Nevada
|
88-0168936
|
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification
No.)
|
7610
Miramar Road, Bldg. 6000, San Diego,
California 92126-4202
|
|
(Address
of principal
executive offices)
|
(Zip
Code)
|
(858)
549-6340
|
FAX
(858)
549-6345
|
ASSETS
|
January
31, 2007
|
October
31, 2006
|
|||||
(Unaudited)
|
(Note
1)
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
5,485,410
|
$
|
4,612,935
|
|||
Investments in available-for-sale securities | 1,041,248 | 2,252,589 | |||||
Trade
accounts receivable, net of allowance for doubtful accounts of $44,372
and
$45,653
|
1,270,777
|
2,053,402
|
|||||
Inventories
|
5,517,542
|
5,250,484
|
|||||
Income
tax refund receivable
|
125,604
|
-
|
|||||
Other
current assets
|
258,500
|
208,156
|
|||||
Deferred
tax assets
|
180,000
|
196,075
|
|||||
TOTAL
CURRENT ASSETS
|
13,879,081
|
14,573,641
|
|||||
Equipment
and furnishings:
|
|||||||
Equipment
and tooling
|
1,662,822
|
1,662,822
|
|||||
Furniture
and office equipment
|
386,137
|
386,137
|
|||||
2,048,959
|
2,048,959
|
||||||
Less
accumulated depreciation
|
1,726,203
|
1,672,813
|
|||||
TOTAL
|
322,756
|
376,146
|
|||||
Goodwill
|
200,848
|
200,848
|
|||||
Amortizable
intangible asset, net
|
63,333
|
73,333
|
|||||
Note
receivable from stockholder
|
66,980
|
66,980
|
|||||
Other
assets
|
28,087
|
28,087
|
|||||
TOTAL
ASSETS
|
$
|
14,561,085
|
$
|
15,319,035
|
January
31, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
(Note
1)
|
||||||
LIABILITIES
AND STOCKHOLDERS’
EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
358,290
|
$
|
441,203
|
|||
Accrued
expenses
|
406,433
|
603,351
|
|||||
Income
taxes payable
|
20,940
|
719,864
|
|||||
TOTAL
CURRENT LIABILITIES
|
785,663
|
1,764,418
|
|||||
Deferred
tax liabilities
|
76,000
|
90,618
|
|||||
TOTAL
LIABILITIES
|
861,663
|
1,855,036
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock - authorized 10,000,000 shares of $0.01 par value; 3,268,228
and
3,252,613 shares issued and outstanding
|
32,682
|
32,526
|
|||||
Additional
paid-in capital
|
4,787,975
|
4,582,897
|
|||||
Retained
earnings
|
8,876,200
|
8,843,268
|
|||||
Accumulated
other comprehensive income
|
2,565
|
5,308
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
13,699,422
|
13,463,999
|
|||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
14,561,085
|
$
|
15,319,035
|
2007
|
2006
|
||||||
Net
sales
|
$
|
3,152,128
|
$
|
3,374,912
|
|||
Cost
of sales
|
1,890,421
|
1,814,343
|
|||||
Gross
profit
|
1,261,707
|
1,560,569
|
|||||
Operating
expenses:
|
|||||||
Engineering
|
116,982
|
149,346
|
|||||
|
|||||||
Selling
and general
|
1,123,531
|
1,020,402
|
|||||
Totals
|
1,240,513
|
1,169,748
|
|||||
Operating
income
|
21,194
|
390,821
|
|||||
Other
income - interest
|
108,738
|
73,012
|
|||||
Income
before provision for income taxes
|
129,932
|
463,833
|
|||||
Provision
for income taxes
|
97,000
|
198,500
|
|||||
Net
income
|
$
|
32,932
|
$
|
265,333
|
|||
Basic
earnings per share
|
$
|
0.01
|
$
|
0.09
|
|||
Diluted
earnings per share
|
$
|
0.01
|
$
|
0.07
|
|||
Basic
weighted average shares outstanding
|
3,256,758
|
3,107,732
|
|||||
Diluted
weighted average shares outstanding
|
3,817,132
|
3,656,857
|
2007
|
2006
|
||||||
OPERATING
ACTIVITIES:
|
|||||||
Net
income
|
$
|
32,932
|
$
|
265,333
|
|||
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
|||||||
Provision
for bad debts
|
(3,894
|
)
|
