x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
DELAWARE
|
22-3367588
|
||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
||
incorporation
or organization)
|
Identification
Number)
|
100
Matawan Road, Suite 420
|
|||
Matawan, NJ
|
07747
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company x
|
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
3
|
||
PART
I. FINANCIAL INFORMATION
|
|||
ITEM
1. FINANCIAL STATEMENTS
|
|||
Balance
Sheets as of September 30, 2010 (Unaudited) and December 31,
2009
|
4
|
||
Statements
of Operations (Unaudited) for the three and nine months ended September
30, 2010 and 2009
|
5
|
||
Statements
of Cash Flows (Unaudited) for the nine months ended September 30, 2010 and
2009
|
6
|
||
Notes
to Unaudited Financial Statements
|
7
|
||
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
14
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
17
|
|
ITEM
4T.
|
CONTROLS
AND PROCEDURES
|
17
|
|
PART II. OTHER INFORMATION | |||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
17
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
17
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
17
|
|
ITEM
4.
|
REMOVED
AND RESERVED
|
17
|
|
ITEM
5.
|
OTHER
INFORMATION
|
17
|
|
ITEM
6.
|
EXHIBITS
|
18
|
|
SIGNATURES
|
18
|
|
·
|
The development, testing, and
commercialization of new products and the expansion of markets for our
current products;
|
|
·
|
The receipt of royalty
payments from our agreements with business
partners;
|
|
·
|
Implementing aspects of our
business plan;
|
|
·
|
Financing goals and
plans;
|
|
·
|
Our existing cash and whether
and how long these funds will be sufficient to fund our operations;
and
|
|
·
|
Our raising of additional
capital through future equity
financings.
|
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 427,561 | $ | 281,159 | ||||
Other
short-term investments
|
150,000 | 175,000 | ||||||
Accounts
receivable, net
|
753,934 | 763,288 | ||||||
Inventories
|
776,281 | 806,212 | ||||||
Prepaid
expenses
|
102,021 | 92,702 | ||||||
Tax
loss receivable
|
- | 303,931 | ||||||
Total
current assets
|
2,209,797 | 2,422,292 | ||||||
Property
and equipment, net
|
63,192 | 110,904 | ||||||
Deposits
|
10,895 | 10,895 | ||||||
Total
assets
|
$ | 2,283,884 | $ | 2,544,091 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Line
of credit
|
$ | 75,000 | $ | - | ||||
Notes
payable
|
41,815 | 12,182 | ||||||
Accounts
payable and accrued expenses (Includes related party of $11,000 and $0,
respectively)
|
1,031,426 | 1,042,051 | ||||||
Deferred
revenue
|
52,034 | 306,239 | ||||||
Total
current liabilities
|
1,200,275 | 1,360,472 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock, $.0025 par value; authorized 50,000,000 shares; issued and
outstanding: 16,485,257 and 15,624,017 shares,
respectively
|
41,213 | 39,060 | ||||||
Additional
paid-in capital
|
20,149,312 | 20,031,599 | ||||||
Accumulated
deficit
|
(19,106,916 | ) | (18,887,040 | ) | ||||
1,083,609 | 1,183,619 | |||||||
Total
liabilities and stockholders' equity
|
$ | 2,283,884 | $ | 2,544,091 |
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Net
product sales
|
$ | 1,999,489 | $ | 2,376,291 | $ | 6,204,060 | $ | 6,796,964 | ||||||||
Cost
of goods sold
|
1,123,711 | 1,170,550 | 3,369,381 | 3,564,018 | ||||||||||||
Gross
profit
|
