Q2
2008
|
Q1
2008
|
Q2
2007
|
|||
Net
sales (US$ million)
|
3,148.4
|
2,626.2
|
20%
|
2,555.0
|
23%
|
Operating
income (US$ million)
|
823.7
|
710.9
|
16%
|
771.2
|
7%
|
Net
income (US$ million)
|
1,030.0
|
500.0
|
106%
|
534.5
|
93%
|
Shareholders’
net income (US$ million)
|
987.5
|
473.0
|
109%
|
496.0
|
99%
|
Earnings
per ADS (US$)
|
1.67
|
0.80
|
109%
|
0.84
|
99%
|
Earnings
per share (US$)
|
0.84
|
0.40
|
109%
|
0.42
|
99%
|
EBITDA
(US$ million)
|
958.1
|
845.4
|
13%
|
895.8
|
7%
|
EBITDA
margin (% of net sales)
|
30%
|
32%
|
35%
|
Sales
volume (metric tons)
|
Q2
2008
|
Q2
2007
|
Increase/(Decrease)
|
Tubes
- Seamless
|
784,000
|
750,000
|
5%
|
Tubes
– Welded
|
270,000
|
215,000
|
26%
|
Tubes
- Total
|
1,054,000
|
965,000
|
9%
|
Projects
- Welded
|
170,000
|
115,000
|
48%
|
Total
|
1,224,000
|
1,080,000
|
13%
|
Tubes
|
Q2
2008
|
Q2
2007
|
Increase/(Decrease)
|
(Net
sales - $ million)
|
|||
North
America
|
986.5
|
693.8
|
42%
|
South
America
|
334.2
|
326.5
|
2%
|
Europe
|
480.8
|
421.6
|
14%
|
Middle
East & Africa
|
565.6
|
547.3
|
3%
|
Far
East & Oceania
|
187.1
|
203.2
|
(8%)
|
Total
net sales ($ million)
|
2,554.2
|
2,192.3
|
17%
|
Cost
of sales (% of sales)
|
56%
|
50%
|
|
Operating
income ($ million)
|
707.1
|
719.5
|
(2%)
|
Operating
income (% of sales)
|
28%
|
33%
|
Projects
|
Q2
2008
|
Q2
2007
|
Increase/(Decrease)
|
Net
sales ($ million)
|
368.1
|
200.8
|
83%
|
Cost
of sales (% of sales)
|
71%
|
72%
|
|
Operating
income ($ million)
|
77.6
|
38.3
|
103%
|
Operating
income (% of sales)
|
21%
|
19%
|
Others
|
Q2
2008
|
Q2
2007
|
Increase/(Decrease)
|
Net
sales ($ million)
|
226.1
|
161.8
|
40%
|
Cost
of sales (% of sales)
|
69%
|
79%
|
|
Operating
income ($ million)
|
39.0
|
13.4
|
191%
|
Operating
income (% of sales)
|
17%
|
8%
|
Sales
volume (metric tons)
|
H1
2008
|
H1
2007
|
Increase/(Decrease)
|
Tubes
– Seamless
|
1,475,000
|
1,497,000
|
(1%)
|
Tubes
– Welded
|
552,000
|
466,000
|
18%
|
Tubes
– Total
|
2,027,000
|
1,963,000
|
3%
|
Projects
– Welded
|
302,000
|
190,000
|
59%
|
Total
|
2,329,000
|
2,153,000
|
8%
|
Tubes
|
H1
2008
|
H1
2007
|
Increase/(Decrease)
|
(Net
sales - $ million)
|
|||
North
America
|
1,819.1
|
1,421.6
|
28%
|
South
America
|
572.4
|
587.1
|
(3%)
|
Europe
|
928.4
|
840.3
|
10%
|
Middle
East & Africa
|
1,041.3
|
1,127.2
|
(8%)
|
Far
East & Oceania
|
363.7
|
360.9
|
1%
|
Total
net sales ($ million)
|
4,724.8
|
4,337.1
|
9%
|
Cost
of sales (% of sales)
|
55%
|
50%
|
|
Operating
income ($ million)
|
1,344.6
|
1,441.5
|
(7%)
|
Operating
income (% of sales)
|
28%
|
33%
|
Projects
|
H1
2008
|
H1
2007
|
Increase/(Decrease)
|
Net
sales ($ million)
|
639.8
|
325.3
|
97%
|
Cost
of sales (% of sales)
|
71%
|
70%
|
|
Operating
income ($ million)
|
128.9
|
64.6
|
99%
|
Operating
income (% of sales)
|
20%
|
20%
|
Others
|
H1
2008
