form10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549
 
FORM 10-Q
(Mark One)
[X] 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the quarterly period ended:
September 30, 2010
 
 
OR
 
[  ] 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the transition period from
   
 to
   
 
Commission file number:
000-52694
 
 
 
QUAINT OAK BANCORP, INC.
(Exact name of registrant as specified in its charter)
 
Pennsylvania
 
35-2293957
(State or other jurisdiction of
incorporation or organization)
 
(IRS Employer Identification No.)
 
 
607 Lakeside Drive, Southampton, Pennsylvania 18966
(Address of principal executive offices)
 
(215) 364-4059
(Registrant’s telephone number)
 
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  [X ]    No  [   ]
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [   ]    No   [   ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer    [  ]
Accelerated filer        [  ]
Non-accelerated filer      [  ] 
Smaller reporting company     [X]
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     [  ] Yes   [X] No
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:  As of November 12, 2010, 1,102,336 shares of common stock were issued and outstanding.
 
 
 
 

 
 
INDEX
 
 
PART I
-
FINANCIAL INFORMATION
Page
       
Item 1:
 
Financial Statements:
 
       
     
Consolidated Balance Sheets as of September 30, 2010 and December 31, 2009 (Unaudited)
 
1
         
     
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2010 and 2009 (Unaudited)
 
2
         
     
Consolidated Statement of Stockholders’ Equity for the Nine  Months Ended September 30, 2010 (Unaudited)
 
3
         
     
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2010 and 2009 (Unaudited)
 
4
         
     
Notes to Unaudited Consolidated Financial Statements
5
       
Item 2:
 
Management’s Discussion and Analysis of Financial Condition and Results of
Operations
       
        19
       
Item 3:
 
Quantitative and Qualitative Disclosures About Market Risk
29
       
Item 4:
 
Controls and Procedures
29
       
PART II
-
OTHER INFORMATION
 
       
Item 1:
 
Legal Proceedings
30
       
Item 1A:
 
Risk Factors
30
       
Item 2:
 
Unregistered Sales of Equity Securities and Use of Proceeds
30
       
Item 3
 
Defaults Upon Senior Securities
30
       
Item 4:
 
(Removed and Reserved)
31
       
Item 5:
 
Other Information
31
       
Item 6:
 
Exhibits
31
       
SIGNATURES
     

 
 
 

 
 
PART I
 
ITEM 1. FINANCIAL STATEMENTS

Quaint Oak Bancorp, Inc. 
Consolidated Balance Sheets (Unaudited)
 
           
 
At September 30,
 
At December 31,
           
2010
 
2009
Assets
(In thousands, except share data)
Due from banks, non-interest-bearing
   $537
 
                        $582
Due from banks, interest-bearing
  6,525
 
  4,838
    Cash and cash equivalents
  7,062
 
  5,420
Investment in interest-earning time deposits
  6,762
 
  3,153
Investment securities available for sale, at fair value  (cost-2010
     $3,277; 2009 $1,001
 
  3,307
 
 
 1,002
Mortgage-backed securities held to maturity (fair value-2010
     $6,643; 2009 $8,142)
 
   6,186
 
 
 7,731
Loans receivable, net of allowance for loan losses
 
   
    (2010 $921; 2009 $835)
 74,777
 
                     72,728
Accrued interest receivable
      422
 
    397
Investment in Federal Home Loan Bank stock, at cost
      797
 
    797
Premises and equipment, net
   1,076
 
 1,092
Other real estate owned
   1,198
 
    913
Prepaid expenses and other assets
      611
 
    704
Total Assets
                  $102,198
 
                   $93,937
                 
Liabilities and Stockholders’ Equity
                 
Liabilities
     
Deposits, interest-bearing
 
                   $79,139
 
                  $68,252
Federal Home Loan Bank advances
                       5,600
 
                      6,850
Other borrowings
                          428
 
                         442
Accrued interest payable
                          103
 
                         117
Advances from borrowers for taxes and insurance
                          479
 
                         763
Accrued expenses and other liabilities
                          252
 
                         127
Total Liabilities
                     86,001
 
                    76,551
       
Stockholders’ Equity
     
Preferred stock– $0.01 par value, 1,000,000 shares authorized;
     none issued or outstanding
 
                              -
 
 
                             -
Common stock – $0.01 par value; 9,000,000 shares
authorized; 1,388,625 issued; 1,112,336 and 1,299,712 
outstanding at September  30, 2010 and December 31, 2009,
respectively
                  
 
                    
