A. | Chairmans Address | |
B. | Report Items |
I. | Reported the business of 2007. (see Attachment I) | ||
II. | Audit Committees Report. (see Attachment II) |
III. | Reported the implementation of common share buyback. |
Explanatory Notes: TSMC completed a share repurchase program in 2007: |
(1) | Date of resolution of the Board of Directors: November 13, 2007 | ||
(2) | Purpose of the buyback: For the shareholders interest | ||
(3) | Method of buyback: Buying back shares on Taiwan Stock Exchange | ||
(4) | Buyback period: From November 14, 2007 to December 31, 2007 | ||
(5) | Number of shares bought back: 800,000,000 shares | ||
(6) | Number of shares bought back as a percentage of TSMCs total outstanding shares: 3.03% | ||
(7) | Total value of shares bought back: NT$48,466,957,100 | ||
(8) | The average buyback price per share: NT$60.58 | ||
(9) | Number of shares cancelled: 800,000,000 shares | ||
Supplementary Report: TSMCs Board of Directors approved a resolution at its meeting of May 13, 2008 to further buy back its common shares with a maximum of 500,000,000 shares on Taiwan Stock Exchange, during the buyback period from May 14 to July 13, 2008. The subject buyback is still in process. |
IV. | Reported TSMCs Rules and Procedures of Board of Directors Meetings. (see Attachment III) |
C. | Resolutions |
I. | The 2007 Business Report and Financial Statements were submitted at the meeting for acceptance. (Proposed by the Board of Directors) | |||
Explanatory Notes: | 1. | TSMCs 2007 Financial Statements, including Balance Sheet, Income Statement, Statement of Changes in Shareholders Equity, and Cash Flow Statement were audited by independent auditors, |
Messrs. Jackson Huang and Michael Chang, of Deloitte & Touche. | |||
2. | The 2007 Business Report, independent auditors audit report, and the above-mentioned Financial Statements were attached hereto as Attachments I, IV and V. | ||
3. | Please accept the above-mentioned Business Report and Financial Statements. |
Upon solicitation of comments by the Chairman, there was no objection voiced and the resolution was adopted unanimously by the shareholders present: | |||
RESOLVED, that the 2007 Business Report and Financial Statements be and hereby were accepted as submitted. |
II. | A proposal to approve the distribution of 2007 profits was submitted at the meeting for discussion and approval. (Proposed by the Board of Directors) |
Explanatory Notes: | 1. | The proposed profit distribution was allocated from 2007 Retained Earnings Available for Distribution. Each common share holder would be entitled to receive a cash dividend of NT$3 per share, and a stock dividend of 2 shares for each 1,000 shares held by such shareholders. In addition, each common share holder would be entitled to receive, for each 1,000 shares held, 3 shares from the proposed capitalization of capital surplus to be discussed in the next resolution; and, together with the 2 shares of stock dividend as mentioned above, 5 shares in total for each 1,000 shares held by such shareholder. If the above-mentioned distributions included any fractional shares which were less than one full share, the shareholders concerned may arrange for pooling together their fractional shares to form one full |
share and register the same within 5 days after the record date. For the fractional shares which could not be pooled, the distribution would be made in the form of cash rounded to the nearest dollar amount calculated at par value. Such fractional shares would be purchased by persons arranged by the Chairman as authorized by the Board of Directors of TSMC. | |||
The total amount of outstanding common shares might change and the ultimate cash and stock to be distributed to each common share might need to be adjusted accordingly should TSMC subsequently repurchase its common shares or issue new common shares to its employees as a result of their exercising of stock options. It was proposed that the Chairman of the Board of Directors of TSMC be authorized to adjust the cash and stock to be distributed to each common share based on the total amount of profits resolved to be distributed and capital surplus resolved to be capitalized, and the number of actual outstanding common shares on the record date for distribution. |
2. | The 2007 Profit Allocation Proposal was attached hereto as Attachment VI. |
(Questions raised by the shareholders and the managements responses were omitted) | |||
Upon solicitation of comments by the Chairman, there was no objection voiced and the resolution was adopted unanimously by the shareholders present: | |||
RESOLVED, that the above proposals be and hereby were approved as proposed. | |||
III. | A proposal to approve the capitalization of 2007 dividends, 2007 employee |
profit sharing, and capital surplus was submitted at the meeting for discussion and approval. (Proposed by the Board of Directors) |
Explanatory Notes: | 1. | For purposes of machine purchase and production capacity expansion, it was proposed that TSMCs capital stock be increased by capitalizing (i) capital surplus generated from the excess of the issue price over the par value of capital stock in the amount of NT$ 768,813,120; and (ii) the stock dividends to shareholders of NT$512,542,080 and employee profit sharing (in stock) of NT$3,939,883,080, allocated from 2007 Retained Earnings Available for Distribution. |
2. | The total amount of capital stock increase should be NT$5,221,238,280 and 522,123,828 common shares, at par value of NT$10 per share, should be issued for such capital increase. | ||
3. | The shareholders rights and obligations of the new shares were the same as those of the existing shares. After being approved by the governmental authority in charge, the new shares would be distributed on a record date to be determined by the Board of Directors or its designee(s). | ||
4. | As of April 15, 2008 (the first day of book-close period for registration of share transfer before the Annual General Shareholders Meeting), the number of exercisable shares of employees stock options that TSMC granted was approximately 38,835,000 shares. In accordance with TSMCs Employee Stock Option Plans, TSMC had to adjust upwards the number of outstanding employees stock options in proportion to the proposed capital increase. It was estimated that the number of such additional employees stock options was approximately 791,000 shares. | ||
5. | Since the additional employees stock options were |
issued in proportion to the increase of capital stock, it should not cause any material impact to the shareholders interest. There were sufficient common shares reserved in the Articles of Incorporation for granting the aforesaid additional employees stock options. |
