UNILEVER N.V.
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
GOOD PROGRESS IN TOUGH MARKETS
|
· Turnover down (3.0)% to €49.8 billion with foreign exchange (5.9)% and net acquisitions & disposals (1.1)%
|
· Underlying sales growth 4.3% with volume 2.5% and price 1.8%
|
· Emerging markets underlying sales growth 8.7% with volume 4.8%
|
· Core operating margin up 40bps at 14.1% driven by gross margin up 110bps
|
· Advertising and promotions up 50bps an increase of around €460 million at constant currency
|
· Free cash flow of €3.9billion; core earnings per share up 3% to €1.58
|
· Underlying sales growth 4.1% withvolume 2.7% and price 1.4%
|
· Emerging markets underlying sales growth 8.4% with volume 5.3%
|
Paul Polman: Chief Executive Officer statement
|
Key Financials (unaudited)
Current Rates
|
Full Year 2013
|
|
Underlying Sales Growth (*)
|
4.3%
|
|
Turnover
|
€49.8bn
|
-3.0%
|
Operating Profit
|
€7.5bn
|
+8%
|
Net Profit
|
€5.3bn
|
+9%
|
Core earnings per share (*)
|
€1.58
|
+3%
|
Diluted earnings per share
|
€1.66
|
+11%
|
Quarterly dividend payable in March 2014 €0.269 per share
|
OPERATIONAL REVIEW CATEGORIES
|
Fourth Quarter 2013
|
Full Year 2013
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
11.8
|
4.1
|
2.7
|
1.4
|
49.8
|
4.3
|
2.5
|
1.8
|
40
|
Personal Care
|
4.5
|
7.3
|
6.1
|
1.2
|
18.1
|
7.3
|
5.5
|
1.7
|
80
|
Foods
|
3.5
|
1.0
|
0.6
|
0.4
|
13.4
|
0.3
|
(0.6)
|
0.9
|
20
|
Refreshment
|
1.7
|
(1.2)
|
(4.3)
|
3.3
|
9.4
|
1.1
|
(1.8)
|
2.9
|
(20)
|
Home Care
|
2.1
|
6.5
|
4.7
|
1.8
|
8.9
|
8.0
|
5.7
|
2.1
|
60
|
OPERATIONAL REVIEW GEOGRAPHICAL AREA
|
Fourth Quarter 2013
|
Full Year 2013
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
11.8
|
4.1
|
2.7
|
1.4
|
49.8
|
4.3
|
2.5
|
1.8
|
40
|
Asia/AMET/RUB
|
4.7
|
6.6
|
4.4
|
2.1
|
20.1
|
7.8
|
5.0
|
2.6
|
20
|
The Americas
|
3.9
|
5.2
|
2.0
|
3.2
|
16.2
|
4.6
|
1.0
|
3.5
|
10
|
Europe
|
3.2
|
(1.3)
|
0.9
|
(2.2)
|
13.5
|
(1.1)
|
0.4
|
(1.5)
|
70
|
ADDITIONAL COMMENTARY ON THE FINANCIAL STATEMENTS - FULL YEAR |
COMPETITION INVESTIGATIONS |
NON-GAAP MEASURES |
€ million
|
Full Year
|
|
(unaudited)
|
2013
|
2012
|
Net profit
|
5,263
|
4,836
|
Taxation
|
1,851
|
1,697
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(127)
|
(91)
|
Net finance costs
|
530
|
535
|
Operating profit
|
7,517
|
6,977
|
Depreciation, amortisation and impairment
|
1,151
|
1,199
|
Changes in working capital
|
200
|
822
|
Pensions and similar obligations less payments
|
(383)
|
(369)
|
Provisions less payments
|
126
|
(43)
|
Elimination of (profits)/losses on disposals
|
(725)
|
(236)
|
Non-cash charge for share-based compensation
|
228
|
153
|
Other adjustments
|
(15)
|
13
|
Cash flow from operating activities
|
8,099
|
8,516
|
Income tax paid
|
(1,805)
|
(1,680)
|
Net capital expenditure
|
(2,027)
|
(2,143)
|
Net interest and preference dividends paid
|
(411)
|
(360)
|