                           14
 
     
 
             
                          14
Additional paid-in capital
                    13,448
 
                   13,442
Treasury stock, at cost: 2010 276,289 shares; 2009 88,913 shares
                     (2,443)
 
                       (735)
Unallocated common stock held by:
        Employee Stock  Ownership Plan (ESOP)
 
                        (831)
 
 
                       (883)
        Recognition & Retention Plan Trust (RRP)
                        (360)
 
                       (440)
Accumulated other comprehensive income
                           20
 
                            1
Retained earnings
                      6,349
 
                     5,987
            Total Stockholders' Equity
                    16,197
 
                   17,386
       
            Total Liabilities and Stockholders’ Equity
                $102,198
 
                 $93,937
 
 
See accompanying notes to unaudited consolidated financial statements.
 
1

 
 
Quaint Oak Bancorp, Inc. 
Consolidated Statements of Income (Unaudited)
 
     For the Three      For the Nine  
     Months Ended      Months Ended  
    September 30,     September 30,  
     2010      2009      2010      2009  
Interest Income
        (In thousands, except for share data)    
Loans receivable, including fees
  $ 1,290     $ 1,232     $ 3,678     $ 3,637  
Short-term investments and investment securities
    131       128       376       444  
Total Interest Income
    1,421       1,360       4,054       4,081  
                                 
Interest Expense
                               
Deposits
    427       538       1,259       1,658  
Federal Home Loan Bank and other borrowings
     67       75       207       227  
Total Interest Expense
    494       613       1,466       1,885  
                                 
Net Interest Income
    927       747       2,588       2,196  
                                 
Provision for Loan Losses
    29       44       86       129  
                                 
Net Interest Income after Provision for Loan Losses
    898       703       2,502       2,067  
                                 
Non-Interest Income
                               
Mortgage banking fees
    71       39       171       39  
Other fees and services charges
    13       10       36       54  
Other
    5       15       29       15  
Total Non-Interest Income
    89       64       236       108  
                                 
Non-Interest Expense
                               
Salaries and employee benefits
    347       265       1,005       737  
Directors' fees and expenses
    51       63       155       196  
Occupancy and equipment
    49       41       139       87  
Professional fees
    84       58       265       261  
FDIC deposit insurance assessment
    38       48       114       131  
Other real estate owned expense
    72       24       98       97  
Advertising
    15       3       44       9  
Other
    46       37        150       99  
Total Non-Interest Expense
    702       539       1,970       1,617  
                                 
Income before Income Taxes
    285       228       768       558  
                                 
Income Taxes
    112       89       303       220  
                                 
  Net Income
  $ 173     $ 139     $ 465     $ 338  
                                 
   Earnings per share - basic
  $ 0.17     $ 0.12     $ 0.44     $ 0.29  
   Average shares outstanding - basic
    1,014,681       1,158,177       1,060,602       1,171,563  
   Earnings per share - diluted
  $ 0.17     $ 0.12     $ 0.44     $ 0.29  
   Average shares outstanding - diluted
    1,016,299       1,158,427       1,064,789       1,171,824  
 
See accompanying notes to unaudited consolidated financial statements.
 
2

 
 
Quaint Oak Bancorp, Inc. 
Consolidated Statement of Stockholders' Equity (Unaudited)
 
 
Nine Months Ended September 30, 2010
                                                           
                                     Unallocated                      
    Common Stock                      Common   Accumulated                
    Number of             Additional              Stock Held   Other           Total  
(In thousands, except share    Shares             Paid-in     Treasury      by Benefit   Comprehensive    Retained     Stockholders'  
data)   Outstanding     Amount      Capital      Stock      Plans    Income    Earnings     Equity  
 
BALANCE – DECEMBER 31, 2009
       1,299,712       $     14       $  13,442       $   (735 )     $  (1,323 )   $      1     $  5,987       $  17,386  
 
Common stock allocated by ESOP
                      (2 )               52                    50           
                                                                     
Treasury stock purchased
    (187,376 )                     (1,708 )                          (1,708 )        
                                                                     
Stock based compensation expense
                     88                                    88           
                                                                     
Release of vested common stock by the Recognition and Retention Plan Trust  (8,529 shares)
                    (80 )             80                    -          
                                                                     
Cash dividends declared ($0.085 per share)
                                                (103      (103 )        
                                                                     
Net income
                                                465       465          
                                                                     
Unrealized gain on investment securities available for sale, net of deferred taxes
                                          19              19  
                                                                     