Upon solicitation of comments by the Chairman, there was no objection voiced and the resolution was adopted unanimously by the shareholders present: |
RESOLVED, that the capitalization of 2007 dividends, 2007 employee profit sharing, and capital surplus be and hereby were approved as proposed. |
D. | Special Motion | |
There being no other business and special motion, upon a motion duly made and seconded, the meeting was adjourned. |
Independent Director
|
Sir Peter Leahy Bonfield | |
Independent Director
|
Lester Carl Thurow | |
Independent Director
|
Stan Shih | |
Independent Director
|
Carleton (Carly) S. Fiorina |
1. | The Companys business plans; | ||
2. | Annual and semi-annual financial statements; | ||
3. | Adoption or amendment of an internal control system; | ||
4. | Adoption or amendment of procedures for acquisition or disposal of assets, financial derivatives transactions, lending funds to other parties, or providing endorsement or guarantees for other parties; | ||
5. | Material transactions of assets or financial derivatives; material monetary loans, endorsements or guarantees; | ||
6. | Offering, issuance, or private placement of any equity-type securities; |
||
7. | Appointment or discharge of CFO, Controller, or head of internal auditor; and | ||
8. | Any other matters that shall be resolved by the Shareholders Meeting or Board Meeting as required by relevant laws and regulations or the Companys Articles of Incorporation, or that are deemed to be material by the regulatory authorities. |
1. | Report items: |
(1) | The meeting minutes of the preceding meeting; |
(2) | Material business and financial reports; |
||
(3) | Internal audit matters reports; and | ||
(4) | Other important matters report, including the report on implementation status of previous resolutions. |
2. | Discussion items: |
(1) | Discussion items reserved by the preceding meeting; and |
||
(2) | Discussion items of the current meeting. |
3. | Special motions |
1. | By showing of hands; |
||
2. | By voicing votes; or | ||
3. | By casting ballots. The Chairman shall appoint person(s) to monitor the voting process and person(s) to count the ballots; and the person(s) appointed to monitor the voting process should be a Director. |
1. | The term (or year), place, and time of the meeting; | ||
2. | The name of the chairman; | ||
3. | The attendance situation of the Directors, including the names and numbers of those who are present, on leave, and absent; | ||
4. | The names and titles of the other attendants; | ||
5. | The name of the recorder; | ||
6. | Report items; | ||
7. | Discussion items: the voting method and the result of each proposed resolution; the summary of opinion by the Directors, experts, and other personnel; any dissenting opinion or abstention with a written statement; any written statement provided by the Independent Directors pursuant to Paragraph 2 of Articles 6 of the Rules and Procedures; | ||
8. | Special motions: the names of the persons proposing the special motions; the voting method and the result of each proposed resolution; the summary of opinion by the Directors, experts, and other personnel; any dissenting opinion or abstention with a written statement; and | ||
9. | Other items that shall be recorded. |
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents (Notes 2 and 4) |
$ | 72,422,102 | 13 | $ | 100,139,709 | 17 | ||||||||||
Financial assets at fair value through profit or loss (Notes 2, 3 and 5) |
42,083 | | 44,601 | | ||||||||||||
Available-for-sale financial assets (Notes 2, 3 and 6) |
22,267,223 | 4 | 25,967,061 | 5 | ||||||||||||
Held-to-maturity financial assets (Notes 2 and 7) |
11,526,946 | 2 | 8,510,823 | 2 | ||||||||||||
Receivables from related parties (Note 24) |
26,701,648 | 5 | 16,869,509 | 3 | ||||||||||||
Notes and accounts receivable |
17,911,328 | 3 | 16,278,164 | 3 | ||||||||||||
Allowance for doubtful receivables (Notes 2 and 8) |
(688,972 | ) | | (690,931 | ) | | ||||||||||
Allowance for sales returns and others (Notes 2 and 8) |
(3,856,685 | ) | | (2,751,065 | ) | | ||||||||||
Other receivables from related parties (Note 24) |
525,308 | | 449,266 | | ||||||||||||
Other financial assets |
331,698 | | 653,460 | | ||||||||||||
Inventories, net (Notes 2 and 9) |
20,987,142 | 4 | 19,152,214 | 3 | ||||||||||||
Deferred income tax assets (Notes 2 and 17) |
5,268,000 | 1 | 7,832,000 | 1 | ||||||||||||
Prepaid expenses and other current assets |
861,465 | | 1,221,199 | | ||||||||||||
Total current assets |
174,299,286 | 32 | 193,676,010 | 34 | ||||||||||||
LONG-TERM INVESTMENTS (Notes 2, 3, 6, 7, 10 and 11) |
||||||||||||||||
Investments accounted for using equity method |
113,048,081 | 21 | 101,044,356 | 18 | ||||||||||||
Available-for-sale financial assets |
1,397,186 | | 6,647,511 | 1 | ||||||||||||
Held-to-maturity financial assets |
8,697,726 | 2 | 28,973,495 | 5 | ||||||||||||
Financial assets carried at cost |
748,160 | | 712,843 | | ||||||||||||
Total long-term investments |
123,891,153 | 23 | 137,378,205 | 24 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 12 and 24) |
||||||||||||||||
Cost |
||||||||||||||||
Buildings |
101,907,892 | 18 | 96,961,851 | 17 | ||||||||||||
Machinery and equipment |
589,131,625 | 107 | 527,850,728 | 92 | ||||||||||||
Office equipment |
9,167,107 | 2 | 8,659,225 | 2 | ||||||||||||
700,206,624 | 127 | 633,471,804 | 111 | |||||||||||||
Accumulated depreciation |
(486,725,019 | ) | (88 | ) | (417,467,250 | ) | (73 | ) | ||||||||
Advance payments and construction in progress |
21,082,953 | 4 | 12,230,805 | 2 | ||||||||||||
Net property, plant and equipment |
234,564,558 | 43 | 228,235,359 | 40 | ||||||||||||
INTANGIBLE ASSETS |
||||||||||||||||
Goodwill (Note 2) |
1,567,756 | | 1,567,756 | | ||||||||||||
Deferred charges, net (Notes 2 and 13) |
7,172,413 | 1 | 5,593,068 | 1 | ||||||||||||
Total intangible assets |
8,740,169 | 1 | 7,160,824 | 1 | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Deferred income tax assets (Notes 2 and 17) |
7,241,933 | 1 | 5,761,127 | 1 | ||||||||||||
Refundable deposits |
2,741,538 | | 1,306,234 | | ||||||||||||
Others (Note 2) |
293,986 | | 67,145 | | ||||||||||||
Total other assets |
10,277,457 | 1 | 7,134,506 | 1 | ||||||||||||
TOTAL |
$ | 551,772,623 | 100 | $ | 573,584,904 | 100 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Financial liabilities at fair value through profit or loss (Notes 2, 3 and 5) |
$ | 247,646 | | $ | 10,751 | | ||||||||||
Accounts payable |
9,485,818 | 2 | 6,143,679 | 1 | ||||||||||||
Payables to related parties (Note 24) |
2,999,630 | | 3,326,916 | 1 | ||||||||||||
Income tax payable (Notes 2 and 17) |
10,977,963 | 2 | 7,850,418 | 1 | ||||||||||||
Accrued expenses and other current liabilities (Note 15) |