Free cash flow
|
3,856
|
4,333
|
Net cash flow (used in)/from investing activities
|
(1,161)
|
(755)
|
Net cash flow (used in)/from financing activities
|
(5,390)
|
(6,622)
|
€ million
|
Full Year
|
|
(unaudited)
|
2013
|
2012
(Restated)
|
Operating profit
|
7,517
|
6,977
|
Non-core items (see note 2)
|
(501)
|
73
|
Core operating profit
|
7,016
|
7,050
|
Turnover
|
49,797
|
51,324
|
Operating margin (%)
|
15.1
|
13.6
|
Core operating margin (%)
|
14.1
|
13.7
|
€ million
|
As at
31 December
2013
|
As at
31 December
2012
|
(unaudited)
|
||
Total financial liabilities
|
(11,501)
|
(10,221)
|
Current financial liabilities
|
(4,010)
|
(2,656)
|
Non-current financial liabilities
|
(7,491)
|
(7,565)
|
Cash and cash equivalents as per balance sheet
|
2,285
|
2,465
|
Cash and cash equivalents as per cash flow statement
|
2,044
|
2,217
|
Add bank overdrafts deducted therein
|
241
|
248
|
Other financial assets
|
760
|
401
|
Net debt
|
(8,456)
|
(7,355)
|
|
|
CAUTIONARY STATEMENT |
ENQUIRIES |
Media: Media Relations Team
|
Investors: Investor Relations Team
|
||
UK +44 20 7822 6719
|
trevor.gorin@unilever.com
|
+44 20 7822 6830
|
investor.relations@unilever.com
|
NL +31 10 217 4844
|
flip.dotsch@unilever.com
|
INCOME STATEMENT |
€ million
|
Full Year
|
|||
2013
|
2012
(Restated) (a)
|
Increase/
(Decrease)
|
||
Current
rates
|
Constant
rates
|
|||
Turnover
|
49,797
|
51,324
|
(3.0)%
|
3.2%
|
Operating profit
|
7,517
|
6,977
|
8%
|
15%
|
After (charging)/crediting non-core items
|
501
|
(73)
|
||
Net finance costs
|
(530)
|
(535)
|
||
Finance income
|
103
|
136
|
||
Finance costs
|
(500)
|
(526)
|
||
Pensions and similar obligations
|
(133)
|
(145)
|
||
Share of net profit/(loss) of joint ventures and associates
|
113
|
105
|
||
Other income/(loss) from non-current investments
|
14
|
(14)
|
||
Profit before taxation
|
7,114
|
6,533
|
9%
|
16%
|
Taxation
|
(1,851)
|
(1,697)
|
||
Net profit
|
5,263
|
4,836
|
9%
|
16%
|
Attributable to:
|
||||
Non-controlling interests
|
421
|
468
|
||
Shareholders' equity
|
4,842
|
4,368
|
11%
|
19%
|
Combined earnings per share
|
||||
Basic earnings per share (euros)
|
1.71
|
1.54
|
10%
|
19%
|
Diluted earnings per share (euros)
|
1.66
|
1.50
|
11%
|
19%
|
STATEMENT OF COMPREHENSIVE INCOME |
€ million
|
Full Year
|
|
2013
|
2012
(Restated) (a)
|
|
Net profit
|
5,263
|
4,836
|
Other comprehensive income
|
||
Items that will not be reclassified to profit or loss:
|
||
Actuarial gains/(losses) on pension schemes net of tax
|
697
|
(497)
|
Items that may be reclassified subsequently to profit or loss:
|
||
Currency retranslation gains/(losses) net of tax
Fair value gains/(losses) on financial instruments net of tax
|
(999)
106
|
(316)
(125)
|
Total comprehensive income
|
5,067
|
3,898
|
Attributable to:
|
||
Non-controlling interests
|
339
|
444
|
Shareholders' equity
|
4,728
|
3,454
|
(a) Refer to note 1.
