o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
o
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
The
United Mexican States
(Jurisdiction
of incorporation
or
organization)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
American
Depositary Shares, each representing twelve Series B
Shares.
|
New
York Stock Exchange
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Page
|
|||
ITEM
1.
|
IDENTITY
OF
DIRECTORS,
SENIOR
MANAGEMENT
AND
ADVISERS
|
1
|
|
ITEM
2.
|
OFFER
STATISTICS
AND
EXPECTED
TIMETABLE
|
1
|
|
ITEM
3.
|
KEY
INFORMATION
|
1
|
|
ITEM
4.
|
INFORMATION
ON
THE
COMPANY
|
10
|
|
ITEM
5.
|
OPERATING
AND
FINANCIAL
REVIEW
AND
PROSPECTS
|
25
|
|
ITEM
6.
|
DIRECTORS,
SENIOR
MANAGEMENT
AND
EMPLOYEES
|
39
|
|
ITEM
7.
|
MAJOR
STOCKHOLDERS
AND
RELATED
PARTY
TRANSACTIONS
|
46
|
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
48
|
|
ITEM
9.
|
THE
OFFER
AND
LISTING
|
51
|
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
54
|
|
ITEM
11.
|
QUANTITATIVE
AND
QUALITATIVE
DISCLOSURES
ABOUT
MARKET
RISK
|
69
|
|
ITEM
12.
|
DESCRIPTION
OF
SECURITIES
OTHER
THAN
EQUITY
SECURITIES
|
71
|
|
PART
II
|
|||
ITEM
13.
|
DEFAULT,
DIVIDEND
ARREARAGES
AND
DELINQUENCIES
|
71
|
|
ITEM
14.
|
MATERIAL
MODIFICATIONS
TO
THE
RIGHTS
OF
SECURITY
HOLDERS
AND
USE
OF
PROCEEDS
|
71
|
|
ITEM
15.
|
CONTROLS
AND
PROCEDURES
|
71
|
|
ITEM
16.
|
[RESERVED]
|
72
|
|
ITEM
16A.
|
AUDIT
COMMITTEE
FINANCIAL
EXPERT
|
72
|
|
ITEM
16B.
|
CODE
OF
ETHICS
|
72
|
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT
FEES
AND
SERVICES
|
72
|
|
ITEM
16D.
|
EXEMPTIONS
FROM
THE
LISTING
STANDARDS
FOR
AUDIT
COMMITTEES
|
73
|
|
ITEM
16E.
|
PURCHASES
OF
EQUITY
SECURITIES
BY
THE
ISSUER
AND
AFFILIATED
PURCHASERS
|
73
|
|
PART
III
|
|||
ITEM
17.
|
FINANCIAL
STATEMENTS
|
73
|
|
FINANCIAL
STATEMENTS
|
73
|
||
ITEM
19.
|
EXHIBITS
|
74
|
·
|
economic,
weather and political conditions;
|
·
|
raw
material prices;
|
·
|
competitive
conditions; and
|
·
|
demand
for chicken, eggs, feed and swine.
|
ITEM
1.
|
Identity
of Directors, Senior Management and
Advisers
|
ITEM
2.
|
Offer
Statistics and Expected
Timetable
|
ITEM
3.
|
Key
Information
|
·
|
restate
non-monetary assets at current replacement cost or by using the Mexican
National Consumer Price Index (“NCPI”), except for the biological assets
(see Note 4 of the Financial
Statement);
|
·
|
restate
non-monetary liabilities using the
NCPI;
|
·
|
restate
the components of stockholders’ equity using the NCPI;
and
|
·
|
record
gains or losses in purchasing power that result from the monetary
liabilities or assets that we hold.
|
As
of and for the year ended December 31,
|
|||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006(2)
|
||||||||||||||
(millions
of constant pesos as of December 31, 2006)(1)
|
(millions
of U.S. dollars)
|
||||||||||||||||||
Income
Statement Data
|
|||||||||||||||||||
Mexican
GAAP:
|
|||||||||||||||||||
Net
revenues
|
Ps.
|
12,180.5
|
Ps.
|
12,159.5
|
Ps.
|
14,299.2
|
Ps.
|
15,051.9
|
Ps.
|
14,987.6
|
1,387.8
|
||||||||
Cost
of sales
|
9,035.5
|
9,891.6
|
11,596.5
|
10,827.2
|
11,616.3
|
1,075.6
|
|||||||||||||
Gross
profit
|
3,145.0
|
2,267.9
|
2,702.7
|
4,224.7
|
3,371.3
|
312.2
|
|||||||||||||
Operating
income
|
1,460.5
|
488.8
|
917.9
|
2,291.9
|
1,374.7
|
127.3
|
|||||||||||||
Comprehensive
financing income (loss)
|
16.9
|
141.5
|
(
76.9
|
)
|
(
71.3
|
)
|
59.2
|
5.5
|
|||||||||||
Majority
net income
|
1,741.0
|
610.2
|
759.7
|
1,839.3
|
873.4
|
80.9
|
|||||||||||||
Majority
net income per Share(3)
|
2.90
|
1.02
|
1.27
|
3.07
|
1.46
|
0.13
|
|||||||||||||
Majority
net income per ADS(4)
|
34.82
|
12.20
|
15.19
|
36.79
|
17.47
|
1.62
|
|||||||||||||
Dividends
per Share(5)
|
0.55
|
0.58
|
0.44
|
0.42
|
0.59
|
0.05
|
|||||||||||||
Weighted
average Shares outstanding (thousands)
|
595,796
|
598,738
|
599,260
|
599,694
|
599,571
|
599,571
|
|||||||||||||
U.S.
GAAP:
|
|||||||||||||||||||
Net
revenues
|
Ps.
|
12,180.5
|
Ps.
|
12,183.8
|
Ps.
|
14,322.0
|
Ps.
|
15,024.8
|
Ps.
|
14,977.1
|
1,386.8
|
||||||||
Cost
of sales
|
9,035.5
|
9,891.6
|
11,596.5
|
10,827.2
|
11,616.3
|
1,075.6
|
|||||||||||||
Gross
profit
|
3,144.9
|
2,292.2
|
2,725.5
|
4,197.6
|
3,360.8
|
311.2
|
|||||||||||||
Operating
income
|
1,476.0
|
528.2
|
953.9
|
2,258.7
|
1,336.8
|
123.8
|
|||||||||||||
Comprehensive
financing income (loss)
|
12.9
|
131.6
|
(
68.3
|
)
|
(
59.4
|
)
|
67.6
|
6.3
|
|||||||||||
Majority
net income
|
Ps.
|
1,761.2
|
Ps.
|
569.0
|
Ps.
|
796.0
|
Ps.
|
1,824.7
|
Ps.
|
863.1
|
79.9
|
||||||||
Majority
net income per Share(3)
|
2.94
|
0.95
|
1.33
|
3.0
|
5.8
|
0.5
|
|||||||||||||
Majority
net income per ADS(4)
|
35.22
|
11.38
|
15.92
|
36.5
|
35.0
|
3.2
|
|||||||||||||
Dividends
per Share(5)
|
0.55
|
0.58
|
0.44
|
0.42
|
0.59
|
0.05
|
|||||||||||||
Statement
of Financial Position Data
|
|||||||||||||||||||
Mexican
GAAP:
|
|||||||||||||||||||
Cash
and cash equivalents
|
Ps.
|
1,994.5
|
Ps.
|
1,774.8
|
Ps.
|
2,513.9
|
Ps.
|
3,296.0
|
Ps.
|
3,454.1
|
319.8
|
||||||||
Total
assets
|
13,599.4
|
14,029.7
|
14,531.8
|
15,392.0
|
16,923.1
|
1,567.0
|
|||||||||||||
Short-term
debt(6)
|
138.4
|
65.7
|
107.2
|
96.4
|
9.4
|
0.9
|
|||||||||||||
Long-term
debt
|
86.2
|
105.0
|
78.0
|
54.0
|
34.2
|
3.2
|
|||||||||||||
Stockholders’
equity
|
11,141.1
|
11,377.5
|
11,693.1
|
13,013.5
|
13,592.0
|
1,258.6
|
|||||||||||||
U.S.
GAAP:
|
|||||||||||||||||||
Cash
and cash equivalents
|
Ps.
|
1,994.5
|
Ps.
|
1,774.8
|
Ps.
|
2,513.9
|
Ps.
|
3,296.0
|
Ps.
|
3,454.1
|
319.8
|
||||||||
Total
assets
|
Ps.
|
13,657.5
|
Ps.
|
14,048.3
|
Ps.
|
14,531.8
|
Ps.
|
15,980.5
|
Ps.
|
16,945.2
|
1,569.1
|
||||||||
Short-term
debt(6)
|
138.4
|
65.7
|
107.2
|
96.4
|
9.4
|
0.9
|
|||||||||||||
Long-term
debt
|
86.2
|
105.0
|
78.0
|
54.0
|
34.2
|
3.2
|
|||||||||||||
Stockholders’
equity
|
11,144.6
|
11,346.2
|
11,704.7
|
13,010.0
|
13,544.1
|
1,254.1
|
|||||||||||||
Selected
Operating Data
|
|||||||||||||||||||
Sales
volume (thousands of tonnes):
|
|||||||||||||||||||
Chicken
|
665.4
|
655.4
|
733.0
|
773.0
|
773.7
|
||||||||||||||
Eggs
|
131.7
|
132.1
|
138.1
|
140.6
|
143.4
|
||||||||||||||
Swine
|
9.0
|
8.5
|
9.1
|
9.6
|
8.9
|
||||||||||||||
Balanced
Feed
|
324.7
|
316.2
|
320.7
|
389.6
|
484.4
|
||||||||||||||
Gross
margin (%)
|
25.8
|
%
|
18.7
|
%
|
18.9
|
%
|
28.1
|
%
|
22.5
|
%
|
|||||||||
Operating
margin (%)
|
12.0
|
%
|
4.0
|
%
|
6.4
|
%
|
15.2
|
%
|
9.2
|
%
|
|||||||||
Net
margin (%)
|
14.3
|
%
|
5.0
|
%
|
5.3
|
%
|
12.2
|
%
|
5.8
|
%
|
|||||||||
Total
employees
|
18,306
|
18,495
|
18,896
|
20,432
|
21,035
|
(1) |
Except
per share and per ADS amounts and operating
data.
|
(2) |
Peso
amounts have been translated into U.S. dollars, solely for the convenience
of the reader, at the rate of Ps.10.7995 per U.S.
dollar.
|
(3) |
Net
income per share has been computed based on the weighted average
number of
common Shares outstanding.
|
(4) |
Net
income per ADS has been computed by multiplying net income per share
by
twelve, to reflect the ratio of twelve Shares per
ADS.
|
(5) |
Dividends
per share have been computed by dividing the total amount of dividends
paid (in constant pesos as of December 31, 2006) by the weighted
average
Shares outstanding.
|
(6) |
Includes
notes payable to banks and current portion of long term
debt.
|
Exchange
Rate(1)
(in
current pesos per U.S. dollar)
|
|||||||||||||
Year
Ended December 31,
|
High
|
Low
|
Average(2)
|
Year
End
|
|||||||||
2002
|
10.43
|
9.00
|
9.66
|
10.43
|
|||||||||
2003
|
11.41
|
10.11
|
10.79
|
11.24
|
|||||||||
2004
|
11.64
|
10.81
|
11.29
|
11.15
|
|||||||||
2005
|
11.41
|
10.41
|
10.89
|
10.63
|
|||||||||
2006
|
11.46
|
10.43
|
10.91
|
10.80
|
(1) |
The
exchange rates are the noon buying rates in New York City for cable
transfers in pesos as certified for customs purposes by the Federal
Reserve Bank of New York (the “noon buying
rate”).
|
(2) |
Average
of month-end rates for each period
shown.
|
Exchange
Rate(1)
(in
current pesos per U.S. dollar)
|
|||||||
Period
|
High
|
Low
|
|||||
December
2006
|
10.99
|
10.77
|
|||||
January
2007
|
11.09
|
10.77
|
|||||
February
2007
|
11.16
|
10.92
|
|||||
March
2007
|
11.18
|
11.01
|
|||||
April
2007
|
11.03
|
10.92
|
|||||
May
2007
|
10.93
|
10.74
|
(1) |
The
exchange rates are the noon buying rates in New York City for cable
transfers in pesos as certified for customs purposes by the Federal
Reserve Bank of New York.
|
·
|
In
2002, México’s
gross domestic product, or GDP, increased by 0.9% and the inflation
rate
was 5.7%.
|
·
|
In
2003, GDP increased by 1.3% and the inflation rate was 3.98%.
|
·
|
In
2004, México’s GDP increased by 4.4% and the inflation rate was 5.19%.
|
·
|
In
2005, México’s GDP improved and increased by 3.0%, and the inflation rate
was 3.33%, lower than expected.
|
·
|
In
2006, GDP increased by 4.8% while the inflation rate was
4.05%.
|
·
|
In
2003, the peso depreciated against the U.S. dollar by 7.3% at
year-end, and the average value of the peso against the U.S. dollar
during
2003 was 10.5% lower than in 2002.
|
·
|
In
2004, the Mexican peso appreciated with respect to the U.S. dollar
by 0.8%
at year end, whereas the average value of the Mexican peso against
the
U.S. dollar was 4.4% lower, since the peso appreciated at the end
of the
year.
|
·
|
In
2005, the Mexican peso appreciated with respect to the U.S. dollar
by 4.9%
at the end of the year and also the average value of the Mexican
peso was
3.6% higher.
|
·
|
In
2006, the Mexican peso was reasonably stable in its peso-dollar exchange
rate with a final depreciation of 1.6%, compared to the end of 2005.
