Delaware
|
22-3367588
|
|
(State or jurisdiction
of
|
(I.R.S.
Employer
|
|
incorporation or
organization)
|
Identification
No.)
|
Note
Concerning Forward Looking Information
|
3
|
|
PART
I
|
||
ITEM
1.
|
BUSINESS.
|
4
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
10
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
10
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
10
|
PART
II
|
||
ITEM
5.
|
MARKET
FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND
SMALL
|
|
BUSINESS ISSUER PURCHASES OF EQUITY SECURITIES |
10
|
|
ITEM
6.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL
|
|
CONDITION
AND RESULTS OF OPERATIONS
|
11
|
|
ITEM
7.
|
FINANCIAL
STATEMENTS
|
15
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
|
|
ACCOUNTING
AND FINANCIAL DISCLOSURE
|
15
|
|
ITEM
8A(T)
|
CONTROLS
AND PROCEDURES
|
15
|
ITEM
8B.
|
OTHER
INFORMATION
|
16
|
PART
III
|
||
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS AND
CORPORATE
|
|
GOVERNANCE; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT | 16 | |
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
19
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND
|
|
RELATED STOCKHOLDER MATTERS |
24
|
|
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
|
|
INDEPENDENCE |
27
|
|
ITEM
13.
|
EXHIBITS
|
28
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANTS’ FEES AND SERVICES
|
28
|
|
·
|
The
development of new products and the expansion of the market for our
current products;
|
|
·
|
Implementing
aspects of our business
plans;
|
|
·
|
Financing
goals and plans;
|
|
·
|
Our
existing cash and whether and how long these funds will be sufficient to
fund our operations; and
|
|
·
|
Our
raising of additional capital through future equity
financings.
|
|
·
|
ENDUROX
EXCEL® -
Introduced in March 1997
|
|
·
|
ENDUROX
R4®
Recovery Drink – Introduced in February
1999
|
|
·
|
ACCELERADE®
Sports Drink – Introduced in May
2001
|
|
·
|
ACCEL
GEL®
Energy Gel – Introduced in February
2004
|
Year
ended December 31, 2007
|
High Low
|
First
Quarter
|
$2.35 $1.08
|
Second
Quarter
|
$2.65 $1.65
|
Third
Quarter
|
$3.38 $1.55
|
Fourth
Quarter
|
$1.80 $0.55
|
Year
ended December 31, 2006
|
High Low
|
First
Quarter
|
$1.24 $0.17
|
Second
Quarter
|
$2.75 $0.84
|
Third
Quarter
|
$2.08 $1.02
|
Fourth
Quarter
|
$1.49 $0.99
|
|
(i)
|
pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the
company;
|
|
(ii)
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with U.S. generally
accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company;
and
|
|
(iii)
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the company’s assets that
could have a material effect on the financial
statements.
|
Name
|
Position
|
Robert
Portman, Ph.D.
|
Chairman
of the Board of Directors, Chief Executive Officer, and Chief Scientific
Officer
|
Jason
Ash
|
President,
Chief Operating Officer, and
Director
|
Stephen
P. Kuchen
|
Chief Financial
Officer, Treasurer, Secretary, and
Director
|
David Portman | Director |
Michael Cahr | Director 1,2 |
Adam Mizel | Director 1,2 |
Marc
Particelli
|
Director 2
|
Name
and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-
Equity
Incentive
Plan
Compen-
sation
($)
|
Nonqualified
Deferred
Compensa-
tion
Earnings
($)
|
All
Other
Compensa-
tion
($)
|
Total
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
Robert
Portman,
Chairman
of the Board, Chief Executive Officer, President and Chief Scientific
Officer
|
2007
2006
|
$295,000
(1)
$275,000
(1)
|
__
__
|
__
__
|
$134,484
(2)
$103,282
(2)
|
__
__
|
__
__
|
$11,700
(3)
$0
(4)
|
$441,184
$378,282
|
Stephen
P. Kuchen,
Chief
Financial Officer, Chief Operating Officer, Treasurer, Secretary and
Director
|
2007
2006
|
$150,000
(5)
$137,500
(5)
|
$4,000
$2,000
|
__
__
|
$43,528
(2)
$32,451
(2)
|
__
__
|
__
__
|
$0
(4)
$0
(4)
|
$197,528
$171,951
|
Option
Awards
|
Stock
Awards
|
||||||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying Unexercised Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other Rights
That
Have Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other Rights
That
Have Not
Vested
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
Robert
Portman,
Chairman
of the Board, Chief Executive Officer, and Chief Scientific
Officer
|
91,667
(1)
100,000
(2)
450,000
(3)
|
183,333
(1)
200,000
(2)
__
|
__
__
__
|
$1.13
$0.60
$0.65
|
12/12/2011
02/13/2011
08/21/2009
|
__
|
__
|
__
|
__
|
Stephen
P. Kuchen,
Chief
Financial Officer, Chief Operating Officer, Treasurer, Secretary and
Director
|
16,667
(1)
33,333
(2)
120,000
(4)
20,000
(5)
|
33,333
(1)
66,667
(2)
__
__
|
__
__
__
__
|
$1.13
$0.60
$0.70
$1.92
|
12/12/2011
02/13/2011
10/01/2009
03/06/2008
|
__
|
__
|
__
|
__
|
|
•
|
the
acquisition of beneficial ownership, by any stockholder or group of
stockholders, not including stockholders who are our officers or directors
on the date of the employment agreement or any affiliate of such officer
or director, of shares of our capital stock entitled to cast at least 50%
of all votes which may be cast in the election of our directors,
or
|
|
•
|
any
sale of the company, including
|
|
•
|
any
merger or consolidation involving the company if the stockholders of the
company prior to the merger hold less than 50% of the shares of the
combined entity after the merger,
or
|
|
•
|
the
transfer or sale of all or substantially all of the assets of the
company.
