Copa
Holdings, S.A.
|
||
(Registrant)
|
||
Date:
08/14/2008
|
||
By:
|
/s/ Victor
Vial
|
|
Name:
|
Victor
Vial
|
|
Title:
|
CFO
|
· |
Copa
Holdings reported net income of US$30.4 million for 2Q08, or diluted
earnings per share (EPS) of US$0.70, as compared to net income of
US$30.9
million or diluted EPS of US$0.71 in 2Q07.
|
· |
Operating
income for 2Q08 came in at US$31.2 million, as compared to operating
income of US$39.0 million for 2Q07. Operating margin decreased from
16.6% to 10.5%, maintaining its position among the world’s most profitable
airlines. These strong results were achieved despite US$37.0 million
in
additional fuel costs as a result of a 56% increase in the all-in
average
price per gallon of jet fuel.
|
· |
In
2Q08, total revenues increased to US$297.9 million, representing
growth of
26.6 %, on an 11.3% capacity expansion. Yield per passenger mile
increased
9.6% to 18.0 cents and operating revenue per available seat mile
(RASM)
increased 13.7% to 14.2 cents.
|
· |
Revenue
passenger miles (RPMs) increased 15.8% from 1.35 billion in 2Q07
to 1.56
billion in 2Q08, and available seat miles (ASMs) increased 11.3%
from 1.88
billion in 2Q07 to 2.09 billion in 2Q08, with the Copa Airlines segment
increasing 17.2% year-over-year and Aero Republica decreasing 10.2%,
mainly as a result of its down-gauge to an Embraer-190 fleet.
|
· |
Consolidated
load factor increased 2.9 percentage points to 74.5%, driven by a
year-over-year load factor improvement at both Copa Airlines and
Aero
Republica.
|
· |
Operating
cost per available seat mile (CASM) increased 22.1%, from 10.4 cents
in
2Q07 to 12.7 cents in 2Q08. CASM, excluding fuel costs, increased
6.9%
from 7.3 cents in 2Q07 to 7.8 cents in 2Q08, mainly due to an increase
in
Aero Republica’s unit costs driven by timing of maintenance events,
Colombian currency appreciation and down-gauging to an Embraer-190
fleet.
|
· |
Liquidity
including cash, short term and long term investments plus committed
credit
lines ended the quarter at US$347.2 million, representing 30% of
last
twelve months revenues.
|
· |
On
May 24, Aero Republica continued its international expansion by initiating
new direct daily service to Caracas, Venezuela, from the Colombian
cities
of Bogota and Medellin. Aero Republica currently provides service
to 12
cities in Colombia as well as international connectivity with Copa
Airlines' Hub of the Americas from the cities of Bogota, Bucaramanga,
Cali, Cartagena and Medellin.
|
· |
On
June 30, Copa Airlines announced that it will begin service from
Panama
and connecting cities to Belo Horizonte, Brazil,
beginning August 21, 2008. More recently, Copa Airlines announced
new
service to three additional destinations: Oranjestad (Aruba), Valencia
(Venezuela) and Santa Cruz (Bolivia). By year-end, Copa Airlines'
network
is expected to serve 45 destinations in 24 countries in the
Americas.
|
· |
During
the second quarter, Copa Airlines took delivery of three aircraft,
two
Embraer-190’s and one Boeing 737-800, ending the quarter with 40 aircraft.
Copa Holdings ended the second quarter with a consolidated fleet
of 53
aircraft.
|
· |
For
2Q08, Copa Airlines reported an on-time performance of 89.3% and
a
flight-completion factor of 99.7%, maintaining its position among
the best
in the industry.
|
Consolidated
Financial & Operating Highlights
|
2Q08
|
2Q07
|
%
Change
|
1Q08
|
%
Change
|
|||||||||||
RPMs
(millions)
|
1,559
|
1,346
|
15.8
|
%
|
1,619
|
-3.8
|
%
|
|||||||||
ASMs
(mm)
|
2,093
|
1,880
|
11.3
|
%
|
2,077
|
0.8
|
%
|
|||||||||
Load
Factor
|
74.5
|
%
|
71.6
|
%
|
2.9
p.p.
