X
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
Title of each class
|
Name of each exchange on which
registered
|
Common
stock, no par value
|
The
NASDAQ Stock Market, LLC
|
PART
I
|
ITEM
1 DESCRIPTION
OF BUSINESS………………………………………………………….......4-18
|
ITEM
2 DESCRIPTION
OF PROPERTY………………………………………………………….....…19
|
ITEM
3 LEGAL
PROCEEDINGS..............................................................................................................19
|
ITEM
4 SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS………..…….......19
|
PART
II
|
ITEM
5
MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER
MATTERS
AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY
SECURITIES………………………….………………….......................................................20-21
|
ITEM
6 MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION….22-40
|
ITEM
7 FINANCIAL
STATEMENTS……………………………………………………...……....41-68
|
ITEM
8
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL
DISCLOSURE................................................................69
|
ITEM
8A CONTROLS
AND
PROCEDURES...........................................................................................69
|
PART
III
|
ITEM
9
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, CONTROL
PERSONS AND CORPORATE GOVERNANCE; COMPLIANCE WITH
SECTION 16(a) OF THE EXCHANGE
ACT......................................................................70-71
|
ITEM
10 EXECUTIVE
COMPENSATION…………………………………………………….....…….71
|
ITEM
11
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND
MANAGEMENT AND RELATED STOCKHOLDER
MATTERS......................................71
|
ITEM
12 CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
..........……………….71
|
ITEM
13 EXHIBITS……………………………………………………..……………....……….…...72-73
|
ITEM
14 PRINCIPAL
ACCOUNTANT FEES AND
SERVICES..........................................................73
|
SIGNATURES…………………………………………………………………………………............…………...74-75
|
·
|
the
effects of future economic and business conditions, including, without
limitation, the recent deterioration of real estate values, the subprime
mortgage, credit and liquidity markets, as well as the Federal Reserve’s
actions with respect to interest rates, may lead to a deterioration in
credit quality, thereby requiring increases in our provision for credit
losses, or a reduced demand for credit, which would reduce earning
assets;
|
·
|
possible
changes in trade, monetary and fiscal policies, as well as legislative and
regulatory changes, including changes in accounting standards and banking,
securities and tax laws and regulations, as well as changes affecting
financial institutions’ ability to lend and otherwise do business with
consumers;
|
·
|
our
ability to effectively manage interest rate risk and other market risk,
credit risk and operational risk;
|
·
|
possible
changes in the quality or composition of our loans or investment
portfolios, including adverse developments in the real estate markets, the
borrowers’ industries or in the repayment ability of individual borrowers
or issuers;
|
·
|
increases
in our nonperforming assets, or our inability to recover or absorb losses
created by such nonperforming
assets;
|
·
|
our
ability to manage fluctuations in the value of assets and liabilities and
off-balance sheet exposure so as to maintain sufficient capital and
liquidity to support our business;
|
·
|
the
failure of our assumptions underlying the establishment of allowances for
loan losses and other estimates, or dramatic changes in those underlying
assumptions or judgments in future periods, that, in either case, render
the allowance for loan losses inadequate or require that further
provisions for loan losses be made;
|
·
|
the
cost and other effects of material
contingencies;
|
·
|
our
ability to keep pace with technological
changes;
|
·
|
our
ability to develop competitive new products and services in a timely
manner and the acceptance of such products and services by our customers
and potential customers;
|
·
|
the
risks of acquisitions, including without limitation, the costs of
integrating our operations, potential customer loss and deposit attrition
and the failure to achieve expected gains, revenue growth and/or expense
savings from such a transaction;
|
·
|
further
easing of restrictions on participants in the financial services industry,
such as banks, securities brokers and dealers, investment companies,
credit unions and finance companies, may increase competitive pressures
and affect our ability to preserve our customer relationships and
margins;
|
·
|
the
threat or occurrence of war or acts of terrorism and the existence or
exacerbation of general geopolitical instability and
uncertainty;
|
·
|
management’s
ability to develop and execute plans to effectively respond to unexpected
changes; and
|
·
|
other
factors and information contained in this Annual Report on Form 10-KSB and
other reports that we file with the Securities and Exchange Commission
(SEC) under the Exchange Act.
|
|
•
|
Strategic
Expansion. We have expanded from a single office in
Bowling Green to ten offices in Warren, Simpson, Hart and Barren Counties
in Kentucky. We intend to continue to expand in our market area
through internal growth, the opening of new offices and selective
acquisitions.
|
|
•
|
Our Management
Team. We have assembled a team of bankers with expertise
in servicing individuals and small- to medium-sized
businesses. We will continue to emphasize experienced local
management with a strong commitment to the communities we
serve.
|
|
•
|
Our Market
Area. Our bank is headquartered in Bowling Green, Warren
County, Kentucky, and we have four offices in Bowling Green. In
addition, we currently have two offices in Franklin, located in adjacent
Simpson County; two offices in Glasgow, located in adjacent Barren County;
and two offices in Hart County. Our market area consists of the
ten county region located in south central Kentucky known as the Barren
River Area Development District and extends south into the outlying
suburban growth areas of Nashville, Tennessee. In recent years,
this market area has experienced notable economic growth, driven by
industry expansion and population growth in Bowling Green. We
believe that this combination of population and economic growth will
continue to support businesses such as real estate development,
construction, manufacturing and education and favors the expansion of
community-based banking services in our market
area.
|
·
|
acquiring
direct or indirect ownership or control of any voting shares of any bank
if, after the acquisition, the bank holding company will directly or
indirectly own or control more than 5% of the bank’s voting shares (unless
it already owns or controls the majority of such
shares);
|
·
|
acquiring
all or substantially all of the assets of any bank,
or
|
·
|
merge
or consolidate with any other bank holding
company.
|
●
|
financial
in nature;
|
●
|
incidental
to a financial activity; or
|
●
|
complementary
to a financial activity and do not pose a substantial risk to the safety
or soundness of depository institutions or the financial system
generally.
|
●
|
Factoring
accounts receivable;
|
●
|
Acquiring
or servicing loans;
|
●
|
Leasing
personal property;
|
●
|
Conducting
discount securities brokerage
activities;
|
●
|
Performing
selected data processing services;
|
●
|
Acting
as agent or broker in selling credit life insurance and other types of
insurance in connection with credit transactions;
and
|
●
|
Performing
selected insurance underwriting
activities.
|
·
|
A
bank’s loans or extensions of credit to
affiliates,
|
·
|
A
bank’s investment in affiliate,
|
·
|
Assets
a bank may purchase from affiliates, except for real and personal property
exempted by the obligations of affiliates,
and
|
·
|
A
bank’s guarantee, acceptance or letter of credit issued on behalf of an
affiliate.
|
●
|
Federal
Truth-In-Lending Act, governing disclosures of credit terms to consumer
borrowers;
|
●
|
Home
Mortgage Disclosure Act of 1975, requiring financial institutions to
provide information to enable the public and public officials to determine
whether a financial institution is fulfilling its obligation to help meet
the housing needs of the community it
serves;
|
●
|
Equal
Credit Opportunity Act, prohibiting discrimination on the basis of race,
creed or other prohibited factors in extending
credit;
|
●
|
Fair
Credit Reporting Act of 1978, governing the use and provision of
information to credit reporting
agencies;
|
●
|
Fair
and Accurate Credit Transactions Act of 2004, governing the use of
provision of customer information to credit reporting agencies, responding
to complaints of inaccurate information contained in a customer’s credit
bureau database, providing for procedures to deal with fraud and identity
theft and using medical information as a basis in a decision to grant
credit;
|
●
|
Fair
Debt Collection Act, governing the manner in which consumer debts may be
collected by collection agencies;
and
|
●
|
Rules
and regulations of the various federal agencies charged with the
responsibility of implementing the federal
laws.
|
●
|
Right
to Financial Privacy Act, which imposes a duty to maintain confidentiality
of consumer financial records and prescribes procedures for complying with
administrative subpoenas of financial records; and
|
|
●
|
Electronic
Funds Transfer Act and Regulation E issued by the Federal Reserve to
implement that act, which govern automatic deposits to and withdrawals
from deposit accounts and customers’ rights and liabilities arising from
the use of automated teller machines and other electronic banking
services.
|
|
●
|
Truth
in Savings Act, which requires disclosure of the interest rate and other
terms of consumer deposit accounts.
|
• the
duration of the credit;
|
• credit
risks of a particular customer;
|
• changes
in economic and industry conditions; and
|
• in
the case of a collateralized loan, risks resulting from uncertainties
about the future value of the
collateral.
|
• taking
additional time and creating expense associated with evaluating new
markets for expansion, hiring experienced local management, and opening
new offices, as there may be a substantial time lag between these
activities before we generate sufficient assets and deposits to support
the costs of the expansion;
|
• taking
a significant amount of time negotiating a transaction or working on
expansion plans, resulting in management’s attention being diverted from
the operation of our existing business; and
|
• using
inaccurate estimates and judgments to evaluate credit, operations,
management, and market risks with respect to the target institution or
assets;
|
• diluting
our existing shareholders in the acquisition;
|
• taking
time and creating expense integrating the operations and personnel of the
combined businesses; and
|
• losing
key employees and customers as a result of an acquisition that is poorly
received.