|
Name
|
Fees
Earned or
Paid
in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
David
I. Portman
|
__
|
__
|
$19,214
(1)
|
__
|
__
|
__
|
$19,214
|
Michael
Cahr
|
__
|
__
|
$19,214
(1)
|
__
|
__
|
__
|
$19,214
|
Adam
Mizel
|
__
|
__
|
$25,561
(1)
|
__
|
__
|
__
|
$25,561
|
Marc
Particelli
|
__
|
__
|
$25,561
(1)
|
__
|
__
|
__
|
$25,561
|
Name
and Address (1)
|
Common
Stock (2)
Amount
Beneficially Owned
|
Common
Stock (2)
Percentage
of Class
|
Robert
Portman (3)
Chairman
of the Board, Chief
Executive
Officer, Chief Scientific Officer
|
3,122,718
|
21.7%
|
Jason
Ash
President,
Chief Operating Officer
and
a Director
|
-0-
|
*
|
Stephen
P. Kuchen (4)
Vice
President, Chief Financial
Officer
and a Director
|
249,378
|
1.8%
|
David
I. Portman (5)
Secretary
and a Director
|
533,928
|
3.9%
|
Michael
Cahr (6)
Director
|
247,500
|
1.8%
|
Adam
Mizel (7)
Director
|
467,780
|
3.5%
|
Marc
Particelli (8)
Director
|
99,054
|
*
|
Executive
Officers and Directors as
a
group (7 persons)
|
4,720,358
|
31.3%
|
Matthew
Smith (9)
241 Central Park West
New York, NY 10024
|
953,862 | 6.8% |
Diker
Management, LLC (10)
745 Fifth Ave., Suite 1409
New York, NY 10151
|
1,123,518 | 8.3% |
*
|
Less
than one
percent
|
(1)
|
Except as otherwise
indicated, the address of each person named in the above table is c/o
PacificHealth Laboratories, Inc., 100
Matawan Road, Suite 420,
Matawan, NJ 07747.
|
(2)
|
Common
Stock which is issuable upon the exercise of a stock option which is
presently exercisable or which becomes exercisable within sixty days is
considered outstanding for the purpose of computing the percentage
ownership (x) of persons holding such options, and (y) of officers and
directors as a group with respect to all options held by officers and
directors.
|
(3)
|
Includes
741,667 shares issuable upon the exercise of options not under any
Incentive Stock plan (“NON-ISO”); and 160,428 shares issuable upon the
exercise of warrants issued pursuant to a 2003 Private Placement. Does not
include 200,000 shares of Common Stock owned by Jennifer Portman, Dr.
Portman's wife, individually and as Trustee for his and her minor
children, as to which Dr. Portman disclaims beneficial
ownership.
|
(4)
|
Includes
103,334 shares issuable upon the exercise of options granted under our
1995 Plan; 120,000 shares issuable upon the exercise of options granted
not covered under any Plan (“NON-ISO”) and 5,348 shares issuable upon the
exercise of warrants issued pursuant to a 2003 Private
Placement.
|
(5)
|
Includes
60,000 shares issuable upon the exercise of options granted under our 1995
Plan; 15,000 shares issuable upon the exercise of options granted under
our 2000 Plan; and 53,476 shares issuable upon the exercise of warrants
granted pursuant to a 2003 Private
Placement.
|
(6)
|
Includes
20,000 shares issuable upon the exercise of options granted under our 1995
Plan.