|
H1
2007
|
Increase/(Decrease)
|
Net
sales ($ million)
|
409.9
|
318.0
|
29%
|
Cost
of sales (% of sales)
|
71%
|
80%
|
|
Operating
income ($ million)
|
61.2
|
22.6
|
170%
|
Operating
income (% of sales)
|
15%
|
7%
|
(all
amounts in thousands of U.S. dollars, unless otherwise
stated)
|
Three-month
period
ended
June 30,
|
Six-month
period
ended
June 30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Continuing
operations
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||
Net
sales
|
3,148,385 | 2,554,968 | 5,774,572 | 4,980,267 | ||||||||||||
Cost
of sales
|
(1,842,911 | ) | (1,374,318 | ) | (3,343,600 | ) | (2,665,816 | ) | ||||||||
Gross
profit
|
1,305,474 | 1,180,650 | 2,430,972 | 2,314,451 | ||||||||||||
Selling,
general and administrative expenses
|
(478,076 | ) | (399,009 | ) | (891,670 | ) | (773,276 | ) | ||||||||
Other
operating income (expense), net
|
(3,676 | ) | (10,415 | ) | (4,667 | ) | (12,352 | ) | ||||||||
Operating
income
|
823,722 | 771,226 | 1,534,635 | 1,528,823 | ||||||||||||
Interest
income
|
16,510 | 20,191 | 28,779 | 42,382 | ||||||||||||
Interest
expense
|
(35,178 | ) | (67,982 | ) | (102,270 | ) | (125,709 | ) | ||||||||
Other
financial results
|
1,146 | 15,169 | (13,156 | ) | 2,126 | |||||||||||
Income
before equity in earnings of associated companies and income
tax
|
806,200 | 738,604 | 1,447,988 | 1,447,622 | ||||||||||||
Equity
in earnings of associated companies
|
48,102 | 29,398 | 98,096 | 55,305 | ||||||||||||
Income
before income tax
|
854,302 | 768,002 | 1,546,084 | 1,502,927 | ||||||||||||
Income
tax
|
(218,590 | ) | (240,683 | ) | (427,196 | ) | (466,214 | ) | ||||||||
Income
for continuing operations
|
635,712 | 527,319 | 1,118,888 | 1,036,713 | ||||||||||||
Discontinued operations
|
||||||||||||||||
Income
for discontinued operations
|
394,323 | 7,167 | 411,110 | 7,167 | ||||||||||||
Income
for the period
|
1,030,035 | 534,486 | 1,529,998 | 1,043,880 | ||||||||||||
Attributable
to:
|
||||||||||||||||
Equity
holders of the Company
|
987,471 | 495,950 | 1,460,514 | 976,254 | ||||||||||||
Minority
interest
|
42,564 | 38,536 | 69,484 | 67,626 | ||||||||||||
1,030,035 | 534,486 | 1,529,998 | 1,043,880 |
(all
amounts in thousands of U.S. dollars)
|
At
June 30, 2008
|
At
December 31, 2007
|
||||||||||||||
(Unaudited)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Non-current
assets
|
||||||||||||||||
Property,
plant and equipment, net
|
3,423,072 | 3,269,007 | ||||||||||||||
Intangible
assets, net
|
4,427,486 | 4,542,352 | ||||||||||||||
Investments
in associated companies
|
614,006 | 509,354 | ||||||||||||||
Other
investments
|
36,215 | 35,503 | ||||||||||||||
Deferred
tax assets
|
323,094 | 310,590 | ||||||||||||||
Receivables
|
65,841 | 8,889,714 | 63,738 | 8,730,544 | ||||||||||||
Current
assets
|
