide that at any time when the Apax Holders cease to beneficially own less than a majority and more than
133
10% in outstanding voting power of all outstanding shares of our stock entitled to vote generally in the election of directors, the following provisions in our amended and restated certificate of incorporation and amended and restated bylaws may be amended only by the affirmative vote of holders representing at least 75% of the shares of common stock entitled to vote generally in the election of directors:
| classified board (the election and term of our directors); |
| the resignation and removal of directors; |
| the provisions regarding competition and corporate opportunities; |
| the provisions regarding entering into business combinations with interested stockholders; |
| the provisions regarding stockholder action by written consent; |
| the provisions regarding calling special meetings of stockholders; |
| filling vacancies on the board of directors and newly created directorships; |
| the advance notice requirements for stockholder proposals and director nominations; |
| the indemnification provisions; and |
| the amendment provision requiring that the above provisions be amended only with a 75% majority vote. |
Amendment of Our Bylaws
Our amended and restated certificate of incorporation will grant the board of directors the authority to amend and repeal our amended and restated bylaws without a stockholder vote in any manner not inconsistent with the laws of the State of Delaware or our amended and restated certificate of incorporation.
Limitation of Liability and Indemnification
Our amended and restated certificate of incorporation will provide that no director will be personally liable for monetary damages for breach of any fiduciary duty as a director, except with respect to liability:
| for any breach of the directors duty of loyalty to us or our stockholders; |
| for acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law; |
| under Section 174 of the DGCL (governing distributions to stockholders); or |
| for any transaction from which the director derived any improper personal benefit. |
However, if the DGCL is amended to authorize corporate action further eliminating or limiting the personal liability of directors, then the liability of our directors will be eliminated or limited to the fullest extent permitted by the DGCL, as so amended. The modification or repeal of this provision of our amended and restated certificate of incorporation will not adversely affect any right or protection of a director existing at the time of such modification or repeal.
Our amended and restated certificate of incorporation will provide that we will, to the fullest extent from time to time permitted by law, indemnify our directors and officers against all liabilities and expenses in any suit or proceeding, arising out of their status as an officer or director or their activities in these capacities. We will also indemnify any person who, at our request, is or was serving as a director, officer or employee of another corporation, partnership, joint venture, trust or other enterprise. We may, by action of our board of directors, provide indemnification to our employees and agents within the same scope and effect as the foregoing indemnification of directors and officers.
134
The right to be indemnified will include the right of an officer or a director to be paid expenses in advance of the final disposition of any proceeding, provided that, if required by law, we receive an undertaking to repay such amount if it is determined that he or she is not entitled to be indemnified.
Listing
The shares of our common stock have been approved for listing on the New York Stock Exchange under the trading symbol RATE.
Transfer Agent and Registrar
The transfer agent and registrar for our common stock will be Computershare.
135
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this offering, there has been no public market for our common stock, and no predictions can be made about the effect, if any, that market sales of shares of our common stock or the availability of such shares for sale will have on the market price prevailing from time to time. Nevertheless, the actual sale of, or the perceived potential for the sale of, our common stock in the public market may have an adverse effect on the market price for the common stock and could impair our ability to raise capital through future sales of our securities. See Risk FactorsRisks Related to this Offering and Ownership of Shares of Our Common StockFuture sales or the possibility of future sales of a substantial amount of our common stock may depress the price of shares of our common stock.
Sale of Restricted Shares
Upon completion of this offering, we will have an aggregate of 100,000,000 shares of our common stock outstanding. Of these shares, the 20,000,000 shares of our common stock to be sold in this offering (or 23,000,000 shares of our common stock if the underwriters exercise the over-allotment option in full) will be freely tradable without restriction or further registration under the Securities Act, except for any shares which may be subsequently acquired by any of our affiliates as that term is defined in Rule 144 under the Securities Act. The remaining 80,000,000 shares of our common stock outstanding (or 77,000,000 shares of our common stock if the underwriters exercise the over-allotment option in full) will be restricted securities, as that term is defined in Rule 144, and such shares and any unrestricted shares acquired by any of our affiliates may in the future be sold without restriction under the Securities Act to the extent permitted by Rule 144 or any applicable exemption under the Securities Act.
We have granted the Apax Holders, our equity sponsor, and Mr. Morse demand and incidental registration rights with respect to the shares of our common stock owned by them after this offering, and have granted the Apax Holders and our management members incidental registration rights with respect to the 79,570,693 shares of our common stock owned by them after this offering (or 76,570,693 shares of our common stock if the underwriters exercise the over-allotment option in full). See Certain Relationships and Related Party TransactionsStockholders Agreement.
Equity Incentive Plan
Following the completion of this offering, we intend to file a registration statement on Form S-8 under the Securities Act with the SEC to register 12,120,000 shares of our common stock issued or reserved for issuance under our long-term incentive plan. Subject to the expiration of any lock-up restrictions as described below and following the completion of any vesting periods, shares of our common stock issuable upon the exercise of options granted or to be granted under our plan will be freely tradable without restriction under the Securities Act, unless such shares are held by any of our affiliates.
Lock-up Agreements
Except for the sale of shares of our common stock pursuant to this offering, our executive officers, directors, director nominees and current stockholders, including Ben Holding S.à r.l., have agreed not to sell any shares of our common stock for a period of at least 180 days from the date of this prospectus, subject to certain exceptions.
136
MATERIAL U.S. FEDERAL TAX CONSIDERATIONS
This summary does not address any tax consequences arising under the unearned income Medicare contribution tax pursuant to the Health Care and Education Reconciliation Act of 2010, any U.S. federal non-income, state, local or foreign tax consequences, estate or gift tax consequences, or alternative minimum tax consequences, nor does it address any tax considerations to persons other than non-U.S. holders.
The following is a general discussion of certain U.S. federal income tax considerations with respect to the ownership and disposition of shares of our common stock applicable to non-U.S. holders who acquire such shares in this offering and hold such shares as a capital asset (generally, property held for investment). For purposes of this discussion, a non-U.S. holder means a beneficial owner of our common stock (other than an entity or arrangement that is treated as a partnership for U.S. federal income tax purposes) that is not, for U.S. federal income tax purposes, any of the following:
| a citizen or resident of the United States; |
| a corporation created or organized in the United States or under the laws of the United States, any state thereof or the District of Columbia, or a non-U.S. corporation treated as such; |
| an estate, the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or |
| a trust if (a) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or (b) such trust has made a valid election to be treated as a U.S. person for U.S. federal income tax purposes. |
This discussion is based on current provisions of the Internal Revenue Code of 1986, as amended, which we refer to as the Code, Treasury regulations promulgated thereunder, judicial opinions, published positions of the Internal Revenue Service, and other applicable authorities, all of which are subject to change (possibly with retroactive effect). This discussion does not address all aspects of U.S. federal income taxation that may be important to a particular non-U.S. holder in light of that non-U.S. holders individual circumstances, nor does it address any aspects of the unearned income Medicare contribution tax pursuant to the Health Care and Education Reconciliation Act of 2010, any U.S. federal estate and gift taxes, any U.S. alternative minimum taxes or any state, local or non-U.S. taxes. This discussion may not apply, in whole or in part, to particular non-U.S. holders in light of their individual circumstances or to holders subject to special treatment under the U.S. federal income tax laws (such as insurance companies, tax-exempt organizations, financial institutions, brokers or dealers in securities, controlled foreign corporations, passive foreign investment companies, non-U.S. holders that hold our common stock as part of a straddle, hedge, conversion transaction or other integrated investment, and certain U.S. expatriates).
If a partnership (or other entity or arrangement treated as a partnership for U.S. federal income tax purposes) holds our common stock, the tax treatment of a partner will generally depend on the status of the partner and the activities of the partnership. Partners of a partnership holding our common stock should consult their tax advisor as to the particular U.S. federal income tax consequences applicable to them.
THIS SUMMARY IS FOR GENERAL INFORMATION ONLY AND IS NOT INTENDED TO CONSTITUTE A COMPLETE DESCRIPTION OF ALL TAX CONSEQUENCES FOR NON-U.S. HOLDERS RELATING TO THE OWNERSHIP AND DISPOSITION OF OUR COMMON STOCK. PROSPECTIVE HOLDERS OF OUR COMMON STOCK SHOULD CONSULT WITH THEIR TAX ADVISORS REGARDING THE TAX CONSEQUENCES TO THEM (INCLUDING THE APPLICATION AND EFFECT OF ANY STATE, LOCAL, FOREIGN INCOME AND OTHER TAX LAWS) OF THE OWNERSHIP AND DISPOSITION OF OUR COMMON STOCK.
137
Dividends
In general, any distributions we make to a non-U.S. holder with respect to its shares of our common stock that constitutes a dividend for U.S. federal income tax purposes will be subject to U.S. withholding tax at a rate of 30% of the gross amount, unless the non-U.S. holder is eligible for a reduced rate of withholding tax under an applicable tax treaty and the non-U.S. holder provides proper certification of its eligibility for such reduced rate. A distribution will constitute a dividend for U.S. federal income tax purposes to the extent of our current or accumulated earnings and profits as determined for U.S. federal income tax purposes. Any distribution not constituting a dividend will be treated first as reducing the adjusted basis in the non-U.S. holders shares of our common stock and, to the extent it exceeds the adjusted basis in the non-U.S. holders shares of our common stock, as gain from the sale or exchange of such stock.
Dividends we pay to a non-U.S. holder that are effectively connected with its conduct of a trade or business within the United States (and, if a tax treaty applies, are attributable to a U.S. permanent establishment) will not be subject to U.S. withholding tax, as described above, if the non-U.S. holder complies with applicable certification and disclosure requirements. Instead, such dividends generally will be subject to U.S. federal income tax on a net income basis, in the same manner as if the non-U.S. holder were a resident of the United States, provided that the non-U.S. holder timely files a U.S. federal income tax return. Dividends received by a foreign corporation that are effectively connected with its conduct of trade or business within the United States may be subject to an additional branch profits tax at a rate of 30% (or such lower rate as may be specified by an applicable tax treaty).
Gain on Sale or Other Disposition of Common Stock
In general, a non-U.S. holder will not be subject to U.S. federal income tax on any gain realized upon the sale or other disposition of the non-U.S. holders shares of our common stock unless:
| the gain is effectively connected with a trade or business carried on by the non-U.S. holder within the United States (and, if required by an applicable tax treaty, is attributable to a U.S. permanent establishment of such non-U.S. holder); |
| the non-U.S. holder is an individual and is present in the United States for 183 days or more in the taxable year of disposition and certain other conditions are met; or |
| we are or have been a U.S. real property holding corporation for U.S. federal income tax purposes at any time within the shorter of the five-year period preceding such disposition or such non-U.S. holders holding period of our common stock. |
Gain that is effectively connected with the conduct of a trade or business in the United States (or so treated) generally will be subject to U.S. federal income tax, net of certain deductions, at regular U.S. federal income tax rates. If the non-U.S. holder is a foreign corporation, the branch profits tax described above also may apply to such effectively connected gain. An individual non-U.S. holder who is subject to U.S. federal income tax because the non-U.S. holder was present in the United States for 183 days or more during the year of sale or other disposition of our common stock will be subject to a flat 30% tax on the gain derived from such sale or other disposition, which may be offset by U.S. source capital losses.
Withholdable Payments to Foreign Financial Entities and Other Foreign Entities
Under recently enacted legislation, a 30% withholding tax would be imposed on certain payments that are made after December 31, 2012 to certain foreign financial institutions, investment funds and other non-U.S. persons that fail to comply with information reporting requirements in respect of their direct and indirect U.S. stockholders and/or U.S. accountholders. Such payments would include U.S. source dividends and the gross proceeds from the sale or other disposition of stock that can produce U.S. source dividends.
138
Backup Withholding, Information Reporting and Other Reporting Requirements
We must report annually to the Internal Revenue Service and to each non-U.S. holder the amount of dividends paid to, and the tax withheld with respect to, each non-U.S. holder. These reporting requirements apply regardless of whether withholding was reduced or eliminated by an applicable tax treaty. Copies of this information reporting may also be made available under the provisions of a specific tax treaty or agreement with the tax authorities in the country in which the non-U.S. holder resides or is established.
A non-U.S. holder will generally be subject to backup withholding for dividends on our common stock paid to such holder unless such holder certifies under penalties of perjury that, among other things, it is a non-U.S. holder (and the payor does not have actual knowledge or reason to know that such holder is a U.S. person as defined under the Code).
Information reporting and backup withholding generally are not required with respect to the amount of any proceeds from the sale or other disposition of our common stock by a non-U.S. holder outside the United States through a foreign office of a foreign broker that does not have certain specified connections to the United States. However, if a non-U.S. holder sells or otherwise disposes of its shares of our common stock through a U.S. broker or the U.S. offices of a foreign broker, the broker will generally be required to report the amount of proceeds paid to the non-U.S. holder to the Internal Revenue Service and also backup withhold on that amount unless such non-U.S. holder provides appropriate certification to the broker of its status as a non-U.S. person or otherwise establish an exemption (and the payor does not have actual knowledge or reason to know that such holder is a U.S. person as defined under the Code). Information reporting will also apply if a non-U.S. holder sells its shares of our common stock through a foreign broker deriving more than a specified percentage of its income from U.S. sources or having certain other connections to the United States, unless such broker has documentary evidence in its records that such non-U.S. holder is a non-U.S. person and certain other conditions are met, or such non-U.S. holder otherwise establishes an exemption (and the payor does not have actual knowledge or reason to know that such holder is a U.S. person as defined under the Code).
Backup withholding is not an additional income tax. Any amounts withheld under the backup withholding rules from a payment to a non-U.S. holder generally can be credited against the non-U.S. holders U.S. federal income tax liability, if any, or refunded, provided that the required information is furnished to the Internal Revenue Service in a timely manner. Non-U.S. holders should consult their tax advisors regarding the application of the information reporting and backup withholding rules to them.
139
The Company, the selling stockholders and the underwriters named below will enter into an underwriting agreement with respect to the shares being offered. Subject to certain conditions, each underwriter has severally agreed to purchase the number of shares indicated in the following table. Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Incorporated are the joint book-running managers and representatives of the underwriters. Citigroup Global Markets Inc. and J.P. Morgan Securities LLC are also joint book-running managers on this transaction.
Underwriter |
Number of Shares |
|||
Goldman, Sachs & Co. |
4,400,000 | |||
Merrill Lynch, Pierce, Fenner & Smith |
||||
Incorporated |
3,600,000 | |||
Citigroup Global Markets Inc. |
2,200,000 | |||
J.P. Morgan Securities LLC |
2,200,000 | |||
Allen & Company LLC |
3,000,000 | |||
Credit Suisse Securities (USA) LLC |
2,200,000 | |||
Stephens Inc. |
1,200,000 | |||
RBC Capital Markets, LLC |
600,000 | |||
Stifel, Nicolaus & Company, Incorporated |
600,000 | |||
Total |
20,000,000 | |||
The underwriters are committed to take and pay for all of the shares being offered, if any are taken, other than the shares covered by the option described below unless and until this option is exercised.
If the underwriters sell more shares than the total number set forth in the table above, the underwriters have an option to buy up to an additional 3,000,000 shares from the selling stockholders. They may exercise that option for 30 days after the date of this prospectus. If any shares are purchased pursuant to this option, the underwriters will severally purchase shares in approximately the same proportion as set forth in the table above.
The following tables show the per share and total underwriting discounts and commissions to be paid to the underwriters by the Company and the selling stockholders. Such amounts are shown assuming both no exercise and full exercise of the underwriters option to purchase 3,000,000 additional shares.
Paid by the Company | ||||||||
($ in thousands, except per share data) | No Exercise | Full Exercise | ||||||
Per Share |
$ | 0.90 | $ | 0.90 | ||||
Total |
$ | 11,250 | $ | 11,250 | ||||
Paid by the Selling Stockholders | ||||||||
($ in thousands, except per share data) | No Exercise | Full Exercise | ||||||
Per Share |
$ | 0.90 | $ | 0.90 | ||||
Total |
$ | 6,750 | $ | 9,450 |
Shares sold by the underwriters to the public will initially be offered at the initial public offering price set forth on the cover of this prospectus. Any shares sold by the underwriters to securities dealers may be sold at a discount of up to $0.54 per share from the initial public offering price. If all the shares are not sold at the initial public offering price, the representatives may change the offering price and the other selling terms. The offering of the shares by the underwriters is subject to receipt and acceptance and subject to the underwriters right to reject any order in whole or in part.
140
The Company and its officers, directors, and holders of all of the Companys common stock, including the selling stockholders, have agreed with the underwriters, subject to certain exceptions, not to sell, short sell or otherwise dispose of any of their common stock or securities convertible into or exchangeable for shares of common stock during the period from the date of this prospectus continuing through the date 180 days after the date of this prospectus, except with the prior written consent of the representatives. This agreement does not apply to any existing employee benefit plans. See Shares Eligible for Future Sale for a discussion of certain transfer restrictions.
The 180-day restricted period described in the preceding paragraph will be automatically extended if: (1) during the last 17 days of the 180-day restricted period the Company releases earnings results or announces material news or a material event; or (2) prior to the expiration of the 180-day restricted period, the Company announces that it will release earnings results during the 15-day period following the last day of the 180-day period, in which case the restrictions described in the preceding paragraph will continue to apply until the expiration of the 18-day period beginning on the date of the earnings release or the announcement of the material news or material event, as applicable, unless the representatives waive such extension in writing.
Prior to the offering, there has been no public market for the shares. The initial public offering price has been negotiated among the Company, Ben Holding S.à r.l. and the representatives. Among the factors to be considered in determining the initial public offering price of the shares, in addition to prevailing market conditions, will be the Companys historical performance, estimates of the business potential and earnings prospects of the Company, an assessment of the Companys management and the consideration of the above factors in relation to market valuation of companies in related businesses.
The shares have been approved for listing on the New York Stock Exchange under the symbol RATE.
In connection with the offering, the underwriters may purchase and sell shares of common stock in the open market. These transactions may include short sales, stabilizing transactions and purchases to cover positions created by short sales. Shorts sales involve the sale by the underwriters of a greater number of shares than they are required to purchase in the offering. Covered short sales are sales made in an amount not greater than the underwriters option to purchase additional shares from the selling stockholders in the offering. The underwriters may close out any covered short position by either exercising their option to purchase additional shares or purchasing shares in the open market. In determining the source of shares to close out the covered short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase additional shares pursuant to the option granted to them. Naked short sales are any sales in excess of such option. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the common stock in the open market after pricing that could adversely affect investors who purchase in the offering. Stabilizing transactions consist of various bids for or purchases of common stock made by the underwriters in the open market prior to the completion of the offering.
The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting discount received by it because the representatives have repurchased shares sold by or for the account of such underwriter in stabilizing or short covering transactions.
Purchases to cover a short position and stabilizing transactions, as well as other purchases by the underwriters for their own accounts, may have the effect of preventing or retarding a decline in the market price of the Companys stock, and together with the imposition of the penalty bid, may stabilize, maintain or otherwise affect the market price of the common stock. As a result, the price of the common stock may be higher than the price that otherwise might exist in the open market. If these activities are commenced, they may be discontinued at any time. These transactions may be effected on the New York Stock Exchange, in the over-the-counter market or otherwise.
141
European Economic Area
In relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a Relevant Member State), each underwriter has represented and agreed that with effect from and including the date on which the Prospectus Directive is implemented in that Relevant Member State (the Relevant Implementation Date) it has not made and will not make an offer of shares to the public in that Relevant Member State prior to the publication of a prospectus in relation to the shares which has been approved by the competent authority in that Relevant Member State or, where appropriate, approved in another Relevant Member State and notified to the competent authority in that Relevant Member State, all in accordance with the Prospectus Directive, except that it may, with effect from and including the Relevant Implementation Date, make an offer of shares to the public in that Relevant Member State at any time:
(a) to legal entities which are authorised or regulated to operate in the financial markets or, if not so authorised or regulated, whose corporate purpose is solely to invest in securities;
(b) to any legal entity which has two or more of (1) an average of at least 250 employees during the last financial year; (2) a total balance sheet of more than 43,000,000 and (3) an annual net turnover of more than 50,000,000, as shown in its last annual or consolidated accounts;
(c) to fewer than 100 natural or legal persons (other than qualified investors as defined in the Prospectus Directive) subject to obtaining the prior consent of the representatives for any such offer; or
(d) in any other circumstances which do not require the publication by the Issuer of a prospectus pursuant to Article 3 of the Prospectus Directive.
For the purposes of this provision, the expression an offer of shares to the public in relation to any shares in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and the shares to be offered so as to enable an investor to decide to purchase or subscribe the shares, as the same may be varied in that Relevant Member State by any measure implementing the Prospectus Directive in that Relevant Member State and the expression Prospectus Directive means Directive 2003/71/EC and includes any relevant implementing measure in each Relevant Member State.
Each underwriter has represented and agreed that:
(a) it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the FSMA) received by it in connection with the issue or sale of the shares in circumstances in which Section 21(1) of the FSMA does not apply to the Issuer; and
(b) it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the shares in, from or otherwise involving the United Kingdom.
The shares may not be offered or sold by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), or (ii) to professional investors within the meaning of the Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules made thereunder, or (iii) in other circumstances which do not result in the document being a prospectus within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), and no advertisement, invitation or document relating to the shares may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if permitted to do so under the laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of only to persons outside Hong Kong or only to professional investors within the meaning of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder.
142
This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the shares may not be circulated or distributed, nor may the shares be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor under Section 274 of the Securities and Futures Act, Chapter 289 of Singapore (the SFA), (ii) to a relevant person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA.
Where the shares are subscribed or purchased under Section 275 by a relevant person which is: (a) a corporation (which is not an accredited investor) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or (b) a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary is an accredited investor, shares, debentures and units of shares and debentures of that corporation or the beneficiaries rights and interest in that trust will not be transferable for 6 months after that corporation or that trust has acquired the shares under Section 275 except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA; (2) where no consideration is given for the transfer; or (3) by operation of law.
The shares have not been and will not be registered under the Financial Instruments and Exchange Law of Japan (the Financial Instruments and Exchange Law) and each underwriter has agreed that it will not offer or sell any shares, directly or indirectly, in Japan or to, or for the benefit of, any resident of Japan (which term as used herein means any person resident in Japan, including any corporation or other entity organized under the laws of Japan), or to others for re-offering or resale, directly or indirectly, in Japan or to a resident of Japan, except pursuant to an exemption from the registration requirements of, and otherwise in compliance with, the Financial Instruments and Exchange Law and any other applicable laws, regulations and ministerial guidelines of Japan.
The shares may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (SIX) or on any other stock exchange or regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other offering or marketing material relating to the shares or the offering may be publicly distributed or otherwise made publicly available in Switzerland.
Neither this document nor any other offering or marketing material relating to the offering, the Company, the shares have been or will be filed with or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of shares will not be supervised by, the Swiss Financial Market Supervisory Authority FINMA (FINMA), and the offer of shares has not been and will not be authorized under the Swiss Federal Act on Collective Investment Schemes (CISA). The investor protection afforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of shares.
This prospectus supplement relates to an Exempt Offer in accordance with the Offered Securities Rules of the Dubai Financial Services Authority (DFSA). This prospectus supplement is intended for distribution only to persons of a type specified in the Offered Securities Rules of the DFSA. It must not be delivered to, or relied on by, any other person. The DFSA has no responsibility for reviewing or verifying any documents in connection with Exempt Offers. The DFSA has not approved this prospectus supplement nor taken steps to verify the information set forth herein and has no responsibility for the prospectus supplement. The shares to which this prospectus supplement relates may be illiquid and/or subject to restrictions on their resale. Prospective purchasers of the shares offered should conduct their own due diligence on the shares. If you do not understand the contents of this prospectus supplement you should consult an authorized financial advisor.
143
The underwriters do not expect sales to discretionary accounts to exceed five percent of the total number of shares offered.
The Company estimates that its share of the total expenses of the offering, excluding underwriting discounts and commissions, will be approximately $48.8 million, including fees pursuant to the Material Event Investment Advisory Agreement and related arrangements of approximately $37.8 million, as described in Use of Proceeds.
The Company and the selling stockholders have agreed to indemnify the several underwriters against certain liabilities, including liabilities under the Securities Act, liabilities arising from breaches of the representations and warranties contained in the underwriting agreement and to contribute to payments that the underwriters may be required to make for these liabilities.
The underwriters and their respective affiliates are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities. The underwriters may in the future perform investment banking and advisory services for us from time to time for which they may in the future receive customary fees and expenses. In the ordinary course of their various business activities, the underwriters and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers, and such investment and securities activities may involve securities and/or instruments of the issuer. The underwriters and their respective affiliates may also make investment recommendations and/or publish or express independent research views in respect of such securities or instruments and may at any time hold, or recommend to clients that they acquire, long and/or short positions in such securities and instruments.
In connection with the offering, certain of the underwriters or securities dealers may distribute prospectuses by electronic means, such as e-mail. In addition, Merrill Lynch, Pierce, Fenner & Smith Incorporated may facilitate Internet distribution for this offering to certain of its Internet subscription customers. Merrill Lynch, Pierce, Fenner & Smith Incorporated may allocate a limited number of shares for sale to its online brokerage customers. An electronic prospectus is available on the Internet web site maintained by Merrill Lynch, Pierce, Fenner & Smith Incorporated. Other than the prospectus in electronic format, the information on the Merrill Lynch, Pierce, Fenner & Smith Incorporated web site is not part of this prospectus.
144
Wachtell, Lipton, Rosen & Katz will pass upon for us the validity of the shares of our common stock offered hereby. The underwriters have been represented by Kirkland & Ellis LLP.
The consolidated financial statements of Bankrate, Inc. as of December 31, 2010 (Successor) and December 31, 2009 (Successor), and for the year ended December 31, 2010 (Successor), the period from August 25, 2009 to December 31, 2009 (Successor), the period from January 1, 2009 to August 24, 2009 (Predecessor) and the year ended December 31, 2008 (Predecessor), included in this prospectus and elsewhere in this registration statement have been so included in reliance upon the report of Grant Thornton LLP, independent registered public accountants, upon the authority of said firm as experts in giving said report.
The consolidated financial statements of NetQuote Holdings, Inc. as of December 31, 2009 and for the year ended December 31, 2009, included in this prospectus, have been audited by PricewaterhouseCoopers LLP, independent accountants, as stated in their report appearing herein.
The consolidated financial statements of CreditCards.com, Inc. as of December 31, 2009 and December 31, 2008 and for each of the years ended December 31, 2009 and December 31, 2008, included in this prospectus, have been audited by Ernst & Young LLP, independent accountants, as stated in their reports appearing herein.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form S-1 under the Securities Act relating to the common stock that includes important business and financial information about us that is not included in or delivered with this prospectus. If we have made references in this prospectus to any contracts, agreements or other documents and also filed any of those contracts, agreements or other documents as exhibits to the registration statement, you should read the relevant exhibit for a more complete understanding of the document or the matter involved.
We file annual, quarterly and current reports and other information with the SEC. You may read and copy any document we file with the SEC at the SECs public reference room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room. Our SEC filings are also available to the public at the SECs website at http://www.sec.gov.
Copies of such documents are available upon request, without charge, by writing or telephoning us at Bankrate, Inc., 11760 U.S. Highway One, Suite 200, North Palm Beach, Florida 33408, Attention: Corporate Communications, (561) 630-2400.
Our website is located at Bankrate.com. Following the consummation of this offering, we will, as soon as reasonably practicable after the electronic filing of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports, if applicable, make available such reports free of charge on our website. Our website and the information contained therein or connected thereto shall not be deemed to be incorporated into this prospectus or registration statement of which this prospectus forms a part and you should not rely on any such information in making your decision whether to purchase our securities.
145
Bankrate, Inc. and Subsidiaries
Page Number |
||||
Audited Consolidated Financial Statements |
||||
Report of Grant Thornton LLP, an Independent Registered Public Accounting Firm |
F-2 | |||
Consolidated Balance Sheets as of December 31, 2010 and 2009 |
F-3 | |||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
Unaudited Condensed Consolidated Financial Statements | ||||
Condensed Consolidated Balance Sheets as of March 31, 2011 and December 31, 2010 |
F-53 | |||
Condensed Consolidated Statements of Operations for the three months ended March 31, 2011 and 2010 |
F-54 | |||
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and 2010 |
F-55 | |||
F-56 |
NetQuote Holdings, Inc.
Page Number |
||||
Audited Consolidated Financial Statements |
||||
F-84 | ||||
F-85 | ||||
Consolidated Statement of Operations for the Year Ended December 31, 2009 |
F-86 | |||
F-86 | ||||
Consolidated Statement of Cash Flows for the year ended December 31, 2009 |
F-87 | |||
F-88 | ||||
Unaudited Condensed Consolidated Financial Statements |
||||
F-102 | ||||
Condensed Consolidated Statements of Operations for the six months ended June 30, 2009 and 2010 |
F-103 | |||
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2010 |
F-104 | |||
F-105 |
CreditCards.com, Inc.
Page Number |
||||
Audited Consolidated Financial Statements |
||||
F-108 | ||||
Consolidated Balance Sheets as of December 31, 2008 and 2009 |
F-109 | |||
Consolidated Statements of Operations for the years ended December 31, 2008 and 2009 |
F-110 | |||
Consolidated Statements of Stockholders Deficit for the years ended December 31, 2008 and 2009 |
F-111 | |||
Consolidated Statements of Cash Flows for the years ended December 31, 2008 and 2009 |
F-112 | |||
F-113 | ||||
Unaudited Condensed Consolidated Financial Statements |
||||
F-134 | ||||
Condensed Consolidated Statements of Operations for the six months ended June 30, 2009 and 2010 |
F-135 | |||
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2010 |
F-136 | |||
F-137 |
F-1
Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
Bankrate, Inc.
We have audited the accompanying consolidated balance sheets of Bankrate, Inc. (a Florida corporation) and its subsidiaries (the Company) as of December 31, 2010 (Successor) and December 31, 2009 (Successor), and the related consolidated statements of operations, stockholders equity, and cash flows for the year ended December 31, 2010 (Successor), the period from August 25, 2009 to December 31, 2009 (Successor), the period from January 1, 2009 to August 24, 2009 (Predecessor) and the year ended December 31, 2008 (Predecessor). These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Bankrate, Inc. and its subsidiaries as of December 31, 2010 (Successor) and December 31, 2009 (Successor), and the results of their operations and their cash flows for the year ended December 31, 2010 (Successor), the period from August 25, 2009 to December 31, 2009 (Successor), the period from January 1, 2009 to August 24, 2009 (Predecessor) and the year ended December 31, 2008 (Predecessor) in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 11, the Predecessor adopted new accounting guidance on January 1, 2009 relating to the accounting for business combinations.
/s/ Grant Thornton LLP |
Fort Lauderdale, Florida |
April 15, 2011 |
F-2
Bankrate, Inc. and Subsidiaries
Consolidated Balance Sheets
($ in thousands)
Successor | ||||||||
December 31, | ||||||||
2010 | 2009 | |||||||
Assets | ||||||||
Cash and cash equivalents |
$ | 114,754 | $ | 77,642 | ||||
Accounts receivable, net of allowance for doubtful accounts of $943 and $129 at December 31, 2010 and 2009, respectively |
42,731 | 13,394 | ||||||
Deferred income taxes |
16,326 | 7,743 | ||||||
Prepaid expenses and other current assets |
4,557 | 28,670 | ||||||
Total current assets |
178,368 | 127,449 | ||||||
Furniture, fixtures and equipment, net of accumulated depreciation of $2,797 and $330 at December 31, 2010 and 2009, respectively |
6,321 | 2,669 | ||||||
Intangible assets, net of accumulated amortization of $42,058 and $9,459 at December 31, 2010 and 2009, respectively |
365,745 | 224,372 | ||||||
Goodwill |
559,168 | 349,749 | ||||||
Other assets |
14,217 | 1,192 | ||||||
Total assets |
$ | 1,123,819 | $ | 705,431 | ||||
Liabilities and stockholders equity |
||||||||
Liabilities |
||||||||
Accounts payable |
$ | 11,565 | $ | 2,688 | ||||
Accrued expenses |
17,143 | 8,923 | ||||||
Acquisition-related payables |
1,735 | 13,533 | ||||||
Deferred revenue and customer deposits |
6,435 | 2,233 | ||||||
Payable to dissenting stockholders |
56,698 | 60,893 | ||||||
Accrued interest |
16,393 | 11,081 | ||||||
Other current liabilities |
5,066 | 1,544 | ||||||
Total current liabilities |
115,035 | 100,895 | ||||||
Deferred income taxes |
81,305 | 55,416 | ||||||
Note payable to Parent |
| 222,011 | ||||||
Senior secured notes, net of unamortized discount |
297,417 | | ||||||
Other liabilities |
5,814 | 5,051 | ||||||
Total liabilities |
499,571 | 383,373 | ||||||
Commitment and contingencies (Note 8) |
||||||||
Stockholders equity |
||||||||
Preferred stock, par value $.01 per share500,000 and zero shares authorized at December 31, 2010 and 2009, respectively; 244,704 and zero shares outstanding at December 31, 2010 and 2009, respectively |
2 | | ||||||
Additional-paid in capital, preferred stock |
244,704 | | ||||||
Common stock, par value $.01 per share5,000,000 shares and 100,000,000 shares authorized at December 31, 2010 and 2009, respectively; 4,129,611 shares and 1,333,434 shares issued and outstanding at December 31, 2010 and 2009, respectively |
41 | 13 | ||||||
Additional-paid in capital, common stock |
410,209 | 330,486 | ||||||
Accumulated deficit |
(29,968 | ) | (8,441 | ) | ||||
Accumulated other comprehensive loss |
(740 | ) | | |||||
Total stockholders equity |
624,248 | 322,058 | ||||||
Total liabilities and stockholders equity |
$ | 1,123,819 | $ | 705,431 | ||||
See accompanying notes to consolidated financial statements.
F-3
Bankrate, Inc. and Subsidiaries
Consolidated Statements of Operations
($ in thousands, except per share data)
Successor | Predecessor | |||||||||||||||||||
Year
ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
Year
ended December 31, 2008 |
|||||||||||||||||
Revenue |
$ | 220,598 | $ | 43,837 | $ | 87,646 | $ | 166,855 | ||||||||||||
Cost of revenue (excludes depreciation and amortization) |
85,326 | 18,669 | 38,291 | 66,095 | ||||||||||||||||
Gross margin |
135,272 | 25,168 | 49,355 | 100,760 | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Sales |
8,624 | 2,555 | 10,106 | 9,097 | ||||||||||||||||
Marketing |
23,672 | 3,629 | 6,848 | 13,197 | ||||||||||||||||
Product development |
8,722 | 2,546 | 5,284 | 7,135 | ||||||||||||||||
General and administrative |
22,982 | 5,905 | 23,097 | 26,662 | ||||||||||||||||
Legal settlements |
1,646 | | | | ||||||||||||||||
Acquisition related expenses and related party fees |
17,390 | 2,419 | 34,562 | | ||||||||||||||||
Restructuring charges |
3,288 | | | | ||||||||||||||||
Impairment charges |
| | | 2,433 | ||||||||||||||||
Depreciation and amortization |
35,226 | 9,789 | 8,294 | 9,134 | ||||||||||||||||
121,550 | 26,843 | 88,191 | 67,658 | |||||||||||||||||
Income (loss) from operations |
13,722 | (1,675 | ) | (38,836 | ) | 33,102 | ||||||||||||||
Interest (expense) income, net |
(38,711 | ) | (12,386 | ) | 30 | 1,562 | ||||||||||||||
Other |
(306 | ) | | | | |||||||||||||||
Other (expenses) income, net |
(39,017 | ) | (12,386 | ) | 30 | 1,562 | ||||||||||||||
(Loss) income before income taxes |
(25,295 | ) | (14,061 | ) | (38,806 | ) | 34,664 | |||||||||||||
Income tax expense (benefit) |
(3,768 | ) | (5,620 | ) | (4,222 | ) | 15,043 | |||||||||||||
Net (loss) income |
$ | (21,527 | ) | $ | (8,441 | ) | $ | (34,584 | ) | $ | 19,621 | |||||||||
Accumulated preferred dividend |
(17,404 | ) | | | | |||||||||||||||
Net (loss) income attributable to common stockholders |
$ | (38,931 | ) | $ | (8,441 | ) | $ | (34,584 | ) | $ | 19,621 | |||||||||
Basic and diluted net (loss) income per share: |
||||||||||||||||||||
Basic |
$ | (14.73 | ) | $ | (6.33 | ) | $ | (1.83 | ) | $ | 1.04 | |||||||||
Diluted |
(14.73 | ) | (6.33 | ) | (1.83 | ) | 1.01 | |||||||||||||
Weighted average common shares outstanding: |
||||||||||||||||||||
Basic |
2,643,447 | 1,333,434 | 18,862,259 | 18,848,125 | ||||||||||||||||
Diluted |
2,643,447 | 1,333,434 | 18,862,259 | 19,498,209 |
See accompanying notes to consolidated financial statements.
F-4
Bankrate, Inc., and Subsidiaries
Consolidated Statement of Stockholders Equity
($ and shares in thousands)
Preferred Stock | Additional paid in capital, preferred stock |
Common Stock | Additional-paid in capital, common stock |
Retained Earnings (Accumulated Deficit) |
Accumulated Other Comprehensive (Loss) |
Total Stockholders Equity |
||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||
Predecessor |
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2007 |
| $ | | $ | | 18,876 | $ | 189 | $ | 205,306 | $ | 11,771 | $ | | $ | 217,266 | ||||||||||||||||||||
Stock options exercised |
| | | 106 | 1 | 1,996 | | | 1,997 | |||||||||||||||||||||||||||
Common stock purchased |
| | | (165 | ) | (2 | ) | (1,946 | ) | (2,444 | ) | | (4,392 | ) | ||||||||||||||||||||||
Stock based compensation |
| | | | | 13,417 | | | 13,417 | |||||||||||||||||||||||||||
Tax benefit-stock options |
| | | | | 521 | | | 521 | |||||||||||||||||||||||||||
Net income |
| | | | | | 19,621 | | 19,621 | |||||||||||||||||||||||||||
Balance at December 31, 2008 |
| | | 18,817 | 188 | 219,294 | 28,948 | | 248,430 | |||||||||||||||||||||||||||
Stock options exercised |
| | | 447 | 4 | 2,003 | (394 | ) | | 1,613 | ||||||||||||||||||||||||||
Common stock purchased |
| | | (40 | ) | | (472 | ) | (258 | ) | | (730 | ) | |||||||||||||||||||||||
Stock based compensation |
| | | | | 22,514 | | | 22,514 | |||||||||||||||||||||||||||
Tax benefit-stock options |
| | | | | 684 | | | 684 | |||||||||||||||||||||||||||
Net loss |
| | | | | | (34,584 | ) | | (34,584 | ) | |||||||||||||||||||||||||
Balance at August 24, 2009 |
| $ | | $ | | 19,224 | $ | 192 | $ | 244,023 | $ | (6,288 | ) | $ | | $ | 237,927 | |||||||||||||||||||
Successor |
||||||||||||||||||||||||||||||||||||
Net common stock activity at closing |
| $ | | $ | | (17,891 | ) | $ | (179 | ) | $ | 179 | $ | | $ | | $ | | ||||||||||||||||||
Elimination of Predecessor accumulated deficit |
| | | | | (6,288 | ) | 6,288 | | | ||||||||||||||||||||||||||
Initial capital contribution and recording of the Acquisition |
| | | | | 92,572 | | | 92,572 | |||||||||||||||||||||||||||
Net loss |
| | | | | | (8,441 | ) | | (8,441 | ) | |||||||||||||||||||||||||
Balance at December 31, 2009 |
| | | 1,333 | 13 | 330,486 | (8,441 | ) | | 322,058 | ||||||||||||||||||||||||||
Debt converted to preferred stock |
225 | 2 | 224,984 | | | | | | 224,986 | |||||||||||||||||||||||||||
Preferred stock issued |
20 | | 19,720 | | | | | | 19,720 | |||||||||||||||||||||||||||
Common stock issued |
| | | 2,796 | 28 | 79,723 | | | 79,751 | |||||||||||||||||||||||||||
Foreign currency translation, net of tax of $493 |
| | | | | | | (740 | ) | (740 | ) | |||||||||||||||||||||||||
Net loss |
| | | | | | (21,527 | ) | | (21,527 | ) | |||||||||||||||||||||||||
Balance at December 31, 2010 |
245 | $ | 2 | $ | 244,704 | 4,130 | $ | 41 | $ | 410,209 | $ | (29,968 | ) | $ | (740 | ) | $ | 624,248 | ||||||||||||||||||
See accompanying notes to consolidated financial statements.
F-5
Bankrate, Inc., and Subsidiaries
Consolidated Statements of Cash Flows
($ in thousands)
Successor | Predecessor | |||||||||||||||||||
Year ended December 31, 2010 |
Period from August 25, 2009 through December 31, 2009 |
Period from January 1, 2009 through August 24, 2009 |
Year ended December 31, 2008 |
|||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||
Net (loss) income |
$ | (21,527 | ) | $ | (8,441 | ) | $ | (34,584 | ) | $ | 19,621 | |||||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities |
||||||||||||||||||||
Depreciation and amortization |
35,226 | 9,789 | 8,294 | 9,134 | ||||||||||||||||
Provision for doubtful accounts receivable |
776 | 126 | 540 | 1,225 | ||||||||||||||||
Deferred income taxes |
(7,561 | ) | (1,572 | ) | 10,916 | (3,680 | ) | |||||||||||||
Amortization of deferred financing costs |
1,191 | | | | ||||||||||||||||
Stock based compensation |
| | 22,514 | 13,417 | ||||||||||||||||
Excess tax benefit from stock based compensation |
| | (684 | ) | (521 | ) | ||||||||||||||
Impairment charges |
| | | 2,433 | ||||||||||||||||
Loss (gain) on disposal of assets |
570 | | (7 | ) | | |||||||||||||||
Change in operating assets and liabilities, net of effect of business acquisitions: |
||||||||||||||||||||
(Increase) decrease in accounts receivable |
(11,120 | ) | (1,068 | ) | 9,574 | (1,013 | ) | |||||||||||||
Decrease (increase) in prepaid expenses and other assets |
24,104 | 1,669 | (28,626 | ) | 4,540 | |||||||||||||||
Increase (decrease) in accounts payable |
2,197 | (463 | ) | (572 | ) | (194 | ) | |||||||||||||
(Decrease) increase in accrued expenses |
(3,060 | ) | 254 | 33,327 | (2,835 | ) | ||||||||||||||
Increase in other liabilities |
6,255 | 12,499 | 4,773 | 55 | ||||||||||||||||
Increase (decrease) in deferred revenue |
4,082 | 1,392 | (177 | ) | 468 | |||||||||||||||
Net cash provided by operating activities |
31,133 | 14,185 | 25,288 | 42,650 | ||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||
Proceeds from sale of Savingforcollege.com |
250 | | | | ||||||||||||||||
Purchases of furniture, fixtures and equipment |
(4,488 | ) | (895 | ) | (1,820 | ) | (4,883 | ) | ||||||||||||
Cash used in business acquisitions, net |
(355,169 | ) | (51,559 | ) | (11,780 | ) | (114,896 | ) | ||||||||||||
Restricted cash |
2 | | | | ||||||||||||||||
Cash paid for acquisition earnouts |
(13,583 | ) | (3,766 | ) | | | ||||||||||||||
Net cash used in investing activities |
(372,988 | ) | (56,220 | ) | (13,600 | ) | (119,779 | ) | ||||||||||||
Cash flows from financing activities |
||||||||||||||||||||
Proceeds from issuance of senior secured notes |
297,231 | | | | ||||||||||||||||
Underwriting fees and direct costs on issuance of senior secured notes |
(11,578 | ) | | | | |||||||||||||||
Proceeds from issuance of stockholder debt |
40 | | | | ||||||||||||||||
Purchase of Company common stock |
| | (730 | ) | (4,392 | ) | ||||||||||||||
Proceeds from issuance of preferred and common stock |
99,471 | | 1,613 | 1,997 | ||||||||||||||||
Excess tax benefit from share-based compensation |
| | 684 | 521 | ||||||||||||||||
Deferred financing costs |
| (526 | ) | | | |||||||||||||||
(Payment) proceeds to/from dissenting stockholders |
(6,141 | ) | 60,893 | | | |||||||||||||||
Net cash provided by (used in) financing activities |
379,023 | 60,367 | 1,567 | (1,874 | ) | |||||||||||||||
Effect of exchange rate on cash and cash equivalents |
(56 | ) | | | | |||||||||||||||
Net increase (decrease) in cash |
37,112 | 18,332 | 13,255 | (79,003 | ) | |||||||||||||||
Cashbeginning of period |
77,642 | 59,310 | 46,055 | 125,058 | ||||||||||||||||
Cashend of period |
$ | 114,754 | $ | 77,642 | $ | 59,310 | $ | 46,055 | ||||||||||||
Cash paid for interest |
$ | 25,485 | $ | | $ | | $ | | ||||||||||||
Income tax (refunds), net of payments |
(14,876 | ) | 160 | 6,144 | 13,244 | |||||||||||||||
Supplemental disclosures of non-cash investing and financing activities |
||||||||||||||||||||
Acquisition earn-outs payable |
$ | | $ | | $ | | $ | 11,750 | ||||||||||||
Acquisition-related payables |
1,785 | | | | ||||||||||||||||
Note payable to seller in Bargaineering.com acquisition |
500 | | | | ||||||||||||||||
Debt converted to preferred stock |
224,986 | | | | ||||||||||||||||
Capital contribution from Parent |
| 330,499 | | | ||||||||||||||||
Intercompany note payable issued to Parent |
| 222,011 | | | ||||||||||||||||
Acquisition of Predecessor by Parent |
| (552,510 | ) | | |
See accompanying notes to consolidated financial statements.