|
(7)
|
Includes
447,780 shares that are owned by Acquifer Opportunity Fund, L.P., of which
Mr. Mizel is the managing principal of the general partner and 20,000
shares issuable upon the exercise of options granted under our 2000
Plan. Mr. Mizel disclaims beneficial ownership of the shares
owned by Acquifer Opportunity Fund, L.P. except to the extent of his
pecuniary interest therein.
|
(8)
|
Includes
20,000 shares issuable upon the exercise of options granted under our 2000
Plan.
|
(9)
|
Includes
318,048 shares issuable upon the exercise of warrants granted pursuant to
a 2003 Private Placement and 127,500 shares issuable upon the exercise of
warrants granted pursuant to consulting services pursuant to a 2003
Private Placement.
|
(10)
|
As
reported in an amendment to Schedule 13G filed with the SEC on February
12, 2008, Diker GP, LLC, a Delaware limited liability company ("Diker
GP"), is the general partner of the Diker Value Tech Fund, LP, Diker Value
Tech QP Fund, LP, Diker Micro-Value Fund, LP, the Diker Micro-Value QP
Fund, LP, Diker Micro & Small Cap Fund LP, and Diker M&S Cap
Master Ltd, each of which is a Delaware limited partnership (collectively,
the “Diker Funds”). As the sole general partner of the Diker
Funds, Diker GP, has the power to vote and dispose of the shares of our
common stock owned by the Diker Funds and, accordingly, may be deemed the
beneficial owner of such shares. Pursuant to investment advisory
agreements, Diker Management, LLC, a Delaware limited
liability company ("Diker Management"), serves as the investment manager
of the Diker Funds. Accordingly, Diker Management may be deemed the
beneficial owner of shares held by the Diker Funds. Charles M. Diker and
Mark N. Diker are the managing members of each of Diker GP and Diker
Management, and in that capacity direct their operations. Therefore,
Charles M. Diker and Mark N. Diker may be beneficial owners of shares
beneficially owned by Diker GP and Diker Management. Diker GP, Diker
Management, Charles M. Diker and Mark N. Diker disclaim all beneficial
ownership as affiliates of a Registered Investment Adviser, and in any
case disclaim beneficial ownership except to the extent of their pecuniary
interest in the
shares.
|
Plan
Category
|
Number
of securities to be
issued
upon exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise
price
of outstanding
options,
warrants and rights
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation plans
(excluding
securities
reflected
in column (a))
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans
approved
by security
holders
|
663,750
|
$0.88
|
375,250
|
Equity
compensation plans
not
approved by security
holders
|
1,745,000
|
$0.72
|
N/A
|
Total
|
2,408,750
|
$0.76
|
375,250
|
Fee
Category
|
Fiscal
2007
|
Fiscal
2006
|
||||||
Audit
Fees¹
|
$ | 90,463 | $ | 109,575 | ||||
Audit-Related
Fees2
|
$ | - 0 - | $ | - 0 - | ||||
Tax Fees3
|
$ | 10,105 | $ | 6,500 | ||||
All Other Fees4
|
$ | 5,000 | $ | 16,500 | ||||
TOTAL
|
$ | 105,568 | $ | 132,575 |
PacificHealth
Laboratories, Inc.
|
|||
By: /s/
Robert
Portman
|
|||
Robert Portman,
President
and Chief Executive Officer
|
|||
Date: March
5, 2008
|
|||
/s/
Robert
Portman
|
Chairman
of the Board and Chief
|
March
5, 2008
|
Robert
Portman
|
Executive Officer (Principal Executive | |
Officer) | ||
/s/
Stephen P.
Kuchen
|
Director,
Principal
|
March
5, 2008
|
Stephen
P. Kuchen
|
Financial
and Accounting
|
|
|
Officer,
Secretary
|
|
/s/
David I.
Portman
|
Director
|
March
5, 2008
|
David
I. Portman
|
||
/s/
Michael
Cahr
|
Director |
March
5, 2008
|
Michael
Cahr
|
||
/s/
Adam
Mizel
|
Director
|
March
5, 2008
|
Adam
Mizel
|
||
/s/
Marc
Particelli
|
Director
|
March
5, 2008
|
Marc
Particelli
|
Exhibit
No.
|
Description
|
Incorporated
by
Reference
|
||||
3.1
|
--
|
Certificate
of Incorporation of PacificHealth Laboratories, Inc.
and
all amendments thereto
|
A
|
|||
3.2
|
--
|
Amended
and Restated Bylaws of PacificHealth
Laboratories,
Inc.
|
C
|
|||
3.3
|
--
|
Certificate
of Amendment of Certificate of
Incorporation
of PacificHealth Laboratories, Inc.