13,344
|
||||
Depreciation
and amortization
|
63,390
|
67,784
|
|||||
Deferred
income taxes
|
1,457
|
||||||
Stock
based compensation expense
|
129,851
|
-
|
|||||
Income
tax benefit on non-qualified stock options
|
-
|
111,100
|
|||||
Changes
in operating assets and liabilities:
|
-
|
-
|
|||||
Trade
accounts receivable
|
786,519
|
488,209
|
|||||
Inventories
|
(267,058
|
)
|
167,805
|
||||
Income
tax refund receivable / payable
|
(824,528
|
)
|
87,400
|
||||
Other
current assets
|
(50,344
|
)
|
(132,865
|
)
|
|||
Accounts
payable
|
(82,913
|
)
|
(104,892
|
)
|
|||
Accrued
expenses
|
(196,918
|
)
|
76,044
|
||||
Net
cash (used in) provided by operating activities
|
(411,506
|
)
|
1,039,262
|
||||
INVESTING
ACTIVITIES:
|
|||||||
Purchase
of available-for-sale securities
|
-
|
(1,021,824
|
)
|
||||
Sale
of available-for-sale securities
|
1,208,598
|
||||||
Capital
expenditures
|
-
|
(27,251
|
)
|
||||
Payment
of notes receivable
|
-
|
2,500
|
|||||
Payments
of notes receivable from related parties
|
-
|
29,750
|
|||||
Net
cash (used in) provided by investing activities
|
1,208,598
|
(1,016,825
|
)
|
||||
FINANCING
ACTIVITIES - exercise of stock options
|
75,383
|
134,497
|
|||||
Net
increase in cash and cash equivalents
|
872,475
|
156,934
|
|||||
Cash
and cash equivalents, beginning of period
|
4,612,935
|
4,507,219
|
|||||
Cash
and cash equivalents, end of period
|
$
|
5,485,410
|
$
|
4,664,153
|
|||
Supplemental
disclosure of non cash investing activities:
|
|||||||
Net
decrease in unrealized gain on available-for-sale
securities
|
($2,743
|
)
|
-
|
||||
Supplemental
cash flow information:
|
|||||||
Income
taxes paid
|
$
|
920,071
|
-
|
January
31, 2007
|
October
31, 2006
|
||||||
(Unaudited)
|
|||||||
Raw
materials and supplies
|
$
|
1,108,187
|
$
|
1,038,857
|
|||
Work
in process
|
24,490
|
20,024
|
|||||
Finished
goods
|
4,406,007
|
4,259,125
|
|||||
Inventory
reserve
|
(21,142
|
)
|
(67,522
|
)
|
|||
Total
|
$
|
5,517,542
|
$
|
5,250,484
|
Three
Months Ended January 31
|
|||||||
2007
|
2006
|
||||||
Weighted
average shares outstanding for basic earnings per share
|
3,256,758
|
3,107,732
|
|||||
Add
effects of potentially dilutive securities-assumed exercised of stock
options
|
560,374
|
549,125
|
|||||
Weighted
average shares for diluted net earnings per share
|
3,817,132
|
3,656,857
|
Risk-free
interest rate
|
5.00
|
%
|
||
Dividend
yield
|
0.00
|
%
|
||
Expected
life of the option
|
5
years
|
|||
Volatility
factor
|
57.00
|
%
|
Net
income - as reported
|
$
|
265,333
|
||
Deduct
total stock-based employee compensation expense determined under
fair
value-based method for all awards - net of income tax
effects
|
(35,244
|
)
|
||
Net
income - pro forma
|
$
|
230,089
|
||
Basic
earnings per share - as reported
|
$
|
0.09
|
||
Basic
earnings per share - pro forma
|
$
|
0.07
|
||
|
||||
Diluted
earnings per share - as reported
|
$
|
0.07
|
||
|
||||
Diluted
earnings per share - pro forma
|
$
|
0.06
|
|
Shares
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at beginning of period
|
974,122
|
$
|
3.05
|
||||||||||
Options
granted
|
10,000
|
$
|
6.72
|
||||||||||
Options
exercised
|
(15,615
|
)
|
$
|
4.62
|
|||||||||
Options
canceled or expired
|
-
|
||||||||||||
Options
outstanding at end of period
|
968,507
|
$
|
3.02
|
8.5
years
|
$
|
5,110,686
|
|||||||
Options
exercisable at end of period
|
684,749
|
$
|
2.32
|