F-6
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Note 1Organization and Nature of Business
Bankrate, Inc. and subsidiaries (the Company, we, us, our) own and operate an Internet-based consumer banking and personal finance network (Online Network). Since August 25, 2009, we have been a wholly-owned subsidiary of BEN Holdings, Inc. (Holdings or the Parent), a Delaware corporation that is a majority-owned subsidiary of Ben Holding S.à r.l., which is beneficially owned by Apax US VII, L.P. (Apax US VII Fund), Apax Europe VII-A, L.P., Apax Europe VII-B, L.P., and Apax Europe VII-1, L.P. (Apax Europe VII Funds, and together with Apax US VII Fund, the Apax Funds). The Apax Funds are advised by and affiliated with Apax Partners, L.P. (collectively with the Apax Funds, Apax Partners).
Our flagship site, Bankrate.com, is one of the Internets leading aggregators of information on more than 300 financial products and fees, including mortgages, credit cards, new and used automobile loans, money market accounts, certificates of deposit, checking and ATM fees, home equity loans and online banking fees. We also market a comprehensive line of consumer and business credit cards as well as competitive insurance rates for auto, home, life, health and long-term care. Additionally, we provide financial applications and information to a network of distribution partners and through national and state publications. We were organized under the laws of the State of Florida (see Note 14 On April 15, 2011 the Company reincorporated in Delaware).
Holdings Acquisition of Bankrate (the Acquisition)
On July 22, 2009, Holdings, together with Ben Merger Sub, Inc., a Florida corporation and a wholly-owned subsidiary of Holdings (Merger Sub) entered into an Agreement and Plan of Merger (the Merger Agreement) with Bankrate. Pursuant to the Merger Agreement, and upon the terms and subject to the conditions of the Merger Agreement, Merger Sub commenced a tender offer (the Tender Offer) to purchase all of Bankrates outstanding shares of common stock, par value $0.01 per share (the Shares), for $28.50 per share payable net to the seller in cash, without interest and less any applicable withholding taxes (the Offer Price), upon the terms and subject to the conditions set forth in the Offer to Purchase dated July 28, 2009 and in the related Letter of Transmittal (which, together with any amendments or supplements thereto, collectively constituted the Offer). A total of 5,397,131 Shares (including 635,671 Shares tendered by notice of guaranteed delivery) were validly tendered and not withdrawn as of the expiration time, representing approximately 28% of the then outstanding Shares. As permitted by the Merger Agreement and the terms of the Offer, Merger Sub elected to take into account all Shares subject to the Non-Tender and Support Agreements entered into by certain directors and officers of Bankrate resulting in approximately 52% of the then outstanding Shares being validly tendered. Merger Sub accepted for payment all Shares that were validly tendered and not withdrawn prior to expiration of the Offer.
Subsequent to the expiration of the Offer, on August 25, 2009, Merger Sub exercised the option (the Top-Up Option) to purchase additional Shares directly from Bankrate. The Top-Up Option Shares, when combined with the number of Shares owned by Holdings and Merger Sub immediately prior to the time of exercise of the Top-Up Option, resulted in Holdings owning more than 90% of Bankrate Shares. Pursuant to the Merger Agreement, Merger Sub merged with and into Bankrate (the Merger) with Bankrate surviving the Merger as a wholly-owned subsidiary of Holdings. All remaining outstanding Shares not tendered in the Tender Offer (other than Shares owned by Holdings, Merger Sub, Bankrate, and certain of Bankrates officers and directors as set forth in the Support Agreements), were acquired for cash at the Offer Price after a 30-day notice period ending on September 25, 2009 and on the terms and conditions set forth in the Merger Agreement. The transaction was valued at approximately $576.2 million. The amount paid in cash by Holdings was $552.5 million with the remaining amount paid using Bankrates cash.
F-7
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Note 2Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include the accounts of Bankrate, Inc., Wescoco LLC, Mortgage Market Information Services, Inc., Interest.com, Inc., NetQuote Holdings, Inc., NetQuote Inc., CreditCards.com, Inc., CCRD Operating Company Inc., CreditCards.com Limited (United Kingdom), Freedom Marketing (United Kingdom), and Rate Holding Company (100% owner of Bankrate Information Consulting (Beijing) Co., Ltd.) after elimination of all intercompany accounts and transactions.
In conjunction with the Merger, the Company became a wholly owned subsidiary of Holdings. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 805, Business Combinations, the acquisition was accounted for on August 25, 2009, the date of which Holdings obtained control of the Company. Our financial statements from August 25, 2009 and forward are consolidated by Holdings and our assets and liabilities have been adjusted to reflect Holdings basis in us in accordance with ASC 805 and Emerging Issues Task Force Abstract D-97, Push-Down Accounting. In connection with this transaction, the Company is sometimes referred to as the Successor for periods on or after August 25, 2009, and the Predecessor for periods prior to August 25, 2009.
On March 2, 2010, the Company filed the Second Amended and Restated Charter which set the authorized common stock at 2 million shares and made certain other amendments to the Companys Charter.
On July 9, 2010, the Company filed the Third Amended and Restated Charter which set the authorized common stock at 5 million shares, preferred stock at 500,000 shares and made certain other amendments to the Companys Charter.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent gains and losses at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. We believe that the judgments, estimates and assumptions involved in the accounting for income taxes, the allowance for doubtful accounts receivable, useful lives of intangible assets and intangible asset impairment, goodwill impairment, acquisition accounting, and contingencies have the greatest potential impact on our financial statements, so we consider these to be our critical accounting policies. Actual results could differ from those estimates.
Cash and Cash Equivalents
We consider all highly liquid debt investments purchased with an original maturity of less than three months to be cash equivalents. The carrying value of these investments approximates fair value. As of December 31, 2010, our cash equivalents consisted of approximately $91.0 million of U.S. Treasury securities with 30-day maturities, approximately $1.3 million held in British pound sterling, $22.1 million of operating cash subject to the $250,000 FDIC insured deposit limit, and $350,000 held in Renminbi in China.
F-8
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Allowance for Doubtful Accounts, net of recoveries
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability or unwillingness of our customers to make required payments. We look at historical write-offs and sales growth when determining the adequacy of the allowance. Should the financial condition of our customers deteriorate, resulting in an impairment of their ability to make payments, or if the level of accounts receivable increases, the need for possible additional allowances may be necessary. Any additions to the allowance for doubtful accounts are recorded as bad debt expense and included in general and administrative expenses. During the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and year ended December 31, 2008 we charged approximately $776,000 (Successor), $126,000 (Successor), $540,000 (Predecessor), and $1.2 million (Predecessor), respectively, to bad debt expense, and wrote off approximately $12,000 (Successor), $0 (Successor), $683,000 (Predecessor), and $2.0 million (Predecessor), respectively, of accounts deemed uncollectible.
Furniture, Fixtures and Equipment
Furniture, fixtures and equipment are stated at cost less accumulated depreciation, and are depreciated on a straight-line basis over the estimated useful lives of the assets which range from three to seven years. Leasehold improvements are depreciated on a straight-line basis over the shorter of the lease term or the estimated useful lives of the improvements. Certain equipment held under capital leases are classified as Equipment and the related obligations are recorded as capital lease obligations.
Intangible Assets
Intangible assets consist primarily of domain names and URLs, customer relationships, affiliate relationships and developed technologies acquired in connection with the Acquisition and our subsequent acquisitions in 2010 (see Note 11). Intangible assets are being amortized over their estimated useful lives on both straight-line and accelerated bases.
Subsequent to the Acquisition, the asset categories and their estimated useful lives are as follows:
Successor Estimated Useful Life | ||
Trademarks and URLs |
10-23 years | |
Customer relationships |
8-10 years | |
Affiliate network relationships |
1-2 years | |
Developed technologies |
3-6 years |
See Impairment of Long-Lived Assets below for a discussion of impairment charges recorded by the Predecessor in the three months ended December 31, 2008.
Impairment of Long-Lived Assets Including Intangible Assets with Finite Lives
ASC 360, Property, Plant and Equipment, requires that long-lived assets including intangible assets with finite lives be amortized over their estimated useful life and reviewed for impairment. We continually monitor events and changes in circumstances that could indicate carrying amounts of our long-lived assets including intangible assets with finite lives may not be recoverable. When such events or changes in circumstances occur,
F-9
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
we assess the recoverability of such assets by determining whether the carrying value will be recovered through the undiscounted expected future cash flows. If the future undiscounted cash flows are less than the carrying amount of such assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets.
There was no impairment of long-lived assets including intangible assets with finite lives for the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009 and the period from January 1, 2009 to August 24, 2009. In the three months ended December 31, 2008, we recorded impairment charges of approximately $519,000 (Predecessor) related to certain developed technology and Internet domain names that we ceased using. In the three months ended December 31, 2008, we also recorded an impairment charge of approximately $1.9 million (Predecessor) related to customer relationships in our print publishing and licensing business due to the continuing trend of declining revenue and operating margins with no indications of improvement in the near future.
Goodwill
In accordance with ASC 350, IntangiblesGoodwill and Other, we review our goodwill for impairment annually, or more frequently, if facts and circumstances warrant a review, at the reporting unit level. Our annual impairment test is performed as of October 1st of each year. We have determined that we have one segment with one reporting unit. The provisions of ASC 350 require that a two-step test be performed to assess goodwill for impairment. First, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds the carrying value, goodwill is not impaired and no further testing is performed. The second step is performed if the carrying value exceeds the fair value. The implied fair value of the reporting units goodwill must be determined and compared to the carrying value of the goodwill. If the carrying value of a reporting units goodwill exceeds its implied value, an impairment loss equal to the difference will be recorded. Our impairment tests are based on the Companys single operating segment and reporting unit structure. We performed impairment evaluations in 2010 and 2009, and concluded that there was no impairment of goodwill.
Website Development
We account for our website development costs under ASC 350-50, IntangiblesGoodwill and OtherWebsite Development Costs. ASC 350-50 provides guidance on the accounting for the costs of development of company websites, dividing the website development costs into five stages: (1) the planning stage, during which the business and/or project plan is formulated and functionalities, necessary hardware and technology are determined, (2) the website application and infrastructure development stage, which involves acquiring or developing hardware and software to operate the website, (3) the graphics development stage, during which the initial graphics and layout of each page are designed and coded, (4) the content development stage, during which the information to be presented on the website, which may be either textual or graphical in nature, is developed, and (5) the operating stage, during which training, administration, maintenance and other costs to operate the existing website are incurred. The costs incurred in the website application and infrastructure stage, the graphics development stage and the content development stage are capitalized; all other costs are expensed as incurred. The Company capitalized website development costs totaling approximately $2.6 million (Successor), $0 (Successor), $1.0 million (Predecessor), and $3.2 million (Predecessor) during the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and year ended December 31, 2008, respectively. These amounts are amortized over a three year period.
F-10
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Basic and Diluted Earnings (Loss) Per Share
We compute basic earnings (loss) per share by dividing net income (loss) for the year by the weighted average number of shares outstanding for the year. Diluted earnings (loss) per share includes the effects of dilutive common stock equivalents, consisting of outstanding share-based awards, unrecognized compensation expense and tax benefits in accordance with ASC 718, Compensation Stock Compensation, to the extent the effect is not antidilutive, using the treasury stock method.
The following table presents the computation of basic and diluted earnings (loss) per share:
Successor | Predecessor | |||||||||||||||
($ in thousands, except per share data) | Year ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
Year ended December 31, 2008 |
||||||||||||
Net (loss) income |
$ | (21,527 | ) | $ | (8,441 | ) | $ | (34,584 | ) | $ | 19,621 | |||||
Accumulated preferred dividend |
(17,404 | ) | | | | |||||||||||
Net (loss) income attributable to common shareholders |
$ | (38,931 | ) | $ | (8,441 | ) | $ | (34,584 | ) | $ | 19,621 | |||||
Weighted average common shares outstanding for basic earnings per share calculation |
2,643,447 | 1,333,434 | 18,862,259 | 18,848,125 | ||||||||||||
Additional dilutive shares related to share-based awards |
| | | 650,084 | ||||||||||||
Weighted average common shares and equivalents outstanding for diluted earnings per share calculation |
2,643,447 | 1,333,434 | 18,862,259 | 19,498,209 | ||||||||||||
Basic and diluted earnings per share: |
||||||||||||||||
Basic |
$ | (14.73 | ) | $ | (6.33 | ) | $ | (1.83 | ) | $ | 1.04 | |||||
Diluted |
(14.73 | ) | (6.33 | ) | (1.83 | ) | 1.01 |
The net loss attributable to common shareholders used in computing diluted net loss per share for the year ended December 31, 2010 includes the accumulated amount of dividends payable to preferred shareholders had the board declared dividends for preferred shares.
The weighted average number of common shares outstanding used in computing diluted net loss per share equals basic earnings per share for the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, and the period from January 1, 2009 to August 24, 2009. The weighted average number of common shares outstanding used in computing diluted net income per share for the year ended December 31, 2008 includes the shares resulting from the dilutive effect of outstanding share-based awards. For the year ended December 31, 2008, 716,500 shares attributable to the assumed exercise of outstanding stock options were excluded from the calculation of diluted net income per share because the effect was anti-dilutive. Additionally, 140,000 shares of restricted stock in 2008 were excluded from the calculation of diluted net income since the vesting of those shares was contingent on achieving certain market conditions. See Note 3.
F-11
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Deferred Compensation Plan
During 2002, we established a non-qualified deferred compensation plan that permits eligible employees to defer a portion of their compensation. The deferred compensation liability (other non-current liabilities) was $183,000 and $174,000 at December 31, 2010 and 2009, respectively. We have established a grantor trust (Rabbi Trust) to provide funding for benefits payable under our non-qualified deferred compensation plan. The assets held in the trust amounted to $144,000 and $142,000 at December 31, 2010 and 2009, respectively. The Rabbi Trusts assets consist of short-term cash investments and a managed portfolio of equity securities. These assets are included in other assets in the accompanying consolidated balance sheets.
Deferred Financing Costs
In connection with the issuance of the Intercompany Note on August 24, 2009 (Note 9), the Company incurred deferred financing costs of $526,000 related to the issuance of the $222 million note payable to Parent which are amortized to interest expense using a method which approximates the effective interest method over the term of the related debt.
In connection with the acquisitions of NetQuote and CreditCards and the issuance of the Senior Secured Notes (Note 10), on July 13, 2010, the parties converted the Shareholder Notes (Note 9) and the Intercompany Note into preferred shares of Holdings and of the Company and we fully amortized the remaining deferred financing costs in the amount of $436,000.
In connection with the issuance of the Senior Secured Notes on July 13, 2010, the Company incurred approximately $11.6 million in underwriting fees and direct costs that have been classified as deferred financing costs related to the issuance of the Senior Secured Notes, which are amortized to interest expense using the effective interest method over the term of the related debt.
During the year ended December 31, 2010 and the period from August 25, 2009 to December 31, 2009, we amortized approximately $700,000 (Successor) and $37,000 (Successor), respectively, in deferred financing costs which is recorded in interest expense. At December 31, 2010 and 2009, deferred financing costs had a balance of approximately $10.9 million and $489,000, respectively, and are included in other assets on the accompanying consolidated balance sheets.
Income Tax Expense (Benefit)
We account for income taxes in accordance with ASC 740, Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, we consider tax regulations of the jurisdictions in which we operate, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results, or the ability to implement tax-planning strategies varies, adjustments to the carrying value of the deferred tax assets and liabilities may be required. Valuation allowances are based on the more likely than not criteria of ASC 740.
The accounting for uncertain tax positions guidance under ASC 740 requires that we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more
F-12
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. We recognize interest and penalties on uncertain tax positions as a component of income tax expense.
Foreign Currency Translation
Our foreign operations generally use the local currency as their functional currency. Assets and liabilities of these operations are translated at the exchange rates in effect on the balance sheet date. Income statement items are translated at the average exchange rates for the year. The impact of currency fluctuations is recorded in accumulated other comprehensive loss as a currency translation adjustment.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of net income (loss) and other gains and losses for foreign currency translation that, under generally accepted accounting principles, are excluded from net (loss) income.
The components of comprehensive income (loss) for the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and year ended December 31, 2008 are as follows:
Successor | Predecessor | |||||||||||||||||||
($ in thousands) | Year ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
Year ended December 31, 2008 |
||||||||||||||||
Net (loss) income |
$ | (21,527 | ) | $ | (8,441 | ) | $ | (34,584 | ) | $ | 19,621 | |||||||||
Other comprehensive loss: |
||||||||||||||||||||
Foreign currency translation, net of tax of $493 |
(740 | ) | | | | |||||||||||||||
Total comprehensive (loss) income |
$ | (22,267 | ) | $ | (8,441 | ) | $ | (34,584 | ) | $ | 19,621 | |||||||||
The components of accumulated other comprehensive loss as of December 31, 2010 and 2009 are as follows:
December 31, | ||||||||
($ in thousands) | 2010 | 2009 | ||||||
Foreign currency translation, net of tax of $493 |
$ | (740 | ) | $ | | |||
Accumulated other comprehensive loss |
$ | (740 | ) | $ | | |||
Revenue Recognition
Online revenue made up 97% (Successor), 94% (Successor), 94% (Predecessor), and 95% (Predecessor) of total revenues during the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and year ended December 31, 2008, respectively. Online advertising is the sale of advertising, sponsorships, hyperlinks, and lead generation within our Online
F-13
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Network through Bankrate.com, Interest.com, Bankaholic.com, Mortgage-calc.com, CreditCardGuide.com, Nationwidecardservices.com, Creditcardsearchengine.com, Feedisclosure.com, Insureme.com, Bankrate.com.cn (China), CreditCards.com, Creditcards.ca, Netquote.com, and CD.com. The print publishing and licensing business is primarily engaged in the sale of advertising in the Mortgage Guide and CD & Deposit Guide rate tables, newsletter subscriptions, and licensing of research information.
No single customer accounted for more than 10% of total revenue for the periods presented. No material revenues were generated outside of the United States. See Note 6.
Online Revenue
Our online revenue is primarily derived from three monetization methods: display advertising, hyperlink advertising and lead generation advertising. In general, the amount of advertising we sell is a function of a number of market conditions including (1) the number of visitors to our Online Network, (2) the number of ad pages we serve to those visitors, (3) the click-through rate of our visitors on hyperlinks, (4) the number of advertisements per page, (5) the rate at which visitors apply for financial product offerings, and (6) advertiser demand.
Display advertising on our Online Network consists primarily of leader boards, sponsorship banners, badges, islands, posters and skyscraper advertisements. These advertisements are sold to advertisers on a cost-per-thousand impressions (CPM) and to a lesser extent on a fixed-billed campaign basis. Display advertising sales are invoiced monthly at amounts based on specific contract terms predominantly based on the number of impressions actually delivered to the advertiser and to a lesser extent (less than 1.2% of total online revenue for all periods presented), on a contractual fixed bill basis. Revenue is recognized monthly based on the actual number of impressions delivered with any undelivered contracted billed impressions deferred on the Balance Sheet and recognized when impressions are delivered. We monitor fixed bill campaigns weekly and strive to match our fixed bill contracted impression terms to actual impressions delivered and make changes to our delivery schedule so that actual delivery and contracted impressions remain relatively consistent.
We also sell hyperlink advertising (interest rate table listings, credit card and insurance company listings) on our Online Network on a cost-per-click (CPC). Revenue is earned each time a visitor to our Online Network clicks on a rate table listing, net of invalid clicks. We also sell text links on our rate pages to advertisers on a CPC basis. Advertisers enter an auction bidding process on a third-party website for placement of their text link based on the amount they are willing to pay for each click-through to their website. We recognize revenue monthly for each text link based on the number of clicks, at the CPC contracted price.
Additionally, we sell lead generation advertising on a per action basis (i.e., a consumer application for a credit card, mortgage or insurance product) when a visitor to our Online Network completes an application for one of our advertisers products. Revenue is recognized monthly based on the number of actions reported by the advertiser, subject to our verification. We are also involved in revenue sharing arrangements with our online partners where the consumer uses co-branded sites hosted by us. Revenue is effectively allocated to each partner based on the revenue earned from each site. The allocated revenue is shared according to distribution agreements. Revenue is recorded at gross amounts and partnership payments are recorded in cost of revenue, pursuant to the provisions of ASC 605-45, Revenue RecognitionPrincipal Agent Considerations.
We also generate revenue by delivering measurable online marketing results to our clients in the credit card and personal insurance verticals. These results are typically in the form of qualified leads or clicks, the outcomes
F-14
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
of customer prospects submitting requests on, or to be contacted regarding a quote of a personal insurance product or an application for a credit card. These qualified leads are generated from our marketing activities on our websites or on third party websites with whom we have relationships. For credit cards, clients primarily pay us for leads that they can convert into customers. For credit card issuers that pay on a per approved application basis, revenue is earned and recognized when a credit card application is approved for issuance. For customers that pay on a per application or per click-through basis, revenue is recognized at the moment such activity is completed. For personal insurance products, clients pay us on a per lead basis whether or not they convert into customers. Revenue is recognized from each lead at the time the consumer information is delivered to the insurance agent and the Company has no further obligation to the consumer or insurance agent. Our customers may apply for credits on leads that are invalid. Revenue is reduced by credits matched to the month the lead was delivered. Depending on the product, advertisers have between 5 and 10 days following month end to request credit for a lead purchased in the previous month, after which they can no longer request or be granted a credit. We partner with vertical content websites that attract Internet visitors from organic search engine rankings due to the quality and relevancy of their content to search engine users. With these partners, we have entered into revenue sharing arrangements based on the revenue earned from their leads. Revenue is recorded at gross amounts and partnership payments are recorded in cost of revenue, pursuant to the provisions of ASC 605-45. In certain instances, customers prepay for our services and these unearned amounts are booked as deferred revenue and customer deposits.
Print Publishing and Licensing Revenue
Print publishing and licensing revenue represents advertising revenue from the sale of advertising in the Mortgage Guide and CD & Deposit Guide (formerly called Consumer Mortgage Guide) rate tables, newsletter subscriptions, and licensing of research information. We charge a commission for placement of the Mortgage Guide and CD & Deposit Guide in a print publication. Advertising revenue and commission income is recognized when the Mortgage Guide and CD & Deposit Guide run in the publication. Revenue from our newsletters is recognized ratably over the period of the subscription, which is generally up to one year. Revenue from the sale of research information is recognized ratably over the contract period.
We also earn fees from distributing editorial rate tables that are published in newspapers and magazines across the United States, from paid subscriptions to three newsletters, and from providing rate surveys to institutions and government agencies. In addition, we license research data under agreements that permit the use of rate information we develop to advertise the licensees products in print, radio, television, and website promotions. Revenue for these products is recognized ratably over the contract/subscription periods.
Marketing Expenses
Marketing costs represent expenses associated with expanding brand awareness of our products and services to consumers and include key word (pay-per-performance) campaigns on Internet search engines, print and Internet advertising, marketing and promotion costs. Marketing costs are expensed as incurred. During the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and year ended December 31, 2008 we incurred approximately $19.2 million (Successor), $2.4 million (Successor), $4.3 million (Predecessor), and $9.4 million (Predecessor), respectively, in direct advertising expense.
F-15
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Segment Reporting
Through the three months ended September 30, 2008, the Predecessor operated in two reportable business segments: online publishing, and print publishing and licensing. The online publishing segment was primarily engaged in the sale of advertising, sponsorships, leads and hyperlinks, and the print publishing and licensing segment is primarily engaged in the sale of advertising in the Mortgage Guide and CD & Deposit Guide rate tables, newsletter subscriptions, and licensing of research information. Prior to certain acquisitions in 2007 and 2008, the print publishing and licensing business represented as much as 20% of consolidated revenue. Subsequent to that time, the Predecessor acquired six online businesses that significantly increased our online revenue by enhancing our existing product lines as well as adding lead generating businesses in the credit card and insurance product lines. Print publishing and licensing revenue dropped to under 5% of consolidated revenue for the three months ended December 31, 2008.
Since that time the Predecessor and the Successor have operated in one reportable business segment. We made certain changes in our organizational structure. We evaluate the operating performance of our business as a whole. Our chief operating decision maker (i.e., chief executive officer) reviews financial information presented on a consolidated basis, accompanied by disaggregated information about revenues by type for purposes of allocating resources and evaluating financial performance. There are no business unit managers who are held accountable by our chief operating decision maker, or anyone else, for operations, operating results, budgeting and strategic planning for levels or components below the consolidated unit level.
Fair Value Measurement
The carrying amounts of cash, accounts receivable, accrued interest, note payable to Parent and accounts payable approximate estimated fair value. The U.S. Treasury securities are measured using quoted market prices available on active markets. In measuring the fair value of the Senior Secured Notes, the Company used market information. These estimates require considerable judgment in interpreting market data, and changes in assumptions or estimation methods could significantly affect the fair value estimates.
The following table presents estimated fair value, and related carrying amounts, as of December 31, 2010 and December 31, 2009:
December 31, 2010 | December 31, 2009 | |||||||||||||||
($ in thousands) |
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 114,754 | $ | 114,754 | $ | 77,642 | $ | 77,642 | ||||||||
Accounts receivable |
42,731 | 42,731 | 13,394 | 13,394 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Note payable to Parent |
$ | | $ | | $ | 222,011 | $ | 222,011 | ||||||||
Senior secured notes |
297,417 | 331,500 | | | ||||||||||||
Accrued interest |
16,393 | 16,393 | 11,081 | 11,081 |
F-16
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Significant Accounting Policies Applicable Only to Predecessor
Stock Based Compensation
We account for share-based compensation in accordance with ASC 718, CompensationStock Compensation. Under the fair value recognition provisions of ASC 718, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is generally the vesting period. The valuation provisions of ASC 718 apply to new grants and to grants that were outstanding as of the effective date of ASC 718 and are subsequently modified. See Note 3 for further information regarding our share-based compensation assumptions and expense.
New Accounting Pronouncements
Recently Adopted Pronouncements
In January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06, Improving Disclosures about Fair Value Measurements (Topic 820)Fair Value Measurements and Disclosures, to add additional disclosures about the different classes of assets and liabilities measured at fair value, the valuation techniques and inputs used, the activity in Level 3 fair value measurements, and the transfers between Levels 1, 2, and 3. The new disclosures and clarifications of existing disclosures are effective for annual or interim reporting periods beginning after December 15, 2009, except for the requirement to provide the Level 3 activity. Those disclosures are effective for fiscal years beginning after December 15, 2010. The implementation of ASU 2010-06 did not have a material impact on the Companys consolidated financial statements. The Company does not expect the adoption of the standard relative to Level 3 investments to have a material impact on the Companys consolidated financial statements.
Recently Issued Pronouncements, Not Adopted as of December 31, 2010
In October 2009, the FASB issued ASU 2009-13 (an update to ASC 605-25), Revenue Recognition: Multiple-Element Arrangements, which is effective for annual periods beginning on or after June 15, 2010; however, early adoption is permitted. In arrangements with multiple deliverables, ASU 2009-13 permits entities to use managements best estimate of selling price to value individual deliverables when those deliverables have never been sold separately or when third-party evidence is not available. In addition, any discounts provided in multiple-element arrangements will be allocated on the basis of the relative selling price of each deliverable. The Company is in the process of evaluating the impact, if any, that the adoption of ASU 2009-13 will have on the Companys consolidated financial statements.
In December 2010, the FASB issued ASU 2010-28, IntangiblesGoodwill and Other (Topic 350)When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts. ASU 2010-28 modifies Step 1 of the goodwill impairment test so that for those reporting units with zero or negative carrying amounts, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not based on an assessment of qualitative indicators that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. ASU 2010-28 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. Early adoption is not permitted. We do not expect the adoption of this guidance to have a material impact on the Companys consolidated financial statements.
F-17
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
In December 2010, the FASB issued ASU 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations (ASC Topic 805, Business Combinations). The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010, however, the Company is currently following this guidance.
Note 3Stock Based Compensation
Stock Options
All stock options outstanding as of August 24, 2009 were settled in the Holdings acquisition of the Company and none have been issued subsequent to that date.
Prior to the Acquisition, the Company maintained a stock option program. Our stock option program was a long-term retention program that was intended to attract, retain and provide incentives for directors, officers and employees in the form of incentive and non-qualified stock options and restricted stock. Until June 17, 2008, when our stockholders approved the 2008 Equity Compensation Plan (the 2008 Plan), we granted stock options from the Second Amended and Restated 1999 Equity Compensation Plan (the 1999 Plan) and the 1997 Equity Compensation Plan (the 1997 Plan). The 1997 Plan terminated in 2007, the 1999 Plan terminated in March 2009, and the 2008 Plan was terminated when all options were settled effective with the acquisition of the Company as described in Note 11.
Restricted Stock
In April 2007, we awarded 200,000 shares of restricted common stock to seven executive officers. The awards have an eight-year term and only vest if, at any point during the term of the award, the closing price of our stock is at or above the following specific thresholds for ninety consecutive days; $44.0025% of award shares vest; $50.0033% of award shares vest; $56.00remaining 42% of award shares vest. Once the specific threshold has been satisfied, the applicable percentage of award shares vest as follows; one-third upon satisfying the incremental threshold; one-third on the first anniversary of satisfying the incremental threshold; and the remaining one-third on the second anniversary of satisfying the incremental threshold. The awards also vest on a change in control provided certain conditions are met. We valued the awards using a Monte Carlo simulation model that used the following assumptions: volatility factor61.8% based on a weighted average of historical stock price volatility and implied volatility in market traded options; risk-free interest rate4.73% on U.S. Treasury constant maturity issues having remaining terms similar to the expected term of the awards; and the dividend yield is 0%. The weighted average grant date fair value was $35.59 and the weighted average expected time to vest as of grant date was 2.37 years.
In April 2008, all seven restricted stock award agreements were amended to provide for vesting of 40,000 shares as follows: 10,000 shares upon the earlier of (i) the date on which the $44 threshold is satisfied or (ii) April 30, 2009; 13,200 shares upon the earlier of (i) the date on which the $50 threshold is satisfied or (ii) April 30, 2009; and 16,800 shares upon the earlier of (i) the date on which the $56 threshold is satisfied; or (ii) April 30, 2009. The incremental stock based compensation expense related to the modification was approximately $91,000.
F-18
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
In August 2008, a restricted stock award agreement for 25,000 shares was amended pursuant to the terms of a Severance and General Release Agreement (the Agreement) for one of the executive officers. The Agreement provided for post-termination vesting of 5,000 shares on April 30, 2009. The grant date fair value of the 20,000 shares forfeited was approximately $712,000. Approximately $158,000 of compensation expense was recorded related to the modification and approximately $307,000 of previously recognized compensation expense was reversed.
In February 2009, all six restricted stock award agreements were again amended to provide for vesting of the remaining 140,000 shares as follows: 35,000 shares upon the earlier of (i) the date on which the $44 threshold is satisfied or (ii) April 30, 2009; 35,000 shares upon the earlier of (i) the date on which the $50 threshold is satisfied or (ii) April 30, 2010; 35,000 shares upon the earlier of (i) the date on which the $56 threshold is satisfied or (ii) April 30, 2011; and 35,000 shares upon the earlier of (i) the date on which the $56 threshold is satisfied or (ii) April 30, 2012. The incremental stock based compensation expense related to the modification was $776,000, which was recorded during the period from January 1, 2009 to August 24, 2009.
Also in February 2009, we awarded 110,000 shares of restricted common stock to three executive officers. The awards have a 7-year term and vest as follows: 29,792 shares on April 30, 2010; 27,500 shares on April 30, 2011; 27,500 shares on April 30, 2012; and 25,208 shares on April 30, 2013. The awards also vest on a change in control provided certain conditions are met. We valued these awards at $27.75, the grant date fair value and the weighted average expected time to vest was 2.31 years. We also awarded 17,499 shares of restricted common stock to seven executive officers. The awards have a 7-year term and vest as follows: 6,319 shares on February 11, 2010; 5,833 shares on February 11, 2011; and 5,347 shares on February 11, 2012. The awards also vest on a change in control provided certain conditions are met. We valued these awards at $27.75, the grant date fair value and the weighted average expected time to vest was 1.81 years.
In accordance with the amendments to the restricted stock agreements described above, 70,000 shares vested on April 30, 2009 (excluding the 5,000 shares that vested pursuant to the Agreement described above). Since the vesting date was within a Blackout Period, as defined, in the Bankrate, Inc. Insider Trading Policy, the shares were distributed, and tax withholdings were calculated, on May 12, 2009. We withheld 23,982 shares to cover tax withholdings and issued 46,018 shares to the executive officers.
On July 15, 2009, we awarded 30,000 shares of restricted stock to an executive officer. The award has a 7-year term and vests as follows: 7,500 shares on July 15, 2010; 7,500 shares on July 15, 2011; 7,500 shares on July 15, 2012; and 7,500 shares on July 15, 2013. The awards also vests on a change in control provided certain conditions are met. We valued this award at $24.96, the grant date fair value, and the weighted average expected time to vest was 2.5 years.
Stock based compensation expense was approximately $2.4 million and $2.8 million for the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008, respectively, related to the restricted stock awards. There was no share-based compensation expense during the year ended December 31, 2010 and for the period from August 25, 2009 to December 31, 2009.
Effective with the Acquisition of the Company, as described in Note 11, all the restricted stock shares were settled in cash.
F-19
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Stock Based Compensation
We use the Black-Scholes option pricing model to determine the fair value of our stock options. The determination of the fair value of the awards on the date of grant using an option-pricing model is affected by the price of our common stock, as well as assumptions regarding a number of complex and subjective variables. These variables include expected stock price volatility over the term of the awards, actual and projected employee stock option exercise behaviors, risk-free interest rates, expected dividends and the estimated forfeiture rate.
We estimated the expected term of outstanding stock options by taking the average of the vesting term and the contractual term of the option, as illustrated in ASC 718, CompensationStock Compensation. We use the simplified method to estimate the expected term for employee stock option grants as adequate historical experience is not available to provide a reasonable estimate. We will continue to apply the simplified method until enough historical experience is available to provide a reasonable estimate of the expected term for stock option grants. We estimated the volatility of our common stock by using a weighted average of historical stock price volatility and implied volatility in market traded options in accordance with ASC 718. The decision to use a weighted average volatility factor was based upon the relatively short period of availability of data on actively traded options on our common stock, and our assessment that implied volatility is more representative of future stock price trends than historical volatility. We based the risk-free interest rate used in the option pricing model on U.S. Treasury constant maturity issues having remaining terms similar to the expected terms of the options. We do not anticipate paying any cash dividends in the foreseeable future and therefore use an expected dividend yield of zero in the option pricing model. We are required to estimate forfeitures at the time of grant and revise those estimates in subsequent periods if actual forfeitures differ from those estimates. We use historical data to estimate pre-vesting option forfeitures and record share-based compensation expense only for those awards that are expected to vest. All share-based payment awards are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period.
If factors change and we employ different assumptions for estimating share-based compensation expense in future periods or if we decide to use a different valuation model, the future periods may differ significantly from what we have recorded in the current period and could materially affect our operating income, net income and net income per share.
The following table provides the weighted average fair value of the stock options granted using the Black-Scholes option pricing model together with a description of the weighted average assumptions used to calculate the fair value.
Predecessor | ||||||||
Period from January 1 to August 24, 2009 |
Year
ended December 31, 2008 |
|||||||
Weighted Average Assumptions: |
||||||||
Weighted average grant date fair value |
$ | 16.90 | $ | 25.54 | ||||
Expected volatility |
58 | % | 58 | % | ||||
Risk free rate |
1.7 | % | 2.9 | % | ||||
Expected lives |
4.2 years | 4.99 years | ||||||
Expected dividend yield |
0 | % | 0 | % |
F-20
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
The stock based compensation expense for stock options and restricted stock awards recognized in our consolidated statements of income was as follows:
Predecessor | ||||||||
($ in thousands) | Period from January 1 to August 24, 2009 |
Year
ended December 31, 2008 |
||||||
Cost of revenue: |
$ | 2,958 | $ | 1,963 | ||||
Operating expenses: |
||||||||
Sales |
5,540 | 2,206 | ||||||
Marketing |
890 | 760 | ||||||
Product development |
948 | 1,068 | ||||||
General and administrative |
12,178 | 7,420 | ||||||
Total share-based compensation expense |
$ | 22,514 | $ | 13,417 | ||||
Included in stock based compensation expenses for the period from January 1, 2009 to August 24, 2009 is $16.3 million due to the recognition of unamortized compensation costs as the acquisition of the Company triggered the change in control provisions of the stock based compensation instruments and resulted in the immediate acceleration of the vesting.
Pursuant to the income tax provisions of ASC 718, we follow the long-haul method of computing our hypothetical additional paid-in capital, or APIC, pool. The total fair value of stock options that vested during the period from January 1 to August 24, 2009 and in the year ended December 31, 2008, was approximately $8.0 million (Predecessor) and $8.0 million (Predecessor), respectively, excluding the impact of the vesting acceleration at the time of the Acquisition.
Stock option activity was as follows:
Number of Shares |
Price Per Share |
Weighted Average Exercise Price |
Aggregate Intrinsic Value |
|||||||||||||
Balance, December 31, 2007 |
2,384,684 | $ | 0.85 - $47.47 | $ | 19.61 | |||||||||||
Granted |
687,500 | 38.90 - 53.68 | 49.04 | |||||||||||||
Exercised |
(105,592 | ) | 0.85 - 38.43 | 18.91 | ||||||||||||
Forfeited |
(122,982 | ) | 14.96 - 53.68 | 47.87 | ||||||||||||
Expired |
| | | |||||||||||||
Balance, December 31, 2008 |
2,843,610 | $ | 0.85 - $53.68 | $ | 25.52 | |||||||||||
Granted |
67,500 | 26.61 - 38.93 | 36.61 | |||||||||||||
Exercised |
(133,291 | ) | 0.85 - 27.26 | 17.18 | ||||||||||||
Forfeited |
(237,264 | ) | 18.44 - 53.68 | 51.73 | ||||||||||||
Expired |
| | | |||||||||||||
Balance, August 24, 2009 |
2,540,555 | $ | 0.85 - $53.68 | $ | 23.80 | |||||||||||
Granted |
| | | |||||||||||||
Exercised |
(1,326,803 | ) | 0.85 - 27.26 | 9.01 | ||||||||||||
Forfeited |
(1,213,752 | ) | 28.91 - 53.68 | 33.86 | ||||||||||||
Expired |
| | | |||||||||||||
Balance, December 31, 2009 |
| $ | | $ | | |||||||||||
F-21
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
The aggregate intrinsic value of stock options exercised during the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and year ended December 31, 2008, was approximately $25.9 million (Successor), $1.6 million (Predecessor) and $2.3 million (Predecessor), respectively.
Effective with the Acquisition of the Company as described in Note 11, all outstanding in-the-money stock options were settled with cash, and all outstanding out-of-money stock options were cancelled.
Note 4Financial Statement Details
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consisted of the following:
December 31, | ||||||||
($ in thousands) | 2010 | 2009 | ||||||
Prepaid income taxes |
$ | 311 | $ | 25,623 | ||||
Other |
4,246 | 3,047 | ||||||
$ | 4,557 | $ | 28,670 | |||||
Allowance for Doubtful Accounts
Allowance for doubtful accounts activity consisted of the following:
Successor | Predecessor | |||||||||||||||||||
($ in thousands) | Year ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
Year ended December 31, 2008 |
||||||||||||||||
Balance, beginning of period |
$ | 129 | $ | | $ | 1,566 | $ | 2,290 | ||||||||||||
Provision |
776 | 126 | 540 | 1,225 | ||||||||||||||||
Write-offs |
(12 | ) | | (683 | ) | (1,961 | ) | |||||||||||||
Recoveries |
50 | 3 | 24 | 12 | ||||||||||||||||
Balance, end of period |
$ | 943 | $ | 129 | $ | 1,447 | $ | 1,566 | ||||||||||||
Furniture, Fixtures and Equipment
Furniture, fixtures and equipment consisted of the following:
December 31, | ||||||||
2010 | 2009 | |||||||
($ in thousands) |
||||||||
Furniture and fixtures |
$ | 493 | $ | 283 | ||||
Computers and software |
7,471 | 2,403 | ||||||
Equipment |
166 | 152 | ||||||
Leasehold improvements |
988 | 161 | ||||||
9,118 | 2,999 | |||||||
Less accumulated depreciation |
(2,797 | ) | (330 | ) | ||||
$ | 6,321 | $ | 2,669 | |||||
F-22
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Depreciation expense was approximately $2.5 million (Successor), $330,000 (Successor), $1.4 million (Predecessor) and $1.2 million (Predecessor), for the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008, respectively.
The net book value of equipment recorded under capital leases was approximately $102,000 and $112,000 at December 31, 2010 and 2009, respectively.
Intangible Assets
Intangible assets consisted of the following at December 31, 2010:
($ in thousands) | Cost | Accumulated Amortization |
Net | Weighted
Average Amortization Period Years |
||||||||||||
Trademarks and URLs |
$ | 178,823 | $ | (8,289 | ) | $ | 170,534 | 20.6 | ||||||||
Customer relationships |
202,390 | (21,728 | ) | 180,662 | 8.8 | |||||||||||
Agent/vendor relationships |
10,490 | (8,944 | ) | 1,546 | 1.5 | |||||||||||
Developed technologies |
16,100 | (3,097 | ) | 13,003 | 4.7 | |||||||||||
$ | 407,803 | $ | (42,058 | ) | $ | 365,745 | 13.6 | |||||||||
Intangible assets consisted of the following at December 31, 2009:
Weighted Average | ||||||||||||||||
Accumulated | Amortization Period | |||||||||||||||
($ in thousands) | Cost | Amortization | Net | Years | ||||||||||||
Trademarks and URLs |
$ | 99,131 | $ | (1,528 | ) | $ | 97,603 | 23.0 | ||||||||
Customer relationships |
115,200 | (4,521 | ) | 110,679 | 9.1 | |||||||||||
Affiliate network relationships |
10,400 | (2,875 | ) | 7,525 | 1.4 | |||||||||||
Developed technologies |
9,100 | (535 | ) | 8,565 | 6.0 | |||||||||||
$ | 233,831 | $ | (9,459 | ) | $ | 224,372 | 14.5 | |||||||||
Amortization expense was approximately $32.7 million (Successor), $9.5 million (Successor), $6.9 million (Predecessor) and $8.0 million (Predecessor), for the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008, respectively.
Future amortization expense as of December 31, 2010 is expected to be:
($ in thousands) | Amortization Expense |
|||
Year Ending December 31, | ||||
2011 |
$ | 37,683 | ||
2012 |
36,227 | |||
2013 |
35,181 | |||
2014 |
33,894 | |||
2015 |
33,356 | |||
Thereafter |
189,404 | |||
Total expected amortization expense of intangible assets |
$ | 365,745 | ||
F-23
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Goodwill
Goodwill activity consisted of the following:
($ in thousands) | Successor | |||
Balance, December 31, 2009 |
$ | 349,749 | ||
Acquisition of Bargaineering.com |
290 | |||
Acquisition of InsuranceQuotes.com |
65 | |||
Acquisition of Netquote Holdings, Inc. |
133,184 | |||
Acquisition of Creditcards.com, Inc. |
75,795 | |||
Acquisition of InfoTrak |
285 | |||
Disposal of Savingforcollege.com |
(200 | ) | ||
Balance, December 31, 2010 |
$ | 559,168 | ||
In association with the sale of Savingforcollege.com during the year ended December 31, 2010 (Successor), we wrote off $200,000 of goodwill that was attributable to Savingforcollege.com. There were no changes in the carrying amount of goodwill during the Successor period of August 25, 2009 through December 31, 2009 and a $30,000 increase in the carrying value of goodwill ($101,856,000 to $101,886,000) during the Predecessor period of January 1, 2009 through August 24, 2009.