875,778 | 1,205,741 | 2,834,679 | 3,232,946 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Sales
and marketing
|
324,056 | 569,705 | 908,403 | 1,340,717 | ||||||||||||
General
and administrative (Includes related party consulting of $22,000 for the
periods ended September
30, 2010)
|
637,654 | 808,973 | 2,146,247 | 2,460,474 | ||||||||||||
961,710 | 1,378,678 | 3,054,650 | 3,801,191 | |||||||||||||
Loss
before other (expense) income and provision for income
taxes
|
(85,932 | ) | (172,937 | ) | (219,971 | ) | (568,245 | ) | ||||||||
Other
(expense) income:
|
||||||||||||||||
Other
income
|
- | - | 4,000 | 4,000 | ||||||||||||
Interest
income
|
286 | 343 | 791 | 3,445 | ||||||||||||
Interest
expense
|
(1,725 | ) | (1,501 | ) | (4,696 | ) | (3,758 | ) | ||||||||
(1,439 | ) | (1,158 | ) | 95 | 3,687 | |||||||||||
Loss
before provision for income taxes
|
(87,371 | ) | (174,095 | ) | (219,876 | ) | (564,558 | ) | ||||||||
Provision
for income taxes
|
- | - | - | 2,080 | ||||||||||||
Net
loss
|
$ | (87,371 | ) | $ | (174,095 | ) | $ | (219,876 | ) | $ | (566,638 | ) | ||||
Basic
and diluted loss per share
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.04 | ) | ||||
Weighted
average common shares - basic and diluted
|
16,366,561 | 15,296,300 | 16,032,559 | 14,815,232 |
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (219,876 | ) | $ | (566,638 | ) | ||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
|
84,361 | 141,659 | ||||||
Bad
debts
|
9,144 | 9,000 | ||||||
Equity
instrument-based expense
|
111,276 | 232,615 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
210 | (1,081,013 | ) | |||||
Inventories
|
29,931 | (192,549 | ) | |||||
Prepaid
expenses
|
(9,319 | ) | (5,281 | ) | ||||
Tax
loss receivable
|
303,931 | - | ||||||
Deposits
|
- | 12,000 | ||||||
Accounts
payable and accrued expenses (Includes related party of $11,000 and $0
respectively)
|
(2,035 | ) | 975,275 | |||||
Deferred
revenue
|
(254,205 | ) | (24,732 | ) | ||||
Net
cash provided by (used in) operating activities
|
53,418 | (499,664 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sales of other short-term investments
|
25,000 | 125,000 | ||||||
Purchase
of property and equipment
|
(36,649 | ) | (182,386 | ) | ||||
Net
cash used in investing activities
|
(11,649 | ) | (57,386 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
borrowings on line of credit
|
75,000 | - | ||||||
Issuance
of notes payable
|
70,293 | 59,751 | ||||||
Repayments
of notes payable
|
(40,660 | ) | (83,970 | ) | ||||
Common
stock issued
|
- | 150,000 | ||||||
Net
cash provided by financing activities
|
104,633 | 125,781 | ||||||
Net
increase (decrease) in cash and cash equivalents
|
146,402 | (431,269 | ) | |||||
Cash
and cash equivalents, beginning balance
|
281,159 | 888,993 | ||||||
Cash
and cash equivalents, ending balance
|
$ | 427,561 | $ | 457,724 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid for interest
|
$ | 4,696 | $ | 3,758 | ||||
Cash
paid for income taxes
|
$ | 17,157 | $ | 2,080 | ||||
Non-cash
operating activity:
|
||||||||
Issuance
of common stock as payment for consulting services
|
$ | 8,590 | $ | - |
September 30,
|
||||||||
2010
|
December 31,
|
|||||||
(Unaudited)
|
2009
|
|||||||
Raw
materials
|
$ | 2,022 | $ | - | ||||
Work-in-process
|
- | - | ||||||
Packaging
supplies
|
79,475 | 80,611 | ||||||
Finished