|
STATEMENT OF CHANGES IN EQUITY |
€ million
|
Called up share capital
|
Share premium account
|
Other reserves
|
Retained profit
|
Total
|
Non- controlling interest
|
Total equity
|
1 January 2012 (as reported)
|
484
|
137
|
(6,004)
|
19,676
|
14,293
|
628
|
14,921
|
Restatement (note 1)
|
-
|
-
|
-
|
198
|
198
|
-
|
198
|
1 January 2012 (restated)
|
484
|
137
|
(6,004)
|
19,874
|
14,491
|
628
|
15,119
|
Profit or loss for the year
|
-
|
-
|
-
|
4,368
|
4,368
|
468
|
4,836
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
(125)
|
-
|
(125)
|
-
|
(125)
|
Actuarial gains/(losses) on pension schemes
|
-
|
-
|
-
|
(497)
|
(497)
|
-
|
(497)
|
Currency retranslation gains/(losses)
|
-
|
-
|
(249)
|
(43)
|
(292)
|
(24)
|
(316)
|
Total comprehensive income
|
-
|
-
|
(374)
|
3,828
|
3,454
|
444
|
3,898
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(2,696)
|
(2,696)
|
-
|
(2,696)
|
Movements in treasury stock (a)
|
-
|
-
|
182
|
(130)
|
52
|
-
|
52
|
Share-based payment credit (b)
|
-
|
-
|
-
|
153
|
153
|
-
|
153
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(464)
|
(464)
|
Currency retranslation gains/(losses) net of tax
|
-
|
3
|
(1)
|
-
|
2
|
(4)
|
(2)
|
Other movements in equity
|
-
|
-
|
1
|
(65)
|
(64)
|
(47)
|
(111)
|
31 December 2012
|
484
|
140
|
(6,196)
|
20,964
|
15,392
|
557
|
15,949
|
Profit or loss for the year
|
-
|
-
|
-
|
4,842
|
4,842
|
421
|
5,263
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
106
|
-
|
106
|
-
|
106
|
Actuarial gains/(losses) on pension schemes
|
-
|
-
|
-
|
697
|
697
|
-
|
697
|
Currency retranslation gains/(losses)
|
-
|
-
|
(788)
|
(129)
|
(917)
|
(82)
|
(999)
|
Total comprehensive income
|
-
|
-
|
(682)
|
5,410
|
4,728
|
339
|
5,067
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(2,981)
|
(2,981)
|
-
|
(2,981)
|
Movements in treasury stock (a)
|
-
|
-
|
112
|
(83)
|
29
|
-
|
29
|
Share-based payment credit (b)
|
-
|
-
|
-
|
242
|
242
|
-
|
242
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(307)
|
(307)
|
Currency retranslation gains/(losses) net of tax
|
-
|
(5)
|
-
|
-
|
(5)
|
(5)
|
(10)
|
Other movements in equity (c)
|
-
|
3
|
20
|
(3,084)
|
(3,061)
|
(113)
|
(3,174)
|
31 December 2013
|
484
|
138
|
(6,746)
|
20,468
|
14,344
|
471
|
14,815
|
|
|
(a) Includes purchases and sales of treasury stock, and transfer from treasury stock to retained profit of share-settled schemes arising from prior years and differences between exercise and grant price of share options.