|
Type of Office
|
Location
|
Leased or Owned
|
Main
Office
|
1065
Ashley Street
Bowling
Green, Kentucky
|
Owned
|
Branch
|
1805
Campbell Lane
Bowling
Green, Kentucky
|
Leased(1)
|
Branch
|
901
Lehman Avenue
Bowling
Green, Kentucky
|
Owned
|
Branch
|
1200 S. Main
Street
Franklin,
Kentucky
|
Owned
|
Branch
|
2451
Fitzgerald-Industrial Drive
Bowling
Green, Kentucky
|
Owned
|
Branch
|
705
N. Main Street
Franklin,
Kentucky
|
Owned
|
Branch
|
204
East Main Street
Horse
Cave, Kentucky
|
Owned
|
Branch
|
1530
South Green Street
Glasgow,
KY
|
Owned(2)
|
Branch
|
656
North Main Street
Munfordville,
Kentucky
|
Leased
|
Branch
|
113
West Public Square
Glasgow,
Kentucky
|
Leased
|
(1)
|
We
sold this branch in the fourth quarter of 2006 to an unrelated party and
leased it back.
|
(2)
|
In
June 2007 we entered into a lease at Southgate Plaza, Glasgow, Kentucky
near our current 1530 South Green Street branch, and intend to relocate
that branch to the new location in 2008. The construction of
the new branch began in the fourth quarter of 2007. Once the building is
complete, it will be sold to an independent party and we will lease it
back. Our branch at 1530 South Green Street has been sold to a
third party with the agreement that we can remain at the branch until our
new branch is completed.
|
Fourth
Quarter
|
|
$12.50
|
|
$
9.35
|
|||||||||||
Third
Quarter
|
13.84
|
12.00
|
|||||||||||||
Second
Quarter
|
14.25
|
12.40
|
|||||||||||||
First
Quarter
|
16.25
|
14.15
|
Fourth
Quarter
|
|
$20.05
|
|
$
15.10
|
|||||||||||
Third
Quarter
|
20.50
|
18.60
|
|||||||||||||
Second
Quarter
|
21.00
|
18.50
|
|||||||||||||
First
Quarter
|
26.57
|
17.14
|
Number
of Securities
|
|||
Number
of Securities
|
Remaining
Available for
|
||
To
be Issued Upon
|
Weighted-average
|
Future
Issuance under
|
|
Exercise
of
|
Exercise
Price of
|
equity
compensation plans
|
|
Outstanding
Options,
|
Outstanding
Options,
|
(excluding
securities
|
|
Plan
Category
|
Warrants and Rights
|
Warrants and Rights
|
reflected in Column a)
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans approved
|
|||
by
security holders
|
150,682
|
$15.23
|
24,064
|
Equity
compensation plans not
|
|||
approved
by security holders
|
-
|
-
|
-
|
Total
|
150,682
|
$15.23
|
24,064
|
2007
|
2006
|
|
Average
yield on interest earning assets
|
7.57%
|
7.55%
|
Average
rate on interest bearing liabilities
|
3.96%
|
3.29%
|
Net
interest spread
|
3.61%
|
4.26%
|
Net
interest margin
|
4.01%
|
4.67%
|
Average
Consolidated Balance Sheets and Net Interest Analysis
|
|||||||
Year
Ended December 31,
|
2007
|
2006
|
|||||
Average
Balance
|
Income/
Expense
|
Average
Rate
|
Average
Balance
|
Income/
Expense
|
Average
Rate
|
||
(Dollars
in thousands)
|
|||||||
Interest
earning assets:
|
|||||||
Federal
funds sold and other
|
$ 13,029
|
$ 686
|
5.27%
|
$13,570
|
$ 692
|
5.10%
|
|
Available-for-sale
securities:
|
|||||||
Taxable
|
26,699
|
1,304
|
4.89%
|
13,500
|
576
|
4.27%
|
|
Nontaxable(1)
|
12,711
|
736
|
5.79%
|
1,964
|
114
|
5.80%
|
|
FHLB
stock
|
1,946
|
128
|
6.60%
|
757
|
45
|
5.94%
|
|
Loans,
net (2)
|
249,279
|
20,139
|
8.08%
|
166,794
|
13,417
|
8.04%
|
|
Total
interest earning assets
|
303,664
|
22,993
|
7.57%
|
196,585
|
14,844
|
7.55%
|
|
Non-interest
earning assets
|
36,528
|
16,245
|
|||||
Total
Assets
|
$340,192
|
$212,830
|
|||||
Interest-bearing
liabilities:
|
|||||||
Interest-bearing
transaction accounts
|
$ 63,410
|
$ 899
|
1.42%
|
$ 52,851
|
$ 677
|
1.28%
|
|
Savings
accounts
|
22,944
|
548
|
2.39%
|
3,496
|
44
|
1.26%
|
|
Time
deposits
|
171,731
|
8,548
|
4.98%
|
98,720
|
4,251
|
4.31%
|
|
Total
interest-bearing deposits
|
258,085
|
9,995
|
3.87%
|
155,067
|
4,972
|
3.21%
|
|
Federal
funds purchased
|
59
|
3
|
5.08%
|
-
|
-
|
-
|
|
Securities
sold under repurchase agreements
|
3,028
|
73
|
2.41%
|
3,752
|
80
|
2.13%
|
|
FHLB
borrowings
|
7,990
|
387
|
4.84%
|
11,975
|
522
|
4.36%
|
|
Notes
payable
|
96
|
8
|
8.33%
|
84
|
7
|
8.33%
|
|
Subordinated
debentures
|
5,000
|
354
|
7.08%
|
1,082
|
76
|
7.02%
|
|
Total
interest-bearing liabilities
|
274,258
|
10,820
|
3.96%
|
171,960
|
5,657
|
3.29%
|
|
Non-interest
bearing liabilities:
|
|||||||
Non-interest
bearing deposits
|
26,491
|
17,070
|
|||||
Other
liabilities
|
2,359
|
1,286
|
|||||
Total
liabilities
|
303,108
|
190,316
|
|||||
Shareholders’
equity
|
37,084
|
22,514
|
|||||
Total
liabilities and shareholders’ equity
|
$340,192
|
$212,830
|
|||||
Net
interest income
|
$ 12,173
|
$ 9,187
|
|||||
-Net
interest spread (1)
|
3.61%
|
4.26%
|
|||||
Net
interest margin (1) (3)
|
4.01%
|
4.67%
|
|||||
Return
on average assets ratio
|
.38%
|
1.01%
|
|||||
Return
on average equity ratio
|
3.49%
|
9.56%
|
|||||
Equity
to assets ratio
|
10.90%
|
10.58%
|
(1)
|
Income
and yield stated at a tax equivalent basis for nontaxable securities using
the marginal corporate Federal tax rate of
34.0%.
|
(2)
|
Average
loans include nonperforming loans. Interest income includes
interest and fees on loans, but does not include interest on loans 90 days
or more past due.
|
(3)
|
Net
interest income as a percentage of average interest-earning
assets.