Accrued Expenses
Accrued expenses consisted of the following:
December 31, | ||||||||
($ in thousands) | 2010 | 2009 | ||||||
Accrued payroll and related benefits |
$ | 6,743 | $ | 998 | ||||
Accrued vacation |
675 | 588 | ||||||
Sales commissions |
424 | 424 | ||||||
Marketing |
2,210 | 435 | ||||||
Due to distribution partners |
1,286 | 1,169 | ||||||
Advisory feesrelated parties |
| 1,390 | ||||||
Professional fees |
590 | 292 | ||||||
Deferred rent |
607 | 637 | ||||||
Legal fees |
961 | 532 | ||||||
Transaction related costs |
824 | | ||||||
Restructuring expenses |
369 | | ||||||
Franchise taxes |
336 | | ||||||
Legal settlements |
| 2,000 | ||||||
Income taxes |
995 | | ||||||
Other |
1,123 | 458 | ||||||
$ | 17,143 | $ | 8,923 | |||||
The increase in accrued payroll and related benefits is due to bonuses accrued under the Management Incentive Plan during 2010.
F-24
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Note 5Income Taxes
Income (loss) before income taxes includes losses from foreign operations of approximately $1.3 million (Successor), $324,000 (Successor), $554,000 (Predecessor), and $712,000 (Predecessor) for the year ended December 31, 2010, the period August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008, respectively. The components of the income tax expense (benefit) are as follows:
Successor | Predecessor | |||||||||||||||||||
($ in thousands) | Year ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
Year ended December 31, 2008 |
||||||||||||||||
Current: |
||||||||||||||||||||
Federal |
$ | 3,641 | $ | (3,006 | ) | $ | (12,539 | ) | $ | 15,179 | ||||||||||
State |
152 | (1,042 | ) | (2,599 | ) | 3,544 | ||||||||||||||
Total current |
3,793 | (4,048 | ) | (15,138 | ) | 18,723 | ||||||||||||||
Deferred: |
||||||||||||||||||||
Federal |
(6,811 | ) | (1,349 | ) | 9,996 | (3,284 | ) | |||||||||||||
State |
(750 | ) | (109 | ) | 1,108 | (455 | ) | |||||||||||||
Foreign |
| (114 | ) | (188 | ) | 59 | ||||||||||||||
Total deferred |
(7,561 | ) | (1,572 | ) | 10,916 | (3,680 | ) | |||||||||||||
Total income tax expense (benefit) |
$ | (3,768 | ) | $ | (5,620 | ) | $ | (4,222 | ) | $ | 15,043 | |||||||||
The difference between income tax expense (benefit) computed at the statutory rate and the reported income tax expense (benefit) is as follows:
Successor | Predecessor | |||||||||||||||||||
($ in thousands) | Year ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
Year ended December 31, 2008 |
||||||||||||||||
Income taxes at statutory rate |
$ | (8,853 | ) | $ | (4,922 | ) | $ | (13,582 | ) | $ | 12,133 | |||||||||
State income taxes, net of federal benefit |
(746 | ) | (678 | ) | (1,157 | ) | 2,068 | |||||||||||||
Stock compensation |
| | 405 | | ||||||||||||||||
ISO conversion |
| | (797 | ) | | |||||||||||||||
Non deductible items related to acquisition |
2,082 | 13 | 6,418 | 945 | ||||||||||||||||
Uncertain tax positions |
986 | | 4,779 | | ||||||||||||||||
Non-deductible dividend |
2,796 | | | | ||||||||||||||||
Change in deferred asset effective rate and other |
(33 | ) | (33 | ) | (288 | ) | (103 | ) | ||||||||||||
Total income tax expense (benefit) |
$ | (3,768 | ) | $ | (5,620 | ) | $ | (4,222 | ) | $ | 15,043 | |||||||||
F-25
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities consisted of the following:
December 31, | ||||||||
($ in thousands) | 2010 | 2009 | ||||||
Deferred tax assets (liabilities): |
||||||||
Allowance for doubtful accounts |
$ | 367 | $ | 50 | ||||
Accrued expenses |
477 | 345 | ||||||
Prepaid expenses |
(324 | ) | (106 | ) | ||||
Net operating loss carryforwards |
13,183 | 634 | ||||||
Accrued contingencies |
2,623 | 6,820 | ||||||
Total current deferred tax assets |
16,326 | 7,743 | ||||||
Intangibles acquired |
(94,308 | ) | (61,147 | ) | ||||
Depreciation and amortization |
13,003 | 5,731 | ||||||
Total non-current deferred tax liabilities |
(81,305 | ) | (55,416 | ) | ||||
Net deferred tax liabilities |
$ | (64,979 | ) | $ | (47,673 | ) | ||
Total deferred tax assets and total deferred tax liabilities components of net deferred tax liabilities are as follows:
December 31, | ||||||||
($ in thousands) | 2010 | 2009 | ||||||
Deferred tax assets: |
||||||||
Total current assets |
$ | 16,650 | $ | 7,849 | ||||
Total noncurrent assets |
13,003 | 5,731 | ||||||
Valuation allowance |
| | ||||||
29,653 | 13,580 | |||||||
Deferred tax liabilities: |
||||||||
Total current deferred liabilities |
(324 | ) | (106 | ) | ||||
Total noncurrent deferred liabilities |
(94,308 | ) | (61,147 | ) | ||||
(94,632 | ) | (61,253 | ) | |||||
Total net deferred tax liabilities |
$ | (64,979 | ) | $ | (47,673 | ) | ||
As required by ASC 740, Income Taxes, we recognize deferred tax assets on the balance sheet if it is more likely than not that they will be realized on future tax returns. The factors used to assess the likelihood of realization are the reversing impact of our deferred tax liabilities, our forecast of future taxable income and available tax planning strategies that could be implemented to realize the net deferred tax assets. Management believes it is more likely than not that we will realize the benefits of our net deferred tax assets, and thus no valuation allowance was recorded at December 31, 2010. As of December 31, 2009 and December 31, 2010, we had net operating loss carry forwards of $0 and $30.8 million, respectively, for federal income tax purposes, and we had net operating loss carry forwards of $44.3 million and $67.0 million, respectively, for state income tax purposes. These carry forwards will begin to expire in 2025. Certain net operating loss carry forwards are subject to the limitations of the IRC Section 382.
F-26
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
As required by ASC 740, we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. During the year ended December 31, 2010 and the period from January 1, 2009 to August 24, 2009, we recorded a $794,000 (Successor) and $4.8 million (Predecessor) liability for unrecognized tax benefits in connection with the acquisition of NetQuote and CreditCards in 2010 and the Acquisition as described in Note 11. As of December 31, 2010 and 2009, our liability, including interest and penalties, for unrecognized tax benefits was $5.8 million and $4.8 million. Our total net unrecognized tax benefits are classified as other liabilities in the consolidated balance sheet.
Successor | Predecessor | |||||||||||||||
($ in thousands) | Year ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
|||||||||||||
Unrecognized tax benefits, beginning balance |
$ | 4,779 | $ | 4,779 | $ | | ||||||||||
Gross increasescurrent year tax positions |
794 | | 4,779 | |||||||||||||
Unrecognized tax benefits, ending balance |
$ | 5,573 | $ | 4,779 | $ | 4,779 | ||||||||||
We are subject to income taxes in the U.S. federal jurisdiction, various state, and foreign jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for the years before 2007. On June 18, 2010, the Internal Revenue Service (IRS) notified us of an examination into the 2009 tax year. The IRS is currently in its data collection stage. We cannot presently estimate the outcome of this examination.
We recognize interest and penalties (if any) on uncertain tax positions as a component of income tax expense. Interest and penalties recognized on uncertain tax positions during the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009, were $192,000 (Successor) , $0 (Successor) and $0 (Predecessor), respectively.
Note 6Geographic Data and Concentration
No single country outside of the U.S. accounted for more than 10% of revenue during the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008. There was no single customer that accounted for more than 10% of net sales during the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008; however, two customers accounts receivable balances each constituted more than 10% of the accounts receivable balance at December 31, 2010.
F-27
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Revenue and long-lived assets related to the U.S. and international operations and revenue by type for the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008, are as follows:
Successor | Predecessor | |||||||||||||||||||
($ in thousands) | Year
ended December 31, 2010 |
Period from August 25 to December 31, 2009 |
Period from January 1 to August 24, 2009 |
Year ended December 31, 2008 |
||||||||||||||||
Revenue: |
||||||||||||||||||||
U.S. |
$ | 217,220 | $ | 43,795 | $ | 87,611 | $ | 166,832 | ||||||||||||
International |
3,378 | 42 | 35 | 23 | ||||||||||||||||
$ | 220,598 | $ | 43,837 | $ | 87,646 | $ | 166,855 | |||||||||||||
Long lived assets: |
||||||||||||||||||||
U.S. |
$ | 927,354 | $ | 576,519 | $ | 184,909 | $ | 187,461 | ||||||||||||
International |
3,880 | 271 | 268 | 263 | ||||||||||||||||
Balance, end of period |
$ | 931,234 | $ | 576,790 | $ | 185,177 | $ | 187,724 | ||||||||||||
Revenue: |
||||||||||||||||||||
Online |
$ | 213,579 | $ | 41,369 | $ | 82,618 | $ | 158,053 | ||||||||||||
|
7,019 | 2,468 | 5,028 | 8,802 | ||||||||||||||||
$ | 220,598 | $ | 43,837 | $ | 87,646 | $ | 166,855 | |||||||||||||
Note 7Restructuring Charges
During the year ended December 31, 2010, the Company terminated 81 employees to achieve cost synergies as a result of the acquisitions of NetQuote and CreditCards. We have exited two building facilities. In accordance with ASC 420, Exit or Disposal Cost Obligations, generally a liability for a cost associated with an exit or disposal activity shall be recognized and measured initially at its fair value in the period in which the liability is incurred. Accordingly, during 2010, we recorded $3.3 million (Successor) in expense for severance-related costs for terminated employees and other associated costs that are included in restructuring charges of the accompanying consolidated statement of operations and paid $2.9 million during the year ended December 31, 2010. We expect to pay the remaining $369,000 of restructuring obligations during 2011. The restructuring charge and their utilization are summarized as follows:
($ in thousands) | Liability Balance at Beginning of Period |
Restructuring Charges |
Utilized | Liability Balance at End of Period |
||||||||||||
Balance at December 31, 2009 |
$ | | $ | | $ | | $ | | ||||||||
One-time termination benefits |
| 2,760 | (2,431 | ) | 329 | |||||||||||
Other associated costs |
| 528 | (488 | ) | 40 | |||||||||||
Balance at December 31, 2010 |
$ | | $ | 3,288 | $ | (2,919 | ) | $ | 369 | |||||||
F-28
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Note 8Commitments and Contingencies
Legal Proceedings
Lower Fees, Inc. Litigation
On or about November 20, 2008, Lower Fees (LF) filed in the Circuit Court in and for Palm Beach County, Florida a civil action against Bankrate, Bankrates Chief Executive Officer and Chief Financial Officer (the Amended LF Complaint). The complaint was designated as an amended complaint, even though a complaint had not been served on us previously. The one-count Amended LF Complaint alleged fraud in the inducement by the defendants in respect of Bankrate having entered into an asset purchase agreement with LF dated February 5, 2008 (the Asset Purchase Agreement). Pursuant to the Asset Purchase Agreement, Bankrate purchased certain assets and assumed certain liabilities of LF and made a cash payment of the consideration specified in the agreement. The Amended Complaint was for an unspecified monetary relief.
On December 15, 2008, Bankrate filed a motion to dismiss the Amended Complaint because we believed the material allegations of the complaint were baseless and failed to state a cause of action. Following a court hearing on March 23, 2009, the court dismissed the Amended Complaint, and allowed LF 30 days within which to file a second amended complaint.
LF filed a second amended complaint on April 22, 2009 (the Second Amended LF Complaint) listing Bankrate and Bankrates Chief Executive Officer as defendants. The Second Amended LF Complaint contained only one count that alleged fraud in the inducement by the defendants in respect of Bankrate having entered into the Asset Purchase Agreement. LF sought rescission as its only remedy. In response, Bankrate filed a motion to dismiss the Second Amended LF Complaint, which the Court granted on October 9, 2009. As part of its order granting Bankrates motion to dismiss, the Court allowed LF 30 days within which to file a third amended complaint.
LF filed a third amended complaint on November 6, 2009, listing us and our Chief Executive as defendants. The third amended complaint contained only one count that again alleged fraud in the inducement by the defendants in respect of us having entered into the Asset Purchase Agreement. In response, we filed a motion to dismiss the third amended complaint, which the Court granted on March 23, 2010, dismissing the third amended complaint with prejudice. On or about April 21, 2010, LF filed a notice of appeal of the Courts March 23 order (the Appeal).
Then, on April 30, 2010, LF sent a letter to us (the Letter) allegedly asking for indemnification under Paragraph 6.3 of the Asset Purchase Agreement for the same alleged misrepresentations it had alleged in its prior complaints in the civil action. The amount the Letter claims LF will incur as losses is $8.2 million. The Letter also asks for payment of $900,000 and $180,000 to Michael Kratzer, one of the owners of LF, in respect of his former employment with us. On May 14, 2010, we responded to the Letter denying the allegations in full. On June 30, 2010, LF filed its Initial Brief on appeal. We have filed our Answer Brief, LF has filed its Reply Brief, and the case is awaiting decision by the appellate court. We will continue to vigorously defend the Appeal and the requests of the Letter. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
F-29
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
BanxCorp Litigation
On or about July 20, 2007, BanxCorp, an online publisher of rate information provided by financial institutions with respect to various financial products, filed suit against Bankrate in the United States District Court for the District of New Jersey alleging violations of Federal and New Jersey State antitrust laws, including the Sherman Act and the Clayton Act (the Complaint). In the Complaint, BanxCorp seeks injunctive relief, treble damages in an unspecified amount, and attorneys fees and costs. BanxCorp alleges that it has been injured as a result of monopolistic and otherwise anticompetitive conduct on the part of Bankrate. Specifically, BanxCorp alleges that Bankrate has engaged in illegal predatory pricing, vendor lock-in, exclusionary product and distribution bundling and tie-in arrangements, anticompetitive acquisitions and market division agreements.
On October 19, 2007, Bankrate filed a motion to dismiss the Complaint for failure to state a claim, That motion to dismiss has been fully briefed and was submitted to the Court on January 25, 2008. On July 7, 2008, the Court issued an opinion in which it found that the complaint failed to state claims under the Sherman Act, but denied the motion to dismiss and directed the plaintiff to file an amended complaint providing greater detail regarding the Sherman Act claims and certain other claims. On August 21, 2008, the plaintiff filed a first amended complaint (the First Amended BanxCorp Complaint). In the First Amended BanxCorp Complaint, the plaintiff added new causes of action under the Sherman Act, including a cause of action alleging that Bankrate conspired with some 90 online media outlets to fix prices in connection with the publication of bank rate tables. Bankrate moved to dismiss the First Amended BanxCorp Complaint. While that motion was pending, on October 31, 2008 the plaintiff withdrew the First Amended BanxCorp Complaint and filed a second amended complaint (the Second Amended BanxCorp Complaint), in which it alleges violations of the Sherman Act, the Clayton Act, and New Jersey State antitrust laws based on the allegations described above.
Bankrate moved to dismiss the Second BanxCorp Amended Complaint. In an opinion dated September 14, 2009, the Court identified deficiencies in the Second Amended Complaint and directed the plaintiff to file a third amended complaint (the Third Amended BanxCorp Complaint) curing those deficiencies. On October 15, 2009. the plaintiff filed the Third Amended Complaint. On November 13, 2009, Bankrate moved to dismiss the Third Amended Complaint for failure to state a claim. By Order dated July 13, 2010, the Court denied Bankrates motion, and directed the parties to conduct discovery. Bankrate believes the claims set forth in the Third Amended Complaint are without merit and intends to defend against them vigorously. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
Variant Litigation
On April 23, 2009, a lawsuit was filed against Bankrate claiming that Bankrates website infringed United States Patent No. 7,379,900. The suit was filed by Variant, Inc., the alleged exclusive licensee of the patent, and styled Variant, Inc. v. Flexsol Packaging Corp., et al., in the United States District Court for the Eastern District of Texas (Tyler Division). Bankrate took discovery in the case and based on that discovery, filed a summary judgment motion for invalidity of the patent and a brief to construe the patent claims in a way that demonstrated our non-infringement. All claims and counterclaims in the case between Variant, Inc. and Bankrate, Inc. were dismissed with prejudice. The case was settled for $25,000 and dismissed with prejudice on April 2, 2010.
Bankrate Shareholder Litigations
On July 22, 2009, Apax Partners, L.P. announced that funds advised by certain of its affiliates would acquire Bankrate, Inc. for approximately $576 million (the Acquisition). Four complaints challenging the
F-30
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Acquisition were filed. The first three complaints were filed in the Circuit Court of the Fifteenth Judicial Circuit in and for Palm Beach County, Florida. The first, Pfeffer v. Evans et al., was filed against Ben Holdings, Inc. and Ben Merger Sub, Inc. (the Apax-affiliated entities created to facilitate the Acquisition), Bankrate, and Bankrates directors. The second, captioned KBC Asset Management v. Bankrate, Inc., et al., was filed against Apax, Ben Holdings, Ben Merger Sub, and Bankrates directors. The third, captioned Bloch v. Bankrate, Inc. et al., was filed against Bankrate and its directors only. A fourth complaint, Novick v. Bankrate, Inc., et al., was filed in the United States District Court for the Southern District of Florida against Bankrate, its directors, Apax, Ben Holdings, and Ben Merger Sub.
These lawsuits alleged that, in connection with the Acquisition, Bankrates directors breached fiduciary duties owed to Bankrates shareholders, and to the extent that Apax, Ben Holdings, or Ben Merger Sub were named as defendants, that they aided and abetted in such alleged breach of the directors fiduciary duties. The basic allegations at issue were, inter alia, that (1) the process by which Bankrate entered into a proposed transaction with Apax was flawed and did not maximize Bankrate shareholder value, and (2) the consideration to be paid to Bankrates shareholders in connection with the Acquisition was inadequate.
The three state lawsuits were consolidated before Judge Thomas H. Barkdull and, after a period of discovery, plaintiffs moved for a preliminary injunction, only to withdraw that motion two days prior to the scheduled hearing date. On September 29, 2009, the parties involved in the lawsuits entered into a settlement in principle that was later memorialized in a memorandum of understanding. That settlement involved mutual releases and settlement of any claims arising out of the Acquisition, with the exception of appraisal claims. On April 16, 2010, Judge Barkdull signed an order preliminarily approving the settlement.
On September 22, 2010, Coatue Affiliates (Coatue) filed the sole objection to the proposed settlement. Bankrate filed an opposition to Coatues objection on October 18, 2010. On October 25, 2010, a settlement hearing was held before Judge Barkdull. At the hearing, Judge Barkdull approved the settlement (the Settlement) while simultaneously allowing Coatue to opt out of the Settlement. On November 8, 2010, Judge Barkdull issued a written order (the Order), certifying the action as a mandatory, non-opt-out class action and awarding plaintiffs counsel attorneys fees and expenses in the amount of $2.0 million, that was paid on December 8, 2010. Judge Barkdulls approval of the Settlement forever released any and all claims, known or unknown, against Bankrate and Apax, and, among others, any of their present or former affiliates, parents, subsidiaries, general partners, limited partners, partnerships, and their respective officers, directors, managing directors, employees, and agents, related to the Acquisition. Judge Barkdull, however, ruled that Coatue was not a member of the class, and the Settlement and the Order should not, in any way, affect the rights or claims of Coatue in the appraisal action then-pending in Palm Beach County Circuit Court. No appeal was taken. Our director and officer insurance reimbursed us for $1.5 million during February 2011. The $2.0 million settlement was accrued in the period from August 25, 2009 to December 31, 2009. The $1.5 million insurance amount was recorded as an other asset at December 31, 2009 and offset the charge to acquisition related expenses and related party fees for the period from August 25, 2009 to December 31, 2009.
Bankrate Appraisal Litigation
On December 28, 2009, Bankrate initiated an appraisal lawsuit pursuant to the requirements of Florida statutory law against several former shareholders of the publicly traded common stock of Bankrate, who had sought to obtain a judicial appraisal of the value of that stock as of the time immediately prior to the completion of the acquisition of Bankrate by funds advised by affiliates of Apax Partners, L.P. (the Acquisition). As
F-31
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
required by Florida law, in lieu of accepting the offer price of $28.50 per outstanding share of Bankrate common stock following the Acquisition, Bankrates shareholders had the option of seeking a judicial appraisal of their shares. The holders of 2,136,586 such shares (approximately 11% of all shares outstanding before the Acquisition) exercised this option. Bankrate brought suit to provide a single forum for a judicial determination of the value of these dissenting shares (the Action).
On February 18, 2010, the Coatue Affiliates (Coatue), defendants in the Action, served their first set of interrogatories and first request for production on Bankrate. On March 2, 2010, Bankrate served its first interrogatories and request for production on all defendants in the Action. On March 3, 2010, the Glazer defendants (the Glazer Defendants) served their first request for production on Bankrate. On April 5, 2010, defendant Binqiang Shi served his responses to Bankrates discovery requests. Bankrate responded to Coatues discovery requests on May 21, 2010 providing Coatue with responses and objections to the interrogatories and request production. Both the Glazer Defendants and all Coatue Affiliates except one responded to Bankrates discovery requests on June 3, 2010, providing Bankrate with responses and objections to their interrogatories and request for production. Bankrate responded to the Glazer Defendants discovery requests on June 4, 2010, providing the Glazer Defendants with responses and objections to their request for production. Finally, on June 8, 2010, the final Coatue Affiliate, the Coat Cayman Fund Ltd., served its requests and objections of Bankrates discovery requests.
On September 15, 2010, Coatue filed an amended answer and counterclaims. In Coatues counterclaims, they alleged breach of fiduciary duty claims against both Bankrate and its CEO, Thomas Evans. Bankrate and Evans responded to the counterclaims by filing a motion to dismiss on September 22, 2010. On October 8, 2010, Judge Barkdull held a hearing on the motion to dismiss and, on October 19, 2010, Judge Barkdull dismissed Coatues counterclaims without prejudice.
On September 20, 2010, the Glazer Defendants resolved and settled all claims with Bankrate. As per the settlement agreement, Bankrate paid $5.7 million at the original $28.50 per share transaction price plus $141,000, which represents certain reimbursement for certain expenses and $368,000 in accrued interest under Floridas statutory rate. The Glazer Defendants were dropped from the Action with prejudice on October 21, 2010. See Note 14 for further information regarding legal proceedings.
At December 31, 2010, we have approximately $56.7 million in payable to these dissenting shareholders and accrued interest of approximately $4.6 million at the Florida statutory rate of 6%. Interest expense was approximately $3.6 million (Successor) and $1.3 million (Successor) during the year ended December 31, 2010 and the period August 25, 2009 to December 31, 2009, respectively. Interest expense compounds annually and is included as a component of interest expense in the accompanying consolidated statement of operations.
Mortgage Grader Lawsuit
In October 2010, an action was commenced in the United States District Court for the Central District of California entitled Mortgage Grader, Inc. v. Lenderfi, Inc., et al., in which Bankrate is one of eleven defendants. The complaint alleges that the plaintiff is the owner of a patent relating to a computer- implemented system for enabling borrowers to anonymously shop for loan packages offered by a plurality of lenders and that the patent is being infringed by each of the defendants.
Bankrate has Answered the Complaint and asserted Counterclaims alleging that the patent in question should be invalidated. An initial investigation on the merits of the action has been undertaken and the Company denies any liability. Settlement discussions have been initiated between the parties and are on-going. At this time, it is not possible to predict the outcome of this matter.
F-32
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Leases
We lease office space in certain cities in the United States, United Kingdom and in Beijing, China. These leases are accounted for as operating leases. Total rent expense for the year ended December 31, 2010, the period from August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008, respectively amounted to approximately $2.4 million (Successor), $0.8 million (Successor), $1.4 million (Predecessor), and $2.0 million (Predecessor), respectively.
We recognize rent expense for operating leases with periods of free rent, step rent provisions and escalation clauses on a straight-line basis over the applicable lease term. We consider lease renewals in the useful life of our leasehold improvements when such renewals are reasonably assured. We take these provisions into account when calculating minimum aggregate rental commitments under non-cancelable operating leases. Future minimum lease payments under non-cancelable operating and capital leases and having initial lease terms in excess of one year as of December 31, 2010 were:
($ in thousands) | Operating Leases |
Capital Leases |
||||||
Year Ending December 31, |
||||||||
2011 |
$ | 2,289 | $ | 36 | ||||
2012 |
2,279 | 36 | ||||||
2013 |
2,089 | 36 | ||||||
2014 |
1,331 | 30 | ||||||
2015 |
1,373 | | ||||||
Thereafter through 2017 |
1,057 | | ||||||
Total minimum lease payments |
$ | 10,418 | $ | 138 | ||||
Less: Interest |
23 | |||||||
Present value of minimum capital lease payments |
115 | |||||||
Obligations under capital leases, current |
25 | |||||||
Obligations under capital leases, noncurrent |
$ | 90 | ||||||
Other Commitments
We have executed employment agreements with 14 key executives, including Bankrates President and Chief Executive Officer. Three of the executives employment contracts were modified as a result of the Acquisition. Each employment agreement provides for a minimum annual base salary, an annual bonus contingent on our achieving certain performance criteria, and severance provisions ranging from three months to one years annual base salary. Under the terms of the employment agreements, the individuals are entitled to receive minimum annual base salaries of $2.8 million in the aggregate.
Note 9Notes payable to Related Parties and Equity Transactions
At December 31, 2009, long-term debt consisted of $222 million of an inter-company note payable to Holdings (Intercompany Note). The Intercompany Note had a maturity date of August 24, 2014. Interest on the Intercompany Note accrued daily on the outstanding principal amount at 14.15% and was payable semi-annually on June 30 and December 31 in cash interest, payment-in-kind (PIK) interest (which is added to the loan
F-33
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
principal balance) or in any combination of cash interest of PIK interest, at the option of the Company. Interest expense was approximately $17.4 million (Successor) and $11.1 million (Successor) during the year ended December 31, 2010 and the period from August 25, 2009 to December 31, 2009, respectively.
In addition, Holdings had a long-term debt of $222 million to the equity owners of Ben Holding S.à r.l., the majority owner of Holdings, and certain members of the Companys management, which was borrowed to provide funding for the Acquisition (Shareholder Notes). The notes payable to the Apax Funds were issued on August 24, 2009, and the notes payable to certain senior executives and former board members of Bankrate were issued on September 25, 2009. The Shareholder Notes had maturity dates of August 24, 2014. Interest on the Shareholder Notes accrued daily on the outstanding principal amount at 11.75% and are payable semi-annually on June 30 and December 31 in cash. Additional interest on these notes accrued daily on the outstanding principal amount at 2.25% and was payable semi-annually on June 30 and December 31 as cash interest, payments-in-kind (PIK) interest or in any combination of cash interest or PIK interest. Interest expense was approximately $17.2 million (Successor) and $10.8 (Successor) during the year ended December 31, 2010 and the period from August 25, 2009 to December 31, 2009.
In connection with the acquisitions of NetQuote and CreditCards (see Note 11) and the issuance of the Senior Secured Notes, on July 13, 2010 (see Note 10), the parties converted the Shareholder Note and the Intercompany Note into preferred shares of Holdings and of the Company, respectively, by the following steps (the Recapitalization): (i) the Company made a payment to Holdings of unpaid accrued interest on the Intercompany Note of approximately $20.5 million, (ii) Holdings paid such amount to the holders of the Shareholder Notes in satisfaction of all unpaid accrued interest on the Shareholder Notes (the Note Holder Interest), (iii) the equity owner of Ben Holding S.à r.l. contributed their Shareholder Notes plus the Note Holder Interest they received from Holdings to Ben Holding S.à r.l. in exchange for additional equity in Ben Holding S.à r.l., (iv) Ben Holding S.à r.l., together with the members of Company management that hold Shareholder Notes, contributed all of the Shareholders Notes plus all (or 30% in the case of Company management), of the Note Holder Interest to Holdings in exchange for a principal amount of approximately $244.3 million of newly-issued preferred stock of Holdings (the Holdings Preferred Stock), and (v) Holdings contributed the Intercompany Note, together with the cash received in respect of Note Holder Interest by Holdings in step (iv), to the Company in exchange for newly-issued preferred stock of the Company (the Company Preferred Stock). The Company Preferred Stock has a principal amount of approximately $244.7 million (representing the sum of the principal amount of and accrued but unpaid interest on the Intercompany Note plus the amount of recontributed Note Holder Interest), has no fixed maturity date, is non-voting, yields 15.15% per annum, compounded semi-annually (to be paid as and when declared by the board of directors of the Companyno dividends have been declared to date), and is entitled, on a preferred basis in relation to the Companys common stock, to receive distributions from the Company or the principal amount thereof plus accrued and unpaid yield thereon (and certain additional amounts in the event of a repayment of the principal amount thereof before August 25, 2013). The Holdings Preferred Stock have terms consistent with the Company Preferred Stock, with the exception that the yield is 15% per annum. For the preferred stock issued, the Company received cash of $19.7 million.
Holdings may not transfer any Company Preferred Stock (or Company common stock) without also transferring a proportionate amount of Company common stock (or Company Preferred Stock) held by it. If the board of directors of the Company were to declare a dividend, the Company would need to accrue approximately $17.4 million, as of December 31, 2010. If the board of directors of Holdings were to declare a dividend, Holdings would need to accrue approximately $22.8 million as of December 31, 2010. See Bankrate, Inc.s Indenture, dated as of July 13, 2010, governing its 11 3/4% Senior Secured Notes due 2015 (the Indenture).
F-34
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
In connection with the issuance of the Senior Secured Notes (see Note 10), Apax Partners, L.P. and Company management contributed $73.0 million and $6.7 million, respectively, to the capital of BEN Holdings, Inc. in exchange for additional Holdings Preferred Stock with the terms described above and Holdings in turn contributed such amounts to the capital of the Company in exchange for Company common stock.
NOTE 10Senior Secured Notes
On July 13, 2010, the Company issued $300 million of 11 3/4% Senior Secured Notes (Senior Secured Notes) due July 15, 2015 at an Offering Price of 99.077%. The original issue discount of $2.8 million has been amortized by $200,000 and has a balance of $2.6 million at December 31, 2010. Interest on the Senior Secured Notes accrued daily on the outstanding principal amount at 11 3/4% and is payable semi-annually, in arrears, on July 15 and January 15, beginning on January 15, 2011, in cash. The net proceeds of approximately $286.9 million were used to fund the acquisitions of NetQuote and CreditCards, pay related fees and expenses and for general corporate purposes. On or after July 15, 2013, the Company may redeem some or all of the Senior Secured Notes at a premium that will decrease over time as set forth in the Indenture. Additionally, if the Company experiences a change of control, the holders of the Senior Secured Notes have the right to require the Company to purchase the Senior Secured Notes at a price in cash equal to 101% of the principal amount thereof, together with accrued and unpaid interest, if any, to the date of purchase. The Indenture contains other restrictions and limitations. The Senior Secured Notes are collateralized by all of the Companys assets subject to certain excluded properties.
Note 11Acquisitions
All acquisitions occurring after January 1, 2009 are accounted for under the acquisition method. Under this method, the acquirer recognizes the assets acquired, the liabilities assumed, contractual contingencies, as well as any non-controlling interest in the acquiree at their fair values at the acquisition date. For acquisitions occurring after January 1, 2009, transaction costs are excluded from the acquisition cost and are expensed as incurred.
Fiscal Year 2010
Acquisition of Bargaineering.com
On January 29, 2010, the Company completed the acquisition of the website www.Bargaineering.com from Jim Wang Enterprises, LLC., a Maryland limited liability company (Bargaineering), for $3.0 million in cash with an additional $500,000 in potential cash earn-out payments based on achieving certain performance metrics over the period commencing January 29, 2012 and ending January 29, 2013. Bargaineering, based in Columbia, Maryland, operates a blog site that educates consumers about personal finance in the areas of mortgages, banking products and credit cards. This acquisition was made to expand the product lines offered in the online publishing business. The Company paid $2.0 million on February 29, 2010 and will make additional payments of $500,000 on each of January 29, 2011 and January 29, 2012. Additional earn out payments of up to $500,000 may be payable as described above.
The results of operations of Bargaineering are included in the Companys consolidated results from the acquisition date. Except for intangible assets, no other assets or liabilities were assumed. Thus, we recorded approximately $290,000 in goodwill, which reflects the adjustments necessary to allocate the purchase price net of intangible assets acquired. We expect goodwill to be amortizable and deductible for income tax purposes.
F-35
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Approximately $2.8 million was recorded as finite-lived intangible assets consisting of Internet domain name for $2.7 million and non-compete agreement for $140,000.
The fair value of the earn-out arrangement associated with the Bargaineering acquisition was estimated at $130,000 using the income approach incorporating significant inputs not observable in the market (Level 3 inputs under ASC 820). Key assumptions include probability of visitor projections and the use of the risk-free rate as a discount factor, as the risk is reflected in the visitor probability assessment. The range of potential undiscounted payments that the Company could be required to make under the earn-out arrangement was estimated to be between $0 and maximum amount of $500,000. We remeasured the contingent consideration liability as of December 31, 2010 using currently available facts and circumstances including Bargaineerings 2010 performance, resulting in an incremental increase in the contingent consideration liability of $60,000, which was recorded in the statement of operations during the year ended December 31, 2010.
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLS |
7 | |||
Non-compete Agreement |
5 |
Acquisition of InsuranceQuotes.com
On March 31, 2010, the Company acquired certain intangible assets of InsuranceQuotes.com Development, LLC, a Delaware limited liability company (InsuranceQuotes), for $6.0 million in cash. InsuranceQuotes, based in Newton, Massachusetts, operates a website that offers consumers competitive insurance rates for auto, home, life, and health. This acquisition was made to compliment the online publishing business. The Company paid $5.3 million on March 31, 2010, and $750,000 was placed in escrow to satisfy certain indemnification obligations of the InsuranceQuotes shareholders. As of December 31, 2010, no escrow payments have been made.
The results of operations of InsuranceQuotes are included in the Companys consolidated results from the acquisition date. Except for intangible assets, no other assets or liabilities were assumed. We recorded approximately $65,000 in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the intangible assets acquired. We expect goodwill to be amortizable and deductible for income tax purposes. Approximately $5.9 million was recorded as finite-lived intangible assets consisting of Internet domain name for $5.9 million, non-compete agreement for $20,000, and Internet content for $15,000.
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLS |
20 | |||
Non-compete Agreement |
3 | |||
Content |
2 |
F-36
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Acquisition of NetQuote.com
On July 13, 2010, the Company completed the stock acquisition of NetQuote Holdings, Inc. (NetQuote), a Delaware corporation, for $202.8 million in cash, net of cash acquired and net of NetQuotes debt and transaction costs. NetQuote, based in Denver, Colorado, operates websites that offer consumers competitive insurance rates for auto, home, life, and health. The Company paid $191.8 million, net of cash acquired, and $11 million was placed in escrow to satisfy certain indemnification obligations of NetQuotes shareholders. As of December 31, 2010, no escrow payments have been made.
This acquisition was made to complement the online publishing business. The results of operations of NetQuote for the period from July 14, 2010 to December 31, 2010 are included in the Companys consolidated financial statements. We recorded approximately $133.2 million in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the assets acquired and the liabilities assumed. We expect goodwill will not be deductible for income tax purposes. The goodwill of approximately $133.2 million represents the value that is expected from combining NetQuote with Bankrate to provide buyer-specific synergies to leverage the Bankrate platform to increase revenue, reduce expenses, ultimately leading to increased profits. This type of synergy is not readily available to marketplace participants. Approximately $92.0 million was recorded as finite-lived intangible assets consisting of Internet domain name for $40.9 million, customer relationships for $46.0 million, and developed technology for $5.1 million.
The following table presents the estimated fair value of assets acquired and liabilities assumed at acquisition date, measurement period adjustments through December 31, 2010 and the adjusted acquisition date estimated fair values at December 31, 2010.
($ in thousands) | Acquisition Date Estimated Fair Value |
Measurement Period Adjustments |
Adjusted Acquisition Date Estimated Fair Value |
|||||||||
Current assets, net of cash acquired |
$ | 9,402 | $ | (79 | ) | $ | 9,323 | |||||
Property and equipment, net |
3,070 | | 3,070 | |||||||||
Intangible assets |
92,000 | | 92,000 | |||||||||
Preliminary goodwill |
115,014 | 18,170 | 133,184 | |||||||||
Other noncurrent assets |
82 | | 82 | |||||||||
Current liabilities |
(10,386 | ) | | (10,386 | ) | |||||||
Deferred tax liability |
| (18,294 | ) | (18,294 | ) | |||||||
Other noncurrent liabilities |
(6,184 | ) | | (6,184 | ) | |||||||
Preliminary purchase price |
$ | 202,998 | $ | (203 | ) | $ | 202,795 | |||||
The measurement period adjustments relate to current assets, goodwill and other noncurrent liabilities and are due to a change in the valuation of receivables and deferred tax liabilities.
Amounts at December 31, 2010 are provisional and goodwill, income taxes and working capital have not been finalized. Additional measurement period adjustments could reflect new information obtained about facts and circumstances that existed as of the acquisition date. Such changes could be significant. We expect to finalize the valuation and complete the purchase price allocation no later than one-year from the acquisition date.
F-37
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
The valuations used to determine the estimated fair value of the intangible assets and the resulting goodwill in the purchase price allocation principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
15.0 | |||
Customer relationships |
8.3 | |||
Developed technologies |
3.0 |
Acquisition of CreditCards.com
On August 6, 2010, the Company completed the stock acquisition of CreditCards.com, Inc. (CreditCards), a Delaware corporation, for $143.1 million in cash, net of cash acquired and net of CreditCards debt and transaction costs. CreditCards, based in Austin, Texas, operates websites that offer consumers information on credit cards. The Company paid $135.8 million, net of cash acquired, and $7.3 million was placed in escrow to satisfy certain indemnification obligations of CreditCards shareholders. As of December 31, 2010, no escrow payments have been made.
This acquisition was made to complement the online publishing business. The results of operations of CreditCards for the period from August 7, 2010 to December 31, 2010 are included in the Companys consolidated financial statements. We recorded approximately $75.8 million in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the assets acquired and the liabilities assumed. We expect goodwill will not be deductible for income tax purposes. The goodwill of approximately $75.8 million represents the value that is expected from combining CreditCards with Bankrate to provide buyer-specific synergies to leverage the Bankrate platform to increase revenue, reduce expenses, ultimately leading to increased profits. This type of synergy is not readily available to marketplace participants. Approximately $71.9 million was recorded as finite-lived intangible assets consisting of Internet domain name for $29.4 million, customer relationships for $40.6 million, and developed technology for $1.9 million.
The following table presents the estimated fair value of assets acquired and liabilities assumed at acquisition date, measurement period adjustments through December 31, 2010 and the adjusted acquisition date estimated fair values at December 31, 2010.
($ in thousands) | Acquisition Date Estimated Fair Value |
Measurement Period Adjustments |
Adjusted Acquisition Date Estimated Fair Value |
|||||||||
Current assets, net of cash acquired |
$ | 10,445 | $ | | $ | 10,445 | ||||||
Property and equipment, net |
571 | | 571 | |||||||||
Intangible assets |
74,100 | (2,200 | ) | 71,900 | ||||||||
Preliminary goodwill |
61,649 | 14,146 | 75,795 | |||||||||
Other noncurrent assets |
4,000 | (3,941 | ) | 59 | ||||||||
Current liabilities |
(9,776 | ) | 2,100 | (7,676 | ) | |||||||
Deferred tax lilability |
| (6,584 | ) | (6,584 | ) | |||||||
Other noncurrent liabilities |
(1,446 | ) | | (1,446 | ) | |||||||
Preliminary purchase price |
$ | 139,543 | $ | 3,521 | $ | 143,064 | ||||||
F-38
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
The measurement period adjustments relate to goodwill and intangible assets, other noncurrent assets and current liabilities and are due to changes in working capital and changes in the valuation of deferred tax liabilities.
Amounts at December 31, 2010 are provisional and goodwill, income taxes and working capital have not been finalized. Additional measurement period adjustments could reflect new information obtained about facts and circumstances that existed as of the acquisition date. Such changes could be significant. We expect to finalize the valuation and complete the purchase price allocation no later than one-year from the acquisition date.
The valuations used to determine the estimated fair value of the intangible assets and the resulting goodwill in the purchase price allocation principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
20.0 | |||
Customer relationships |
8.2 | |||
Developed technologies |
3.0 |
Acquisition of InfoTrak
On September 30, 2010, the Company acquired certain assets and liabilities of InfoTrak National Data Services, a Massachusetts corporation (InfoTrak), for $1.6 million in cash. InfoTrak, based in Boston, Massachusetts, operates a print publication business with major newspapers in the United States. This acquisition was made to expand the product lines offered in the print publishing business. The Company paid $1.45 million on September 30, 2010, and $150,000 was placed in escrow to satisfy certain indemnification obligations of InfoTrak National Data Services, Inc.s shareholders. As of December 31, 2010, no escrow payments have been made.
The results of operations of InfoTrak are included in the Companys consolidated results starting on October 1, 2010. Except for intangible assets, no other assets or liabilities were assumed. Thus, we recorded approximately $285,000 in goodwill, which reflects the adjustments necessary to allocate the purchase price net of intangible assets acquired. We expect goodwill will be deductible for income tax purposes. Approximately $1.3 million was recorded as finite-lived intangible assets consisting of Customer relationships for $680,000, non-compete agreement for $625,000, and trademark for $10,000.
The estimated fair value of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date. Measurement period adjustments could reflect new information obtained about facts and circumstances that existed as of the acquisition date. Such changes could be significant. We expect to finalize the valuation and complete the purchase price allocation no later than one-year from the acquisition date.
F-39
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
1.0 | |||
Customer relationships |
13.7 | |||
Developed technologies |
5.0 |
Acquisition of CD.com
On October 15, 2010, the Company completed the acquisition of the internet domain name CD.com from Rick Latona Auctions, LLC, a Georgia Limited Liability Company for $500,000. This acquisition was made to complement the online publishing business. The results of operations of CD.com are included in the Companys consolidated results from the acquisition date. The Company preliminarily booked the $500,000 to internet domain name and is in the process of determining the fair value of the intangible asset and resulting goodwill in its purchase price allocation.
Acquisition of CreditCards.ca
On November 23, 2010, the Company completed the acquisition of internet domain name CreditCards.ca from an Enterprise Analyticals Modeling and Process, LLC, for $650,000. This acquisition was made to complement the online publishing business. The results of operations of CreditCards.ca are included in the Companys consolidated results from the acquisition date. The Company preliminarily booked $650,000 to internet domain name and is in the process of determining the fair value of the intangible asset and resulting goodwill in its purchase price allocation.
F-40
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Pro Forma Data (Unaudited)
The following unaudited pro forma data summarizes the results of operations for the periods presented as if the acquisitions of NetQuote and CreditCards had been completed on January 1, 2009. We did not include Bargaineering, InsuranceQuotes, InfoTrak, CD.com and CreditCards.Ca as these are individually and in aggregate not material to the operations of Bankrate. The pro forma data give effect to the actual operating results prior to the acquisitions and adjustments to revenue, cost of revenue, depreciation and intangibles asset amortization, interest expense, and income taxes. The pro forma data does not give effect to transaction costs related to the acquisitions. These pro forma amounts are not intended to be indicative of the results that would have been actually reported if the acquisitions of NetQuote and CreditCards had occurred on January 1, 2009 or that may be reported in the future.
(Unaudited) | ||||||||||||
Successor | Successor | Predecessor | ||||||||||
($ in thousands, except per share data) | Year ended December 31, 2010 |
Period from August 25, 2009 through December 31, 2009 |
Period from January 1, 2009 through August 24, 2009 |
|||||||||
Total revenue |
$ | 300,887 | $ | 89,037 | $ | 175,282 | ||||||
Income (loss) from operations |
$ | 12,059 | $ | 2,941 | $ | (34,053 | ) | |||||
Net loss |
$ | (25,434 | ) | $ | (10,084 | ) | $ | (50,023 | ) | |||
Basic and diluted net loss per share: |
||||||||||||
Basic |
$ | (16.21 | ) | $ | (7.56 | ) | $ | (2.65 | ) | |||
Diluted |
(16.21 | ) | (7.56 | ) | (2.65 | ) |
Acquisition Impact
NetQuote and CreditCards impact to revenue for the year ended December 31, 2010 was approximately $70.7 million. Additionally, we incurred $10.1 million of acquisition related expenses and $2.5 million in restructuring costs associated with the acquisitions of NetQuote, CreditCards, and the Senior Secured Notes issued for the acquisition of NetQuote and CreditCards, which are included in the statement of operations for the year ended December 31, 2010. Calculating the acquisition impact to net loss is impractical because certain expenses are not allocated to the acquired subsidiaries.