5.4
years
|
$
|
3,520,509
|
Three
Months Ended January 31
|
|||||||
2007
|
2006
|
||||||
United
States
|
$
|
2,574,523
|
$
|
3,013,718
|
|||
Foreign
countries
|
577,605
|
361,194
|
|||||
$
|
3,152,128
|
$
|
3,374,912
|
§
|
As
of January 31, 2007, the amount of cash and cash equivalents was
equal to
$5,485,410 in the aggregate and the Company had $1,041,248 of investments
in available-for-sale securities.
|
§
|
As
of January 31, 2007, the Company had $13,879,081 in current assets,
and
$785,663 in current liabilities.
|
§
|
As
of January 31, 2007, the Company had no outstanding indebtedness
(other
than accounts payable and accrued
expenses).
|
§ |
reduced
control over delivery schedules and
quality;
|
§ |
risks
of inadequate manufacturing yields and excessive
costs;
|
§ |
the
potential lack of adequate capacity during periods of excess demand;
and
|
§ |
potential
increases in prices.
|
§ |
rapidly
changing technologies;
|
§ |
evolving
and competing industry standards;
|
§ |
short
product life cycles;
|
§ |
changing
customer needs;
|
§ |
emerging
competition;
|
§ |
frequent
new product introductions and enhancements;
and
|
§ |
rapid
product obsolescence.
|
§ |
success
in subcontracting the design and manufacture of existing and new
products
that implement new technologies;
|
§ |
product
quality;
|
§ |
reliability;
|
§ |
customer
support;
|
§ |
time-to-market;
|
§ |
price;
|
§ |
market
acceptance of competitors’ products; and
|
§ |
general
economic conditions.
|
§ |
diversion
of management’s attention;
|
§
|
the
affect on the Company’s financial statements of the amortization of
acquired intangible assets;
|
§ |
the
cost associated with acquisitions and the integration of acquired
operations; and
|
§ |
the
assumption of unknown liabilities, or other unanticipated events
or
circumstances.
|
§ |
longer
accounts receivable payment cycles;
|
§ |
difficulty
in enforcing agreements and in collecting accounts receivable;
|
§ |
tariffs
and other restrictions on foreign trade;
|
§ |
economic
and political instability; and
|
§ |
the
burdens of complying with a wide variety of foreign laws.
|
§
|
any
shortfall in revenues or net income from revenues or net income expected
by securities analysts
|
§
|
fluctuations
in the Company’s financial results or the results of other connector and
communications-related companies, including those of the Company’s direct
competitors
|
§
|
changes
in analysts’ estimates of the Company’s financial performance, the
financial performance of the Company’s competitors, or the financial
performance of connector and communications-related public companies
in
general
|
§
|
general
conditions in the connector and communications
industries
|
§
|
changes
in the Company’s revenue growth rates or the growth rates of the Company’s
competitors
|
§
|
sales
of large blocks of the Company’s common
stock
|
§
|
conditions
in the financial markets in general
|
31.1: |
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2: |
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1: |
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2: |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
RF INDUSTRIES, LTD. | ||
|
|
|
Dated:
March 23, 2007
|
By: | /s/ Howard F. Hill |
Howard F. Hill, President |
||
Chief Executive Officer |
Dated:
March 23, 2007
|
By: | /s/ James Doss |
James Doss |
||
Acting Chief Financial Officer |