|
Twelve
Months Ended
|
||||||
December
31,
|
||||||
2007 vs. 2006
|
||||||
Increase/(Decrease)
Due to
|
||||||
Rate
|
Volume
|
Net
|
||||
(Dollars
In thousands)
|
||||||
Interest-earning
assets:
|
||||||
Federal
funds sold
|
$ 22
|
$ (28)
|
$ (6)
|
|||
Available-for-sale-securities:
|
||||||
Taxable
|
165
|
563
|
728
|
|||
Nontaxable
(1)
|
(2)
|
624
|
622
|
|||
FHLB
stock
|
12
|
71
|
83
|
|||
Loans,
net
|
87
|
6,635
|
6,722
|
|||
Total
net change in income on interest-earning assets
|
284
|
7,865
|
8,149
|
|||
Interest-bearing
liabilities:
|
||||||
Interest-bearing
transaction accounts
|
87
|
135
|
222
|
|||
Savings
accounts
|
259
|
245
|
504
|
|||
Time
deposits
|
1,153
|
3144
|
4,297
|
|||
Securities
sold under repurchase agreements
|
8
|
(15)
|
(7)
|
|||
Federal
funds purchased
|
-
|
3
|
3
|
|||
FHLB
borrowings
|
39
|
(174)
|
(135)
|
|||
Notes
payable
|
-
|
1
|
1
|
|||
Subordinated
debentures
|
3
|
275
|
278
|
|||
Total
net change in expense on interest-bearing liabilities
|
1,549
|
3,614
|
5,163
|
|||
Net
change in net interest income
|
$ (1,265)
|
$ 4,251
|
$2,986
|
|||
Percentage
change
|
(42.37%)
|
142.37%
|
100.0%
|
Increase
|
|||
2007
|
2006
|
(Decrease)
|
|
(Dollars
in thousands)
|
|||
Service
charges on deposit accounts
|
$1,483
|
$864
|
619
|
Other
service charges and fees
|
247
|
162
|
85
|
Gain
on the sale of mortgage loans held for sale
|
341
|
336
|
5
|
BOLI
income
|
152
|
-
|
152
|
Title
premium fees
|
61
|
57
|
4
|
Trust
referral fees
|
15
|
16
|
(1)
|
Gain
on the sale of premises and equipment
|
15
|
49
|
(34)
|
Gain
(loss) on the sale of available-for-sale securities
|
(18)
|
7
|
(25)
|
Lease
income
|
210
|
219
|
(9)
|
$2,506
|
$1,710
|
$796
|
Increase
|
|||
2007
|
2006
|
(Decrease)
|
|
(Dollars
in thousands)
|
|||
Salaries
and employee benefits
|
$5,991
|
$3,775
|
$2,216
|
Net
occupancy expense
|
1,042
|
685
|
357
|
Equipment
expense
|
821
|
498
|
323
|
Advertising
|
543
|
329
|
214
|
Professional
fees
|
431
|
387
|
44
|
Data
processing services
|
749
|
447
|
302
|
FDIC
and other insurance
|
163
|
73
|
90
|
Franchise
shares and deposit tax
|
432
|
236
|
196
|
Postage
and office supplies
|
272
|
164
|
108
|
Telephone
and other communication
|
252
|
164
|
88
|
Core
deposit amortization
|
344
|
-
|
344
|
Other
|
936
|
642
|
294
|
$11,976
|
$7,400
|
$4,576
|
|
December 31, 2007
|
December 31, 2006
|
||||
(Dollars
in thousands)
|
|||||
%
of
Total Loans
|
%
of
Total Loans
|
||||
Commercial
and agricultural
|
$84,763
|
33.27%
|
$61,112
|
25.51%
|
|
Commercial
real estate
|
93,484
|
36.69%
|
97,198
|
40.57%
|
|
Residential
real estate
|
61,124
|
23.99%
|
64,623
|
26.98%
|
|
Consumer
|
15,394
|
6.05%
|
16,634
|
6.94%
|
|
$254,765
|
100.00%
|
$239,567
|
100.00%
|
2007
|
2006
|
|
Agriculture,
forestry, and fishing
|
11.74%
|
12.87%
|
Mining
|
0.02%
|
0.00%
|
Construction
|
5.83%
|
6.65%
|
Manufacturing
|
7.64%
|
4.89%
|
Transportation,
communication, electric, gas, and sanitary services
|
3.87%
|
3.35%
|
Wholesale
trade
|
1.07%
|
1.37%
|
Retail
trade
|
13.58%
|
10.76%
|
Finance,
insurance, and real estate
|
15.64%
|
17.42%
|
Services
|
9.27%
|
8.19%
|
Public
administration
|
1.30%
|
0.58%
|
Total
commercial and commercial real estate
|
69.96%
|
66.08%
|
Residential
real estate loans
|
23.99%
|
26.98%
|
Other
consumer loans
|
6.05%
|
6.94%
|
Total
loans
|
100.00%
|
100.00%
|
Loan
Maturities
|
Within One
|
After One But Through
|
After Five
|
Total
|
As of December 31, 2007
|
Year
|
Within Five Years
|
Years
|
|
(Dollars in
thousands)
|
Years
|
|||
Commercial
and agricultural
|
$ 39,564
|
$
30,525
|
$ 14,674
|
$ 84,763
|
Commercial
real estate
|
28,920
|
25,524
|
39,040
|
93,484
|
Residential
real estate
|
5,887
|
10,310
|
44,927
|
61,124
|
Consumer
|
4,302
|
10,007
|
1,085
|
15,394
|
Total
|
$ 78,673
|
$ 76,366
|
$ 99,726
|
$
254,765
|
As of December 31, 2007
|
|
(Dollars in
thousands)
|
|
Fixed
Rate
|
$ 81,396
|
Variable
Rate
|
94,696
|
Total
maturities greater than one year
|
$ 176,092
|
December 31, 2007
|
December 31, 2006
|
|
(Dollars
in thousands)
|
||
Non-performing
loans
|
$3,349
|
$1,131
|
Non-performing
assets
|
4,461
|
1,330
|
Allowance
for loan losses
|
3,194
|
3,128
|
Non-performing
assets to total loans
|
1.75%
|
0.56%
|
Non-performing
assets to total assets
|
1.29%
|
0.39%
|
Net
charge-offs to average total loans
|
.27%
|
.06%
|
Allowance
for loan losses to non-performing loans
|
95.37%
|
276.57%
|
Allowance
for loan losses to total loans
|
1.25%
|
1.31%
|
December
31,
|
||
2007
|
2006
|
|
(Dollars
in thousands)
|
||
Balance
at beginning of year
|
$3,128
|
$1,957
|
Allowance
from acquisition
|
-
|
1,115
|
Provision
for loan losses
|
710
|
150
|
Amounts
charged off:
|
||
Commercial
|
165
|
82
|
Commercial
real estate
|
193
|
28
|
Residential
real estate
|
182
|
-
|
Consumer
|
186
|
51
|
Total
loans charged off
|
726
|
161
|
Recoveries
of amounts previously charged off:
|
||
Commercial
|
40
|
63
|
Commercial
real estate
|
16
|
-
|
Residential
real estate
|
-
|
-
|
Consumer
|
26
|
4
|
Total
recoveries
|
82
|
67
|
Net
charge-offs
|
644
|
94
|
Balance
at end of year
|
$ 3,194
|
$ 3,128
|
Total
loans, net of unearned income:
|
||
Average
|
$249,279
|
$166,794
|
At
December 31
|
$254,765
|
$239,567
|
As
a percentage of average loans:
|
||
Net
charge-offs
|
.27%
|
.06%
|
Provision
for loan losses
|
.28%
|
.09%
|
December 31, 2007
|
December 31, 2006
|
|||
%
of Loans
|
%
of Loans
|
|||
in
Each
|
in
Each
|
|||
Category
|
Category
|
|||
to
Total
|
to
Total
|
|||
Amount
|
Loans
|
Amount
|
Loans
|
|
(Dollars
in thousands)
|
||||
Residential real
estate loans
|
$ 563
|
23.99%
|
$ 690
|
26.98%
|
Consumer
and other loans
|
260
|
6.05%
|
272
|
6.94%
|
Commercial
and agricultural
|
1,009
|
33.27%
|
660
|
25.51%
|
Commercial
real estate
|
1,234
|
36.69%
|
1,344
|
40.57%
|
Unallocated
|
128
|
0.00%
|
162
|
0.00%
|
Total
allowance for loan losses
|
$ 3,194
|
100.00%
|
$ 3,128
|
100.00%
|
December 31, 2007
|
December 31, 2006
|
|
(Dollars
in thousands)
|
||
U.S.
Treasury and U.S. Government agencies
|
$ 6,490
|
$ 29,495
|
Mortgage-backed
securities
|
17,135
|
4,869
|
Municipal
securities
|
16,833
|
8,249
|
Other
securities
|
1,858
|
-
|
Total
available-for-sale securities
|
$ 42,316
|
$ 42,613
|
Over
|
Over
|
|||||
One
Year
|
Five
Years
|
Over
|
||||
One
Year
|
Through
|
Through
|
Ten
|
Total
|
Market
|
|
or Less
|
Five Years
|
Ten Years
|
Years
|
Maturities
|
Value
|
|
(Dollars
in thousands)
|
||||||
U.S.