Comprehensive Income
                                                        $      484          
                                                                     
BALANCE – September  30, 2010
    1,112,336       $     14       $  13,448       $  (2,443 )     $  (1,191 )   $     20     $  6,349       $  16,197  
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
 
3

 
 
Quaint Oak Bancorp, Inc. 
Consolidated Statements of Cash Flows (Unaudited)
 
     
For the Nine Months Ended
 
     
September 30,
 
      2010        2009  
      (In Thousands)  
Cash Flows from Operating Activities                
Net income
  $ 465     $ 338  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Provision for loan losses
    86       129  
Provision for other real estate losses
    -       9  
Depreciation expense
    41       26  
Net accretion of securities discounts
    (7 )     (6 )
Amortization of deferred loan fees and costs
    7       (10 )
Deferred income tax
    -       3  
Stock-based compensation expense
    138       134  
       Changes in assets and liabilities which provided (used) cash:
               
            Accrued interest receivable
    (25 )     (52 )
            Prepaid expenses and other assets
    84       (56 )
    Accrued interest payable
    (14 )     (9 )
    Accrued expenses and other liabilities
    125       50  
Net Cash Provided by Operating Activities
    900       556  
Cash Flows from Investing Activities
Net (increase) decrease in investment in interest-earning time deposits
    (3,609 )     101  
Purchase of investment securities available for sale
    (2,775 )     -  
Proceeds from calls of investment securities available for sale
    500       2,000  
Principal payments received on mortgage-backed securities held to maturity
    1,550       1,477  
Net increase in loans receivable
    (2,402 )     (2,041 )
Capitalized expenditures on other real estate owned
    (25 )     -  
Purchase of premises and equipment
    (25 )     (1,057 )
Net Cash (Used in) Provided by Investing Activities
    (6,786 )     480  
Cash Flows from Financing Activities
Net increase in deposits
    10,887       9,279  
Decrease in Federal Home Loan Bank advances
    (1,250 )     (4,300 )
Increase in other borrowings
    -       450  
Repayment of other borrowings
    (14 )     (3 )
Dividends paid
    (103 )     (100 )
Purchase of treasury stock
    (1,708 )     (413 )
Decrease in advances from borrowers for taxes and insurance
    (284 )     (239 )
   Net Cash Provided by Financing Activities    
7,528
     
4,674
 
   Net Increase in Cash and Cash Equivalents    
1,642
     
5,710
 
Cash and Cash Equivalents – Beginning of Period    
5,420
     
1,035
 
Cash and Cash Equivalents – End of Period   $
7,062
    $
6,745
 
                 
Supplementary Disclosure of Cash Flow and Non-Cash Information:                
Cash payments for interest
  $ 1,480     $ 1,890  
Cash payments for income taxes
  $ 235     $ 250  
Transfer of loans to other real estate owned
  $ 260     $ 208  
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
 
4

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies
 
Basis of Presentation of Financial Presentation. On July 3, 2007, Quaint Oak Savings Bank completed its conversion from a Pennsylvania chartered mutual savings bank to a Pennsylvania chartered stock savings bank and changed its name to Quaint Oak Bank (“Bank”).  In connection with the conversion, Quaint Oak Bank formed Quaint Oak Bancorp, Inc., a Pennsylvania chartered corporation (the "Company" or "Quaint Oak Bancorp"), which offered and sold 1,388,625 shares of its common stock at a price of $10.00 per share to eligible depositors of the Bank.  Upon completion of the conversion and the offering, all of Quaint Oak Bank's common stock is owned by Quaint Oak Bancorp, and all of Quaint Oak Bancorp's common stock is, in turn, owned by the public.  The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Quaint Oak Bank along with its wholly-owned subsidiaries. At September 30, 2010, the Bank has four wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, and Quaint Oak Insurance Agency, LLC, each a Pennsylvania limited liability company.  The mortgage, real estate and abstract companies offer mortgage banking, real estate sales and title abstract services, respectively, in the Lehigh Valley region of Pennsylvania, and began operation in July 2009.  The insurance agency is currently inactive.  In October 2010, the mortgage company commenced operations at the Bank’s main office. All significant intercompany balances and transactions have been eliminated.
 
