Nevada
|
88-0168936
|
|||
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
7610
Miramar Road, Bldg. 6000, San Diego,
California
|
92126-4202
|
|||
(Address
of principal
executive offices)
|
(Zip
Code)
|
(858)
549-6340
|
FAX
(858) 549-6345
|
|||
(Issuer’s
telephone and fax numbers, including
area code)
|
ASSETS
|
July
31, 2007
|
October
31, 2006
|
|||||
(Unaudited)
|
(Note
1)
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
4,959,070
|
$
|
4,612,935
|
|||
Investments
in available-for-sale securities
|
2,856,696
|
2,252,589
|
|||||
Trade
accounts receivable, net of allowance for doubtful accounts of $42,305
and
$45,653
|
1,877,402
|
2,053,402
|
|||||
Inventories
|
4,737,444
|
5,250,484
|
|||||
Other
current assets
|
228,066
|
208,156
|
|||||
Deferred
tax assets
|
259,900
|
196,075
|
|||||
TOTAL
CURRENT ASSETS
|
14,918,578
|
14,573,641
|
|||||
Equipment
and furnishings:
|
|||||||
Equipment
and tooling
|
1,760,538
|
1,662,822
|
|||||
Furniture
and office equipment
|
386,799
|
386,137
|
|||||
2,147,337
|
2,048,959
|
||||||
Less
accumulated depreciation
|
1,843,530
|
1,672,813
|
|||||
TOTAL
|
303,807
|
376,146
|
|||||
Goodwill
|
200,848
|
200,848
|
|||||
Amortizable
intangible asset, net
|
43,333
|
73,333
|
|||||
Note
receivable from stockholder
|
66,980
|
66,980
|
|||||
Other
assets
|
28,087
|
28,087
|
|||||
TOTAL
ASSETS
|
$
|
15,561,633
|
$
|
15,319,035
|
July
31, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
(Note
1)
|
||||||
LIABILITIES
AND
STOCKHOLDERS’
EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
372,440
|
$
|
441,203
|
|||
Accrued
expenses
|
434,690
|
603,351
|
|||||
Income
taxes payable
|
381,126
|
719,864
|
|||||
TOTAL
CURRENT LIABILITIES
|
1,188,256
|
1,764,418
|
|||||
Deferred
tax liabilities
|
124,900
|
90,618
|
|||||
TOTAL
LIABILITIES
|
1,313,156
|
1,855,036
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock - authorized 10,000,000 shares of $0.01 par value; 3,318,233
and
3,252,613 shares issued
|
33,182
|
32,526
|
|||||
Additional
paid-in capital
|
5,315,135
|
4,582,897
|
|||||
Treasury
stock, at cost, 78,792 shares
|
(458,824
|
)
|
|||||
Retained
earnings
|
9,357,288
|
8,843,268
|
|||||
Accumulated
other comprehensive income
|
1,696
|
5,308
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
14,248,477
|
13,463,999
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
15,561,633
|
$
|
15,319,035
|
RF
INDUSTRIES, LTD.
CONDENSED
STATEMENTS OF INCOME
(Unaudited)
|
|||||||||||||
Three
Months Ended July 31
|
Nine
Months Ended July 31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Net
sales
|
$
|
4,313,346
|
$
|
3,920,233
|
$
|
10,848,465
|
$
|
11,064,465
|
|||||
Cost
of sales
|
2,264,283
|
1,989,226
|
6,016,255
|
5,781,047
|
|||||||||
Gross
profit
|
2,049,063
|
1,931,007
|
4,832,210
|
5,283,418
|
|||||||||
Operating
expenses:
|
|||||||||||||
Engineering
|
117,171
|
118,712
|
350,104
|
398,875
|
|||||||||
Selling
and general
|
1,125,974
|
1,131,938
|
3,407,451
|
3,182,084
|
|||||||||
Totals
|
1,243,145
|
1,250,650
|
3,757,555
|
3,580,959
|
|||||||||
Operating
income
|
805,918
|
680,357
|
1,074,655
|
1,702,459
|
|||||||||
Other
income - interest
|
89,608
|
76,291
|
287,278
|
182,374
|
|||||||||
Income
before provision for income taxes
|
895,526
|
756,648
|
1,361,933
|
1,884,833
|
|||||||||
Provision
for income taxes
|
461,457
|
349,164
|
716,557
|
817,464
|
|||||||||
Net
income
|
$
|
434,069
|
$
|
407,484
|
$
|
645,376
|
$
|
1,067,369
|
|||||
Basic
earnings per share
|
$
|
0.13
|
$
|
0.13
|
$
|
0.20
|
$
|
0.34
|
|||||
Diluted
earnings per share
|
$
|
0.12
|
$
|
0.11
|
$
|
0.17
|
$
|
0.29
|
|||||
Basic
weighted average shares outstanding
|
3,248,058
|
3,209,484
|
3,265,739
|
3,171,260
|
|||||||||
Diluted
weighted average shares outstanding
|
3,693,613
|
3,723,927
|
3,766,200
|
3,694,522
|
|||||||||
Dividends
paid
|
$
|
64,991
|
$
|
131,356
|
2007
|
2006
|
||||||
OPERATING
ACTIVITIES:
|
|||||||
Net
income
|
$
|
645,376
|
$
|
1,067,369
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for bad debts
|
(2,143
|
)
|
11,140
|
||||
Depreciation
and amortization
|
200,717
|
200,173
|
|||||
Income
tax benefit on non-qualified stock options
|
(114,000
|
)
|
188,900
|
||||
Deferred
income tax
|
(29,543 | ) | (92,096 | ) | |||
Stock-based
compensation expense
|
442,946
|
103,041
