Industrias
Bachoco, S.A. de C.V.
|
|
(Registrant)
|
Date:
February 4, 2010
|
By
|
/s/
Daniel Salazar Ferrer, CFO__
|
·
|
Total
sales for the fourth quarter rose 2.2% and 15.7% during
2009
|
·
|
The
Company continued to record historic chicken volume
sales
|
·
|
EBITDA
margin was 3.5% for 4Q09 and 8.9% in 2009, up from 4.2% in
2008.
|
·
|
Earnings
per ADS in 2009 reached $1.23 USD compared to a net loss of $0.84 USD in
2008. Loss per ADS in 4Q09 at $0.17 USD was better than the loss recorded
in the same year-ago period.
|
·
|
In
the fourth quarter, the Company recorded a one time charge related to
deferred taxes following the changes in the Mexican income tax
rate
|
-2-
|
Net
sales
|
4Q09
(%)
|
4Q08
(%)
|
||||||
Chicken
|
77.2 | 77.7 | ||||||
Eggs
|
10.4 | 10.0 | ||||||
Balanced
feed
|
6.1 | 6.4 | ||||||
Swine
|
1.1 | 1.1 | ||||||
Other
lines
|
5.2 | 4.8 | ||||||
Total
Sales
|
100.00 | % | 100.00 | % |
-3-
|
Net
sales
|
2009
(%)
|
2008
(%)
|
||||||
Chicken
|
78.3 | 76.9 | ||||||
Eggs
|
10.1 | 10.6 | ||||||
Balanced
feed
|
6.3 | 7.3 | ||||||
Swine
|
1.0 | 1.0 | ||||||
Other
lines
|
4.3 | 4.2 | ||||||
Total
Sales
|
100.00 | % | 100.00 | % |
-4-
|
-5-
|
U.S.D.
|
Mexican Pesos
|
|||||||||||
2009(1)
|
2009(2)
|
2008(2)
|
||||||||||
|
As of December 31,
|
As of December 31,
|
||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
$ | 191 | Ps |
2,503
|
Ps |
1,972
|
||||||
Total
accounts receivable
|
114 | 1,498 | 1,568 | |||||||||
Inventories
|
346 | 4,519 | 5,157 | |||||||||
Other
current assets
|
- | - | - | |||||||||
Total
current assets
|
651 | 8,519 | 8,698 | |||||||||
Net
property, plant and equipment
|
834 | 10,910 | 10,689 | |||||||||
Other
non current assets
|
31 | 409 | 366 | |||||||||
TOTAL
ASSETS
|
$ | 1,517 | Ps |
19,838
|
Ps |
19,753
|
||||||
LIABILITIES
|
||||||||||||
Current
liabilities
|
||||||||||||
Notes
payable to banks
|
45 | 592 | 229 | |||||||||
Accounts
payable
|
132 | 1,723 | 1,942 | |||||||||
Other
taxes payable and other accruals
|
28 | 361 | 365 | |||||||||
Total
current liabilities
|
205 | 2,675 | 2,536 | |||||||||
Long-term
debt
|
28 | 372 | 397 | |||||||||
Labor
obligations
|
8 | 104 | 78 | |||||||||
Deferred
income taxes and others
|
156 | 2,040 | 2,686 | |||||||||
Total
long-term liabilities
|
192 | 2,515 | 3,162 | |||||||||
TOTAL
LIABILITIES
|
$ | 397 | Ps |
5,191
|
Ps |
5,698
|
||||||
STOCKHOLDERS'
EQUITY
|
||||||||||||
Majority
stockholder's equity:
|
||||||||||||
Capital
stock
|
175 | 2,295 | 2,295 | |||||||||
Paid-in
capital
|
57 | 745 | 744 | |||||||||
Reserve
for repurchase of shares
|
12 | 159 | 159 | |||||||||
Retained
earnings
|
810 | 10,591 | 11,418 | |||||||||
Net
majority income of the year
|
62 | 807 | (549 | ) | ||||||||
Deficit
from restatement of stockholder's equity
|
- | - | - | |||||||||
Derivate
financial instruments
|
- | - | (55 | ) | ||||||||
Total
majority stockholder's equity
|
1,116 | 14,598 | 14,013 | |||||||||
Minority
interest
|
4 | 50 | 43 | |||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
1,120 | 14,648 | 14,056 | |||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,517 | Ps |
19,838
|
Ps |
19,753
|
-6-
|
FOURTH
QUARTER
|
FULL
YEAR
|
|||||||||||||||||||||||
U.S.D.
|
Mexican Pesos
|
U.S.D.