Government agencies
|
$ 3,491
|
$ 1,000
|
$2,000
|
$
-
|
$ 6,491
|
$
6,490
|
Mortgage-backed
securities(1)
|
115
|
9,354
|
4,965
|
2,870
|
17,304
|
17,135
|
Municipal
securities
|
287
|
639
|
5,893
|
9,968
|
16,787
|
16,833
|
Other
Securities
|
-
|
-
|
-
|
1,858
|
1,858
|
1,858
|
Total
available-for-sale securities
|
$ 3,893
|
$ 10,993
|
$12,858
|
$ 14,696
|
$ 42,440
|
$ 42,316
|
Percent
of total
|
9.2%
|
25.9%
|
30.3%
|
34.6%
|
100.0%
|
|
Weighted
average yield(2)
|
5.01%
|
4.94%
|
5.18%
|
5.85%
|
5.34%
|
2007
|
2006
|
|||
Average
|
Average
|
Average
|
Average
|
|
Balance
|
Rate
|
Balance
|
Rate
|
|
(Dollars
in thousands)
|
||||
Noninterest
bearing demand
|
$
26,491
|
0.00%
|
$17,070
|
0.00%
|
Interest
bearing demand
|
63,410
|
1.42%
|
52,851
|
1.28%
|
Savings
|
22,944
|
2.39%
|
3,496
|
1.26%
|
Time
|
171,731
|
4.98%
|
98,720
|
4.31%
|
$284,576
|
3.51%
|
$172,137
|
2.89%
|
December
31, 2007
|
|
(Dollars
in thousands)
|
|
Three
months or less
|
$ 6,554
|
Over
three through six months
|
19,284
|
Over
six through twelve months
|
24,182
|
Over
one year through three years
|
4,989
|
Over
three years through five years
|
8,271
|
Over
five years
|
1,720
|
Total
|
$65,000
|
(Dollars
in thousands)
|
|||
Type
|
Maturity
|
Rate
|
Amount
|
Fixed
|
October
27, 2008
|
4.83%
|
500
|
Fixed
|
February
1, 2009
|
5.07%
|
379
|
Fixed
|
July
31, 2009
|
5.14%
|
2,000
|
Fixed
|
October
22, 2009
|
4.49%
|
2,000
|
Fixed
|
November
30, 2009
|
4.00%
|
3,000
|
Fixed
|
February
16, 2010
|
5.11%
|
2,000
|
Fixed
|
August
28, 2012
|
4.25%
|
500
|
Fixed
|
December
24, 2012
|
3.36%
|
2,000
|
Fixed
|
July
1, 2013
|
2.91%
|
696
|
Fixed
|
December
24, 2014
|
3.46%
|
2,000
|
Fixed
|
January
1, 2018
|
3.95%
|
150
|
Fixed
|
July
1, 2023
|
2.96%
|
92
|
$15,317
|
2007
|
2006
|
|
(Dollars
in thousands)
|
||
Federal
funds purchased and repurchase agreements:
|
||
Balance
at year end
|
$3,181
|
$3,921
|
Weighted
average rate at year end
|
2.53%
|
2.46%
|
Average
balance during the year
|
$3,087
|
$3,752
|
Weighted
average rate during the year
|
2.46%
|
2.13%
|
Maximum
month-end balance
|
$3,927
|
$4,936
|
FHLB
Advances and Other borrowings:
|
||
Balance
at year end
|
$15,317
|
$11,704
|
Weighted
average rate at year end
|
4.46%
|
4.94%
|
Average
balance during the year
|
$7,990
|
$11,975
|
Weighted
average rate during the year
|
4.84%
|
4.36%
|
Maximum
month-end balance
|
$15,317
|
$15,395
|
Subordinated
debentures:
|
||
Balance
at year end
|
$5,000
|
$5,000
|
Weighted
average rate at year end
|
6.88%
|
7.02%
|
Average
balance during the year
|
$5,000
|
$1,082
|
Weighted
average rate during the year
|
7.08%
|
7.02%
|
Maximum
month-end balance
|
$5,000
|
$5,000
|
Total
borrowings:
|
||
Balance
at year end
|
$23,498
|
$20,625
|
Weighted
average rate at year end
|
4.65%
|
4.97%
|
Average
balance during the year
|
$16,173
|
$16,894
|
Weighted
average rate during the year
|
5.10%
|
4.60%
|
Maximum
month-end balance
|
$24,244
|
$25,331
|
December 31, 2007
|
December
31, 2006
|
|
Tier 1 leverage
ratio
|
9.03%
|
11.96%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
N/A
|
N/A
|
Tier
1 risk-based capital ratio
|
10.41%
|
11.52%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
N/A
|
N/A
|
Total risk-based capital
ratio
|
11.55%
|
12.77%
|
Regulatory
minimum
|
8.00%
|
8.00%
|
“Well-capitalized”
minimum
|
N/A
|
N/A
|
December 31, 2007
|
December
31, 2006
|
|
Tier 1 leverage
ratio
|
8.15%
|
12.14%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
5.00%
|
5.00%
|
Tier
1 risk-based capital ratio
|
9.40%
|
11.70%
|
Regulatory
minimum
|
4.00%
|
4.00%
|
“Well-capitalized”
minimum
|
6.00%
|
6.00%
|
Total risk-based capital
ratio
|
10.53%
|
12.95%
|
Regulatory
minimum
|
8.00%
|
8.00%
|
“Well-capitalized”
minimum
|
10.00%
|
10.00%
|
One
year or less
|
More
than 1 year but less than 3
years
|
More
than 3 years but less than 5
years
|
5
years or more
|
Total
|
|
(Dollars
in thousands)
|
|||||
As
of December 31, 2007
|
|||||
Time
deposits
|
$146,486
|
$15,865
|
$13,000
|
$1,760
|
$177,111
|
FHLB
advances
|
1,046
|
9,377
|
2,792
|
2,102
|
15,317
|
Notes
payable
|
-
|
-
|
-
|
-
|
-
|
Subordinated
debentures
|
-
|
-
|
-
|
5,000
|
5,000
|
Lease
commitments
|
270
|
659
|
667
|
4,236
|
5,832
|
Total
|
$147,802
|
$25,901
|
$16,459
|
$ 13,098
|
$203,260
|
Basis
point change
|
+200bp
|
-200bp
|
Increase
(decrease) in net interest income at December 31, 2007
|
2.2%
|
(9.6%)
|
Increase
(decrease) in net interest income at December 31, 2006
|
6.2%
|
(9.9%)
|
· offering
a variety of adjustable-rate residential mortgage loans and consumer
loans, many of which are retained by the Company for its
portfolio;
|
· purchasing
mortgage-backed and related securities with adjustable rates or estimated
lives of five to ten years or less; and
|
· purchasing
short-to intermediate-term investment
securities.
|
Report of Independent Registered Public Accounting Firm, Crowe Chizek and
Company, LLC
|
Consolidated Balance
Sheets—December 31, 2007 and 2006
|
Consolidated Statements of Income
—Years ended December 31, 2007 and 2006
|
Consolidated
Statements of Changes in Stockholders’ Equity—Years ended December 31,
2007 and 2006
Consolidated
Statements of Cash Flows—Years ended
December 31, 2007 and 2006
|
Notes to Consolidated Financial
Statements
|
|
Shareholders
and Board of Directors
|
|
Citizens
First Corporation
|
2007
|
2006
|
|
(In
thousands, except share data)
|
||
Assets
|
||
Cash
and due from financial institutions
|
$ 10,221
|
$ 8,715
|
Federal
funds sold
|
3,641
|
21,135
|
Cash
and cash equivalents
|
13,862
|
29,850
|
Available-for-sale
securities
|
42,316
|
42,613
|
Loans
held for sale
|
796
|
108
|
Loans,
net of allowance for loan losses of $3,194 and
$3,128
at December 31, 2007 and 2006, respectively
|
251,571
|
236,439
|
Premises
and equipment, net
|
12,124
|
11,177
|
Bank
owned life insurance (BOLI)
|
6,152 | - |
Federal
Home Loan Bank (FHLB) stock, at cost
|
1,946
|
1,946
|
Accrued
interest receivable
|
2,848
|
2,813
|
Deferred
income taxes
|
214
|
302
|
Goodwill
|
11,288 | 10,945 |
Core
deposit intangible
|
1,859
|
2,203
|
Other
assets
|
1,377
|
379
|
Total
assets
|
$ 346,353
|
$
338,775
|
Liabilities
|
||
Deposits
|
||
Noninterest
bearing
|
$
27,450
|
$ 26,544
|
Savings, NOW and money
market
|
77,715
|
95,994
|
Time
|
177,111
|
156,837
|
Total
deposits
|
282,276
|
279,375
|
Securities
sold under repurchase agreements
|
3,181
|
3,921
|
FHLB
advances
|
15,317
|
11,354
|
Note payable
|
- | 350 |
Subordinated
debentures
|
5,000 | 5,000 |
Accrued
interest payable
|
952
|
722
|
Other
liabilities
|
2,331
|
1,564
|
Total
liabilities
|
309,057
|
302,286
|
Stockholders’
Equity
|
||
6.5%
cumulative preferred stock; no par value, authorized
500
shares; issued and outstanding 250 shares at
December 31,
2007 and 2006, respectively
|
7,659
|
7,659
|
Common
stock, no par value, authorized 5,000,000 shares;
issued
and outstanding 1,959,583 and 1,978,463 shares at
December
31, 2007, and 2006, respectively
|
26,573
|
26,573
|
Retained
earnings
|
3,146
|
2,639
|
Accumulated
other comprehensive income (loss)
|
(82)
|
(382)
|
Total
stockholders’ equity
|
37,296
|
36,489
|
Total
liabilities and stockholders’ equity
|
$ 346,353
|
$ 338,775
|
2007
|
2006
|
|
(In
thousands, except per share data)
|
||
Interest
and Dividend Income
|
||
Loans
|
$ 20,139