|
H
|
|||
3.4
|
--
|
Certificate
of Designations For Series A Preferred Stock
|
I
|
|||
4.1
|
--
|
Specimen
Common Stock Certificate
|
C
|
|||
4.2
|
--
|
Stock
Purchase Agreement dated June 1, 2001
between
Pacific Health Laboratories, Inc. and
Glaxo
Wellcome International B.V.
|
E
|
|||
10.1†
|
--
|
Incentive
Stock Option Plan of 1995
|
A
|
|||
10.2
|
--
|
Strategic
Alliance Agreement
between the Company
and
the Institute of
Nutrition and
Food Hygiene
|
A
|
|||
10.3
|
--
|
Exclusive
Licensing Agreement between the
Company
and the INFH
|
A
|
|||
10.4
|
--
|
Shareholders
Agreement
|
A
|
|||
10.5†
|
--
|
2000
Incentive Stock Option Plan
|
D
|
|||
10.6†
|
Employment
Extension Agreement between PacificHealth
Laboratories,
Inc. and Robert Portman effective
September
1, 2004, executed February 28, 2006
|
J
|
||||
10.8
|
Asset
Purchase Agreement dated February 22, 2006
between
PacificHealth Laboratories, Inc. and Mott’s
LLP
(redacted, subject to request for confidential
treatment)
|
L
|
||||
10.9
|
License
Agreement dated February 22, 2006
between
PacificHealth Laboratories, Inc. and Mott’s
LLP
(redacted, subject to request for confidential
treatment)
|
L
|
||||
10.10
|
Consulting,
License and Noncompetition Agreement dated
February
22, 2006 among PacificHealth Laboratories, Inc.,
Mott’s
LLP, and Robert Portman (redacted, subject to
request
for confidential treatment)
|
L
|
||||
10.11†
|
Option
Certificate for grant to Robert Portman
|
M
|
||||
10.12†
|
Option
Certificate for grant to Stephen Kuchen under
the
PacificHealth Laboratories, Inc. 1995 Incentive Stock
Option
Plan.
|
M
|
10.13
|
Form
of Stock Purchase Agreement entered into among
the
Company, Aquifer Opportunity Fund,
L.P.
and
Marc C. Particelli.
|
N
|
||||
10.14
|
Form
of Grant Instrument under PacificHealth
Laboratories,
Inc. 2000 Incentive Stock Option Plan
for
Adam M. Mizel.
|
N
|
||||
10.15
|
Form
of Grant Instrument under PacificHealth
Laboratories,
Inc. 2000 Incentive Stock Option Plan
for
Marc C. Particelli
|
N
|
||||
10.16
|
Employment
Agreement, effective January 3, 2008,
by
and between PacificHealth Laboratories, Inc. and
Jason
Ash
|
O
|
||||
10.17†
|
Summary
of Compensation for Executive Officers
of
PacificHealth Laboratories, Inc.
|
*
|
||||
23.1
|
Consent
of Weiser LLP
|
*
|
||||
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer.
|
*
|
||||
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer.
|
*
|
||||
32
|
Certifications
of Chief Executive Officer and
Chief
Financial Officer pursuant to Section 906
of
the Sarbanes-Oxley Act of 2002
|
*
|
*
|
Filed
herewith
|
†
|
Management
contract or management compensatory plan or
arrangement.
|
A
|
Filed
with Registration Statement on Form SB-2 (Registration No. 333-36379) (the
“1997 SB-2”) on September 25,
1997.
|
B
|
Filed
with Amendment No. 1 to the 1997 SB-2 on October 23,
1997.
|
C
|
Filed
with Amendment No. 3 to the 1997 SB-2 on December 17,
1997.
|
D
|
Filed
with Definitive Proxy Statement (Schedule 14A) for annual meeting held on
August 16, 2000, filed on July 11,
2000.
|
E
|
Filed
with Current Report on Form 8-K dated June 1, 2001, filed on
June 14, 2001.
|
F
|
Filed
with Annual Report on Form 10-KSB for the year ended December 31,
2001.
|
G
|
Filed
with Amendment to Current Report on Form 8-K dated June 1, 2001,
filed July 5, 2001.
|
H
|
Filed
with Annual Report on Form 10-KSB for the year ended December 31,
2002.
|
I
|
Filed
as Exhibit 3.1 to Current Report on Form 8-K, dated January 24, 2005,
filed on January 28, 2005.
|
J
|
Filed
as Exhibit 10.1 to Current Report on Form 8-K, dated and filed on
September 9, 2004.
|
K
|
Filed
with Annual Report on Form 10-KSB for the year ended December 31,
2004.
|
L
|
Filed
with Annual Report on Form 10-KSB for the year ended December 31,
2005.