The
average value of the Mexican peso was 0.10% lower than the average
of
2005.
|
·
|
the
Robinson Bours family were to sell substantial amounts of their Shares,
whether
|
·
|
directly,
or
|
·
|
indirectly,
through the Mexican trusts through which they hold Shares;
or
|
·
|
the
perception arose that such a sale could
occur.
|
·
|
we
file a registration statement with the Securities and Exchange Commission
with respect to that future issuance of Shares;
or
|
·
|
the
offering qualifies for an exemption from the registration requirements
of
the Securities Act.
|
ITEM
4.
|
Information
on the Company
|
·
|
preparing
balanced feed;
|
·
|
breeding,
hatching and growing chickens; and
|
·
|
processing,
packaging and distributing chicken
products.
|
Bachoco
Sales Volume
(in
thousands of tonnes)
|
||||||||||||||||
Year
Ended December 31,
|
||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||
Chicken
|
665.4
|
655.5
|
733.0
|
773.0
|
773.7
|
|||||||||||
Eggs
|
131.7
|
132.1
|
138.1
|
140.6
|
143.4
|
|||||||||||
Swine(1)
|
9.0
|
8.5
|
9.1
|
9.6
|
8.9
|
|||||||||||
Balanced
Feed
|
324.7
|
316.2
|
320.7
|
389.6
|
484.4
|
·
|
Increased
market penetration through expanded distribution. We
have an extensive distribution network, supported by our own
transportation fleet, superior knowledge of existing wholesale channels
and strategically located cold storage warehouses and facilities.
We have
substantially increased our distribution routes during the past years.
We
plan to continue to develop and improve our distribution network
and
systems in every product category and throughout our expanded geographic
coverage in México.
|
·
|
Increased
service and market responsiveness. We
seek to remain a leader in the Mexican poultry market by maintaining
high
standards of customer service and continuing to be responsive to
the
changing needs of varying market segments. As part of this strategy,
we
have structured our operations in such a way as to enable us to vary
the
size, weight, color and presentation of our chicken products, depending
upon the particular demands of the market segment. In addition, we
have
decentralized order and sales services from our headquarters to our
cold
storage warehouses and facilities, which serve as midpoints in the
distribution chain to wholesalers and local customers. This strategy
allows us to stay closer to our customer base and to better cultivate
growing customer segments, such as food-service operators, supermarkets
and food wholesale clubs.
|
·
|
Low-cost
production and operating efficiency. We
are among México’s lowest-cost producers and distributors of chicken, due
in part to economies of scale and vertically integrated operations.
We
pursue on-going programs to increase operating efficiencies and reduce
operating costs.
|
·
|
Continued
brand differentiation. We
have developed a brand image for premium fresh chicken and table
eggs in
México. Building on the success of our branded products to date, we
seek
to continue to promote our brand name through billboards, packaging,
special publicity campaigns and through development of brand loyalty
among
wholesale and retail distributors.
|
·
|
In
2004, we made capital expenditures of Ps.471.2 million net, with
which
we:
|
·
|
continued
to update our transportation fleet, farms, processing plants and
feed
mills;
|
·
|
improved
and expanded our distribution
network;
|
·
|
increased
capacity projects in our Northwest and Yucatán Peninsula Complex;
and
|
·
|
increased
production capacity of table eggs in our Northwest Complex, at Mexicali,
near the border with the U.S.
|
·
|
In
2005, we made capital expenditures of Ps.805.3 million net, with
which
we:
|
·
|
continued
to update our transportation fleet, farms, processing plants and
feed
mills
|
·
|
increased
the capacity and updated our rendering plants, which expenditures
continue
to the present; and
|
· |
made
the acquisition of certain assets of Grupo Sanjor.
|
·
|
In
2006, we made capital expenditures of Ps.863.2 million net, with
which
we:
|
·
|
continued
to update our transportation fleet, farms, processing plants and
feed
mills, which expenditures continue to the
present;
|
·
|
increased
capacity, mainly for the production of live chickens and;
|
·
|
building
of a new feed mill in the state of
Aguascalientes.
|
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||
Chicken
|
2,187
|
2,290
|
2,390
|
2,498
|
2,592
|
|||||||||||
Beef
|
1,451
|
1,496
|
1,543
|
1,559
|
1,602
|
|||||||||||
Swine
|
1,085
|
1,100
|
1,150
|
1,088
|
1,102
|
Year
Ended December 31,
|
|||||||||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
|||||||||||||||||||||||||||
Volume
|
%
of Total
|
Volume
|
%
of Total
|
Volume
|
%
of Total
|
Volume
|
%
of Total
|
Volume
|
%
of Total
|
||||||||||||||||||||||
(thousands
of tonnes, except percentages)
|
|||||||||||||||||||||||||||||||
Public
Market and Rotisserie
|
307.1
|
46.2
|
288.1
|
44.0
|
319.1
|
43.5
|
349.6
|
45.2
|
344.3
|
44.5
|
|||||||||||||||||||||
Supermarket
Broiler, Chicken Parts and Other(1)
|
191.6
|
28.8
|
194.9
|
29.7
|
219.6
|
30.0
|
219.1
|
28.4
|
228.2
|
29.5
|
|||||||||||||||||||||
Live
|
166.7
|
25.0
|
172.5
|
26.3
|
194.4
|
26.5
|
204.3
|
26.4
|
201.2
|
26.0
|
|||||||||||||||||||||
Total
|
665.4
|
100.0
|
%
|
655.5
|
100.0
|
%
|
733.1
|
100.0
|
%
|
773.0
|
100.0
|
%
|
773.7
|
100.0
|
%
|
· |
In
2002, we consolidated our presence in the northeastern part of the
country, mainly in the state of Nuevo León, due to the consolidation of
acquisitions, made at the end of
2001.
|
· |
During
2003, we implemented two important projects to expand the facilities
at
our Northwest Complex and Peninsula Complex to increase production
capacity in our chicken business. These facilities are ideally suited
for
the expansion projects due to their sanitary status and their geographical
location. Both complexes were expanded in the third quarter of 2004
by
approximately 50%, which increased opportunities for future exports
as
well as for meeting consumer demand in those regions and in other
regions
in México.
|
· |
During
2004, we finished our projects to expand the facilities at our Northwest
Complex and Peninsula Complex.
|
· |
In
2005, we acquired assets of Grupo Sanjor, a private producer of chicken
and table eggs located in the Yucatán Peninsula.
|
· |
At
the end of 2006, we acquired assets of “Del Mezquital,” a private broiler
producer located in the state of
Sonora.
|
· |
At
the beginning of 2007, we reached a business agreement with “Grupo Libra,”
a chicken producer located in northeast
México.
|
· |
Live
Chicken
-
We sell live chicken primarily to wholesalers, which contract out
the
processing to independent slaughterhouses and then resell the processed
product as public market chicken. To a lesser extent, we sell to
small
independent slaughterhouses in the southeast, where live chicken
continues
to be the standard for consumption. Additionally, customers can purchase
live chicken directly from us on our farms. However, we believe that
the
market as a whole is moving away from live
chicken.
|
· |
Public
Market Chicken
-
We believe that we are the largest producer of public market chicken
in
México. We regularly sell to more than 50 of the approximately 200
whole
fresh chicken wholesalers operating in the México City region. Most of our
wholesale customers rely primarily on us for public market chicken,
although we have no exclusive supply agreements. Our principal focus
in
this market has been to provide superior distribution and service
to
selected wholesalers in order to maintain and further develop loyalty.
Public market chicken is ordinarily sold to consumers without any
packaging or other identification of the producer, but our distribution
system encourages wholesalers to sell to retailers from our own “Bachoco”
trailers, reinforcing our reputation for freshness and efficiency
of
service and fostering brand loyalty among retailers. We believe we
have
developed excellent relationships with the wholesalers we
serve.
|
· |
Rotisserie
Chicken
-We sell rotisserie chicken directly to rosticerías,
asaderos
and supermarkets. We attribute the growth in our sales of rotisserie
chicken in large part to the rapid growth of the market for freshly
cooked
chicken sold by rosticerías
and
asaderos
and in the rotisserie sections of supermarkets. We expect this market
to
continue to grow because of an ever-increasing consumer demand for
convenient, low-priced and high-quality fast food. Success in supplying
rotisserie chicken depends on consistency and good service, and only
larger producers with more modern processing facilities and distribution
capacity can compete in this market. We expect to expand sales of
rotisserie chicken by leveraging our increasingly developed transportation
and distribution network.
|
· |
Supermarket
Broiler Chicken
-
We sell supermarket broilers, as well as chicken parts and eggs,
directly
to the principal supermarkets, convenience store chains and wholesale
clubs in México. In order to build consumer loyalty for our supermarket
broiler chicken, we emphasize our brand image as well as our superior
service, reinforced by frequent delivery to ensure freshness. Each
chain
negotiates purchases centrally, but we deliver directly to every
point of
sale, ordinarily at least once every 48 hours. We believe that we
lead the
market in frequency of deliveries to
supermarkets.
|
· |
Chicken
Parts
-
We sell chicken parts principally to supermarkets, using the same
marketing strategy that we use for supermarket broiler chicken. We
are
also an important supplier of chicken parts to the growing franchise
fast-food and institutional food-service industries. We continue
to
develop custom-cutting processes to help meet demand from fast-food
and
institutional customers for a wider variety of chicken
parts.
|
· |
Value-Added
Products
-Mexican consumers have a greater preference for fresh chicken than
their
U.S. counterparts. Frozen, heat and serve and other further processed
poultry products make up only a small proportion of total Mexican
poultry
consumption today. Demand for these kinds of fresh products is growing
rapidly. The potential for substantial growth in this market is large
and
we believe that our distribution network, our large market share
for
supermarket chicken sales, our brand name and our experience in a
wide
range of existing Mexican distribution channels will be important
competitive strengths in this area.
|
· |
The
quota for chicken was 120.3 thousand tonnes, which represents 5.7%
of
national consumption. Above the quota, imports were taxed ad
valorem
at
49.4%.
|
· |
Within
the chicken quota, there were sub-quotas for whole chicken (16.6
thousand
tonnes), poultry parts (31.6 thousand tonnes), whole turkeys, turkey
parts, and de-boned chicken. Imports above the quota were also taxed
at
49.4%. There was no quota amount for value-added chicken; all imports
were
taxed at 49.4%.
|
· |
The
quota for eggs was 8.2 thousand tonnes, which is less than 1% of
national
consumption. Imports above the amount were taxed at 9.5% ad
valorem.
|
· |
Imports
of swine were subject to a quota of 80.3 thousand tonnes of fresh,
frozen
and chilled meat, but were also taxed 2% on amounts below the quota.
Amounts above the quota were taxed at 10% in
2002.
|
· |
In
January 2003, the Mexican government announced a temporary safeguard
to
stabilize the flow of poultry imports, which
included an initial tariff of 98.8% on imports of chicken leg quarters.
This safeguard will decrease annually until it reaches 0% in 2008.