|
78.0
|
%
|
-3.5
p.p.
|
||||||||
Yield
|
18.0
|
16.4
|
9.6
|
%
|
17.3
|
4.1
|
%
|
|||||||||
PRASM
(cents)
|
13.4
|
11.8
|
14.1
|
%
|
13.5
|
-0.5
|
%
|
|||||||||
RASM
(cents)
|
14.2
|
12.5
|
13.7
|
%
|
14.2
|
-0.1
|
%
|
|||||||||
CASM
(cents)
|
12.7
|
10.4
|
22.1
|
%
|
11.8
|
8.4
|
%
|
|||||||||
CASM
Excl. Fuel (cents)
|
7.8
|
7.3
|
6.9
|
%
|
7.7
|
0.9
|
%
|
|||||||||
Breakeven
Load Factor
|
64.6
|
%
|
59.3
|
%
|
5.3
p.p.
|
64.6
|
%
|
0.0
p.p.
|
||||||||
Operating
Revenues (US$ mm)
|
297.9
|
235.3
|
26.6
|
%
|
295.9
|
0.7
|
%
|
|||||||||
EBITDAR
(US$ mm) (1)
|
66.7
|
61.7
|
8.1
|
%
|
75.9
|
-12.1
|
%
|
|||||||||
EBITDAR
Margin (1)
|
22.4
|
%
|
26.2
|
%
|
-3.8
p.p.
|
25.6
|
%
|
-3.2
p.p.
|
||||||||
Operating
Income (US$ mm)
|
31.2
|
39.0
|
-20.0
|
%
|
51.7
|
-39.7
|
%
|
|||||||||
Operating
Margin
|
10.5
|
%
|
16.6
|
%
|
-6.1
p.p.
|
17.5
|
%
|
-7.0
p.p.
|
||||||||
Net
Income (US$ mm)
|
30.4
|
30.9
|
-1.5
|
%
|
39.5
|
-23.0
|
%
|
|||||||||
Net
Margin
|
10.2
|
%
|
13.1
|
%
|
-2.9
p.p.
|
13.3
|
%
|
-3.1
p.p.
|
||||||||
EPS
- Basic (US$)
|
0.70
|
0.72
|
-2.4
|
%
|
0.92
|
-23.3
|
%
|
|||||||||
EPS
- Diluted (US$)
|
0.70
|
0.71
|
-1.5
|
%
|
0.91
|
-23.0
|
%
|
|||||||||
Weighted
Avg. # of Shares - Basic (000)
|
43,195
|
42,817
|
0.9
|
%
|
42,985
|
0.5
|
%
|
|||||||||
Weighted
Avg. # of Shares - Diluted (000)
|
43,465
|
43,502
|
-0.1
|
%
|
43,433
|
0.1
|
%
|
· |
Capacity,
measured in ASMs, is reduced from 9.1 billion to 8.8 billion ASMs,
mainly
as a result of capacity optimization and a later than expected launch
of
new service. The current capacity growth forecast represents
year-over-year consolidated growth of approximately 11%, with Copa
Airlines’ year-over-year growth expected at 17% while Aero Republica´s
capacity will decrease approximately 9%.
|
· |
Average
load factor
is
expected to come in at 76%, up from previous guidance of 75% and
compared
to 74% in 2007, as demand is projected to remain robust for the remainder
of the year.
|
· |
RASM
is
expected to come in at approximately 14.5 cents, up from the previous
guidance of 14.2 cents and compared to 13.0 cents in
2007.
|
· |
CASM
Ex-fuel
is
projected to remain unchanged from previous guidance at 7.5.cents,
up from
7.1 cents in 2007.
|
· |
Operating
margin
is
projected to remain unchanged in the range of 15-17%, though as a
result
of an increase in the estimated price of jet fuel for the year, from
an
average price per gallon of $2.98 to $3.17 (US Gulf Coast), the Company
now expects to come in at the lower end of this
range.