|
(b) The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
|
BALANCE SHEET |
€ million
|
As at
31 December
2013
|
As at
31 December
2012
(Restated)
|
Non-current assets
|
||
Goodwill
|
13,917
|
14,619
|
Intangible assets
|
6,987
|
7,099
|
Property, plant and equipment
|
9,344
|
9,445
|
Pension asset for funded schemes in surplus
|
991
|
758
|
Deferred tax assets
|
1,084
|
1,050
|
Financial assets
|
505
|
535
|
Other non-current assets
|
563
|
536
|
33,391
|
34,042
|
|
Current assets
|
||
Inventories
|
3,937
|
4,436
|
Trade and other current receivables
|
4,831
|
4,436
|
Current tax assets
|
217
|
217
|
Cash and cash equivalents
|
2,285
|
2,465
|
Other financial assets
|
760
|
401
|
Non-current assets held for sale
|
92
|
192
|
12,122
|
12,147
|
|
Total assets
|
45,513
|
46,189
|
Current liabilities
|
||
Financial liabilities
|
4,010
|
2,656
|
Trade payables and other current liabilities
|
11,735
|
11,668
|
Current tax liabilities
|
1,254
|
1,129
|
Provisions
|
379
|
361
|
Liabilities associated with assets held for sale
|
4
|
1
|
17,382
|
15,815
|
|
Non-current liabilities
|
||
Financial liabilities
|
7,491
|
7,565
|
Non-current tax liabilities
|
145
|
100
|
Pensions and post-retirement healthcare liabilities:
|
||
Funded schemes in deficit
|
1,405
|
2,060
|
Unfunded schemes
|
1,563
|
2,040
|
Provisions
|
892
|
846
|
Deferred tax liabilities
|
1,524
|
1,414
|
Other non-current liabilities
|
296
|
400
|
13,316
|
14,425
|
|
Total liabilities
|
30,698
|
30,240
|
Equity
|
||
Shareholders' equity
|
14,344
|
15,392
|
Non-controlling interests
|
471
|
557
|
Total equity
|
14,815
|
15,949
|
Total liabilities and equity
|
45,513
|
46,189
|
CASH FLOW STATEMENT |
€ million
|
Full Year
|
|
2013
|
2012
(Restated)
|
|
Net profit
|
5,263
|
4,836
|
Taxation
|
1,851
|
1,697
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(127)
|
(91)
|
Net finance costs
|
530
|
535
|
Operating profit
|
7,517
|
6,977
|
Depreciation, amortisation and impairment
|
1,151
|
1,199
|
Changes in working capital
|
200
|
822
|
Pensions and similar obligations less payments
|
(383)
|
(369)
|
Provisions less payments
|
126
|
(43)
|
Elimination of (profits)/losses on disposals
|
(725)
|
(236)
|
Non-cash charge for share-based compensation
|
228
|
153
|
Other adjustments
|
(15)
|
13
|
Cash flow from operating activities
|
8,099
|
8,516
|
Income tax paid
|
(1,805)
|
(1,680)
|
Net cash flow from operating activities
|
6,294
|
6,836
|
Interest received
|
100
|
146
|
Net capital expenditure
|
(2,027)
|
(2,143)
|
Other acquisitions and disposals
|
911
|
113
|
Other investing activities
|
(145)
|
1,129
|
Net cash flow (used in)/from investing activities
|
(1,161)
|
(755)
|
Dividends paid on ordinary share capital
|
(2,993)
|
(2,699)
|
Interest and preference dividends paid
|
(511)
|
(506)
|
Acquisition of non-controlling interest (a)
|
(2,901)
|
-
|
Change in financial liabilities
|
1,264
|
(3,009)
|
Other movements on treasury stock
|
24