All
other chicken products from the United States, including whole chicken,
chicken parts other than leg quarters and eggs, remain
tariff-free.
|
· |
According
to the safeguard, for 2006 the tariff in effect was 39.5% for imports
of
chicken leg quarters above the quota of 103
tonnes.
|
Percentage
Equity Interest
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Acuícola
Bachoco, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Aviser,
S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Bachoco,
S.A. de C.V. (“BSACV”)
|
100
|
100
|
100
|
|||||||
Campi
Alimentos, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Huevo
y Derivados, S.A. de C.V.
|
97
|
97
|
97
|
|||||||
Operadora
de Servicios de Personal, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Pecuarius
Laboratorios, S.A. de C.V.
|
64
|
64
|
64
|
|||||||
Secba,
S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Sepetec,
S. A. de C.V.
|
100
|
100
|
100
|
|||||||
Servicios
de Personal Administrativo, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Induba
Pavos, S.A. de C.V.
|
-
|
-
|
100
|
Type
|
Number
|
|||
Chicken
breeding farms
|
159
|
|||
Broiler
grow-out farms
|
479
|
|||
Broiler
processing plants
|
9
|
|||
Egg
incubation plants
|
21
|
|||
Egg
production farms
|
100
|
|||
Swine
breeding farms
|
1
|
|||
Swine
grow-out farms
|
12
|
|||
Feed
mills
|
17
|
|||
Further
process plants
|
4
|
ITEM
5.
|
Operating
and Financial Review and
Prospects
|
·
|
During
2002, our acquisitions contributed to the expansion and consolidation
of
our leadership position in the egg and chicken industries in México.
Through these acquisitions, we expanded our distribution network
throughout almost the entire country and increased our market presence
in
both La Laguna and the northeastern regions of México. We financed these
acquisitions through our own working capital
resources.
|
·
|
During
2003, we implemented two important projects to expand the facilities
at
our Northwest Complex and Peninsula Complex to increase production
capacity in our chicken business. Both complexes were expanded to
increase
capacity by approximately 50% and were completed by the third quarter
of
2004.
|
·
|
In
July 2004, we reached an agreement for renting the facilities of
UPAVAT
and UPATEC, a small producer of table eggs in the state of Puebla,
south
of México City, with a annual capacity of about 0.7 million of lying
hens.
|
·
|
In
November 2004, the Company acquired all the shares of Secba, S.A.
de C.V.,
from a related party for Ps.15.0 million. As of the date of the
acquisition, the figures of Secba, S.A. de C.V. have been consolidated
with the Company’s figures. The excess of the purchase price paid over the
book value of this investment amounted to Ps. 0.3 million and was
recognized in other income.
|
·
|
In
June 2005, the Company acquired certain assets of Sanjor, a private
poultry company located in the Yucatán Peninsula, with production of
approximately 300 thousand chickens per week and 100 thousand table
egg
laying hens, which allow us to reinforce our leadership in this region
of
the country.
|
·
|
In
December 2006, the company starting operations at a new complex in
the
state of Sonora by acquiring the farms from and leasing the processing
plant and feed mill of “Del Mezquital Alimentos” in accordance with our
strategic plans.
|
·
|
In
February 2007, the Company reached a business agreement with “Grupo Libra”
a company located in northeast México. The agreement establishes a rent
scheme of the facilities, which include breeders and chicken farms
with a
capacity of approximately 3.0 million chickens per cycle, along with
a
slaughter plant, and a processing center. In addition, Bachoco acquired
all of Grupo Libra’s working capital and
brands.
|
Year
Ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
(percentage
of net revenues)
|
||||||||||
Net
revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||
Cost
of sales
|
(81.1
|
)
|
(71.9
|
)
|
(77.5
|
)
|
||||
Gross
profit
|
18.9
|
28.1
|
22.5
|
|||||||
Selling,
general and administrative expenses
|
(12.5
|
)
|
(12.8
|
)
|
(13.3
|
)
|
||||
Operating
income
|
6.4
|
15.2
|
9.2
|
|||||||
Comprehensive
financing (cost) income
|
(0.5
|
)
|
(0.5
|
)
|
0.4
|
|||||
Income
tax, asset tax and employee profit sharing
|
(0.8
|
)
|
(2.4
|
)
|
(3.9
|
)
|
||||
Net
income
|
5.3
|
12.2
|
5.8
|
Year
Ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
(percentage
of net revenues)
|
||||||||||
Chicken
|
78.5
|
%
|
80.1
|
%
|
77.6
|
%
|
||||
Feed
|
6.6
|
%
|
7.2
|
%
|
9.0
|
%
|
||||
Eggs
|
10.9
|
%
|
8.7
|
%
|
9.2
|
%
|
||||
Swine
and Others
|
4.0
|
%
|
4.0
|
%
|
4.2
|
%
|
||||
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
· |
As
of December 31, 2006, we did not have notes payable to banks.
|
· |
Long-term
debt to banks, as of December 31, 2006, was Ps.34.2 million outstanding
(excluding current portion). The weighted average interest rate on
long-term debt was 9.26%.
|
Payments
Due by Period
(millions
of constant pesos as of December 31, 2006)
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Contractual
Obligations
|
|
Total
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|||||||
Long-term
debt
|
Ps.34.3
|
Ps.
10.1
|
Ps.
11.9
|
Ps.
12.3
|
Ps.0.0
|
Ps.0.0
|
|||||||||||||
Operating
leases
|
63.8
|
18.1
|
14.6
|
11.3
|
10.3
|
9.5
|
|||||||||||||
Total
|
Ps.98.1
|
Ps.
28.2
|
Ps.
26.5
|
Ps.
23.6
|
Ps.10.3
|
Ps.9.5
|
ITEM
6.
|
Directors,
Senior Management and
Employees
|
Name
|
Position
|
Years
as a Member of the Board of
Director
|
||
Enrique
Robinson Bours Almada
|
Honorary
Chairman of the board
|
53
|
||
Francisco
Javier R. Bours Castelo
|
Chairman
of the board and Proprietary Shareholder Director
|
25
|
||
Cristóbal
Mondragón Fragoso
|
Secretary
of the Board
|
11
|
||
Mario
Javier Robinson Bours Almada
|
Proprietary
Shareholder Director
|
53
|
||
Juan
Bautista Salvador Robinson Bours
|
Proprietary
Shareholder Director
|
53
|
||
Arturo
Bours Griffith
|
Proprietary
Shareholder Director
|
13
|
||
Jesús
Enrique Robinson Bours Muñoz
|
Proprietary
Shareholder Director
|
13
|
||
Ricardo
Aguirre Borboa
|
Proprietary
Shareholder Director
|
13
|
||
Octavio
Robinson Bours Griffith
|
Proprietary
Shareholder Director
|
10
|
||
Jesús
Rodolfo Robinson Bours Muñoz
|
Proprietary
Shareholder Director
|
5
|
||
José
Eduardo Robinson Bours Castelo
|
Alternate
Director
|
13
|
||
Juan
Salvador Robinson Bours Martínez
|
Alternate
Director
|
13
|
||
José
Francisco Robinson Bours Griffith
|
Alternate
Director
|
13
|
||
Guillermo
Pineda Cruz
|
Alternate
Independent Director
|
13
|
||
Avelino
Fernández Salido
|
Independent
Director
|
4
|
||
Humberto
Schwarzbeck Noriega
|
Independent
Director
|
4
|
Name
|
Position
|
Age
|
||
Cristóbal
Mondragón Fragoso
|
Chief
Executive Officer
|
61
|
||
Daniel
Salazar Ferrer
|
Chief
Financial Officer
|
42
|
||
David
Gastélum Cazares
|
Director
of Sales
|
55
|
||
José
Luis López Lepe
|
Director
of Personnel
|
59
|
||
Rodolfo
Ramos Arvizu
|
Technical
Director
|
49
|
||
Ernesto
Salmón Castelo
|
Director
of Operations
|
45
|
||
Andres
Morales Astiazaran
|
Director
of Marketing and Value-added Products
|
38
|
(a) |
Submit
an annual report to the Board of
Directors;
|
(b) |
Provide
the Board of Directors with its opinion on the matters that pertain
to the
Auditing Committee, in accordance with the Securities Market
Law;
|
(c) |
Inform
the Board of Directors of the current condition of the internal controls
and internal auditing system of the Company or of the entities it
controls, including any irregularities
detected;
|
(d) |
Require
the relevant directors and other employees of the Company, or of
the
entities it controls, to provide reports relative to the preparation
of
the financial information or any other kind of reports or information
it
deems appropriate to perform its duties;
|
(e) |
Receive
observations formulated by shareholders, Board members, relevant
officers,
employees and, in general, any third party with regard to the matters
under his duties, as well as carry out the actions that, in its judgment,
may be appropriate in connection with such observations;
|
(f) |
Inform
the Board of Directors of any material irregularities detected as
a result
of the performance of its duties and, as applicable, inform the Board
of
Directors of the corrective actions taken, or otherwise propose the
actions that should be taken;
|
(g) |
Call
Shareholders Meetings and cause the items it deems pertinent to be
inserted into the agendas of such Shareholders’Meetings,
and
|
(h) |
Assist
the Board of Directors in selecting candidates for audit and reviewing
the
scope and terms of the auditor’s engagement, as well as evaluate the
performance of the entity that provides the external auditing services
and
analyze the report, opinions, statements and other information prepared
and signed by the external auditor.
|
· |
prior
to July 31, 2005, we must comply with the requirements set forth
by the
SEC concerning audit committees;
|
· |
we
must submit an annual Written Affirmation to the NYSE and an Interrim
Written Annual Affirmation each time a change occurs in the Board
of
Directors or the Audit Committee.
|
· |
our
CEO must promptly notify the NYSE in writing after any executive
officer
becomes aware of any material non-compliance with any of the applicable
NYSE corporate governance rules;
and
|
· |
we
must provide a brief description disclosing any significant ways
in which
our corporate governance practices differ from those followed by
U.S.
companies under NYSE listing
standards.
|
ITEM
7.
|
Major
Stockholders and Related Party
Transactions
|
Title
of Class
|
Identity
of Group
|
Amount
Owned
|
Percent
of Class
|
|||||||
Series
B(1)
|
Control
Trust and Family Trust
|
398,250,000
|
88.5
|
%
|
||||||
Series
L(2)
|
Control
Trust and Family Trust
|
98,250,000
|
65.5
|
%
|
||||||
All
Classes(3)
|
Control
Trust and Family Trust
|
496,500,000
|
82.8
|
%
|
(1)
|
Percentage
is based on 450,000,000 Series B Shares, including 300,000,000
Shares not
registered under Section 12 of the Securities and Exchange Act
of
1934.
|
(2)
|
Percentage
is based on 150,000,000 Series L Shares.
|
(3) | Percentage is based on 600,000,000 Shares. |
Year
|
Amount
Owned
|
|||
México
|
85.2
|
%
|
||
Other
Countries
|
14.8
|
%
|
ITEM
8.
|
Financial
Information
|
a)
|
Options,
that are derivatives that give the buyer the right, albeit not
the
obligation, to buy or sell an asset (in this case dollars) at an
established exercise price, known as the strike price, at a defined
date
in exchange for the payment of a
premium
|
b)
|
Futures,
that are contracts that obligate two entities to exchange an asset
or
value (in this case grain) at a future date for a pre-established
and
agreed quantity, quality and price.
|
ITEM
9.