|
$ 13,417
|
Taxable
securities
|
1,298
|
576
|
Non-taxable
securities
|
486
|
75
|
Federal
funds sold and other
|
820
|
737
|
Total
interest and dividend income
|
22,743
|
14,805
|
Interest
Expense
|
||
Deposits
|
9,996
|
4,972
|
FHLB
advances
|
387
|
522
|
Subordinated
debentures
|
354
|
76
|
Short-term
borrowings
|
83
|
87
|
Total
interest expense
|
10,820
|
5,657
|
Net
Interest Income
|
11,923
|
9,148
|
Provision
for Loan Losses
|
710
|
150
|
Net
Interest Income After Provision for Loan Losses
|
11,213
|
8,998
|
Noninterest
Income
|
||
Service
charges on deposit accounts
|
1,483
|
864
|
Other
service charges and fees
|
225
|
162
|
Sale
of mortgage loans
|
341
|
336
|
Lease
income
|
210
|
219
|
BOLI
income
|
152
|
-
|
Net
realized gains(losses) on sale of available-for-sale
securities
|
(18)
|
7
|
Other
|
113
|
122
|
Total
noninterest income
|
2,506
|
1,710
|
Noninterest
Expense
|
||
Salaries
and employee benefits
|
5,991
|
3,775
|
Net
occupancy expense
|
1,042
|
685
|
Equipment
expense
|
821
|
498
|
Advertising
|
543
|
329
|
Professional
fees
|
431
|
387
|
Data
processing services
|
749
|
447
|
Franchise
shares and deposit tax
|
432
|
236
|
Core
deposit intangible amortization
|
344
|
-
|
Postage
and office supplies
|
272
|
164
|
Telephone
and other communication
|
252
|
164
|
Other
|
1,099
|
715
|
Total
noninterest expense
|
11,976
|
7,400
|
Income
Before Income Taxes
|
1,743
|
3,308
|
Provision
for Income Taxes
|
447
|
1,155
|
Net
Income
|
$ 1,296
|
$ 2,153
|
Dividends
declared on preferred stock
|
520
|
520
|
Net
income available to common stockholders
|
$ 776
|
$ 1,633
|
Basic
Earnings per Share
|
$ 0.39 3939
|
$
1.49 1.49
|
Diluted
Earnings per Share
|
$
0.39
|
$
1.28
|
Dollar
amounts in thousands, except share data
|
||||||||
Accumulated
Other
|
Total
|
|||||||
Preferred
Stock
|
Common
Stock
|
Retained
|
Comprehensive
|
Comprehensive
|
||||
Shares
|
Amount
|
Shares
|
Amount
|
Earnings
|
Income
(Loss)
|
Total
|
Income
|
|
Balance,
January 1, 2006
|
250
|
$7,659
|
893,643
|
$10,729
|
$1,920
|
$ (350)
|
$19,958
|
|
Net
income
|
2,153
|
2,153
|
$2,153
|
|||||
Common
stock issued
|
1,039,688
|
14,657
|
14,657
|
|||||
5%
stock dividend declared
|
45,132
|
914
|
(914)
|
-
|
||||
Dividend
declared and paid on preferred stock
|
(520)
|
(520)
|
||||||
Stock
based compensation
|
273
|
273
|
||||||
Change
in unrealized gain (loss) on available for sale securities
|
(32)
|
(32)
|
(32)
|
|||||
Total
comprehensive income
|
$2,121
|
|||||||
Balance,
December 31, 2006
|
250
|
$7,659
|
1,978,463
|
$26,573
|
$2,639
|
$ (382)
|
$36,489
|
|
Net
income
|
1,296
|
1,296
|
$1,296
|
|||||
Common
stock issued
|
6,120
|
96
|
96
|
|||||
Change
in unrealized gain (loss) on available for sale securities
|
300
|
300
|
300
|
|||||
Adjustment
to initially adopt FIN 48
|
(71)
|
(71)
|
||||||
Stock
based compensation
|
224
|
224
|
||||||
Treasury
stock purchased
|
(25,000)
|
(320)
|
(320)
|
|||||
Dividends
declared and paid on preferred stock
|
(520)
|
(520)
|
||||||
Dividends
declared and paid on common stock ($0.10 per share)
|
(198)
|
(198)
|
||||||
Total
comprehensive income
|
$1,596
|
|||||||
Balance,
December 31, 2007
|
250
|
$7,659
|
1,959,583
|
$26,573
|
$
3,146
|
$ (82)
|
$37,296
|
2007
|
2006
|
|
Operating
Activities
|
(In
thousands)
|
|
Net
income
|
$1,296
|
$2,153
|
Items
not requiring (providing) cash
|
||
Depreciation
and amortization
|
814
|
558
|
Provision
for loan losses
|
710
|
150
|
Amortization
of premiums and discounts on securities
|
(149)
|
72
|
Amortization
of core deposit intangible
|
344
|
-
|
Deferred
income taxes
|
100
|
329
|
Stock
based compensation
|
224
|
273
|
Net
realized (gains) losses on sale of securities
|
18
|
(7)
|
Proceeds
from sale of mortgage loans held for sale
|
20,855
|
23,772
|
Origination
of mortgage loans held for sale
|
(21,201)
|
(22,923)
|
Gains
on sales of loans
|
(341)
|
(336)
|
Losses
on sale of other real estate owned
|
16
|
9
|
Gain
on sale premises and equipment
|
(15)
|
(49)
|
FHLB
stock dividends received
|
-
|
(45)
|
Changes
in
|
||
Interest
receivable
|
(35)
|
65
|
Other
assets
|
(186)
|
144
|
Interest
payable and other liabilities
|
774
|
(149)
|
Net
cash provided by operating activities
|
3,224
|
4,016
|
Investing
Activities
|
||
Loan
originations and payments, net
|
(17,190)
|
(2,894)
|
Acquisition
of Kentucky Banking Centers, net of cash acquired
|
-
|
(5,458)
|
Purchase
of premises and equipment
|
(1,764)
|
(2,573)
|
Proceeds
from maturities of available-for-sale securities
|
23,829
|
5,769
|
Proceeds
from sales of other real estate owned
|
384
|
108
|
Proceeds
from sales of available-for-sale securities
|
4,970
|
2,007
|
Purchase
of securities available for sale
|
(27,916)
|
(7,398)
|
Purchase
bank owned life insurance
|
(6,000)
|
-
|
Proceeds
from sales of premises and equipment
|
17
|
1,384
|
Contingent
payment related to purchase of Commonwealth Mortgage
and
Southern KY Land Title, Inc., net of stock issued
|
(278)
|
(288)
|
Purchase
of FHLB stock
|
-
|
(30)
|
Net
cash used in investing activities
|
(23,948
)
|
(9,373)
|
Financing
Activities
|
||
Net
change in demand deposits, money market, NOW and
savings
accounts
|
(17,373)
|
(18,516)
|
Net
change in time deposits
|
20,274
|
22,114
|
Proceeds
from FHLB advances
|
18,500
|
12,000
|
Repayment
of FHLB advances
|
(14,537)
|
(16,340)
|
Net
fed funds purchased and repurchase agreements
|
(740)
|
801
|
Net
change in other borrowings
|
(350)
|
350
|
Issuance
of subordinated debentures
|
-
|
5,000
|
Issuance
of common stock
|
-
|
14,575
|
Purchase
of treasury stock
|
(320)
|
-
|
Dividends
paid on preferred stock
|
(520)
|
(520)
|
Dividends
paid on common stock
|
(198)
|
-
|
Net
cash provided by financing activities
|
4,736
|
19,464
|
Increase(decrease)
in Cash and Cash Equivalents
|
(15,988)
|
14,107
|
Cash
and Cash Equivalents, Beginning of Year
|
29,850
|
15,743
|
Cash
and Cash Equivalents, End of Year
|
$13,862
|
$29,850
|
Supplemental
Cash Flows Information
|
||
Interest
paid
|
$ 10,590
|
$ 5,295
|
Income
taxes paid
|
$ 815
|
$ 725
|
Loans
transferred to other real estate owned
|
$ 1,348
|
$ 140
|
Stock
issued and liability accrued for contingent
payment related to purchase of
Commonwealth
|
||
Mortgage
and Southern Ky. Land Title, Inc.
|
$ 371
|
$ 448
|
Deferred revenue related to
a sales leaseback transaction
|
$
-
|
$
246
|
See
Note 18 regarding non-cash transaction included in
acquisition.
|
|
In
September 2006, the FASB Emerging Issues Task Force finalized Issue No.
06-4, Accounting for
Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangements. This issue
requires that a liability be recorded during the service period when a
split-dollar life insurance agreement continues after participants’
employment or retirement. The required accrued liability will
be based on either the post-employment benefit cost for the continuing
life insurance or based on the future death benefit depending on the
contractual terms of the underlying agreement. This issue is
effective for fiscal years beginning after December 15,
2007. The Company does not believe the adoption of this issue
will have a material impact on the financial
statements.
|
Gross
|
Gross
|
||
Fair
|
Unrealized
|
Unrealized
|
|
Value
|
Gains
|
Losses
|
|
(Dollars
in Thousands)
|
|||
December
31, 2007
|
|||
U.