|
Mexican Pesos
|
|||||||||||||||||||||
2009(1)
|
2009(2)
|
2008(2)
|
2009(1)
|
2009(2)
|
2008(2)
|
|||||||||||||||||||
Net
sales
|
$ | 443 | Ps |
5,800
|
Ps
|
5,674
|
$ |
1,779
|
Ps |
23,272
|
Ps |
20,110
|
||||||||||||
Cost
of sales
|
389 | 5,093 | 5,118 | 1,478 | 19,331 | 17,482 | ||||||||||||||||||
Gross
profit (loss)
|
54 | 708 | 556 | 301 | 3,941 | 2,628 | ||||||||||||||||||
Selling,
general and administrative expenses
|
51 | 670 | 635 | 192 | 2,514 | 2,395 | ||||||||||||||||||
Operating
income (loss)
|
3 | 38 | (79 | ) | 109 | 1,427 | 233 | |||||||||||||||||
Other
income (expense) net
|
3 | 43 | 13 | (5 | ) | (63 | ) | (14 | ) | |||||||||||||||
Comprehensive
financing (cost) income
|
(0 | ) | (0 | ) | (1,056 | ) | (10 | ) | (134 | ) | (1,308 | ) | ||||||||||||
Interest
income
|
2 | 24 | (539 | ) | 10 | 131 | - | |||||||||||||||||
Interest
expense and financing expenses
|
(2 | ) | (25 | ) | (672 | ) | (7 | ) | (96 | ) | (853 | ) | ||||||||||||
Foreign
exchange gain (loss), net
|
(0 | ) | (2 | ) | 155 | (3 | ) | (39 | ) | 160 | ||||||||||||||
Other
financial income (expense) net
|
0 | 3 | - | (10 | ) | (130 | ) | (615 | ) | |||||||||||||||
Income
before income tax, asset tax
|
6 | 81 | (1,122 | ) | 94 | 1,230 | (1,090 | ) | ||||||||||||||||
Total
income taxes
|
14 | 188 | (247 | ) | 32 | 412 | (543 | ) | ||||||||||||||||
Income
tax, asset tax
|
2 | 31 | 9 | 8 | 103 | 78 | ||||||||||||||||||
Deferred
income taxes
|
12 | 157 | (256 | ) | 24 | 309 | (621 | ) | ||||||||||||||||
Net
income
|
$ | (8 | ) | Ps |
(107
|
) | Ps |
(875
|
) | 63 | 818 | (546 | ) | |||||||||||
Minority
net income
|
0 | 2 | (2 | ) | 1 | 11 | 2 | |||||||||||||||||
Majority
net income
|
(8 | ) | (109 | ) | (873 | ) | 62 | 807 | (549 | ) | ||||||||||||||
weighted
average shares outstanding (in thousands)
|
599,995 | 599,995 | 600,000 | 599,946 | 599,946 | 600,000 | ||||||||||||||||||
Net
majority Income per share (in U.S.D per ADS)
|
(0.17 | ) | (0.18 | ) | (1.46 | ) | 1.23 | 1.35 | (0.91 | ) |
-7-
|
Mexican Pesos
|
||||||||||||
U.S.D.
|
2009(2)
|
2008(2)
|
||||||||||
2009(1)
|
As of December 31,
|
As of December 31,
|
||||||||||
NET
MAJORITY INCOME BEFORE INCOME TAX
|
$ | 94 | Ps. | 1,230 | Ps. | (1,090 | ) | |||||
ITEMS
THAT DO NOT REQUIRE CASH:
|
31 | 407 | 559 | |||||||||
Other
Items
|
31 | 407 | 559 | |||||||||
ITEMS
RELATING TO INVESTING ACTIVITIES:
|
48 | 626 | 648 | |||||||||
Depreciation
and others
|
50 | 653 | 605 | |||||||||
Income
(loss) on sale of plant and equipment
|
(1 | ) | (16 | ) | 46 | |||||||
Other
Items
|
(1 | ) | (11 | ) | (2 | ) | ||||||
ITEMS
RELATING TO FINANCING ACTIVITIES:
|
17 | 227 | 238 | |||||||||
Interest
income (expense)
|
7 | 96 | 853 | |||||||||
Other
Items
|
10 | 131 | (615 | ) | ||||||||
NET
CASH GENERATED FROM NET INCOME BEFORE TAXES
|
$ | 190 | Ps. | 2,489 | Ps. | 355 | ||||||
CASH
GENERATED OR USED IN THE OPERATION
|
(33 | ) | (430 | ) | (474 | ) | ||||||
Decrease
(increase) in accounts receivable
|
(0 | ) | (2 | ) | (115 | ) | ||||||
Decrease
(increase) in inventories
|
46 | 599 | (1,298 | ) | ||||||||
Increase
(decrease) in accounts payable
|
(20 | ) | (260 | ) | 777 | |||||||
Income
taxes paid
|
(59 | ) | (768 | ) | 161 | |||||||
NET