|
The
Offer and Listing
|
Mexican
Stock Exchange
(Nominal
pesos per Share)
|
||||||||||
Year
|
High
|
Low
|
Close
|
|||||||
2002
|
8.00
|
5.49
|
7.25
|
|||||||
2003
|
9.65
|
7.00
|
9.45
|
|||||||
2004
|
13.35
|
8.50
|
13.10
|
|||||||
2005
|
20.70
|
12.22
|
17.25
|
|||||||
2006
|
23.70
|
15.70
|
23.66
|
New
York Stock Exchange
(U.S.$
per ADS)
|
||||||||||
Year
|
High
|
Low
|
Close
|
|||||||
2002
|
10.00
|
7.15
|
8.52
|
|||||||
2003
|
10.78
|
7.73
|
10.45
|
|||||||
2004
|
14.19
|
8.8
|
14.19
|
|||||||
2005
|
23.02
|
12.87
|
19.50
|
|||||||
2006
|
29.00
|
16.33
|
29.00
|
Mexican
Stock Exchange
(Nominal
pesos per Share)
|
||||||||||
Period
|
High
|
Low
|
Close
|
|||||||
First
Quarter 2005
|
14.00
|
12.22
|
13.5
|
|||||||
Second
Quarter 2005
|
14.80
|
13.50
|
14.76
|
|||||||
Third
Quarter 2005
|
20.70
|
14.75
|
19.77
|
|||||||
Fourth
Quarter 2005
|
19.74
|
15.95
|
17.25
|
|||||||
First
Quarter 2006
|
17.25
|
15.70
|
15.95
|
|||||||
Second
Quarter 2006
|
19.10
|
15.85
|
18.50
|
|||||||
Third
Quarter 2006
|
20.00
|
16.90
|
20.00
|
|||||||
Fourth
Quarter 2006
|
23.66
|
18.70
|
23.66
|
New
York Stock Exchange
(U.S.$
per ADS)
|
||||||||||
Period
|
High
|
Low
|
Close
|
|||||||
First
Quarter 2005
|
15.25
|
12.87
|
14.70
|
|||||||
Second
Quarter 2005
|
16.53
|
14.51
|
16.50
|
|||||||
Third
Quarter 2005
|
23.00
|
16.57
|
21.69
|
|||||||
Fourth
Quarter 2005
|
21.85
|
17.14
|
19.50
|
|||||||
First
Quarter 2006
|
19.58
|
16.33
|
17.43
|
|||||||
Second
Quarter 2006
|
20.90
|
17.30
|
18.29
|
|||||||
Third
Quarter 2006
|
22.45
|
17.97
|
22.25
|
|||||||
Fourth
Quarter 2006
|
29.00
|
20.65
|
29.00
|
Mexican
Stock Exchange
(Nominal
pesos per Share)
|
||||||||||
Month
|
High
|
Low
|
Close
|
|||||||
December
2006
|
23.66
|
20.00
|
23.66
|
|||||||
January
2007
|
24.16
|
22.80
|
24.16
|
|||||||
February
2007
|
28.00
|
23.97
|
26.80
|
|||||||
March
2007
|
27.24
|
25.80
|
26.80
|
|||||||
April
2007
|
27.95
|
26.50
|
27.95
|
|||||||
May
2007
|
28.76
|
27.63
|
28.49
|
New
York Stock Exchange
(U.S.$
per ADS)
|
||||||||||
Period
|
High
|
Low
|
Close
|
|||||||
December
2006
|
29.00
|
21.82
|
29.00
|
|||||||
January
2007
|
27.05
|
25.95
|
26.33
|
|||||||
February
2007
|
30.75
|
26.55
|
28.80
|
|||||||
March
2007
|
29.64
|
26.77
|
28.99
|
|||||||
April
2007
|
30.70
|
28.51
|
30.68
|
|||||||
May
2007
|
32.24
|
30.06
|
32.24
|
·
|
on
the following day of operation if any stockholder of a company
listed on
the Mexican Stock Exchange effects one or more transactions resulting
in
the ownership of more than 10% and less of 30% of capital
stock;
|
·
|
on
the following day of operation if any Related Person increases
his
ownership of the stock of a company;
and
|
·
|
at
least 15 days before the operation becomes effective if any stockholder
of
a company listed on the Mexican Stock Exchange undertakes in a
Public
Offering one or more transactions resulting in the ownership of
more than
30% but less than 50% of capital
stock.
|
ITEM
10.
|
Additional
Information
|
(i) |
The
Board of Directors will be integrated by a minimum of 5 (five)
and a
maximum of 21 (twenty-one) principal
members.
|
(ii) |
At
least 25% (twenty-five percent) of the members of the Board of
Directors
must be independent, in accordance with the terms of article 24
of the
Securities Market Law.
|
(iii) |
For
each principal member, a substitute will be appointed, in the
understanding that the substitutes of independent Board members
must also
be independent.
|
· |
Submit
an annual report to the Board of
Directors;
|
· |
Provide
the Board of Directors with its opinion on the matters that pertain
to the
Auditing Committee, in accordance with the Securities Market
Law;
|
· |
Inform
the Board of Directors of the current condition of the internal
controls
and internal auditing system of the Company, or of the entities
it
controls, including any irregularities
detected;
|
· |
Require
the relevant directors and other employees of the Company or of
the
entities it controls, to provide reports relative to the preparation
of
the financial information or any other kind of reports or information
it
deems appropriate to perform its duties;
|
· |
Receive
observations formulated by shareholders, Board members, relevant
officers,
employees and, in general, any third party with regard to the matters
under his duties, as well as carry out the actions that, in its
judgment,
may be appropriate in connection with such observations;
|
· |
Inform
the Board of Directors of any material irregularities detected
as a result
of the performance of its duties and, as applicable, inform the
Board of
Directors of the corrective actions taken or propose the actions
that
should be taken;
|
· |
Call
Shareholders Meetings and cause the items it deems pertinent to
be
inserted into the agendas of such Shareholder’s Meetings, and
|
· |
Assist
the Board of Directors in selecting candidates for audit and reviewing
the
scope and terms of the auditor’s engagement, as well as evaluate the
performance of the entity that provides the external auditing services
and
analyze the report, opinions, statements and other information
prepared
and signed by the external auditor.
|
1.
|
an
individual who is a citizen or resident of the United
States;
|
2.
|
a
corporation (or other entity taxable as a corporation for U.S.
federal
income tax purposes) organized in or under the laws of the United
States,
any state thereof, or the District of
Columbia;
|
3.
|
an
estate the income of which is subject to U.S. federal income tax
without
regard to its source; or
|
4.
|
a
trust that is subject to the primary supervision of a U.S. court
and the
control of one or more U.S. persons, or that has a valid election
in
effect under applicable Treasury regulations to be treated as a
U.S.
person.
|
ITEM
11.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
ITEM
12.
|
Description
of Securities Other Than Equity
Securities
|
ITEM
13.
|
Default,
Dividend Arrearages and
Delinquencies
|
ITEM
14.
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
ITEM
15.
|
Controls
and Procedures
|
ITEM
16.
|
[Reserved]
|
Year
ended December 31,
|
|||||||
2005
|
2006
|
||||||
Audit
fees
|
Ps. |
2,429,000
|
Ps. |
2,724,350
|
|||
Audit-related
fees
|
—
|
—
|
|||||
Tax
fees
|
433,999
|
872,006
|
|||||
All
other fees
|
—
|
—
|
|||||
Total
fees
|
Ps. |
2,862,999
|
Ps. |
3,596,356
|
ITEM
17.
|
Financial
Statements
|
ITEM
18.
|
Financial
Statements
|
ITEM
19.
|
Exhibits
|
Exhibit
No.
|
Description
|
|
1.1
|
An
English translation of the Bylaws (estatutos
sociales)
of Industrias Bachoco, S.A.B. de C.V. dated December 6,
2006.
|
|
2.1
|
Form
of Amended and Restated Deposit Agreement, among Industrias Bachoco,
S.A.
de C.V., the Depositary and each Owner and Beneficial Owner from
time to
time of American Depositary Receipts issued thereunder, including
the form
of American Depositary Receipt (incorporated by reference to Exhibit
1.1
on Form F-6 filed with the U.S. Securities and Exchange Commission
on
August 18, 2006 (File No. 333-07480)).
|
|
2.2
|
Trust
Agreement, dated April 1, 1995, among Banco Internacional, S.A.,
Institución de Banca Múltiple, Grupo Financiero Prime Internacional, as
trustee, and the stockholders of the Company named therein, together
with
an English translation, (incorporated by reference on our registration
statement on Form F-1 filed with the U.S. Securities and Exchange
Commission on August 22, 1997 (File No. 333-7472)).
|
|
2.3
|
Trust
Agreement, dated August 20, 1997, among Banco Internacional, S.A.,
Institución de Banca Múltiple, Grupo Financiero Bital, as trustee, and the
stockholders of the Company named therein, together with an English
translation, (incorporated by reference on our registration statement
on
Form F-1 filed with the U.S. Securities and Exchange Commission
on August
22, 1997 (File No. 333-7472)).
|
|
8.1
|
Subsidiaries
of Industrias Bachoco S.A.B. de C.V.
|
|
12.1
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
12.2
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
13.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
INDUSTRIAS
BACHOCO, S.A.B. de C.V.
|
||
|
|
|
By: | /s/ DANIEL SALAZAR FERRER | |
Daniel
Salazar Ferrer
Chief
Financial Officer
|
||
Date:
June 29, 2007
|
INDUSTRIAS
BACHOCO, S.A.B. DE C.V. AND
SUBSIDIARIES
|
|
Consolidated
Financial Statements
|
|
As
of
December
31, 2005 and 2006
With
Report of Independent Registered Public
Accounting
Firm
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated
Financial Statements:
|
||
Balance
Sheets
|
F-2
|
|
Statements
of Income
|
F-3
|
|
Statements
of Changes in Stockholders’ Equity
|
F-4
|
|
Statements
of Changes in Financial Position
|
F-5
|
|
Notes
to the Financial Statements
|
F-6
|
Mancera,
S.C.
A
Member Practice of
Ernst
& Young Global
Francisco
José Sánchez González
|
December
31,
|
||||||||||
(Thousands
of U.S. dollars )
|
||||||||||
(Note
2)
|
||||||||||
2005
|
2006
|
2006
|
||||||||
ASSETS
|
||||||||||
Current
assets
|
||||||||||
Cash
and cash equivalents
|
Ps |
3,296,142
|
Ps |
3,454,052
|
$
|
319,834
|
||||
Accounts
receivable:
|
||||||||||
Trade,
net
|
493,488
|
520,315
|
48,180
|
|||||||
Value
added and other recoverable taxes
|
295,772
|
318,517
|
29,494
|
|||||||
Total
accounts receivable
|
789,260
|
838,832
|
77,674
|
|||||||
Inventories,
net -Note 4
|
1,704,692
|
2,143,519
|
198,483
|
|||||||
Biological
current assets -Note 4
|
72,622
|
88,575
|
8,202
|
|||||||
Prepaid
expenses and other current assets
|
83,885
|
56,609
|
5,242
|
|||||||
Total
current assets
|
5,946,601
|
6,581,587
|
609,435
|
|||||||
Property,
plant and equipment, net -Note 5
|
9,172,262
|
9,517,510
|
881,292
|
|||||||
Biological
non-current assets -Note 4
|
469,001
|
496,456
|
45,970
|
|||||||
Intangible
assets-Note 12
|
40,023
|
21,427
|
1,984
|
|||||||
Goodwill,
net -Note 6
|
289,950
|
289,949
|
26,848
|
|||||||
Other
assets
|
14,179
|
16,164
|
1,497
|
|||||||
TOTAL
ASSETS
|
Ps |
15,932,015
|
Ps |
16,923,093
|
$
|
1,567,026
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||
Current
liabilities:
|
||||||||||
Notes
payable to banks -Note 7
|
Ps |
74,762
|
Ps |
-
|
$
|
-
|
||||
Current
portion of long-term debt -Note 7
|
21,682
|
9,356
|
866
|
|||||||
Accounts
payable
|
455,509
|
807,105
|
74,735
|
|||||||
Related
parties -Note 3
|
6,407
|
12,192
|
1,129
|
|||||||
Income
tax
|
57,858
|
43,746
|
4,051
|
|||||||
Other
taxes payable and other accruals -Note 10
|
291,178
|
234,749
|
21,737
|
|||||||
Derivative