S. government agencies
|
$ 6,490
|
$ 4
|
$
(5)
|
State
and municipal
|
16,833
|
137
|
(91)
|
Mortgage-backed
securities
|
17,135
|
40
|
(209)
|
Other
securities
|
1,858
|
-
|
-
|
Total
debt securities
|
$ 42,316
|
$ 181
|
$ (305)
|
December
31, 2006
|
|||
U.
S. Treasury and government agencies
|
$ 29,495
|
$ 4
|
$ (321)
|
State
and municipal
|
8,249
|
10
|
(79)
|
Mortgage-backed
securities
|
4,869
|
1
|
(195)
|
Total
debt securities
|
$ 42,613
|
$ 15
|
$ (595)
|
Sales
of available for sale securities
|
||
2007
|
2006
|
|
(Dollars
in Thousands)
|
||
Proceeds
|
$4,970
|
$2,007
|
Gross
gains
|
-
|
7
|
Gross
losses
|
(18)
|
-
|
Available
for Sale
|
|
Fair
Value
|
|
(Dollars
in Thousands)
|
|
Due
in one year or less
|
$
3,783
|
Due
from one to five years
|
1,644
|
Due
from five to ten years
|
7,976
|
Due
after ten years
|
11,778
|
Mortgage-backed
|
17,135
|
Total
|
$
42,316
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||
Description
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
(Dollars
in Thousands)
|
||||||
December
31, 2007
|
||||||
U.S.
government agencies
|
$ -
|
$ -
|
$ 1,995
|
$ (5)
|
$ 1,995
|
$ (5)
|
State
and municipal
|
3,623
|
(87)
|
801
|
(4)
|
4,424
|
(91)
|
Mortgage-backed
securities
|
6,942
|
(73)
|
2,126
|
(136)
|
9,068
|
(209)
|
Total
temporarily impaired
|
$10,565
|
$ (160)
|
$ 4,922
|
$ (145)
|
$15,487
|
$ (305)
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||
Description
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
(Dollars
in
Thousands)
|
||||||
December
31, 2006
|
||||||
U.S.
government treasury and agencies
|
$14,386
|
$ (8)
|
$ 6,674
|
$ (313)
|
$ 21,060
|
$ (321)
|
State
and Municipal
|
7,087
|
(79)
|
-
|
-
|
7,087
|
(79)
|
Mortgage-backed
securities
|
1,556
|
(3)
|
2,863
|
(192)
|
4,419
|
(195)
|
Total
temporarily impaired
|
$23,029
|
$(90)
|
$ 9,537
|
$ (505)
|
$
32,566
|
$ (595)
|
2007
|
2006
|
|
(Dollars
in Thousands)
|
||
|
||
Commercial
and agricultural
|
$ 84,763
|
$ 61,112
|
Commercial
real estate
|
93,484
|
97,198
|
Residential
real estate
|
61,124
|
64,623
|
Consumer
|
15,394
|
16,634
|
Total
loans
|
254,765
|
239,567
|
Less
allowance for loan losses
|
(3,194)
|
(3,128)
|
Net
loans
|
$ 251,571
|
$ 236,439
|
2007
|
2006
|
|
(Dollars
in Thousands)
|
||
Balance,
beginning of year
|
$ 3,128
|
$ 1,957
|
Allowance
from acquisition
|
-
|
1,115
|
Provision
charged to expense
|
710
|
150
|
Loans
charged off
|
(726)
|
(161)
|
Recoveries
|
82
|
67
|
Balance,
end of year
|
$ 3,194
|
$ 3,128
|
2007
|
2006
|
|
(Dollars
In Thousands)
|
||
Land
and land improvements
|
$ 3,150
|
$ 2,852
|
Buildings
and improvements
|
7,553
|
6,948
|
Leasehold
improvements
|
277
|
241
|
Furniture
and fixtures
|
642
|
1,790
|
Equipment
|
2,826
|
2,216
|
Automobiles
|
101
|
92
|
Construction
in progress
|
76
|
-
|
14,625
|
14,139
|
|
Less
accumulated depreciation
|
(2,501)
|
(2,962)
|
Net
premises and equipment
|
$ 12,124
|
$ 11,177
|
|
Goodwill
|
|
Adjustments
to Kentucky Banking Centers, Inc. goodwill are the result of finalization
of fair values in 2007.
|
2007 2006
|
Beginning
of
year $10,945 $1,264
|
Settlement
of contingent consideration from purchase
|
of
Commonwealth
Mortgage 371
448
|
Acquisition
of Kentucky Banking Centers,
Inc.
(28)
9,233
|
End
of
year $11,288 $10,945
|
2 0 0 7
|
||
Gross Carrying Amount
|
Accumulated Amortization
|
|
Amortized
intangible assets:
|
||
Core
deposit intangibles
|
$ 2,203
|
$(344)
|
(Dollars
in Thousands)
|
|
2008
|
290
|
2009
|
275
|
2010
|
264
|
2011
|
262
|
2012
|
259
|
(Dollars
In Thousands)
|
|
2008
|
$ 146,486
|
2009
|
11,844
|
2010
|
4,021
|
2011
|
3,440
|
2012
|
9,560
|
Thereafter
|
1,760
|
$
177,111
|
Maturities
October 2008 through July 2023,
|
fixed
rate at rates from 2.91% to 5.14%, averaging
4.47% $10,817 $ 6,354
|
Matures
August 2012, fixed rate at 4.25% until February 2008,
|
with
FHLB option to call in full quarterly
thereafter 500
-
|
Matures
December 2012, fixed rate at 3.36% until December
|
2008, with
FHLB option to call in full quarterly
thereafter 2,000 -
|
Matures
December 2014, fixed rate at 3.46% until December
|
2009, with
FHLB option to call in full quarterly
thereafter 2,000 -
|
|
Maturities
January 2007 through June 2007,
|
floating
rate at rates from 5.43% to 5.75%, averaging
5.56%
- 5,000
|
Total $ 15,317
$11,354
|
(Dollars
in Thousands)
|
|
2008
|
$ 1,046
|
2009
|
7,211
|
2010
|
2,166
|
2011
|
152
|
2012
|
2,640
|
Thereafter
|
2,102
|
15,317
|
2007
|
2006
|
||
(Dollars
In Thousands)
|
|||
Taxes
currently payable
|
$ 514
|
$ 827
|
|
Deferred
income taxes
|
(67)
|
328
|
|
Income
tax expense
|
$ 447
|
$ 1,155
|
2007
|
2006
|
||
(Dollars
In Thousands)
|
|||
Computed
at the statutory rate (34%)
|
$
593
|
$ 1,125
|
|
Tax-exempt interest | (203) |
(26)
|
|
Bank
owned-life insurance
|
(51)
|
-
|
|
Incentive
stock option expense
|
65 |
78
|
|
Other
|
43
|
(22)
|
|
Actual
tax expense
|
$ 447
|
$1,155
|
2007
|
2006
|
||
(Dollars
In Thousands)
|
|||
Deferred
tax assets
|
|||
Allowance
for loan losses
|
$ 934
|
$ 770
|
|
Deferred
gain
|
78
|
83
|
|
Unrealized
losses on available-for-sale securities
|
42
|
197
|
|
Nonqualified
stock options
|
25
|
15
|
|
Fair
value adjustments related to business combinations
|
70
|
-
|
|
Other
|
3
|
4
|
|
1,152
|
1,069
|
||
Deferred
tax liabilities
|
|||
Amortization
of intangibles
|
(523)
|
(399)
|
|
Deferred
loan fees/costs
|
(108)
|
(73)
|
|
FHLB
stock dividends
|
(47)
|
(47)
|
|
Depreciation
|
(178)
|
(153)
|
|
Accretion
on investment securities
|
(16)
|
(8)
|
|
Prepaid
expenses
|
(42)
|
(21)
|
|
Other
|
(24)
|
(66)
|
|
(938)
|
(767)
|
||
Net
deferred tax asset
|
$214
|
$302
|
|
2007
|
2006
|
|
(Dollars
in Thousands)
|
||
Unrealized
gains (losses) on available-for-sale securities
|
$ 474
|
$ (57)
|
Reclassification
for realized amount included in income
|
(18)
|
7
|
Other
comprehensive income (loss), before tax effect
|
456
|
(50)
|
Tax effect
|
(156)
|
18
|
Other
comprehensive income (loss)
|
$ 300
|
$ (32)
|
|
|||||||
For
Capital Adequacy
|
To
Be Well Capitalized
Under
Prompt Corrective
|
||||||
Actual
|
Purposes
|
Action
Provisions
|
|||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
As
of December 31, 2007
|
|||||||
(Dollars
in Thousands)
|
|||||||
Total
Capital
(to
Risk-Weighted Assets)
|
|||||||
Consolidated
|
$32,425
|
11.55%
|
$22,465
|
8.0%
|
N/A
|
N/A
|
|
Citizens
First Bank, Inc.