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Trade
accounts receivable
|
178,142
|
108,586
|
|||||
Inventories
|
513,040
|
19,098
|
|||||
Income
tax refund receivable/payable
|
(224,737
|
)
|
736,483
|
||||
Other
current assets
|
(19,910
|
)
|
(59,764
|
)
|
|||
Accounts
payable
|
(68,763
|
)
|
216,509
|
||||
Accrued
expenses
|
(168,661
|
)
|
131,986
|
||||
Net
cash provided by operating activities
|
1,352,464
|
2,631,425
|
|||||
INVESTING
ACTIVITIES:
|
|||||||
Purchase
of available-for-sale securities
|
(607,719
|
)
|
(4,680,869
|
)
|
|||
Maturity
of available-for-sale securities
|
-
|
1,035,000
|
|||||
Capital
expenditures
|
(98,378
|
)
|
(117,229
|
)
|
|||
Collection
of notes receivable
|
-
|
2,500
|
|||||
Collection
of notes receivable from related parties
|
-
|
29,750
|
|||||
Net
cash used in investing activities
|
(706,097
|
)
|
(3,730,848
|
)
|
|||
FINANCING
ACTIVITIES:
|
|||||||
Proceeds
from exercise of stock options
|
175,948
|
157,035
|
|||||
Purchase
of treasury stock
|
(458,824
|
)
|
- | ||||
Income
tax benefit on non-qualified stock options
|
114,000
|
- | |||||
Dividends
paid
|
(131,356
|
)
|
-
|
||||
Net
cash (used in) provided by financing activities
|
(300,232
|
)
|
157,035
|
||||
Net
increase (decrease) in cash and cash equivalents
|
346,135
|
(942,388
|
)
|
||||
Cash
and cash equivalents at the beginning of the period
|
4,612,935
|
4,507,219
|
|||||
Cash
and cash equivalents at the end of the period
|
$
|
4,959,070
|
$
|
3,564,831
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Income
taxes paid
|
$
|
966,551
|
-
|
||||
Effect
of net increase (decrease) in fair value of available-for-sale
securities
|
$
|
(3,612
|
)
|
$
|
21,148
|
July
31, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
|||||||
Raw
materials and supplies
|
$
|
928,466
|
$
|
1,038,857
|
|||
Work
in process
|
11,844
|
20,024
|
|||||
Finished
goods
|
3,892,756
|
4,259,125
|
|||||
Inventory
reserve
|
(95,622
|
)
|
(67,522
|
)
|
|||
Total
|
$
|
4,737,444
|
$
|
5,250,484
|
Three
Months Ended July 31
|
Nine
Months Ended July 31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Weighted
average shares outstanding for basic net earnings per
share
|
3,248,058
|
3,209,484
|
3,265,739
|
3,171,260
|
|||||||||
Add
effects of potentially dilutive securities-assumed exercise of stock
options
|
445,555
|
514,443
|
500,461
|
523,262
|
|||||||||
Weighted
average shares for diluted net earnings per share
|
3,693,613
|
3,723,927
|
3,766,200
|
3,694,522
|
Risk-free
interest rate
|
5.00
|
%
|
||
Dividend
yield
|
0.00
|
%
|
||
Expected
life of the option
|
5
years
|
|||
Volatility
factor
|
57.00
|
%
|
Three
Months Ended July 31, 2006
|
Nine
Months Ended July 31, 2006
|
||||||
Net
income - as reported
|
$
|
407,484
|
$
|
1,067,369
|
|||
Add
stock-based compensation recognized under APB 25
|
103,041
|
103,041
|
|||||
Deduct
total stock-based employee compensation expense determined under
fair
value-based method for all awards - net of income tax
effects
|
(176,480
|
)
|
(253,045
|
)
|
|||
Net
income - pro forma
|
$
|
334,045
|
$
|
917,365
|
|||
Basic
earnings per share - as reported
|
$
|
0.13
|
$
|
0.34
|
|||
Basic
earnings per share - pro forma
|
$
|
0.10
|
$
|
0.29
|
|||
Diluted
earnings per share - as reported
|
$
|
0.11
|
$
|
0.29
|
|||
Diluted
earnings per share - pro forma
|
$
|
0.09
|
$
|
0.25
|
|
Shares
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at beginning of period
|
974,122
|
$
|
3.05
|
||||||||||
Options
granted
|
10,000
|
$
|
6.72
|
||||||||||
Options
exercised
|
(65,620
|
)
|
$
|
2.68
|
|||||||||
Options
canceled or expired
|
(780
|
)
|
$
|
6.58
|
|||||||||
Options
outstanding at end of period
|
917,722
|
$
|
3.12
|
7.04
years
|
$
|
2,651,781
|
|||||||
Options
exercisable at end of period
|
634,464
|
$
|
2.22
|
6.65
years
|
$
|
2,173,381
|
Three
Months Ended July 31
|
Nine
Months Ended July 31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
United
States
|
$
|
3,823,593
|
$
|
3,491,307
|
$
|
9,299,607
|
$
|
9,907,119
|
|||||
Foreign
countries
|
489,753
|
428,926
|
1,548,858
|
1,157,346
|
|||||||||
$
|
4,313,346
|
$
|
3,920,233
|
$
|
10,848,465
|
$
|
11,064,465
|
§ |
As
of July 31, 2007, the amount of cash and cash equivalents was equal
to
$4,959,070 in aggregate and the Company had $2,856,696 of investments
in
available-for-sale securities.