goods
|
669,239 | 645,095 | ||||||
Finished
goods on consignment
|
25,545 | 80,506 | ||||||
$ | 776,281 | $ | 806,212 |
September 30,
|
||||||||
2010
|
December 31,
|
|||||||
(Unaudited)
|
2009
|
|||||||
Furniture
and equipment
|
$ | 839,187 | $ | 815,724 | ||||
Molds
and dies
|
231,732 | 218,546 | ||||||
1,070,919 | 1,034,270 | |||||||
Less
accumulated depreciation
|
1,007,727 | 923,366 | ||||||
$ | 63,192 | $ | 110,904 |
September 30,
|
||||||||
2010
|
December 31,
|
|||||||
(Unaudited)
|
2009
|
|||||||
Trade
payables
|
$ | 857,245 | $ | 826,236 | ||||
Accrued
expenses
|
130,155 | 180,086 | ||||||
Commissions
payable
|
25,078 | 23,265 | ||||||
Deferred
rent
|
18,948 | 12,464 | ||||||
$ | 1,031,426 | $ | 1,042,051 |
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Employee
compensation
|
$ | 28,862 | $ | 65,229 | $ | 104,311 | $ | 198,661 | ||||||||
Consultant
compensation
|
2,109 | 28,590 | 6,965 | 33,954 | ||||||||||||
$ | 30,971 | $ | 93,819 | $ | 111,276 | $ | 232,615 |
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||
Options
|
Shares
|
Price
|
Term (Years)
|
Value
|
||||||||||||
Balance,
January 1, 2010
|
2,438,500 | $ | 0.64 | |||||||||||||
Granted
during the period
|
750,000 | 0.14 | ||||||||||||||
Exercised
during the period
|
- | - | ||||||||||||||
Forfeited
during the period
|
(1,000,000 | ) | 0.56 | |||||||||||||
Outstanding,
September 30, 2010
|
2,188,500 | $ | 0.51 | 2.64 | $ | 9,500 | ||||||||||
Exercisable,
September 30, 2010
|
1,213,500 | $ | 0.79 | 1.32 | $ | -0- |
Weighted
|
||||||||
Average
|
||||||||
Exercise Price
|
||||||||
Non-vested Options
|
Shares
|
Per Share
Outstanding
|
||||||
Non-vested,
January 1, 2010
|
1,129,583 | $ | 0.46 | |||||
Granted
during the period
|
750,000 | 0.14 | ||||||
Vested
during the period
|
(362,917 | ) | 0.50 | |||||
Forfeited
during the period
|
(541,666 | ) | 0.52 | |||||
Non-vested,
September 30, 2010
|
975,000 | $ | 0.16 |
Weighted-
|
||||||||||||
Average
|
Aggregate
|
|||||||||||
Exercise
|
Intrinsic
|
|||||||||||
Warrants
|
Shares
|
Price
|
Value
|
|||||||||
Balance,
January 1, 2010
|
402,500 | $ | 0.14 | |||||||||
Granted during the period
|
10,000 | 0.12 | ||||||||||
Canceled during the period
|
(90,000 | ) | 0.14 | |||||||||
Outstanding,
September 30, 2010
|
322,500 | $ | 0.14 | $ | 3,425 | |||||||
Exercisable,
September 30, 2010
|
83,332 | $ | 0.14 | $ | 833 |
Weighted
|
||||||||
Average
|
||||||||
Exercise Price
|
||||||||
Non-vested Warrants
|
Shares
|
Per Share
Outstanding
|
||||||
Non-vested,
January 1, 2010
|
289,343 | $ | 0.14 | |||||
Granted
during the period
|
10,000 | 0.12 | ||||||
Vested
during the period
|
(175 | ) | 0.14 | |||||
Canceled
during the period
|
(60,000 | ) | 0.14 | |||||
Non-vested,
September 30, 2010
|
239,168 | $ | 0.14 |
Item
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
(a)
|
Introduction
|
Exhibit
Number
|
Description of Exhibit
|
|
31.1*
|
Rule
13a-14(a) Certification of Chief Executive Officer
|
|
31.2*
|
Rule
13a-14(a) Certification of Chief Financial Officer
|
|
32**
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
*
|
Filed
herewith
|
**
|
Furnished
herewith
|
PACIFICHEALTH
LABORATORIES, INC.
|
|
By:
|
/S/ STEPHEN P. KUCHEN
|
STEPHEN
P. KUCHEN
|
|
Chief
Financial Officer (Principal Financial Officer and Principal Accounting
Officer)
|
|
Date: October 29, 2010
|