|
29,575
|
10.53
|
22,461
|
8.0
|
10.0%
|
||
Tier
I Capital
(to
Risk-Weighted Assets)
|
|||||||
Consolidated
|
29,231
|
10.41%
|
11,232
|
4.0
|
N/A
|
N/A
|
|
Citizens
First Bank, Inc.
|
26,381
|
9.40
|
11,231
|
4.0
|
16,846
|
6.0%
|
|
Tier
I Capital
(to
Average Assets)
|
|||||||
Consolidated
|
29,231
|
9.03%
|
12,948
|
4.0
|
N/A
|
N/A
|
|
Citizens
First Bank, Inc.
|
26,381
|
8.15
|
12,948
|
4.0
|
16,185
|
5.0%
|
For
Capital Adequacy
|
To Be Well
Capitalized Under
Prompt Corrective
|
|||||
Actual
|
Purposes
|
Action
Provisions
|
||||
As
of December 31, 2006
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
(Dollars in
Thousands)
|
||||||
Total
Capital
(to
Risk-Weighted Assets)
|
||||||
Consolidated
|
$31,840
|
12.77%
|
$19,941
|
8.0%
|
N/A
|
N/A
|
Citizens
First Bank, Inc.
|
32,261
|
12.95
|
19,934
|
8.0
|
$24,918
|
10.0%
|
Tier
I Capital
(to
Risk-Weighted Assets)
|
||||||
Consolidated
|
28,724
|
11.52%
|
9,970
|
4.0
|
N/A
|
N/A
|
Citizens
First Bank, Inc.
|
29,146
|
11.70
|
9,967
|
4.0
|
14,951
|
6.0%
|
Tier
I Capital
(to
Average Assets)
|
||||||
Consolidated
|
28,724
|
11.96%
|
9,605
|
4.0
|
N/A
|
N/A
|
Citizens
First Bank, Inc.
|
29,146
|
12.14
|
9,605
|
4.0
|
12,007
|
5.0%
|
(Dollars
in Thousands)
|
||
Beginning
balance
|
$ 9,194
|
|
New
loans
|
4,440
|
|
Repayments
|
(2,244)
|
|
Ending
balance
|
$ 11,390
|
2007
|
2006
|
|
Dividend
yields
|
1.00%
|
0%
|
Volatility
factors of expected market price
of
common stock
|
25.67%
|
21.39%
|
Risk-free
interest rates
|
5.10%
|
4.58%
|
Expected
life of options
|
7
years
|
7
years
|
Weighted-average
fair value of options granted during the year
|
$4.57
|
$6.74
|
▪ The
dividend yield was estimated using historical dividends paid and market
value information for the Company’s stock. An increase in
dividend yield will decrease compensation expense.
|
▪ The
volatility was estimated using historical volatility for periods
approximating the expected option
life.
|
▪ The
risk-free interest rate was developed using the U.S. Treasury yield curve
for periods equal to the expected life of the options on the grant
date. An increase in the risk-free interest rate will increase
stock compensation expense.
|
2007
|
||
Shares
|
Weighted-
Average
Exercise Price
|
|
Outstanding,
beginning of year
|
148,197
|
$15.37
|
Granted
|
7,000
|
$13.00
|
Exercised
|
-
|
|
Forfeited
|
(4,515)
|
$16.38
|
Expired
|
-
|
|
Outstanding,
end of year
|
150,682
|
$15.23
|
Options
exercisable, end of year
|
107,879
|
$14.49
|
December
31, 2007
|
December
31, 2006
|
|||
(Dollars
in Thousands)
|
||||
Fixed
Rate
|
Variable
Rate
|
Fixed
Rate
|
Variable
Rate
|
|
Unfunded
commitments to make loans
and
unused lines of credit
|
$11,000
|
$32,000
|
$7,600
|
$31,300
|
December
31, 2007
|
December
31, 2006
|
|||
(Dollars
in Thousands)
|
||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|
Financial
Assets
|
||||
Cash
and cash equivalents
|
13,862
|
13,862
|
29,850
|
29,850
|
Available-for-sale
securities
|
42,316
|
42,316
|
42,613
|
42,613
|
Loans
held for sale
|
796
|
796
|
108
|
108
|
Loans,
net of allowance
|
251,571
|
259,379
|
236,439
|
240,263
|
Accrued
interest receivable
|
2,848
|
2,848
|
2,813
|
2,813
|
Financial
Liabilities
|
||||
Deposits
|
282,276
|
283,511
|
279,375
|
279,960
|
Securities
sold under repurchase
agreements
|
3,181
|
3,181
|
3,921
|
3,921
|
FHLB
advances
|
15,317
|
15,340
|
11,354
|
11,176
|
Note
payable
|
-
|
-
|
350
|
350
|
Subordinate
debentures
|
5,000
|
5,000
|
5,000
|
5,000
|
Accrued
interest payable
|
952
|
952
|
722
|
722
|
Securities
available for sale
|
$31,048
|
Loans,
net
|
78,223
|
Goodwill
|
9,233
|
Core
deposit and other intangibles
|
2,203
|
Other
assets
|
19,124
|
Total
assets acquired
|
139,831
|
Deposits
|
119,400
|
Other
liabilities
|
1,758
|
Total
liabilities assumed
|
121,158
|
Net
assets acquired
|
$18,673
|
|
Note
19: Condensed Financial Information (Parent Company
Only)
|
Condensed
Balance Sheets
|
||
2007
|
2006
|
|
(Dollars
in Thousands)
|
||
Assets
|
||
Cash
|
$ 3,124
|
$ 177
|
Investment
in Citizens First Bank, Inc.
|
39,446
|
41,912
|
Other
assets
|
44
|
85
|
Total
assets
|
$ 42,614
|
$ 42,174
|
Liabilities
|
||
Borrowings
|
$ 5,000
|
$ 5,350
|
Other
liabilities
|
318
|
335
|
Total
liabilities
|
5,318
|
5,685
|
Stockholders’
Equity
|
37,296
|
36,489
|
Total
liabilities and stockholders’ equity
|
$ 42,614
|
$ 42,174
|
2007
|
2006
|
|||
(Dollars
in Thousands)
|
||||
Dividend income | $4,600 |
$260
|
||
Expenses
|
||||
Interest
expense
|
361
|
83
|
||
Stock
option expense
|
224
|
273
|
||
Professional
fees
|
173
|
193
|
||
Other
expenses
|
65
|
33
|
||
Total
expenses
|
823
|
582
|
||
Income
(Loss ) before Income Taxes and Equity in
(Overdistributed)
Undistributed Income of Subsidiary
|
3,777
|
(322)
|
||
Income
Tax Benefit
|
(215)
|
(166)
|
||
Income
(Loss) before Equity in (Overdistributed)
Undistributed
Income of Subsidiary
|
3,992
|
(156)
|
||
Equity
in (Overdistributed) Undistributed
Income
of Subsidiary
|
(2,696)
|
2,309
|
||
Net
Income
|
$ 1,296
|
$ 2,153
|
Condensed
Statements of Cash Flows
|
||||
2007
|
2006
|
|||
(Dollars
in Thousands)
|
||||
Operating
Activities
|
||||
Net
income
|
$ 1,296
|
$ 2,153
|
||
Adjustments:
|
||||
Equity
in undistributed income of subsidiary
|
2,696
|
(2,309)
|
||
Stock
based compensation
|
224
|
273
|
||
Changes
in
|
||||
Other
assets
|
41
|
(9)
|
||
Other
liabilities
|
78
|
11
|
||
Net
cash used in operating activities
|
4,335
|
119
|
||
Investing Activity –
Investment in subsidiary
|
-
|
(19,966)
|
||
Financing
Activities
|
||||
Proceeds from
borrowings
|
500
|
5,350
|
||
Payment
of borrowings
|
(850)
|
-
|
||
Payment
of dividends on stock
|
(718)
|
(520)
|
||
Purchase
of treasury stock
|
(320)
|
-
|
||
Issuance
of common stock, net
|
-
|
14,657
|
||
Net
cash provided by financing activities
|
(1,388)
|
19,487
|
||
Increase
in Cash and Cash Equivalents
|
2,947
|
(360)
|
||
Cash
and Cash Equivalents, Beginning of Year
|
177
|
537
|
||
Cash
and Cash Equivalents, End of Year
|
$ 3,124
|
$ 177
|
2007
|
2006
|
||||||
Income
|
Weighted-Average
Shares
|
Per
Share Amount
|
Income
|
Weighted-Average
Shares
|
Per
Share Amount
|
||
Basic
earnings per share
|
|||||||
Net
income
|
$1,296
|
$2,153
|
|||||
Less:
Dividends on preferred stock
|
(520)
|
(520)
|
|||||
Net
income available to common shareholders
|
776
|
1,975,671
|
$ 0.39
|
1,633
|
1,094,438
|
$1.49
|
|
Effect
of dilutive securities
|
|||||||
Preferred
stock
|
-
|
-
|
520
|
568,890
|
|||
Stock
options
|
-
|
-
|
-
|
14,203
|
|||
Diluted earnings per share: | |||||||
Net income available to common shareholders a nd assumed conversions |
$776
|
1,975,671
|
$ 0.39
|
$2,153
|
1,677,531
|
$1.28
|
/s/Mary D.