|
M
|
Filed
as Exhibit to Current Report on Form 8-K, dated December 13, 2006 and
filed on December 19,2006.
|
N
|
Filed
as Exhibit to Current Report on Form 8-K, dated February 22, 2007 and
filed February 27, 2007.
|
O
|
Filed
as Exhibit to Current Report on Form 8-K, dated November 28, 2007 and
filed December 3, 2007.
|
Page
|
|
Financial
Statements
|
|
Report
of independent registered public accounting firm
|
F-1
|
Balance
sheets as of December 31, 2007 and 2006
|
F-2
|
Statements
of operations for the years ended December 31, 2007 and
2006
|
F-3
|
Statements
of changes in stockholders’ equity for the years ended December 31, 2007
and 2006
|
F-4
|
Statements
of cash flows for the years ended December 31, 2007 and
2006
|
F-5
|
F-6
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 1,712,713 | $ | 2,564,038 | ||||
Accounts receivable,
net of allowances of $20,000 and $31,000,
respectively
|
709,623 | 502,234 | ||||||
Inventories
(including consigned inventory of approximately $261,000
and
$97,000,
respectively)
|
2,010,446 | 1,913,275 | ||||||
Prepaid
expenses
|
111,672 | 144,059 | ||||||
Total current
assets
|
4,544,454 | 5,123,606 | ||||||
Property
and equipment, net
|
185,007 | 74,163 | ||||||
Deposits
|
10,895 | 10,895 | ||||||
TOTAL
ASSETS
|
$ | 4,740,356 | $ | 5,208,664 | ||||
LIABILITIES
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable
|
$ | 16,205 | $ | 44,327 | ||||
Accounts payable and
accrued expenses
|
472,475 | 960,757 | ||||||
Deferred
revenue
|
559,876 | 244,197 | ||||||
1,048,556 | 1,249,281 | |||||||
Commitments
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, no par value; 1,000,000 shares authorized,
-0-
shares issued and outstanding at December 31, 2007
and
December 31, 2006
Common
stock, $0.0025 par value, authorized 50,000,000 shares;
|
- | - | ||||||
issued and
outstanding 13,501,426 shares at December 31, 2007
and
|
||||||||
12,776,690 shares at
December 31, 2006
|
33,754 | 31,942 | ||||||
Additional
paid-in capital
|
18,874,609 | 17,867,945 | ||||||
Accumulated
deficit
|
(15,216,563 | ) | (13,940,504 | ) | ||||
3,691,800 | 3,959,383 | |||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 4,740,356 | $ | 5,208,664 |
Years
Ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
Revenue:
|
||||||||
Net product
sales
|
$ | 7,427,857 | $ | 6,209,846 | ||||
Cost
of goods sold:
|
||||||||
Product
sales
|
4,445,978 | 3,472,955 | ||||||
Write-down of
inventories
|
439,208 | - | ||||||
4,885,186 | 3,472,955 | |||||||
Gross
profit
|
2,542,671 | 2,736,891 | ||||||
Operating
expenses:
|
||||||||
Selling, general and
administrative
|
3,595,960 | 2,917,450 | ||||||
Research and
development
|
211,078 | 196,020 | ||||||
Depreciation
|
96,374 | 50,905 | ||||||
3,903,412 | 3,164,375 | |||||||
Loss
before other income (expense) and provision for income
taxes
|
(1,360,741 | ) | (427,484 | ) | ||||
Other
income (expense):
|
||||||||
Gain
on sale of patents/technology, net of expenses of $90,795
|
- | 3,909,205 | ||||||
Interest
income
|
71,734 | 96,697 | ||||||
Interest
expense
|
(3,496 | ) | (31,416 | ) | ||||
Other
income
|
16,444 | - | ||||||
84,682 | 3,974,486 | |||||||
(Loss)
income before income taxes
|
(1,276,059 | ) | 3,547,002 | |||||
Provision
for income taxes
|
- | 1,278,000 | ||||||
Net
(loss) income
|
(1,276,059 | ) | 2,269,002 | |||||
Less
preferred dividends
|
- | (10,425 | ) | |||||
Net
(loss) income applicable to common stockholders
|
$ | (1,276,059 | ) | $ | 2,258,577 | |||
Net
(loss) income per common share - basic
|
$ | (0.10 | ) | $ | 0.19 | |||
Net
(loss) income per common share - diluted
|
$ | (0.10 | ) | $ | 0.17 | |||
Weighted
average shares outstanding - basic
|
13,313,995 | 11,906,777 | ||||||
Weighted
average shares outstanding – diluted
|
13,313,995 | 13,397,154 |
Preferred
Stock
|
Common
Stock
|
Additional
Paid
In
|
Accumulated
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
Balance,
January 1, 2006
|