CASH FLOW FROM FINANCING ACTIVITIES
|
$ | 157 | Ps. | 2,059 | Ps. | (119 | ) | |||||
INVESTING
ACTIVITIES
|
||||||||||||
NET
CASH FLOW FROM INVESTING ACTIVITIES
|
(62 | ) | (812 | ) | (1,096 | ) | ||||||
Acquisition
of property, plant and equipment
|
(64 | ) | (836 | ) | (1,053 | ) | ||||||
Proceeds
from sales of property plant and equipment
|
(2 | ) | (21 | ) | 53 | |||||||
Other
Items
|
3 | 45 | (96 | ) | ||||||||
CASH
FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN
|
||||||||||||
FINANCING
ACTIVITIES
|
$ | 95 | Ps. | 1,246 | Ps. | (1,215 | ) | |||||
FINANCING
ACTIVITIES
|
||||||||||||
Net
cash provided by financing activities:
|
7 | 98 | 147 | |||||||||
Proceeds
from loans
|
154 | 2,016 | 976 | |||||||||
Principal
payments on loans
|
(128 | ) | (1,678 | ) | (459 | ) | ||||||
Dividends
paid
|
(19 | ) | (250 | ) | (354 | ) | ||||||
Other
items
|
1 | 10 | (16 | ) | ||||||||
NET
INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
41 | 530 | (1,068 | ) | ||||||||
CASH
AND INVESTMENTS AT THE BEGINNING OF YEAR
|
151 | 1,972 | 3,040 | |||||||||
CASH
AND INVESTMENTS AT END OF PERIOD
|
$ | 191 | Ps. | 2,503 | Ps. | 1,972 |
-8-
|
Industrias Bachoco, S.A.B. de C.V.
|
|
Thousands of Mexican Pesos, as of December 31, 2009
|
Quarter: 4
|
Table
1
|
Objective of the
|
Value of the Related Commodity
|
Reasonable Value
|
Amounts Due
|
|
|||||||||||||||||
Type of Financial Instrument
|
Instrument
|
Notional
|
4Q-2009
|
3Q-2009
|
4Q-2009
|
3Q-2009
|
by Year
|
Guaranties Required
|
|||||||||||||
Forwards,
knock out forwards, puts, collars and others under different amounts and
conditions
|
Hedge
and
negotiation |
$
|
300,840
|
$
|
13.08
|
$
|
13.50
|
$
|
2,004
|
$
|
27,246
|
|
|
||||||||
Futures
for corn
|
Hedge
|
$
|
29,054
|
Corn
of March 2010: $4.145
USD/bushel
|
Corn
of December and March: $3.4400 and $3.5675 USD/bushel respectively. Soybean
meal of Dec and Jan. $285.5 and $282.7
USD/ton.
|
$
|
-1,404
|
$
|
-32,870
|
2010
and
2009 |
The
deals consider the possibility of margin calls but not another kind of
guarantee
|
||||||||||
Options
for corn
|
|
Hedge
and
negotiation |
|
$
|
1,651
|
|
Corn
of March 2010: $4.145
USD/bushel
|
|
Corn:
$3.4400 USD/ per bushel for December and $3.5675 for January
2010.
|
|
$
|
1,651
|
|
$
|
699
|
|
|
Industrias Bachoco, S.A.B. de C.V.
|
|
Thousands of Mexican Pesos, as of December 31, 2009
|
Quarter: 4
|
Table 2
|
Reasonable Value as
Of
December 31,
|
Value of the Related
Commodity-reference
value
|
Effect
on the Income
|
Effect
on the Cash Flow ***
|
||||||||||||||||||||||||||
Type
of Financial Instrument
|
2009
|
-5.0%
|
2.5%
|
5.0%
|
Statement
|
-5.0%
|
2.5%
|
5.0%
|
|||||||||||||||||||||
Forwards,
knock out forwards, puts, collars and others under different amounts and
conditions*
|
$ | 2,004 | $ | 12.43 | $ | 13.41 | $ | 13.73 |
Direct
|
$ | - 2,332 | $ | 15,582 | $ | 42,336 | ||||||||||||||
-5%
|
5%
|
10%
|
-5%
|
5%
|
10%
|
||||||||||||||||||||||||
Futures
for corn**
|
$ | - 1,404 | $ | 3.9378 | $ | 4.3523 | $ | 4.5595 |
The
effect will materialize
|
$ | - 2,786 | $ | - 21 | $ | 1,361 | ||||||||||||||
Options
for corn**
|
$ | 1,651 | $ | 3.94 | $ | 4.35 | $ | 4.56 |
as the inventory is consumed
|
$ | 2,129 | $ | 1,620 | $ | 1,886 |