Cohron March
28, 2008
|
Mary
D. Cohron
|
President,
Chief Executive Officer and Director
|
/s/ M. Todd
Kanipe
March 28, 2008
|
M.
Todd Kanipe
|
Executive
Vice President, Credit Administration and Finance (Principal Financial
Officer)
|
Barry
D. Bray
|
Retired;
formerly, Vice President and Chief Credit Officer of Citizens First
Corporation and Citizens First Bank
|
Sarah
Glenn Grise
|
Secretary
to the Board of Directors of Citizens First Corporation and Citizens First
Bank, civic volunteer; Formerly General Manager of TKR Cable of Southern
Kentucky
|
Chris
B. Guthrie
|
President,
Trace Die Cast, Inc.
|
Wilson
Stone
|
Vice
Chairman of the Board of Directors of Citizens First Corporation and
Citizens First Bank, Farmer and Board Trainer for Kentucky School Boards
Association
|
Jerry
E. Baker
|
Airgas
Mid-America, Inc.
|
Mary
D. Cohron
|
President
and Chief Executive Officer of Citizens First Corporation and Citizens
First Bank
|
Floyd
H. Ellis
|
Chairman
of the Board of Directors of Citizens First Corporation and Citizens First
Bank; Retired President and Chief Executive Officer, Warren Rural Electric
Cooperative Corporation
|
John
J. Kelly, III
|
Kelly
Family Dentistry
|
Joe
B. Natcher, Jr.
|
Chief
Executive Officer and Owner of Southern Foods, Inc.
|
Dr.
Kevin Vance
|
Senior
Veterinarian and President of Hartland Animal Hospital
|
Steve
Newberry
|
President
and Chief Executive Officer of Commonwealth
Broadcasting
|
Jack
Sheidler
|
Real
estate developer and owner of Greenwood Properties,
Inc.
|
Fred
Travis
|
Former
Owner, Ideal Hardware Company and Barren County, Kentucky Judge
Executive
|
Name
|
Present Positions with the Company and the
Bank
|
Mary
D. Cohron
|
President
and Chief Executive Officer
|
M.
Todd Kanipe
|
Executive
Vice President, Credit Administration and Finance and Principal Financial
Officer
|
Kim
Harmon
|
Senior
Vice President and Principal Accounting Officer
|
Carolyn
Harp
|
Executive
Vice President and Chief Operating Officer
|
Kim
M. Thomas
|
Executive
Vice President, Community Banking and Private Client
Group
|
Dawn
Forbes
|
Vice
President – Finance
|
Tonia
Harris
|
Executive
Vice President, Human Resources
|
2 Stock
Purchase Agreement among Citizens First Corporation, Farmers Capital Bank
Corporation and Kentucky Banking Centers, Inc., dated June 1, 2006
(incorporated by reference to Exhibit 2 of the Registrant's Form 8-K
filed June 7, 2006).
|
3.1
Restated Articles of Incorporation of Citizens First Corporation, as
amended (incorporated by reference to Exhibit 3.1 of the Company’s
Registration Statement on Form SB-2 (No.
333-103238)).
|
3.2
Articles of Amendment to Amended and Restated Articles of
Incorporation of Citizens First Corporation (incorporated by reference to
Exhibit 3. 3 of the Registrant’s Form 10-QSB dated June 30,
2004).
|
3.3 Amended
and Restated Bylaws of Citizens First Corporation (incorporated by
reference to Exhibit 3 of the Registrant's Form 8-K filed March 19,
2007).
|
4.1 Restated
Articles of Incorporation of Citizens First Corporation, as amended (see
Exhibit 3.1).
|
4.2 Articles
of Amendment to Amended and Restated Articles of Incorporation of Citizens
First Corporation (see Exhibit 3.2).
|
4.3 Amended
and Restated Bylaws of Citizens First Corporation (see Exhibit
3.3).
|
4.4 Copy
of Registrants’ Agreement Pursuant to Item 601(b) (4) (iii) (A) of
Regulation S-K dated March 30, 2007 with respect to certain debt
instruments (incorporated by reference to Exhibit 4.4 of the Registrant’s
Form 10K-SB dated March 31, 2007).
|
10.1
Employment Agreement between Citizens First Corporation
and Mary D. Cohron as amended by First Amendment to Employment
Agreement (incorporated by reference to Exhibit 10.1 of the
Registrant's Form 8-K filed March 17, 2005).*
|
10.2
Employment Agreement between Citizens First
Corporation and Matthew Todd Kanipe (incorporated by reference to Exhibit
10.3 of the Registrant's Form 8-K filed March 17,
2005).*
|
10.3
Employment Agreement between Citizens First Corporation and J. Steven
Marcum (incorporated by reference to Exhibit 10.1of the Registrant's Form
8-K filed October 13, 2005).*
|
10.4
Employment Agreement between Citizens First Corporation and Kim M. Thomas
(incorporated by reference to Exhibit 10.4 of the Registrant’s Form 8-K
filed March 17, 2005).*
|
10.5
2002 Stock Option Plan of Citizens First Corporation (incorporated by
reference to Exhibit 10.13 of the Company’s Registration Statement on Form
SB-2 (No. 333-103238)).*
|
10.6
2003 Non-Employee Directors Stock Option Plan (incorporated by
reference to Exhibit 10.14 of the Company’s Registration Statement on Form
SB-2 (No. 333-103238)).*
|
10.7 Management
Bonus Compensation Plan (incorporated by reference to Exhibit 10 of the
Registrant’s Form 8-K filed January 25, 2006)*.
|
10.8
Business Loan Agreement and related Promissory Note between The Bankers
Bank and Citizens First Corporation dated September 26, 2006 (incorporated
by reference to Exhibit 10.4 of the Registrant’s Form 8-K filed September
27, 2006.)
|
10.9 Second
Amendment to Employment Agreement between Citizens First Corporation and
Mary D. Cohron dated August 17, 2006 (incorporated by reference to Exhibit
10 of the Registrant’s Form 8-K filed August 23,
2006.)*
|
10.10 First
Amendment to Employment Agreement between Citizens First Corporation and
Matthew Todd Kanipe (incorporated by reference to Exhibit 10 of the
Registrant’s Form 8-K filed September 27, 2006.)*
|
10.11
First Amendment to Employment Agreement between Citizens First Corporation
and Steve Marcum (incorporated by reference to Exhibit 10 of the
Registrant’s Form 8-K filed September 27, 2006.)*
|
10.12 First
Amendment to Employment Agreement between Citizens First Corporation and
Kim M. Thomas (incorporated by reference to Exhibit 10 of the Registrant’s
Form 8-K filed September 27, 2006.)*
|
21
Subsidiaries (incorporated by reference to Exhibit 21 of the
Registrant’s Registration Statement on Form SB-2 (No.
333-103238)).
|
23.1 Consent
of Crowe Chizek and Company LLC.
|
31.1 Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act.
|
31.2 Certification
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
32.1 Certification
of Principal Executive Officer Pursuant to 18 U.S.C.
Section1350.
|
32.2 Certification
of Principal Financial Officer Pursuant to 18 U.S.C.
Section1350.
|
/s/ Mary D.
Cohron March
28, 2008
|
Mary D.
Cohron
|
President,
Chief Executive Officer and Director
|
/s/ M. Todd
Kanipe March
28, 2008
|
M.
Todd Kanipe
|
Executive
Vice President, Credit Administration and Finance (Principal Financial
Officer)
|
/s/ Kimberly K.
Harmon March
28, 2008
|
Kimberly
K. Harmon
|
Senior
Vice President and Principal Accounting
Officer
|
/s/ Floyd H. Ellis,
Chairman March
26, 2008
|
Floyd H. Ellis
|
/s/
___________ March
26, 2008
|
Jerry E. Baker
|
/s/
Barry D.
Bray March
26, 2008
|
Barry D. Bray
|
/s/
John J.
Kelly March
26, 2008
|
John J. Kelly
|
/s/ Sarah G.
Grise March
26, 2008
|
Sarah G. Grise
|
/s/___________ March
26, 2008
|
Christopher B.
Guthrie
|
/s/
__________ March
26, 2008
|
Joe B. Natcher
|
/s/ Steven
W. Newberry March
26, 2008
|
Steven
W. Newberry
|
/s/
John T.
Perkins March
26, 2008
|
John T.
Perkins
|
/s/
Jack W.
Sheidler March
26, 2008
|
Jack W.
Sheidler
|
/s/
____________ March
26, 2008
|
Wilson L.
Stone
|
/s/ Freddie L.
Travis March
26, 2008
|
Freddie L.
Travis
|
/s/R. Kevin
Vance March
26, 2008
|
R. Kevin Vance
|