|
48
|
Other financing activities
|
(273)
|
(456)
|
Net cash flow (used in)/from financing activities
|
(5,390)
|
(6,622)
|
Net increase/(decrease) in cash and cash equivalents
|
(257)
|
(541)
|
Cash and cash equivalents at the beginning of the period
|
2,217
|
2,978
|
Effect of foreign exchange rate changes
|
84
|
(220)
|
Cash and cash equivalents at the end of the period
|
2,044
|
2,217
|
NOTES TO THE FINANCIAL STATEMENTS |
1 ACCOUNTING INFORMATION AND POLICIES |
2 SIGNIFICANT ITEMS WITHIN THE INCOME STATEMENT |
€ million
|
Full Year
|
|
2013
|
2012
|
|
Acquisition and disposal related costs
|
(112)
|
(190)
|
Gain/(loss) on disposal of group companies
|
733
|
117
|
Impairments and other one-off items (a)
|
(120)
|
-
|
Non-core items before tax
|
501
|
(73)
|
Tax impact of non-core items
|
(266)
|
(14)
|
Non-core items after tax
|
235
|
(87)
|
Attributable to:
|
||
Non-controlling interests
|
-
|
-
|
Shareholders' equity
|
235
|
(87)
|
€ million
|
Full Year
|
|
2013
|
2012
(Restated)
|
|
Net profit attributable to shareholders' equity
|
4,842
|
4,368
|
Post tax impact of non-core items
|
(235)
|
87
|
Core profit attributable to shareholders' equity
|
4,607
|
4,455
|
3 SEGMENT INFORMATION - CATEGORIES |
Fourth Quarter
|
Personal
Care
|
Foods
|
Refreshment
|
Home
Care
|
Total
|
Turnover (€ million)
|
|||||
2012
|
4,651
|
3,754
|
1,859
|
2,298
|
12,562
|
2013
|
4,520
|
3,472
|
1,696
|
2,118
|
11,806
|
Change (%)
|
(2.8)
|
(7.5)
|
(8.8)
|
(7.8)
|
(6.0)
|
Impact of:
|
|||||
Exchange rates (%)
|
(9.3)
|
(4.9)
|
(8.1)
|
(13.7)
|
(8.7)
|
Acquisitions (%)
|
-
|
-
|
0.5
|
0.2
|
0.1
|
Disposals (%)
|
(0.1)
|
(3.8)
|
-
|
-
|
(1.2)
|
Underlying sales growth (%)
|
7.3
|
1.0
|
(1.2)
|
6.5
|
4.1
|
Price (%)
|
1.2
|
0.4
|
3.3
|
1.8
|
1.4
|
Volume (%)
|
6.1
|
0.6
|
(4.3)
|
4.7
|
2.7
|
Full Year
|
Personal
Care
|
Foods
|
Refreshment
|
Home
Care
|
Total
|
Turnover (€ million)
|
|||||
2012
|
18,097
|
14,444
|
9,726
|
9,057
|
51,324
|
2013
|
18,056
|
13,426
|
9,369
|
8,946
|
49,797
|
Change (%)
|
(0.2)
|
(7.0)
|
(3.7)
|
(1.2)
|
(3.0)
|
Impact of:
|
|||||
Exchange rates (%)
|
(6.8)
|
(3.8)
|
(4.7)
|
(8.6)
|
(5.9)
|
Acquisitions (%)
|
-
|
-
|
0.1
|
0.1
|
-
|
Disposals (%)
|
(0.2)
|
(3.7)
|
-
|
-
|
(1.1)
|
Underlying sales growth (%)
|
7.3
|
0.3
|
1.1
|
8.0
|
4.3
|
Price (%)
|
1.7
|
0.9
|
2.9
|
2.1
|
1.8
|
Volume (%)
|
5.5
|
(0.6)
|
(1.8)
|
5.7
|
2.5
|
Operating profit (€ million)
|
|||||
2012 (restated)
|
2,925
|
2,601
|
908
|
543
|
6,977
|
2013
|
3,078
|
3,064
|
851
|
524
|
7,517
|
Core operating profit (€ million)
|
|||||
2012 (restated)
|
3,085
|
2,528
|
908
|
529
|
7,050
|
2013
|
3,206
|
2,377
|
856
|
577
|
7,016
|
Operating margin (%)
|
|||||
2012 (restated)
|
16.2
|
18.0
|
9.3
|
6.0
|
13.6
|
2013
|
17.0
|
22.8
|
9.1
|
5.9
|
15.1
|
Core operating margin (%)
|
|||||
2012 (restated)
|
17.0
|
17.5
|
9.3
|
5.8
|
13.7
|
2013
|
17.8
|
17.7
|
9.1
|
6.4
|
14.1
|
4 SEGMENT INFORMATION - GEOGRAPHICAL AREA
|
Fourth Quarter