|
Financial
Outlook
(US
GAAP)
|
2008
- Full Year
Prior
|
2008
- Full Year
Revised
|
2007
Actual
|
|||||||
ASMs
(billion)
|
+/-9.1
|
+/-8.8
|
7.9
|
|||||||
Average
Load Factor
|
+/-75
|
%
|
+/-76
|
%
|
74
|
%
|
||||
RASM
(cents)
|
+/-14.2
|
+/-14.5
|
13.0
|
|||||||
CASM
Ex-fuel (cents)
|
+/-
7.5
|
+/-
7.5
|
7.1
|
|||||||
Operating
Margin
|
15-17
|
%
|
15-17
|
%
|
19.2
|
|
Unaudited
|
Unaudited
|
%
|
Unaudited
|
%
|
|||||||||||
|
2Q08
|
2Q07
|
Change
|
1Q08
|
Change
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Copa
Holdings (Consolidated)
|
|
|
|
|
|
|||||||||||
Revenue
passengers carried (thousands)
|
1,168
|
1,107
|
5.6
|
%
|
1,217
|
-4.0
|
%
|
|||||||||
Revenue
passengers miles (RPMs) (mm)
|
1,559
|
1,346
|
15.8
|
%
|
1,619
|
-3.8
|
%
|
|||||||||
Available
seat miles (ASMs) (mm)
|
2,093
|
1,880
|
11.3
|
%
|
2,077
|
0.8
|
%
|
|||||||||
Load
factor
|
74.5
|
%
|
71.6
|
%
|
2.9
p.p.
|
78.0
|
%
|
-3.5
p.p.
|
||||||||
Break-even
load factor
|
64.6
|
%
|
59.3
|
%
|
5.3
p.p.
|
64.6
|
%
|
0.0
p.p.
|
||||||||
Yield
(cents)
|
18.0
|
16.4
|
9.6
|
%
|
17.3
|
4.1
|
%
|
|||||||||
RASM
(cents)
|
14.2
|
12.5
|
13.7
|
%
|
14.2
|
-0.1
|
%
|
|||||||||
CASM
(cents)
|
12.7
|
10.4
|
22.1
|
%
|
11.8
|
8.4
|
%
|
|||||||||
CASM
- excl. fuel (cents)
|
7.8
|
7.3
|
6.9
|
%
|
7.7
|
0.9
|
%
|
|||||||||
Fuel
gallons consumed (mm)
|
29.7
|
26.6
|
11.7
|
%
|
29.6
|
0.2
|
%
|
|||||||||
Average
price of Fuel - Net of Hedges (US$)
|
3.47
|
2.22
|
56.2
|
%
|
2.82
|
23.0
|
%
|
|||||||||
|
||||||||||||||||
Copa
Segment
|
||||||||||||||||
Revenue
passengers miles (RPMs) (mm)
|
1,357
|
1,134
|
19.6
|
%
|
1,393
|
-2.6
|
%
|
|||||||||
Available
seat miles (ASMs) (mm)
|
1,732
|
1,478
|
17.2
|
%
|
1,715
|
1.0
|
%
|
|||||||||
Load
factor
|
78.3
|
%
|
76.7
|
%
|
1.6
p.p.
|
81.2
|
%
|
-2.9
p.p.
|
||||||||
Break-even
load factor
|
63.5
|
%
|
58.6
|
%
|
4.9
p.p.
|
62.2
|
%
|
1.3
p.p.
|
||||||||
Yield
(US$ cents)
|
16.6
|
15.2
|
9.4
|
%
|
16.0
|
3.9
|
%
|
|||||||||
RASM
(cents)
|
13.9
|
12.5
|
11.7
|
%
|
13.8
|
0.7
|
%
|
|||||||||
CASM
(cents)
|
11.9
|
10.0
|
19.4
|
%
|
10.8
|
11.0
|
%
|
|||||||||
CASM
- excl. fuel (cents)
|
7.2
|
7.0
|
2.9
|
%
|
6.9
|
4.5
|
%
|
|||||||||
Fuel
gallons consumed (mm)
|
23.7
|
19.9
|
19.1
|
%
|
23.5
|
0.8
|
%
|
|||||||||
Average
price of Fuel - Net of Hedges (US$)
|
3.38
|
2.17
|
56.0
|
%
|
2.76
|
22.8
|
%
|
|||||||||
|
||||||||||||||||
Aero
Republica Segment
|
||||||||||||||||
Revenue
passengers miles (RPMs) (mm)
|
202
|
211
|
-4.3
|
%
|
226
|
-10.7
|
%
|
|||||||||
Available
seat miles (ASMs) (mm)
|
361
|
401
|
-10.2
|
%
|
361
|
-0.2
|
%
|
|||||||||
Load
factor
|
56.0
|
%
|
52.6
|
%
|
3.4
p.p.
