MARYLAND
|
13-3147497
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation or organization)
|
identification
number)
|
60 Cutter Mill Road, Great Neck, New
York
|
11021
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
|
Non-accelerated
filer ¨
|
(Do not check if a smaller
reporting company)
|
Smaller
reporting company ¨
|
March 31,
2010
|
December 31,
2009
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Real
estate investments, at cost
|
||||||||
Land
|
$ | 104,222 | $ | 88,050 | ||||
Buildings
and improvements
|
309,756 | 305,017 | ||||||
413,978 | 393,067 | |||||||
Less
accumulated depreciation
|
49,389 | 47,374 | ||||||
364,589 | 345,693 | |||||||
Investment
in unconsolidated joint ventures
|
5,864 | 5,839 | ||||||
Cash
and cash equivalents
|
25,341 | 28,036 | ||||||
Available-for-sale
securities (including treasury bills of
$2,000
and $3,999)
|
4,779 | 6,762 | ||||||
Unbilled
rent receivable
|
11,137 | 10,706 | ||||||
Unamortized
intangible lease assets
|
9,580 | 7,157 | ||||||
Escrow,
deposits and other assets and receivables
|
3,791 | 2,471 | ||||||
Investment
in BRT Realty Trust at market (related party)
|
245 | 189 | ||||||
Unamortized
deferred financing costs
|
1,837 | 1,833 | ||||||
Total
assets
|
$ | 427,163 | $ | 408,686 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Mortgages
payable
|
$ | 207,182 | $ | 190,518 | ||||
Line
of credit
|
27,000 | 27,000 | ||||||
Dividends
payable
|
3,436 | 2,456 | ||||||
Accrued
expenses and other liabilities
|
3,340 | 3,757 | ||||||
Unamortized
intangible lease liabilities
|
4,724 | 4,827 | ||||||
Total
liabilities
|
245,682 | 228,558 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $1 par value; 12,500 shares authorized; none issued
|
- | - | ||||||
Common
stock, $1 par value; 25,000 shares authorized;
|
||||||||
11,095
and 10,879 shares issued and outstanding
|
11,095 | 10,879 | ||||||
Paid-in
capital
|
145,480 | 143,272 | ||||||
Accumulated
other comprehensive income
|
135 | 191 | ||||||
Accumulated
undistributed net income
|
24,771 | 25,786 | ||||||
Total
stockholders’ equity
|
181,481 | 180,128 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 427,163 | $ | 408,686 |
Three
Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Revenues:
|
||||||||
Rental
income
|
$ | 10,103 | $ | 9,841 | ||||
Operating
expenses:
|
||||||||
Depreciation
and amortization
|
2,135 | 2,123 | ||||||
General
and administrative (including $547 in both periods to related
party)
|
1,653 | 1,649 | ||||||
Property
acquisition costs
|
346 | - | ||||||
Real
estate expenses
|
182 | 159 | ||||||
Leasehold
rent
|
77 | 77 | ||||||
Total
operating expenses
|
4,393 | 4,008 | ||||||
Operating
income
|
5,710 | 5,833 | ||||||
Other
income and expenses:
|
||||||||
Equity
in earnings of unconsolidated joint ventures
|
124 | 160 | ||||||
Interest
and other income
|
51 | 28 | ||||||
Interest:
|
||||||||
Expense
|
(3,322 | ) | (3,427 | ) | ||||
Amortization
of deferred financing costs
|
(142 | ) | (256 | ) | ||||
Income
from continuing operations
|
2,421 | 2,338 | ||||||
Discontinued
operations:
|
||||||||
Income
from operations
|
- | 544 | ||||||
Impairment
charge on property sold at a loss
|
- | (229 | ) | |||||
Income
from discontinued operations
|
- | 315 | ||||||
Net
income
|
$ | 2,421 | $ | 2,653 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
11,395 | 10,165 | ||||||
Diluted
|
11,453 | 10,276 | ||||||
Net
income per common share – basic and diluted:
|
||||||||
Income
from continuing operations
|
$ | .21 | $ | .23 | ||||
Income
from discontinued operations
|
- | .03 | ||||||
Net
income per common share
|
$ | .21 | $ | .26 | ||||
Cash
distribution declared per share of common stock