14,700,013 | 3 | 7,903,867 | 1 | ||||||||||||
Payables to contractors and equipment suppliers |
5,389,740 | 1 | 10,669,523 | 2 | ||||||||||||
Current portion of bonds payable (Note 14) |
| | 7,000,000 | 1 | ||||||||||||
Total current liabilities |
43,800,810 | 8 | 42,905,154 | 7 | ||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Bonds payable (Note 14) |
12,500,000 | 3 | 12,500,000 | 2 | ||||||||||||
Other long-term payables (Note 15) |
1,501,462 | | 1,271,896 | | ||||||||||||
Other payables to related parties (Notes 24 and 26) |
| | 403,375 | | ||||||||||||
Total long-term liabilities |
14,001,462 | 3 | 14,175,271 | 2 | ||||||||||||
OTHER LIABILITIES |
||||||||||||||||
Accrued pension cost (Notes 2 and 16) |
3,657,679 | 1 | 3,530,116 | 1 | ||||||||||||
Guarantee deposits (Note 26) |
2,240,677 | | 3,809,961 | 1 | ||||||||||||
Deferred credits (Notes 2 and 24) |
980,593 | | 1,183,118 | | ||||||||||||
Total other liabilities |
6,878,949 | 1 | 8,523,195 | 2 | ||||||||||||
Total liabilities |
64,681,221 | 12 | 65,603,620 | 11 | ||||||||||||
CAPITAL STOCK NT$10 PAR VALUE |
||||||||||||||||
Authorized: 28,050,000 thousand shares in 2007 |
||||||||||||||||
27,050,000 thousand shares in 2006 |
||||||||||||||||
Issued: 26,427,104 thousand shares in 2007 |
||||||||||||||||
25,829,688 thousand shares in 2006 |
264,271,037 | 48 | 258,296,879 | 45 | ||||||||||||
CAPITAL SURPLUS (Notes 2 and 19) |
53,732,682 | 10 | 54,107,498 | 10 | ||||||||||||
RETAINED EARNINGS (Note 19) |
||||||||||||||||
Appropriated as legal capital reserve |
56,406,684 | 10 | 43,705,711 | 8 | ||||||||||||
Appropriated as special capital reserve |
629,550 | | 640,742 | | ||||||||||||
Unappropriated earnings |
161,828,337 | 29 | 152,778,079 | 26 | ||||||||||||
218,864,571 | 39 | 197,124,532 | 34 | |||||||||||||
OTHERS (Notes 2, 3, 21 and 23) |
||||||||||||||||
Cumulative translation adjustments |
(1,072,853 | ) | | (1,191,165 | ) | | ||||||||||
Unrealized gains on financial instruments |
680,997 | | 561,615 | | ||||||||||||
Treasury stock: 834,096 thousand shares in 2007 |
||||||||||||||||
33,926 thousand shares in 2006 |
(49,385,032 | ) | (9 | ) | (918,075 | ) | | |||||||||
(49,776,888 | ) | (9 | ) | (1,547,625 | ) | | ||||||||||
Total shareholders equity |
487,091,402 | 88 | 507,981,284 | 89 | ||||||||||||
TOTAL |
$ | 551,772,623 | 100 | $ | 573,584,904 | 100 | ||||||||||
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
GROSS SALES (Notes 2 and 24) |
$ | 319,167,299 | $ | 319,210,148 | ||||||||||||
SALES RETURNS AND ALLOWANCES (Note 2) |
5,519,655 | 5,328,513 | ||||||||||||||
NET SALES |
313,647,644 | 100 | 313,881,635 | 100 | ||||||||||||
COST OF SALES (Notes 18 and 24) |
176,223,224 | 56 | 164,163,235 | 52 | ||||||||||||
GROSS PROFIT |
137,424,420 | 44 | 149,718,400 | 48 | ||||||||||||
UNREALIZED GROSS PROFIT FROM AFFILIATES
(Note 2) |
265,106 | | | | ||||||||||||
REALIZED GROSS PROFIT |
137,159,314 | 44 | 149,718,400 | 48 | ||||||||||||
OPERATING EXPENSES (Notes 18 and 24) |
||||||||||||||||
Research and development |
15,913,834 | 5 | 14,601,385 | 5 | ||||||||||||
General and administrative |
7,660,776 | 3 | 7,190,422 | 2 | ||||||||||||
Marketing |
1,332,657 | | 1,626,734 | 1 | ||||||||||||
Total operating expenses |
24,907,267 | 8 | 23,418,541 | 8 | ||||||||||||
INCOME FROM OPERATIONS |
112,252,047 | 36 | 126,299,859 | 40 | ||||||||||||
NON-OPERATING INCOME AND GAINS |
||||||||||||||||
Equity in earnings of equity method investees, net
(Notes 2 and 10) |
5,468,230 | 2 | 5,526,727 | 2 | ||||||||||||
Interest income (Note 2) |
2,634,636 | 1 | 3,382,868 | 1 | ||||||||||||
Settlement income (Note 26) |
985,114 | | 967,506 | 1 | ||||||||||||
Technical service income (Notes 24 and 26) |
712,162 | | 670,297 | | ||||||||||||
Rental income (Note 24) |
368,748 | | 224,281 | | ||||||||||||
Gain on disposal of property, plant and equipment and
other assets (Notes 2 and 24) |
305,201 | | 596,459 | | ||||||||||||
Foreign exchange gain, net (Note 2) |
71,128 | | | | ||||||||||||
Valuation gain on financial instruments, net (Notes 2, 5
and 23) |
| | 33,850 | | ||||||||||||
Others (Note 24) |
289,479 | | 194,739 | | ||||||||||||
Total non-operating income and gains |
10,834,698 | 3 | 11,596,727 | 4 | ||||||||||||
NON-OPERATING EXPENSES AND LOSSES |
||||||||||||||||
Provision for litigation loss (Note 26j) |
1,008,635 | | | | ||||||||||||
Interest expense |
584,736 | | 661,200 | | ||||||||||||
Loss on settlement and disposal of financial
instruments,
net (Notes 2, 5 and 23) |
413,809 | | 1,623,882 | 1 |
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Valuation loss on financial instruments, net (Notes 2, 5,
and 23) |
$ | 239,413 | | $ | | | ||||||||||
Loss on disposal of property, plant and equipment and
other assets (Note 2) |
4,814 | | 240,985 | | ||||||||||||
Foreign exchange loss, net (Note 2) |
| | 412,726 | | ||||||||||||
Others |
83,932 | | 151,294 | | ||||||||||||
Total non-operating expenses and losses |
2,335,339 | | 3,090,087 | 1 | ||||||||||||
INCOME BEFORE INCOME TAX |
120,751,406 | 39 | 134,806,499 | 43 | ||||||||||||
INCOME TAX EXPENSE (Notes 2 and 17) |
(11,574,313 | ) | (4 | ) | (7,550,582 | ) | (2 | ) | ||||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF
CHANGES IN ACCOUNTING PRINCIPLES |
109,177,093 | 35 | 127,255,917 | 41 | ||||||||||||
CUMULATIVE EFFECT OF CHANGES IN
ACCOUNTING PRINCIPLES, NET OF TAX
BENEFIT OF NT$82,062 THOUSAND (Note 3) |
| | (246,186 | ) | | |||||||||||
NET INCOME |
$ | 109,177,093 | 35 | $ | 127,009,731 | 41 | ||||||||||
2007 | 2006 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
EARNINGS PER SHARE (NT$, Note 22) |
||||||||||||||||
Basic earnings per share |
$ | 4.58 | $ | 4.14 | $ | 5.10 | $ | 4.82 | ||||||||
Diluted earnings per share |
$ | 4.58 | $ | 4.14 | $ | 5.09 | $ | 4.81 | ||||||||
2007 | 2006 | |||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF
CHANGES IN ACCOUNTING PRINCIPLES |
$ | 109,278,855 | $ | 127,338,237 | ||||
NET INCOME |
$ | 109,278,855 | $ | 127,092,051 | ||||
EARNINGS PER SHARE (NT$) |
||||||||
Basic earnings per share |
$ | 4.14 | $ | 4.81 | ||||
Diluted earnings per share |
$ | 4.14 | $ | 4.81 | ||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
Others | ||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings | Unrealized | |||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Legal | Special | Cumulative | Gain on | Total | |||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Capital | Capital | Unappropriated | Translation | Financial | Treasury | Shareholders | ||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Adjustments | Instruments | Stock | Equity | ||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2006 |