|
62.6
|
%
|
-6.6
p.p.
|
||||||||
Break-even
load factor
|
61.7
|
%
|
54.7
|
%
|
7.0
p.p.
|
67.8
|
%
|
-6.1
p.p.
|
||||||||
Yield
(cents)
|
27.3
|
23.1
|
18.2
|
%
|
25.2
|
8.1
|
%
|
|||||||||
RASM
(cents)
|
16.7
|
12.9
|
29.6
|
%
|
17.1
|
-2.4
|
%
|
|||||||||
CASM
(cents)
|
17.5
|
12.3
|
42.6
|
%
|
17.3
|
1.0
|
%
|
|||||||||
CASM
- excl. fuel (cents)
|
11.2
|
8.5
|
30.9
|
%
|
12.1
|
-7.9
|
%
|
|||||||||
Fuel
gallons consumed (mm)
|
6.0
|
6.7
|
-10.4
|
%
|
6.1
|
-1.7
|
%
|
|||||||||
Average
price of Fuel - Net of Hedges (US$)
|
3.80
|
2.37
|
60.2
|
%
|
3.07
|
23.8
|
%
|
|
Unaudited
|
Unaudited
|
%
|
Unaudited
|
%
|
|||||||||||
|
2Q08
|
2Q07
|
Change
|
1Q08
|
Change
|
|||||||||||
Operating
Revenues
|
||||||||||||||||
Passenger
Revenue
|
280,919
|
221,221
|
27.0
|
%
|
280,224
|
0.2
|
%
|
|||||||||
Cargo,
mail and other
|
17,010
|
14,073
|
20.9
|
%
|
15,662
|
8.6
|
%
|
|||||||||
Total
Operating Revenue
|
297,929
|
235,294
|
26.6
|
%
|
295,886
|
0.7
|
%
|
|||||||||
|
||||||||||||||||
Operating
Expenses
|
||||||||||||||||
Aircraft
fuel
|
104,239
|
59,711
|
74.6
|
%
|
84,344
|
23.6
|
%
|
|||||||||
Salaries
and benefits
|
32,553
|
28,789
|
13.1
|
%
|
34,147
|
-4.7
|
%
|
|||||||||
Passenger
servicing
|
23,375
|
19,020
|
22.9
|
%
|
23,235
|
0.6
|
%
|
|||||||||
Commissions
|
17,818
|
16,809
|
6.0
|
%
|
16,961
|
5.1
|
%
|
|||||||||
Reservations
and sales
|
14,505
|
12,143
|
19.5
|
%
|
13,256
|
9.4
|
%
|
|||||||||
Maintenance,
material and repairs
|
16,180
|
13,355
|
21.2
|
%
|
17,323
|
-6.6
|
%
|
|||||||||
Depreciation
|
10,433
|
8,457
|
23.4
|
%
|
10,000
|
4.3
|
%
|
|||||||||
Flight
operations
|
14,015
|
9,912
|
41.4
|
%
|
12,979
|
8.0
|
%
|
|||||||||
Aircraft
rentals
|
12,012
|
9,303
|
29.1
|
%
|
10,673
|
12.5
|
%
|
|||||||||
Landing
fees and other rentals
|
7,557
|
6,314
|
19.7
|
%
|
8,008
|
-5.6
|
%
|
|||||||||
Other
|
14,047
|
12,483
|
12.5
|
%
|
13,246
|
6.0
|
%
|
|||||||||
Total
Operating Expense
|
266,734
|
196,296
|
35.9
|
%
|
244,171
|
9.2
|
%
|
|||||||||
|
|
|
|
|
|
|||||||||||
Operating
Income
|
31,195
|
38,997
|
-20.0
|
%
|
51,715
|
-39.7
|
%
|
|||||||||
|
||||||||||||||||
Non-operating
Income (Expense):
|
||||||||||||||||
Interest
expense
|
(9,815
|
)
|
(10,393
|
)
|
-5.6
|
%
|
(10,980
|
)
|
-10.6
|
%
|
||||||
Interest
capitalized
|
484
|
736
|
-34.2
|
%
|
521
|
-7.1
|
%
|
|||||||||
Interest
income
|
2,596
|
3,031
|
-14.4
|
%
|
2,768
|
-6.2
|
%
|
|||||||||
Other,
net
|
9,479
|
2,373
|
299.5
|
%
|
(420
|
)