|
$ | .30 | $ | .02 | ||||
Stock
distribution declared per share of common stock
|
$ | - | $ | .20 |
Common
Stock
|
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Accumulated
Undistributed
Net
Income
|
Total
|
||||||||||||||||
Balances,
January 1, 2009
|
$ | 9,962 | $ | 138,688 | $ | (239 | ) | $ | 15,564 | $ | 163,975 | |||||||||
Distributions
– common stock
|
||||||||||||||||||||
Cash
- $.08 per share
|
- | - | - | (948 | ) | (948 | ) | |||||||||||||
Stock
- $.80 per share
|
1,160 | 4,955 | - | (8,471 | ) | (2,356 | ) | |||||||||||||
Repurchase
of common stock
|
(268 | ) | (1,148 | ) | - | - | (1,416 | ) | ||||||||||||
Retirement
of common stock
|
(6 | ) | (45 | ) | (51 | ) | ||||||||||||||
Restricted
stock vesting
|
31 | (31 | ) | - | - | - | ||||||||||||||
Compensation
expense – restricted
stock
|
- | 853 | - | - | 853 | |||||||||||||||
Net
income
|
- | - | - | 19,641 | 19,641 | |||||||||||||||
Other
comprehensive income –
|
||||||||||||||||||||
Net
unrealized gain on available-for-sale
securities
|
- | - | 319 | - | 319 | |||||||||||||||
Net
unrealized gain on derivative instruments
|
- | - | 111 | - | 111 | |||||||||||||||
Comprehensive
income
|
- | - | - | - | 20,071 | |||||||||||||||
Balances,
December 31, 2009
|
10,879 | 143,272 | 191 | 25,786 | 180,128 | |||||||||||||||
Distributions – common stock | ||||||||||||||||||||
Cash
- $.30 per share
|
- | - | - | (3,436 | ) | (3,436 | ) | |||||||||||||
Issuance
of stock for stock dividend obligation at
December
31, 2009
|
216 | 1,958 | - | - | 2,174 | |||||||||||||||
Compensation
expense – restricted stock
|
- | 250 | - | - | 250 | |||||||||||||||
Net
income
|
- | - | - | 2,421 | 2,421 | |||||||||||||||
Other
comprehensive income -
|
||||||||||||||||||||
Net
unrealized gain on available-for-sale
securities
|
- | - | 73 | - | 73 | |||||||||||||||
Net
unrealized loss on derivative
instrument
|
- | - | (129 | ) | - | (129 | ) | |||||||||||||
Comprehensive
income
|
- | - | - | - | 2,365 | |||||||||||||||
Balances,
March 31, 2010
|
$ | 11,095 | $ | 145,480 | $ | 135 | $ | 24,771 | $ | 181,481 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 2,421 | $ | 2,653 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Impairment
charge on property sold at a loss
|
- | 229 | ||||||
Increase
in rental income from straight-lining of rent
|
(431 | ) | (237 | ) | ||||
Decrease
in rental income resulting from bad debt expense
|
62 | 123 | ||||||
(Decrease)
increase in rental income from amortization of intangibles relating to
leases
|
(3 | ) | 24 | |||||
Amortization
of restricted stock expense
|
250 | 217 | ||||||
Equity
in earnings of unconsolidated joint ventures
|
(124 | ) | (160 | ) | ||||
Distributions
of earnings from unconsolidated joint ventures
|
100 | 135 | ||||||
Depreciation
and amortization
|
2,135 | 2,376 | ||||||
Amortization
of financing costs
|
142 | 281 | ||||||
Changes
in assets and liabilities:
|
||||||||
Decrease
(increase) in escrow, deposits, other assets and
receivables
|
249 | (412 | ) | |||||
Decrease
in accrued expenses and other liabilities
|
(436 | ) | (521 | ) | ||||
Net
cash provided by operating activities
|
4,365 | 4,708 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of real estate and improvements
|
(5,890 | ) | (4 | ) | ||||
Net
proceeds from sale of real estate
|
- | 1,764 | ||||||
Investment
in unconsolidated joint ventures
|
- | (3 | ) | |||||
Distributions
of return of capital from unconsolidated joint ventures
|
4 | 32 | ||||||
Prepaid
tenant improvement allowance
|
(1,750 | ) | - | |||||
Net
proceeds from sale of available-for-sale securities
|
1,994 | - | ||||||
Net
cash (used in) provided by investing activities