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2012
|
5,021
|
4,246
|
3,295
|
12,562
|
2013
|
4,671
|
3,934
|
3,201
|
11,806
|
Change (%)
|
(7.0)
|
(7.3)
|
(2.9)
|
(6.0)
|
Impact of:
|
||||
Exchange rates (%)
|
(12.3)
|
(9.8)
|
(1.2)
|
(8.7)
|
Acquisitions (%)
|
0.2
|
-
|
0.1
|
0.1
|
Disposals (%)
|
(0.6)
|
(2.4)
|
(0.5)
|
(1.2)
|
Underlying sales growth (%)
|
6.6
|
5.2
|
(1.3)
|
4.1
|
Price (%)
|
2.1
|
3.2
|
(2.2)
|
1.4
|
Volume (%)
|
4.4
|
2.0
|
0.9
|
2.7
|
Full Year
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2012
|
20,357
|
17,088
|
13,879
|
51,324
|
2013
|
20,085
|
16,206
|
13,506
|
49,797
|
Change (%)
|
(1.3)
|
(5.2)
|
(2.7)
|
(3.0)
|
Impact of:
|
||||
Exchange rate (%)
|
(8.2)
|
(6.9)
|
(1.1)
|
(5.9)
|
Acquisitions (%)
|
-
|
-
|
0.1
|
-
|
Disposals (%)
|
(0.3)
|
(2.6)
|
(0.6)
|
(1.1)
|
Underlying sales growth (%)
|
7.8
|
4.6
|
(1.1)
|
4.3
|
Price (%)
|
2.6
|
3.5
|
(1.5)
|
1.8
|
Volume (%)
|
5.0
|
1.0
|
0.4
|
2.5
|
Operating profit (€ million)
|
||||
2012 (restated)
|
2,637
|
2,432
|
1,908
|
6,977
|
2013
|
2,765
|
2,859
|
1,893
|
7,517
|
Core operating profit (€ million)
|
||||
2012 (restated)
|
2,667
|
2,419
|
1,964
|
7,050
|
2013
|
2,680
|
2,317
|
2,019
|
7,016
|
Operating margin (%)
|
||||
2012 (restated)
|
13.0
|
14.2
|
13.7
|
13.6
|
2013
|
13.8
|
17.6
|
14.0
|
15.1
|
Core operating margin (%)
|
||||
2012 (restated)
|
13.1
|
14.2
|
14.2
|
13.7
|
2013
|
13.3
|
14.3
|
14.9
|
14.1
|
Additional geographical information
|
Fourth Quarter 2013
|
Fourth Quarter 2012
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
Unilever Total
|
11,806
|
4.1
|
2.7
|
1.4
|
12,562
|
7.8
|
4.8
|
2.9
|
Developed markets
|
5,069
|
(1.7)
|
(0.8)
|
(0.8)
|
5,484
|
4.0
|
4.1
|
(0.1)
|
Emerging markets
|
6,737
|
8.4
|
5.3
|
2.9
|
7,078
|
10.8
|
5.3
|
5.2
|
Full Year 2013
|
Full Year 2012
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
Unilever Total
|
49,797
|
4.3
|
2.5
|
1.8
|
51,324
|
6.9
|
3.4
|
3.3
|
Developed markets
|
21,540
|
(1.3)
|
(0.5)
|
(0.8)
|
22,993
|
1.6
|
0.8
|
0.8
|
Emerging markets
|
28,257
|
8.7
|
4.8
|
3.7
|
28,331
|
11.4
|
5.7
|
5.4
|
Fourth Quarter 2013
|
Fourth Quarter 2012
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
The Americas
|
3,934
|
5.2
|
2.0
|
3.2
|
4,246
|
11.8
|
6.9
|
4.6
|
North America
|
1,838
|
(2.4)
|
(3.4)
|
0.9
|
2,092
|
12.0
|
10.9
|
1.0
|
Latin America
|
2,096
|
12.1
|
6.7
|
5.1
|
2,154
|
11.6
|
3.5
|
7.8
|
Full Year 2013
|
Full Year 2012
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
The Americas
|
16,206
|
4.6
|
1.0
|
3.5
|
17,088
|
7.9
|
3.1
|
4.8
|
North America
|
7,953
|
(1.5)
|
(2.0)
|
0.5
|
8,799
|
3.8
|
1.1
|
2.8
|
Latin America
|
8,253
|
10.7
|
4.1
|
6.3
|
8,289
|
12.1
|
5.1
|
6.7
|
5 TAXATION
|
€ million
|
Full Year 2013
|
Full Year 2012
(Restated)
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
Tax
|
|
Fair value gains/(losses) on financial instruments
|
121
|
(15)
|
106
|
(130)
|
5
|
(125)
|
Actuarial gains/(losses) on pension schemes