90,909 | $ | 966,387 | 10,267,045 | $ | 25,667 | $ | 15,790,335 | $ | (16,209,506 | ) | $ | 572,883 | |||||||||||||||
Fair
value of stock options issued
|
189,880 | 189,880 | ||||||||||||||||||||||||||
Preferred
stock converted into common stock
|
(90,909 | ) | (966,387 | ) | 909,091 | 2,273 | 964,114 | - | ||||||||||||||||||||
Stock
options/warrants exercised
|
1,600,554 | 4,002 | 923,616 | 927,618 | ||||||||||||||||||||||||
Net
income
|
2,269,002 | 2,269,002 | ||||||||||||||||||||||||||
Balance,
December 31, 2006
|
- | - | 12,776,690 | 31,942 | 17,867,945 | (13,940,504 | ) | 3,959,383 | ||||||||||||||||||||
Fair
value of stock options issued
|
274,890 | 274,890 | ||||||||||||||||||||||||||
Common
stock issued
|
243,243 | 608 | 449,392 | 450,000 | ||||||||||||||||||||||||
Stock
options/warrants exercised
|
481,493 | 1,204 | 282,382 | 283,586 | ||||||||||||||||||||||||
Net
loss
|
(1,276,059 | ) | (1,276,059 | ) | ||||||||||||||||||||||||
Balance,
December 31, 2007
|
- | $ | - | 13,501,426 | $ | 33,754 | $ | 18,874,609 | $ | (15,216,563 | ) | $ | 3,691,800 | |||||||||||||||
Years
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net (loss)
income
|
$ | (1,276,059 | ) | $ | 2,269,002 | |||
Adjustments to
reconcile net (loss) income to net cash used in operating
activities:
|
||||||||
Deferred
tax benefit
|
- | 1,278,000 | ||||||
Depreciation
|
96,374 | 50,905 | ||||||
Allowance
for doubtful accounts
|
(10,516 | ) | 12,000 | |||||
Equity
instrument-based compensation/consulting expense
|
274,890 | 189,880 | ||||||
Write-off
of packaging inventories
|
49,135 | - | ||||||
Write-off
of inventories
|
439,208 | - | ||||||
Gain
on sale of patents/technology, net of expenses of $90,795
|
- | (3,909,205 | ) | |||||
Changes
in:
|
||||||||
Accounts
receivable
|
(196,873 | ) | (326,399 | ) | ||||
Prepaid
expenses
|
32,387 | (25,057 | ) | |||||
Inventories
|
(585,514 | ) | (603,496 | ) | ||||
Deposits
|
- | 9,498 | ||||||
Accounts payable and
accrued expenses
|
(488,282 | ) | (586,201 | ) | ||||
Deferred
revenue
|
315,679 | (124,871 | ) | |||||
Net cash used in
operating activities
|
(1,349,571 | ) | (1,765,944 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase of property
and equipment
|
(207,218 | ) | (59,711 | ) | ||||
Proceeds from sale
of patents and technology, net of expenses of
$90,795
|
- | 3,909,205 | ||||||
Net
cash (used in) provided by investing activities
|
(207,218 | ) | 3,849,494 | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from common stock issuance
|
450,000 | - | ||||||
Proceeds
from common stock options/warrants exercised
|
283,586 | 927,618 | ||||||
Repayments
of convertible notes payable
|
- | (500,000 | ) | |||||
Proceeds of note
payable
|
79,305 | 861,200 | ||||||
Repayment of note
payable
|
(107,427 | ) | (946,817 | ) | ||||
Net cash provided by
financing activities
|
705,464 | 342,001 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
(851,325 | ) | 2,425,551 | |||||
Cash
and cash equivalents at beginning of year
|
2,564,038 | 138,487 | ||||||
Cash
and cash equivalents at end of year
|
$ | 1,712,713 | $ | 2,564,038 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash paid for
interest
|
$ | 3,496 | $ | 48,082 | ||||
Cash paid for income
taxes
|
$ | 20,408 | $ | 2,609 | ||||
Schedule
of non-cash financing activity:
|
||||||||
Conversion
of 90,909 shares of Series A Preferred Stock into 909,091
|
||||||||
shares
of common stock
|
$ | - | $ | 966,387 |
[1]
|
The
Company:
|
[2]
|
Cash
and cash equivalents:
|
[3]
|
Allowance
for doubtful accounts:
|
[4]
|
Inventories:
|
[5]
|
Property
and equipment:
|
[6]
|
Earnings
(loss) per share:
|
[7]
|
Revenue
recognition:
|
[8]
|
Research
and development:
|
[9]
|
Advertising
costs:
|
[10]
|
Stock-based
compensation:
|
[11]
|
Segment
information:
|
[12]
|
Income
taxes:
|
[13]
|
Impairment
of long-lived assets:
|
[14]
|
Comprehensive
income (loss):
|
[15]
|
Recent
accounting pronouncements:
|
[16]
|
Use
of estimates:
|
|
Shipping
and handling costs are included in cost of
sales.