Fiscal Year 2009
Holdings Acquisition of Bankrate
As described in Note 1, Holdings completed its acquisition of all of the outstanding shares of Bankrate common stock on September 25, 2009. Holdings acquired Bankrate as a platform for future synergistic acquisitions in the personal finance vertical. For accounting purposes, August 25, 2009 is deemed the acquisition date because it is the date that Holdings obtained control of Bankrate.
Pursuant to the Merger Agreement, Merger Sub offered to purchase all of the outstanding shares of common stock, par value $0.01 per share, of Bankrate at a price of $28.50 per share. Following the purchase by
F-41
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Merger Sub of Bankrate, Merger Sub merged with and into Bankrate, with Bankrate surviving the Merger as a wholly-owned subsidiary of Holdings.
The Acquisition was accounted for by Holdings under the acquisition method of accounting in accordance ASC 805. Holdings then applied push-down accounting to Bankrate as of August 25, 2009.
The fair values assigned to identifiable intangible assets acquired were based on estimates and assumptions determined by management primarily using the income approach. We estimated the fair values with the assistance of a third party appraisal firm. We recorded the excess purchase consideration over the fair value of the assets acquired of approximately $350 million as goodwill.
The acquisition date fair value of the total consideration transferred was approximately $553 million, which consisted of the following:
($ in thousands) | ||||
Cash paid by Holdings to acquire shares of outstanding Bankrate common stock |
$ | 506,175 | ||
Estimated fair value of shares of Holdings common stock issued to acquire shares of outstanding Bankrate common stock |
27,801 | |||
Estimated fair value of notes issued by Holdings to acquire shares of outstanding Bankrate common stock |
18,534 | |||
Total purchase consideration paid by Holdings |
552,510 | |||
Bankrate cash used to acquire shares of outstanding Bankrate common stock, net of $3.8 million from exercise of Bankrate stock options |
23,722 | |||
Total paid for outstanding Bankrate common stock |
$ | 576,232 | ||
Direct transaction costs incurred as a result of the Acquisition related to investment banking, legal, accounting, and other professional services directly related to the Acquisition. Direct transaction costs of approximately $2.4 million were expensed during the period from August 25, 2009 to December 31, 2009 and are included as acquisition related expenses in the accompanying consolidated statement of operations. Approximately $34.6 million of transaction costs were incurred by Bankrate during the period of January 1, 2009 to August 24, 2009. Additionally, approximately $2.5 million of transaction costs were incurred by Holdings prior to August 25, 2009 and therefore are not reflected in the accompanying consolidated statement of operations. To the extent the costs incurred by Bankrate were not paid prior to August 25, 2009, they are included within accrued expenses in the net assets acquired in the Acquisition. Approximately $28.4 million of transaction costs were paid during the period from August 25, 2009 to December 31, 2009 of which $526,000 are included within deferred financings costs and approximately $27.8 million are included within cash used in business acquisition in the accompanying consolidated statement of cash flows.
F-42
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
($ in thousands) | August 25, 2009 | |||
Cash |
$ | 59,310 | ||
Accounts receivable |
12,452 | |||
Deferred income taxes |
1,071 | |||
Prepaid expenses and other current assets |
26,032 | |||
Furniture, fixtures and equipment |
2,135 | |||
Intangible assets |
233,800 | |||
Other non-current assets |
720 | |||
Total identifiable assets |
335,520 | |||
Accounts payable |
(3,151 | ) | ||
Accrued expenses and payable to certain Bankrate shareholders |
(60,759 | ) | ||
Acquisition earn-outs payable |
(17,299 | ) | ||
Deferred tax liability |
(50,316 | ) | ||
Deferred revenue |
(841 | ) | ||
Other non-current liabilities |
(393 | ) | ||
Total liabilities assumed |
(132,759 | ) | ||
Net assets acquired |
202,761 | |||
Goodwill |
349,749 | |||
Total |
$ | 552,510 | ||
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for finite-lived intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
23.0 | |||
Customer relationships |
9.1 | |||
Affiliate network relationships |
1.4 | |||
Developed technologies |
6.0 |
The goodwill arising from this transaction is not deductible for tax purposes. The goodwill of approximately $350 million represents the value that is expected from combining Bankrate with Apax Partners to provide buyer-specific synergies to leverage the Bankrate platform to increase revenue, reduced expenses, ultimately leading to increased profits. This type of synergy is not readily available to marketplace participants.
Fiscal Year 2008Predecessor Transactions
On September 23, 2008, we completed the acquisition of certain assets and liabilities of Blackshore Properties, Inc. (Blackshore), a California corporation, for $12.4 million in cash with an additional $2.5 million in potential cash Earn-Out Payments based on achieving certain performance metrics over the next twelve
F-43
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
months. During the year ended December 31, 2010, the Company made $2.5 million of Earn-out payments to the sellers, which was recorded as additional goodwill. The principal asset of Blackshore was its website, Bankaholic.com (Bankaholic), which offers consumers rate and product information as well as research tools on a variety of financial products including mortgage loans and lender information, certificates of deposit, money market accounts, savings accounts, credit cards, insurance quotes and college savings plans. We paid $11.9 million in cash on September 23, 2008, and $500,000 in cash was placed in escrow to satisfy certain indemnification obligations of Blackshore and its sole shareholder. The purchase price was paid with cash on hand. No escrow payments have been made to date. The acquisition was accounted for as a purchase and the results of operations of Bankaholic are included in our consolidated results from the acquisition date. In the three months ended September 30, of 2008 we preliminarily estimated the fair values of identified assets acquired and recorded approximately $12.4 million in intangible assets consisting of $12.0 million for the Internet domain name, $347,000 for the customer list and $75,000 for the non-compete agreement. In the three months ended December 31, 2008, approximately $4.7 million was reclassified from Internet domain name to goodwill based on valuation work that was completed in the three months ended December 31, 2008.
On September 5, 2008, we completed the acquisition of certain assets and liabilities of LinkSpectrum Co., a North Carolina corporation, for $34.1 million in cash with an additional $10.0 million in potential cash Earn-out Payments based on achieving certain financial performance metrics over the next two years. The principal asset of LinkSpectrum Co. was its web site, CreditCardGuide.com (CCG), which offers consumers the ability to shop, compare and apply for credit cards online. We paid $30.9 million in cash on September 5, 2008, and $3.2 million in cash was placed in escrow to satisfy certain indemnification obligations of LinkSpectrum Co. and its sole shareholder. The purchase price was paid with cash on hand. No cash Earn-Out payments or escrow payments have been made to date. The acquisition was accounted for as a purchase and the results of operations of CCG are included in our consolidated results from the acquisition date. No goodwill was recorded as the excess cost over the value of assets acquired was equal to the fair value of identified intangible assets. Approximately $32.2 million was recorded as intangible assets consisting of Internet domain name$31.1 million; customer relationships$900,000; and non-compete agreement$200,000.
On February 5, 2008, we completed the acquisition of certain assets and liabilities of InsureMe, Inc., a Colorado corporation (InsureMe), for $65 million in cash with an additional $21.0 million in potential cash Earn-Out Payments based on achieving certain performance metrics over the next two years. During the year ended December 31, 2010, the Company made $11.0 million of Earn-out payments to the sellers, which was recorded as additional goodwill. InsureMe, based in Englewood, Colorado, operates a website and a network of hundreds of affiliates that offer consumers competitive insurance rates for auto, home, life, health and long-term care. The Company paid $58.5 million in cash on February 5, 2008, and $6.5 million in cash was placed in escrow to satisfy certain indemnification obligations of InsureMe and its shareholders. The purchase price was paid with cash on hand. No escrow payments have been made to date. We paid the InsureMe sellers a $10 million Earn-Out payment in February 2009 related to the year ended December 31, 2008 which was recorded as additional goodwill. The acquisition was accounted for as a purchase and the results of operations of InsureMe are included in our consolidated results from the acquisition date. We recorded approximately $40.9 million in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the assets acquired and the liabilities assumed. We expect goodwill to be amortizable and deductible for income tax purposes. Approximately $24.1 million was recorded as intangible assets consisting of customer relationships$12.0 million; agent relationships$4.9 million; developed technology$4.6 million; affiliated network$1.9 million; non-compete agreements$590,000; and Internet domain name$130,000.
F-44
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Also on February 5, 2008, we acquired certain assets and liabilities of Lower Fees, Inc., a California corporation d/b/a Fee Disclosure (Fee Disclosure), for $2.85 million in cash and an additional amount in potential cash Earn-Out Payments based on the achievement of certain financial performance metrics over the next five years. The purchase price was paid with cash on hand. No cash Earn-Out Payments have been made to date. Fee Disclosure, based in Westlake Village, California, has developed a patent pending online portal to create an open marketplace to break down complicated vendor fees associated with the mortgage process. Fee Disclosure empowers consumers with comprehensive information to make informed real estate decisions and reduce their real estate and mortgage transaction costs. The acquisition was accounted for as a purchase and the results of operations of Fee Disclosure are included in our consolidated results from the acquisition date. Approximately $635,000 in goodwill was recorded by us, which reflects the adjustments necessary to allocate the purchase price to the fair value of the assets acquired and the liabilities assumed. We expect goodwill to be amortizable and deductible for income tax purposes. Approximately $2.2 million was recorded as intangible assets consisting of customer relationships$1.1 million; developed technology$1.0 million; and Internet domain name$130,000. See Note 8 regarding legal proceedings related to this acquisition.
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the fiscal year 2008 acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. Purchase price allocations for business combinations accounted for under the purchase method of accounting in 2008 were as follows:
($ in thousands) |
||||
Property and equipment |
$ | 224 | ||
Goodwill |
56,285 | |||
Customer relationships |
14,000 | |||
Agent/vendor relationships |
6,800 | |||
Developed technologies |
5,600 | |||
Internet domain names |
38,860 | |||
Non-compete agreements |
987 | |||
Accounts receivable and other assets acquired |
4,027 | |||
Accounts payable, accrued expenses and other liabilities assumed |
(13,081 | ) | ||
Cash used in business acquisitions, net of cash acquired |
$ | 113,702 | ||
The weighted average amortization periods for intangible assets recorded in the InsureMe, Fee Disclosure, CCG and Bankaholic acquisitions are as follows:
Years | ||||
Trademarks and URLs |
17.0 | |||
Customer relationships |
10.3 | |||
Agent/vendor relationships |
4.4 | |||
Developed technologies |
5.0 | |||
Non-compete agreements |
4.5 | |||
Total |
8.6 |
F-45
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Note 12Employee Benefit Plan
We sponsor a 401(k) plan for certain employees over the age of 18 who have completed a minimum of 12 months of employment. We make safe-harbor contributions of 3.0% of an employees salary. Our contributions totaled approximately $720,000 (Successor), $195,000 (Successor), $390,000 (Predecessor) and $556,000 (Predecessor) for the year ended December 31, 2010, the period August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009 and the year ended December 31, 2008, respectively.
Note 13Related Party Transactions
We have entered into a material event investment advisory agreement with Apax Partners, L.P. At the closing of the Acquisition on September 25, 2009, we paid a one-time $15.3 million fee to Apax Partners, L.P. In addition, there is a 30 basis point material event investment advisory services fee in an annual amount equal to the equity investment amount payable to Apax Partners, L.P. which were $1.7 million (Successor), $382,000 (Successor) and $0 (Predecessor) for the year ended December 31, 2010, the period August 25, 2009 to December 31, 2009, the period from January 1, 2009 to August 24, 2009, respectively and recorded in acquisition related expenses and related party fees. In addition, the Company also agreed to pay Apax Partners, L.P. a transaction fee equal to 1% of the aggregate funds raised via any source from any acquisition, divestiture, financing or refinancing, other than a sale of the Company or a public offering and a fee equal to 3% of the aggregate value of the Apax Funds investment upon sale of the Company or a public offering. The Company expensed $4.9 million (Successor) related to this investment advisory service fee during the year ended December 31, 2010 as acquisition related expenses and related party fees.
We also paid $1.4 million to certain senior executives and certain current and former Board members of Bankrate during January 2010, that was accrued as of December 31, 2009 and $519,000 which was paid and expensed during the year ended December 31, 2010, which was recorded in acquisition related expenses and related party fees.
The Company adopted the amended and restated Exit Event Incentive Bonus Plan that provides for the payment of incentive bonuses to eligible employees upon the occurrence of an exit event, as defined.
BEN Holdings, Inc. is party to certain Class B Common Share Purchase Agreements, each dated as of April 30, 2010 and October 31, 2010 (the Class B Common Share Purchase Agreements), with certain individuals, including certain officers and directors of BEN Holdings, Inc. and Bankrate (each a Class B Purchasing Executive). Under the Class B Common Share Purchase Agreements, BEN Holdings, Inc sold, at fair value, a total of 102,451 shares of Class B Common Stock, par value $0.01 per share, of BEN Holdings, Inc. (the Class B Common Stock) to the Class B Purchasing Executives in exchange for the issuance of interest bearing recourse promissory notes of $195,000 to BEN Holdings, Inc. by the Class B Purchasing Executives. The agreements include a provision that at the option of Ben Holdings, Inc., allows Ben Holdings, Inc. to repurchase the class B common shares at defined values.
In connection with the acquisitions of NetQuote and CreditCards and the issuance of the Senior Secured Notes, on July 13, 2010, the parties converted the Shareholder Notes and the Intercompany Note into preferred shares of Holdings and of the Company, respectively (See Note 10).
In connection with the issuance of the Senior Secured Notes, Apax Partners, L.P. and Company management contributed $73.0 million and $6.7 million, respectively, to the capital of BEN Holdings, Inc. in
F-46
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
exchange for additional Holdings Preferred Shares with the terms described above in Note 9 and Holdings in turn contributed such amounts to the capital of the Company in exchange for Company common stock (See Note 10).
In connection with its corporate insurance the Company used HUB International, a subsidiary of APAX Partners. We paid HUB International approximately $30,000 (Successor) in insurance brokerage fees during the year ended December 31, 2010.
During the year ended December 31, 2010, the Company leased office space in Memphis, Tennessee from Robert Langdon, a former employee and Scott Langdon, a current employee. The leased terminated on December 31, 2010. During the year ended December 31, 2010, the Company incurred $253,000 (Successor) in rent expense.
Note 14Subsequent Events
On January 1, 2011, the Company completed the acquisition of Trouvé Media, Inc.s assets and liabilities from Trouvé Media, Inc., a California corporation, and Scott Schnuck for $12.5 million. This acquisition was made to complement the online publishing business. The acquisition will be accounted for under the acquisition method of accounting and the results of operations of Trouvé will be included in the Companys consolidated results from the acquisition date. The Company is in the process of determining the fair value of the intangible assets and any resulting goodwill in its purchase price allocation.
On February 11, 2011, all of the Coatue defendants (the Coatue Defendants) resolved and settled their claims with Bankrate. As per the settlement agreement, Bankrate paid $55.2 million at the original $28.50 per share transaction price plus reimbursement of $1.5 million in certain expenses and $4.6 million in accrued interest under Floridas statutory rate. The Coatue Defendants were dropped from the Action with prejudice on February 17, 2011. The $1.5 million (Successor) reimbursement was recorded as a legal settlement expense in the Companys consolidated statement of operation for the year ended December 31, 2010.
On February 18, 2011, defendant Binqiang Shi (Shi) resolved and settled his claims with Bankrate. As per the settlement agreement, Bankrate paid $14,250 at the original $28.50 per share transaction price plus reimbursement of $3,100 for certain expenses and accrued interest of $1,200 under Floridas statutory rate. Shi was dropped from the Action with prejudice on February 22, 2011.
On February 23, 2011, Bankrate field a notice of voluntary dismissal without prejudice in the Action (see Note 8), as, at that point, all Defendants had been dropped as parties to the Action. The matter is now closed.
On March 9, 2011, Lower Fees, Inc. (LF) filed a civil action against Bankrate, Inc. styled: Lower Fees, Inc., Plaintiff, vs. Bankrate, Inc., Defendant, in the Circuit Court of the Fifteen Judicial Circuit in and for Palm Beach County, Florida, (the New Lawsuit). The New Lawsuit alleges one count for breach of implied duty of good faith in fair dealings in regard to an Asset Purchase Agreement entered into by Bankrate and LF on February 5, 2008 (the Asset Purchase Agreement). Pursuant to the asset purchase agreement, Bankrate purchased certain assets and assumed certain liabilities of LF and made a cash payment of the consideration specified in the Asset Purchase Agreement. LF alleges that Bankrate had a duty under the Asset Purchase Agreement to pay LF certain Earn-Out Payments based on future operations relating to a website that was one of the assets transferred under the Asset Purchase Agreement. LF alleges that Bankrate breached a duty of good faith to operate the website and thereby generate revenues that would have triggered future payments to LF. The
F-47
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
complaint in the New Lawsuit seeks unspecified damages, pre-judgment interests, attorneys fees, costs, and such other relief as the Court deems just and proper. The New Lawsuit relates to the same Asset Purchase Agreement that was the subject of a prior lawsuit that was filed on November 20, 2008 by LF against Bankrate. On March 23, 2010, the Court in that case dismissed LFs Third Amended Complaint with Prejudice. That ruling is the subject of a pending appeal. The New Lawsuit is in its very early stages. Bankrate will vigorously defend the New Lawsuit and currently intends to file a Motion to Dismiss on or before April 15, 2011. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
On April 1, 2011, BanxCorp filed a Fourth Amended Complaint in which BanxCorp added two new theories of liability to those set forth in the Third Amended Complain. The two new theories of liability are based upon (1) allegations that Bankrate engaged in a predatory pricing conspiracy with a number of online media outlets for an unspecified period prior to 2006, and thereafter engaged in a price-fixing conspiracy with those same online media outlets to charge supracompetitive prices, and (2) allegations that Bankrates contractual arrangements with online media outlets constituted illegal exclusionary conduct for exclusive dealingthat it had previously conceded it could not maintain. Bankrate denies the new allegations, will move to dismiss all claims in the Fourth Amended Complaint that are based upon these allegations, and will content all remaining claims vigorously.
On April 15, 2011, the Company merged with a newly formed Delaware corporation in order to reincorporate from Florida to Delaware. Each outstanding common and preferred share of the Company was converted into an equivalent share of the new Delaware corporation. Upon the merger, the new Delaware corporation was renamed Bankrate, Inc.
The Company evaluated its December 31, 2010 financial statements for subsequent events through April 15, 2011, the date the financial statements were available to be issued. The Company is not aware of any subsequent events which would require recognition or additional disclosure in the financial statements.
Note 15Condensed Consolidating Financial Statement Information
On July 13, 2010, the Company completed an offering of $300.0 million of 11 3/4% Senior Secured Notes due on July 15, 2015 at an Offering Price of 99.077%. The Senior Secured Notes were sold to qualified institutional buyers in accordance with Rule 144A under the Securities Act of 1933, as amended (the Securities Act). In connection with the sale of the Senior Secured Notes, the Company entered into a Registration Rights Agreement with the initial purchasers of the Original Notes party thereto, pursuant to which the Company and its Subsidiary Guarantors (as defined below) agreed to file a registration statement with respect to an offer to exchange the Senior Secured Notes for a new issue of substantially identical notes registered under the Securities Act (the Exchange Notes, and together with the Senior Secured Notes, the 11 3/4% Senior Notes). The 11 3/4% Senior Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the Company and certain of its wholly-owned domestic subsidiaries (the Subsidiary Guarantors).
The following condensed consolidating financial information, which has been prepared in accordance with the requirements for presentation of Rule 3-10(d) of Regulation S-X promulgated under the Securities Act, presents the condensed consolidating financial information separately for:
(i) | Bankrate, Inc., as the issuer of the 11 3/4% Senior Notes; |
(ii) | The Subsidiary Guarantors, on a combined basis, which are 100% owned by Bankrate, Inc., and which are guarantors of the 11 3/4% Senior Notes; |
F-48
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
(iii) | The Companys other subsidiaries on a combined basis, which are not guarantors of the 11 3/4% Senior Notes (the Subsidiary Non-Guarantors); |
(iv) | Consolidating entries and eliminations representing adjustments to |
a. | Eliminate intercompany transactions between or among the Company, the Subsidiary Guarantors and the Subsidiary Non-Guarantors and |
b. | Eliminate the investments in the Companys subsidiaries; |
(v) | The Company and its subsidiaries on a consolidated basis. |
As the Senior Notes, to which the Guarantors are related, were issued during 2010, prior periods are not presented. As the Subsidiary Guarantors have guaranteed the 11 3/4% Senior Notes and have pledged their assets as collateral, the Company has pushed down the recording of the 11 3/4% Senior Notes and related interest expense to the Subsidiary Guarantors balance sheet and statement of operations as a non-cash transaction.
F-49
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Condensed Consolidating Balance Sheet
As of December 31, 2010
($ in thousands)
Bankrate, Inc. | Guarantor Subsidiary |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 108,447 | $ | 5,014 | $ | 1,293 | $ | | $ | 114,754 | ||||||||||
Accounts receivable, net of allowance for doubtful accounts |
20,872 | 22,535 | 1,734 | (2,410 | ) | 42,731 | ||||||||||||||
Deferred income taxes |
14,768 | 1,554 | 4 | | 16,326 | |||||||||||||||
Prepaid expenses and other current assets |
(11,005 | ) | 20,507 | (4,945 | ) | | 4,557 | |||||||||||||
Total current assets |
133,082 | 49,610 | (1,914 | ) | (2,410 | ) | 178,368 | |||||||||||||
Furniture, fixtures and equipment, net of accumulated depreciation |
2,991 | 2,967 | 363 | | 6,321 | |||||||||||||||
Intangible assets, net of accumulated amortization |
209,844 | 152,723 | 3,178 | | 365,745 | |||||||||||||||
Goodwill |
350,189 | 208,979 | | | 559,168 | |||||||||||||||
Other assets |
2,424 | 11,793 | | | 14,217 | |||||||||||||||
Investment in subsidiary |
66,892 | 285,653 | | (352,545 | ) | | ||||||||||||||
Total assets |
$ | 765,422 | $ | 711,725 | $ | 1,627 | $ | (354,955 | ) | $ | 1,123,819 | |||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Accounts payable |
$ | 6,678 | $ | 6,877 | $ | 420 | $ | (2,410 | ) | $ | 11,565 | |||||||||
Accrued expenses |
10,889 | 5,946 | 308 | | 17,143 | |||||||||||||||
Acquisition related payables |
1,735 | | | | 1,735 | |||||||||||||||
Deferred revenue and customer deposits |
3,773 | 2,519 | 143 | | 6,435 | |||||||||||||||
Payable to dissenting stockholders |
56,698 | | | | 56,698 | |||||||||||||||
Accrued interest |
| 16,393 | | | 16,393 | |||||||||||||||
Other current liabilities |
5,055 | | 11 | | 5,066 | |||||||||||||||
Total current liabilities |
84,828 | 31,735 | 882 | (2,410 | ) | 115,035 | ||||||||||||||
Deferred income taxes |
49,860 | 30,179 | 1,266 | | 81,305 | |||||||||||||||
Note payable to Parent |
| | | | | |||||||||||||||
Senior secured notes, net of unamortized discount |
| 297,417 | | | 297,417 | |||||||||||||||
Other liabilities |
5,745 | 69 | | | 5,814 | |||||||||||||||
Total liabilities |
140,433 | 359,400 | 2,148 | (2,410 | ) | 499,571 | ||||||||||||||
Stockholders equity |
||||||||||||||||||||
Total stockholders equity |
624,989 | 352,325 | (521 | ) | (352,545 | ) | 624,248 | |||||||||||||
Total liabilities and stockholders equity |
$ | 765,422 | $ | 711,725 | $ | 1,627 | $ | (354,955 | ) | $ | 1,123,819 | |||||||||
F-50
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Condensed Consolidating Statement of Operations
For the Year ended December 31, 2010
($ in thousands)
Bankrate, Inc. | Guarantor Subsidiary |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Revenue |
$ | 152,500 | $ | 67,514 | $ | 3,378 | $ | (2,794 | ) | $ | 220,598 | |||||||||
Cost of revenue (excludes depreciation and amortization) |
60,038 | 28,008 | 74 | (2,794 | ) | 85,326 | ||||||||||||||
Gross margin |
92,462 | 39,506 | 3,304 | | 135,272 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Sales |
7,393 | 1,232 | | | 8,624 | |||||||||||||||
Marketing |
12,226 | 8,740 | 2,705 | | 23,672 | |||||||||||||||
Product development |
6,824 | 1,893 | 5 | | 8,722 | |||||||||||||||
General and administrative |
17,417 | 4,620 | 946 | | 22,982 | |||||||||||||||
Legal settlements |
1,646 | | | | 1,646 | |||||||||||||||
Acquisition related expenses and related party fees |
17,390 | | | | 17,390 | |||||||||||||||
Restructuring charges |
2,225 | 1,063 | | | 3,288 | |||||||||||||||
Impairment charges |
| |||||||||||||||||||
Depreciation and amortization |
26,794 | 7,781 | 650 | | 35,226 | |||||||||||||||
91,915 | 25,329 | 4,306 | | 121,550 | ||||||||||||||||
Income (loss) from operations |
547 | 14,177 | (1,002 | ) | | 13,722 | ||||||||||||||
Interest expense, net |
(21,440 | ) | (17,014 | ) | (257 | ) | | (38,711 | ) | |||||||||||
(Loss) earnings in equity investments, net of taxes |
(3,028 | ) | (482 | ) | | 3,510 | | |||||||||||||
Other |
(340 | ) | 34 | | | (306 | ) | |||||||||||||
Other (expenses) income |
(24,808 | ) | (17,462 | ) | (257 | ) | 3,510 | (39,017 | ) | |||||||||||
(Loss) income before income taxes |
(24,261 | ) | (3,285 | ) | (1,259 | ) | 3,510 | (25,295 | ) | |||||||||||
Income tax expense (benefit) |
(2,734 | ) | (1,035 | ) | | | (3,768 | ) | ||||||||||||
Net (loss) income |
$ | (21,527 | ) | $ | (2,251 | ) | $ | (1,259 | ) | $ | 3,510 | $ | (21,527 | ) | ||||||
Accumulated preferred dividend |
(17,404 | ) | ||||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | (38,931 | ) | |||||||||||||||||
F-51
Bankrate, Inc. and Subsidiaries
Notes to Consolidated Financial Statements(continued)
For the Year Ended December 31, 2010, the Period from August 25, 2009
to December 31, 2009 (Successor), the Period from January 1, 2009 to August 24, 2009,
and the Year Ended December 31, 2008 (Predecessor)
Condensed Consolidating Statement of Cash Flows
For the Year ended December 31, 2010
($ in thousands)
Bankrate, Inc. |
Guarantor Subsidiary |
Non-Guarantor Subsidiary |
Consolidated | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 31,706 | $ | 2,636 | $ | (3,209 | ) | $ | 31,133 | |||||||
Cash flows from investing activities |
||||||||||||||||
Purchases of short-term investments |
| |||||||||||||||
Proceeds from sale of Savingsforcollege.com |
250 | | | 250 | ||||||||||||
Purchases of furniture, fixtures and equipment |
(2,996 | ) | (1,243 | ) | (249 | ) | (4,488 | ) | ||||||||
Cash used in business acquisitions, net |
(355,169 | ) | | | (355,169 | ) | ||||||||||
Restricted cash |
2 | | | 2 | ||||||||||||
Cash paid for acquisition earnouts |
(13,583 | ) | | | (13,583 | ) | ||||||||||
Net cash used in investing activities |
(371,496 | ) | (1,243 | ) | (249 | ) | (372,988 | ) | ||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from issuance of senior secured notes |
297,231 | | | 297,231 | ||||||||||||
Original issue discount on issuance of senior secured notes |
| |||||||||||||||
Underwriting fees and direct costs on issuance of senior secured notes |
(11,578 | ) | | | (11,578 | ) | ||||||||||
Proceeds from issuance of stockholder debt |
40 | | | 40 | ||||||||||||
Proceeds from issuance of preferred and common stock |
99,471 | | | 99,471 | ||||||||||||
Distribution to dissenting stockholders |
(6,141 | ) | | | (6,141 | ) | ||||||||||
Net cash provided by financing activities |
379,023 | | | 379,023 | ||||||||||||
Effect of exchange rate on cash and cash equivalents |
| | (56 | ) | (56 | ) | ||||||||||
Net increase (decrease) in cash |
39,233 | 1,393 | (3,514 | ) | 37,112 | |||||||||||
Cashbeginning of period |
69,214 | 3,621 | 4,807 | 77,642 | ||||||||||||
Cashend of period |
$ | 108,447 | $ | 5,014 | $ | 1,293 | $ | 114,754 | ||||||||
F-52
Bankrate, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
($ in thousands, except per share data)
March 31, 2011 | December 31, 2010 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 36,345 | $ | 114,754 | ||||
Accounts receivable, net of allowance for doubtful accounts of $1,146 and $943 at March 31, 2011 and December 31, 2010, respectively |
55,179 | 42,731 | ||||||
Deferred income taxes |
16,326 | 16,326 | ||||||
Prepaid expenses and other current assets |
6,160 | 4,557 | ||||||
Total current assets |
114,010 | 178,368 | ||||||
Furniture, fixtures and equipment, net of accumulated depreciation of $3,872 and $2,797 at March 31, 2011 and December 31, 2010, respectively |
7,694 | 6,321 | ||||||
Intangible assets, net of accumulated amortization of $51,910 and $42,058 at March 31, 2011 and December 31, 2010, respectively |
356,164 | 365,745 | ||||||
Goodwill |
573,587 | 559,168 | ||||||
Other assets |
13,028 | 14,217 | ||||||
Total assets |
$ | 1,064,483 | $ | 1,123,819 | ||||
Liabilities and Stockholders Equity |
||||||||
Liabilities |
||||||||
Accounts payable |
$ | 10,617 | $ | 11,565 | ||||
Accrued expenses |
25,165 | 17,143 | ||||||
Acquisition related payables |
238 | 1,735 | ||||||
Deferred revenue and customer deposits |
4,080 | 6,435 | ||||||
Payable to dissenting stockholders |
| 56,698 | ||||||
Accrued interest |
7,385 | 16,393 | ||||||
Other current liabilities |
1,062 | 5,066 | ||||||
Total current liabilities |
48,547 | 115,035 | ||||||
Deferred income taxes |
83,547 | 81,305 | ||||||
Senior secured notes, net of unamortized discount |
297,523 | 297,417 | ||||||
Other liabilities |
5,350 | 5,814 | ||||||
Total liabilities |
434,967 | 499,571 | ||||||
Commitment and contingencies (Note 4) |
||||||||
Stockholders equity |
||||||||
Preferred stock, par value $.01 per share500,000 shares authorized at |
2 | 2 | ||||||
Additional-paid in capital, preferred stock |
244,704 | 244,704 | ||||||
Common stock, par value $.01 per share5,000,000 shares authorized at |
41 | 41 | ||||||
Additional-paid in capital, common stock |
410,209 | 410,209 | ||||||
Accumulated deficit |
(24,907 | ) | (29,968 | ) | ||||
Accumulated other comprehensive loss |
(533 | ) | (740 | ) | ||||
Total stockholders equity |
629,516 | 624,248 | ||||||
Total liabilities and stockholders equity |
$ | 1,064,483 | $ | 1,123,819 | ||||
See accompanying notes to condensed consolidated financial statements.
F-53
Bankrate, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
($ in thousands, except per share data)
Three months ended | ||||||||
March 31, 2011 |
March 31, 2010 |
|||||||
Revenue |
$ | 99,078 | $ | 34,460 | ||||
Cost of revenue (excludes depreciation and amortization) |
37,949 | 14,184 | ||||||
Gross margin |
61,129 | 20,276 | ||||||
Operating expenses: |
||||||||
Sales |
2,951 | 1,994 | ||||||
Marketing |
16,073 | 2,654 | ||||||
Product development |
3,387 | 1,821 | ||||||
General and administrative |
7,842 | 4,561 | ||||||
Acquisition related expenses and related party fees |
1,473 | 959 | ||||||
Restructuring charges |
| 660 | ||||||
Depreciation and amortization |
10,846 | 7,019 | ||||||
42,572 | 19,668 | |||||||
Income from operations |
18,557 | 608 | ||||||
Interest expense, net |
(9,397 | ) | (8,934 | ) | ||||
Income (loss) before income taxes |
9,160 | (8,326 | ) | |||||
Income tax expense (benefit) |
4,099 | (3,154 | ) | |||||
Net income (loss) |
$ | 5,061 | $ | (5,172 | ) | |||
Accumulated preferred dividend |
(9,268 | ) | | |||||
Net loss attributable to common stockholders |
$ | (4,207 | ) | $ | (5,172 | ) | ||
Basic and diluted net loss per share: |
||||||||
Basic |
$ | (1.02 | ) | $ | (3.88 | ) | ||
Diluted |
(1.02 | ) | (3.88 | ) | ||||
Weighted average common shares outstanding: |
||||||||
Basic |
4,129,611 | 1,333,434 | ||||||
Diluted |
4,129,611 | 1,333,434 |
See accompanying notes to condensed consolidated financial statements.
F-54
Bankrate Inc., and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
($ in thousands)
Three months ended | ||||||||
March 31, 2011 |
March 31, 2010 |
|||||||
Cash Flows from operating activities |
||||||||
Net income (loss) |
$ | 5,061 | $ | (5,172 | ) | |||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities |
||||||||
Depreciation and amortization |
10,846 | 7,019 | ||||||
Provision for doubtful accounts receivable |
652 | 21 | ||||||
Amortization of deferred financing costs and original issue discount |
624 | 26 | ||||||
Change in operating assets and liabilities, net of effect of business acquisitions: |
||||||||
Increase in accounts receivable |
(13,100 | ) | (1,926 | ) | ||||
(Increase) decrease in prepaid expenses and other assets |
(1,586 | ) | 11,286 | |||||
(Decrease) increase in accounts payable |
(948 | ) | 860 | |||||
Increase (decrease) in accrued expenses |
8,526 | (6 | ) | |||||
(Decrease) increase in other liabilities |
(9,421 | ) | 4,332 | |||||
Decrease in deferred revenue and customer deposits |
(2,355 | ) | (580 | ) | ||||
Net cash (used in) provided by operating activities |
(1,701 | ) | 15,860 | |||||
Cash flows from investing activities |
||||||||
Purchases of furniture, fixtures and equipment and capitalized website development costs |
(1,796 | ) | (535 | ) | ||||
Cash used in business acquisitions, net |
(13,440 | ) | (8,000 | ) | ||||
Restricted cash |
2 | | ||||||
Cash paid for acquisition earnouts |
(76 | ) | (13,583 | ) | ||||
Net cash used in investing activities |
(15,310 | ) | (22,118 | ) | ||||
Cash flows from financing activities |
||||||||
Payments to dissenting stockholders |
(61,253 | ) | | |||||
Net cash used in financing activities |
(61,253 | ) | | |||||
Effect of exchange rate on cash and cash equivalents |
(145 | ) | | |||||
Net decrease in cash |
(78,409 | ) | (6,258 | ) | ||||
Cashbeginning of period |
114,754 | 77,642 | ||||||
Cashend of period |
$ | 36,345 | $ | 71,384 | ||||
Cash paid for interest |
$ | 17,821 | $ | 4,627 | ||||
Cash paid for taxes |
$ | 306 | $ | 1,100 | ||||
Supplemental disclosures of non-cash investing activities |
||||||||
Notes payable to seller in Bargaineering.com acquisition |
$ | | $ | 500 | ||||
Notes payable to seller in Trouvé acquisition |
$ | 500 | $ | |
See accompanying notes to condensed consolidated financial statements.
F-55
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(Unaudited)
NOTE 1ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Bankrate, Inc. and subsidiaries (the Company, we, us, our) own and operate an Internet-based consumer banking and personal finance network (Online Network). Since August 25, 2009, we have been a wholly-owned subsidiary of BEN Holdings, Inc. (Holdings or the Parent), a Delaware corporation that is a majority-owned subsidiary of Ben Holding S.à r.l., which is beneficially owned by Apax US VII, L.P. (Apax US VII Fund), Apax Europe VII-A, L.P., Apax Europe VII-B, L.P., and Apax Europe VII-1, L.P. (Apax Europe VII Funds, and together with Apax US VII Fund, the Apax Funds). The Apax Funds are advised by and affiliated with Apax Partners, L.P. (collectively with the Apax Funds, Apax Partners).
Our flagship site, Bankrate.com, is one of the Internets leading aggregators of information on more than 300 financial products and fees, including mortgages, credit cards, new and used automobile loans, money market accounts, certificates of deposit, checking and ATM fees, home equity loans and online banking fees. We also market a comprehensive line of consumer and business credit cards as well as competitive insurance rates for auto, home, life, health and long-term care. Additionally, we provide financial applications and information to a network of distribution partners and through national and state publications. We were organized under the laws of the State of Florida (see Note 9On April 15, 2011 the Company reincorporated in Delaware).
Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of Bankrate, Inc., Wescoco, LLC., Mortgage Market Information Services, Inc., Interest.com, Inc., NetQuote Holdings, Inc., NetQuote, Inc., CreditCards.com, Inc., CCRD Operating Company Inc., CreditCards.com Limited (United Kingdom), Freedom Marketing (United Kingdom), and Rate Holding Company (100% owner of Bankrate Information Consulting (Beijing) Co., Ltd.) after elimination of all intercompany accounts and transactions.
On July 2, 2009, Holdings together with Ben Merger Sub, Inc. a Florida Corporation and a wholly owned subsidiary of Holdings (Merger Sub) entered into an agreement and plan of merger (the Acquisition) with Bankrate. As a result, the Company is a wholly owned subsidiary of Holdings. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 805, Business Combinations, the Acquisition was accounted for on August 25, 2009, the date of which Holdings obtained control of the Company. Our financial statements from August 25, 2009 and forward are consolidated by Holdings and our assets and liabilities have been adjusted to reflect Holdings basis in us in accordance with ASC 805 and Emerging Issues Task Force Abstract D-97, Push-Down Accounting.
On March 2, 2010, the Company filed a Second Amended and Restated Charter which set the authorized common stock at 2 million shares and made certain other amendments to the Companys Charter.
On July 9, 2010, the Company filed a Third Amended and Restated Charter which set the authorized common stock at 5 million shares, preferred stock at 500,000 shares and made certain other amendments to the Companys Charter.
We have prepared the accompanying condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and notes required by accounting principles generally
F-56
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
accepted in the United States for complete annual financial statements. The interim financial information is unaudited but reflects all adjustments that are, in the opinion of management, necessary to provide a fair statement of our results for the interim periods presented. Such adjustments are normal and recurring except as otherwise noted. Operating results for the three months ended March 31, 2011 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2011 or for any future periods.
The unaudited condensed consolidated financial statements included herein should be read in conjunction with the financial statements and related footnotes included in our consolidated financial statements for the year ended December 31, 2010.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent gains and losses at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. We believe that the judgments, estimates and assumptions involved in the accounting for income taxes, the allowance for doubtful accounts receivable, useful lives of intangible assets and intangible asset impairment, goodwill impairment, acquisition accounting, and contingencies have the greatest potential impact on our financial statements, so we consider these to be our critical accounting policies. Actual results could differ from those estimates.
Cash and Cash Equivalents
We consider all highly liquid debt investments purchased with an original maturity of less than three months to be cash and cash equivalents. The carrying value of these investments approximates fair value. As of March 31, 2011, our cash and cash equivalents consisted of approximately $5.1 million of U.S. Treasury securities with 30-day maturities, $2.0 million held in British pound sterling, $29.0 million of operating cash subject to the $250,000 FDIC insured deposit limit, and approximately $271,000 held in Renminbi in China.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability or unwillingness of our customers to make required payments. We look at historical write-offs and sales growth when determining the adequacy of the allowance. Should the financial condition of our customers deteriorate, resulting in an impairment of their ability to make payments, or if the level of accounts receivable increases, the need for possible additional allowances may be necessary. Any additions to the allowance for doubtful accounts are recorded as bad debt expense and included in general and administrative expenses. During the three months ended March 31, 2011 and 2010, we charged approximately $652,000, and $21,000 to bad debt expense, and wrote off (net of recoveries) $449,000 and $0, respectively, of accounts deemed uncollectible.
Intangible Assets
Intangible assets consist primarily of internet domain names and URLs, trademarks, customer relationships, affiliate network relationships and developed technologies acquired in connection with Holdings acquisition of Bankrate (the Acquisition) and our subsequent acquisitions in 2011 and 2010 (see Note 7). Intangible assets are being amortized over their estimated useful lives on both straight-line and accelerated bases.
F-57
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
Intangible asset categories and their estimated useful lives are as follows:
Estimated Useful Life | ||||
Trademarks and URLs |
2-23 years | |||
Customer relationships |
8-15 years | |||
Affiliate network relationships |
1-9 years | |||
Developed technologies |
3-6 years |
Intangible assets subject to amortization and their weighted average amortization periods were as follows as of March 31, 2011:
($ in thousands) | Cost | Accumulated Amortization |
Net | Amortization Period Years |
||||||||||||
Trademarks and URLs |
$ | 176,535 | $ | (10,571 | ) | $ | 165,964 | 20.2 | ||||||||
Customer relationships |
201,266 | (27,642 | ) | 173,624 | 8.8 | |||||||||||
Affiliate network relationships |
12,790 | (9,554 | ) | 3,236 | 3.0 | |||||||||||
Developed technologies |
17,483 | (4,143 | ) | 13,340 | 4.7 | |||||||||||
$ | 408,074 | $ | (51,910 | ) | $ | 356,164 | 13.3 | |||||||||
Amortization expense for the three months ended March 31, 2011 and 2010 was $9.8 million and $6.7 million, respectively.
Future amortization expense as of March 31, 2011 is expected to be:
Amortization Expense |
||||
(In thousands) | ||||
Remainder of 2011 |
$ | 37,846 | ||
2012 |
36,864 | |||
2013 |
35,184 | |||
2014 |
34,519 | |||
2015 |
33,464 | |||
Thereafter |
178,287 | |||
Total expected amortization expense of intangible assets |
$ | 356,164 | ||
Impairment of Long-Lived Assets Including Assets with Finite Lives
ASC 360, Property, Plant and Equipment, requires that long-lived assets including intangible assets with finite lives be amortized over their estimated useful life and reviewed for impairment. We continually monitor events and changes in circumstances that could indicate carrying amounts of our long-lived assets including intangible assets with finite lives may not be recoverable. When such events or changes in circumstances occur, we assess the recoverability of such assets by determining whether the carrying value will be recovered through the undiscounted expected future cash flows. If the future undiscounted cash flows are less than the carrying amount of such assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets. There was no impairment of long-lived assets including intangible assets with finite lives for the three months ended March 31, 2011 and 2010.
F-58
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
Goodwill
In accordance with ASC 350, IntangiblesGoodwill and Other, we review our goodwill for impairment annually, or more frequently, if facts and circumstances warrant a review, at the reporting unit level. Our annual impairment test is performed as of October 1 of each year. We have determined that we have one segment with one reporting unit. The provisions of ASC 350 require that a two-step test be performed to assess goodwill for impairment. First, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds the carrying value, goodwill is not impaired and no further testing is performed. The second step is performed if the carrying value exceeds the fair value. The implied fair value of the reporting units goodwill must be determined and compared to the carrying value of the goodwill. If the carrying value of a reporting units goodwill exceeds its implied value, an impairment loss equal to the difference will be recorded. In determining the fair value of our reporting units, we relied on the Income Approach and the Market Approach. Under the Income Approach, the fair value of a business unit is based on the cash flows it can be expected to generate over its remaining life. The estimated cash flows are converted to their present value equivalent using an appropriate rate of return. The Market Approach utilizes a market comparable method whereby similar publicly traded companies are valued using Market Values of Invested Capital (MVIC) multiples (i.e., MVIC to revenue, MVIC to earnings before interest and taxes, MVIC to cash flow, etc.) and then these MVIC multiples are applied to a companys operating results to arrive at an estimate of value.
Goodwill activity for the three months ended March 31, 2011 and 2010 is shown below:
($ in thousands) | ||||
Balance, December 31, 2010 |
$ | 559,168 | ||
Netquote and CreditCards adjustments during the measurement period (Note 7) |
5,857 | |||
Acquisition of Trouvé Media, Inc. |
8,562 | |||
Balance, March 31, 2011 |
$ | 573,587 | ||
($ in thousands) | ||||
Balance, December 31, 2009 |
$ | 349,749 | ||
Acquisition of Bargaineering |
290 | |||
Acquisition of InsuranceQuotes |
65 | |||
Balance, March 31, 2010 |
$ | 350,104 | ||
There have been no triggering events during the three months ended March 31, 2011 and 2010 that would require an impairment test during the periods.