financial instruments- Note 8
|
105,985
|
10,426
|
965
|
|||||||
Total
current liabilities
|
1,013,381
|
1,117,574
|
103,483
|
|||||||
Long-term
liabilities:
|
||||||||||
Long-term
debt -Note 7
|
54,018
|
34,208
|
3,168
|
|||||||
Deferred
income tax -Note 14
|
1,763,051
|
2,102,982
|
194,730
|
|||||||
Labor
obligations -Note 12
|
87,703
|
76,305
|
7,066
|
|||||||
TOTAL
LIABILITIES
|
2,918,153
|
3,331,069
|
308,447
|
|||||||
COMITMENTS
AND CONTINGENCIES -Note
9
|
||||||||||
STOCKHOLDERS’
EQUITY -Note 13
|
||||||||||
Majority
stockholders’ equity:
|
||||||||||
Capital
stock
|
2,211,549
|
2,211,785
|
204,804
|
|||||||
Paid-in
capital
|
699,766
|
716,732
|
66,367
|
|||||||
Reserve
for repurchase company stock
|
153,678
|
153,678
|
14,230
|
|||||||
Retained
earnings
|
11,736,122
|
13,211,136
|
1,223,310
|
|||||||
Net
majority income for the year
|
1,839,392
|
873,356
|
80,870
|
|||||||
Minimum
seniority premium liability adjustment -Note 12
|
(3,215
|
)
|
(883
|
)
|
(82
|
)
|
||||
Deficit
from restatement of stockholders’ equity
|
(3,579,088
|
)
|
(3,617,916
|
)
|
(335,007
|
)
|
||||
Derivative
financial instruments-Note 8
|
(89,027
|
)
|
357
|
33
|
||||||
Total
majority stockholders' equity
|
12,969,177
|
13,548,245
|
1,254,525
|
|||||||
Minority
interest
|
44,685
|
43,779
|
4,054
|
|||||||
Total
stockholders' equity
|
13,013,862
|
13,592,024
|
1,258,579
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
Ps |
15,932,015
|
Ps |
16,923,093
|
$
|
1,567,026
|
Years
ended December 31,
|
|||||||||||||
(Thousands
of U.S. dollars)
|
|||||||||||||
(Note
2)
|
|||||||||||||
2004
|
2005
|
2006
|
2006
|
||||||||||
Net
revenues
|
Ps |
14,299,667
|
Ps |
15,052,368
|
Ps |
14,987,576
|
$
|
1,387,802
|
|||||
Cost
of sales
|
(11,596,917
|
)
|
(10,827,550
|
)
|
(11,616,324
|
)
|
(1,075,635
|
)
|
|||||
Gross
profit
|
2,702,750
|
4,224,818
|
3,371,252
|
312,167
|
|||||||||
Selling,
general and administrative expenses
|
(1,784,854
|
)
|
(1,932,886
|
)
|
(1,996,504
|
)
|
(184,870
|
)
|
|||||
Operating
income
|
917,896
|
2,291,932
|
1,374,748
|
127,297
|
|||||||||
Comprehensive
financing income (cost):
|
|||||||||||||
Interest
income
|
109,502
|
305,047
|
291,936
|
27,032
|
|||||||||
Interest
expense and other financing costs
|
(130,646
|
)
|
(201,914
|
)
|
(127,075
|
)
|
(11,767
|
)
|
|||||
Net
interest income (expense)
|
(21,144
|
)
|
103,133
|
164,861
|
15,265
|
||||||||
Foreign
exchange gain (loss), net
|
48,440
|
(60,003
|
)
|
39,305
|
3,639
|
||||||||
Loss
on net monetary position
|
(104,164
|
)
|
(114,423
|
)
|
(144,988
|
)
|
(13,425
|
)
|
|||||
(76,868
|
)
|
(71,293
|
)
|
59,178
|
5,479
|
||||||||
Other
ordinary income (expense), net
|
33,187
|
(21,689
|
)
|
21,963
|
2,034
|
||||||||
Income
before income tax, asset tax, and employee profits sharing
|
874,215
|
2,198,950
|
1,455,889
|
134,810
|
|||||||||
Income
tax and asset tax -Note 14
|
(111,237
|
)
|
(354,507
|
)
|
(577,421
|
)
|
(53,467
|
)
|
|||||
Employee
profits sharing -Note 14
|
(3,201
|
)
|
(3,332
|
)
|
(4,204
|
)
|
(389
|
)
|
|||||
NET
INCOME
|
Ps |
759,777
|
Ps |
1,841,111
|
Ps |
874,264
|
$
|
80,954
|
|||||
Majority
net income
|
755,681
|
1,839,392
|
873,356
|
80,870
|
|||||||||
Minority
net income
|
4,096
|
1,719
|
908
|
84
|
|||||||||
NET
INCOME
|
Ps |
759,777
|
Ps |
1,841,111
|
Ps |
874,264
|
$
|
80,954
|
|||||
Weighted
average shares outstanding
(in
thousands)
|
599,260
|
599,694
|
599,571
|
599,771
|
|||||||||
NET
MAJORITY INCOME PER SHARE
|
Ps |
1.27
|
Ps |
3.07
|
Ps |
1.46
|
$
|
0.13
|
Number
of shares of capital stock
(thousands)
|
Capital
stock
|
Paid-in
capital
|
Reserve
for
repurchase
of Company stock
|
Retained
earnings
|
Net
income
for the year
|
Minimum
labor
obligations
liability
adjustment
|
Deficit
from restatement of
stockholders’
equity
|
Derivative
financial instru-ments
|
Total
majority stockholders’ equity
|
Minority
interest
|
Total
stockholders’
equity
|
||||||||||||||||||||||||||
Balance
at December 31, 2003
|
600,000
|
Ps |
2,211,798
|
Ps |
683,455
|
Ps |
190,049
|
Ps |
10,894,939
|
Ps |
605,322
|
Ps |
(
2,052
|
)
|
Ps |
(
3,252,406
|
)
|
Ps |
-
|
Ps |
11,331,105
|
Ps |
46,778
|
Ps |
11,377,883
|
||||||||||||
Transfer
of prior year’s net income
|
-
|
-
|
-
|
-
|
605,322
|
(605,322
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Repurchase
of stock
|
(2,220
|
)
|
(616
|
)
|
-
|
(25,324
|
)
|
-
|
-
|
-
|
-
|
-
|
(25,940
|
)
|
-
|
(25,940
|
)
|
||||||||||||||||||||
Sales
of repurchased stock
|
1,420
|
395
|
13,464
|
-
|
-
|
-
|
-
|
-
|
-
|
13,859
|
-
|
13,859
|
|||||||||||||||||||||||||
Cash
dividends paid
|
-
|
-
|
-
|
-
|
(265,655
|
)
|
-
|
-
|
-
|
-
|
(265,655
|
)
|
-
|
(265,655
|
)
|
||||||||||||||||||||||
Comprehensive
income, net of tax
|
-
|
-
|
-
|
-
|
-
|
755,681
|
(964
|
)
|
(160,764
|
)
|
-
|
595,881
|
(2,562
|
)
|
593,319
|
||||||||||||||||||||||
Balance
at December 31, 2004
|
599,200
|
2,211,577
|
696,919
|
164,725
|
11,234,606
|
755,681
|
(1,088
|
)
|
(3,413,170
|
)
|
-
|
11,649,250
|
44,216
|
11,693,466
|
|||||||||||||||||||||||
Transfer
of prior year’s net income
|
-
|
-
|
-
|
-
|
755,681
|
(755,681
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Repurchase
of stock
|
(920
|
)
|
(242
|
)
|
-
|
(11,047
|
)
|
-
|
-
|
-
|
-
|
-
|
(11,289
|
)
|
-
|
(11,289
|
)
|
||||||||||||||||||||
Sales
of repurchased stock
|
800
|
214
|
2,847
|
-
|
-
|
-
|
-
|
-
|
-
|
3,061
|
-
|
3,061
|
|||||||||||||||||||||||||
Cash
dividends paid
|
-
|
-
|
-
|
-
|
(254,165
|
)
|
-
|
-
|
-
|
-
|
(254,165
|
)
|
-
|
(254,165
|
)
|
||||||||||||||||||||||
Comprehensive
income, net of tax
|
-
|
-
|
-
|
-
|
-
|
1,839,392
|
(2,127
|
)
|
(165,918
|
)
|
(89,027
|
)
|
1,582,320
|
469
|
1,582,789
|
||||||||||||||||||||||
Balance
at December 31, 2005
|
599,080
|
2,211,549
|
699,766
|
153,678
|
11,736,122
|
1,839,392
|
(3,215
|
)
|
(3,579,088
|
)
|
(89,027
|
)
|
12,969,177
|
44,685
|
13,013,862
|
||||||||||||||||||||||
Transfer
of prior year’s net income
|
-
|
-
|
-
|
-
|
1,839,392
|
(1,839,392
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Sales
of repurchased stock
|
920
|
236
|
16,966
|
-
|
-
|
-
|
-
|
-
|
-
|
17,202
|
-
|
17,202
|
|||||||||||||||||||||||||
Cash
dividends paid
|
-
|
-
|
-
|
-
|
(364,378
|
)
|
-
|
-
|
-
|
-
|
(364,378
|
)
|
-
|
(364,378
|
)
|
||||||||||||||||||||||
Comprehensive
income, net of tax
|
-
|
-
|
-
|
-
|
-
|
873,356
|
2,332
|
(38,828
|
)
|
89,384
|
926,244
|
(906
|
)
|
925,338
|
|||||||||||||||||||||||
Balance
at December 31, 2006 (Note 13)
|
600,000
|
Ps |
2,211,785
|
Ps |
716,732
|
Ps |
153,678
|
Ps |
13,211,136
|
Ps |
873,356
|
Ps |
(883
|
)
|
Ps |
(3,617,916
|
)
|
Ps |
357
|
Ps |
13,548,245
|
Ps |
43,779
|
Ps |
13,592,024
|
Years
ended December 31,
|
|||||||||||||
(Thousands
of U.S. dollars) (Note 2)
|
|||||||||||||
2004
|
2005
|
2006
|
2006
|
||||||||||
Operating
activities
|
|||||||||||||
Net
income
|
Ps |
759,777
|
Ps |
1,841,111
|
Ps |
874,264
|
$
|
80,954
|
|||||
Adjustments
to reconcile net income to resources provided by operating
activities:
|
|||||||||||||
Depreciation
|
451,885
|
479,784
|
517,914
|
47,957
|
|||||||||
Deferred
income tax
|
87,021
|
1,029
|
333,571
|
30,888
|
|||||||||
Goodwill
amortization
|
18,840
|
-
|
-
|
-
|
|||||||||
Labor
obligations, net period cost
|
21,268
|
39,038
|
36,107
|
3,343
|
|||||||||
1,338,791
|
2,360,962
|
1,761,856
|
163,142
|
||||||||||
Changes
in operating assets and liabilities:
|
|||||||||||||
Accounts
receivable
|
118,724
|
(183,564
|
)
|
(49,572
|
)
|
(4,590
|
)
|
||||||
Inventories
and biological assets
|
(45,887
|
)
|
(339,988
|
)
|
(516,517
|
)
|
(47,828
|
)
|
|||||
Prepaid
expenses and other current assets
|
30,641
|
(33,272
|
)
|
27,276
|
2,526
|
||||||||
Accounts
payable
|
17,814
|
(24,602
|
)
|
351,596
|
32,557
|
||||||||
Related
parties
|
3,746
|
(162
|
)
|
5,785
|
536
|
||||||||
Taxes
payable and other accruals
|
15,867
|
132,955
|
(70,541
|
)
|
(6,532
|
)
|
|||||||
Labor
obligations, plan
contributions
|
(9,193
|
)
|
(25,202
|
)
|
(26,577
|
)
|
(2,461
|
)
|
|||||
Derivative
financial instruments
|
-
|
-
|
(6,175
|
)
|
(572
|
)
|
|||||||
Resources
provided by operating activities
|
1,470,503
|
1,887,127
|
1,477,131
|
136,778
|
|||||||||
Financing
activities
|
|||||||||||||
Proceeds
from issuance of long-term debt
|
4,381
|
179
|
-
|
-
|
|||||||||
Proceeds
from issuance of notes payable to banks
|
334,277
|
170,014
|
-
|
-
|
|||||||||
Repayment
of long-term debt and notes payable
|
(315,790
|
)
|
(198,898
|
)
|
(101,037
|
)
|
(9,356
|
)
|
|||||
Constant
pesos effect on notes payable to banks and long
term-debt
|
(8,423
|
)
|
(5,971
|
)
|
(5,861
|
)
|
(543
|
)
|
|||||
Cash
dividends paid
|
(265,655
|
)
|
(254,165
|
)
|
(364,378
|
)
|
(33,740
|
)
|
|||||
Sales
(repurchases) of Company’s own stock, net
|
(12,081
|
)
|
(8,227
|
)
|
17,202
|
1,593
|
|||||||
Resources
used in financing activities
|
(263,291
|
)
|
(297,068
|
)
|
(454,074
|
)
|
(42,046
|
)
|
|||||
Investing
activities
|
|||||||||||||
Acquisition
of property, plant and equipment, net
|
(471,194
|
)
|
(805,259
|
)
|
(863,162
|
)
|
(79,926
|
)
|
|||||
Other
assets
|
3,128
|
(2,611
|
)
|
(1,985
|
)
|
(184
|
)
|
||||||
Resources
used in investing activities
|
(468,066
|
)
|
(807,870
|
)
|
(865,147
|
)
|
(80,110
|
)
|
|||||
Net
increase in cash and cash equivalents
|
739,146
|
782,189
|
157,910
|
14,622
|
|||||||||
Cash
and cash equivalents at beginning of year
|
1,774,807
|
2,513,953
|
3,296,142
|
305,212
|
|||||||||
Cash
and cash equivalents at end of year
|
Ps |
2,513,953
|
Ps |
3,296,142
|
Ps |
3,454,052
|
$
|
319,834
|
Percentage
equity interest
|
||||||||||
2004
|
2005
|
2006
|
||||||||
%
|
%
|
%
|
||||||||
Acuícola
Bachoco, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Aviser,
S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Bachoco,
S.A. de C.V. (“BSACV”)
|
100
|
100
|
100
|
|||||||
Campi
Alimentos, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Huevo
y Derivados, S.A. de C.V.
|
97
|
97
|
97
|
|||||||
Operadora
de Servicios de Personal, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Pecuarius
Laboratorios, S.A. de C.V.
|
64
|
64
|
64
|
|||||||
Secba,
S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Sepetec,
S. A. de C.V.
|
100
|
100
|
100
|
|||||||
Servicios
de Personal Administrativo, S.A. de C.V.
|
100
|
100
|
100
|
|||||||
Induba
Pavos, S.A. de C.V.
|
-
|
-
|
100
|
Relation
|
2005
|
2006
|
||||||||
Llantas
y Accesorios, S.A. de C.V.
|
Affiliate
|
Ps |
56
|
Ps |
54
|
|||||
Maquinaria
Agrícola, S.A. de C.V.