24,730,025 | $ | 247,300,246 | $ | 57,117,886 | $ | 34,348,208 | $ | 2,226,427 | $ | 106,196,399 | $ | 142,771,034 | $ | (640,742 | ) | $ | | $ | (918,075 | ) | $ | 445,630,349 | |||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 9,357,503 | | (9,357,503 | ) | | | | | | ||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (1,585,685 | ) | 1,585,685 | | | | | | ||||||||||||||||||||||||||||||||
Bonus to employees in cash |
| | | | | (3,432,129 | ) | (3,432,129 | ) | | | | (3,432,129 | ) | ||||||||||||||||||||||||||||||
Bonus to employees in stock |
343,213 | 3,432,129 | | | | (3,432,129 | ) | (3,432,129 | ) | | | | | |||||||||||||||||||||||||||||||
Cash dividends to shareholders NT$2.50 per share |
| | | | | (61,825,061 | ) | (61,825,061 | ) | | | | (61,825,061 | ) | ||||||||||||||||||||||||||||||
Stock dividends to shareholders NT$0.15 per share |
370,950 | 3,709,504 | | | | (3,709,504 | ) | (3,709,504 | ) | | | | | |||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (257,410 | ) | (257,410 | ) | | | | (257,410 | ) | ||||||||||||||||||||||||||||||
Capital surplus transferred to capital stock |
370,950 | 3,709,504 | (3,709,504 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||
Net income in 2006 |
| | | | | 127,009,731 | 127,009,731 | | | | 127,009,731 | |||||||||||||||||||||||||||||||||
Adjustment arising from changes in percentage of ownership in equity
method investees |
| | 187,095 | | | | | | | | 187,095 | |||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | (550,423 | ) | | | (550,423 | ) | |||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
14,550 | 145,496 | 429,701 | | | | | | | | 575,197 | |||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from the Company |
| | 82,320 | | | | | | | | 82,320 | |||||||||||||||||||||||||||||||||
Valuation gain on available-for-sale financial assets |
| | | | | | | | 242,248 | | 242,248 | |||||||||||||||||||||||||||||||||
Equity in the valuation gain on available-for-sale financial assets held
by equity method investees |
| | | | | | | | 319,367 | | 319,367 | |||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2006 |
25,829,688 | 258,296,879 | 54,107,498 | 43,705,711 | 640,742 | 152,778,079 | 197,124,532 | (1,191,165 | ) | 561,615 | (918,075 | ) | 507,981,284 | |||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 12,700,973 | | (12,700,973 | ) | | | | | | ||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (11,192 | ) | 11,192 | | | | | | ||||||||||||||||||||||||||||||||
Bonus to employees in cash |
| | | | | (4,572,798 | ) | (4,572,798 | ) | | | | (4,572,798 | ) | ||||||||||||||||||||||||||||||
Bonus to employees in stock |
457,280 | 4,572,798 | | | | (4,572,798 | ) | (4,572,798 | ) | | | | | |||||||||||||||||||||||||||||||
Cash dividends to shareholders NT$3.00 per share |
| | | | | (77,489,064 | ) | (77,489,064 | ) | | | | (77,489,064 | ) | ||||||||||||||||||||||||||||||
Stock dividends to shareholders NT$0.02 per share |
51,659 | 516,594 | | | | (516,594 | ) | (516,594 | ) | | | | | |||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (285,800 | ) | (285,800 | ) | | | | (285,800 | ) | ||||||||||||||||||||||||||||||
Capital surplus transferred to capital stock |
77,489 | 774,891 | (774,891 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||
Net income in 2007 |
| | | | | 109,177,093 | 109,177,093 | | | | 109,177,093 | |||||||||||||||||||||||||||||||||
Adjustment arising from changes in percentage of ownership in equity
method investees |
| | (28,639 | ) | | | | | | | | (28,639 | ) | |||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | 118,312 | | | 118,312 | |||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
10,988 | 109,875 | 326,952 | | | | | | | | 436,827 | |||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from the Company |
| | 101,762 | | | | | | | | 101,762 | |||||||||||||||||||||||||||||||||
Valuation gain on available-for-sale financial assets |
| | | | | | | | 24,325 | | 24,325 | |||||||||||||||||||||||||||||||||
Equity in the valuation gain on available-for-sale financial assets held
by equity method investees |
| | | | | | | | 95,057 | | 95,057 | |||||||||||||||||||||||||||||||||
Treasury stock repurchased by the Company |
| | | | | | | | | (48,466,957 | ) | (48,466,957 | ) | |||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2007 |
26,427,104 | $ | 264,271,037 | $ | 53,732,682 | $ | 56,406,684 | $ | 629,550 | $ | 161,828,337 | $ | 218,864,571 | $ | (1,072,853 | ) | $ | 680,997 | $ | (49,385,032 | ) | $ | 487,091,402 | |||||||||||||||||||||
2007 | 2006 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 109,177,093 | $ | 127,009,731 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
72,820,579 | 66,699,455 | ||||||
Unrealized gross profit from affiliates |
265,106 | | ||||||
Amortization of premium/discount of financial assets |
(117,159 | ) | 2,399 | |||||
Loss (gain) on disposal of available-for-sale financial assets, net |
(271,094 | ) | 485 | |||||
Equity in earnings of equity method investees, net |
(5,468,230 | ) | (5,526,727 | ) | ||||
Dividends received from equity method investees |
677,147 | 626,367 | ||||||
Gain on disposal of investments accounted for using equity method investees, net |
| (26,031 | ) | |||||
Gain on disposal of financial assets carried at cost, net |
| (212 | ) | |||||
Loss on impairment of financial assets carried at cost |
| 36,608 | ||||||
Gain on disposal of property, plant and equipment and other assets, net |
(300,387 | ) | (355,474 | ) | ||||
Deferred income tax |
1,083,194 | 179,828 | ||||||
Loss on idle assets |
| 44,072 | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Financial assets and liabilities at fair value through profit or loss |
239,413 | 1,112,776 | ||||||
Receivables from related parties |
(9,832,139 | ) | 4,181,095 | |||||
Notes and accounts receivable |
(1,633,164 | ) | 4,313,654 | |||||
Allowance for doubtful receivables |
(1,959 | ) | (285,413 | ) | ||||
Allowance for sales returns and others |
1,105,620 | (1,518,904 | ) | |||||
Other receivables from related parties |
(76,042 | ) | 985,419 | |||||
Other financial assets |
321,762 | (99,109 | ) | |||||
Inventories |
(1,834,928 | ) | (2,894,259 | ) | ||||
Prepaid expenses and other current assets |
359,734 | (49,426 | ) | |||||
Increase (decrease) in: |
||||||||
Accounts payable |
3,342,139 | (1,908,427 | ) | |||||
Payables to related parties |
(327,286 | ) | (612,381 | ) | ||||
Income tax payable |
3,127,545 | 4,034,530 | ||||||
Accrued expenses and other current liabilities |
1,259,738 | 157,262 | ||||||
Accrued pension cost |
127,563 | 68,724 | ||||||
Deferred credits |
72,747 | (95,745 | ) | |||||
Net cash provided by operating activities |
174,116,992 | 196,080,297 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(9,547,253 | ) | (98,679,832 | ) | ||||
Held-to-maturity financial assets |