|
-2357.1
|
%
|
||||||||
Total
Non-Operating Income/(Expense)
|
2,744
|
(4,253
|
)
|
-164.5
|
%
|
(8,111
|
)
|
-133.8
|
%
|
|||||||
|
|
|
|
|
|
|||||||||||
Income
before Income Taxes
|
33,938
|
34,744
|
-2.3
|
%
|
43,604
|
-22.2
|
%
|
|||||||||
|
||||||||||||||||
Provision
for Income Taxes
|
3,507
|
3,839
|
-8.6
|
%
|
4,104
|
-14.5
|
%
|
|||||||||
|
|
|
|
|
|
|||||||||||
Net
Income
|
30,431
|
30,905
|
-1.5
|
%
|
39,499
|
-23.0
|
%
|
Basic
EPS
|
0.70
|
0.72
|
-2.4
|
%
|
0.92
|
-23.3
|
%
|
|||||||||
Basic
Shares
|
43,194,566
|
42,816,678
|
0.9
|
%
|
42,985,220
|
0.5
|
%
|
|||||||||
|
||||||||||||||||
Diluted
EPS
|
0.70
|
0.71
|
-1.5
|
%
|
0.91
|
-23.0
|
%
|
|||||||||
Diluted
Shares
|
43,464,749
|
43,501,720
|
-0.1
|
%
|
43,432,584
|
0.1
|
%
|
June
30,
|
March
31,
|
June
30,
|
||||||||
|
2008
|
2008
|
2007
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||
ASSETS
|
|
|
|
|||||||
Current
Assets:
|
||||||||||
Cash
and cash equivalents
|
$
|
223,505
|
$
|
234,593
|
$
|
223,418
|
||||
Short-term
investments
|
86,500
|
70,500
|
27,500
|
|||||||
Total
cash, cash equivalents and short-term investments
|
310,005
|
305,093
|
250,918
|
|||||||
|
||||||||||
Accounts
receivable, net of allowance for doubtful accounts
|
97,525
|
84,194
|
92,394
|
|||||||
Accounts
receivable from related parties
|
2,108
|
3,462
|
860
|
|||||||
Expendable
parts and supplies, net of allowance for obsolescence
|
18,287
|
16,526
|
11,501
|
|||||||
Prepaid
expenses
|
23,173
|
25,317
|
18,677
|
|||||||
Other
current assets
|
23,395
|
15,593
|
8,759
|
|||||||
Total
Current Assets
|
474,493
|
450,185
|
383,109
|
|||||||
|
||||||||||
Long-term
investments
|
17,730
|
17,538
|
21,038
|
|||||||
|
||||||||||
Property
and Equipment:
|
||||||||||
Owned
property and equipment:
|
||||||||||
Flight
equipment
|
1,300,486
|
1,195,518
|
980,287
|
|||||||
Other
equipment
|
53,263
|
53,352
|
47,445
|
|||||||
|
1,353,749
|
1,248,870
|
1,027,732
|
|||||||
Less:
Accumulated depreciation
|
(155,915
|
)
|
(147,667
|
)
|
(119,660
|
)
|
||||
|
1,197,834
|
1,101,203
|
908,072
|
|||||||
Purchase
deposits for flight equipment
|
64,567
|
74,046
|
93,206
|
|||||||
Total
Property and Equipment
|
1,262,401
|
1,175,249
|
1,001,278
|
|||||||
|
||||||||||
Other
Assets:
|
||||||||||
Net
pension asset
|
1,236
|
1,171
|
815
|
|||||||
Goodwill
|
25,355
|
26,767
|
24,869
|
|||||||
Intangible
asset
|
37,177
|
39,247
|
36,464
|
|||||||
Other
assets
|
31,020
|
30,604
|
24,290
|
|||||||