||||||||||||||||
Inventories
|
2,991,850 | 2,598,856 | ||||||||||||||
Receivables
and prepayments
|
227,667 | 222,410 | ||||||||||||||
Current
tax assets
|
188,553 | 242,757 | ||||||||||||||
Trade
receivables
|
2,182,535 | 1,748,833 | ||||||||||||||
Other
investments
|
351,931 | 87,530 | ||||||||||||||
Cash
and cash equivalents
|
1,337,838 | 7,280,374 | 962,497 | 5,862,883 | ||||||||||||
Current
and non current assets held for sale
|
- | 651,160 | ||||||||||||||
7,280,374 | 6,514,043 | |||||||||||||||
Total
assets
|
16,170,088 | 15,244,587 | ||||||||||||||
EQUITY
|
||||||||||||||||
Capital
and reserves attributable to the Company’s equity holders
|
8,324,767 | 7,006,277 | ||||||||||||||
Minority
interest
|
577,061 | 523,573 | ||||||||||||||
Total
equity
|
8,901,828 | 7,529,850 | ||||||||||||||
LIABILITIES
|
||||||||||||||||
Non-current
liabilities
|
||||||||||||||||
Borrowings
|
1,589,712 | 2,869,466 | ||||||||||||||
Deferred
tax liabilities
|
1,150,807 | 1,233,836 | ||||||||||||||
Other
tax liabilities
|
8,566 | - | ||||||||||||||
Other
liabilities
|
198,498 | 185,410 | ||||||||||||||
Provisions
|
100,674 | 97,912 | ||||||||||||||
Trade
payables
|
800 | 3,049,057 | 47 | 4,386,671 |
Current
liabilities
|
||||||||||||||||
Borrowings
|
1,544,755 | 1,150,779 | ||||||||||||||
Current
tax liabilities
|
813,402 | 341,028 | ||||||||||||||
Other
liabilities
|
315,647 | 252,204 | ||||||||||||||
Provisions
|
31,823 | 19,342 | ||||||||||||||
Customer
advances
|
418,361 | 449,829 | ||||||||||||||
Trade
payables
|
1,095,215 | 4,219,203 | 847,842 | 3,061,024 | ||||||||||||
Liabilities
associated with current and non-current assets held for
sale
|
- | 267,042 | ||||||||||||||
4,219,203 | 3,328,066 | |||||||||||||||
Total
liabilities
|
7,268,260 | 7,714,737 | ||||||||||||||
Total equity and
liabilities
|
16,170,088 | 15,244,587 |
Three-month
period
ended
June 30,
|
Six-month
period
ended
June 30,
|
|||||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Cash
flows from operating activities
|
||||||||||||||||
Income
for the period
|
1,030,035 | 534,486 | 1,529,998 | 1,043,880 | ||||||||||||
Adjustments
for:
|
||||||||||||||||
Depreciation
and amortization
|
134,390 | 130,284 | 268,873 | 230,771 | ||||||||||||
Income
tax accruals less payments
|
(17,791 | ) | (375,170 | ) | 89,747 | (249,793 | ) | |||||||||
Equity
in earnings of associated companies
|
(48,102 | ) | (29,398 | ) | (98,096 | ) | (55,305 | ) | ||||||||
Income
from the sale of the pressure control business
|
(394,323 | ) | - | (394,323 | ) | - | ||||||||||
Interest
accruals less payments, net
|
(62,202 | ) | (40,564 | ) | (7,894 | ) | 4,865 | |||||||||
Changes
in provisions
|
7,747 | 3,750 | 15,243 | (3,480 | ) | |||||||||||
Changes
in working capital
|
(326,894 | ) | (34,846 | ) | (545,614 | ) | (125,365 | ) | ||||||||