| (18,554,027 | ) | |||||
Investments accounted for using equity method |
(7,358,685 | ) | (5,515,466 | ) | ||||
Financial assets carried at cost |
(36,333 | ) | (12,940 | ) | ||||
Property, plant and equipment |
(81,303,047 | ) | (77,215,811 | ) | ||||
(Continued | ) |
2007 | 2006 | |||||||
Proceeds from disposal or redemption of: |
||||||||
Available-for-sale financial assets |
$ | 18,844,520 | $ | 73,212,019 | ||||
Held-to-maturity financial assets |
17,325,120 | 10,410,000 | ||||||
Financial assets carried at cost |
| 71,191 | ||||||
Investments accounted for using equity method |
| 37,946 | ||||||
Property, plant and equipment and other assets |
54,509 | 1,277,729 | ||||||
Proceeds from return of capital by investees |
433,551 | 162,354 | ||||||
Increase in deferred charges |
(2,685,610 | ) | (1,272,355 | ) | ||||
Increase in refundable deposits |
(1,435,304 | ) | (1,222,592 | ) | ||||
Increase in other asset |
(232,575 | ) | | |||||
Net cash used in investing activities |
(65,941,107 | ) | (117,301,784 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Repayment of bonds payable |
(7,000,000 | ) | | |||||
Increase (decrease) in guarantee deposits |
(1,569,284 | ) | 917,016 | |||||
Cash dividends |
(77,489,064 | ) | (61,825,061 | ) | ||||
Cash bonus paid to employees |
(4,572,798 | ) | (3,432,129 | ) | ||||
Bonus to directors and supervisors |
(285,800 | ) | (257,410 | ) | ||||
Repurchase of treasury stock |
(45,413,373 | ) | | |||||
Proceeds from exercise of employee stock options |
436,827 | 575,197 | ||||||
Net cash used in financing activities |
(135,893,492 | ) | (64,022,387 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(27,717,607 | ) | 14,756,126 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
100,139,709 | 85,383,583 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 72,422,102 | $ | 100,139,709 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
Interest paid |
$ | 661,200 | $ | 661,200 | ||||
Income tax paid |
$ | 7,330,401 | $ | 3,189,528 | ||||
INVESTING AND FINANCING ACTIVITIES AFFECTING BOTH
CASH AND NON-CASH ITEMS |
||||||||
Acquisition of property, plant, and equipment |
$ | 76,023,264 | $ | 79,026,104 | ||||
Decrease (increase) in payables to contractors and equipment suppliers |
5,279,783 | (1,810,293 | ) | |||||
Cash paid |
$ | 81,303,047 | $ | 77,215,811 | ||||
Repurchase of treasury stock |
$ | 48,466,957 | $ | | ||||
Increase in accrued expenses and other current liabilities |
(3,053,584 | ) | | |||||
Cash paid |
$ | 45,413,373 | $ | | ||||
(Continued | ) |
2007 | 2006 | |||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES |
||||||||
Current portion of bonds payable |
$ | | $ | 7,000,000 | ||||
Current portion of other payables to related parties (under payables to
related parties) |
$ | | $ | 688,591 | ||||
Current portion of other long-term payable (under accrued expenses and
other current liabilities) |
$ | 3,673,182 | $ | 617,892 | ||||
Transfer of available-for-sale financial assets and other net assets
to investments accounted for using equity method (Note 6) |
$ | | $ | 39,687,637 | ||||
The accompanying notes are an integral part of the financial statements. |
(Concluded) |
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents (Notes 2 and 4) |
$ | 94,986,488 | 16 | $ | 117,837,192 | 20 | ||||||||||
Financial assets at fair value through profit or loss (Notes 2, 3 and 5) |
1,632,387 | | 1,206,854 | | ||||||||||||
Available-for-sale financial assets (Notes 2, 3 and 6) |
66,688,368 | 12 | 67,523,858 | 12 | ||||||||||||
Held-to-maturity financial assets (Notes 2 and 7) |
11,526,946 | 2 | 8,510,823 | 2 | ||||||||||||
Receivables from related parties (Note 25) |
10,885 | | 252,339 | | ||||||||||||
Notes and accounts receivable |
47,204,126 | 8 | 34,957,650 | 6 | ||||||||||||
Allowance for doubtful receivables (Notes 2 and 8) |
(701,807 | ) | | (749,888 | ) | | ||||||||||
Allowance for sales returns and others (Notes 2 and 8) |
(4,089,035 | ) | (1 | ) | (2,870,802 | ) | (1 | ) | ||||||||
Other receivables from related parties (Note 25) |
243,620 | | 256,863 | | ||||||||||||
Other financial assets (Note 26) |
1,515,527 | | 2,356,542 | 1 | ||||||||||||
Inventories, net (Notes 2 and 9) |
23,862,260 | 4 | 21,430,728 | 4 | ||||||||||||
Deferred income tax assets, net (Notes 2 and 18) |
5,572,334 | 1 | 8,013,992 | 1 | ||||||||||||
Prepaid expenses and other current assets |
1,370,230 | | 1,591,017 | | ||||||||||||
Total current assets |
249,822,329 | 42 | 260,317,168 | 45 | ||||||||||||
LONG-TERM INVESTMENTS (Notes 2, 3, 6, 7, 10 and 11) |
||||||||||||||||
Investments accounted for using equity method |
22,517,289 | 4 | 15,000,891 | 2 | ||||||||||||
Available-for-sale financial assets |
1,400,691 | | 6,648,485 | 1 | ||||||||||||
Held-to-maturity financial assets |
8,697,726 | 2 | 28,973,495 | 5 | ||||||||||||
Financial assets carried at cost |
3,845,619 | 1 | 3,272,280 | 1 | ||||||||||||
Total long-term investments |
36,461,325 | 7 | 53,895,151 | 9 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 12 and 26) |
||||||||||||||||
Cost |
||||||||||||||||
Land and land improvements |
942,197 | | 844,644 | | ||||||||||||
Buildings |
118,640,027 | 21 | 112,595,124 | 19 | ||||||||||||
Machinery and equipment |
646,419,427 | 113 | 579,825,289 | 99 | ||||||||||||
Office equipment |
11,829,640 | 2 | 10,646,725 | 2 | ||||||||||||
Leased assets |
652,296 | | 612,941 | | ||||||||||||
778,483,587 | 136 | 704,524,723 | 120 | |||||||||||||
Accumulated depreciation |
(540,099,567 | ) | (94 | ) | (463,038,084 | ) | (79 | ) | ||||||||
Advance payments and construction in progress |
21,868,167 | 4 | 12,607,551 | 2 | ||||||||||||
Net property, plant and equipment |
260,252,187 | 46 | 254,094,190 | 43 | ||||||||||||
INTANGIBLE ASSETS |
||||||||||||||||
Goodwill (Note 2) |
5,987,582 | 1 | 5,984,993 | 1 | ||||||||||||
Deferred charges, net (Notes 2 and 13) |
7,923,601 | 2 | 5,936,915 | 1 | ||||||||||||
Total intangible assets |
13,911,183 | 3 | 11,921,908 | 2 | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Deferred income tax assets, net (Notes 2 and 18) |
7,313,283 | 1 | 5,802,142 | 1 | ||||||||||||
Refundable deposits |
2,777,769 | 1 | 1,331,245 | | ||||||||||||
Others |
327,150 | | 123,355 | | ||||||||||||
Total other assets |
10,418,202 | 2 | 7,256,742 | 1 | ||||||||||||
TOTAL |
$ | 570,865,226 | 100 | $ | 587,485,159 | 100 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Financial liabilities at fair value through profit or loss
(Notes 2, 3 and 5) |
$ | 249,313 | | $ | 10,864 | | ||||||||||
Notes and accounts payable |
11,574,882 | 2 | 7,934,388 | 1 | ||||||||||||
Payables to related parties (Note 25) |
1,503,376 | 1 | 1,867,728 | | ||||||||||||
Income tax payable (Notes 2 and 18) |
11,126,128 | 2 | 7,946,473 | 2 | ||||||||||||