|
2007
|
2006
|
|||||||
Raw
materials (at contract manufacturer)
|
$ | 266,624 | $ | 531,995 | ||||
Work
in process (at contract manufacturer)
|
67,920 | 77,771 | ||||||
Packaging
supplies (at third party warehouse)
|
56,480 | 41,378 | ||||||
Finished
goods (at third party warehouse)
|
1,358,378 | 1,165,188 | ||||||
Finished
goods (on consignment)
|
261,044 | 96,943 | ||||||
$ | 2,010,446 | $ | 1,913,275 |
2007
|
2006
|
|||||||
Furniture
and equipment
|
$ | 616,675 | $ | 431,624 | ||||
Molds
and dies
|
159,494 | 137,327 | ||||||
776,169 | 568,951 | |||||||
Less
accumulated depreciation
|
591,162 | 494,788 | ||||||
$ | 185,007 | $ | 74,163 |
2007
|
2006
|
|||||||
Installment
note payable to insurance finance company
|
||||||||
due in monthly
installments of $8,168, including
|
||||||||
interest at 6.48%
through February 2008
|
$ | 16,205 | - | |||||
Installment
note payable to insurance finance company
|
||||||||
due in monthly
installments of $7,104, including
|
||||||||
interest at 6.50%
through February 2007
|
- | $ | 7,104 | |||||
Installment
note payable to insurance finance company
|
||||||||
due in monthly
installments of $3,722, including
|
||||||||
interest at 7.53%
through October 2007
|
- | 37,223 | ||||||
$ | 16,205 | $ | 44,327 |
[1]
|
Employment
agreements:
|
[2]
|
Lease:
|
Years
Ending
|
||||
December
31,
|
||||
2008
|
$ | 140,250 | ||
2009
|
140,250 | |||
2010
|
143,000 | |||
2011
|
148,500 | |||
2012
|
75,625 | |||
$ | 647,625 |
Weighted
|
||||||||||||||||
Exercise
|
Average
|
|||||||||||||||
Price
Per
|
Exercise
Price
|
|||||||||||||||
Option
|
Vested
|
Common
|
Per
Share
|
|||||||||||||
Shares
|
Shares
|
Share
|
Outstanding
|
|||||||||||||
Balance,
January 1, 2006
|
1,970,000 | 1,747,000 | $ | 0.313 - $4.34 | $ | 1.11 | ||||||||||
Granted/vested
during the year
|
913,000 | 193,000 | $ | 0.20 - $1.13 | $ | 0.81 | ||||||||||
Exercised
during the year
|
(648,000 | ) | (648,000 | ) | $ | 0.313 - $1.00 | $ | 0.46 | ||||||||
Expired
during the year
|
(223,500 | ) | (222,500 | ) | $ | 0.20 - $4.34 | $ | 1.63 | ||||||||
Balance,
December 31, 2006
|
2,011,500 | 1,069,500 | $ | 0.20 - $3.80 | $ | 1.12 | ||||||||||
Granted/vested
during the year
|
741,000 | 418,668 | $ | 0.65 - $2.14 | $ | 0.76 | ||||||||||
Exercised
during the year
|
(81,000 | ) | (81,000 | ) | $ | 0.20 - $1.00 | $ | 0.65 | ||||||||
Expired
during the year
|
(333,000 | ) | (333,000 | ) | $ | 2.79 - $3.80 | $ | 2.89 | ||||||||
Balance,
December 31, 2007
|
2,338,500 | 1,074,168 | $ | 0.20 - $2.14 | $ | 0.77 | ||||||||||
Aggregate Intrinsic Value, | ||||||||||||||||
December
31, 2007
|
$ | 13,825 | $ | 13,825 |
Weighted
|
||||||||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||||||||
Remaining
|
Average
|
Average
|
||||||||||||||||||||
Range
of
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||
Exercise
Prices
|
Outstanding
|
Life
(in Years)
|
Price
|
Exercisable
|
Price
|
|||||||||||||||||
$ | 0.31 - $2.00 | 2,312,500 | 3.35 | $ | 0.76 | 1,074,168 | $ | 0.74 | ||||||||||||||
$ | 2.01 - $4.00 | 26,000 | 4.19 | $ | 2.12 | - | - | |||||||||||||||