|
§ |
As
of July 31, 2007, the Company had $14,918,578 in current assets and
$1,188,256 in current liabilities.
|
§ |
As
of July 31, 2007, the Company had no outstanding indebtedness (other
than
accounts payable, income taxes payable and accrued
expenses).
|
§ |
reduced
control over delivery schedules and
quality;
|
§ |
risks
of inadequate manufacturing yields and excessive
costs;
|
§ |
the
potential lack of adequate capacity during periods of excess demand;
and
|
§ |
potential
increases in prices.
|
§ |
rapidly
changing technologies;
|
§ |
evolving
and competing industry standards;
|
§ |
short
product life cycles;
|
§ |
changing
customer needs;
|
§ |
emerging
competition;
|
§ |
frequent
new product introductions and enhancements;
and
|
§ |
rapid
product obsolescence.
|
§ |
success
in subcontracting the design and manufacture of existing and new
products
that implement new technologies;
|
§ |
product
quality;
|
§ |
reliability;
|
§ |
customer
support;
|
§ |
time-to-market;
|
§ |
price;
|
§ |
market
acceptance of competitors’ products; and
|
§ |
general
economic conditions.
|
§ |
diversion
of management’s attention;
|
§ |
the
affect on the Company’s financial statements of the amortization of
acquired intangible assets;
|
§ |
the
cost associated with acquisitions and the integration of acquired
operations; and
|
§ |
the
assumption of unknown liabilities, or other unanticipated events
or
circumstances.
|
§ |
longer
accounts receivable payment cycles;
|
§ |
difficulty
in enforcing agreements and in collecting accounts receivable;
|
§ |
tariffs
and other restrictions on foreign trade;
|
§ |
economic
and political instability; and
|
§ |
the
burdens of complying with a wide variety of foreign laws.
|
§ |
any
shortfall in revenues or net income from revenues or net income expected
by securities analysts
|
§ |
fluctuations
in the Company’s financial results or the results of other connector and
communications-related companies, including those of the Company’s direct
competitors
|
§ |
changes
in analysts’ estimates of the Company’s financial performance, the
financial performance of the Company’s competitors, or the financial
performance of connector and communications-related public companies
in
general
|
§ |
general
conditions in the connector and communications
industries
|
§ |
changes
in the Company’s revenue growth rates or the growth rates of the Company’s
competitors
|
§ |
sales
of large blocks of the Company’s common
stock
|
§ |
conditions
in the financial markets in general
|
· |
In
order to remedy the material weakness in implementing SFAS 123R,
the
Company has purchased, and has implemented, a new computer software
program specifically designed to account for its stock options. In
addition, the Company has retained additional consultants to provide
future assistance in addressing the implementation of SFAS 123R.
|
· |
In
order to remedy the material weakness related to the Company’s quarterly
tax provision, the Company retained the services of a CPA firm to
provide
assistance in preparing and evaluating the Company’s tax provision
calculation.
|
Period
(2007)
|
(a)
Total
Number of shares (or units) purchased
|
(b)
Average
price paid per share (or unit)
|
(c)
Total
number of shares (or units) purchased as part of publicly announced
plans
or programs
|
(d)
Maximum
number (or approximate dollar value) of shares (or units) that may
yet be
purchased under the plans or programs
|
|||||||||
April 10
to April 18
|
68,663
|
$
|
5.82
|
68,663
|
31,337
|
||||||||
July 19
to July 31
|
10,129
|
$
|
5.82
|
10,129
|
21,208
|
||||||||
Total
|
78,792
|
$
|
5.82
|
78,792
|
31.1: |
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2: |
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1: |
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2: |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
RF
INDUSTRIES, LTD.
|
||
|
|
|
Dated:
September 14, 2007
|
By: | /s/ Howard F. Hill |
Howard
F. Hill, President
Chief
Executive Officer
|
Dated:
September 14, 2007
|
By: | /s/ James Doss |
James
Doss
Acting
Chief Financial Officer
|