Website Development
We account for our website development costs under ASC 350-50, Intangibles Goodwill and Other Website Development Costs. ASC 350-50 provides guidance on the accounting for the costs of development of company websites, dividing the website development costs into five stages: (1) the planning stage, during which the business and/or project plan is formulated and functionalities, necessary hardware and technology are determined, (2) the website application and infrastructure development stage, which involves acquiring or developing hardware and software to operate the website, (3) the graphics development stage, during which the initial graphics and layout of each page are designed and coded, (4) the content development stage, during which the information to be presented on the website, which may be either textual or graphical in nature, is developed, and (5) the operating stage, during which training, administration, maintenance and other costs to operate the
F-59
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
existing website are incurred. The costs incurred in the website application and infrastructure stage, the graphics development stage and the content development stage are capitalized; all other costs are expensed as incurred. We capitalized website development costs totaling $750,000 and $177,000 for the three months ended March 31, 2011 and 2010, respectively. These amounts are included in other assets in the accompanying condensed consolidated balance sheet as of March 31, 2011 and December 31, 2010.
Basic and Diluted Loss Per Share
We compute basic loss per share by dividing net loss attributable to common shareholders for the period by the weighted average number of shares outstanding for the period. Diluted loss per share includes the effects of dilutive common stock equivalents, consisting of outstanding share-based awards, unrecognized compensation expense and tax benefits in accordance with ASC 718, CompensationStock Compensation, to the extent the effect is not antidilutive, using the treasury stock method. Since we have a net loss attributable to common shareholders, basic and diluted loss per share are the same for the three months ended March 31, 2011 and 2010. In addition, we do not have any outstanding stock options for the periods presented.
The following table presents the computation of basic and diluted loss per share:
($ in thousands, except per share data) | Three months ended March 31, 2011 |
Three months ended March 31, 2010 |
||||||
Net income (loss) |
$ | 5,061 | $ | (5,172 | ) | |||
Accumulated preferred dividend |
(9,268 | ) | | |||||
Net loss attributable to common shareholders |
$ | (4,207 | ) | $ | (5,172 | ) | ||
Weighted average common shares outstanding for basic loss per share calculation |
4,129,611 | 1,333,434 | ||||||
Weighted average common shares and equivalents outstanding for diluted loss per share calculation |
4,129,611 | 1,333,434 | ||||||
Basic and diluted loss per share: |
||||||||
Basic |
$ | (1.02 | ) | $ | (3.88 | ) | ||
Diluted |
(1.02 | ) | (3.88 | ) |
Stockholders Equity
The activity in stockholders equity for the three months ended March 31, 2011 is shown below:
($ and shares in thousands) | Preferred Stock | Common Stock | Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Total Stockholders Equity |
|||||||||||||||||||||||||||||||
Shares | Amount | Additional Paid-In Capital |
Shares | Amount | Additional Paid-In Capital |
|||||||||||||||||||||||||||||||
Balance, December 31, 2010 |
245 | $ | 2 | $ | 244,704 | 4,130 | $ | 41 | $ | 410,209 | $ | (29,968 | ) | $ | (740 | ) | $ | 624,248 | ||||||||||||||||||
Foreign currency translation |
| | | | | | | 207 | 207 | |||||||||||||||||||||||||||
Net income for the period |
| | | | | | 5,061 | | 5,061 | |||||||||||||||||||||||||||
Balance, March 31, 2011 |
245 | $ | 2 | $ | 244,704 | 4,130 | $ | 41 | $ | 410,209 | $ | (24,907 | ) | $ | (533 | ) | $ | 629,516 | ||||||||||||||||||
F-60
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
Deferred Financing Costs
In connection with the issuance of the Intercompany Note in 2009 (Note 5), the Company incurred deferred financing costs of $526,000 related to the issuance of the $222 million note payable to Parent which are amortized to interest expense using a method which approximates the effective interest method over the term of the related debt.
In connection with the issuance of the Senior Secured Notes in 2010 (Note 6), the Company incurred $11.6 million in underwriting fees that have been classified as deferred financing costs related to the issuance of the Senior Secured Notes, which are amortized to interest expense using a method which approximates the effective interest method over the term of the related debt.
During the three months ended March 31, 2011 and 2010, we amortized $518,000 and $26,000 respectively in deferred financing costs. At March 31, 2011, deferred financing costs had a balance of $10.4 million and are included in other assets on the accompanying condensed consolidated balance sheet.
Income Tax Expense (Benefit)
We account for income taxes in accordance with ASC 740, Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, we consider tax regulations of the jurisdictions in which we operate, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results, or the ability to implement tax-planning strategies varies, adjustments to the carrying value of the deferred tax assets and liabilities may be required. Valuation allowances are based on the more likely than not criteria of ASC 740.
The accounting for uncertain tax positions guidance under ASC 740 requires that we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. We recognize interest and penalties on uncertain tax positions as a component of income tax expense.
Foreign Currency Translation
Our foreign operations generally use the local currency as their functional currency. Assets and liabilities of these operations are translated at the exchange rates in effect on the balance sheet date. Income statement items are translated at the average exchange rates for the year. The impact of currency fluctuations is recorded in accumulated other comprehensive loss as a currency translation adjustment.
Comprehensive Income (Loss)
Comprehensive income for the three months ended March 31, 2011 is approximately $5.3 million, which includes net income of approximately $5.1 million and $207,000 gain in foreign currency translation adjustment. Comprehensive loss is the same as net loss for the three months ended March 31, 2010.
F-61
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
Segment Reporting
Through the three months ended March 31, 2011, we operated in one reportable business segment. We evaluate the operating performance of our business as a whole. Our chief operating decision maker (i.e., chief executive officer) reviews financial information presented on a consolidated basis, accompanied by disaggregated information about revenues by type for purposes of allocating resources and evaluating financial performance. There are no business unit managers who are held accountable by our chief operating decision-maker, or anyone else, for operations, operating results, budgeting and strategic planning for levels or components below the consolidated unit level.
Geographic Data
No single country outside of the U.S. accounted for more than 10% of revenue during the three months ended March 31, 2011 and 2010. There was one customer that accounted for 12% of net sales during the three months ended March 31, 2011 and no customers accounted for more than 10% of net sales during the three months ended March 31, 2010. One customers accounts receivable balances constituted 20% while a second customers balance constituted 12% of the accounts receivable balance as of March 31, 2011. One customers accounts receivable balances constituted 15% while a second customers balance constituted 10% of the accounts receivable balance as of December 31, 2010.
Revenue and long-lived assets related to the U.S. and international operations and revenue by type for the three months ended March 31, 2011 and 2010 are as follows:
Three months ended | ||||||||
($ in thousands) | March 31, 2011 |
March 31, 2010 |
||||||
Revenue: |
||||||||
USA |
$ | 96,870 | $ | 34,445 | ||||
International |
2,208 | 15 | ||||||
$ | 99,078 | $ | 34,460 | |||||
Long lived assets: |
||||||||
USA |
$ | 932,811 | $ | 928,411 | ||||
International |
4,634 | 4,580 | ||||||
Balance, end of period |
$ | 937,445 | $ | 932,991 | ||||
Revenue: |
||||||||
Online |
$ | 96,944 | $ | 32,800 | ||||
|
2,134 | 1,660 | ||||||
$ | 99,078 | $ | 34,460 | |||||
Fair Value Measurement
The carrying amounts of cash, accounts receivable, accrued interest, and accounts payable approximate estimated fair value. The U.S. Treasury securities are measured using quoted market prices available on active markets. In measuring the fair value of the Senior Secured Notes, the Company used market information. These estimates require considerable judgment in interpreting market data, and changes in assumptions or estimation methods could significantly affect the fair value estimates.
F-62
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
The following table presents estimated fair value, and related carrying amounts, as of March 31, 2011 and December 31, 2010:
($ in thousands) | March 31, 2011 | December 31, 2010 | ||||||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
|||||||||||||
Financial Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 36,345 | $ | 36,345 | $ | 114,754 | $ | 114,754 | ||||||||
Financial Liabilities: |
||||||||||||||||
Senior Secured Notes |
$ | 297,523 | $ | 337,500 | $ | 297,417 | $ | 331,500 |
Recent Accounting Pronouncements
Recently Adopted Pronouncements
In January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06, Improving Disclosures about Fair Value Measurements (Topic 820)Fair Value Measurements and Disclosures to add additional disclosures about the different classes of assets and liabilities measured at fair value, the valuation techniques and inputs used, the activity in Level 3 fair value measurements, and the transfers between Levels 1, 2, and 3. The new disclosures and clarifications of existing disclosures are effective for annual or interim reporting periods beginning after December 15, 2009, except for the requirement to provide the Level 3 activity. Those disclosures are effective for fiscal years beginning after December 15, 2010. The implementation of ASU 2010-06 relative to Level 3 investments did not have a material impact on the Companys condensed consolidated financial statements.
In October 2009, the FASB issued ASU 2009-13 (an update to ASC 605-25), Revenue Recognition: Multiple-Element Arrangements which is effective for annual periods beginning on or after June 15, 2010; however, early adoption is permitted. In arrangements with multiple deliverables, ASU 2009-13 permits entities to use managements best estimate of selling price to value individual deliverables when those deliverables have never been sold separately or when third-party evidence is not available. In addition, any discounts provided in multiple-element arrangements will be allocated on the basis of the relative selling price of each deliverable. The adoption of ASU 2009-13 did not have a material impact on the Companys condensed consolidated financial statements.
In December 2010, the FASB issued ASU 2010-28, IntangiblesGoodwill and Other (Topic 350)When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts. ASU 2010-28 modifies Step 1 of the goodwill impairment test so that for those reporting units with zero or negative carrying amounts, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not based on an assessment of qualitative indicators that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. ASU 2010-28 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. The adoption of ASU 2010-28 did not have a material impact on the Companys condensed consolidated financial statements.
In December 2010, the FASB issued ASU 2010-29, Disclosure of Supplementary Pro Forma Information for Business Combinations, (ASC Topic 805, Business Combinations). The amendments in this update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings
F-63
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The adoption of ASU 2010-29 did not have a material impact on the Companys condensed consolidated financial statements.
NOTE 2INCOME TAXES
We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The difference between income tax expense computed at the statutory rate and the reported income tax expense is primarily due to non-deductible transaction costs incurred in the three months ended March 31, 2011.
We have approximately $5.7 million and $5.6 million of unrecognized tax benefits as of March 31, 2011 and December 31, 2010, respectively.
We are subject to income taxes in the U.S. federal jurisdiction, various states, and foreign jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for the years before 2007.
We accrued $56,000 and $48,000 for the payment of interest and penalties for the respective three months ended March 31, 2011 and 2010, which was charged to income tax expense during the respective three month ended March 31, 2011 and 2010.
Our 2009 Federal income tax return is under IRS audit. The IRS is currently in its data collection stage. We cannot presently estimate the outcome of this examination.
F-64
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
NOTE 3RESTRUCTURING CHARGES
During the three months ended March 31, 2010, the Company terminated 21 employees to achieve cost savings as a result of the downturn in the U.S. economy. Accordingly, during the three months ended March 31, 2011 and 2010, we recorded $0 and $660,000 expense for severance-related costs for terminated employees included in restructuring charges of the accompanying condensed consolidated statement of operations. Accrued severance related costs were approximately $169,000 at March 31, 2011 and are included within accrued expenses on the accompanying condensed consolidated balance sheet. The restructuring charge and their utilization are summarized as follows:
($ in thousands) | Liability Balance at Beginning of Period |
Restructuring Charges |
Utilized | Liability Balance at End of Period |
||||||||||||
Balance at December 31, 2010 |
$ | 369 | $ | | $ | | $ | 369 | ||||||||
One-time termination benefits |
$ | | | (200 | ) | (200 | ) | |||||||||
Balance at March 31, 2011 |
$ | 369 | $ | | $ | (200 | ) | $ | 169 | |||||||
($ in thousands) | Liability Balance at Beginning of Period |
Restructuring Charges |
Utilized | Liability Balance at End of Period |
||||||||||||
Balance at December 31, 2009 |
$ | | $ | | $ | | $ | | ||||||||
One-time termination benefits |
| 580 | (403 | ) | 177 | |||||||||||
Other associated costs |
| 80 | | 80 | ||||||||||||
Balance at March 31, 2010 |
$ | | $ | 660 | $ | (403 | ) | $ | 257 | |||||||
The Company expects to pay the remaining $169,000 within the next six months.
NOTE 4COMMITMENTS AND CONTINGENCIES
Legal Proceedings
Lower Fees, Inc. Litigation
On or about November 20, 2008, Lower Fees (LF) filed in the Circuit Court in and for Palm Beach County, Florida a civil action against Bankrate, Bankrates Chief Executive Officer and Chief Financial Officer (the Amended LF Complaint). The complaint was designated as an amended complaint, even though a complaint had not been served on us previously. The one-count Amended LF Complaint alleged fraud in the inducement by the defendants in respect of Bankrate having entered into an asset purchase agreement with LF dated February 5, 2008 (the Asset Purchase Agreement). Pursuant to the Asset Purchase Agreement, Bankrate purchased certain assets and assumed certain liabilities of LF and made a cash payment of the consideration specified in the agreement. The Amended Complaint was for an unspecified monetary relief. On December 15, 2008, Bankrate filed a motion to dismiss the Amended Complaint because we believed the material allegations of the complaint were baseless and failed to state a cause of action. Following a court hearing on March 23, 2009, the court dismissed the Amended Complaint, and allowed LF 30 days within which to file a second amended complaint.
LF filed a second amended complaint on April 22, 2009 (the Second Amended LF Complaint) listing Bankrate and Bankrates Chief Executive Officer as defendants. The Second Amended LF Complaint contained only one count that alleged fraud in the inducement by the defendants in respect of Bankrate having entered
F-65
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
into the Asset Purchase Agreement. LF sought rescission as its only remedy. In response, Bankrate filed a motion to dismiss the Second Amended LF Complaint, which the Court granted on October 9, 2009. As part of its order granting Bankrates motion to dismiss, the Court allowed LF 30 days within which to file a third amended complaint.
LF filed a third amended complaint on November 6, 2009, listing us and our Chief Executive as defendants. The third amended complaint contained only one count that again alleged fraud in the inducement by the defendants in respect of us having entered into the Asset Purchase Agreement. In response, we filed a motion to dismiss the third amended complaint, which the Court granted on March 23, 2010, dismissing the third amended complaint with prejudice. On or about April 21, 2010, LF filed a notice of appeal of the Courts March 23 order (the Appeal). Then, on April 30, 2010, LF sent a letter to us (the Letter) allegedly asking for indemnification under Paragraph 6.3 of the Asset Purchase Agreement for the same alleged misrepresentations it had alleged in its prior complaints in the civil action. The amount the Letter claims LF will incur as losses is $8.3 million. The Letter also asks for payment of $900,000 and $180,000 to Michael Kratzer, one of the owners of LF, in respect of his former employment with us. On May 14, 2010, we responded to the Letter denying the allegations in full. On June 30, 2010, LF filed its Initial Brief on appeal. We have filed our Answer Brief, and LF served its Reply Brief on December 14, 2010 and requested oral argument. We are presently awaiting the decision of the appellate court whether to conduct oral argument or to make its decision based only upon the briefs. We will continue to vigorously defend the Appeal and the requests of the Letter. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
Lower Fees, Inc. Litigation New Lawsuit
On March 9, 2011, Lower Fees, Inc. (LF) filed a civil action against Bankrate, Inc. styled: Lower Fees, Inc., Plaintiff, vs. Bankrate, Inc., Defendant, in the Circuit Court of the Fifteenth Judicial Circuit in and for Palm Beach County, Florida (the New Lawsuit). The New Lawsuit alleges one count for breach of implied duty of good faith in fair dealings in regard to an Asset Purchase Agreement entered into by Bankrate and LF on February 5, 2008 (the Asset Purchase Agreement). Pursuant to the Asset Purchase Agreement, Bankrate purchased certain assets and assumed certain liabilities of LF and made a cash payment of the consideration specified in the Asset Purchase Agreement. LF alleges that Bankrate had a duty under the Asset Purchase Agreement to pay LF certain Earn-Out Payments based on future operations relating to a website that was one of the assets transferred under the Asset Purchase Agreement. LF alleges that Bankrate breached a duty of good faith to operate the website and thereby generate revenues that would have triggered future payments to LF. The complaint in the New Lawsuit seeks unspecified damages, pre-judgment interests, attorneys fees, costs, and such other relief as the Court deems just and proper. The New Lawsuit relates to the same Asset Purchase Agreement that was the subject of a prior lawsuit that was filed on November 20, 2008 by LF against Bankrate. On March 23, 2010, the Court in that case dismissed LFs Third Amended Complaint with Prejudice. That ruling is the subject of a pending appeal. The New Lawsuit is in its very early stages. Bankrate will vigorously defend the New Lawsuit and has filed a motion to dismiss for failure to state a cause of action and also currently intends to file a motion for summary judgment relating to the existence of the earlier lawsuit. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
BanxCorp Litigation
On or about July 20, 2007, BanxCorp, an online publisher of rate information provided by financial institutions with respect to various financial products, filed suit against Bankrate in the United States District Court for the District of New Jersey alleging violations of Federal and New Jersey State antitrust laws, including
F-66
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
the Sherman Act and the Clayton Act (the Complaint). In the Complaint, BanxCorp sought injunctive relief, treble damages in an unspecified amount, and attorneys fees and costs. BanxCorp alleged that it had been injured as a result of monopolistic and otherwise anticompetitive conduct on the part of Bankrate. Specifically, BanxCorp alleged that Bankrate had engaged in illegal predatory pricing, vendor lock-in, exclusionary product and distribution bundling and tie-in arrangements, anticompetitive acquisitions and market division agreements.
Bankrate filed a motion to dismiss the Complaint for failure to state a claim. On July 7, 2008, the Court issued an opinion in which it found that the complaint failed to state claims under the Sherman Act, but denied the motion to dismiss and directed the plaintiff to file an amended complaint providing greater detail regarding the Sherman Act claims and certain other claims. On August 21, 2008, the plaintiff filed a first amended complaint (the First Amended BanxCorp Complaint). In the First Amended BanxCorp Complaint, the plaintiff added new causes of action under the Sherman Act, including a cause of action alleging that Bankrate conspired with some 90 online media outlets to fix prices in connection with the publication of bank rate tables. Bankrate moved to dismiss the First Amended BanxCorp Complaint. While that motion was pending, on October 31, 2008 the plaintiff withdrew the First Amended BanxCorp Complaint and filed a second amended complaint (the Second Amended BanxCorp Complaint), in which it alleged violations of the Sherman Act, the Clayton Act, and New Jersey State antitrust laws based on the allegations described above.
Bankrate moved to dismiss the Second Amended BanxCorp Complaint. In an opinion dated September 14, 2009, the Court identified deficiencies in the Second Amended Complaint and directed the plaintiff to file a third amended complaint (the Third Amended BanxCorp Complaint) curing those deficiencies. On October 15, 2009 the plaintiff filed the Third Amended Complaint. Bankrate moved to dismiss the Third Amended Complaint for failure to state a claim. By Order dated July 13, 2010, the Court denied Bankrates motion, and directed the parties to conduct discovery.
On April 1, 2011, BanxCorp filed a Fourth Amended Complaint (Fourth Amended BanxCorp Complaint). In the Fourth Amended BanxCorp Complaint, BanxCorp added two new theories of liability to those set forth in the Third Amended BanxCorp Complaint. The two new theories of liability are based upon (1) allegations that Bankrate engaged in a predatory pricing conspiracy with a number of online media outlets for an unspecified period prior to 2006, and thereafter engaged in a price-fixing conspiracy with those same online media outlets to charge supracompetitive prices, and (2) allegations that Bankrates contractual arrangements with online media outlets constituted illegal exclusionary conduct for an unspecified period of time. In the Fourth Amended BanxCorp Complaint, BanxCorp also abandoned one theory of liabilityexclusive dealingthat it had previously conceded it could not maintain. Bankrate denies the new allegations, has moved to dismiss all claims in the Fourth Amended BanxCorp Complaint that are based upon these allegations, and will contest any remaining claims vigorously. On April 15, 2011, Bankrate completed briefing its motion to dismiss the Fourth Amended BanxCorp Complaint. That motion is pending before the United States District Judge Susan Wigenton. We cannot presently estimate the amount of loss, if any, that would result from an adverse resolution of this matter.
Bankrate Shareholder Litigations
On July 22, 2009, Apax Partners, L.P. announced that funds advised by certain of its affiliates would acquire Bankrate, Inc. for approximately $576 million (the Acquisition). Four complaints challenging the Acquisition were filed. The first three complaints were filed in the Circuit Court of the Fifteenth Judicial Circuit in and for Palm Beach County, Florida. The first, Pfeffer v. Evans et al., was filed against Ben Holdings, Inc. and Ben Merger Sub, Inc. (the Apax-affiliated entities created to facilitate the Acquisition), Bankrate, and Bankrates
F-67
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
directors. The second, captioned KBC Asset Management v. Bankrate, Inc., et al., was filed against Apax, Ben Holdings, Ben Merger Sub, and Bankrates directors. The third, captioned Bloch v. Bankrate, Inc. et al., was filed against Bankrate and its directors only. A fourth complaint, Novick v. Bankrate, Inc., et al., was filed in the United States District Court for the Southern District of Florida against Bankrate, its directors, Apax, Ben Holdings, and Ben Merger Sub.
These lawsuits alleged that, in connection with the Acquisition, Bankrates directors breached fiduciary duties owed to Bankrates stockholders, and to the extent that Apax, Ben Holdings, or Ben Merger Sub were named as defendants, that they aided and abetted in such alleged breach of the directors fiduciary duties. The basic allegations at issue were, inter alia, that (1) the process by which Bankrate entered into a proposed transaction with Apax was flawed and did not maximize Bankrate stockholder value, and (2) the consideration to be paid to Bankrates stockholders in connection with the Acquisition was inadequate.
The three state lawsuits were consolidated before Judge Thomas H. Barkdull and, after a period of discovery, plaintiffs moved for a preliminary injunction, only to withdraw that motion two days prior to the scheduled hearing date. On September 29, 2009, the parties involved in the lawsuits entered into a settlement in principle that was later memorialized in a memorandum of understanding. That settlement involved mutual releases and settlement of any claims arising out of the Acquisition, with the exception of appraisal claims. On April 16, 2010, Judge Barkdull signed an order preliminarily approving the settlement.
On September 22, 2010, Coatue Affiliates (Coatue) filed the sole objection to the proposed settlement. Bankrate filed an opposition to Coatues objection on October 18, 2010. On October 25, 2010, a settlement hearing was held before Judge Barkdull. At the hearing, Judge Barkdull approved the settlement (the Settlement) while simultaneously allowing Coatue to opt out of the Settlement. On November 8, 2010, Judge Barkdull issued a written order (the Order), certifying the action as a mandatory, non-opt-out class action and awarding plaintiffs counsel attorneys fees and expenses in the amount of $2.0 million, which was paid on December 8, 2010. Judge Barkdulls approval of the Settlement forever released any and all claims, known or unknown, against Bankrate and Apax, and, among others, any of their present or former affiliates, parents, subsidiaries, general partners, limited partners, partnerships, and their respective officers, directors, managing directors, employees, and agents, related to the Acquisition. Judge Barkdull, however, ruled that Coatue was not a member of the class, and the Settlement and the Order should not, in any way, affect the rights or claims of Coatue in the appraisal action then-pending in Palm Beach County Circuit Court. No appeal was taken. Our director and officer insurance reimbursed us for $1.5 million during February 2011. The $2.0 million settlement was accrued in the period from August 25, 2009 to December 31, 2009. The $1.5 million insurance amount was recorded as another asset at December 31, 2009 and offset the charge to acquisition related expenses and related party fees for the period from August 25, 2009 to December 31, 2009.
On February 11, 2011, all of the Coatue defendants (the Coatue Defendants) resolved and settled their claims with Bankrate. As per the settlement agreement, on February 11, 2011, Bankrate paid $55.2 million at the original $28.50 per share transaction price plus reimbursement of $1.5 million in certain expenses and $4.6 million in accrued interest under Floridas statutory rate, which were accrued at December 31, 2010. The Coatue Defendants were dropped from the Action with prejudice on February 17, 2011.
Bankrate Appraisal Litigation
On December 28, 2009, Bankrate initiated an appraisal lawsuit pursuant to the requirements of Florida statutory law against several former stockholders of the publicly traded common stock of Bankrate, who had
F-68
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
sought to obtain a judicial appraisal of the value of that stock as of the time immediately prior to the completion of the acquisition of Bankrate by funds advised by affiliates of Apax Partners, L.P. (the Acquisition). As required by Florida law, in lieu of accepting the offer price of $28.50 per outstanding share of Bankrate common stock following the Acquisition, Bankrates stockholders had the option of seeking a judicial appraisal of their shares. The holders of 2,136,586 such shares (approximately 11% of all shares outstanding before the Acquisition) exercised this option. Bankrate brought suit to provide a single forum for a judicial determination of the value of these dissenting shares (the Action).
On February 18, 2010, the Coatue Affiliates (Coatue), defendants in the Action, served their first set of interrogatories and first request for production on Bankrate. On March 2, 2010, Bankrate served its first interrogatories and request for production on all defendants in the Action. On March 3, 2010, the Glazer defendants (the Glazer Defendants) served their first request for production on Bankrate. On April 5, 2010, defendant Binqiang Shi served his responses to Bankrates discovery requests. Bankrate responded to Coatues discovery requests on May 21, 2010 providing Coatue with responses and objections to the interrogatories and request production. Both the Glazer Defendants and all Coatue Affiliates except one responded to Bankrates discovery requests on June 3, 2010, providing Bankrate with responses and objections to their interrogatories and request for production. Bankrate responded to the Glazer Defendants discovery requests on June 4, 2010, providing the Glazer Defendants with responses and objections to their request for production. Finally, on June 8, 2010, the final Coatue Affiliate, the Coat Cayman Fund Ltd., served its requests and objections of Bankrates discovery requests.
On September 15, 2010, Coatue filed an amended answer and counterclaims. In Coatues counterclaims, they alleged breach of fiduciary duty claims against both Bankrate and its CEO, Thomas Evans. Bankrate and Evans responded to the counterclaims by filing a motion to dismiss on September 22, 2010. On October 8, 2010, Judge Barkdull held a hearing on the motion to dismiss and, on October 19, 2010, Judge Barkdull dismissed Coatues counterclaims without prejudice.
On September 20, 2010, the Glazer Defendants resolved and settled all claims with Bankrate. As per the settlement agreement, Bankrate paid $5.7 million at the original $28.50 per share transaction price plus $141,000, which represents certain reimbursement for certain expenses and $368,000 in accrued interest under Floridas statutory rate. The Glazer Defendants were dropped from the Action with prejudice on October 21, 2010. See Note 4 for further information regarding legal proceedings.
On February 18, 2011, defendant Binqiang Shi (Shi) resolved and settled his claims with Bankrate. As per the settlement agreement, Bankrate paid $14,250 at the original $28.50 per share transaction price plus reimbursement of $3,100 for certain expenses and accrued interest of $1,200 under Floridas statutory rate. Shi was dropped from the Action with prejudice on February 22, 2011.
On February 23, 2011, Bankrate filed a notice of voluntary dismissal without prejudice in the Action, as, at that point, all Defendants had been dropped as parties to the Action. The matter is now closed.
At March 31, 2011, we have approximately $0 in payables to these dissenting stockholders and no accrued interest. Interest expense was approximately $0 and $920,000 during the three months ended March 31, 2011 and 2010, respectively.
F-69
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
Mortgage Grader Lawsuit
In October 2010, an action was commenced in the United States District Court for the Central District of California entitled Mortgage Grader, Inc. v. Lenderfi, Inc., et al., in which Bankrate is one of eleven defendants. The complaint alleges that the plaintiff is the owner of a patent relating to a computer-implemented system for enabling borrowers to anonymously shop for loan packages offered by a plurality of lenders and that the patent is being infringed by each of the defendants.
Bankrate has answered the Complaint and asserted Counterclaims alleging that the patent in question should be invalidated. An initial investigation on the merits of the action has been undertaken and the Company denies any liability. Settlement discussions have been initiated between the parties and are ongoing. At this time, it is not possible to predict the outcome of this matter.
Other Commitments
We have executed employment agreements with 17 key executives, including Bankrates President and Chief Executive Officer. Three of the executives employment contracts were modified as a result of the Acquisition. Each employment agreement provides for a minimum annual base salary, an annual bonus contingent on our achieving certain performance criteria, and severance provisions ranging from six months to one years annual base salary. Under the terms of the employment agreements, the individuals are entitled to receive minimum severance amounts of $2.9 million in the aggregate.
NOTE 5NOTE PAYABLE TO RELATED PARTIES and EQUITY TRANSACTION
At December 31, 2009, long-term debt consisted of $222 million of an inter-company note payable to Holdings (Intercompany Note). The Intercompany Note had a maturity date of August 24, 2014. Interest on the Intercompany Note accrued daily on the outstanding principal amount at 14.15% and was payable semi-annually on June 30 and December 31 in cash interest, payment-in-kind (PIK) interest (which is added to the loan principal balance) or in any combination of cash interest and PIK interest, at the option of the Company. Interest expense was approximately $8.0 million during the three months ended March 31, 2010.
In addition, Holdings had a long-term debt of $222 million to the equity owners of Ben Holding S.à r.l., the majority owner of Holdings, and certain members of the Companys management, which was borrowed to provide funding for the Acquisition (Shareholder Notes). The notes payable to the Apax Funds were issued on August 24, 2009, and the notes payable to certain senior executives and former board members of Bankrate were issued on September 25, 2009. The Shareholder Notes had maturity dates of August 24, 2014. Interest on the Shareholder Notes accrued daily on the outstanding principal amount at 11.75% and are payable semi-annually on June 30 and December 31 in cash. Additional interest on these notes accrued daily on the outstanding principal amount at 2.25% and was payable semi-annually on June 30 and December 31 as cash interest, payments-in-kind (PIK) interest or in any combination of cash interest or PIK interest. Interest expense was approximately $0 and $7.9 million for the three months ended March 31, 2011 and 2010, respectively.
In connection with the acquisitions of NetQuote and CreditCards (see Note 7) and the issuance of the Senior Secured Notes, on July 13, 2010 (see Note 6), the parties converted the Shareholder Note and the Intercompany Note into preferred shares of Holdings and of the Company, respectively, by the following steps (the Recapitalization): (i) the Company made a payment to Holdings of unpaid accrued interest on the Intercompany Note of approximately $20.5 million, (ii) Holdings paid such amount to the holders of the
F-70
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
Shareholder Notes in satisfaction of all unpaid accrued interest on the Shareholder Notes (the Note Holder Interest), (iii) the equity owner of Ben Holding S.à r.l. contributed their Shareholder Notes plus the Note Holder Interest they received from Holdings to Ben Holding S.à r.l. in exchange for additional equity in Ben Holding S.à r.l., (iv) Ben Holding S.à r.l., together with the members of Company management that hold Shareholder Notes, contributed all of the Shareholders Notes plus all (or 30% in the case of Company management), of the Note Holder Interest to Holdings in exchange for a principal amount of approximately $244.3 million of newly-issued preferred stock of Holdings (the Holdings Preferred Stock), and (v) Holdings contributed the Intercompany Note, together with the cash received in respect of Note Holder Interest by Holdings in step (iv), to the Company in exchange for newly-issued preferred stock of the Company (the Company Preferred Stock). The Company Preferred Stock has a principal amount of approximately $244.7 million (representing the sum of the principal amount of and accrued but unpaid interest on the Intercompany Note plus the amount of recontributed Note Holder Interest), has no fixed maturity date, is non-voting, yields 15.15% per annum, compounded semi-annually (to be paid as and when declared by the board of directors of the Companyno dividends have been declared to date), and is entitled, on a preferred basis in relation to the Companys common stock, to receive distributions from the Company or the principal amount thereof plus accrued and unpaid yield thereon (and certain additional amounts in the event of a repayment of the principal amount thereof before August 25, 2013). The Holdings Preferred Stock has terms consistent with the Company Preferred Stock, with the exception that the yield is 15% per annum. For the preferred stock issued, the Company received cash of a return of $19.7 million of the $20.5 million of cash it paid in (i) above.
Holdings may not transfer any Company Preferred Stock (or Company common stock) without also transferring a proportionate amount of Company common stock (or Company Preferred Stock) held by it. If the board of directors of Holdings were to declare a dividend, Holdings would need to accrue approximately $27 million as of March 31, 2011. See Bankrate Inc.s Indenture, dated as of July 13, 2010, governing its 11 3/4% Senior Secured Notes due 2015 (the Indenture).
In connection with the issuance of the Senior Secured Notes (see Note 6), Apax Partners, L.P. and Company management contributed $73.0 million and $6.7 million, respectively, to the capital of BEN Holdings, Inc. in exchange for additional Holdings Preferred Stock with the terms described above and Holdings in turn contributed such amounts to the capital of the Company in exchange for Company common stock.
NOTE 6SENIOR SECURED NOTES
On July 13, 2010, the Company issued $300 million of 11 3/4% Senior Secured Notes (Senior Secured Notes) due July 15, 2015 at an Offering Price of 99.077%. The original issue discount of $2.8 million has been amortized by $291,000 of which $100,000 was amortized during the three months ended March 31, 2011 and has a balance of $2.5 million at March 31, 2011. Interest on the Senior Secured Notes accrued daily on the outstanding principal amount at 11 3/4% and is payable semi-annually, in arrears, on July 15 and January 15, beginning on January 15, 2011, in cash. The net proceeds of approximately $286.9 million were used to fund the acquisitions of NetQuote and CreditCards, pay related fees and expenses and for general corporate purposes. On or after July 15, 2013, the Company may redeem some or all of the Senior Secured Notes at a premium that will decrease over time as set forth in the Indenture. Additionally, if the Company experiences a change of control, the holders of the Senior Secured Notes have the right to require the Company to purchase the Senior Secured Notes at a price in cash equal to 101% of the principal amount thereof, together with accrued and unpaid interest, if any, to the date of purchase. The Indenture contains other restrictions and limitations. The Senior Secured Notes are collateralized by all of the Companys assets subject to certain excluded properties. For the three months ended March 31, 2011 interest expense related to the Senior Secured Notes was $8.8 million.
F-71
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
NOTE 7ACQUISITIONS
Fiscal Year 2011
Acquisition of Trouvé
On January 1, 2011, the Company completed the acquisition of Trouvé Media, Inc.s assets and liabilities from Trouvé Media Inc., a California corporation, and Scott Schnuck for $12.5 million. This acquisition was made to complement the online publishing business. The Company paid $11 million on January 3, 2011 and $1 million was placed in escrow to satisfy certain indemnification obligations of Trouvés shareholders. The Company will pay an additional $500,000 on January 3, 2012. The acquisition is accounted for under the acquisition method of accounting and the results of operations of Trouvé are included in the Companys consolidated results from the acquisition date.
The acquisition was accounted for as a purchase and the results of operations of Trouvé are included in the Companys condensed consolidated results from the acquisition date. We recorded approximately $8.6 million in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the assets acquired and the liabilities assumed. We expect goodwill to be amortizable and deductible for income tax purposes. Approximately $3.9 million was recorded as intangible assets consisting of Agent relationships for $2.3 million, developed technologies for $1.4 million, and Internet domain name for $230,000.
The estimated fair value of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date. Measurement period adjustments could reflect new information obtained about facts and circumstances that existed as of the acquisition date. Such changes could be significant. We expect to finalize the valuation and complete the purchase price allocation no later than one-year from the acquisition date.
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
5.0 | |||
Non-compete agreement |
3.0 | |||
Affiliate network relationships |
9.0 | |||
Developed technologies |
5.0 |
Fiscal Year 2010
Acquisition of Bargaineering.com
On January 29, 2010, the Company completed the acquisition of the website www.Bargaineering.com from Jim Wang Enterprises, LLC, a Maryland limited liability company, (Bargaineering), for $3.0 million in cash with an additional $500,000 in potential cash earn-out payments based on achieving certain performance metrics over the period commencing January 29, 2012 and ending January 29, 2013. Bargaineering, based in Columbia, Maryland, operates a blog site that educates consumers about personal finance in the areas of mortgages, banking products and credit cards. This acquisition was made to expand the product lines offered in the online publishing
F-72
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
business. The Company paid $2.0 million on February 29, 2010, $500,000 on January 29, 2011 and will pay an additional $500,000 on January 29, 2012. Additional earn out payments of up to $500,000 may be payable as described above.
Results of operations of Bargaineering are included in the Companys consolidated results from the acquisition date. Except for intangible assets, no other assets or liabilities were assumed. Thus, we recorded approximately $290,000 in goodwill, which reflects the adjustments necessary to allocate the purchase price net of intangible assets acquired. We expect goodwill to be amortizable and deductible for income tax purposes. Approximately $2.8 million was recorded as finite-lived intangible assets consisting of Internet domain name for $2.7 million and non-compete agreement for $140,000.
The fair value of the earn-out arrangement associated with the Bargaineering acquisition was estimated at $130,000 using the income approach incorporating significant inputs not observable in the market (Level 3 inputs under ASC 820). Key assumptions include probability of visitor projections and the use of the risk-free rate as a discount factor, as the risk is reflected in the visitor probability assessment. The range of potential undiscounted payments that the Company could be required to make under the earn-out arrangement was estimated to be between $0 and maximum amount of $500,000. We remeasured the contingent consideration liability as of March 31, 2011 using currently available facts and circumstances including Bargaineerings 2011 first quarter performance, resulting in no increase in the contingent consideration liability.
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
7.0 | |||
Non-compete Agreement |
5.0 |
Acquisition of InsuranceQuotes.com
On March 31, 2010, the Company acquired certain intangible assets of InsuranceQuotes.com Development, LLC, a Delaware limited liability company (InsuranceQuotes), for $6.0 million in cash. InsuranceQuotes, based in Newton, Massachusetts, operates a website that offer consumers competitive insurance rates for auto, home, life, and health. This acquisition was made to compliment the online publishing business. The Company paid $5.3 million on March 31, 2010, and $750,000 was placed in escrow to satisfy certain indemnification obligations of InsuranceQuotes shareholders.
The results of operations of InsuranceQuotes are included in the Companys consolidated results from the acquisition date. Except for intangible assets, no other assets or liabilities were assumed. We recorded approximately $65,000 in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the intangible assets acquired. We expect goodwill to be amortizable and deductible for income tax purposes. Approximately $5.9 million was recorded as intangible assets consisting of Internet domain name for $5.9 million, non-compete agreement for $20,000 and Internet content for $15,000.
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were
F-73
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
20.0 | |||
Non-compete Agreement |
3.0 | |||
Content |
2.0 |
Acquisition of NetQuote.com
On July 13, 2010, the Company completed the stock acquisition of NetQuote Holdings, Inc. (NetQuote), a Delaware corporation, for $202.8 million in cash, net of cash acquired and net of NetQuotes debt and transaction costs. NetQuote, based in Denver, Colorado, operates websites that offer consumers competitive insurance rates for auto, home, life, and health. The Company paid $191.8 million, net of cash acquired, and $11 million was placed in escrow to satisfy certain indemnification obligations of NetQuotes shareholders. As of March 31, 2011, no escrow payments have been made.
This acquisition was made to complement the online publishing business. The results of operations of NetQuote is included in the Companys consolidated results from the acquisition date. We recorded approximately $133.6 million in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the assets acquired and the liabilities assumed. We expect goodwill will not be deductible for income tax purposes. Approximately $92.0 million was recorded as intangible assets consisting of Internet domain name for $40.9 million, customer relationships for $46.0 million, and developed technology for $5.1 million.
The following table presents the January 1, 2011 estimated fair value of assets acquired and liabilities assumed at acquisition date, measurement period adjustments during the three months ended March 31, 2011 and the adjusted acquisition date estimated fair values as of March 31, 2011.
($ in thousands) | Acquisition Date Estimated Fair Value |
Measurement Period Adjustments |
Adjusted Acquisition Date Estimated Fair Value |
|||||||||
Current assets, net of cash acquired |
$ | 9,323 | $ | | $ | 9,323 | ||||||
Property and equipment, net |
3,070 | | 3,070 | |||||||||
Intangible assets |
92,000 | | 92,000 | |||||||||
Preliminary goodwill |
133,184 | 365 | 133,549 | |||||||||
Other noncurrent assets |
82 | | 82 | |||||||||
Current liabilities |
(10,386 | ) | 285 | (10,101 | ) | |||||||
Deferred tax liability |
(18,294 | ) | (650 | ) | (18,944 | ) | ||||||
Other noncurrent liabilities |
(6,184 | ) | | (6,184 | ) | |||||||
Preliminary purchase price |
$ | 202,795 | $ | | $ | 202,795 | ||||||
The measurement period adjustments relate to current assets, goodwill and other noncurrent liabilities and are due to a change in the valuation of receivables and deferred tax liabilities.
The Company has adjusted the provisional amounts at December 31, 2010 that were recognized at the acquisition dates to reflect new information obtained about facts and circumstances that existed as of the
F-74
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
acquisition dates that, if known, would have affected the measurement of the amounts recognized as of those dates. Such adjustments resulted in a net increase of $365,000 in goodwill, a decrease of $285,000 to accrued expenses and an increase to deferred income tax liability of $650,000. These amounts were not retrospectively adjusted as of December 31, 2010 as the amounts were not deemed material.
Amounts at March 31, 2011 are provisional and goodwill, income taxes and working capital have not been finalized. Additional measurement period adjustments could reflect new information obtained about facts and circumstances that existed as of the acquisition date. Such changes could be significant. We expect to finalize the valuation and complete the purchase price allocation no later than one-year from the acquisition date.
The valuations used to determine the estimated fair value of the intangible assets and the resulting goodwill in the purchase price allocation principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
15.0 | |||
Customer relationships |
8.3 | |||
Developed technologies |
3.0 |
Acquisition of CreditCards.com
On August 6, 2010, the Company completed the stock acquisition of CreditCards.com, Inc. (CreditCards), a Delaware corporation, for $143.1 million in cash, net of cash acquired and net of CreditCards debt and transaction costs. CreditCards, based in Austin, Texas, operates websites that offer consumers information on credit cards. The Company paid $135.8 million, net of cash acquired, and $7.3 million was placed in escrow to satisfy certain indemnification obligations of CreditCards shareholders. As of December 31, 2010, no escrow payments have been made.
This acquisition was made to complement the online publishing business. The results of operations of CreditCards is included in the Companys consolidated results from the acquisition date. We recorded approximately $75.8 million in goodwill, which reflects the adjustments necessary to allocate the purchase price to the fair value of the assets acquired and the liabilities assumed. We expect goodwill will not be deductible for income tax purposes. The goodwill of approximately $75.8 million represents the value that is expected from combining CreditCards with Bankrate to provide buyer-specific synergies to leverage the Bankrate platform to increase revenue, reduce expenses, ultimately leading to increased profits. This type of synergy is not readily available to marketplace participants. Approximately $71.9 million was recorded as finite-lived intangible assets consisting of Internet domain name for $29.4 million, customer relationships for $40.6 million, and developed technology for $1.9 million.
F-75
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
The following table presents the January 1, 2011 estimated fair value of assets acquired and liabilities assumed at acquisition date, measurement period adjustments during the three months ended March 31, 2011 and the adjusted acquisition date estimated fair values as of March 31, 2011.
($ in thousands) | Acquisition Date Estimated Fair Value |
Measurement Period Adjustments |
Adjusted Acquisition Date Estimated Fair Value |
|||||||||
Current assets, net of cash acquired |
$ | 10,445 | $ | | $ | 10,445 | ||||||
Property and equipment, net |
571 | | 571 | |||||||||
Intangible assets |
71,900 | (4,100 | ) | 67,800 | ||||||||
Preliminary goodwill |
75,795 | 5,492 | 81,287 | |||||||||
Other noncurrent assets |
59 | | 59 | |||||||||
Current liabilities |
(7,676 | ) | 200 | (7,476 | ) | |||||||
Deferred tax liability |
(6,584 | ) | (1,592 | ) | (8,176 | ) | ||||||
Other noncurrent liabilities |
(1,446 | ) | | (1,446 | ) | |||||||
Preliminary purchase price |
$ | 143,064 | $ | | $ | 143,064 | ||||||
The measurement period adjustments relate to goodwill and intangible assets, other noncurrent assets and current liabilities and are due to changes in working capital and changes in the valuation of deferred tax liabilities.