The Bank is subject to regulation by the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation.  Pursuant to the Bank’s election under Section 10(l) of the Home Owners’ Loan Act, the Company is a savings and loan holding company regulated by the Office of Thrift Supervision.  The market area served by the Bank is principally Bucks County, Pennsylvania and to a lesser extent, Montgomery and Philadelphia Counties in Pennsylvania.  In February 2010, the Bank opened a branch banking office in the Lehigh Valley area of Pennsylvania.  The principal deposit products offered by the Bank are certificates of deposit, passbook savings accounts, statement savings accounts and eSavings accounts.  Loan products offered are fixed and adjustable rate residential and commercial mortgages, construction loans, home equity loans, auto loans, and lines of credit.
 
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) for interim information and with the instructions to Form 10-Q, as applicable to a smaller reporting company.  Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements.
 
The foregoing consolidated financial statements are unaudited; but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation thereof.  The balances as of December 31, 2009 have been derived from the audited financial statements.  These financial statements should be read in conjunction with the financial statements and notes thereto included in Quaint Oak Bancorp’s 2009 Annual Report on Form 10-K.  The results of operations for the nine months ended September 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010.
 
Use of Estimates in the Preparation of Financial Statements. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period.  Actual results could differ from those estimates.  The Company’s most significant estimates are the determination of the allowance for loan losses, the assessment of other-than-temporary impairment of investment and mortgage-backed securities, and the valuation of deferred tax assets.
 
 
 
 
5

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
 
Share-Based Compensation. Compensation expense for share-based compensation awards is based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide service in exchange for the award.
 
At September 30, 2010, the Company has two share-based plans; the 2008 Recognition and Retention Plan (“RRP”) and the 2008 Stock Option Plan.  Awards under both plans were made in May 2008.  These plans are more fully described in Note 7.
 
The Company also has an employee stock ownership plan (“ESOP”).  This plan is more fully described in Note 7.  As ESOP shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market price of the shares over the period earned.
 
Comprehensive Income (Loss).  Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
 
For the three and nine months ended September 30, 2010, the only components of comprehensive income were net income and unrealized gains, net of tax, on available for sale securities.  Unrealized holding gains were $9,000 and $19,000, net of tax, for the three and nine months ended September 30, 2010, respectively.  The Company had no items of other comprehensive income (loss) for the three months and nine months ended September 30, 2009.
 
Earnings per Share. Amounts reported in earnings per share reflect earnings available to common stockholders’ for the period divided by the weighted average number of shares of common stock outstanding during the period, exclusive of unearned ESOP shares, unvested restricted stock (RRP) shares and treasury shares.  Stock options and unvested restricted stock are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent they would have a dilutive effect if converted to common stock, computed using the “treasury stock” method.  For the three months ended September 30, 2010 and 2009 and the nine months ended September 30, 2010 and 2009, all outstanding stock options (107,570 and 108,311 options, respectively) were antidilutive.
 
Cash and Cash Equivalents.  Cash and cash equivalents include non-interest and interest-earning demand deposits and money market accounts with various commercial financial institutions, all of which mature within ninety days.
 
 Recent Accounting Pronouncements. The Financial Accounting Standards Board (FASB) has issued Accounting Standards Update (ASU) 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This ASU requires some new disclosures and clarifies some existing disclosure requirements about fair value measurements as set forth in FASB Accounting Standards Codification (Codification) Subtopic 820-10. The FASB’s objective is to improve these disclosures and, thus, increase transparency in financial reporting. Specifically, ASU 2010-06 amends Codification Subtopic 820-10 to now require:
  
A reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers; and
 
 
 
 
 
6

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
 
  
In the reconciliation for fair value measurements using significant unobservable inputs, a reporting entity should present separately information about purchases, sales, issuances, and settlements.
 
In addition, ASU 2010-06 clarifies the requirements of the following existing disclosures:
 
For purposes of reporting fair value measurements for each class of assets and liabilities, a reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities; and
 
  
A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements.
 
ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuance, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. Early adoption is permitted. The Company is continuing to evaluate the impact the adoption of the disclosure of the roll forward activity for Level 3 measurements in ASU 2010-06 will have on our financial statements.
 
In April 2010, the FASB issued ASU 2010-18, Effect of a Loan Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset, which updates ASC 310, Receivable. The amendments in this update affect any entity that acquires loans subject to ASC Subtopic 310-30, Receivables: Loans and Debt Securities Acquired with Deteriorated Credit Quality, that accounts for some or all of those loans within pools, and that subsequently modifies one or more of those loans after acquisition. Under this updated guidance, modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. The amended guidance is effective prospectively for modifications occurring in the first interim or annual period ending on or after July 15, 2010. The Company adopted this guidance effective July 1, 2010. The adoption is not expected to have any impact on our financial position or results of operations.
 