Accrued expenses and other current liabilities (Notes 16 and 28) |
17,714,763 | 3 | 11,328,350 | 2 | ||||||||||||
Payables to contractors and equipment suppliers |
6,256,732 | 1 | 10,768,591 | 2 | ||||||||||||
Current portion of bonds payable and long-term liabilities
(Notes 14, 15 and 26) |
280,813 | | 7,004,137 | 1 | ||||||||||||
Total current liabilities |
48,706,007 | 9 | 46,860,531 | 8 | ||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Bonds payable (Note 14) |
12,500,000 | 2 | 12,500,000 | 2 | ||||||||||||
Long-term bank loans (Notes 15 and 26) |
1,722,196 | | 653,959 | | ||||||||||||
Other long-term payables (Notes 16 and 28) |
9,409,978 | 2 | 8,703,267 | 2 | ||||||||||||
Other payables to related parties (Notes 25 and 28) |
| | 403,375 | | ||||||||||||
Obligations under capital leases (Note 2) |
652,296 | | 612,941 | | ||||||||||||
Total long-term liabilities |
24,284,470 | 4 | 22,873,542 | 4 | ||||||||||||
OTHER LIABILITIES |
||||||||||||||||
Accrued pension cost (Notes 2 and 17) |
3,665,522 | 1 | 3,540,060 | 1 | ||||||||||||
Guarantee deposits (Note 28) |
2,243,009 | | 3,817,132 | 1 | ||||||||||||
Deferred credits (Notes 2 and 25) |
1,236,873 | | 1,177,138 | | ||||||||||||
Others |
43,774 | | 78,640 | | ||||||||||||
Total other liabilities |
7,189,178 | 1 | 8,612,970 | 2 | ||||||||||||
Total liabilities |
80,179,655 | 14 | 78,347,043 | 14 | ||||||||||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT |
||||||||||||||||
Capital stock $10 par value |
||||||||||||||||
Authorized: 28,050,000 thousand shares in 2007 |
||||||||||||||||
27,050,000 thousand shares in 2006 |
||||||||||||||||
Issued: 26,427,104 thousand shares in 2007 |
||||||||||||||||
25,829,688 thousand shares in 2006 |
264,271,037 | 46 | 258,296,879 | 44 | ||||||||||||
Capital surplus (Notes 2 and 20) |
53,732,682 | 9 | 54,107,498 | 9 | ||||||||||||
Retained earnings (Note 20) |
||||||||||||||||
Appropriated as legal capital reserve |
56,406,684 | 10 | 43,705,711 | 7 | ||||||||||||
Appropriated as special capital reserve |
629,550 | | 640,742 | | ||||||||||||
Unappropriated earnings |
161,828,337 | 28 | 152,778,079 | 26 | ||||||||||||
218,864,571 | 38 | 197,124,532 | 33 | |||||||||||||
Others (Notes 2, 3, 22 and 24) |
||||||||||||||||
Cumulative translation adjustments |
(1,072,853 | ) | | (1,191,165 | ) | | ||||||||||
Unrealized gain on financial instruments |
680,997 | | 561,615 | | ||||||||||||
Treasury stock: 834,096 thousand shares in 2007 |
||||||||||||||||
33,926 thousand shares in 2006 |
(49,385,032 | ) | (8 | ) | (918,075 | ) | | |||||||||
(49,776,888 | ) | (8 | ) | (1,547,625 | ) | | ||||||||||
Equity attributable to shareholders of the parent |
487,091,402 | 85 | 507,981,284 | 86 | ||||||||||||
MINORITY INTERESTS (Note 2) |
3,594,169 | 1 | 1,156,832 | | ||||||||||||
Total shareholders equity |
490,685,571 | 86 | 509,138,116 | 86 | ||||||||||||
TOTAL |
$ | 570,865,226 | 100 | $ | 587,485,159 | 100 | ||||||||||
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
GROSS SALES (Notes 2 and 25) |
$ | 328,336,172 | $ | 322,883,499 | ||||||||||||
SALES RETURNS AND ALLOWANCES (Note 2) |
5,705,576 | 5,476,328 | ||||||||||||||
NET SALES |
322,630,596 | 100 | 317,407,171 | 100 | ||||||||||||
COST OF SALES (Notes 19 and 25) |
180,280,385 | 56 | 161,597,081 | 51 | ||||||||||||
GROSS PROFIT |
142,350,211 | 44 | 155,810,090 | 49 | ||||||||||||
OPERATING EXPENSES (Notes 19 and 25) |
||||||||||||||||
Research and development |
17,946,322 | 5 | 16,076,432 | 5 | ||||||||||||
General and administrative |
8,963,836 | 3 | 8,716,653 | 3 | ||||||||||||
Marketing |
3,718,146 | 1 | 3,752,311 | 1 | ||||||||||||
Total operating expenses |
30,628,304 | 9 | 28,545,396 | 9 | ||||||||||||
INCOME FROM OPERATIONS |
111,721,907 | 35 | 127,264,694 | 40 | ||||||||||||
NON-OPERATING INCOME AND GAINS |
||||||||||||||||
Interest income (Note 2) |
5,651,700 | 2 | 4,542,149 | 2 | ||||||||||||
Equity in earnings of equity method investees, net
(Notes 2 and 10) |
2,507,869 | 1 | 2,347,153 | 1 | ||||||||||||
Settlement income (Note 28) |
985,114 | 1 | 979,214 | | ||||||||||||
Gain on settlement and disposal of financial
instruments, net (Notes 2, 5 and 24) |
633,109 | | | | ||||||||||||
Technical service income (Notes 25 and 28) |
590,391 | | 571,500 | | ||||||||||||
Rental income (Note 25) |
378,643 | | 224,290 | | ||||||||||||
Subsidy income (Note 2) |
364,321 | | 334,478 | | ||||||||||||
Valuation gain on financial instruments, net (Notes 2,
5 and 24) |
304,578 | | | | ||||||||||||
Gain on disposal of property, plant and equipment
and other assets (Notes 2 and 25) |
91,210 | | 421,051 | | ||||||||||||
Foreign exchange gain, net (Note 2) |
80,922 | | | | ||||||||||||
Others (Note 25) |
345,946 | | 285,757 | | ||||||||||||
Total non-operating income and gains |
11,933,803 | 4 | 9,705,592 | 3 | ||||||||||||
NON-OPERATING EXPENSES AND LOSSES |
||||||||||||||||
Provision for litigation loss (Note 28k) |
1,008,635 | 1 | | | ||||||||||||
Interest expense |
842,242 | | 890,602 | 1 | ||||||||||||
Loss on impairment of financial assets (Note 2) |
54,208 | | 279,690 | | ||||||||||||
Loss on disposal of property, plant and equipment
(Note 2) |
6,190 | | 241,397 | | ||||||||||||
(Continued | ) |
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Loss on settlement and disposal of financial
instruments, net (Notes 2, 5 and 24) |
$ | | | $ | 798,610 | | ||||||||||
Valuation loss on financial instruments, net
(Notes 2, 5 and 24) |
| | 812,937 | | ||||||||||||
Foreign exchange loss, net (Note 2) |
| | 400,863 | | ||||||||||||
Others |
102,409 | | 183,979 | | ||||||||||||
Total non-operating expenses and losses |
2,013,684 | 1 | 3,608,078 | 1 | ||||||||||||
INCOME BEFORE INCOME TAX |
121,642,026 | 38 | 133,362,208 | 42 | ||||||||||||
INCOME TAX EXPENSE (Notes 2 and 18) |
(11,709,626 | ) | (4 | ) | (7,773,711 | ) | (2 | ) | ||||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF
CHANGES IN ACCOUNTING PRINCIPLES |
109,932,400 | 34 | 125,588,497 | 40 | ||||||||||||
CUMULATIVE EFFECT OF CHANGES IN
ACCOUNTING PRINCIPLES, NET OF TAX BENEFIT
OF NT$82,062 THOUSAND (Note 3) |
| | 1,606,749 | | ||||||||||||
NET INCOME |
$ | 109,932,400 | 34 | $ | 127,195,246 | 40 | ||||||||||
ATTRIBUTABLE TO: |
||||||||||||||||
Shareholders of the parent |
$ | 109,177,093 | 34 | $ | 127,009,731 | 40 | ||||||||||
Minority interests |
755,307 | | 185,515 | | ||||||||||||
$ | 109,932,400 | 34 | $ | 127,195,246 | 40 | |||||||||||
2007 | 2006 | |||||||||||||||
Income Attributable to | Income Attributable to | |||||||||||||||
Shareholders of the Parent | Shareholders of the Parent | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income Tax | Income Tax | Income Tax | Income Tax | |||||||||||||
EARNINGS PER SHARE (NT$, Note 23) |