The Company has adjusted the provisional amounts at December 31, 2010 that were recognized at the acquisition dates to reflect new information obtained about facts and circumstances that existed as of the acquisition dates that, if known, would have affected the measurement of the amounts recognized as of those dates. Such adjustments resulted in a decrease of $4.1 million to intangible assets, an increase of $5.5 million in goodwill, a decrease of $200,000 to accrued expenses and an increase to deferred income tax liability of $1.6 million. These amounts were not retrospectively adjusted as of December 31, 2010 as the amounts were not deemed material.
Amounts at March 31, 2011 are provisional and goodwill, income taxes and working capital have not been finalized. Additional measurement period adjustments could reflect new information obtained about facts and circumstances that existed as of the acquisition date. Such changes could be significant. We expect to finalize the valuation and complete the purchase price allocation no later than one-year from the acquisition date.
The valuations used to determine the estimated fair value of the intangible assets and the resulting goodwill in the purchase price allocation principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Trademarks and URLs |
20.0 | |||
Customer relationships |
8.0 | |||
Developed technologies |
3.0 |
Acquisition of InfoTrak
On September 30, 2010, the Company acquired certain assets and liabilities of InfoTrak National Data Services, a Massachusetts corporation (InfoTrak), for $1.6 million in cash. InfoTrak, based in Boston, Massachusetts, operates a print publication business with major newspapers in the United States. This acquisition was made to expand the product lines offered in the print publishing business. The Company paid $1.45 million
F-76
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
on September 30, 2010, and $150,000 was placed in escrow to satisfy certain indemnification obligations of InfoTrak National Data Services, Inc.s shareholders. As of December 31, 2010, no escrow payments have been made.
The results of operations of InfoTrak are included in the Companys consolidated results from the acquisition date. Except for intangible assets, no other assets or liabilities were assumed. Thus, we recorded approximately $285,000 in goodwill, which reflects the adjustments necessary to allocate the purchase price net of intangible assets acquired. We expect goodwill will be deductible for income tax purposes. Approximately $1.3 million was recorded as finite-lived intangible assets consisting of Customer relationships for $680,000, non-compete agreement for $625,000 and trademark for $10,000. The fair value of assets acquired and liabilities assumed have been finalized.
We determined the fair value of the intangible assets and the resulting goodwill in the purchase price allocations for the acquisitions. These valuations principally use the discounted cash flow methodology and were made concurrent with the effective date of the acquisition. The weighted average amortization periods for intangible assets recorded in the acquisition are as follows:
Years | ||||
Customer relationships |
13.7 | |||
Developed technologies |
5.0 |
Acquisition of CD.com
On October 15, 2010, the Company completed the acquisition of the internet domain name CD.com from Rick Latona Auctions, LLC, a Georgia Limited Liability Company for $500,000. This acquisition was made to complement the online publishing business. The results of operations of CD.com are included in the Companys consolidated results from the acquisition date. The purchase price allocation resulting in the recording of $500,000 to internet domain name has been finalized.
Acquisition of CreditCards.ca
On November 23, 2010, the Company completed the acquisition of internet domain name CreditCards.ca from an Enterprise Analyticals Modeling and Process, LLC, for $650,000. This acquisition was made to complement the online publishing business. The results of operations of CreditCards.ca are included in the Companys consolidated results from the acquisition date. The purchase price allocation resulting in the recording of $650,000 to internet domain name has been finalized.
Pro Forma Data
The following unaudited pro forma data summarizes the results of operations for the periods presented as if the acquisitions of NetQuote and CreditCards had been completed on January 1, 2010. We did not include Trouvé, Bargaineering, InsuranceQuotes, InfoTrak, CD.com and CreditCards.Ca as these are individually and in aggregate not material to the operations of Bankrate. The pro forma data give effect to the actual operating results prior to the acquisitions and adjustments to revenue of $1.9 million, cost of revenue of $1.9 million, depreciation and intangible assets amortization of $1.7 million, interest expense of $803,000, and income taxes of $320,000. The pro forma data does not give effect to transaction costs related to the acquisitions. These pro
F-77
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
forma amounts are not intended to be indicative of the results that would have been actually reported if the acquisitions of NetQuote and CreditCards had occurred on January 1, 2010 or that may be reported in the future.
Unaudited | ||||
($ in thousands) | Three months ended March 31, 2010 |
|||
Total revenue |
$ | 69,503 | ||
Income from operations |
$ | 4,053 | ||
Net income (loss) |
$ | (3,407 | ) | |
Basic and diluted net loss per share: |
||||
Basic |
$ | (2.56 | ) | |
Diluted |
(2.56 | ) |
NOTE 8RELATED PARTY TRANSACTIONS
We have entered into a material event investment advisory agreement with Apax Partners, L.P. At the closing of the Acquisition on September 25, 2009, we paid a one-time $15.3 million fee to Apax Partners, L.P. In addition, there is a 30 basis point material event investment advisory services fee in an annual amount equal to the equity investment amount payable to Apax Partners, L.P. which were $445,000 and $447,000 for the three months ended March 31, 2011 and 2010, respectively and recorded in acquisition related expenses and related party fees.
We also paid $36,000 and $32,000 to certain senior executives and certain current and former board members of Bankrate during March 2011 and 2010, respectively, which were recorded in acquisition related expenses and related party fees.
In connection with its corporate insurance the Company used HUB International, a subsidiary of APAX Partners. We paid HUB International approximately $7,100 in insurance brokerage fees during the three months ended March 31, 2011.
During the year ended December 31, 2010, the Company leased office space in Memphis, Tennessee from Robert Langdon, a former employee and Scott Langdon, a current employee. The lease terminated on December 31, 2010. During the three months ended March 31, 2010, the Company incurred $32,000 in rent expense.
NOTE 9SUBSEQUENT EVENTS
On April 1, 2011, BanxCorp filed a Fourth Amended Complaint (Fourth Amended BanxCorp Complaint). In the Fourth Amended BanxCorp Complaint, BanxCorp added two new theories of liability to those set forth in the Third Amended BanxCorp Complaint. The two new theories of liability are based upon (1) allegations that Bankrate engaged in a predatory pricing conspiracy with a number of online media outlets for an unspecified period prior to 2006, and thereafter engaged in a price-fixing conspiracy with those same online media outlets to charge supracompetitive prices, and (2) allegations that Bankrates contractual arrangements with online media outlets constituted illegal exclusionary conduct for an unspecified period of time. In the Fourth Amended BanxCorp Complaint, BanxCorp also abandoned one theory of liabilityexclusive dealingthat it had previously conceded it could not maintain. Bankrate denies the new allegations, has moved to dismiss all
F-78
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
claims in the Fourth Amended BanxCorp Complaint that are based upon these allegations, and will contest any remaining claims vigorously.
On April 15, 2011, the Company merged with a newly formed Delaware corporation in order to reincorporate from Florida to Delaware. Each outstanding common and preferred share of the Company was converted into an equivalent share of the new Delaware corporation. Upon the merger, the new Delaware corporation was renamed Bankrate, Inc.
On April 15, 2011, we filed an initial registration on Form S-1 for new securities required by the Securities and Exchange Commission to commence the initial public offering process.
On May 13, 2011, the Company acquired certain assets and liabilities of CarInsuranceQuotes.com LLC, a Delaware limited liability company. This acquisition was made to complement the online publishing business. The acquisition will be accounted for under the acquisition method of accounting and the results of operations of CarInsuranceQuotes.com will be included in the Companys consolidated results from the acquisition date. The Company is in the process of determining the fair value of the intangible assets and any resulting goodwill in its purchase price allocation.
The Company evaluated its March 31, 2011 financial statements for subsequent events through May 14, 2011, the date the financial statements were available to be issued. The Company is not aware of any subsequent events which would require recognition or additional disclosure in the financial statements.
NOTE 10CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION
On July 13, 2010, the Company completed an offering of $300.0 million of 11 3/4% Senior Secured Notes due on July 15, 2015 at an Offering Price of 99.077%. The Senior Secured Notes were sold to qualified institutional buyers in accordance with Rule 144A under the Securities Act of 1933, as amended (the Securities Act). In connection with the sale of the Senior Secured Notes, the Company entered into a Registration Rights Agreement with the initial purchasers of the Original Notes party thereto, pursuant to which the Company and its Subsidiary Guarantors (as defined below) agreed to file a registration statement with respect to an offer to exchange the Senior Secured Notes for a new issue of substantially identical notes registered under the Securities Act (the Exchange Notes, and together with the Senior Secured Notes, the 11 3/4% Senior Notes). The 11 3/4% Senior Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the Company and certain of its wholly-owned domestic subsidiaries (the Subsidiary Guarantors).
The following condensed consolidating financial information, which has been prepared in accordance with the requirements for presentation of Rule 3-10(d) of Regulation S-X promulgated under the Securities Act, presents the condensed consolidating financial information separately for:
(i) | Bankrate, Inc., as the issuer of the 11 3/4% Senior Notes; |
(ii) | The Subsidiary Guarantors, on a combined basis, which are 100% owned by Bankrate, Inc., and which are guarantors of the 11 3/4% Senior Notes; |
(iii) | The Companys other subsidiaries on a combined basis, which are not guarantors of the 11 3/4% Senior Notes (the Subsidiary Non-Guarantors); |
F-79
(iv) | Consolidating entries and eliminations representing adjustments to: |
a. | Eliminate intercompany transactions between or among the Company, the Subsidiary Guarantors and the Subsidiary Non-Guarantors and |
b. | Eliminate the investments in the Companys subsidiaries; |
(v) | The Company and its subsidiaries on a consolidated basis. |
F-80
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
As the Senior Notes, to which the Guarantors are related, were issued during 2010, prior periods are not presented. As the Subsidiary Guarantors have guaranteed the 11 3/4% Senior Notes and have pledged their assets as collateral, the Company has pushed down the recording of the 11 3/4% Senior Notes and related interest expense to the Subsidiary Guarantors balance sheet and statement of operations as a non-cash transaction.
($ in thousands) | Bankrate, Inc. | Guarantor Subsidiary |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | |||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 30,067 | $ | 4,478 | $ | 1,800 | $ | | $ | 36,345 | ||||||||||
Accounts receivable, net of allowance for doubtful accounts |
34,330 | 27,394 | 1,746 | (8,291 | ) | 55,179 | ||||||||||||||
Deferred income taxes |
14,760 | 1,554 | 12 | | 16,326 | |||||||||||||||
Prepaid expenses and other current assets |
5,016 | 1,119 | 25 | | 6,160 | |||||||||||||||
Total current assets |
84,173 | 34,545 | 3,583 | (8,291 | ) | 114,010 | ||||||||||||||
Furniture, fixtures and equipment, net of accumulated depreciation |
3,725 | 3,577 | 392 | | 7,694 | |||||||||||||||
Intangible assets, net of accumulated amortization |
208,167 | 143,756 | 4,241 | | 356,164 | |||||||||||||||
Goodwill |
359,002 | 214,585 | | | 573,587 | |||||||||||||||
Other assets |
2,275 | 10,753 | | | 13,028 | |||||||||||||||
Investment in subsidiaries |
68,252 | 296,464 | (5,839 | ) | (358,877 | ) | | |||||||||||||
Total assets |
$ | 725,594 | $ | 703,680 | $ | 2,377 | $ | (367,168 | ) | $ | 1,064,483 | |||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Accounts payable |
$ | 4,919 | $ | 10,539 | $ | 688 | $ | (5,529 | ) | $ | 10,617 | |||||||||
Accrued expenses |
24,208 | 4,524 | 412 | (3,979 | ) | 25,165 | ||||||||||||||
Acquisition related payables |
238 | | | | 238 | |||||||||||||||
Deferred revenue and customer deposits |
2,225 | 1,759 | 96 | | 4,080 | |||||||||||||||
Accrued interest |
| 7,385 | | | 7,385 | |||||||||||||||
Other current liabilities |
1,035 | 19 | 8 | | 1,062 | |||||||||||||||
Total current liabilities |
32,625 | 24,226 | 1,204 | (9,508 | ) | 48,547 | ||||||||||||||
Deferred income taxes |
49,815 | 32,421 | 1,311 | | 83,547 | |||||||||||||||
Senior secured notes, net of unamortized discount |
| 297,523 | | | 297,523 | |||||||||||||||
Other liabilities |
5,300 | 50 | | | 5,350 | |||||||||||||||
Total liabilities |
87,740 | 354,220 | 2,515 | (9,508 | ) | 434,967 | ||||||||||||||
Total stockholders equity |
637,854 | 349,460 | (138 | ) | (357,660 | ) | 629,516 | |||||||||||||
Total liabilities and stockholders equity |
$ | 725,594 | $ | 703,680 | $ | 2,377 | $ | (367,168 | ) | $ | 1,064,483 | |||||||||
F-81
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
($ in thousands) | Bankrate, Inc. | Guarantor Subsidiary |
Non-Guarantor Subsidiary |
Eliminations | Eliminations | |||||||||||||||
Revenue |
$ | 59,075 | $ | 47,586 | $ | 2,208 | $ | (9,791 | ) | $ | 99,078 | |||||||||
Cost of revenue (excludes depreciation and amortization) |
28,159 | 19,554 | 27 | (9,791 | ) | 37,949 | ||||||||||||||
Gross margin |
30,916 | 28,032 | 2,181 | | 61,129 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Sales |
1,612 | 1,339 | | | 2,951 | |||||||||||||||
Marketing |
6,734 | 7,436 | 1,903 | | 16,073 | |||||||||||||||
Product development |
1,443 | 1,936 | 8 | | 3,387 | |||||||||||||||
General and administrative |
4,104 | 3,366 | 372 | | 7,842 | |||||||||||||||
Acquisition related expenses and related party fees |
1,473 | | | | 1,473 | |||||||||||||||
Depreciation and amortization |
6,045 | 4,999 | (198 | ) | | 10,846 | ||||||||||||||
21,411 | 19,076 | 2,085 | | 42,572 | ||||||||||||||||
Income from operations |
9,505 | 8,956 | 96 | | 18,557 | |||||||||||||||
Interest expense, net |
31 | (9,264 | ) | (164 | ) | | (9,397 | ) | ||||||||||||
(Loss) earnings in equity investments, net of tax |
(245 | ) | 189 | | 56 | | ||||||||||||||
Other (expense)/income |
(214 | ) | (9,075 | ) | (164 | ) | 56 | (9,397 | ) | |||||||||||
Income/(loss) before income taxes |
9,291 | (119 | ) | (68 | ) | 56 | 9,160 | |||||||||||||
Income tax expense (benefit) |
4,230 | (131 | ) | | | 4,099 | ||||||||||||||
Net income (loss) |
$ | 5,061 | $ | 12 | $ | (68 | ) | $ | 56 | $ | 5,061 | |||||||||
Accumulated preferred dividend |
(9,268 | ) | ||||||||||||||||||
Net loss attributable to common stockholders |
$ | (4,207 | ) | |||||||||||||||||
F-82
BANKRATE, INC., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(continued)
MARCH 31, 2011
(Unaudited)
Bankrate, Inc., and Subsidiaries
Condensed Consolidating Statement of Cash Flows
For the three months ended March 31, 2011
($ in thousands)
Bankrate, Inc. | Guarantor Subsidiary |
Non-Guarantor Subsidiary |
Consolidated | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Net cash (used in) provided by operating activities |
$ | (2,703 | ) | $ | 331 | $ | 671 | $ | (1,701 | ) | ||||||
Cash flows from investing activities |
||||||||||||||||
Purchases of furniture, fixtures and equipment and capitalized website development costs |
(910 | ) | (867 | ) | (19 | ) | (1,796 | ) | ||||||||
Cash used in business acquisitions, net |
(13,440 | ) | | | (13,440 | ) | ||||||||||
Restricted cash |
2 | | | 2 | ||||||||||||
Cash paid for acquisition earnouts |
(76 | ) | | | (76 | ) | ||||||||||
Net cash used in investing activities |
(14,424 | ) | (867 | ) | (19 | ) | (15,310 | ) | ||||||||
Cash flows from financing activities |
||||||||||||||||
Payments to dissenting stockholders |
(61,253 | ) | | | (61,253 | ) | ||||||||||
Net cash used in financing activities |
(61,253 | ) | | | (61,253 | ) | ||||||||||
Effect of exchange rate on cash and cash equivalents |
| | (145 | ) | (145 | ) | ||||||||||
Net (decrease) increase in cash |
(78,380 | ) | (536 | ) | 507 | (78,409 | ) | |||||||||
Cashbeginning of period |
108,447 | 5,014 | 1,293 | 114,754 | ||||||||||||
Cashend of period |
$ | 30,067 | $ | 4,478 | $ | 1,800 | $ | 36,345 | ||||||||
F-83
Report of Independent Auditors
To the Board of Directors and
Stockholders of NetQuote Holdings, Inc.
In our opinion, the accompanying consolidated balance sheet and the related consolidated statements of operations, changes in mandatorily redeemable convertible preferred stock and stockholders deficit, and cash flows present fairly, in all material respects, the financial position of NetQuote Holdings, Inc. and its subsidiary (the Company) at December 31, 2009, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these statements in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Denver, Colorado
May 7, 2010
F-84
Consolidated Balance Sheet
December 31, 2009
Assets |
||||
Current assets |
||||
Cash and cash equivalents |
$ | 16,168,231 | ||
Accounts receivable, net of allowance of $1,349,203 |
9,248,002 | |||
Prepaid expenses and other current assets |
497,628 | |||
Total current assets |
25,913,861 | |||
Property and equipment, net |
5,935,946 | |||
Goodwill |
49,764,207 | |||
Intangible assets, net |
11,792,776 | |||
Investment |
500,000 | |||
Other assets |
62,582 | |||
Total assets |
$ | 93,969,372 | ||
Liabilities, Mandatorily Redeemable Convertible Preferred Stock and Stockholders Deficit |
||||
Current liabilities |
||||
Accounts payable |
$ | 5,393,623 | ||
Interest payable |
349,521 | |||
Accrued liabilities |
3,792,337 | |||
Deferred revenue |
728,454 | |||
Income taxes payable |
35,000 | |||
Current portion of notes payable |
4,000,000 | |||
Total current liabilities |
14,298,935 | |||
Notes payable |
29,973,500 | |||
Deferred income taxes |
5,501,855 | |||
Accrued rent |
440,674 | |||
Interest payable |
3,937,500 | |||
Total liabilities |
54,152,464 | |||
Commitments and contingencies (Note 9) |
||||
Series A mandatorily redeemable convertible preferred stock, $0.01 par value, 24,000,000 shares authorized, and 22,817,482 shares issued and outstanding at December 31, 2009 (aggregate liquidation preference of $73,962,125) |
56,687,745 | |||
Stockholders deficit |
||||
Common stock, $0.01 par value, 29,000,000 shares authorized, 278,450 shares issued and outstanding at December 31, 2009 |
2,785 | |||
Additional paid-in capital |
4,902,506 | |||
Accumulated deficit |
(21,776,128 | ) | ||
Total stockholders deficit |
(16,870,837 | ) | ||
Total liabilities, mandatorily redeemable convertible preferred stock and stockholders deficit |
$ | 93,969,372 | ||
The accompanying notes are an integral part of these consolidated financial statements.
F-85
Consolidated Statement of Operations
Year ended December 31, 2009
Revenue |
$ | 98,479,908 | ||
Cost of revenue (excluding depreciation and amortization, shown separately below) |
(63,348,214 | ) | ||
Salaries and benefits |
(12,633,639 | ) | ||
Other selling, general and administrative |
(9,364,959 | ) | ||
Depreciation and amortization |
(7,893,623 | ) | ||
Total cost of revenue and operating expenses |
(93,240,435 | ) | ||
Income from operations |
5,239,473 | |||
Interest expense |
(3,961,331 | ) | ||
Gain on legal settlement |
152,423 | |||
Total other expense |
(3,808,908 | ) | ||
Income before income taxes |
1,430,565 | |||
Income tax expense |
(1,281,979 | ) | ||
Net income |
$ | 148,586 | ||
Consolidated Statement of Changes in Mandatorily Redeemable
Convertible Preferred Stock and Stockholders Deficit
Year ended December 31, 2009
Mandatorily Redeemable Convertible Preferred Stock Series A |
Common Stock | Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders Deficit |
||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||
Balances at January 1, 2009 |
22,817,482 | $ | 56,687,745 | 196,350 | $ | 1,964 | $ | 3,487,662 | $ | (21,924,714 | ) | $ | (18,435,088 | ) | ||||||||||||||
Issuance of common stock pursuant to options exercised |
| | 82,100 | 821 | 164,200 | | 165,021 | |||||||||||||||||||||
Stock based compensation |
| | | | 1,250,644 | | 1,250,644 | |||||||||||||||||||||
Net income |
| | | | | 148,586 | 148,586 | |||||||||||||||||||||
Balances at December 31, 2009 |
22,817,482 | $ | 56,687,745 | 278,450 | $ | 2,785 | $ | 4,902,506 | $ | (21,776,128 | ) | $ | (16,870,837 | ) | ||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-86
Statement of Cash Flows
Year ended December 31, 2009
Cash flows from operating activities |
||||
Net Income |
$ | 148,586 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Depreciation and amortization |
7,893,623 | |||
Provision for bad debt expense |
2,570,720 | |||
Non-cash interest expense |
965,770 | |||
Stock based compensation expense |
1,250,644 | |||
Deferred tax expense |
1,261,979 | |||
Accrued rent |
440,674 | |||
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in acquisition of businesses |
||||
Accounts receivable |
(4,369,759 | ) | ||
Prepaid expenses and other assets |
84,741 | |||
Accounts payable |
297,643 | |||
Interest payable |
856,854 | |||
Taxes payable |
20,000 | |||
Accrued liabilities |
1,245,898 | |||
Deferred Revenue |
619,644 | |||
Net cash provided by operating activities |
13,287,017 | |||
Cash flows from investing activities |
||||
Purchases of property and equipment |
(4,630,497 | ) | ||
Purchase of investment |
(500,000 | ) | ||
Purchase of intangible assets |
(202,065 | ) | ||
Net cash used in investing activities |
(5,332,562 | ) | ||
Cash flows from financing activities |
||||
Repayment of capital lease obligations |
(7,895 | ) | ||
Repayment of borrowings |
(3,000,000 | ) | ||
Proceeds from issuances of common stock |
165,021 | |||
Net cash used in financing activities |
(2,842,874 | ) | ||
Net increase in cash and cash equivalents |
5,111,581 | |||
Cash and cash equivalents |
||||
Beginning of period |
11,056,650 | |||
End of period |
$ | 16,168,231 | ||
Supplemental disclosure of cash flow information |
||||
Interest paid |
$ | 2,197,073 |
The accompanying notes are an integral part of these consolidated financial statements.
F-87
Notes to Consolidated Financial Statements
December 31, 2009
1. Company Background and Significant Accounting Policies
Organization
NetQuote Holdings, Inc., a Delaware corporation (the Company), was formed and incorporated in July 2005, and acquired 100% of the voting equity interests of NetQuote, Inc. on August 16, 2005. Between the date of formation of the Company and the acquisition of NetQuote, Inc. there was no activity. The Company provides insurance consumers with a free way to comparison shop for their insurance needs. The Company works with hundreds of partner companies and thousands of insurance agents to create a customized insurance market for consumers and agents. The Company does not sell insurance and the partner companies and insurance agents are third parties and are not employees of the Company.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All intercompany balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ materially from these estimates.
Risks and Uncertainties
The Companys operations are subject to certain risks and uncertainties, which include, but are not limited to: unpredictability of future revenue, uncertain economic conditions, variations in consumer usage of the Internet to shop for and purchase insurance, changes in the Companys relationships with existing insurance companies and/or strategic partners, insurance industry regulation, competing Internet strategies by either current or potential competitors, the Companys ability to attract and retain new insurance providers and strategic partners, significant changes in the insurance industry or changes in consumer buying behaviors which could adversely affect the Companys operating results, the Companys ability to attract and retain key employees, or other unforeseen factors.
The Companys revenue is principally derived from the sale of completed applications by insurance consumers (Insurance Shoppers) to its network of Insurance agents and/or Insurance Companies (Customers) throughout the United States of America. Insurance Shoppers are directed to the Companys websites by search engines and other third party Internet websites (Traffic Sources) primarily through online advertising, the market for which is highly competitive and rapidly changing. The Company obtained a significant number of customer applications from the following Traffic Sources for the years ended December 31, 2009:
Traffic Sources
Source A |
11.8 | % | ||
Source B |
14.8 | % | ||
Source C |
14.5 | % |
F-88
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less on the purchase date to be cash equivalents.
Concentration of Credit Risk and Significant Customers
Financial instruments that may potentially subject the Company to a concentration of credit risk consist primarily of cash and cash equivalents, accounts receivable and revenue. Although cash and cash equivalents balances exceed applicable insurance limits, the Company believes these balances are with creditworthy financial institutions.
The Company had one customer in 2009 who accounted for more than 10% of revenue (11.2% in 2009) or total accounts receivable balance.
The Company performs initial and ongoing credit evaluations of its Customers financial condition and generally requires no collateral. The Company minimizes credit risk by enrolling a significant number of its Customers on a monthly auto-pay system, whereby the Customers credit card is automatically charged for each months activity.
The Company reviews accounts receivable on a periodic basis to determine if any specific receivables could be potentially uncollectible. Further, for the purpose of determining its total provision for uncollectible accounts, the Company also considers historical losses and current economic conditions when evaluating past due amounts to determine the likeliness that collection will occur. Based on current customer credit information, the Company believes the allowance for doubtful accounts at December 31, 2009 is adequate.
Fair Value of Financial Instruments
The Companys financial instruments include cash, accounts receivable, accounts payable, accrued liabilities, capital leases and notes payable. The carrying amounts of the Companys financial instruments excluding notes payable, approximate fair value due to their short maturities. Based upon the borrowing rate currently available to the Company, for notes with similar terms and average maturities, the fair value of the notes payable, calculated as the present value of future cash outflows, was approximately $33,400,603 as compared to the net carrying amount of $33,973,500 as of December 31, 2009.
Property and Equipment
Property and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful lives of three to five years. Internally developed software costs are capitalized in accordance with accounting standards which require certain costs incurred during the application development stage to be capitalized once certain criteria are met. Internally developed software costs are amortized on a straight-line method over the estimated useful lives of the asset, generally three years. Leasehold improvements are amortized over the lesser of the estimated useful lives of the respective assets or the lease term. Repairs and maintenance costs are expensed as incurred.
Long-Lived Assets
The Company evaluates long-lived assets other than goodwill based on undiscounted cash flows, whenever significant events or changes in circumstances occur which indicate the carrying amount may not be recoverable. If that evaluation indicates that an impairment has occurred, any loss is measured based on a comparison of the
F-89
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
fair value to the carrying value of the related asset. Fair value is estimated based on the best information available in the circumstances using an appropriate valuation technique.
In 2009, the Company purchased an investment in an LLC for $500,000. The Companys investment represents approximately 5% of the total ownership interests of the LLC and therefore, the Company has virtually no influence over the operating and financial policies of the LLC. As such, the Company has determined to account for the investment using the cost-method. The investment does not have a readily determined fair value and at December 31, 2009, the Company has evaluated whether an event or change in circumstances has occurred since the purchase of the investment that may have a significant adverse affect or indicate impairment and none were noted.
Goodwill
Goodwill represents the excess of the purchase price over the fair market value of the net assets of the acquired businesses at the dates of acquisition. The Company tests for impairment at least annually, or whenever events or changes in circumstances indicate the carrying value may not be recoverable, using a two-step process. The first step identifies potential impairment by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds the carrying amount, goodwill is not impaired and the second step is not necessary. If the carrying value exceeds the fair market value, the second step calculates the possible impairment loss by comparing the implied fair value of goodwill with its carrying amount. If the implied goodwill is less than its carrying amount, an impairment is recorded.
The Company performed its annual goodwill impairment test at December 31, 2009, and no impairment was recorded.
Revenue Recognition
The Company generates revenue by providing leads to insurance agents from applications received from consumers through the Companys websites. The Company recognizes revenue when (i) persuasive evidence of an arrangement between the Company and the insurance agent exists, (ii) delivery of the lead to the insurance agent has occurred, (iii) the price to the insurance agent is fixed or determinable and (iv) collectability of the sales price is reasonably assured. Revenue is recognized from each lead at the time the consumer information is forwarded to the insurance agent and the Company has no further obligation to the consumer or insurance agent. The Companys customers may apply for credits on leads that are invalid or otherwise do not meet the customers needs by either enrolling for an automatic 10% discount on all leads or applying for a credit on a lead-by-lead basis. Revenue is reduced for estimated customer credit memos. Payments received in advance of revenue recognition are recorded as deferred revenue.
The Company purchases applications from certain third party vendors that the Company sells to its agent network. Further, the Company sells applications to these same vendors who in turn sell these applications to their agent network. The Company receives/pays monies from/to these vendors based upon an agreed-upon formula for the applications. The Company records revenue from these vendors on a gross basis based on the agreed-upon contract rates. For the year ended December 31, 2009, sales of applications to vendors amounted to $9.8 million.
F-90
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Accounting for Stock Based Compensation
The Company has calculated the fair value of share based awards granted in 2009 using the Black-Scholes-Merton (BSM) option-pricing model and recognizes the expense straight line over the requisite service period. The BSM model requires various assumptions including expected option life, volatility, and forfeiture rates. If any of the assumptions used in the BSM model change significantly, stock based compensation expense for future share based awards may differ materially in the future from that recorded in the current period.
Costs of Revenue
Costs of revenue consist primarily of advertising costs paid to Traffic Sources for the transfer of an Insurance Shopper to the Companys website as well as the purchase of applications from vendors. Advertising costs are expensed as incurred. Total advertising expenses for the year ended December 31, 2009 was $61,072,143 and is included in cost of revenue in the consolidated statements of operations. Costs of revenue include the purchase of applications from vendors.
Income Taxes
Income taxes are accounted for under the asset and liability method under which deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be ultimately realized.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates relate to the allowance for doubtful accounts, useful lives of property and equipment, useful lives of intangible assets, reserves for credits, accrued expenses and financial forecasts.
Subsequent Events
These consolidated financial statements reflect managements consideration of the accounting and disclosure implications of subsequent events through May 7, 2010.
Recent Accounting Pronouncements
The Financial Accounting Standards Board (FASB) Accounting Standards Codification ProjectIn June 2009, the FASB established the FASB Accounting Standards Codification (the Codification) as the source of authoritative GAAP. All guidance contained in the Codification carries an equal level of authority. The adoption of the Codification as the source of authoritative GAAP had no impact on the consolidated financial statements.
Income taxesIn 2009 the Company adopted a new accounting standard which establishes the accounting for uncertainty in income taxes recognized in the Companys financial statements. As a result, the Company
F-91
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
applies a more-likely-than-not recognition threshold for all tax uncertainties as the Company is permitted to recognize only those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the relevant taxing authorities. Adoption of this standard did not have a material effect on the consolidated financial statements.
Business CombinationsIn 2009, the Company adopted the new business combination standard which requires the acquiring entity in a business combination to recognize the full fair value of assets acquired, liabilities assumed and noncontrolling interest recorded in the transaction (whether a full or partial acquisition); establishes the acquisition-date fair value as the measurement objective for all assets acquired, liabilities assumed and noncontrolling interest recorded requiring the expensing of most acquisition related costs; and requires the acquirer to disclose to investors and other users all of the information needed to evaluate and understand the nature and financial effect of the business combination. This guidance applies to business acquisitions occurring on or after January 1, 2009. Adoption of this standard did not have a material effect on the consolidated financial statements.
Fair Value Guidance When Not in an Orderly MarketIn April 2009, the FASB issued an additional standard for measuring the price that would be received to sell an asset or transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants under market conditions at the measurement date. This fair value guidance indicates that if an entity determines that either the volume and/or level of activity for an asset or liability has significantly decreased from normal conditions or price quotations or observable inputs are not associated with orderly transactions, increased analysis and management judgment will be required to estimate fair value. Adoption of this standard did not have a material effect on the consolidated financial statements.
Subsequent EventsIn May 2009, the FASB codified the guidance regarding disclosure of events occurring subsequent to the balance sheet date. The guidance does not change the definition of a subsequent event (i.e. an event or transaction that occurs after the balance sheet date but before the financial statements are issued) but requires disclosure of the date through which subsequent events were evaluated when determining whether adjustment to or disclosure in the financial statements is required. The Company has evaluated subsequent events and disclosed those events in Note 10. Adoption of this standard did not have a material effect on the consolidated financial statements.
Consolidation of Variable Interest EntitiesIn June 2009, the FASB amended the accounting and disclosure standard for the consolidation of VIEs. The quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a VIE was replaced with an approach focused on identifying which enterprise has the power to direct the activities of a VIE that most significantly impact the entitys economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. Portions of the standard are effective for the Companys annual reporting period beginning January 1, 2010 while others have been deferred by the FASB. The adoption of this standard is not expected to have a material effect on the consolidated financial statements.
F-92
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
2. Balance Sheet Components
Certain balance sheet components at December 31, 2009 are as follows:
Property and equipment |
||||
Computer hardware |
$ | 3,334,089 | ||
Computer software |
4,833,191 | |||
Furniture and fixtures |
494,973 | |||
Leasehold improvements |
932,921 | |||
9,595,174 | ||||
Less: Accumulated depreciation |
(3,659,228 | ) | ||
Property and equipment, net |
$ | 5,935,946 | ||
Depreciation expense for the year ended December 31, 2009 totaled $1,838,951.
Accrued liabilities |
||||
Accrued bonus |
$ | 1,013,532 | ||
Vendor accruals |
2,004,974 | |||
Wages and benefits |
773,831 | |||
$ | 3,792,337 | |||
F-93
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
3. Intangible Assets and Goodwill
Intangible assets consist of the following at December 31, 2009:
December 31, 2009 | ||||||||||||
Useful Life (Months) |
Gross Carrying Amount |
Accumulated Amortization |
||||||||||
Amortized intangible assets |
||||||||||||
August 16, 2005 NetQuote, Inc. acquisition related intangibles |
||||||||||||
Domain name portfolio |
84 | $ | 10,050,000 | $ | 6,283,180 | |||||||
Trademark/Tradename portfolio |
60 | 4,159,000 | 3,640,243 | |||||||||
Non-compete agreementsFormer Owners |
48 | 1,064,000 | 1,064,000 | |||||||||
Non-compete agreementsEmployees |
44 | 1,628,000 | 1,628,000 | |||||||||
Affiliate network |
48 | 5,043,000 | 5,043,000 | |||||||||
Customer relationships |
84 | 11,006,000 | 6,880,863 | |||||||||
Core technology |
84 | 7,139,000 | 4,463,246 | |||||||||
Insurance4USA.com acquisition related intangibles |
||||||||||||
Domain name portfolio |
84 | 43,000 | 19,964 | |||||||||
Trademark/Tradename portfolio |
60 | 4,000 | 2,600 | |||||||||
Non-compete agreements |
36 | 330,000 | 330,000 | |||||||||
Affiliate network |
60 | 4,000 | 2,600 | |||||||||
Customer relationships |
84 | 365,000 | 169,464 | |||||||||
Core technology |
84 | 4,000 | 1,857 | |||||||||
LocalInsurance.com acquisition related intangibles |
||||||||||||
Domain name portfolio |
84 | 86,000 | 39,334 | |||||||||
Trademark/Tradename portfolio |
60 | 6,333 | 4,055 | |||||||||
Non-compete agreements |
24 | 450,000 | 450,000 | |||||||||
Affiliate network |
60 | 6,333 | 4,055 | |||||||||
Customer relationships |
84 | 445,000 | 203,531 | |||||||||
Core technology |
84 | 6,334 | 2,897 | |||||||||
Other |
||||||||||||
Domain nameAutoinsurancequotes.com |
84 | 200,000 | 19,048 | |||||||||
Domain nameInsuranceQuoteMart.com |
36 | 2,065 | 574 | |||||||||
Domain nameFreeautorates.net |
84 | 6,820 | 2,598 | |||||||||
Total |
$ | 42,047,885 | $ | 30,255,109 | ||||||||
All intangible assets are amortized on a straight-line basis, (which is proxy for the period of expected economic benefit) over their estimated useful lives. Amortization expense of intangible assets was $6,054,672 for the year ended December 31, 2009. Estimated annual amortization over each of the next five years is expected to be as follows:
Year ending December 31, |
||||
2010 |
$ | 4,716,601 | ||
2011 |
4,196,933 | |||
2012 |
2,677,277 | |||
2013 |
134,974 | |||
2014 |
28,896 | |||
Thereafter |
38,095 | |||
$ | 11,792,776 | |||
F-94
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
No impairment of goodwill was recorded during 2009. There were no other changes in the carrying amount of goodwill during 2009.
4. Notes Payable
On January 3, 2008, the Company borrowed aggregate principal amounts of $25,500,000 from a third party in the form of a term note (2008 Term Note). The 2008 Term Note matures on May 1, 2011, but is immediately due if the Company has a qualified public offering, issues additional debt securities, disposes of significant assets or property, or if the Company is sold. The 2008 Term Note bore an initial interest rate of 10.5%. The applicable interest rate is adjusted annually and is a rate of interest per annum equal to the sum of 6% plus LIBOR applicable to the interest rate period. At no time will the interest rate be less than 9.5% or greater than 11.5% per annum. Principal and interest are payable quarterly. The 2008 Term Note is collateralized by substantially all of the assets, capital stock (excluding stock options), and other outstanding equity interests of the Company. The Term Note also includes ongoing financial covenants including a maximum leverage ratio and a minimum consolidated EBITDA. As of December 31, 2009, the Company was in compliance with all financial covenants. At July 31, 2008, the interest rate was adjusted to 9.5%, where it remained at December 31, 2009.
In 2005, the Company borrowed aggregate principal amounts of $15,000,000 from the former owners of NetQuote, Inc. in the form of a subordinated promissory note (Subordinated Notes) which mature on August 16, 2011. The Subordinated Notes have a stated interest rate of 6%. As this was a below market rate, a debt discount of $5,367,520 was recognized to reflect an estimated market rate of 15%. Since inception, $3,341,020 of amortization of the discount was incurred as interest expense, resulting in an ending balance of $12,973,500 as of December 31, 2009. No principle or interest payments are due until the Subordinated Notes mature. The Company did not incur debt issuance costs associated with obtaining the Subordinated Notes. The Subordinated Notes are junior to the Preferred Stock in a liquidation event.
In 2009, $69,953 of interest was capitalized as internally developed software costs.
Scheduled principal maturities of notes payable are as follows:
Year ending December 31, |
||||
2010 |
$ | 4,000,000 | ||
2011 |
32,000,000 | |||
$ | 36,000,000 | |||
5. Preferred Stock
The Company is authorized to issue up to 24,000,000 shares of Preferred Stock. As of December 31, 2009, the Company has issued 22,817,482 shares of Series A Preferred Stock for $56,687,745 of net cash proceeds. The holders of Series A Preferred Stock have the following rights and preferences:
Voting Rights
The holders of Series A Preferred Stock are entitled to vote, together with the holders of the common stock, on all matters submitted to stockholders. Each Series A Preferred Stockholder is entitled to the number of votes equal to the number of shares of common stock into which each preferred share is convertible at the time of such vote.
F-95
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Dividends
Holders of the Series A Preferred Stock shall be entitled to receive dividends prior and in preference to any declaration or payment of any dividend on common stock. Dividends on the Series A Preferred Stock shall accrue daily at a rate of 6% per annum (compounded quarterly) of the sum of the original issue price and all accumulated and unpaid dividends. Dividends will be payable only when, and if declared by the Board of Directors and accrue whether or not declared by the Board of Directors. No dividends have been declared or paid by the Company since inception; however, the Company has included dividends of $4,276,177 for the year ended December 31, 2009, in the liquidation preference in accordance with the terms noted above. Total dividends included in the liquidation preference at December 31, 2009, was $16,918,419.
Liquidation
In the event of any liquidation, dissolution or winding up of the Company, including a greater than 50% change in control, whether voluntary or involuntary, the holders of the then outstanding Series A Preferred Stock shall receive for each share, an amount equal to the original issuance price of the Preferred Stock, plus all accrued but unpaid dividends thereon, payable in preference and priority to any payments made to the holders of the then outstanding common stock. As there is not a fixed or determinable redemption date, the Company has not recorded the accretion of dividends.
Conversion
The Series A Preferred Stock is convertible, at the option of the holder, at any time after the date of issuance, into a number of common stock shares determined by multiplying the number of Series A Preferred shares to be converted by the applicable conversion rate at the date of the conversion. Series A Preferred Stock conversion rate was initially set at $2.50. However, the conversion rate is subject to change each time common stock is issued, except for common stock issued pursuant to stock option exercises or grants to employees, and is calculated as the sum of (1) the product derived by multiplying the conversion rate in effect immediately prior to such issue or sale of common stock by the number of shares of common stock deemed outstanding immediately prior to such issue or sale plus (2) the consideration received by the Company for the issue or sale of common stock divided by the number of shares of common stock outstanding immediately after such issue or sale of common stock. Management evaluates the potential existence of a beneficial conversion feature at any time the conversion rate is adjusted due to the issuance of common stock. At December 31, 2009, each share of Series A Preferred Stock is convertible into shares of common stock at a 1:1 ratio.
Redemption
A change in control, in which the Series A Preferred Stockholder loses the voting power to elect a majority of the Companys Board of Directors, is considered a liquidation event and, as such, a redemption event outside the control of the Company. Therefore, all Series A Preferred Stock are considered mandatorily redeemable at December 31, 2009.
6. Stock Options and Employee Benefits
Stock Option Program
The Company established the 2005 Equity Incentive Plan (the Plan) to grant incentive and nonqualified stock options to employees, directors, and consultants for the purchase of common stock. Options granted under
F-96
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
the Plan generally vest at a rate of no less than 25% per year and expire no more than 10 years from the date of grant. Pursuant to the Plan, incentive stock options are granted at an exercise price not less than the fair value of the common stock on the date of grant as determined by the Board of Directors. At December 31, 2009, the Company had reserved an aggregate of 3,288,888 shares of common stock for issuance under the Plan. At December 31, 2009, there were 1,022,020 shares available for grant under the Plan.
The Company has computed the fair value of options granted using the BSM option pricing model. In order to calculate the fair value of the options, certain assumptions are made regarding components of the model, including risk free interest rate, volatility, expected dividend yield, and expected option life. Changes to the assumptions could cause significant adjustments to valuation. For stock option grants issued during 2009, the Company estimated volatility utilizing a weighted average of comparable published volatilities. The Company applied the simplified method to determine the expected term of grants. The risk free interest rate is based on the U.S. Treasury yield curve in effect at the time of each grant. The Company has estimated the future annual forfeiture rate at 18% after evaluating historical and expected employee turnover. Accordingly, the Company has computed the fair value of all options granted during the period ended December 31, 2009, using the BSM option pricing model and the following weighted average assumptions:
Expected volatility |
65.00 | % | ||
Expected dividends |
0 | % | ||
Expected life (in years) |
6.25 | |||
Risk free rate (average) |
2.33 | % | ||
Estimated forfeiture rate |
18 | % |
The following is a summary of stock option activity:
Number of Options |
Weighted- Average Exercise Price |
Options Exercisable | ||||||||||||||
Number Exercisable |
Weighted- Average Exercise Price |
|||||||||||||||
Outstanding at January 1, 2009 |
2,460,843 | $ | 2.83 | 1,071,948 | $ | 2.46 | ||||||||||
Granted |
508,117 | 1.74 | 600,476 | 1.75 | ||||||||||||
Exercised |
(82,100 | ) | 2.01 | (82,100 | ) | 2.01 | ||||||||||
Canceled/forfeited |
(161,192 | ) | 2.76 | (99,943 | ) | 2.55 | ||||||||||
Outstanding at December 31, 2009 |
2,725,668 | $ | 2.66 | 1,490,381 | $ | 2.60 | ||||||||||
The aggregate intrinsic value for options exercised in 2009 was $43,513.
All stock options outstanding and exercisable under the Plan at December 31, 2009, have a weighted average exercise price of $2.66. The weighted-average remaining contractual life of options outstanding at December 31, 2009 was 7.7 years. The aggregate negative intrinsic value for options outstanding is $302,425. The weighted average remaining contractual term for options exercisable was 7.1 years. The aggregate negative intrinsic value for options exercisable is $83,026. The weighted-average fair value of options granted during the year ended December 31, 2009, was $1.09. The total grant date fair value of options vested during 2009 was $1,356,189.
The Company recorded compensation expense for the year ended December 31, 2009, of $924,739. The unamortized portion of compensation expense as of December 31, 2009 is $1,983,043 which will be amortized over a weighted average period of 3 years.