|
942
|
(245)
|
697
|
(611)
|
114
|
(497)
|
Currency retranslation gains/(losses)
|
(980)
|
(19)
|
(999)
|
(307)
|
(9)
|
(316)
|
Other comprehensive income
|
83
|
(279)
|
(196)
|
(1,048)
|
110
|
(938)
|
6 COMBINED EARNINGS PER SHARE |
2013
|
2012
(Restated)
|
||
Combined EPS - Basic
|
|||
Net profit attributable to shareholders' equity (€ million)
|
4,842
|
4,368
|
|
Average number of combined share units (millions of units)
|
2,838.1
|
2,828.8
|
|
Combined EPS - basic (€)
|
1.71
|
1.54
|
|
Combined EPS - Diluted
|
|||
Net profit attributable to shareholders' equity (€ million)
|
4,842
|
4,368
|
|
Adjusted average number of combined share units (millions of units)
|
2,924.0
|
2,915.9
|
|
Combined EPS - diluted (€)
|
1.66
|
1.50
|
|
Core EPS
|
||
Core profit attributable to shareholders' equity (see note 2) (€ million)
|
4,607
|
4,455
|
Adjusted average number of combined share units (millions of units)
|
2,924.0
|
2,915.9
|
Core EPS - diluted (€)
|
1.58
|
1.53
|
Millions
|
||
Number of shares at 31 December 2012 (net of treasury stock)
|
2,831.8
|
|
Net movements in shares under incentive schemes
|
8.2
|
|
Number of shares at 31 December 2013
|
2,840.0
|
7 ACQUISITIONS AND DISPOSALS |
8 FINANCIAL INSTRUMENTS |
€ million
|
Fair value
|
Carrying amount
|
||
As at 31 December
2013
|
As at 31 December
2012
|
As at 31 December
2013
|
As at 31 December
2012
|
|
Financial assets
|
||||
Cash and cash equivalents
|
2,285
|
2,465
|
2,285
|
2,465
|
Held-to-maturity investments
|
75
|
29
|
75
|
29
|
Loans and receivables
|
104
|
3
|
104
|
3
|
Available-for-sale financial assets
|
760
|
687
|
760
|
687
|
Financial assets at fair value through profit and loss:
|
||||
Derivatives
|
294
|
170
|
294
|
170
|
Other
|
32
|
47
|
32
|
47
|
3,550
|
3,401
|
3,550
|
3,401
|
|
Financial liabilities
|
||||
Preference shares
|
(114)
|
(112)
|
(68)
|
(68)
|
Bank loans and overdrafts
|
(1,067)
|
(1,347)
|
(1,067)
|
(1,346)
|
Bonds and other loans
|
(10,162)
|
(9,458)
|
(9,594)
|
(8,479)
|
Finance lease creditors
|
(217)
|
(233)
|
(204)
|
(202)
|
Derivatives
|
(299)
|
(126)
|
(299)
|
(126)
|
Other financial liabilities
|
(269)
|
-
|
(269)
|
-
|
(12,128)
|
(11,276)
|
(11,501)
|
(10,221)
|
9 DIVIDENDS
|
Per Unilever N.V. ordinary share:
|
€ 0.2690
|
Per Unilever PLC ordinary share:
|
£ 0.2222
|
Per Unilever N.V. New York share:
|
US$ 0.3654
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.3654
|
Announcement Date
|
Ex-Dividend Date
|
Record Date
|
Payment Date
|
|
Quarterly dividend - for Q4 2013
|
21 January 2014
|
5 February 2014
|
7 February 2014
|
12 March 2014
|
Quarterly dividend - for Q1 2014
|
24 April 2014
|
7 May 2014
|
9 May 2014
|
11 June 2014
|
Quarterly dividend - for Q2 2014
|
24 July 2014
|
6 August 2014
|
8 August 2014
|
10 September 2014
|
Quarterly dividend - for Q3 2014
|
23 October 2014
|
6 November 2014*
|
7 November 2014
|
10 December 2014
|
10 EVENTS AFTER THE BALANCE SHEET DATE
|