Other,
including currency translation adjustment
|
(48,874 | ) | 22,560 | (15,017 | ) | 53,803 | ||||||||||
Net
cash provided by operating activities
|
273,986 | 211,102 | 842,917 | 899,376 | ||||||||||||
Cash
flows from investing activities
|
||||||||||||||||
Capital
expenditures
|
(116,911 | ) | (109,237 | ) | (205,366 | ) | (229,149 | ) | ||||||||
Acquisitions
of subsidiaries and minority interest
|
(839 | ) | (1,925,432 | ) | (1,865 | ) | (1,927,182 | ) | ||||||||
Other
disbursements relating to the acquisition of Hydril
|
- | (71,580 | ) | - | (71,580 | ) | ||||||||||
Proceeds
from the sale of the pressure control business
|
1,113,805 | - | 1,113,805 | - | ||||||||||||
Decrease
in subsidiaries
|
- | - | - | (1,195 | ) | |||||||||||
Proceeds
from disposal of property, plant and equipment and intangible
assets
|
3,819 | 1,903 | 8,826 | 4,596 | ||||||||||||
Dividends
received
|
13,636 | 11,496 | 13,636 | 11,496 | ||||||||||||
Investments
in short term securities
|
(216,483 | ) | 19,277 | (264,401 | ) | 14,193 | ||||||||||
Other
|
- | - | (3,428 | ) | - | |||||||||||
Net
cash provided by / (used in) investing activities
|
797,027 | (2,073,573 | ) | 661,207 | (2,198,821 | ) | ||||||||||
Cash
flows from financing activities
|
||||||||||||||||
Dividends
paid
|
(295,134 | ) | (354,161 | ) | (295,134 | ) | (354,161 | ) | ||||||||
Dividends
paid to minority interest in subsidiaries
|
(55,136 | ) | (36,563 | ) | (55,136 | ) | (39,922 | ) | ||||||||
Proceeds
from borrowings
|
299,701 | 2,159,852 | 430,088 | 2,208,026 | ||||||||||||
Repayments
of borrowings
|
(842,478 | ) | (657,814 | ) | (1,332,755 | ) | (1,018,713 | ) | ||||||||
Net
cash (used in) / provided by financing activities
|
(893,047 | ) | 1,111,314 | (1,252,937 | ) | 795,230 | ||||||||||
Increase
/ (decrease) in cash and cash equivalents
|
177,966 | (751,157 | ) | 251,187 | (504,215 | ) | ||||||||||
Movement
in cash and cash equivalents
|
||||||||||||||||
At
the beginning of the period
|
1,072,985 | 1,614,686 | 954,303 | 1,365,008 | ||||||||||||
Effect
of exchange rate changes
|
68,098 | 19,513 | 113,559 | 22,249 | ||||||||||||
Increase
/ (decrease) in cash and cash equivalents
|
177,966 | (751,157 | ) | 251,187 | (504,215 | ) | ||||||||||
At
June 30,
|
1,319,049 | 883,042 | 1,319,049 | 883,042 |
Cash
and cash equivalents
|
At
June 30,
|
At
June 30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Cash
and bank deposits
|
1,337,838 | 891,159 | 1,337,838 | 891,159 | ||||||||||||
Bank
overdrafts
|
(18,789 | ) | (8,096 | ) | (18,789 | ) | (8,096 | ) | ||||||||
Restricted
bank deposits
|
- | (21 | ) | - | (21 | ) | ||||||||||
1,319,049 | 883,042 | 1,319,049 | 883,042 |
Non-cash
financing activity
|
||||||||||||||||
Conversion
of debt to equity in subsidiaries
|
- | 35,140 | - | 35,140 |