|
(5,642 | ) | 1,789 | |||||
Cash
flows from financing activities:
|
||||||||
Repayment
of mortgages payable
|
(3,776 | ) | (1,543 | ) | ||||
Proceeds
from mortgage financings
|
3,000 | 2,559 | ||||||
Payment
of financing costs, including mortgage assumption fees
|
(360 | ) | (194 | ) | ||||
Cash
distributions - common stock
|
(247 | ) | (2,239 | ) | ||||
Repurchase
of common stock
|
- | (143 | ) | |||||
Expenses
associated with stock issuance
|
(35 | ) | - | |||||
Net
cash used in financing activities
|
(1,418 | ) | (1,560 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(2,695 | ) | 4,937 | |||||
Cash
and cash equivalents at beginning of period
|
28,036 | 10,947 | ||||||
Cash
and cash equivalents at end of period
|
$ | 25,341 | $ | 15,884 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ | 3,246 | $ | 4,188 | ||||
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
Common
stock dividend – portion paid in shares of Company’s common
stock
|
2,209 | - | ||||||
Assumption
of mortgage payable in connection with purchase of real
estate
|
17,654 | - | ||||||
Purchase
accounting allocation – intangible lease assets
|
2,633 | - |
Three Months Ended
March 31, 2009
|
||||
Rental
income, including $400 lease termination fee
|
$ | 1,317 | ||
Depreciation
and amortization
|
253 | |||
Real
estate expenses
|
109 | |||
Interest
expense
|
411 | |||
Total
expenses
|
773 | |||
Income
from operations
|
544 | |||
Impairment
charge on property sold at a loss
|
(229 | ) | ||
Income
from discontinued operations
|
$ | 315 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 2,421 | $ | 2,653 | ||||
Other
comprehensive income -
|
||||||||
Net
unrealized gain (loss) on available-for-sale securities
|
73 | (38 | ) | |||||
Net
unrealized loss on derivative instruments
|
(129 | ) | (184 | ) | ||||
Comprehensive
income
|
$ | 2,365 | $ | 2,431 |
Three
Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Restricted
share grants
|
- | - | ||||||
Average
per share grant price
|
$ | - | $ | - | ||||
Recorded
as deferred compensation
|
$ | - | $ | - | ||||
Total
charge to operations, all outstanding restricted grants
|
$ | 250,000 | $ | 217,000 | ||||
Non-vested
shares:
|
||||||||
Non-vested
beginning of period
|
357,925 | 213,625 | ||||||
Grants
|
- | - | ||||||
Vested
during period
|
- | - | ||||||
Forfeitures
|
- | - | ||||||
Non-vested
end of period
|
357,925 | 213,625 |
Fair Value
Measurements
Using Fair Value
Hierarchy
|
||||||||||||||||
Carrying
and Fair
Value
|
Maturity
Date
|
Level 1
|
Level 2
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Corporate
debt security
|
$ | 1,409 |
January 15, 2012
|
$ | - | $ | 1,409 | |||||||||
Corporate
debt security
|
996 |
February
15, 2037
|
- | 996 | ||||||||||||
Equity
securities
|
619 |
-
|
619 | - | ||||||||||||
Treasury
bill
|
2,000 |
May
6, 2010
|
2,000 | - | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Derivative
financial instrument
|
18 |
-
|
- | 18 |
Exhibit 31.1
|
Certification
of President and Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
Exhibit 31.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
Exhibit 32.1
|
Certification
of President and Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
Exhibit 32.2
|
Certification
of Senior Vice President and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
One Liberty Properties,
Inc.
|
||
(Registrant)
|
||
May 7, 2010
|
/s/ Patrick J. Callan,
Jr.
|
|
Date
|
Patrick
J. Callan, Jr.
|
|
President
and Chief Executive Officer
|
||
(principal
executive officer)
|
||
May 7, 2010
|
/s/ David W. Kalish
|
|
Date
|
David
W. Kalish
|
|
Senior
Vice President and
|
||
Chief
Financial Officer
|
||
(principal
financial officer)
|