|
Affiliate
|
123
|
2,932
|
|||||||
Vilifies,
S.A. de C.V.
|
Affiliate
|
6,177
|
8,900
|
|||||||
Autos
y Accesorios, S.A. de C.V.
|
Affiliate
|
51
|
306
|
|||||||
Ps |
6,407
|
Ps |
12,192
|
2004
|
2005
|
2006
|
||||||||
Airplane
leasing expenses
|
Ps |
2,936
|
Ps |
4,517
|
Ps |
4,044
|
||||
Purchases
of vehicles, tires and spare parts
|
40,629
|
56,443
|
61,160
|
|||||||
Purchases
of feed, raw materials and
Packing
supplies
|
210,733
|
187,023
|
242,804
|
2005
|
2006
|
||||||
Raw
materials and byproducts
|
Ps |
674,911
|
Ps |
1,047,763
|
|||
Medicine,
materials and spare parts
|
299,880
|
343,485
|
|||||
Finished
feed
|
34,370
|
41,147
|
|||||
1,009,161
|
1,432,395
|
||||||
Agricultural
products:
|
|||||||
Live
chicken
|
495,640
|
545,378
|
|||||
Processed
chicken
|
180,755
|
142,022
|
|||||
Commercial
egg
|
19,136
|
23,724
|
|||||
695,531
|
711,124
|
||||||
Total
|
Ps |
1,704,692
|
Ps |
2,143,519
|
2005
|
2006
|
||||||
Current
biological assets:
|
|||||||
Breeder
pigs
|
Ps |
18,031
|
Ps |
23,877
|
|||
Incubatable
eggs for fattening
|
54,591
|
64,698
|
|||||
Total
current biological assets
|
72,622
|
88,575
|
|||||
Non-current
biological assets:
|
|||||||
Laying
and breeder hens
|
150,833
|
167,626
|
|||||
Incubatable
eggs for laying hens
|
7,205
|
7,435
|
|||||
Pigs
|
31,047
|
24,317
|
|||||
Laying
hens
|
493,925
|
502,167
|
|||||
Allowance
for productivity declines
|
(214,009
|
)
|
(205,089
|
)
|
|||
Total
non-current biological assets
|
469,001
|
496,456
|
|||||
Total
inventories and biological assets
|
Ps |
2,246,315
|
Ps |
2,728,550
|
Useful
lives
(years)
|
2005
|
2006
|
||||||||
Land
|
-
|
Ps |
772,752
|
Ps |
782,181
|
|||||
Buildings,
farm structures and equipment
|
7-27
|
12,405,970
|
12,789,890
|
|||||||
Office,
furniture and equipment
|
3
|
244,576
|
248,537
|
|||||||
Transportation
equipment
|
6
|
1,183,938
|
1,117,900
|
|||||||
14,607,236
|
14,938,508
|
|||||||||
Accumulated
depreciation
|
(5,678,268
|
)
|
(6,037,179
|
)
|
||||||
Net
|
8,928,968
|
8,901,329
|
||||||||
Construction
in progress
|
243,294
|
616,181
|
||||||||
Total
|
Ps |
9,172,262
|
Ps |
9,517,510
|
2005
|
2006
|
||||||
Unsecured
notes payable to banks:
|
|||||||
Denominated
in Mexican pesos, interest
rate
2005 and 2006: TIIE FIRA rate
less
2.9 points.
|
Ps |
38,344
|
Ps |
-
|
|||
Denominated
in Mexican pesos, interest
rate:
TIIE FIRA rate less 1.05 points
|
36,418
|
-
|
|||||
Total
notes payable to bank
|
Ps |
74,762
|
Ps |
-
|
2005
|
2006
|
||||||
Long-term
debt to banks:
|
|||||||
Secured
by equipment:
Denominated
in Mexican pesos,
repayable
in monthly installments:
Through
2010, at CETES rate plus 2 points
|
Ps |
49,738
|
Ps |
39,600
|
|||
Maturing
in 2006, fix rate of 10.45%
|
21,682
|
-
|
|||||
Unsecured:
|
|||||||
Denominated
in Mexican pesos, at TIIE FIRA
rate
less 3.30 points, with minimum rate of 2.90%,
through
2010
|
4,280
|
3,964
|
|||||
Total
|
75,700
|
43,565
|
|||||
Less
current portion
|
(21,682
|
)
|
(9,356
|
)
|
|||
Total
long-term debt
|
Ps |
54,018
|
Ps |
34,208
|
Year
|
Amount
|
|||
2008
|
10,065
|
|||
2009
|
11,855
|
|||
2010
|
12,288
|
|||
Ps |
34,208
|
2005
|
|
Position
|
Notional
Amount
|
Fair
value
|
Other
comprehensive
Income
|
Ineffective
portion (income)
|
|||||||||||||
Derivatives
financial Instruments
|
Type
|
||||||||||||||||||
Exchange
rate options
|
Call
|
Short
|
Ps |
220,500
|
Ps |
30,596
|
Ps |
30,596
|
-
|
||||||||||
Exchange
rate options
|
Call
|
Long
|
311,781
|
(49,601
|
)
|
(49,601
|
)
|
-
|
|||||||||||
Exchange
rate options
|
Put
|
Short
|
408,925
|
(102,603
|
)
|
(102,603
|
)
|
-
|
|||||||||||
Exchange
rate options
|
Put
|
Long
|
302,716
|
19,902
|
19,902
|
-
|
|||||||||||||
Bean
and soy futures
|
Short
|
3,315
|
(1,957
|
)
|
(1,957
|
)
|
-
|
||||||||||||
Bean
and soy futures
|
Long
|
3,133
|
274
|
274
|
-
|
||||||||||||||
Corn
futures
|
Short
|
717
|
38
|
38
|
-
|
||||||||||||||
Corn
futures
|
Long
|
633
|
(311
|
)
|
(311
|
)
|
-
|
||||||||||||
Bean
and soy options
|
Call
|
Short
|
1,100
|
344
|
344
|
-
|
|||||||||||||
Bean
and soy options
|
Call
|
Long
|
1,035
|
42
|
42
|
-
|
|||||||||||||
Bean
and soy options
|
Put
|
Short
|
1,678
|
(41
|
)
|
(41
|
)
|
-
|
|||||||||||
Bean
and soy options
|
Put
|
Long
|
(200
|
)
|
(200
|
)
|
-
|
||||||||||||
Corn
options
|
Call
|
Short
|
770
|
(67
|
)
|
(67
|
)
|
-
|
|||||||||||
Corn
options
|
Call
|
Long
|
735
|
247
|
247
|
-
|
|||||||||||||
Corn
options
|
Put
|
Short
|
2,077
|
(376
|
)
|
(376
|
)
|
-
|
|||||||||||
Corn
options
|
Put
|
Long
|
(3
|
)
|
(3
|
)
|
-
|
||||||||||||
Peso
future
|
Short
|
(131
|
)
|
(131
|
)
|
-
|
|||||||||||||
Peso
options
|
Call
|
Short
|
(2,138
|
)
|
(2,138
|
)
|
-
|
||||||||||||
Peso
options
|
Put
|
Short
|
(2
|
)
|
(2
|
)
|
-
|
||||||||||||
Peso
options
|
Put
|
Long
|
2
|
2
|
-
|
||||||||||||||
Ps |
(105,985
|
)
|
Ps |
(105,985
|
)
|
-
|
|||||||||||||
Deferred
tax effect
|
16,958
|
16,958
|
-
|
||||||||||||||||
Total
net of taxes
|
Ps |
(89,027
|
)
|
Ps |
(89,027
|
)
|
-
|
2006
|
|
Position
|
Notional
Amount
|
Fair
value
|
Other
comprehensive income
|
Ineffective
portion
(income)
|
|||||||||||||
Derivatives
financial Instruments
|
Type
|
||||||||||||||||||
Exchange
rate options
|
Call
|
Short
|
Ps |
155,860
|
Ps |
(23,469
|
)
|
Ps |
(3,972
|
)
|
$
|
(19,497
|
)
|
||||||
Exchange
rate options
|
Call
|
Long
|
212,193
|
20,591
|
4,528
|
16,063
|
|||||||||||||
Exchange
rate options
|
Put
|
Short
|
77,400
|
(45,677
|
)
|
(115
|
)
|
(45,562
|
)
|
||||||||||
Exchange
rate options
|
Put
|
Long
|
154,960
|
29,445
|
-
|
29,445
|
|||||||||||||
Bean
and soy future
|
Long
|
3,066
|
2,065
|
-
|
2,065
|
||||||||||||||
Corn
future
|
Long
|
9,489
|
3,671
|
-
|
3,671
|
||||||||||||||
Bean
and soy future
|
Call
|
Long
|
600
|
227
|
-
|
227
|
|||||||||||||
Bean
and soy future
|
Put
|
Short
|
1,125
|
(208
|
)
|
-
|
(208
|
)
|
|||||||||||
Corn
future
|
Call
|
Long
|
2,860
|
3,185
|
-
|
3,185
|
|||||||||||||
Corn
future
|
Put
|
Short
|
7,990
|
(256
|
)
|
-
|
(256
|
)
|
|||||||||||
|
(10,426
|
)
|
441
|
(10,867
|
)
|
||||||||||||||
Deferred
tax effect
|
1,981
|
(84
|
)
|
||||||||||||||||
Total
net of taxes
|
Ps |
(8,445
|
)
|
Ps |
357
|
$
|
(10,867
|
)
|
Year
ended December 31,
|
Amount
|
|||
2004
|
Ps |
30,712
|
||
2005
|
31,959
|
|||
2006
|
29,411
|
Year
ended December 31,
|
Amount
|
|||
2007
|
Ps |
24,053
|
||
2008
|
18,104
|
|||
2009
|
14,617
|
|||
2010
|
11,349
|
|||
2011
|
10,288
|
|||
2012
and thereafter
|
9,502
|
|||
Total
|
Ps |
87,913
|
2005
|
2006
|
||||||
Expenses
payable
|
Ps |
135,518
|
Ps |
130,853
|
|||
Interest
payable
|
1,404
|
937
|
|||||
Tax
payable
|
3,930
|
3,118
|
|||||
Salaries
payable
|
3,114
|
2,588
|
|||||
Withholding
taxes
|
18,401
|
14,198
|
|||||
Social
security fees
|
28,965
|
25,157
|
|||||
Employee
profit sharing
|
3,926
|
5,063
|
|||||
Trade
advances
|
62,666
|
31,722
|
|||||
Other
accounts payable
|
33,254
|
21,113
|
|||||
Total
|
Ps |
291,178
|
Ps |
234,749
|
(Thousands
U.S. dollars)
|
|||||||
2005
|
2006
|
||||||
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
26,251
|
$
|
23,775
|
|||
Advances
to suppliers (included in inventories and property,
plant and equipment)
|
21,424
|
38,939
|
|||||
47,675
|
62,714
|
||||||
Liabilities:
|
|||||||
Accounts
payable
|
(6,415
|
)
|
(15,976
|
)
|
|||
Net
long position
|
$
|
41,260
|
$
|
46,738
|
(Thousands
of U.S. dollars)
|
|||||||
2005
|
2006
|
||||||
Inventories
|
$
|
16,969
|
$
|
20,654
|
|||
Property,
plant and equipment
|
140,109
|
140,093
|
Pension
plan
|
Seniority
Premium
|
Severance
|
|||||||||||||||||||||||
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
2005
|
2006
|
||||||||||||||||||
Net
period cost:
|
|||||||||||||||||||||||||
Labor
cost
|
Ps |
9,465
|
Ps |
10,407
|
Ps |
11,364
|
Ps |
3,153
|
Ps |
3,177
|
Ps |
3,644
|
Ps |
8,812
|
Ps |
9,132
|
|||||||||
Return
on plan assets
|
(5,555
|
)
|
(7,102
|
)
|
(8,091
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Amortization
of unrecognized prior past service costs
|
2,483
|
2,600
|
2,341
|
2,975
|
3,314
|
3,621
|
4,417
|
1,475
|
|||||||||||||||||
Interest
cost
|
6,877
|
7,620
|
7,579
|
1,870
|
2,014
|
2,215
|
1,809
|
1,920
|
|||||||||||||||||
Net
period cost
|
Ps |
13,270
|
Ps |
13,525
|
Ps |
13,193
|
Ps |
7,998
|
Ps |
8,505
|
Ps |
9,480
|
Ps |
15,038
|
Ps |
12,527
|
|||||||||
Loss
from early extinguishment
of obligations
|
Ps |
-
|
Ps |
-
|
Ps |
-
|
Ps |
-
|
Ps |
-
|
Ps |
-
|
Ps |
1,970
|
Ps |
907
|
Pension
plan
|
Seniority
Premium
|
Severance
|
|||||||||||||||||
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
||||||||||||||
Labor
Obligations:
|
|||||||||||||||||||
Accumulated
benefit obligation
|
Ps |
136,829
|
Ps |
154,473
|
Ps |
33,309
|
Ps |
31,865
|
Ps |
37,474
|
Ps |
30,779