||||||||||||||||
Basic earnings per share |
$ | 4.59 | $ | 4.14 | $ | 5.11 | $ | 4.82 | ||||||||
Diluted earnings per share |
$ | 4.58 | $ | 4.14 | $ | 5.10 | $ | 4.81 | ||||||||
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) |
Equity Attributable to Shareholders of the Parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings | Gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Special | Cumulative | (Loss) on | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Legal Capital | Capital | Unappropriated | Translation | Financial | Treasury | Minority | Shareholders | |||||||||||||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Adjustments | Instruments | Stock | Total | Total | Interests | Equity | |||||||||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2006 |
24,730,025 | $ | 247,300,246 | $ | 57,117,886 | $ | 34,348,208 | $ | 2,226,427 | $ | 106,196,399 | $ | 142,771,034 | $ | (640,742 | ) | $ | | $ | (918,075 | ) | $ | (1,558,817 | ) | $ | 445,630,349 | $ | 608,359 | $ | 446,238,708 | ||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 9,357,503 | | (9,357,503 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (1,585,685 | ) | 1,585,685 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Bonus to employees in cash |
| | | | | (3,432,129 | ) | (3,432,129 | ) | | | | | (3,432,129 | ) | | (3,432,129 | ) | ||||||||||||||||||||||||||||||||||||||
Bonus to employees in stock |
343,213 | 3,432,129 | | | | (3,432,129 | ) | (3,432,129 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Cash dividends to shareholders NT$2.50 per share |
| | | | | (61,825,061 | ) | (61,825,061 | ) | | | | | (61,825,061 | ) | | (61,825,061 | ) | ||||||||||||||||||||||||||||||||||||||
Stock dividends to shareholders NT$0.15 per share |
370,950 | 3,709,504 | | | | (3,709,504 | ) | (3,709,504 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (257,410 | ) | (257,410 | ) | | | | | (257,410 | ) | | (257,410 | ) | ||||||||||||||||||||||||||||||||||||||
Capital surplus transferred to capital stock |
370,950 | 3,709,504 | (3,709,504 | ) | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Net income in 2006 |
| | | | | 127,009,731 | 127,009,731 | | | | | 127,009,731 | 185,515 | 127,195,246 | ||||||||||||||||||||||||||||||||||||||||||
Adjustment arising from changes in percentage of ownership
in equity method investees |
| | 187,095 | | | | | | | | | 187,095 | | 187,095 | ||||||||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | (550,423 | ) | | | (550,423 | ) | (550,423 | ) | (126,206 | ) | (676,629 | ) | |||||||||||||||||||||||||||||||||||||
Issuance of stock from exercising employee stock options |
14,550 | 145,496 | 429,701 | | | | | | | | | 575,197 | | 575,197 | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from parent company |
| | 82,320 | | | | | | | | | 82,320 | | 82,320 | ||||||||||||||||||||||||||||||||||||||||||
Valuation gain on available-for-sale financial assets |
| | | | | | | | 386,017 | | 386,017 | 386,017 | 2,147 | 388,164 | ||||||||||||||||||||||||||||||||||||||||||
Equity in the valuation gain on available-for-sale financial
assets held by equity method investees |
| | | | | | | | 175,598 | | 175,598 | 175,598 | | 175,598 | ||||||||||||||||||||||||||||||||||||||||||
Increase in minority interests |
| | | | | | | | | | | | 487,017 | 487,017 | ||||||||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2007 |
25,829,688 | 258,296,879 | 54,107,498 | 43,705,711 | 640,742 | 152,778,079 | 197,124,532 | (1,191,165 | ) | 561,615 | (918,075 | ) | (1,547,625 | ) | 507,981,284 | 1,156,832 | 509,138,116 | |||||||||||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 12,700,973 | | (12,700,973 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (11,192 | ) | 11,192 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Bonus to employees in cash |
| | | | | (4,572,798 | ) | (4,572,798 | ) | | | | (4,572,798 | ) | | (4,572,798 | ) | |||||||||||||||||||||||||||||||||||||||
Bonus to employees in stock |
457,280 | 4,572,798 | | | | (4,572,798 | ) | (4,572,798 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Cash
dividends to shareholders NT$3.00 per share |
| | | | | (77,489,064 | ) | (77,489,064 | ) | | | | (77,489,064 | ) | | (77,489,064 | ) | |||||||||||||||||||||||||||||||||||||||
Stock dividends to shareholders NT$0.02 per share |
51,659 | 516,594 | | | | (516,594 | ) | (516,594 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (285,800 | ) | (285,800 | ) | | | | | (285,800 | ) | | (285,800 | ) | ||||||||||||||||||||||||||||||||||||||
Capital surplus transferred to capital stock |
77,489 | 774,891 | (774,891 | ) | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
Net income in 2007 |
| | | | | 109,177,093 | 109,177,093 | | | | | 109,177,093 | 755,307 | 109,932,400 | ||||||||||||||||||||||||||||||||||||||||||
Adjustment arising from changes in percentage of ownership
in equity method investees |
| | (28,639 | ) | | | | | | | | | (28,639 | ) | 31,862 | 3,223 | ||||||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | 118,312 | | | 118,312 | 118,312 | (99,318 | ) | 18,994 | |||||||||||||||||||||||||||||||||||||||||
Issuance of stock from exercising employee stock options |
10,988 | 109,875 | 326,952 | | | | | | | | | 436,827 | | 436,827 | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from parent company |
| | 101,762 | | | | | | | | | 101,762 | | 101,762 | ||||||||||||||||||||||||||||||||||||||||||
Valuation gain on available-for-sale financial assets |
| | | | | | | | 241,821 | | 241,821 | 241,821 | 19,487 | 261,308 | ||||||||||||||||||||||||||||||||||||||||||
Equity in the valuation loss on available-for-sale financial
assets held by equity method investees |
| | | | | | | | (122,439 | ) | | (122,439 | ) | (122,439 | ) | | (122,439 | ) | ||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased by the Company |
| | | | | | | | | (48,466,957 | ) | (48,466,957 | ) | (48,466,957 | ) | | (48,466,957 | ) | ||||||||||||||||||||||||||||||||||||||
Increase in minority interests |
| | | | | | | | | | | | 1,729,999 | 1,729,999 | ||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2007 |
26,427,104 | $ | 264,271,037 | $ | 53,732,682 | $ | 56,406,684 | $ | 629,550 | $ | 161,828,337 | $ | 218,864,571 | $ | (1,072,853 | ) | $ | 680,997 | $ | (49,385,032 | ) | $ | (49,776,888 | ) | $ | 487,091,402 | $ | 3,594,169 | $ | 490,685,571 | ||||||||||||||||||||||||||
2007 | 2006 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income attributable to shareholders of the parent |
$ | 109,177,093 | $ | 127,009,731 | ||||
Net income attributable to minority interests |
755,307 | 185,515 | ||||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
80,005,395 | 73,715,242 | ||||||
Amortization of premium/discount of financial assets |