F-97
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
7. Restricted Stock Purchase Agreement and Promissory Notes
The Company entered into a Restricted Stock Purchase Agreement during 2006 with an officer of the company, (the Purchaser). Under the Restricted Stock Purchase Agreement, the Purchaser agreed to purchase 1,192,447 shares of Common Stock at $1.96 per share, or $2,337,196, payable via $11,628 in cash, $1,162,784 in a Recourse Promissory Note (the Recourse Note), and $1,162,784 in a Non-Recourse Promissory Note (the Non-Recourse Note, collectively the Notes). Each Note bears interest at 4.84% compounding annually, with principal and interest due on August 16, 2010. The Notes are collateralized by the purchased Common Stock, as set forth in a Stock Pledge Agreement. Under the terms of the Notes, in the event of default, the Company may seek recourse against the Purchaser for amounts due under the Recourse Note and may not seek recourse against the Purchaser for amounts due under the Non-Recourse Note. Under the Restricted Stock Purchase, the shares vest at 25% after one year and monthly thereafter over 36 months. On November 4, 2008, 124,606 shares were cancelled and returned to the Company. In exchange for the cancelled shares a partial forgiveness of the note in the amount of $244,228 was given to the Purchaser. The Company may repurchase any unvested shares.
The receipt of the Notes as consideration for the issuance of the shares and the vesting provisions of the Restricted Stock Purchase Agreement are considered to constitute an option to be accounted for as an option, whereby compensation cost is recorded based upon the fair value of the option using the Black-Scholes option pricing model. The Company recorded compensation expense of $325,905 in 2009, associated with the shares issued under the Restricted Stock Purchase Agreement. The unamortized portion of compensation expense as of December 31, 2009 was $108,635 which the Company will recognize over the remaining life of the Restricted Stock Purchase Agreement.
Details of the BSM option pricing model used to value this 2006 award are as follows:
Expected volatility |
91.25 | % | ||
Expected dividends |
0.00 | % | ||
Expected term (in years) |
4.00 | % | ||
Risk free rate |
0.00 | % | ||
Estimated forfeiture rate |
0.00 | % |
8. Income Taxes
At December 31, 2009, the Company had net operating loss carryforwards of approximately of $7,111,568 for both federal and state income tax purposes which may be used to offset future taxable income. These carryforwards begin to expire in 2025 through 2028. If certain substantial changes in the Companys ownership should occur, there may be an annual limitation on the amount of the carryforwards which can be utilized.
The provision for income taxes for the year ended December 31, 2009 consists of the following:
Current: |
||||
Federal |
$ | 20,000 | ||
State |
| |||
Total current |
20,000 | |||
Deferred tax expense |
||||
Federal |
1,162,349 | |||
State |
99,630 | |||
Total deferred tax expense |
1,261,979 | |||
Provision for income taxes |
$ | 1,281,979 | ||
F-98
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
The tax effects of temporary differences that give rise to significant portions of the Companys net deferred tax liability as of December 31, 2009 are as follows:
Deferred tax assets |
||||
Net operating loss carryforwards |
$ | 2,434,032 | ||
Amortization on intangibles |
12,283,048 | |||
Reserves and accruals |
318,430 | |||
Amortization on debt issuance cost |
26,621 | |||
Discount amortization |
1,386,011 | |||
State taxes |
66,704 | |||
Depreciable assets |
| |||
Total deferred tax assets, before valuation allowance |
16,514,846 | |||
Valuation allowance |
(10,610,773 | ) | ||
Net deferred tax asset |
5,904,073 | |||
Deferred tax liabilities |
||||
Goodwill |
5,501,855 | |||
Other intangible assets |
4,764,162 | |||
Depreciable assets |
989,483 | |||
Investment in LLC |
150,428 | |||
Total deferred tax liabilities |
11,405,928 | |||
Total net deferred tax liability |
$ | 5,501,855 | ||
Approximately $53,000,000 of goodwill is expected to be deductible for tax purposes.
A valuation allowance has been provided against the Companys deferred tax assets. Based on the weight of available evidence, it is managements opinion that it is more likely than not that such benefit would not be realized.
The Company has accounted for income taxes reflecting a step up in basis of assets acquired in connection with the purchase of NetQuote, Inc.
The expense for income tax is primarily the result of deferred tax expense and differs from the amount computed by applying the U.S. federal income tax rate of 35% to income before income taxes as follows for the year ended December 31, 2009:
U.S. federal income tax expense at statutory rates |
$ | 500,698 | ||
Permanent items |
471,960 | |||
Change in valuation allowance |
254,017 | |||
State income taxes |
42,917 | |||
Other |
12,387 | |||
Provision for income taxes |
$ | 1,281,979 | ||
Effective January 1, 2009, the Company adopted new recognition and measurement provisions for uncertain tax positions. For tax benefits to be recognized under this model, the tax position related to the benefit must be more likely than not to be sustained upon examination by the taxing authorities. The Company has evaluated its tax positions and has determined that it does not have any uncertain tax positions. Accordingly, it
F-99
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
does not recognize a liability for income taxes associated with unrecognized tax benefits in its financial statements for the year ended December 31, 2009. At December 31, 2009, tax years 2006 through 2009 remain open to examination under the statute of limitations. The tax period ended December 31, 2005, remains open to examination under the statute of limitations to the extent of net operating losses generated.
9. Commitments and Contingencies
The Company leases office space under an operating lease that expires on December 31, 2013. The Company is responsible for occupancy costs including taxes, insurance and maintenance under this lease.
The following summarizes future minimum lease payments under operating leases having an initial or remaining non-cancelable term of one year or more at December 31, 2009.
Operating Leases |
||||
2010 |
$ | 876,685 | ||
2011 |
897,799 | |||
2012 |
781,549 | |||
2013 |
691,451 | |||
2014 |
| |||
$ | 3,247,484 | |||
Rent expense for the year ended December 31, 2009 was $687,348.
Contingencies
From time to time, the Company is subject to various claims and legal proceedings covering a wide range of matters that arise in the ordinary course of business activities. During 2009, the Company was in litigation with a third party and on April 17, 2009, the Company entered into a settlement agreement with that third party for approximately $3,200,000. The terms of the settlement required the third party to pay the Company $1,400,000 in cash on or before June 30, 2009. The remaining $1,800,000 was to be paid in the form of a lead generation agreement whereby the third party agreed to provide the Company with insurance leads beginning June 1, 2009. A portion of the proceeds generated from the sale of these leads would be used to reduce the $1,800,000 balance. The Company received $152,423 in cash during 2009 in partial fulfillment of the settlement and recognized a gain for the amount received in the Consolidated Statement of Operations for the year ended December 31, 2009. During 2009, the third party filed a Chapter 11 bankruptcy petition and it is unlikely the third party will comply with the terms of the settlement agreement. The Company is not currently aware of any other legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on the Companys financial condition, results of operations or cash flows.
Indemnifications and Guarantor Arrangements
During the ordinary course of business, the Company makes certain indemnities, commitments and guarantees under which it may be required to make payments in relation to certain transactions. These indemnities include intellectual property indemnities to the Companys customers in connection with the sale of its products, indemnities for liabilities associated with the infringement of other parties technology and indemnities to directors and officers of the Company to the maximum extent permitted under the laws of the
F-100
NetQuote Holdings, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
State of Delaware. The duration of these indemnities, commitments and guarantees does not provide for any limitation of the maximum potential future payments the Company could be obligated to make.
To date, the Company has not incurred any material costs as a result of these indemnities, commitments and guarantees and has not accrued any liabilities related to such indemnities, commitments and guarantees in the financial statements. The Company does, however, accrue for losses for any known contingent liability, including those that may arise from indemnification.
10. Subsequent Events
During the March 2010 board of directors meeting, the board amended the Companys 2005 equity incentive plan by raising the number of shares of common stock that may be issued over the term of the plan to 3,988,888 from the previous level of 3,288,888.
On April 1, 2010, the Company purchased assets of a third party for $1,007,778. The purchase was facilitated by the third partys bankruptcy auction advisors. The Company had entered into a legal settlement with the third party prior to the third partys bankruptcy proceedings. The asset purchase relieves the obligations of the third party to the Company. The purchase price was adjusted by an amount owed by the third party to the Company ($900,000) and adjusted further for the assumption by the Company of certain prepaid accounts having a value of ($107,778).
F-101
Condensed Consolidated Balance Sheet
June 30, 2010
June 30, 2010 | ||||
(Unaudited) | ||||
Assets |
||||
Cash and cash equivalents |
$ | 17,740,456 | ||
Accounts receivable, net of allowance of $1,251,141 |
12,993,484 | |||
Prepaid expenses and other current assets |
349,554 | |||
Total current assets |
31,083,494 | |||
Property and equipment, net |
6,567,294 | |||
Goodwill |
49,764,207 | |||
Intangible assets, net |
9,290,453 | |||
Investment |
500,000 | |||
Other assets |
81,830 | |||
Total assets |
$ | 97,287,278 | ||
Liabilities, Mandatorily Redeemable Convertible Preferred Stock and Stockholders Deficit |
||||
Current Liabilities: |
||||
Accounts payable |
$ | 5,558,312 | ||
Interest payable |
311,784 | |||
Accrued liabilities |
4,684,053 | |||
Deferred revenue |
1,123,792 | |||
Income taxes payable |
297,906 | |||
Current portion of notes payable |
19,000,000 | |||
Total current liabilities |
30,975,847 | |||
Notes payable |
13,513,133 | |||
Deferred income taxes |
5,828,241 | |||
Accrued rent |
364,994 | |||
Interest payable |
4,387,500 | |||
Total liabilities |
55,069,715 | |||
Commitments and contingencies (Note 9) |
||||
Series A mandatorily redeemable convertible preferred stock, $0.01 par value, 24,000,000 shares authorized, and 22,817,482 shares issued and outstanding (aggregate liquidation preference of $76,197,630) |
56,687,745 | |||
Stockholders deficit: |
||||
Common stock, $0.01 par value, 29,000,000 shares authorized, 344,638 shares issued and outstanding |
3,446 | |||
Additional paid-in capital |
5,553,025 | |||
Accumulated deficit |
(20,026,653 | ) | ||
Total stockholders deficit |
(14,470,182 | ) | ||
Total liabilities, mandatorily redeemable convertible preferred stock and stockholders deficit |
$ | 97,287,278 | ||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-102
Condensed Consolidated Statements of Operations
June 30, 2009 and 2010
Six Months Ended June 30, 2009 |
Six Months Ended June 30, 2010 |
|||||||
(Unaudited) | ||||||||
Revenue |
$ | 48,856,135 | $ | 55,011,856 | ||||
Cost of revenue (excluding depreciation and amortization) |
(30,781,449 | ) | (35,724,057 | ) | ||||
Salaries and benefits |
(6,501,429 | ) | (6,734,791 | ) | ||||
Other selling, general and administrative |
(4,291,494 | ) | (4,592,979 | ) | ||||
Depreciation and amortization |
(4,149,489 | ) | (3,878,776 | ) | ||||
Total cost of revenue and operating expenses |
(45,723,861 | ) | (50,930,603 | ) | ||||
Income from operations |
3,132,274 | 4,081,253 | ||||||
Interest expense |
(1,984,360 | ) | (1,866,467 | ) | ||||
Gain on legal settlement |
| 150,581 | ||||||
Total other expenses, net |
(1,984,360 | ) | (1,715,886 | ) | ||||
Income before income taxes |
1,147,914 | 2,365,367 | ||||||
Income tax expense |
(283,339 | ) | (615,893 | ) | ||||
Net income |
$ | 864,575 | $ | 1,749,474 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-103
Condensed Consolidated Statements of Cash Flows
June 30, 2009 and 2010
Six Months Ended June 30, 2009 |
Six Months Ended June 30, 2010 |
|||||||
(Unaudited) | ||||||||
Cash flows from operating activities |
||||||||
Net Income |
$ | 864,575 | $ | 1,749,474 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
4,149,489 | 3,878,776 | ||||||
Provision for bad debt expense |
1,021,137 | 1,075,852 | ||||||
Non-cash interest expense |
464,897 | 539,633 | ||||||
Stock based compensation expense |
588,789 | 518,143 | ||||||
Accrued rent |
435,282 | (75,680 | ) | |||||
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in acquisition of businesses |
||||||||
Accounts receivable |
(3,636,358 | ) | (4,821,334 | ) | ||||
Prepaid expenses and other assets |
127,555 | 128,828 | ||||||
Accounts payable |
(380,177 | ) | 164,688 | |||||
Interest payable |
425,656 | 412,263 | ||||||
Income taxes payable |
6,210 | 262,906 | ||||||
Accrued liabilities |
846,209 | 891,717 | ||||||
Deferred revenue |
(95,769 | ) | 395,338 | |||||
Deferred income taxes |
277,129 | 326,386 | ||||||
Net cash provided by operating activities |
5,094,624 | 5,446,990 | ||||||
Cash flows from investing activities |
||||||||
Purchases of property and equipment |
(2,255,851 | ) | (1,995,303 | ) | ||||
Purchase of intangible assets |
(214,712 | ) | (12,500 | ) | ||||
Net cash used in investing activities |
(2,470,563 | ) | (2,007,803 | ) | ||||
Cash flows from financing activities |
||||||||
Repayment of borrowings |
(1,507,895 | ) | (2,000,000 | ) | ||||
Proceeds from issuances of common stock |
162,810 | 133,038 | ||||||
Net cash used in financing activities |
(1,345,085 | ) | (1,866,962 | ) | ||||
Net increase in cash and cash equivalents |
1,278,976 | 1,572,225 | ||||||
Cash and cash equivalents |
||||||||
Beginning of period |
11,056,650 | 16,168,231 | ||||||
End of period |
$ | 12,335,626 | $ | 17,740,456 | ||||
Supplemental disclosure of cash flow information |
||||||||
Interest paid |
$ | 1,093,807 | $ | 914,571 | ||||
Taxes paid |
| 26,601 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-104
Notes to Condensed Consolidated Financial Statements (unaudited)
June 30, 2009 and 2010
1. Basis of Presentation
The condensed consolidated financial statements include the accounts of NetQuote Holdings, Inc (the Company).
The Company has prepared these unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, applicable to interim financial information. These interim financial statements are prepared on the same basis and should be read in conjunction with the audited financial statements and related notes included in the Companys consolidated financial statements for the year ended December 31, 2009. Interim results are not necessarily indicative of the results to be expected for the full year, and no representation is made thereto.
In the opinion of management, these condensed consolidated financial statements include all adjustments necessary to state fairly the financial position and result of operations for each interim period shown. All adjustments occur in the ordinary course of business and are of a normal recurring, nature.
2. Summary of Significant Accounting Policies
Our significant accounting policies were described in Note 1 of the Companys audited consolidated financial statements for the fiscal year ended December 31, 2009. These accounting policies have not significantly changed.
3. Significant Customers and Concentrations of Credit Risk
The Company had one customer in the first six months of 2010 and 2009 who accounted for more than 10% of revenue (13% in 2010 and 11% in 2009).
4. Note Payable
On January 3, 2008, the Company borrowed aggregate principal amounts of $25,500,000 from a third party in the form of a term note (2008 Term Note). The 2008 Term Note matures on May 1, 2011, but is immediately due if the Company has a qualified public offering, issues additional debt securities, disposes of significant assets or property, or if the Company is sold. The 2008 Term Note bore an initial interest rate of 10.5%. The applicable interest rate is adjusted annually and is a rate of interest per annum equal to the sum of 6% plus LIBOR applicable to the interest rate period. At no time will the interest rate be less than 9.5% or greater than 11.5% per annum. Principal and interest are payable quarterly. The 2008 Term Note is collateralized by substantially all of the assets, capital stock (excluding stock options), and other outstanding equity interests of the Company. The Term Note also includes ongoing financial covenants including a maximum leverage ratio and a minimum consolidated EBITDA. As of June 30, 2010, the Company was in compliance with all financial covenants. At July 31, 2008, the interest rate was adjusted to 9.5%, where it remained at June 30, 2010.
In 2005, the Company borrowed aggregate principal amounts of $15,000,000 from the former owners of NetQuote, Inc. in the form of a subordinated promissory note (Subordinated Notes) which mature on August 16, 2011. The Subordinated Notes have a stated interest rate of 6%. As this was a below market rate, a debt discount of $5,367,520 was recognized to reflect an estimated market rate of 15%. Since inception, $3,880,651 of amortization of the discount was incurred as interest expense, resulting in an ending balance of $13,513,131 as of June 30, 2010. No principle or interest payments are due until the Subordinated Notes mature. The Company did not incur debt issuance costs associated with obtaining the Subordinated Notes. The Subordinated Notes are junior to the Preferred Stock in a liquidation event.
F-105
Notes to Condensed Consolidated Financial Statements (unaudited)(continued)
June 30, 2009 and 2010
Scheduled principal maturities of notes payable are as follows:
Year ending December 31, |
||||
2010 (remaining six months) |
$ | 2,000,000 | ||
2011 |
32,000,000 | |||
$ | 34,000,000 | |||
5. Commitments and Contingencies
The Company leases office space under an operating lease that expires on December 31, 2013. The Company is responsible for occupancy costs including taxes, insurance and maintenance under this lease.
The following summarizes future minimum lease payments under operating leases having an initial or remaining non-cancelable term of one year or more at June 30, 2010.
Operating Leases |
||||
2010 (remaining six months) |
$ | 449,218 | ||
2011 |
919,549 | |||
2012 |
867,066 | |||
2013 |
707,845 | |||
2014 |
| |||
$ | 2,943,678 | |||
Rent expense for the six months ended June 30, 2010 and June 30, 2009 was $413,955 and $485,706, respectively.
Contingencies
From time to time, the Company is subject to various claims and legal proceedings covering a wide range of matters that arise in the ordinary course of business activities. During 2009, the Company was in litigation with a third party and on April 17, 2009, the Company entered into a settlement agreement with that third party for approximately $3,200,000. The terms of the settlement required the third party to pay the Company $1,400,000 in cash on or before June 30, 2009. The remaining $1,800,000 was to be paid in the form of a lead generation Agreement whereby the third party agreed to provide the Company with insurance leads beginning June 1, 2009. The Company has accounted for this as a contingent gain and has not recognized any gain until the amounts are realized. A portion of the proceeds generated from the sale of these leads would be used to reduce the $1,800,000 balance. The Company received $152,423 in cash during 2009 in partial fulfillment of the settlement and recognized a gain for the amount received in the Consolidated Statement of Operations for the year ended December 31, 2009. During 2009, the third party filed a Chapter 11 bankruptcy petition and the third party will not fulfill the terms of the settlement agreement. The Company is not currently aware of any other legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on the Companys financial condition, results of operations or cash flows.
F-106
Notes to Condensed Consolidated Financial Statements (unaudited)(continued)
June 30, 2009 and 2010
Indemnifications and Guarantor Arrangements
During the ordinary course of business, the Company makes certain indemnities, commitments and guarantees under which it may be required to make payments in relation to certain transactions. These indemnities include intellectual property indemnities to the Companys customers in connection with the sale of its products, indemnities for liabilities associated with the infringement of other parties technology and indemnities to directors and officers of the Company to the maximum extent permitted under the laws of the State of Delaware. The duration of these indemnities, commitments and guarantees does not provide for any limitation of the maximum potential future payments the Company could be obligated to make.
To date, the Company has not incurred any material costs as a result of these indemnities, commitments and guarantees and has not accrued any liabilities related to such indemnities, commitments and guarantees in the financial statements. The Company does, however, accrue for losses for any known contingent liability, including those that may arise from indemnification.
6. Subsequent Events
On July 13, 2010, the Companys board of directors executed an agreement and plan of merger with Bankrate, Inc. The agreement and plan of merger was made, by and among Bankrate, Inc., a Florida corporation, BR Acquisitions Inc., a Delaware corporation and wholly-owned subsidiary of Bankrate, Inc, NetQuote Holdings, Inc., a Delaware corporation, and Spectrum Equity Investors IV, L.P., as the stockholders representative.
F-107
Report of Independent Auditors
The Board of Directors
CreditCards.com, Inc.
We have audited the accompanying consolidated balance sheets of CreditCards.com, Inc. as of December 31, 2009 and 2008, and the related consolidated statements of operations, stockholders deficit, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Companys internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of CreditCards.com, Inc. at December 31, 2009 and 2008, and the consolidated results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.
/s/ Ernst & Young LLP
Austin, Texas
June 14, 2010
F-108
Consolidated Balance Sheets
December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 11,576 | $ | 4,308 | ||||
Accounts receivable |
12,602 | 6,731 | ||||||
Prepaid expenses |
262 | 289 | ||||||
Other current assets |
468 | 66 | ||||||
Total current assets |
24,908 | 11,394 | ||||||
Property and equipment, net |
1,152 | 734 | ||||||
Deferred income tax assets |
665 | | ||||||
Goodwill |
50,993 | 35,803 | ||||||
Intangible assets, net |
88,094 | 60,666 | ||||||
Other assets |
1,656 | 107 | ||||||
Total assets |
$ | 167,468 | $ | 108,704 | ||||
Liabilities and stockholders deficit |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,820 | $ | 487 | ||||
Accrued liabilities |
7,992 | 1,638 | ||||||
Current portion of long-term debt |
19,409 | 2,983 | ||||||
Current deferred tax liabilities |
| 69 | ||||||
Income taxes payable |
1,524 | 432 | ||||||
Total current liabilities |
30,745 | 5,609 | ||||||
Long-term liabilities: |
||||||||
Deferred tax liabilities, less current portion |
3,340 | 1,360 | ||||||
Long-term debt, less current portion |
149,885 | 141,354 | ||||||
Total liabilities |
183,970 | 148,323 | ||||||
Commitments and contingencies |
||||||||
Stockholders deficit: |
||||||||
Series A Preferred stock, par value $0.001; 1,000 authorized shares: -0- and 1,000 shares issued and outstanding at December 31, 2009 and 2008, respectively |
| | ||||||
Series A Redeemable Preferred stock, par value $0.001; 400,000 authorized shares: |
||||||||
277,000 and -0- shares issued and outstanding at December 31, 2009 and 2008, respectively |
| | ||||||
Common stock, par value $0.001; 200,000,000 authorized shares: 194,988,223 and 19,643,178 shares issued and outstanding at December 31, 2009 and 2008, respectively |
13 | 189 | ||||||
Additional paid-in capital |
3,174 | 30,535 | ||||||
Accumulated other comprehensive loss |
(5,505 | ) | (3,647 | ) | ||||
Accumulated deficit |
(14,184 | ) | (66,696 | ) | ||||
Total stockholders deficit |
(16,502 | ) | (39,619 | ) | ||||
Total liabilities and stockholders deficit |
$ | 167,468 | $ | 108,704 | ||||
See accompanying notes.
F-109
Consolidated Statements of Operations
Year Ended December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Revenues |
$ | 72,413 | $ | 42,851 | ||||
Operating costs and expenses: |
||||||||
Cost of revenues |
33,616 | 18,975 | ||||||
Sales and marketing expense |
5,673 | 4,220 | ||||||
General and administrative expense |
8,948 | 6,017 | ||||||
Impairment of goodwill and other intangible assets |
| 39,202 | ||||||
Amortization of intangibles |
3,337 | 3,630 | ||||||
Total operating costs and expenses |
51,574 | 72,044 | ||||||
Income (loss) from operations |
20,839 | (29,193 | ) | |||||
Other (income) expense |
214 | (18 | ) | |||||
Interest expense (net of interest income) |
19,611 | 22,040 | ||||||
Income (loss) before income taxes |
1,014 | (51,215 | ) | |||||
Income tax expense |
606 | 1,297 | ||||||
Net income (loss) |
$ | 408 | $ | (52,512 | ) | |||
See accompanying notes.
F-110
Consolidated Statements of Stockholders Deficit
Series A Preferred Stock |
Series B Redeemable Preferred Stock |
Series A Redeemable Preferred Stock |
Common Stock | Additional Paid-in Capital |
Accumulated Deficit |
Other Comprehensive Loss |
Total Stockholders Deficit |
|||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2007 |
| $ | | | $ | | | $ | | 19,643,178 | $ | 13 | $ | 1,333 | $ | (14,592 | ) | $ | | $ | (13,246 | ) | ||||||||||||||||||||||||||
Stock compensation |
| | | | | | | | 841 | | | 841 | ||||||||||||||||||||||||||||||||||||
Issuance of preferred stock |
1,000 | | | | | | | | 1,000 | | | 1,000 | ||||||||||||||||||||||||||||||||||||
Comprehensive loss: |
||||||||||||||||||||||||||||||||||||||||||||||||
Net income |
| | | | | | | | | 408 | | 408 | ||||||||||||||||||||||||||||||||||||
Foreign currency translation |
| | | | | | | | | | (5,505 | ) | (5,505 | ) | ||||||||||||||||||||||||||||||||||
Total comprehensive loss |
(5,097 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2008 |
1,000 | | | | | | 19,643,178 | 13 | 3,174 | (14,184 | ) | (5,505 | ) | (16,502 | ) | |||||||||||||||||||||||||||||||||
Stock compensation |
| | | | | | | | 631 | | | 631 | ||||||||||||||||||||||||||||||||||||
Issuance/conversion to Series B Preferred stock |
(1,000 | ) | | 18,336 | | | | | | 17,336 | | | 17,336 | |||||||||||||||||||||||||||||||||||
Issuance and conversion of shares related to recapitalization transaction |
| | (18,336 | ) | | 277,000 | | 175,336,045 | 176 | 9,389 | | | 9,565 | |||||||||||||||||||||||||||||||||||
Exercise of stock options |
| | | | | | 9,000 | | 5 | | | 5 | ||||||||||||||||||||||||||||||||||||
Comprehensive loss: |
||||||||||||||||||||||||||||||||||||||||||||||||
Net loss |
| | | | | | | | | (52,512 | ) | | (52,512 | ) | ||||||||||||||||||||||||||||||||||
Foreign currency translation |
| | | | | | | | | | 1,858 | 1,858 | ||||||||||||||||||||||||||||||||||||
Total comprehensive loss |
(50,654 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009 |
| $ | | | $ | | 277,000 | $ | | 194,988,223 | $ | 189 | $ | 30,535 | $ | (66,696 | ) | $ | (3,647 | ) | $ | (39,619 | ) | |||||||||||||||||||||||||
See accompanying notes.
F-111
Consolidated Statements of Cash Flows
Year Ended December 31 |
||||||||
($ in thousands) | 2008 | 2009 | ||||||
Operating activities |
||||||||
Net income (loss) |
$ | 408 | $ | (52,512 | ) | |||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operations: |
||||||||
Depreciation |
358 | 464 | ||||||
Stock compensation expense |
841 | 631 | ||||||
Accretion of interest converted to debt |
| 4,804 | ||||||
Impairment of goodwill and other intangibles |
| 39,202 | ||||||
Impairment of capitalized SEC registration statement expenses |
1,589 | | ||||||
Write-off of deferred financing costs |
| 844 | ||||||
Amortization of intangibles |
3,337 | 3,630 | ||||||
Amortization of deferred financing costs |
622 | 509 | ||||||
Excess tax benefit applied to reduce goodwill |
592 | 2,037 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
2,486 | 5,871 | ||||||
Prepaid expenses |
85 | (27 | ) | |||||
Other assets |
133 | 601 | ||||||
Accounts payable |
266 | (1,334 | ) | |||||
Accrued liabilities |
(1,630 | ) | (3,652 | ) | ||||
Deferred income taxes |
1,641 | (1,246 | ) | |||||
Income taxes payable |
1,524 | (1,092 | ) | |||||
Net cash (used in) provided by operating activities |
12,252 | (1,270 | ) | |||||
Investing activities |
||||||||
Cash portion of acquisition of business, net of cash acquired |
(17,538 | ) | (2,705 | ) | ||||
Purchase of other assets |
(32 | ) | (1 | ) | ||||
Purchase of property and equipment |
(746 | ) | (46 | ) | ||||
Net cash used in investing activities |
(18,316 | ) | (2,752 | ) | ||||
Financing activities |
||||||||
Proceeds from issuance of preferred stock, net |
1,000 | 17,336 | ||||||
Proceeds from issuance of long-term debt, net |
17,322 | | ||||||
Repayments of long-term debt |
(2,853 | ) | (20,197 | ) | ||||
Net proceeds from issuance of stock options |
| 5 | ||||||
Net cash (used in) provided by financing activities |
15,469 | (2,856 | ) | |||||
Net cash increase (decrease) for period |
9,405 | (6,878 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
(5,505 | ) | (390 | ) | ||||
Cash and cash equivalents at beginning of period |
7,676 | 11,576 | ||||||
Cash and cash equivalents at end of period |
$ | 11,576 | $ | 4,308 | ||||
Supplemental disclosure of cash flow information |
||||||||
Interest paid |
$ | 17,228 | $ | 17,229 | ||||
Income taxes paid |
| | ||||||
Supplemental disclosure of noncash information |
||||||||
Noncash conversion of debt-to-equity |
$ | | $ | 9,565 | ||||
Noncash acquisition costs |
2,705 | | ||||||
See accompanying notes.
F-112
Notes to Consolidated Financial Statements
December 31, 2009
1. Summary of Significant Accounting Policies
Organization and Operations
CreditCards.com, Inc. (the Company) operates leading online marketplaces for credit cards connecting consumers with multiple credit card issuers. At the Companys free websites consumers can search for, compare and apply for credit card offers. The Companys websites allow credit card issuers to acquire qualified applicants and source new accounts. The Company also provides consumers with research, news articles, advice and online tools to help them select and apply for credit cards based on their individual needs. The Companys online marketplaces match consumers actively seeking credit cards with credit card issuers and allows credit card issuers to solicit and approve credit card applications in a manner that the Companys management believes is more cost-effective than traditional offline channels.
In June 2008, the Company formed CreditCards.com, Ltd., a UK Company, for purposes of acquiring Freedom Marketing Limited, also a UK company. The accompanying consolidated financial statements of the Company include CreditCards.com, Ltd. and Freedom Marketing Limited since the acquisition date.
On December 31, 2009, the Company completed a recapitalization that included a partial exchange of debt into equity and affected the Companys ownership structure. As a result of the recapitalization, the Companys lender became the majority owner of the Company. See Note 6.
Use of Estimates
The preparation of financial statements, in conformity with accounting principles generally accepted in the United States, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of CreditCards.com, Inc. and its wholly owned subsidiary, CCRD Operating Company, Inc., as well as CreditCards.com Ltd., a wholly owned subsidiary of CCRD Operating Company, Inc. All intercompany balances and transactions have been eliminated in consolidation.
Business Segment Information
The Company is managed and operated as one business segment. A single management team reports to the chief executive officer, the chief operating decision maker, who manages the entire business. The Company does not operate any material separate lines of business or separate business entities with respect to its products and services. The various products and services that the Company offers are all related to its online marketplace for consumer credit cards. The same data source is used to analyze its business regardless of the product and services delivered via its online marketplace. The Companys expenses are shared and are not allocated to individual products or services. Accordingly, the Company does not accumulate discrete financial information by product line and does not have separately reportable segments, as defined by generally accepted accounting principles.
Cash and Cash Equivalents
Cash and cash equivalents, which primarily consist of money market funds, are stated at cost, which approximates fair value. For financial statement presentation purposes, the Company considers all highly liquid investments having original maturities of three months or less to be cash equivalents.
F-113
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Accounts Receivable
The Companys accounts receivable, consisting entirely of trade receivables, are stated at amounts due from customers. Management continually reviews accounts receivable to determine if any receivables will potentially be uncollectible. The Company recorded an allowance for uncollectible accounts in 2009 and 2008 totaling approximately $316,000 and $27,000, respectively.
Goodwill and Intangible Assets
The Company records goodwill when the purchase price for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. The indefinite-lived acquired intangible assets include the trademarks on brand names and domain names. Considering the recognition and the awareness of the Companys brands in the credit card market and the intended use of the brands, the remaining useful life of each of the trademarks on the logo, the trade name, and domain names was determined to be indefinite. CreditCards.com is the Companys primary trade name and customer facing domain name. The Company believes that this trademark, trade name, and domain name will provide for an indefinite period of future cash flows.
Goodwill and indefinite-life intangible assets are not amortized, but are subject to a test for impairment on an annual basis, or more frequently if indicators of potential impairment exist, using a fair value-based approach. The first step of the impairment review process compares the fair value of the reporting unit in which the goodwill or intangible asset resides to the carrying value of that reporting unit. The second step measures the amount of impairment loss, if any, by comparing the implied fair value of the reporting unit goodwill or intangible asset with its carrying amount. Any determination of whether or not goodwill or indefinite-life intangibles have become impaired involves a significant level of judgment in the assumptions underlying the approach used to determine the value of the Companys reporting units. Fair values are determined using a discounted cash flow methodology based on projections of the amounts and timing of future revenues and cash flows, assumed discount rates, and other assumptions as deemed appropriate. When the impairment analysis is performed, certain factors are considered such as historical performance, anticipated market conditions, operating expense trends and capital expenditure requirements. See Note 4 for a discussion of impairment charges.
For the years ended December 31, 2009 and 2008, the Company recorded a reduction to goodwill of $2 million and $592,000, respectively, to adjust for the tax benefit of the amortization of excess tax goodwill in association with the acquisition transaction. On the acquisition date, there was an excess of tax-deductible goodwill over the reported amount of goodwill. Similar reductions will be taken in subsequent years until the excess amount reaches zero.
Intangible assets, other than trademarks, trade names, and domain names, are being amortized over their respective useful lives according to the estimated present value of the net earning potential of each asset category. Amounts allocated to website content, developed technology/software, and customer relationships are being amortized over the respective assets estimated useful lives between five and twelve years using the straight-line method. Amounts allocated to noncompete agreements are being amortized over their estimated useful lives of three to six years using the straight-line method. Amortization of these intangibles is included in amortization of intangibles in the accompanying consolidated statements of operations.
Property and Equipment
Property and equipment are stated at cost and depreciated using the straight-line method, generally over three years. Leasehold improvements are amortized over the shorter of the estimated useful life or the remaining lease term. Expenditures for maintenance and repairs of assets are charged to operations as incurred.
F-114
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Deferred Financing Costs
Financing costs are included in other assets in the consolidated balance sheets and are deferred and amortized to interest expense using the straight-line method over the terms of the related debt, which approximates the effective interest method. For the year ended December 31, 2009, the Company recognized amortization costs totaling approximately $1.4 million, which included approximately $509,000 of amortization costs and approximately $845,000 of unamortized financing costs that were expensed in connection with the recapitalization in December 2009. The Company recognized approximately $622,000 of amortization costs for the year ended December 31, 2008. See Note 6 for more information.
Long-Term Debt
During December 2009, the Company completed a debt recapitalization, which included an exchange of debt into equity. In evaluating the accounting for the debt modifications and exchanges, management was required to make a determination as to whether the debt modifications and exchanges should be accounted for as a troubled debt restructuring (TDR) or as an extinguishment or modification of debt. The relevant accounting guidance required the Company to determine first whether the exchanges of debt instruments should be accounted for as a TDR. A TDR results when it is determined that a debtor is experiencing financial difficulties and the creditors grant a concession; otherwise, such exchanges should be accounted for as an extinguishment or modification of debt. The assessment of this critical accounting estimate required management to apply a significant amount of judgment in evaluating the inputs, estimates, and internally generated forecast information to conclude on the accounting for the modifications and exchanges of debt.
The Company then evaluated if the debt modification constituted a material modification, in which case the debt modification would be accounted for as the extinguishment of the original debt and the creation of new debt, resulting in the recognition of a gain or loss on the extinguishment of debt. If it was determined that the debt modification was a TDR, then there is no recognition of gain or loss on the extinguishment of debt, and the carrying amount of the debt is adjusted for any premium or discount that is amortized over the modification period.
Based on this analysis and after the consideration of the applicable accounting guidance, management concluded that the modifications and exchanges of certain debt instruments with related parties were deemed to be TDRs. See Note 6.
Comprehensive Loss
The Companys comprehensive income (loss) is included as a component of shareholders deficit and is composed of net income (loss) and foreign currency translation adjustments. See the components of comprehensive income (loss) for the years ended December 31, 2009 and 2008, including their ending balances and period changes, included in the consolidated statements of changes in stockholders deficit.
Revenue Recognition
Revenue is recognized only when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service is performed and collectibility of the resulting receivable is reasonably assured.
The Companys revenues are derived by fees paid to the Company by credit card issuers or their affiliate marketing agents for credit card applications that originate from the Companys online marketplace and are submitted to the credit card issuers and/or credit card applications that originate from the Companys online
F-115
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
marketplace and are submitted to and approved by the credit card issuers. For credit card issuers that pay on a per approved application basis, revenue is earned and recognized when a credit card application is approved for issuance. For customers that pay on a per application or per click-through basis, revenue is recognized at the moment such activity is completed.
Cost of Revenues
Cost of revenues primarily consist of the expenses associated with the Companys online advertising and contractual revenue-sharing obligations resulting from its distribution arrangements. Online advertising costs are expensed in the period incurred and represent fees paid to search engines. Online advertising expenses were $17.5 million and $32.9 million for the years ended December 31, 2009 and 2008, respectively.
Sales and Marketing Expense
Sales and marketing expenses are expensed as incurred and primarily include the salaries and benefits of the Companys sales and marketing personnel and offline marketing and advertising expenses.
Foreign Currency
The functional currency of the Companys foreign subsidiaries is the respective local currency. Assets and liabilities of these foreign subsidiaries are translated to U.S. dollars at year-end exchange rates. Income statement items are translated to U.S. dollars at average exchange rates prevailing during the period. Accumulated net translation adjustments are recorded in accumulated other comprehensive income, a separate component of stockholders equity. Gains and losses from foreign currency denominated transactions are included in other (income) expense in the consolidated statements of operations. Foreign currency denominated transactions amounted to losses of approximately $29,000 and $20,000 for the years ended December 31, 2009 and 2008, respectively.
Stock Based Compensation
The Company has two stock plans, which are more fully described in Note 10. Compensation expense is recorded in accordance with generally accepted accounting principles. The expense is measured at the grant-date fair value of the award using the Black-Scholes option pricing model and recognized as compensation expense on a straight-line basis over the employee service period, which is the vesting period. The Company records expense based upon the number of awards expected to vest, offset by an assumed forfeiture rate.
Income Taxes
The Company is a C corporation. Deferred income taxes are provided for all temporary differences based on differences between financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
On January 1, 2007, the Company adopted new Financial Accounting Standards Board (FASB) authoritative guidance surrounding accounting for uncertainty in income taxes. As a result of the adoption, the Company recognized no changes related to deferred taxes.
F-116
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Fair Value of Financial Instruments
The carrying amounts reported on the consolidated balance sheets for cash, accounts receivable, prepaid expenses, and accounts payable approximate fair value because of the immediate or short-term maturity of these financial instruments. Notes payables are recorded at cost, which approximates fair value based on rates currently available to the Company.
Concentrations of Credit Risk
The Company maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.
The Companys revenues are mostly attributed to customers in the United States. The table below sets forth the percentage of consolidated accounts receivable for customers who represented 10% or more of consolidated accounts receivable:
December 31 | ||||||||
2008 | 2009 | |||||||
Customer A |
60 | % | 32 | % |
The table below sets forth the percentage of consolidated revenues for customers who represented 10% or more of consolidated revenues.
December 31 | ||||||||
2008 | 2009 | |||||||
Customer A |
30 | % | 38 | % | ||||
Customer B |
7 | % | 11 | % | ||||
Customer C |
6 | % | 10 | % |
Recently Issued Accounting Pronouncements
In December 2007, the FASB issued guidance for business combinations. The guidance establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired. Disclosure requirements to enable the evaluation of the nature and financial effects of the business combination were also established. The guidance is effective for fiscal years beginning after December 15, 2008 and applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. This guidance has not had a material impact as of December 31, 2009, but will impact the Companys accounting treatment for future business combinations.
In June 2009, the FASB released the FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (the Codification), effective for financial statements issued for interim and annual periods ending after September 15, 2009. The Codification does not change US GAAP, but does significantly change the way in which the accounting literature is organized, combining all authoritative standards in a comprehensive, topically organized database. All existing accounting standards documents were superseded and all other accounting literature not included in the Codification is considered nonauthoritative, other than guidance issued by the SEC. The Company adopted the provisions of this guidance during the year ended December 31, 2009.
F-117
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
2. Acquisition and Related Transactions
Freedom Marketing Limited Acquisition
In June 2008, CreditCards.com, Inc. formed CreditCards.com, Limited, a UK Company, for the purpose of acquiring Freedom Marketing Limited, also a UK Company. The Company paid approximately $24.7 million for the issued share capital of Freedom Marketing Limited. The acquisition was accounted for as a business purchase combination in accordance with generally accepted accounting principles. The Company financed the acquisition primarily with $17.3 million ($18.0 million in additional debt less $678,000 in capitalized loan costs) in cash from the issuance of new debt. See Note 6 for more information on the issuance of new debt and related deferred financing costs.
The total purchase price of $24.7 million was allocated to the acquired assets based upon the relative fair values of the identifiable tangible and intangible assets acquired and liabilities assumed. The excess purchase price over those fair values was recorded as goodwill. The allocation of the purchase price is as follows:
($ in thousands) | ||||
Net current assets(1) |
$ | 6,153 | ||
Property and equipment |
18 | |||
Identifiable intangibles(2) |
10,866 | |||
Goodwill |
7,698 | |||
Total consideration |
$ | 24,735 | ||
(1) | Net current assets are comprised of cash, accounts receivable, and other current assets, less current liabilities. Assumed current liabilities include accounts payable and accrued liabilities. The fair value of the current assets and current liabilities generally approximated the recorded book values at the date of acquisition. |
(2) | The allocation of the intangible assets is as follows: |
($ in thousands) | ||||
Asset (amortization period): |
||||
Trademark/trade name/domain name |
$ | 5,318 | ||
Customer relationships (5 years) |
4,855 | |||
Developed technology (6 years) |
256 | |||
Website content (12 years) |
94 | |||
Noncompete (6 years) |
343 | |||
$ | 10,866 | |||
F-118
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Pro Forma Results (Unaudited)
The following table presents the unaudited pro forma results of operations for the year ended December 31, 2008, as though the Freedom Marketing Limited acquisition occurred on January 1 of that period. These results give effect to certain pro forma adjustments primarily related to the amortization of acquired intangible assets and interest expense. These unaudited pro forma results are not necessarily indicative of the actual consolidated results of operations, had the acquisition actually occurred on the first day of the period, or of future results of operations of the consolidated entities. See Note 4 for more information.
($ in thousands) | Year Ended December 31 2008 |
|||
Total revenues |
$ | 79,622 | ||
Income from operations |
$ | 21,548 | ||
Net income |
$ | 413 | ||
3. Property and Equipment
The balances of major classes of assets and accumulated depreciation are as follows:
December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Leasehold improvements |
$ | 602 | $ | 609 | ||||
Office furniture |
474 | 476 | ||||||
Computer equipment |
572 | 592 | ||||||
1,648 | 1,677 | |||||||
Less accumulated depreciation |
(496 | ) | (943 | ) | ||||
$ | 1,152 | $ | 734 | |||||
4. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill are as follows:
December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Balance at beginning of year |
$ | 41,691 | $ | 50,993 | ||||
Acquisition and other purchase price adjustments |
9,784 | 395 | ||||||
Impairment of goodwill |
| (14,594 | ) | |||||
Tax benefit of excess amortization of tax goodwill |
(592 | ) | (2,037 | ) | ||||
Foreign currency translation impact |
110 | 1,046 | ||||||
Balance at end of year |
$ | 50,993 | $ | 35,803 | ||||
For the years ended December 31, 2009 and 2008, the Company recorded a reduction to goodwill to account for the tax benefit of the amortization of excess tax goodwill in association with the 2006 acquisition transaction described in Note 2. On the acquisition date, there was an excess of tax-deductible goodwill over the reported amount of goodwill.
F-119
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
The Company assesses goodwill and other intangible assets for impairment at the reporting unit level annually during the fourth quarter of each year and on an interim date should factors or indicators become apparent that would require an impairment test.
During the fourth quarter of fiscal year 2008, the Company performed an annual impairment test, which resulted in the estimated fair values of each of the Companys reporting units exceeding their book values.
During 2009 the Company experienced less traffic to its sites than in previous years primarily due to the economic downturn. This has resulted in lower consumer demand for credit cards due to the ongoing recession and its impact on employment. Further, the economic environment has caused card issuers to tighten credit card underwriting requirements and shrink the inventory and issuance of new credit cards. The Companys sales have decreased as the issuers have approved a smaller percentage of lower traffic levels.
Because of these ongoing challenges, the Company performed an impairment test on goodwill and intangible balances as of December 31, 2009 for all reporting units. The estimated fair values of the domestic and international reporting units were less than their related book values and the Company determined that their goodwill and identifiable intangibles balances were impaired. Accordingly, step two of the goodwill impairment test was completed for the domestic and international reporting units which resulted in an impairment charge totaling $39.2 million in the fourth quarter of 2009.