|
|||||||
Current
benefit obligation
|
84,865
|
95,625
|
28,428
|
27,180
|
35,800
|
30,779
|
|||||||||||||
Projected
benefit obligation
|
146,840
|
182,495
|
44,860
|
47,319
|
41,125
|
34,747
|
|||||||||||||
Plan
assets
|
(126,005
|
)
|
(154,609
|
)
|
-
|
-
|
-
|
-
|
|||||||||||
Unrecognized
prior service cost
|
(24,079
|
)
|
(22,139
|
)
|
(7,302
|
)
|
(6,679
|
)
|
(31,320
|
)
|
(26,902
|
)
|
|||||||
Unrecognized
net gains
|
35,470
|
35,426
|
(13,999
|
)
|
(15,213
|
)
|
52
|
6,961
|
|||||||||||
Unrecognized
changes or improvements
|
(18,752
|
)
|
(27,511
|
)
|
(2,425
|
)
|
100
|
-
|
-
|
||||||||||
Net
projected benefit obligation
|
13,474
|
13,662
|
21,134
|
25,527
|
9,857
|
14,806
|
|||||||||||||
Unfunded
accumulated benefit obligation
|
Ps |
13,016
|
Ps |
4,456
|
Ps |
33,309
|
Ps |
31,865
|
Ps |
37,474
|
Ps |
30,779
|
|||||||
Current
net liability over net projected liability
in some subsidiaries
|
3,448
|
-
|
12,173
|
6,337
|
27,617
|
15,973
|
|||||||||||||
Additional
liability
|
(3,448
|
)
|
-
|
(12,173
|
)
|
(6,337
|
)
|
(27,617
|
)
|
(15,973
|
)
|
||||||||
Intangible
assets
|
3,448
|
-
|
9,493
|
5,454
|
27,082
|
15,973
|
|||||||||||||
Minimum
labor obligation liability adjustment
|
Ps |
-
|
Ps |
-
|
Ps |
2,680
|
Ps |
883
|
Ps |
535
|
Ps |
-
|
|||||||
Change
in benefit obligation:
|
|||||||||||||||||||
Benefit
obligation at beginning of year
|
Ps |
140,703
|
Ps |
146,840
|
Ps |
38,963
|
Ps |
44,860
|
Ps |
37,601
|
Ps |
41,125
|
|||||||
Service
cost
|
10,407
|
11,364
|
3,177
|
3,644
|
8,812
|
9,132
|
|||||||||||||
Interest
cost
|
7,620
|
7,579
|
2,014
|
2,215
|
1,809
|
1,920
|
|||||||||||||
Actuarial
differences
|
(10,360
|
)
|
8,210
|
5,363
|
2,254
|
52
|
(5,857
|
)
|
|||||||||||
Benefits
paid
|
(1,530
|
)
|
(1,498
|
)
|
(4,657
|
)
|
(5,654
|
)
|
(7,149
|
)
|
(8,484
|
)
|
|||||||
Changes
to plan not applied
|
-
|
-
|
-
|
-
|
-
|
(3,089
|
)
|
||||||||||||
Increase
for plan improvement
|
-
|
10,000
|
-
|
-
|
-
|
-
|
|||||||||||||
Projected
benefit obligation at end of year
|
Ps |
146,840
|
Ps |
182,495
|
Ps |
44,860
|
Ps |
47,319
|
Ps |
41,125
|
Ps |
34,747
|
Pension
plan
|
|||||||
2005
|
2006
|
||||||
Changes
in plan assets:
|
|||||||
Plan
assets at beginning of the year
|
Ps |
103,311
|
Ps |
126,005
|
|||
Actual
return on plan assets
|
7,102
|
8,091
|
|||||
Employer
contribution
|
13,395
|
13,530
|
|||||
Actuarial
differences
|
3,727
|
8,481
|
|||||
Benefit
paid
|
(1,530
|
)
|
(1,498
|
)
|
|||
Fair
value of plan assets at end of year
|
Ps |
126,005
|
Ps |
154,609
|
|||
Funded
status
|
Ps |
(20,835
|
)
|
Ps |
(27,886
|
)
|
|
Unrecognized
net actuarial loss (gain)
|
(35,470
|
)
|
(35,426
|
)
|
|||
Unrecognized
prior service cost (benefit)
|
24,079
|
22,139
|
|||||
Net
amount recognized
|
Ps |
(32,226
|
)
|
Ps |
(41,173
|
)
|
Percentage
of plan at year end
|
Target
allocation
|
||||||||||||
2004
|
2005
|
2006
|
2007
|
||||||||||
Fixed-income
securities
|
79
|
%
|
75
|
%
|
74
|
%
|
75
|
%
|
|||||
Fixed-variable
income securities
|
21
|
%
|
25
|
%
|
26
|
%
|
25
|
%
|
2004
|
2005
|
2006
|
||||||||
Labor
obligations discount
|
5.50
|
%
|
5.25
|
%
|
5.00
|
%
|
||||
Future
salary increases
|
1.50
|
%
|
1.00
|
%
|
1.00
|
%
|
||||
Return
on assets
|
6.50
|
%
|
6.25
|
%
|
6.25
|
%
|
Pension
plan
|
Seniority
premium
|
||||||
Expected
benefit payment:
|
|||||||
2007
|
Ps |
5,885
|
Ps |
5,668
|
|||
2008
|
6,612
|
5,821
|
|||||
2009
|
7,558
|
5,877
|
|||||
2010
|
8,478
|
5,913
|
|||||
2011
|
9,526
|
5,918
|
|||||
2012-2015
|
47,560
|
23,983
|
|||||
Total
|
Ps |
85,619
|
Ps |
53,180
|
2004
|
2005
|
2006
|
||||||||
Current
year income tax
|
Ps |
22,003
|
Ps |
350,415
|
Ps |
241,443
|
||||
Current
year asset tax
|
2,213
|
3,063
|
2,407
|
|||||||
Deferred
income tax
|
87,021
|
1,029
|
333,571
|
|||||||
Total
income tax
|
Ps |
111,237
|
Ps |
354,507
|
Ps |
577,421
|
2005
|
2006
|
||||||
Assets:
|
|||||||
Accounts
payable
|
Ps |
1,082
|
Ps |
2,922
|
|||
Tax
loss carry forward for simplified regime in force through December
31,
2001
|
8,809
|
5,896
|
|||||
9,891
|
8,818
|
||||||
Liabilities:
|
|||||||
Inventories
|
252,310
|
364,215
|
|||||
Accounts
receivable
|
4,891
|
(46,601
|
)
|
||||
Fixed
assets
|
1,191,268
|
1,190,296
|
|||||
Effect
due to change in tax rate
|
-
|
324,190
|
|||||
Additional
liability from stockholders’ equity
|
324,473
|
279,700
|
|||||
1,772,942
|
2,111,800
|
||||||
Total
deferred income tax liability, net
|
Ps |
1,763,051
|
Ps |
2,102,982
|
2004
|
2005
|
2006
|
||||||||
%
|
%
|
%
|
||||||||
Statutory
income tax rate
|
16.50
|
16.00
|
16.00
|
|||||||
Effect
of companies outside simplified regime
|
3.0
|
2.3
|
4.42
|
|||||||
Effect
of non-taxable items
|
(
5.6
|
)
|
(
2.2
|
)
|
(
3.04
|
)
|
||||
Benefit
derived from change in law effective in
2002 and changes in tax rate
|
(
1.2
|
)
|
-
|
-
|
||||||
Effect
due to change in tax rate from 16% to 19%
in 2007
|
22.27
|
|||||||||
Effective
income tax rate
|
12.7
|
16.1
|
39.65
|
2005
|
2006
|
||||||
Restated
contributed capital (CUCA)
|
Ps |
1,809,437
|
Ps |
1,809,331
|
|||
Net
tax profit (CUFIN) and net reinvested tax
profit (CUFINRE)
|
1,568,368
|
2,312,668
|
|||||
Total
|
Ps |
3,377,805
|
Ps |
4,121,999
|
As
of and for the year ended December 31, 2004
|
||||||||||
Poultry
|
Others
|
Total
|
||||||||
Net
revenues
|
Ps |
12,786,184
|
Ps |
1,513,483
|
Ps |
14,299,667
|
||||
Cost
of sales
|
(10,196,871
|
)
|
(1,400,046
|
)
|
(11,596,917
|
)
|
||||
Gross
profit
|
2,589,313
|
113,437
|
2,702,750
|
|||||||
Interest
income
|
129,314
|
(19,812
|
)
|
109,502
|
||||||
Interest
expense and other financing costs
|
(126,680
|
)
|
(3,966
|
)
|
(130,646
|
)
|
||||
Loss
on net monetary position
|
(104,164
|
)
|
-
|
(104,164
|
)
|
|||||
Income
tax and asset tax
|
(80,984
|
)
|
(30,253
|
)
|
(111,237
|
)
|
||||
Majority
net income
|
711,016
|
44,665
|
755,681
|
|||||||
Property,
plant and equipment, net
|
8,633,030
|
213,757
|
8,846,787
|
|||||||
Total
assets
|
13,930,758
|
534,533
|
14,465,291
|
|||||||
Total
liabilities
|
(2,629,970
|
)
|
(141,855
|
)
|
(2,771,825
|
)
|
||||
Capital
expenditures
|
471,194
|
-
|
471,194
|
|||||||
Expenses
not requiring cash disbursement:
|
||||||||||
Depreciation
|
441,529
|
10,356
|
451,885
|
|||||||
Amortization
of goodwill
|
13,328
|
5,512
|
18,840
|
As
of and for the year ended December 31, 2005
|
||||||||||
Poultry
|
Others
|
Total
|
||||||||
Net
revenues
|
Ps |
13,368,616
|
Ps |
1,683,752
|
Ps |
15,052,368
|
||||
Cost
of sales
|
(9,388,090
|
)
|
(1,439,460
|
)
|
(10,827,550
|
)
|
||||
Gross
profit
|
3,980,526
|
244,292
|
4,224,818
|
|||||||
Interest
income
|
293,030
|
12,017
|
305,047
|
|||||||
Interest
expense and other financing costs
|
(201,553
|
)
|
(361
|
)
|
(201,914
|
)
|
||||
Loss
on net monetary position
|
(114,423
|
)
|
-
|
(114,423
|
)
|
|||||
Income
tax and asset tax
|
(323,397
|
)
|
(31,110
|
)
|
(354,507
|
)
|
||||
Majority
net income
|
1,763,825
|
75,567
|
1,839,392
|
|||||||
Property,
plant and equipment, net
|
8,963,728
|
208,534
|
9,172,262
|
|||||||
Total
assets
|
15,262,534
|
669,481
|
15,932,015
|
|||||||
Total
liabilities
|
(2,735,610
|
)
|
(182,543
|
)
|
(2,918,153
|
)
|
||||
Capital
expenditures
|
805,259
|
-
|
805,259
|
|||||||
Expenses
not requiring cash disbursement:
|
||||||||||
Depreciation
|
471,666
|
8,118
|
479,784
|
As
of and for the year ended December 31, 2006
|
||||||||||
Poultry
|
Others
|
Total
|
||||||||
Net
revenues
|
Ps |
12,997,441
|
Ps |
1,990,135
|
Ps |
14,987,576
|
||||
Cost
of sales
|
(9,850,583
|
)
|
(1,765,741
|
)
|
(
11,616,324
|
)
|
||||
Gross
profit
|
3,146,858
|
224,394
|
3,371,252
|
|||||||
Interest
income
|
278,464
|
13,472
|
291,936
|
|||||||
Interest
expense and other financing costs
|
(124,814
|
)
|
(2,261
|
)
|
(127,075
|
)
|
||||
Loss
on net monetary position
|
(144,988
|
)
|
-
|
(144,988
|
)
|
|||||
Income
tax and asset tax
|
(547,358
|
)
|
(30,063
|
)
|
(577,421
|
)
|
||||
Majority
net income
|
796,694
|
76,662
|
873,356
|
|||||||
Property,
plant and equipment, net
|
9,267,287
|
250,223
|
9,517,510
|
|||||||
Total
assets
|
16,224,005
|
699,088
|
16,923,093
|
|||||||
Total
liabilities
|
(3,201,298
|
)
|
(129,771
|
)
|
(
3,331,069
|
)
|
||||
Capital
expenditures
|
863,162
|
863,162
|
||||||||
Expenses
not requiring cash disbursement:
|
||||||||||
Depreciation
|
504,746
|
13,168
|
517,914
|
As
of and for the year ended December 31, 2004
|
||||||||||
Chicken
|
Egg
|
Total
|
||||||||
Net
revenues
|
Ps |
11,231,040
|
Ps |
1,555,144
|
Ps |
12,786,184
|
||||
As
of and for the year ended December 31, 2005
|
||||||||||
|
Chicken
|
Egg
|
Total
|
|||||||
Net
revenues
|
Ps |
12,064,265
|
Ps |
1,304,352
|
Ps |
13,368,616
|
||||
As
of and for the year ended December 31, 2006
|