(117,159 | ) | 2,399 | |||||
Loss on impairment of financial assets |
54,208 | 279,690 | ||||||
Gain on disposal of available-for-sale financial assets, net |
(610,167 | ) | (90,826 | ) | ||||
Equity in earnings of equity method investees, net |
(2,507,869 | ) | (2,347,153 | ) | ||||
Dividends received from equity method investees |
625,130 | 614,567 | ||||||
Gain on disposal of financial assets carried at cost, net |
(264,503 | ) | (16,210 | ) | ||||
Gain on disposal of property, plant and equipment and other assets, net |
(85,020 | ) | (179,654 | ) | ||||
Deferred income tax |
943,797 | 121,590 | ||||||
Loss on idle assets |
| 44,072 | ||||||
Net changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Financial assets and liabilities at fair value through profit or loss |
(187,084 | ) | 340,176 | |||||
Receivables from related parties |
629,467 | 440,927 | ||||||
Notes and accounts receivable |
(12,134,176 | ) | 8,124,625 | |||||
Allowance for doubtful receivables |
(48,126 | ) | (230,706 | ) | ||||
Allowance for sales returns and others |
1,205,277 | (1,446,611 | ) | |||||
Other receivables from related parties |
13,243 | 341,047 | ||||||
Other financial assets |
842,136 | (738,745 | ) | |||||
Inventories |
(2,226,106 | ) | (3,702,425 | ) | ||||
Prepaid expenses and other current assets |
290,434 | (170,576 | ) | |||||
Increase (decrease) in: |
||||||||
Notes and accounts payable |
3,218,255 | (1,487,064 | ) | |||||
Payables to related parties |
(375,731 | ) | (572,441 | ) | ||||
Income tax payable |
3,179,655 | 3,931,022 | ||||||
Accrued expenses and other current liabilities |
913,872 | 862,428 | ||||||
Accrued pension cost |
125,462 | 65,676 | ||||||
Deferred credits |
343,878 | (99,310 | ) | |||||
Net cash provided by operating activities |
183,766,668 | 204,996,986 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(87,550,197 | ) | (119,291,685 | ) | ||||
Held-to-maturity financial assets |
| (18,554,027 | ) | |||||
Investments accounted for using equity method |
(5,803,826 | ) | (2,613,009 | ) | ||||
Financial assets carried at cost |
(911,323 | ) | (511,632 | ) | ||||
Property, plant and equipment |
(84,000,985 | ) | (78,737,265 | ) |
2007 | 2006 | |||||||
Proceeds from disposal or redemption of: |
||||||||
Available-for-sale financial assets |
$ | 94,908,666 | $ | 91,620,367 | ||||
Held-to-maturity financial assets |
17,325,120 | 10,410,000 | ||||||
Financial assets carried at cost |
410,465 | 126,465 | ||||||
Property, plant and equipment and other assets |
60,535 | 518,705 | ||||||
Increase in deferred charges |
(3,059,155 | ) | (1,414,742 | ) | ||||
Increase in refundable deposits |
(1,434,895 | ) | (1,224,443 | ) | ||||
Net cash paid for acquisition of subsidiaries |
(404,445 | ) | | |||||
Increase in other assets |
(228,747 | ) | (52,086 | ) | ||||
Net cash used in investing activities |
(70,688,787 | ) | (119,723,352 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Decrease in short-term bank loans |
(89,720 | ) | (328,500 | ) | ||||
Increase in long-term bank loans |
653,000 | | ||||||
Repayments of: |
||||||||
Bonds payable |
(7,000,000 | ) | | |||||
Long-term bank loans |
(196,173 | ) | (5,489 | ) | ||||
Increase (decrease) in guarantee deposits |
(1,574,131 | ) | 920,702 | |||||
Cash dividends |
(77,387,302 | ) | (61,742,741 | ) | ||||
Cash bonus paid to employees |
(4,572,798 | ) | (3,432,129 | ) | ||||
Bonus to directors and supervisors |
(285,800 | ) | (257,410 | ) | ||||
Repurchase of treasury stock |
(45,413,373 | ) | | |||||
Proceeds from exercise of employee stock options |
436,827 | 575,197 | ||||||
Increase in minority interests |
19,004 | 487,017 | ||||||
Net cash used in financing activities |
(135,410,466 | ) | (63,783,353 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(22,332,585 | ) | 21,490,281 | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS |
(518,119 | ) | (136,796 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
117,837,192 | 96,483,707 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 94,986,488 | $ | 117,837,192 | ||||
SUPPLEMENTAL INFORMATION |
||||||||
Interest paid |
$ | 922,079 | $ | 951,450 | ||||
Income tax paid |
$ | 7,585,727 | $ | 3,630,029 | ||||
2007 | 2006 | |||||||
INVESTING ACTIVITIES AFFECTING BOTH CASH AND
NON-CASH ITEMS |
||||||||
Acquisition of property, plant and equipment |
$ | 78,889,954 | $ | 80,675,310 | ||||
Decrease (increase) in payables to contractors and equipment suppliers |
5,111,031 | (1,702,555 | ) | |||||
Increase in other long-term payables |
| (235,490 | ) | |||||
Cash paid |
$ | 84,000,985 | $ | 78,737,265 | ||||
Repurchase of treasury stock |
$ | 48,466,957 | $ | | ||||
Increase in accrued expenses and other current liabilities |
(3,053,584 | ) | | |||||
Cash paid |
$ | 45,413,373 | $ | | ||||
NONCASH FINANCING ACTIVITIES |
||||||||
Current portion of bonds payable and long-term liabilities |
$ | 280,813 | $ | 7,004,137 | ||||
Current portion of other payables to related parties (under payables to
related parties) |
$ | | $ | 688,591 | ||||
Current portion of other long-term payables and other liabilities
(under accrued expenses and other current liabilities) |
$ | 3,735,875 | $ | 617,892 | ||||
Current assets |
$ | 3,101,718 | ||
Property, plant and equipment |
2,339,546 | |||
Other assets |
436,692 | |||
Current liabilities |
(1,937,407 | ) | ||
Long-term liabilities |
(701,855 | ) | ||
Net amount |
$ | 3,238,694 | ||
Purchase price for Xintec and Mutual-Pak |
$ | 1,413,585 | ||
Less: Cash balance of Xintec and Mutual-Pak at acquisition |
(1,009,140 | ) | ||
Net cash paid for acquisition of Xintec and Mutual-Pak |
$ | 404,445 | ||
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) |
Unit: NT$ | ||||
Net Income of 2007 |
109,177,093,082 | |||
Subtract: |
||||
10% Legal Reserve |
10,917,709,308 | |||
Add: |
||||
Reversal of Special Reserve |
237,693,029 | |||
Retained Earnings in 2007 Available for Distribution |
98,497,076,803 | |||
Add: |
||||
Unappropriated Retained Earnings of Previous Years |
52,651,245,122 | |||
Retained Earnings Available for Distribution as of December
31, 2007 |
151,148,321,925 | |||
Distribution Items: |
||||
Bonus to Directors |
176,889,955 | |||
Employees Profit Sharing (in cash) |
3,939,883,064 | |||
Employees Profit Sharing (in stock) |
3,939,883,080 | |||
Cash Dividends to Common Share Holders (NT$3.0 per share) |
76,881,311,145 | |||
Stock Dividends to Common Share Holders (NT$0.02 per
share at par value, i.e., 2 shares for each 1,000 shares
owned) |
512,542,080 | |||
Total Distribution |
85,450,509,324 | |||
Unappropriated Retained Earnings |
65,697,812,601 |
Taiwan Semiconductor Manufacturing Company Ltd. |
||||
Date: July 2, 2008 | By | /s/ Lora Ho | ||
Lora Ho Vice President & Chief Financial Officer |
||||