The following table presents intangible assets:
December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Asset (amortization period): |
||||||||
Trademark/trade name/domain name |
$ | 58,911 | $ | 57,484 | ||||
Customer relationships (5-12 years) |
29,606 | 28,304 | ||||||
Developed technology (6-12 years) |
7,734 | 7,665 | ||||||
Website content (12 years) |
596 | 570 | ||||||
Noncompete (6 years) |
646 | 554 | ||||||
97,493 | 94,577 | |||||||
Less accumulated amortization of definite-lived intangibles |
(6,482 | ) | (10,195 | ) | ||||
Impairment of definite-lived and indefinite-lived intangibles |
| (24,608 | ) | |||||
Foreign currency translation impact |
(2,917 | ) | 892 | |||||
$ | 88,094 | $ | 60,666 | |||||
F-120
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
The weighted-average amortization period for amortizable intangible assets is eight years. The following table presents the estimated amortization expense for these intangible assets:
($ in thousands) | ||||
Year ending December 31: |
||||
2010 |
$ | 3,412 | ||
2011 |
3,412 | |||
2012 |
3,408 | |||
2013 |
2,925 | |||
2014 |
2,574 | |||
Thereafter |
9,812 | |||
$ | 25,543 | |||
5. Accrued Liabilities
The Companys accrued liabilities consist of the following:
December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Accrued search expense |
$ | 1,042 | $ | 95 | ||||
Accrued management fees |
1,300 | | ||||||
Accrued interest |
1,704 | 22 | ||||||
Accrued payroll |
524 | 42 | ||||||
Accrued professional fees |
306 | 475 | ||||||
Accrued acquisition costs |
2,705 | | ||||||
Other |
411 | 1,004 | ||||||
$ | 7,992 | $ | 1,638 | |||||
6. Long-Term Debt
The Companys debt consists of the following:
December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Term Loan A |
$ | 35,236 | $ | 26,620 | ||||
Term Loan B |
35,236 | 26,620 | ||||||
Term Loan C |
35,236 | 26,620 | ||||||
Term Loan D |
35,236 | | ||||||
Subordinated A Loan |
10,350 | 15,500 | ||||||
Subordinated B Loan |
18,000 | | ||||||
Additional amount related to interest |
| 48,977 | ||||||
Total debt |
169,294 | 144,337 | ||||||
Less current portion |
(19,409 | ) | (2,983 | ) | ||||
Total long-term debt |
$ | 149,885 | $ | 141,354 | ||||
F-121
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Aggregate estimated annual maturities of long-term debt and related interest as of December 31, 2009 are as follows:
($ in thousands) | ||||
Year ending December 31: |
||||
2010 |
$ | 2,983 | ||
2011 |
3,438 | |||
2012 |
3,925 | |||
2013 |
96,883 | |||
2014 |
37,108 | |||
$ | 144,337 | |||
On June 5, 2008, in conjunction with the Freedom Marketing Limited acquisition, the Company entered into a second amended and restated credit agreement. The second amended and restated credit agreement provided for the following: (i) four secured $35.4 million five-year term loans in the aggregate amount of $141.6 million, amortized at a rate of 1.00% per year on a quarterly basis, with the balance paid at maturity, (ii) a $10.4 million secured subordinated six-year note with the balance due at maturity, (iii) an $18.0 million secured subordinated one-year note, and (iv) a five-year revolving credit facility that permits loans in an aggregate amount of up to $5.5 million and includes a letter of credit sub-facility. The term loans require total principal payments of $352,250 per quarter, with the unpaid balance of each term loan due at maturity on June 30, 2013. Also, the Company must make additional annual term loan principal payments upon achievement of excess cash flow as defined in the amended and restated credit agreement and following certain dispositions of assets and certain issuances of equity securities. Principal amounts outstanding under the revolving credit facility are due and payable in full at maturity.
During 2008, the borrowings under the four secured six-year term loans carried interest at a rate of 10.25%, 10.75%, 11.25%, and 11.75%, respectively. The borrowings under the secured subordinated seven-year note had interest at 15.0%. Borrowings under the six-year revolving credit facility were at 11.0%.
Substantially all of the Companys assets are pledged as collateral pursuant to the second amended and restated credit agreement.
The terms of the second amended and restated credit agreement restrict certain activities, the most significant of which include limitations on additional indebtedness, liens, guarantees, payment or declaration of dividends, sales of assets, and transactions with affiliates. In addition, the senior secured credit agreement requires the Company to maintain certain covenants, including a maximum total net leverage ratio and a minimum fixed-charge coverage ratio. The second amended and restated credit agreement also contains certain customary affirmative covenants and events of default.
On May 7, 2009, the Company received a notice of default for failure to comply with these covenants for the period ending March 31, 2009. On June 30, 2009, the Company closed the Series B Preferred stock financing pursuant to which the Company issued shares of its Series B Preferred stock for approximately $18.3 million to some of its existing stockholders, including an exchange of its shares of Series A Preferred stock for an equal number of shares of Series B Preferred stock. All of the proceeds of the Series B financing were used to partially pay down the Companys existing loans to the lender; however, the Company remained in default of its second amended and restated credit agreement. See Note 9 for more information. During December 2009, the Company and its lender agreed upon terms of a recapitalization, which were approved by the Board of Directors on December 17, 2009.
F-122
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
On December 31, 2009, in connection with the recapitalization and the curing of the event of default, the Company entered into a third amended and restated credit agreement. The new agreement allowed for the Company to refinance its existing loans and converted $58.8 million of outstanding principal and interest into shares of newly created Series A Redeemable Preferred stock and newly issued shares of the Companys common stock (see Note 9). The third amended and restated credit agreement provides for the following: (i) three secured $27.0 million four-year senior term loans in the aggregate amount of $81.0 million, (ii) subordinated notes in an aggregate principal amount of $15.5 million, and a (iii) a revolving facility for an aggregate principal amount of up to $5.0 million. The term loans do not require quarterly principal payments and the unpaid balance is due at maturity on October 31, 2013. The revolving facility matures October 31, 2013. The unpaid balance on the subordinated loan is due at maturity on October 31, 2014. The Company must make quarterly term loan principal payments upon achievement of excess cash flow, as defined in the third amended and restated credit agreement. Additionally, principal amounts outstanding under the revolving credit facility are due and payable in full at maturity.
The borrowings under the three secured four-year term loans bear interest at a rate of 13.5%, 14.0%, and 14.5% respectively. The borrowings under the secured subordinated five-year loan bear interest at 19.0%. Borrowings under the five-year revolving credit facility bear interest at 14.0%. Cash interest on the term and subordinated loans are due monthly. Paid-in-kind (PIK) interest is accrued monthly and compounded quarterly and is payable monthly upon discretion of the Company, or otherwise due upon maturity of the loans.
The recapitalization transaction and the refinancing of the existing loans were accounted for as a troubled debt restructuring in accordance with FASB authoritative guidance. On the modification date, it was determined that the total future cash payments under the terms of the modified notes were greater than the principal and interest owed on the original notes less the fair market value of the equity exchanged for the $58.8 million of old debt. Accordingly, the effects of the restructuring were accounted for prospectively from the time of the restructuring, and the difference between the total future cash payments under the terms of the modified note and the carrying amount of the original note, less the fair market value of the equity exchanged for the $58.8 million of old debt, will be amortized in future periods using the effective-interest method. No restructuring gain or net gains or losses on the debt restructuring were recorded by the Company.
7. Commitments
Operating Leases
The Company leases office space and certain equipment for its operations. These leases are accounted for as operating leases and typically have terms of up to five years. Rental expense for the years ended December 31, 2009 and 2008 was approximately $338,000 and $297,000, respectively.
Future minimum rental payments under operating leases as of December 31, 2009 are as follows:
($ in thousands) | ||||
2010 |
$ | 307 | ||
2011 |
307 | |||
2012 |
292 | |||
2013 |
167 | |||
2014 |
17 | |||
Thereafter |
36 | |||
$ | 1,126 | |||
F-123
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Employment Contracts
The Company has entered into employment contracts with certain of its key executive employees. These contracts could result in payments upon the termination of employment of these executives.
Legal Matters
The Company is involved in litigation arising in the ordinary course of business. In the opinion of management, and after consultation with legal counsel, the resolution of these matters is not expected to have a material adverse effect on the Companys results of operations or financial position.
8. Income Taxes
The components of the provision for income taxes attributable to continuing operations are as follows for the years ended December 31, 2009 and 2008:
Year Ended December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Current: |
||||||||
Federal |
$ | (625 | ) | $ | | |||
Foreign |
771 | 282 | ||||||
State |
491 | 223 | ||||||
Total current |
637 | 505 | ||||||
Deferred: |
||||||||
Federal |
(277 | ) | (697 | ) | ||||
Foreign |
(295 | ) | (541 | ) | ||||
State |
(51 | ) | (7 | ) | ||||
Total deferred |
(623 | ) | (1,245 | ) | ||||
Benefit applied to reduce goodwill |
592 | 2,037 | ||||||
$ | 606 | $ | 1,297 | |||||
Undistributed earnings of the Companys foreign subsidiaries are considered permanently reinvested and, accordingly, no provision for U.S. federal and/or state income taxes has been provided thereon.
F-124
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Companys deferred taxes as of December 31 are as follows:
Year Ended December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Deferred tax assets: |
||||||||
Current deferred tax assets: |
||||||||
Accrued liabilities |
$ | 729 | $ | 78 | ||||
Gross current deferred tax assets |
729 | 78 | ||||||
Valuation allowance |
| (78 | ) | |||||
Net current deferred tax assets |
729 | | ||||||
Noncurrent deferred tax assets: |
||||||||
Stock option compensation |
766 | 993 | ||||||
Net operating losses and other |
2,036 | 24 | ||||||
Deferred interest |
| 18,241 | ||||||
Deferred finance costs |
| 154 | ||||||
Acquired intangibles |
| 376 | ||||||
Depreciation and amortization |
18 | 24 | ||||||
Gross noncurrent deferred tax assets |
2,820 | 19,812 | ||||||
Valuation allowance |
| (19,743 | ) | |||||
Net noncurrent deferred tax assets |
2,820 | 69 | ||||||
Deferred tax liabilities: |
||||||||
Current deferred tax liabilities: |
||||||||
Prepaid expenses |
(64 | ) | (69 | ) | ||||
Total current deferred tax liabilities |
(64 | ) | (69 | ) | ||||
Noncurrent deferred tax liabilities: |
||||||||
Acquired foreign intangibles |
(2,101 | ) | (1,429 | ) | ||||
Acquired intangibles |
(4,059 | ) | | |||||
Total noncurrent deferred tax liabilities |
(6,160 | ) | (1,429 | ) | ||||
Net current deferred tax asset (liability) |
$ | 665 | $ | (69 | ) | |||
Net noncurrent deferred tax asset (liability) |
$ | (3,340 | ) | $ | (1,360 | ) | ||
The Company has established a valuation allowance equal to the net domestic deferred tax assets because of uncertainties regarding the realization of deferred tax assets based on the lack of earnings history. The valuation allowance increased by approximately $19.8 million during 2009, due to operations.
F-125
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
The Companys provision (benefit) for income taxes attributable to continuing operations differs from the expected tax expense (benefit) amount computed by applying the statutory federal income tax rate of 35% to income before income taxes for the years ended December 31, 2009 and 2008, primarily as a result of the following:
Year Ended December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Tax at statutory rate of 35% |
$ | 355 | $ | (17,918 | ) | |||
State taxes, net of federal benefit |
286 | (206 | ) | |||||
Foreign income taxes |
(112 | ) | 64 | |||||
Valuation allowance |
| 19,821 | ||||||
Permanent items and other |
77 | (464 | ) | |||||
$ | 606 | $ | 1,297 | |||||
The Company adopted the provisions of ASC Topic 740 on January 1, 2007. As a result of the implementation of Interpretation 48, the Company recognized no changes in the liability for unrecognized tax benefits and no adjustments to the January 1, 2007 balance of retained earnings. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
($ in thousands) | ||||
Balance at January 1, 2009 |
$ | | ||
Additions based on tax positions related to the current year |
| |||
Additions for tax positions of prior years |
| |||
Reductions for tax positions of prior years |
| |||
Settlements |
| |||
Balance at December 31, 2009 |
$ | | ||
In the event the Company has unrecognized tax benefits, the Company will recognize related accrued interest and penalties as income tax expense.
9. Redeemable Preferred Stock and Preferred Stock
On December 31, 2008, the Company filed a certificate of designation that established a 1,000 share series of stock called Series A Preferred stock with a par value of $0.001 per share and a stated value of $1,000 per share. Also on that date, the Company closed a $1,000,000 Series A Preferred stock financing.
On December 31, 2009, and in connection with the recapitalization, the Company filed a third amended and restated certificate of incorporation that established the following: (i) the Company is authorized to issue 200,400,000 shares of capital stock, of which 200,000,000 shares shall be common stock with a par value of $0.001 per share and 400,000 shares shall be preferred stock with a par value of $0.001 per share, and (ii) of the 400,000 shares of preferred stock, 277,000 are designated as Series A Redeemable Preferred stock with a par value of $0.001, and 123,000 shares shall remain as undesignated.
Series A Preferred Stock
On December 31, 2008, 1,000 shares of Series A Preferred stock were issued in exchange for $1.0 million of cash proceeds. The rights, preferences, privileges, and restrictions granted to and imposed on the preferred stock are set forth below.
F-126
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Dividend Provisions
The holders of shares of Series A Preferred stock shall not be entitled to receive any dividends on the shares unless specifically declared by the Board of Directors.
Redemption Rights
The Series A Preferred shares are not redeemable.
Liquidation Rights
In the event of any liquidation, the holders of the Series A Preferred stock shall be entitled to receive, prior and in preference to any distribution of any of the assets of the Company to the holders of common stock, an amount equal to $1,000 per share for each share of Series A Preferred stock held by them. If, upon the occurrence of such event, the assets and funds distributed among the holders of the Series A Preferred stock are insufficient to permit full payment, the entire assets and funds legally available for distribution shall be distributed ratably among the holders of the Series A Preferred shares in proportion to the preferential amount each holder is entitled to receive.
Voting Rights
The holders of Series A Preferred shares are not entitled to vote.
Series B Redeemable Preferred Stock
On June 30, 2009 18,336 shares of Series B Preferred stock, with a par value of $0.001 per share and a stated value equal to $1,000 per share were issued in exchange for 1,000 shares of $1,000 per share Series A Preferred shares that were issued on December 31, 2008 as well as approximately $17.3 million of cash. The rights, preferences, privileges, and restrictions granted to and imposed on the preferred stock are set forth below.
Dividend Provisions
The holders of shares of Series B Preferred stock are entitled to receive dividends prior and in preference to any declaration or payment of any dividend on the common stock, at the rate of 18% of the stated value per share per year calculated on a daily basis. Dividends are payable upon a liquidation transaction, redemption as described below, or upon the exchange of shares of Series B Preferred for a new class or series of preferred stock. Dividends accrue on each share beginning on the date of issuance, whether or not declared.
Redemption Rights
Series B Preferred stock is redeemable upon written request of the holders of a majority of the outstanding Series B Preferred stock at any time after June 30, 2010, upon a liquidation transaction, or immediately prior to the Companys sale of its common stock in a public offering, whichever occurs first.
Conversion Rights
The Series B Preferred stock are not convertible into common stock.
F-127
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
Liquidation Rights
In the event of any liquidation, dissolution, or winding up of the Company, either voluntary or involuntary, each holder of the Series B Preferred stock shall be entitled to receive, prior and in preference to any payment or distribution of any of the assets of the Company to the holders of common stock, an amount equal to $1,000 per share for each share of Series B Preferred stock held by them plus an amount equal to all unpaid dividends on each share of Series B Preferred stock. If, upon the occurrence of such event, the assets and funds distributed among the holders of the Series B Preferred stock are insufficient to permit full payment, then, the entire assets and funds legally available for distribution shall be distributed ratably among the holders of the Series B Preferred stock in proportion to the Series B liquidation preference.
Voting Rights
The holders of Series B Preferred stock are not entitled to vote.
Recapitalization Transaction
On December 31, 2009, pursuant to the Companys third amended and restated certificate of incorporation, the holders of Series B Preferred stock elected to convert all of their preferred shares into new Series A Redeemable Preferred shares, with a par value of $0.001 and a stated value of $225.39. The new Series A Redeemable Preferred shares are designated as Series A Redeemable Preferred stock and the number of shares constituting this series is 277,000. The rights, preferences, privileges, and restrictions granted to and imposed on the new Series A Preferred shareholders are set forth below. See Note 6 for more information on the recapitalization transaction.
New Series A Redeemable Preferred Stock
Dividend Provisions
The holders of shares of Series A Redeemable Preferred stock are entitled to receive cumulative dividends, out of any assets legally available prior and in preference to any declaration or payment of any dividend on the common stock, at a rate of 8% of the stated value per share per year calculated on a basis of a 360-day year and compounded quarterly, commencing January 1, 2010.
Redemption Rights
Series A Redeemable Preferred stock is redeemable upon a liquidation transaction, or immediately prior to the Companys sale of its common stock in a public offering, whichever occurs first.
Conversion Rights
The Series A Redeemable Preferred shares are not convertible into common stock.
Liquidation Rights
In the event of any liquidation, dissolution, or winding up of the corporation, either voluntary or involuntary, each holder of the Series A Redeemable Preferred stock shall be entitled to receive, prior and in preference to any payment or distribution of any of the assets of the corporation to the holders of common stock, an amount equal to the stated value per share for each share of Series A Redeemable Preferred stock held by
F-128
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
them plus an amount equal to all unpaid dividends on each share of Series A Redeemable Preferred stock. If, upon the occurrence of such event, the assets and funds distributed among the holders of the Series A Redeemable Preferred stock are insufficient to permit full payment, the entire assets and funds legally available for distribution shall be distributed ratably among the holders of the Series A Redeemable Preferred stock in proportion to the Series A liquidation preference.
Voting Rights
The holders of Series A Redeemable Preferred stock are not entitled to vote.
10. Stock Based Compensation
2006 Stock Plan
The Companys 2006 Stock Plan, or the 2006 Plan, was adopted by the Board of Directors on October 30, 2006 and approved by stockholders on October 30, 2006. The 2006 Plan provides for the granting of incentive stock options, within the meaning of Section 422 of the Internal Revenue Code, to employees and for the grant of nonstatutory stock options and stock purchase rights to employees, consultants and directors.
As of December 31, 2009, the Company had reserved a total of 1,991,009 shares of common stock for issuance under the 2006 Plan. As of December 31, 2009, options to purchase 1,889,771 shares of common stock were outstanding and 101,238 shares were available for future grant under the 2006 Plan. The term of an option may not exceed ten years after the date of grant, except that with respect to any participant who owns 10% of the voting power of all classes of the Companys outstanding stock as of the date of grant, the term must not exceed five years and with the exception of an option granted to an officer, director, or consultant. No option shall become exercisable at a rate less than 20% per year over a period of five years from the date of grant, subject to the participants continued service to the Company.
Stock purchase rights may also be granted under the 2006 Plan. Stock purchase rights are rights to purchase shares of the Companys common stock that vest in accordance with terms and conditions established by the Companys Board of Directors. The Board of Directors may determine the number of shares subject to a stock purchase right granted to any employee, director or consultant. The Board of Directors may impose whatever conditions to vesting it determines to be appropriate.
The 2006 Plan provides that in the event of certain change in control transactions the successor corporation may either assume or substitute an equivalent award with respect to each outstanding award under the 2006 Plan. The Board of Directors may, within its sole discretion, choose to accelerate vesting of outstanding options or shares acquired upon the exercise of the options. The Board of Directors may also, within its sole discretion, choose to cancel each option in exchange for payment for each vested share of stock subject to the cancelled option in either cash, stock or other property with a fair market value equal to the fair market value of the price per share of stock in the change in control transaction. With respect to stock purchase rights, upon a change in control, the successor corporation may either assume or substitute an equivalent stock purchase right with respect to an outstanding stock purchase right under the plan. Any stock purchase rights which are neither assumed nor substituted will terminate.
2008 Equity Incentive Plan
The Companys 2008 Equity Incentive Plan, or 2008 Plan, was adopted by the board of directors in March 2008 and, subject to approval by the Companys stockholders, it will become effective upon completion of an
F-129
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
initial public offering. The 2008 Plan provides for the grant of cash awards, stock options, stock appreciation rights, stock units, and other similar stock awards. Options granted under the 2008 Plan may be either incentive stock options, as defined under Section 422 of the Internal Revenue Code, or nonstatutory stock options. The 2008 Plan will terminate in 2018 unless it is extended or terminated earlier pursuant to its terms.
The Company has reserved a total of 1,000,000 shares for issuance under the 2008 Plan. Shares subject to awards granted under the 2008 Plan that are cancelled, expire or are forfeited shall be available for re-grant under the 2008 Plan. In addition to the 1,000,000 shares the Company has reserved for issuance under the 2008 Plan as discussed above, all of the shares remaining available for future grant under the 2006 Plan will be available for grant under the 2008 Plan. The number of shares reserved for issuance under the 2008 Plan will be increased on January 1 of each year, beginning January 1, 2008 and for ten years thereafter.
The 2008 Plan provides for the grant of stock appreciation rights (SARs). A SAR entitles the participant to receive the amount by which the fair market value of a specified number of shares, on the exercise date, exceeds the exercise price of the SAR. The excess amount will be payable in shares, cash, or in a combination thereof, as determined in the award agreement. The grant and/or vesting of a SAR may be made contingent upon the satisfaction of certain service requirements or the achievement of objective performance conditions.
The 2008 Plan provides for the grant of cash awards. Each cash award will contain target and maximum cash amounts payable to participants, with such awards based on performance and level of achievement, versus the pre-established criteria to be determined by the Companys compensation committee.
Generally, in the event of a merger or consolidation in which the Company is not the surviving corporation, the sale of substantially all of the Companys assets, the acquisition, sale, or transfer of a controlling interest of the outstanding shares by tender offer or similar change of control transaction as determined by the Board of Directors or compensation committee, any or all outstanding awards may be assumed or substituted by the surviving or acquiring entity. In the event such successor corporation (if any) does not assume or substitute awards, the Board of Directors may, in its discretion: (i) provide for the assumption, substitution of, or adjustment of each award, (ii) accelerate the vesting of all options and terminate any restrictions on stock awards, or (iii) provide for the termination of awards on such terms and conditions as it deems appropriate, including providing for the cancellation of awards for cash or other payment to the participant.
Stock Based Compensation
Compensation expense is recorded in accordance with the FASBs authoritative guidance surrounding share-based compensation. The expense is measured at the grant-date fair value of the award and recognized as compensation expense on a straight-line basis over the employee service period, which is the vesting period. The Company records expense based upon the number of awards expected to vest, offset by an assumed forfeiture rate.
The fair value of options granted during the year ended December 31, 2009 was estimated on the grant date using the Black-Scholes option-pricing model based on the assumptions in the table below. This valuation model requires the input of highly subjective assumptions. Expected volatility of the Companys stock is based on companies of similar growth and maturity in the peer group in the industry in which the Company does business, because the Company does not have sufficient historical volatility data for its own stock. The expected term of options represents the period of time that options granted are expected to be outstanding. The Company has elected to use the simplified method, in accordance with authoritative guidance surrounding share-based compensation, to develop the estimate of the expected term. The risk-free rate is based on U.S. Treasury issues
F-130
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
with a remaining term equal to the expected term of the options used in the Black-Scholes valuation model. In the future, as the Company gains historical data for volatility in its own stock and the actual term over which employees hold options, expected volatility and expected term may change, which could substantially change the grant-date fair value of future awards of stock options and, ultimately, the related compensation expense recorded by the Company.
Year Ended December 31 | ||||||||
($ in thousands) | 2008 | 2009 | ||||||
Weighted-average fair value of options granted |
$ | 7.61 | $ | 2.23 | ||||
Dividend yield |
0.00 | % | 0.00 | % | ||||
Weighted-average risk-free interest rate |
3.50 | % | 2.80 | % | ||||
Weighted-average expected volatility |
53.40 | % | 51.60 | % | ||||
Expected life (in years) |
6.25 | 6.25 |
The table below presents the costs recorded related to stock based compensation for the years ended December 31:
($ in thousands) | 2008 | 2009 | ||||||
Sales and marketing expense |
$ | 441 | $ | 282 | ||||
General and administrative expense |
400 | 349 | ||||||
Total stock based compensation |
$ | 841 | $ | 631 | ||||
The following table summarizes options activity for the years ended December 31, 2009 and 2008:
Options | Weighted- Average Exercise Price |
|||||||
Options outstandingDecember 31, 2007 |
1,460,970 | $ | 3.25 | |||||
Granted |
479,250 | 7.61 | ||||||
Exercised |
| | ||||||
Forfeited |
231,700 | 10.72 | ||||||
Options outstandingDecember 31, 2008 |
1,708,520 | 3.46 | ||||||
Granted |
859,744 | 2.23 | ||||||
Exercised |
9,000 | 0.53 | ||||||
Forfeited |
669,493 | 7.96 | ||||||
Options outstandingDecember 31, 2009 |
1,889,771 | $ | 1.32 | |||||
Outstanding and exercisable stock options at December 31, 2009, were as follows:
Outstanding | Exercisable | |||||||||||||||||||
Exercise Price | Shares | Weighted- Average Exercise Price |
Weighted- Average Remaining Years |
Shares | Weighted- Average Exercise Price |
|||||||||||||||
$0.53 |
1,037,983 | $ | 0.53 | 6.89 | 753,944 | $ | 0.53 | |||||||||||||
2.23 |
842,788 | 2.23 | 9.08 | 21,877 | 2.23 | |||||||||||||||
7.61 |
9,000 | 12.97 | 8.16 | 4,000 | 12.97 | |||||||||||||||
1,889,771 | $ | 1.32 | 779,821 | $ | 9.59 |
F-131
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
A summary of the Companys nonvested shares as of December 31, 2009 and changes during the year ended December 31, 2009 is as follows:
Shares | Weighted- Average Grant-Date Fair Value |
|||||||
Nonvested shares |
||||||||
Nonvested shares at December 31, 2008 |
1,115,859 | $ | 4.35 | |||||
Granted |
859,744 | 2.23 | ||||||
Exercised |
9,000 | 0.53 | ||||||
Vested |
187,160 | 0.61 | ||||||
Forfeited |
669,493 | 7.96 | ||||||
Nonvested shares at December 31, 2009 |
1,109,950 | $ | 2.13 | |||||
The Company recognized $631,000 and $841,000 of stock based compensation expense for the years ended December 31, 2009 and 2008, respectively. As of December 31, 2009, there was approximately $3.5 million of unrecognized compensation expense related to nonvested stock options, which is expected to be recognized over a period of approximately three years. The fair value of options vested during the year ended December 31, 2009 was $201,000.
In February 2009, the Company completed an offer to exchange certain employee stock options issued under our 2006 Stock Plan. Previously granted options were exchanged for new options with a lower exercise price granted on a one-for-one basis. Options for an aggregate of approximately 577,255 shares of the Companys common stock were exchanged. Options granted pursuant to the exchange have an exercise price of $2.23 per share which is the fair value per share of the Companys common stock as determined by a third party valuation expert as of February 3, 2009. Options granted pursuant to the exchange must commence with a new vesting schedule. The exchange resulted in a modification charge of approximately $213,000, which is being recognized over the vesting periods of the new options. These vesting periods range from three to four years. The modification charge for 2009 was approximately $60,000.
11. Related-Party Transactions
In connection with the acquisition of substantially all of the assets of CreditCards.com, L.P., in October 2006, the Company entered into a consulting agreement with Daniel H. Smith, who controlled the general partner of the predecessor. The consulting agreement is on a month-to-month basis and can be canceled at any time by either party. Further, the consulting agreement provides for payments of $1,000 per day for each day worked by the consultant. Per the February 1, 2008 amendment to the consulting agreement, the number of days worked each month, if any, are mutually agreed upon by the Company and the consultant.
In October 2006, the Company entered into a consulting agreement with BPO Newco II (BPO), an entity controlled by persons affiliated with the then majority owners of the Company. The president of BPO was a member on the Companys Board of Directors and an investor in the December 31, 2008 Series A financing. The consulting agreement calls for the payment of $100,000 per quarter to BPO until such time as the individual and another specified individual both cease to be employed by BPO.
In September 2007, the Company and BPO entered into an amendment to the consulting agreement described above which provides that, upon the earliest to occur of: (i) March 31, 2008, and (ii) the effectiveness
F-132
CreditCards.com, Inc.
Notes to Consolidated Financial Statements(continued)
December 31, 2009
of an S-1 registration statement filed with the Securities and Exchange Commission, the agreement would terminate and the Company would be obligated to make a one-time payment to BPO in the amount of $1.6 million.
On March 30, 2008, the Company and BPO entered into a second amendment to the consulting agreement, which provided that the Company continue to pay $100,000 per calendar quarter as mentioned above until the specified individuals cease to be employed by BPO. In which case the Company would make a one-time payment to BPO equal to $1.6 million, minus any quarterly fees paid beginning in the second quarter of 2008. In connection with the recapitalization transaction discussed in Note 6, during 2009, the Companys obligation to make the payments pursuant to this agreement was eliminated.
During 2009, the Company issued approximately 277,000 shares of $0.001 per share Series A Redeemable Preferred stock to entities affiliated with its principal stockholders. See Note 9 for more information on the terms of these new equity instruments.
12. Employee Benefit Plan
Beginning in September of 2007, the Company maintains one active defined contribution 401(k) plan. Employees of the company are eligible to participate upon hire. Participants can make contributions subject to federally mandated maximums. Participants are immediately vested in their own contributions as well as the contributions matched by the Company. The Company matches 100% of each pre-tax dollar contributed by participating employees up to 3%, and 50% of each pre-tax dollar contributed by participating employees up to 2%, subject to IRS limitations. The Company recorded expense of approximately $169,000 and $194,000 in 2009 and 2008, respectively, for contributions to the plan.
13. Subsequent Events
On June 10, 2010, the Company signed an agreement and plan of merger (the Agreement) to sell the Company to Bankrate, Inc. The Agreements closing is contingent on certain conditions, including the Companys ability to obtain stockholder, regulatory, and various other approvals and consents. Upon closing of the Agreement, the Company will become a wholly owned subsidiary of Bankrate, Inc.
F-133
Condensed Consolidated Balance Sheet
June 30, 2010 |
||||
($ in thousands) | (Unaudited) | |||
Assets |
||||
Current Assets |
||||
Cash and cash equivalents |
$ | 6,738 | ||
Accounts receivable |
9,817 | |||
Prepaid expenses |
285 | |||
Other current assets |
37 | |||
Total current assets |
16,877 | |||
Property and equipment, net |
605 | |||
Goodwill |
35,006 | |||
Intangible assets, net |
58,546 | |||
Other assets |
58 | |||
Total assets |
$ | 111,092 | ||
Liabilities and stockholders deficit |
||||
Current Liabilities |
||||
Accounts payable |
$ | 627 | ||
Accrued liabilities |
3,573 | |||
Current portion of long-term debt |
3,206 | |||
Total current liabilities |
7,406 | |||
Long-term liabilities |
||||
Deferred tax liabilities, less current portion |
1,314 | |||
Long-term debt, less current portion |
139,988 | |||
Other long-term liabilities |
48 | |||
Total liabilities |
148,756 | |||
Commitments and contingencies |
||||
Stockholders deficit: |
||||
Common stock, par value $0.001; 200,000,000 authorized shares: |
189 | |||
194,988,223 shares issued and outstanding at June 30, 2010 |
||||
Additional paid-in capital |
30,901 | |||
Accumulated other comprehensive income (loss) |
1,590 | |||
Accumulated deficit |
(70,344 | ) | ||
Total stockholders deficit |
(37,664 | ) | ||
Total liabilities and stockholders deficit |
$ | 111,092 | ||
See accompanying notes to unaudited condensed consolidated financial statements
F-134
Condensed Consolidated Statements of Operations
Six Months Ended June 30 | ||||||||
2009 | 2010 | |||||||
($ in thousands) | (Unaudited) | |||||||
Revenues |
$ | 24,603 | $ | 20,738 | ||||
Operating costs and expenses: |
||||||||
Cost of revenues |
11,197 | 6,855 | ||||||
Sales and marketing expense |
2,167 | 1,847 | ||||||
General and administrative expense |
3,416 | 4,796 | ||||||
Amortization of intangibles |
1,795 | 1,683 | ||||||
Total operating costs and expenses |
18,575 | 15,181 | ||||||
Income from operations |
6,028 | 5,557 | ||||||
Other (income) expense |
(38 | ) | (20 | ) | ||||
Interest expense (net of interest income) |
11,034 | 2,632 | ||||||
Income (loss) before income taxes |
(4,968 | ) | 2,945 | |||||
Income tax expense |
94 | 17 | ||||||
Net income (loss) |
$ | (5,062 | ) | $ | 2,928 | |||
See accompanying notes to unaudited condensed consolidated financial statements
F-135
Condensed Consolidated Statements of Cash Flows
Six Months ended June 30, | ||||||||
2009 | 2010 | |||||||
($ in thousands) | (Unaudited) | |||||||
Operating Activities |
||||||||
Net income |
$ | (5,062 | ) | $ | 2,928 | |||
Adjustments to reconcile net income (loss) to net cash provided by operations: |
||||||||
Depreciation |
234 | 204 | ||||||
Stock compensation expense |
308 | 369 | ||||||
Amortization of intangibles |
1,795 | 1,683 | ||||||
Amortization of deferred financing costs |
452 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
2,130 | (3,086 | ) | |||||
Prepaid expenses |
(51 | ) | 4 | |||||
Other assets |
123 | 78 | ||||||
Accounts payable |
(775 | ) | 140 | |||||
Accrued liabilities |
1,285 | 1,986 | ||||||
Deferred income taxes |
347 | (107 | ) | |||||
Income taxes payable |
(767 | ) | (441 | ) | ||||
Net cash provided by operating activities |
19 | 3,758 | ||||||
Investing Activities |
||||||||
Cash portion of acquisition of business, net of cash acquired |
(643 | ) | | |||||
Purchase of other assets |
(27 | ) | (75 | ) | ||||
Net cash used in investing activities |
(670 | ) | (75 | ) | ||||
Financing Activities |
||||||||
Repayments of long-term debt |
(18,705 | ) | (1,143 | ) | ||||
Proceeds from Issuance of preferred stock |
17,336 | | ||||||
Net Proceeds from the exercise of stock options |
5 | | ||||||
Net cash used in financing activities |
(1,364 | ) | (1,143 | ) | ||||
Net cash increase for period |
(2,015 | ) | 2,540 | |||||
Effect of exchange rate changes on cash and cash equivalents |
(737 | ) | (110 | ) | ||||
Cash and cash equivalents at beginning of period |
11,576 | 4,308 | ||||||
Cash and cash equivalents at end of period |
$ | 8,824 | $ | 6,738 | ||||
Supplemental disclosure of cash flow information |
||||||||
Interest paid |
$ | 9,843 | $ | 2,218 | ||||
Income taxes paid |
304 | 359 |
See accompanying notes to unaudited condensed consolidated financial statements
F-136
Notes to Condensed Consolidated Financial Statements
June 30, 2010
1. General
Organization and Operations
Creditcards.com, Inc. (the Company) operates leading online marketplaces for credit cards connecting consumers with multiple credit card issuers. At the Companys free websites consumers can search for, compare and apply for credit card offers. The Companys websites allow credit card issuers to acquire qualified applicants and source new accounts. The Company also provides consumers with research, news articles, advice and online tools to help them select and apply for credit cards based on their individual needs. The Companys online marketplaces match consumers actively seeking credit cards with credit card issuers and allows credit card issuers to solicit and approve credit card applications in a manner that the Companys management believes is more cost-effective than traditional offline channels.
On December 31, 2009, the Company completed a recapitalization that included a partial exchange of debt into equity and affected the Companys ownership structure. As a result of the recapitalization, the Companys lender became the majority owner of the Company.
Use of Estimates
The preparation of financial statements, in conformity with accounting principles generally accepted in the United States, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of Creditcards.com, Inc. and its wholly owned subsidiary, CCRD Operating Company, Inc., as well as Creditcards.com Ltd., a wholly owned subsidiary of CCRD Operating Company, Inc. All intercompany balances and transactions have been eliminated in consolidation.
Unaudited Interim Financial Information
The accompanying condensed consolidated balance sheet as of June 30, 2010 and the condensed consolidated statements of operations, and cash flows for the six months ended June 30, 2009 and 2010 are unaudited. These statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2009. The unaudited interim financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Companys financial position as of June 30, 2010 and results of operations and cash flows for the six months ended June 30, 2009 and 2010. The financial data and other information disclosed in the notes to the financial statements related to the six month periods are unaudited. The results for the six months ended June 30, 2010 are not necessarily indicative of the results to be expected for the year ending December 31, 2010 or for any other interim period or for any other future year.
F-137
CreditCards.com
Notes to Condensed Consolidated Financial Statements(continued)
June 30, 2010
2. Other Comprehensive Income
The Companys other comprehensive income (loss) for the six months ended June 30, 2009 and 2010 is as follows:
Six Months ended June 30, |
||||||||
($ in thousands) | 2009 | 2010 | ||||||
Net income (loss) |
$ | (5,062 | ) | $ | 2,928 | |||
Foreign currency translation |
2,233 | (1,338 | ) | |||||
Other comprehensive income (loss) |
$ | (2,829 | ) | $ | 1,590 | |||
3. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill are as follows:
($ in thousands) | ||||
Balance at December 31, 2009 |
$ | 35,803 | ||
Foreign currency translation impact |
(797 | ) | ||
Balance at June 30, 2010 |
$ | 35,006 | ||
The changes in the carrying amount of intangibles are as follows:
($ in thousands) | ||||
Balance at December 31, 2009 |
$ | 60,666 | ||
Amortization |
(1,683 | ) | ||
Foreign currency translation impact |
(437 | ) | ||
Balance at June 30, 2010 |
$ | 58,546 | ||
The Company assesses goodwill and other intangible assets for impairment at the reporting unit level annually during the fourth quarter of each year and on an interim date should factors or indicators become apparent that would require an impairment test.
During 2009 the Company experienced less traffic to its sites than in previous years primarily due to the economic downturn. This has resulted in lower consumer demand for credit cards due to the ongoing recession and its impact on employment. Further, the economic environment has caused card issuers to tighten credit card underwriting requirements and shrink the inventory and issuance of new credit cards. The Companys sales have decreased as the issuers have approved a smaller percentage of lower traffic levels.
Because of these ongoing challenges, the Company performed an impairment test on goodwill and intangible balances as of December 31, 2009 for all reporting units. The estimated fair values of the domestic and international reporting units were less than their related book values and the Company determined that their goodwill and identifiable intangibles balances were impaired. Accordingly, step two of the goodwill impairment test was completed for the domestic and international reporting units which resulted in an impairment charge totaling $39.2 million in the fourth quarter of 2009.
F-138
CreditCards.com
Notes to Condensed Consolidated Financial Statements(continued)
June 30, 2010
4. Long-Term Debt
The Companys debt consists of the following as of June 30, 2010:
($ in thousands) | June 30, 2010 |
|||
Term Loan A |
$ | 26,620 | ||
Term Loan B |
26,620 | |||
Term Loan C |
26,620 | |||
Subordinated A Loan |
15,500 | |||
Additional amount related to recapitalization |
47,834 | |||
Total debt |
143,194 | |||
Less current portion |
(3,206 | ) | ||
Total long-term debt |
$ | 139,988 | ||
On June 5, 2008, in conjunction with the Freedom Marketing Limited acquisition, the Company entered into a second amended and restated credit agreement. The second amended and restated credit agreement provided for the following: (i) four secured $35.4 million five-year term loans in the aggregate amount of $141.6 million, amortized at a rate of 1.00% per year on a quarterly basis, with the balance paid at maturity, (ii) a $10.4 million secured subordinated six-year note with the balance due at maturity, (iii) an $18.0 million secured subordinated one-year note, and (iv) a five-year revolving credit facility that permits loans in an aggregate amount of up to $5.5 million and includes a letter of credit sub-facility. The term loans require total principal payments of $352,250 per quarter, with the unpaid balance of each term loan due at maturity on June 30, 2013. Also, the Company must make additional annual term loan principal payments upon achievement of excess cash flow as defined in the amended and restated credit agreement and following certain dispositions of assets and certain issuances of equity securities. Principal amounts outstanding under the revolving credit facility are due and payable in full at maturity.
Substantially all of the Companys assets are pledged as collateral pursuant to the second amended and restated credit agreement. The terms of the second amended and restated credit agreement restrict certain activities, the most significant of which include limitations on additional indebtedness, liens, guarantees, payment or declaration of dividends, sales of assets, and transactions with affiliates. In addition, the senior secured credit agreement requires the Company to maintain certain covenants, including a maximum total net leverage ratio and a minimum fixed-charge coverage ratio. The second amended and restated credit agreement also contains certain customary affirmative covenants and events of default.
On May 7, 2009, the Company received a notice of default for failure to comply with these covenants for the period ending March 31, 2009. On June 30, 2009, the Company closed the Series B Preferred stock financing pursuant to which the Company issued shares of its Series B Preferred stock for approximately $18.3 million to some of its existing stockholders, including an exchange of its shares of Series A Preferred stock for an equal number of shares of Series B Preferred stock. All of the proceeds of the Series B financing were used to partially pay down the Companys existing loans to the lender; however, the Company remained in default of its second amended and restated credit agreement. During December 2009, the Company and its lender agreed upon terms of a recapitalization, which were approved by the Board of Directors on December 17, 2009.
On December 31, 2009, in connection with the recapitalization and the curing of the event of default, the Company entered into a third amended and restated credit agreement. The new agreement allowed for the Company to refinance its existing loans and converted $58.8 million of outstanding principal and interest into
F-139
CreditCards.com
Notes to Condensed Consolidated Financial Statements(continued)
June 30, 2010
shares of newly created Series A Redeemable Preferred stock and newly issued shares of the Companys common stock. The third amended and restated credit agreement provides for the following: (i) three secured $27.0 million four-year senior term loans in the aggregate amount of $81.0 million, (ii) subordinated notes in an aggregate principal amount of $15.5 million, and a (iii) a revolving facility for an aggregate principal amount of up to $5.0 million. The term loans do not require quarterly principal payments and the unpaid balance is due at maturity on October 31, 2013. The revolving facility matures October 31, 2013. The unpaid balance on the subordinated loan is due at maturity on October 31, 2014. The Company must make quarterly term loan principal payments upon achievement of excess cash flow, as defined in the third amended and restated credit agreement. Additionally, principal amounts outstanding under the revolving credit facility are due and payable in full at maturity.
The borrowings under the three secured four-year term loans bear interest at a rate of 13.5%, 14.0%, and 14.5% respectively. The borrowings under the secured subordinated five-year loan bear interest at 19.0%. Borrowings under the five-year revolving credit facility bear interest at 14.0%. Cash interest on the term and subordinated loans are due monthly. Paid-in-kind (PIK) interest is accrued monthly and compounded quarterly and is payable monthly upon discretion of the Company, or otherwise due upon maturity of the loans.
The recapitalization transaction and the refinancing of the existing loans were accounted for as a troubled debt restructuring in accordance with FASB authoritative guidance. On the modification date, it was determined that the total future cash payments under the terms of the modified notes were greater than the principal and interest owed on the original notes less the fair market value of the equity exchanged for the $58.8 million of old debt. Accordingly, the effects of the restructuring were accounted for prospectively from the time of the restructuring, and the difference between the total future cash payments under the terms of the modified note and the carrying amount of the original note, less the fair market value of the equity exchanged for the $58.8 million of old debt, will be amortized in future periods using the effective-interest method. No restructuring gain or net gains or losses on the debt restructuring were recorded by the Company.
5. Income Taxes
Tax expense for the six months ended June 30, 2010 and 2009 differs from the expected federal tax rate of 35% primarily due to a change in our deferred tax valuation allowance. Due to the uncertainty of realization of net deferred tax assets, the Company has recorded a full valuation allowance for U.S federal income tax purposes.
6. Subsequent Events
On August 6, 2010, the Company was acquired by Bankrate, Inc.
F-140
20,000,000 Shares
BANKRATE, INC.
Common Stock
Goldman, Sachs & Co.
BofA Merrill Lynch
Citi
J.P. Morgan
Allen & Company LLC
Credit Suisse
Stephens Inc.
RBC Capital Markets
Stifel Nicolaus Weisel
Through and including July 11, 2011 (the 25th day after the date of this prospectus), all dealers effecting transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to a dealers obligation to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.