Nevada
|
|
88-0168936
|
(State
of Incorporation)
|
|
(I.R.S.
Employer Identification No.)
|
7610
Miramar Road, Bldg. 6000, San Diego, California
|
92126-4202
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
ASSETS
|
April
30,
2006
|
October
31,
2005
|
|||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
3,580,114
|
$
|
4,507,219
|
|||
Investments
in available-for-sale securities
|
2,644,300
|
|
|||||
Trade
accounts receivable, net of allowance for doubtful accounts of $22,101
and
$14,898
|
1,917,745 |
1,890,700
|
|||||
Notes
receivable
|
2,500
|
||||||
Inventories
|
4,002,842
|
4,180,500
|
|||||
Income
tax refund receivable
|
26,731
|
306,131
|
|||||
Other
current assets
|
160,619
|
97,356
|
|||||
Deferred
tax assets
|
123,000
|
136,000
|
|||||
TOTAL
CURRENT ASSETS
|
12,455,351
|
11,120,406
|
|||||
EQUIPMENT
AND FURNISHINGS
|
|||||||
Equipment
and tooling
|
1,604,667
|
1,543,120
|
|||||
Furniture
and office equipment
|
370,420
|
364,063
|
|||||
1,975,087
|
1,907,183
|
||||||
Less
accumulated depreciation
|
1,558,937
|
1,441,448
|
|||||
TOTAL
|
416,150
|
465,735
|
|||||
Goodwill
|
200,848
|
200,848
|
|||||
Amortizable
intangible asset
|
93,333
|
113,333
|
|||||
Notes
receivable from related parties
|
29,750
|
||||||
Note
receivable from stockholder
|
66,980
|
66,980
|
|||||
Other
assets
|
28,087
|
28,087
|
|||||
TOTAL
ASSETS
|
$
|
13,260,749
|
$
|
12,025,139
|
April
30,
2006
|
October
31,
2005
|
||||||
LIABILITIES
AND
STOCKHOLDERS’
EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
509,594
|
$
|
334,749
|
|||
Accrued
expenses
|
415,621
|
377,986
|
|||||
TOTAL
CURRENT LIABILITIES
|
925,215
|
712,735
|
|||||
Deferred
tax liabilities
|
106,000
|
106,000
|
|||||
TOTAL
LIABILITIES
|
1,031,215
|
818,735
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock - authorized 10,000,000 shares of $0.01 par value; 3,209,484
and
3,082,521 shares issued and outstanding
|
32,095
|
30,825
|
|||||
Additional
paid-in capital
|
4,217,648
|
3,872,983
|
|||||
Accumulated
other comprehensive income - net unrealized gain on available-for-sale
securities
Retained
earnings
|
17,310
7,962,481
|
7,302,596
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
12,229,534
|
11,206,404
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
13,260,749
|
$
|
12,025,139
|
|
Three
Months Ended April 30
|
Six
Months Ended April 30
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
sales
|
$
|
3,769,320
|
$
|
3,577,922
|
$
|
7,144,232
|
$
|
6,446,024
|
|||||
Cost
of sales
|
1,977,478
|
2,018,866
|
3,791,821
|
3,469,311
|
|||||||||
Gross
profit
|
1,791,842
|
1,559,056
|
3,352,411
|
2,976,713
|
|||||||||
Operating
expenses:
|
|||||||||||||
Engineering
|
130,817
|
123,403
|
280,163
|
260,643
|
|||||||||
Selling
and general
|
1,029,744
|
1,169,255
|
2,050,146
|
2,128,055
|
|||||||||
Totals
|
1,160,561
|
1,292,658
|
2,330,309
|
2,388,698
|
|||||||||
Operating
income
|
631,281
|
266,398
|
1,022,102
|
588,015
|
|||||||||
Other
income - interest
|
33,071
|
21,868
|
106,083
|
38,336
|
|||||||||
Income
before provision for income taxes
|
664,352
|
288,266
|
1,128,185
|
626,351
|
|||||||||
Provision
for income taxes
|
269,800
|
125,150
|
468,300
|
256,750
|
|||||||||
Net
income
|
$
|
394,552
|
$
|
163,116
|
$
|
659,885
|
$
|
369,601
|
|||||
Basic
earnings per share
|
$
|
0.12
|
$
|
0.05
|
$
|
0.21
|
$
|
0.12
|
|||||
Diluted
earnings per share
|
$
|
0.11
|
$
|
0.04
|
$
|
0.18
|
$
|
0.10
|
|||||
Basic
weighted average shares outstanding
|
3,202,405
|
3,046,960
|
3,151,169
|
3,027,543
|
|||||||||
Diluted
weighted average shares outstanding
|
3,708,624
|
3,807,808
|
3,678,841
|
3,822,499
|
2006
|
2005
|
||||||
OPERATING
ACTIVITIES:
|
|||||||
Net
income
|
$
|
659,885
|
$
|
369,601
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
Provision
for bad debts
|
11,140
|
11,224
|
|||||
Depreciation
and amortization
|
137,488
|
104,677
|
|||||
Income
tax benefit on non-qualified stock options
|
188,900
|
75,200
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Trade
accounts receivable
|
(38,185
|
)
|
(539,216
|
)
|
|||
Inventories
|
177,658
|
(142,919
|
)
|
||||
Income
tax refund receivable
|
279,400
|
(72,152
|
)
|
||||
Other
current assets
|
(63,263
|
)
|
(10,379
|
)
|
|||
Other
assets
|
(7,920
|
)
|
|||||
Accounts
payable
|
174,845
|
301,362
|
|||||
Accrued
expenses
|
37,635
|
(89,806
|
)
|
||||
Net
cash provided by (used in) operating activities
|
1,565,503
|
(328
|
)
|
||||
INVESTING
ACTIVITIES:
|
|||||||
Purchase
of available-for-sale securities
Capital
expenditures
|
(2,613,990
(67,903
|
)
)
|
(38,699
|
)
|
|||
Collection
of notes receivable
|
2,500
|
9,500
|
|||||
Collection
of notes receivable from related parties
|
29,750
|
||||||
Net