In July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, which updated ASC 310, Receivables. The updated guidance requires more robust and disaggregated disclosures about the credit quality of an entity’s financing receivables and its allowance for credit losses, including a rollforward schedule of the allowance for credit losses for the period on a portfolio segment basis, as well as additional information about the aging and credit quality of receivables by class of financing receivables as of the end of the period. The new and amended disclosures that relate to information as of the end of a reporting period will be effective for the Company as of December 31, 2010. The disclosures that include information for activity that occurs during a reporting period will be effective for the first interim reporting period beginning after December 31, 2010. The Company is currently evaluating the impact the adoption of this guidance will have on the Company’s financial statements.
 
 
 
 
 

 
 
7

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 2 – Investment Securities
 
The amortized cost and fair value of investment securities available for sale at September 30, 2010 and December 31, 2009 are summarized below (in thousands): 
 
   
September 30, 2010
 
   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
 
Fair Value
 
Available for Sale:
                       
    U.S. Government agency securities
                       
       Due after 1 year through 5 years
  $ 750     $ 3     $ -     $ 753  
       Due after 5 year through 10 years
    499       6       -       505  
    Limited-term bond fund
    501       1       -       502  
    Short-term bond funds
    1,527       20       -       1,547  
    $ 3,277     $ 30     $ -     $ 3,307  
 
   
December 31, 2009
 
   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
 
Fair Value
 
Available for Sale:
                       
    U.S. Government agency securities
                       
       Due after 5 year through 10 years
  $ 499     $ -     $ (1 )   $ 498  
    Short-term bond funds
     502       2       -        504  
    $ 1,001     $ 2     $ (1 )   $ 1,002  
 
Note 3 – Mortgage-backed Securities
 
The amortized cost and fair value of mortgage-backed securities held to maturity at September 30, 2010 and December 31, 2009 are summarized below (in thousands): 
 
                         
   
September 30, 2010
 
   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
 
Fair Value
 
Held to Maturity:
                       
    FNMA pass-through certificates
  $ 3,301     $ 254     $ -     $ 3,555  
    FHLMC pass-through certificates
    2,885       203       -       3,088  
    
  $ 6,186     $ 527     $ -     $ 6,643  
                                 
                                 
   
December 31, 2009
 
   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
 
Fair Value
 
Held to Maturity:
                               
    FNMA pass-through certificates
  $ 4,071     $ 211     $ -     $ 4,282  
    FHLMC pass-through certificates
    3,660       200       -       3,860  
    
  $ 7,731     $ 411     $ -     $ 8,142  
 
 
 
8

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 4 - Loans Receivable, Net and Allowance for Loan Losses

Loans receivable, net consist of the following (in thousands):
 
 
 
September 30,
2010
   
December 31,
2009
 
Real estate loans:
           
  One-to four-family residential:
           
       Owner occupied
  $ 14,233     $ 15,388  
  Non-owner occupied
    26,429       25,133  
          Total one-to-four family residential
    40,662       40,521  
                 
   Multi-family residential
    3,279       3,127  
   Commercial real estate
    18,615       18,617  
   Construction
    4,872       3,536  
   Commercial lines of  credit
    1,711       1,197  
   Home equity loans
     6,460        6,445  
          Total real estate loans
    75,599       73,443  
                 
Auto loans
    82       78  
Loans secured by deposits
     11        13  
Total loans
    75,692       73,534  
                 
Deferred loan fees and costs
    6       29  
       Allowance for loan losses
     (921 )      (835 )
Net loans
  $  74,777     $  72,728  
 
Following is a summary of changes in the allowance for loan losses for the nine months ended September 30, 2010 and 2009 (in thousands):
 
   
September 30,
2010
   
September 30,
2009
 
Balance, beginning of the year
  $ 835     $ 689  
     Provision for loan losses
    86       129  
     Charge-offs
    -       (12 )
Recoveries
    -       -  
          (Charge-offs)/recoveries, net
    -       (12 )
                 
Balance, end of period
  $ 921     $ 806  
 
The provision for loan losses is charged to expense to maintain the allowance for loan losses at a level that management considers adequate to provide for losses based upon an evaluation of the loan portfolio, including an evaluation of impaired loans, that considers a number of factors such as past loan loss experience, adverse situations that may affect a borrower’s ability to repay, the estimated value of any underlying collateral, current economic conditions and other factors affecting the known and inherent risk in the portfolio. Management’s evaluation of these factors is done separately for each type of loan. A loan is considered to be impaired when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan. An insignificant delay or insignificant shortfall in amount of payments does not necessarily result in the loan being identified as impaired. For this purpose, delays less than 90 days are generally considered to be insignificant. During the periods presented, loan impairment was evaluated based on the fair value of the loans’ collateral. The determination of fair value for the collateral underlying a loan is more fully described in Note 8. Impairment losses are included in the provision for loan losses. Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment, except for those loans restructured under a troubled debt restructuring. Loans collectively evaluated for impairment include smaller balance commercial real estate loans, residential real estate loans and consumer loans.
 