||||||||||
|
Chicken
|
Egg
|
Total
|
|||||||
Net
revenues
|
Ps |
11,616,620
|
Ps |
1,380,821
|
Ps |
12,997,441
|
Prior
adopting SFAS 158
|
Effect
of adopting SFAS 158
|
As
reported at December 31, 2006
|
||||||||
Net
projected benefit obligation (pension)
|
Ps |
13,662
|
Ps |
14,224
|
Ps |
27,886
|
||||
Net
projected benefit obligation (seniority premium)
|
25,527
|
21,792
|
47,319
|
|||||||
Net
projected benefit obligation (Severance)
|
34,747
|
-
|
34,747
|
|||||||
Minimum
labor obligation liability adjustment
(Seniority premium)
|
883
|
883
|
-
|
|||||||
Ps |
35,133
|
Ps |
109,952
|
2006
|
|||||||||||||
Pension
plan
|
Seniority
premium
|
Severance
|
Total
|
||||||||||
Projected
benefit obligation
|
Ps |
182,495
|
Ps |
47,319
|
Ps |
34,747
|
Ps |
264,561
|
|||||
Market
value of plan assets
|
154,609
|
-
|
-
|
154,609
|
|||||||||
Under-funded
defined benefit plan
|
Ps |
27,886
|
Ps |
47,319
|
Ps |
34,747
|
Ps |
109,952
|
Years
ended December 31,
|
||||||||||
Cash
Flow Information
|
2004
|
2005
|
2006
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||||
Net
income
|
Ps |
795,980
|
Ps |
1,824,801
|
Ps |
863,125
|
||||
Adjustments
to reconcile net income to net
cash provided by operating activities:
|
||||||||||
Depreciation
|
454,196
|
482,545
|
521,267
|
|||||||
Deferred
income tax
|
94,608
|
(2,049
|
)
|
318,991
|
||||||
Loss
(gain) on net monetary position
|
104,558
|
114,124
|
144,397
|
|||||||
Labor
obligations, net period cost
|
21,268
|
39,038
|
56,048
|
|||||||
1,470,610
|
2,458,459
|
1,903,828
|
||||||||
Changes
in assets and liabilities:
|
||||||||||
Accounts
receivable
|
67,791
|
(207,073
|
)
|
(82,222
|
)
|
|||||
Inventories
and biological assets
|
(324,577
|
)
|
(581,503
|
)
|
(752,177
|
)
|
||||
Prepaid
expenses and other accounts receivable
|
27,324
|
(35,587
|
)
|
24,578
|
||||||
Accounts
payable
|
41,685
|
(9,296
|
)
|
378,108
|
||||||
Related
parties
|
3,987
|
51
|
6,178
|
|||||||
Other
taxes payable and other accruals
|
43,765
|
142,661
|
(58,297
|
)
|
||||||
Labor
obligations, net
|
(33,713
|
)
|
(56,356
|
)
|
(25,140
|
)
|
||||
Derivative
Financial instruments
|
(5,644
|
)
|
||||||||
Cash
flows provided by operating activities
|
1,296,872
|
1,711,356
|
1,389,212
|
|||||||
FINANCING
ACTIVITIES:
|
||||||||||
Proceeds
from issuance of notes payable to
banks
|
213,914
|
170,193
|
-
|
|||||||
Repayment
of long-term debt and notes Payable
|
(199,470
|
)
|
(204,869
|
)
|
(103,436
|
)
|
||||
Cash
dividends paid
|
(265,655
|
)
|
(254,165
|
)
|
(364,378
|
)
|
||||
Repurchase
(sale) of stock
|
(12,080
|
)
|
(8,227
|
)
|
17,202
|
|||||
Cash
flows used in financing activities
|
(263,291
|
)
|
(297,068
|
)
|
(450,612
|
)
|
||||
INVESTING
ACTIVITIES:
|
||||||||||
Acquisition
of property, plant and equipment
|
(480,200
|
)
|
(817,106
|
)
|
(871,539
|
)
|
||||
Other
assets
|
3,128
|
(2,611
|
)
|
(2,597
|
)
|
|||||
Cash
flows used in investing activities
|
(477,072
|
)
|
(819,717
|
)
|
(874,136
|
)
|
||||
Effect
of inflation accounting
|
182,637
|
187,618
|
93,446
|
|||||||
Net
( decrease ) increase in cash
|
||||||||||
and
cash equivalents
|
739,146
|
782,189
|
157,910
|
|||||||
Cash
and cash equivalents at beginning of
the year
|
1,774,807
|
2,513,953
|
3,296,142
|
|||||||
Cash
and cash equivalents at end of year
|
Ps |
2,513,953
|
Ps |
3,296,142
|
Ps |
3,454,052
|
Years
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
Net
income as reported under Mexican GAAP
|
Ps |
759,777
|
Ps |
1,841,111
|
Ps |
874,264
|
||||
Adjustments
to reconcile net income to U.S.
GAAP:
|
||||||||||
Biological
assets and agricultural products
valuation at fair value
|
22,745
|
(27,055
|
)
|
(10,485
|
)
|
|||||
Interest
cost capitalized
|
9,006
|
11,848
|
8,377
|
|||||||
Depreciation
of capitalized interest
|
(2,310
|
)
|
(2,761
|
)
|
(3,353
|
)
|
||||
Labor
obligations
|
-
|
-
|
(19,941
|
)
|
||||||
Deferred
income tax on US GAAP adjustments
|
(7,588
|
)
|
3,078
|
14,580
|
||||||
Amortization
of goodwill
|
18,840
|
-
|
-
|
|||||||
Effect
of inflation accounting on U.S.
GAAP adjustments
|
(393
|
)
|
299
|
591
|
||||||
Minority
interest
|
(4,096
|
)
|
(1,719
|
)
|
(908
|
)
|
||||
Net
income under U.S. GAAP
|
Ps |
795,980
|
Ps |
1,824,801
|
Ps |
863,125
|
||||
Weighted
average number of shares outstanding
(thousands)
|
599,260
|
599,694
|
599,571
|
|||||||
Net
income per share
|
Ps |
1.33
|
Ps |
3.04
|
Ps |
1.44
|
Years
ended December 31
|
|||||||
2005
|
2006
|
||||||
Majority
stockholders' equity as reported under Mexican GAAP
|
Ps |
12,969,177
|
Ps |
13,548,245
|
|||
Adjustments
to reconcile majority stockholders’ equity
to U.S. GAAP:
|
|||||||
Biological
assets and agricultural products valuation at
fair value
|
(70,955
|
)
|
(81,440
|
)
|
|||
Accumulated
differences between the financing cost capitalized
for Mexican GAAP and U.S. GAAP purposes
|
76,046
|
84,423
|
|||||
Accumulated
depreciation on the above items
|
(12,725
|
)
|
(16,078
|
)
|
|||
Net
period cost due SFAS 112
|
-
|
(19,941
|
)
|
||||
Deferred
income taxes on U.S. GAAP adjustments
|
(7,724
|
)
|
7,447
|
||||
Accumulated
amortization of goodwill
|
56,589
|
56,589
|
|||||
Other
comprehensive loss due SFAS 158 adoption
|
-
|
(35,133
|
)
|
||||
Majority
stockholders’ equity as reported under U.S. GAAP
|
Ps |
13,010,408
|
Ps |
13,544,112
|
Capital
stock
|
Paid
in-capital
|
Stock
repurchase reserve
|
Retained
earnings
|
Other
comprehensive income
|
Comprehensive
income
|
Total
stockholders’ equity
|
||||||||||||||||
Balance
at December 31, 2003
|
Ps |
2,211,798
|
Ps |
683,455
|
Ps |
190,049
|
Ps |
12,750,058
|
Ps |
(4,488,731
|
)
|
Ps |
-
|
Ps |
11,346,629
|
|||||||
Repurchase
of stock
|
(616
|
)
|
-
|
(25,324
|
)
|
-
|
-
|
-
|
(25,940
|
)
|
||||||||||||
Sales
of repurchased stock
|
395
|
13,464
|
-
|
-
|
-
|
-
|
13,859
|
|||||||||||||||
Cash
dividends paid
|
-
|
-
|
-
|
(265,655
|
)
|
-
|
-
|
(265,655
|
)
|
|||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income for the year
|
-
|
-
|
-
|
795,980
|
-
|
795,980
|
795,980
|
|||||||||||||||
Components
of other comprehensive income:
|
||||||||||||||||||||||
Deficit
from holding of non monetary assets
|
-
|
-
|
-
|
-
|
(160,764
|
)
|
(160,764
|
)
|
(160,764
|
)
|
||||||||||||
Minimum
seniority premium liability adjustment
|
-
|
-
|
-
|
-
|
963
|
963
|
963
|
|||||||||||||||
Other
comprehensive income, net of taxes
|
(159,801
|
)
|
||||||||||||||||||||
Comprehensive
income
|
Ps |
636,179
|
||||||||||||||||||||
Balance
at December 31, 2004
|
Ps |
2,211,577
|
696,919
|
164,725
|
13,280,383
|
(4,648,532
|
)
|
11,705,072
|
||||||||||||||
Repurchase
of stock
|
(242
|
)
|
(11,047
|
)
|
-
|
-
|
-
|
(11,289
|
)
|
|||||||||||||
Sales
of repurchased stock
|
214
|
2,847
|
-
|
-
|
-
|
-
|
3,061
|
|||||||||||||||
Cash
dividends paid
|
-
|
-
|
-
|
(254,165
|
)
|
-
|
-
|
(254,165
|
)
|
|||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income for the year
|
-
|
-
|
-
|
1,824,801
|
-
|
1,824,801
|
1,824,801
|
|||||||||||||||
Components
of other comprehensive income:
|
||||||||||||||||||||||
Deficit
from holding of non monetary assets
|
-
|
-
|
-
|
-
|
(165,918
|
)
|
(165,918
|
)
|
(165,918
|
)
|
||||||||||||
Derivative
financial instruments
|
-
|
-
|
-
|
-
|
(89,027
|
)
|
(89,027
|
)
|
(89,027
|
)
|
||||||||||||
Minimum
labor obligations liability adjustment
|
-
|
-
|
-
|
-
|
(2,127
|
)
|
(2,127
|
)
|
(2,127
|
)
|
||||||||||||
Other
comprehensive income, net of taxes
|
(257,072
|
)
|
||||||||||||||||||||
Comprehensive
income
|
Ps |
1,567,729
|
||||||||||||||||||||
Balance
at December 31, 2005
|
Ps |
2,11,549
|
Ps |
699,766
|
Ps |
153,678
|
Ps |
14,851,019
|
Ps |
(4,905,604
|
)
|
Ps |
13,010,408
|
|||||||||
Sales
of repurchased stock
|
236
|
16,966
|
-
|
-
|
-
|
-
|
17,202
|
|||||||||||||||
Cash
dividends paid
|
-
|
-
|
-
|
(364,378
|
)
|
-
|
-
|
(364,378
|
)
|
|||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income for the year
|
-
|
-
|
-
|
863,125
|
-
|
863,125
|
863,125
|
|||||||||||||||
Components
of other comprehensive income:
|
||||||||||||||||||||||
Deficit
from holding of non monetary assets
|
-
|
-
|
-
|
-
|
(38,828
|
)
|
(38,828
|
)
|
(38,828
|
)
|
||||||||||||
Minimum
labor obligations liability adjustment
|
-
|
-
|
-
|
-
|
2,332
|
2,332
|
2,332
|
|||||||||||||||
Derivative
financial instruments
|
-
|
-
|
-
|
-
|
89,384
|
89,384
|
89,384
|
|||||||||||||||
Other
comprehensive income, net of taxes
|
52,888
|
|||||||||||||||||||||
916,013
|
||||||||||||||||||||||
Other
comprehensive income SFAS 158 adoption
|
-
|
-
|
-
|
(35,133
|
)
|
-
|
(35,133
|
)
|
||||||||||||||
Balance
at December 31, 2006
|
Ps |
2,211,785
|
Ps |
716,732
|
Ps |
153,678
|
Ps |
15,349,766
|
$
|
(4,887,849
|
)
|
Ps |
13,544,112
|