2,338,500 | 3.36 | $ | 0.77 | 1,074,168 | $ | 0.74 |
Weighted
|
||||||||||||||||
Exercise
|
Average
|
|||||||||||||||
Price
Per
|
Exercise
Price
|
|||||||||||||||
Option
|
Vested
|
Common
|
Per
Share
|
|||||||||||||
Shares
|
Shares
|
Share
|
Outstanding
|
|||||||||||||
Balance,
January 1, 2006
|
155,500 | 155,500 | $ | 0.20 - $6.30 | $ | 1.57 | ||||||||||
Granted/vested
during the year
|
90,500 | 90,500 | $ | 0.20 - $1.23 | $ | 0.23 | ||||||||||
Exercised
during the year
|
(58,000 | ) | (58,000 | ) | $ | 0.20 | $ | 0.20 | ||||||||
Expired
during the year
|
(97,500 | ) | (97,500 | ) | $ | 0.89 - $6.30 | $ | 1.34 | ||||||||
Balance,
December 31, 2006
|
90,500 | 90,500 | $ | 0.20 - $4.88 | $ | 1.35 | ||||||||||
Granted/vested
during the year
|
2,250 | 2,250 | $ | 1.21 - $2.10 | $ | 1.61 | ||||||||||
Expired
during the year
|
(22,500 | ) | (22,500 | ) | $ | 0.90 - $4.88 | $ | 4.36 | ||||||||
Balance,
December 31, 2007
|
70,250 | 70,250 | $ | 0.20 - $2.10 | $ | 0.39 |
Weighted
|
||||||||||||||
Number
|
Average
|
Weighted
|
||||||||||||
Outstanding
|
Remaining
|
Average
|
||||||||||||
Range
of
|
and
|
Contractual
|
Exercise
|
|||||||||||
Exercise
Prices
|
Exercisable
|
Life
(in Years)
|
Price
|
|||||||||||
$0.20
- $2.00
|
69,250 | 1.53 | $ | 0.37 | ||||||||||
$2.01
- $2.10
|
1,000 | 2.16 | $ | 2.10 | ||||||||||
70,250 | 1.54 | $ | 0.39 |
Exercise
|
Weighted
|
|||||||||||
Price
|
Average
|
|||||||||||
Per
|
Exercise
Price
|
|||||||||||
Common
|
Per
|
|||||||||||
Warrants
|
Share
|
Common
Share
|
||||||||||
Balance,
January 1, 2006
|
2,271,275 | $ | 0.63 - $0.88 | $ | 0.67 | |||||||
Exercised
during the year
|
(919,565 | ) | $ | 0.63 - $0.85 | $ | 0.72 | ||||||
Balance,
December 31, 2006
|
1,351,710 | $ | 0.63 - $0.88 | $ | 0.64 | |||||||
Exercised
during the year
|
(412,780 | ) | $ | 0.63 | $ | 0.63 | ||||||
Balance,
December 31, 2007
|
938,930 | $ |
0.63
- $0.88
|
$ | 0.64 |
2007
|
2006
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
U.S.
federal income tax provision
|
||||||||||||||||
(benefit) at federal
statutory rate
|
$ | (446,620 | ) | 35% | $ | 1,241,450 | 35% | |||||||||
Effect
of state taxes, net of
|
||||||||||||||||
federal
benefit
|
(76,560 | ) | 6% | 212,820 | 6% | |||||||||||
Change
in valuation allowance
|
411,600 | (32% | ) | (11,000 | ) | 0% | ||||||||||
Stock
compensation expense, (SFAS123R)
|
112,700 | (9% | ) | -0- | 0% | |||||||||||
Other
|
(1,120 | ) | (0% | ) | (165,270 | ) | (5% | ) | ||||||||
$ | 0 | 0% | $ | 1,278,000 | 36% |
2007
|
2006
|
|||||||
Net
operating loss carryforwards
|
$ | 4,931,000 | $ | 4,380,000 | ||||
Inventory
reserve
|
72,000 | 224,000 | ||||||
Other
|
62,000 | 49,000 | ||||||
Valuation
allowance
|
(5,065,000 | ) | (4,653,000 | ) | ||||
Deferred
tax asset
|
$ | - 0 - | $ | - 0 - |
[1]
|
Concentrations
of credit risk:
|
[2]
|
Fair
value of financial instruments:
|
[3]
|
Major
customers:
|
[4]
|
Major
vendors:
|
2007
|
2006
|
|||||||
United
States
|
$ | 6,778,183 | $ | 5,751,148 | ||||
Canada
|
208,649 | 178,556 | ||||||
Other
|
441,025 | 280,142 | ||||||
Total
|
$ | 7,427,857 | $ | 6,209,846 |