Total
Other Assets
|
94,788
|
97,789
|
86,438
|
|||||||
Total
Assets
|
$
|
1,849,412
|
$
|
1,740,761
|
$
|
1,491,863
|
||||
|
||||||||||
LIABILITIES
AND SHAREHOLDER'S EQUITY
|
||||||||||
Current
Liabilities:
|
||||||||||
Current
maturities of long-term debt
|
$
|
100,454
|
$
|
96,243
|
$
|
118,197
|
||||
Accounts
payable
|
48,213
|
51,193
|
50,935
|
|||||||
Accounts
payable to related parties
|
9,511
|
9,439
|
10,709
|
|||||||
Air
traffic liability
|
195,579
|
150,383
|
153,951
|
|||||||
Taxes
and interest payable
|
38,208
|
34,397
|
37,228
|
|||||||
Accrued
expenses payable
|
44,599
|
57,342
|
38,826
|
|||||||
Other
current liabilities
|
4,190
|
4,631
|
11,205
|
|||||||
Total
Current Liabilities
|
440,754
|
403,628
|
421,051
|
|||||||
|
||||||||||
Non-Current
Liabilities:
|
||||||||||
Long-term
debt
|
795,820
|
739,886
|
605,977
|
|||||||
Post
employment benefits liability
|
1,897
|
1,866
|
1,927
|
|||||||
Other
long-term liabilities
|
10,965
|
10,273
|
8,766
|
|||||||
Deferred
tax liabilities
|
8,375
|
8,119
|
5,440
|
|||||||
Total
Non-Current Liabilities
|
817,057
|
760,144
|
622,110
|
|||||||
|
|
|
|
|||||||
Total
Liabilities
|
1,257,811
|
1,163,772
|
1,043,161
|
|||||||
|
||||||||||
Shareholders'
Equity:
|
||||||||||
Class
A - 30,416,440 shares issued and outstanding
|
20,761
|
20,761
|
20,586
|
|||||||
Class
B - 12,778,125 shares issued and outstanding
|
8,722
|
8,722
|
8,722
|
|||||||
Additional
paid in capital
|
11,160
|
10,037
|
5,593
|
|||||||
Retained
earnings
|
545,322
|
531,098
|
409,302
|
|||||||
Accumulated
other comprehensive (loss)
|
5,636
|
6,371
|
4,499
|
|||||||
Total
Shareholders' Equity
|
591,601
|
576,989
|
448,702
|
|||||||
Total
Liabilities and Shareholders' Equity
|
$
|
1,849,412
|
$
|
1,740,761
|
$
|
1,491,863
|
EBITDAR
(Figures in US$ thousands)
|
2Q08
|
2Q07
|
1Q08
|
|||||||
Net
Income
|
$30,431
|
$30,905
|
$39,499
|
|||||||
|
|
|
|
|||||||
Interest
Expense
|
(9,815
|
)
|
(10,393
|
)
|
(10,980
|
)
|
||||
Capitalized
Interest
|
484
|
736
|
521
|
|||||||
Interest
Income
|
2,596
|
3,031
|
2,768
|
|||||||
Income
Taxes
|
(3,507
|
)
|
(3,839
|
)
|
(4,104
|
)
|
||||
EBIT
|
40,674
|
41,370
|
51,295
|
|||||||
|
||||||||||
Depreciation
and Amortization
|
10,433
|
8,457
|
10,000
|
|||||||
EBITDA
|
51,107
|
49,827
|
61,295
|
|||||||
|
||||||||||
Aircraft
Rent
|
12,012
|
9,303
|
10,673
|
|||||||
Other
Rentals
|
3,610
|
2,575
|
3,883
|
|||||||
EBITDAR
|
$
|
66,729
|
$
|
61,706
|
$
|
75,851
|