cash used in investing activities
|
(2,649,643
|
)
|
(29,199
|
)
|
|||
FINANCING
ACTIVITIES - exercise of stock options
|
157,035
|
97,028
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
(927,105
|
)
|
67,501
|
||||
Cash
and cash equivalents at the beginning of the period
|
4,507,219
|
4,497,322
|
|||||
Cash
and cash equivalents at the end of the period
|
$
|
3,580,114
|
$
|
4,564,823
|
|||
Supplemental
disclosure of non-cash investing activities-
Effect
of net increase in fair value of available-for-sale
securities,
net of deferred income taxes of $13,000
|
$ |
17,310
|
|
April
30,
2006
|
October
31,
2005
|
|||||
Raw
materials and supplies
|
$
|
1,159,007
|
$
|
845,313
|
|||
Work
in process
|
19,124
|
63,242
|
|||||
Finished
goods
|
2,900,322
|
3,318,293
|
|||||
Inventory
reserve
|
(75,611
|
)
|
(46,348
|
)
|
|||
Total
|
$
|
4,002,842
|
$
|
4,180,500
|
Three
Months Ended April 30
|
Six
Months Ended April 30
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Weighted
average shares outstanding for basic net earnings per
share
|
3,202,405
|
3,046,960
|
3,151,169
|
3,027,543
|
|||||||||
Add
effects of potentially dilutive securities-assumed exercise of stock
options
|
506,219
|
760,848
|
527,672
|
794,956
|
|||||||||
Weighted
average shares for diluted net earnings per share
|
3,708,624
|
3,807,808
|
3,678,841
|
3,822,499
|
|
Three
Months Ended April 30
|
Six
Months Ended April 30
|
|||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income - as reported
|
$
|
394,552
|
$
|
163,116
|
$
|
659,885
|
$
|
369,601
|
|||||
Deduct
total stock-based employee compensation expense determined under
fair
value-based method for all awards, net of tax effects
|
(41,321
|
)
|
(52,201
|
)
|
(76,565
|
)
|
(104,402
|
)
|
|||||
Net
income - pro forma
|
$
|
353,231
|
$
|
110,915
|
$
|
583,320
|
$
|
265,199
|
|||||
Basic
earnings per share - as reported
|
$
|
0.12
|
$
|
0.05
|
$
|
0.21
|
$
|
0.12
|
|||||
Basic
earnings per share - pro forma
|
$
|
0.11
|
$
|
0.04
|
$
|
0.19
|
$
|
0.09
|
|||||
Diluted
earnings per share - as reported
|
$
|
0.11
|
$
|
0.04
|
$
|
0.18
|
$
|
0.10
|
|||||
Diluted
earnings per share - pro forma
|
$
|
0.10
|
$
|
0.03
|
$
|
0.16
|
$
|
0.07
|
Three
Months Ended April 30
|
Six
Months Ended April 30
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
United
States
|
$
|
3,402,094
|
3,301,299
|
6,415,812
|
5,835,138
|
||||||||
Foreign
countries
|
367,226
|
276,623
|
728,420
|
610,886
|
|||||||||
$
|
3,769,320
|
3,577,922
|
7,144,232
|
6,446,024
|
§
|
As
of April 30, 2006, the amount of cash and cash equivalents was equal
to
$3,580,114 in the aggregate as well as $2,644,300 in investments
in
available-for-sale securities.
|
§
|
As
of April 30, 2006, the Company had $12,455,351 in current assets,
and
$925,215 in current liabilities.
|
§
|
As
of April 30, 2006, the Company had no outstanding indebtedness (other
than
accounts payable and accrued
expenses).
|
§
|
any
shortfall in revenues or net income from revenues or net income expected
by securities analysts
|
§
|
fluctuations
in the Company’s financial results or the results of other connector and
communications-related companies, including those of the Company’s direct
competitors
|
§
|
changes
in analysts’ estimates of the Company’s financial performance, the
financial performance of the Company’s competitors, or the financial
performance of connector and communications-related public companies
in
general
|
§
|
general
conditions in the connector and communications
industries
|
§
|
changes
in the Company’s revenue growth rates or the growth rates of the Company’s
competitors
|
§
|
sales
of large blocks of the Company’s common
stock
|
§
|
conditions
in the financial markets in general
|
·
|
Hired
a degreed Director of Accounting with experience with accounting
principles generally accepted in the United States and Section 404
of the
Sarbanes-Oxley Act of 2002.
|
·
|
Implemented
additional review and continued enhancement of internal control policies
and procedures in bringing the Company’s controls and procedures into
compliance with accounting principles generally accepted in the United
States and Section 404 of the Sarbanes-Oxley Act of 2002 within the
time
frame required under the Act.
|
Exhibit
|
|
Number
|
|
|
|
31.1:
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2:
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1:
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2:
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
RF
INDUSTRIES, LTD.
|
|
Dated:
June 14, 2006
|
By:
/s/
Howard F.
Hill
Howard
F. Hill, President
Chief
Executive Officer
|
Dated:
June 14, 2006
|
By:
/s/Victor
H.
Powers
Victor
H. Powers
Chief
Financial Officer
|