 
9

 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 4 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

As of September 30, 2010 and December 31, 2009, the recorded investment in loans that were considered to be impaired was as follows.
 
   
       September 30,
      2010
   
December 31,
2009
 
 
Impaired collateral-dependent loans with a valuation allowance
  $ 1,388     $ -  
 
Impaired collateral-dependent loans with no valuation allowance
     -       -  
    $ 1,338     $ -  
                 
 
Valuation allowance on impaired loans
  $ 173     $ -  
                 
 
Our loan portfolio at September 30, 2010 included an aggregate of $1.4 million of impaired loans compared to $ -0- impaired loans at December 31, 2009. Non-accrual loans at September 30, 2010 amounted to approximately $2.0 million, compare to $ -0- at December 31, 2009. Our impaired loans at September 30, 2010 included one home equity loan with an outstanding balance of $52,000 that was continuing to accrue interest. The other impaired loans at September 30, 2010 were on non-accrual status. Non-performing loans, which consist of non-accruing loans plus accruing loans 90 days or more past due, at September 30, 2010 and December 31, 2009 amounted to approximately $2.5 million and $925,000, respectively. For the delinquent loans in our portfolio, we have considered our ability to collect the past due interest, as well as the principal balance of the loan, in order to determine whether specific loans should be placed on non-accrual status. In cases where our evaluations have determined that the principal and interest balances are collectible, we have continued to accrue interest. At September 30, 2010 we had $508,000 of loans that were 90 days or more past due, but still accruing interest compared to $925,000 at December 31, 2009.
 
We had five troubled debt restructurings (“TDRs”) at September 30, 2010 totaling $431,000 compared to eight TDRs at December 31, 2009 totaling $1.5 million.  All of the TDRs at September 30, 2010 were modified during the year to allow a period of interest-only payments. The loans have continued to pay in accordance with their modified contractual terms, and based on the loan-to-value ratios of these loans, approximately $2,000 of the allowance for loan losses was allocated to these loans at September 30, 2010.
 
 
 
 
 
10

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 5 – Deposits
 
Deposits consist of the following classifications (in thousands):
 
 
   
September 30,
2010
   
December 31,
2009
 
 
Passbook savings accounts
  $ 3,191     $ 3,277  
 
Statement savings accounts
    6,765       6,508  
 
eSavings accounts
    1,870       1,978  
 
Certificates of deposit
    67,313       56,489  
 
     Total deposits
  $ 79,139     $ 68,252  
                 
 
Note 6 – Federal Home Loan Bank Advances and Other Borrowings
 
Federal Home Loan Bank advances consist of the following at September 30, 2010 (in thousands):

 
 
 
 
 
Maturity Period
 
Amount
   
Weighted
Interest
Rate
 
 
  1 to 12 months
  $ 1,800       3.66 %
 
13 to 24 months
    1,800       3.98 %
 
25 to 36 months
    2,000       4.19 %
 
    Total
  $ 5,600       3.95 %

In June 2009, the Company borrowed $450,000 from a commercial bank to finance the purchase of a building in Allentown, Pennsylvania which serves as the offices for the three new active subsidiaries and branch banking office.  The loan has an interest rate of 5.75%, matures on July 1, 2014 and is amortizing over 180 months. The balance on the loan was $428,000 and $442,000 at September 30, 2010 and December 31, 2009, respectively.
 
 
Note 7 – Stock Compensation Plans
 
Employee Stock Ownership Plan
 
The Company adopted an Employee Stock Ownership Plan (ESOP) during fiscal 2007 for the benefit of employees who meet the eligibility requirements of the plan.  Using proceeds from a loan from the Company, the ESOP purchased 8%, or 111,090 shares of the Company’s then outstanding common stock in the open market at an average price of $9.35 for a total of $1.0 million.  The Bank makes cash contributions to the ESOP on a quarterly basis sufficient to enable the ESOP to make the required loan payments to the Company.  The loan bears an interest rate of 7.75% per annum, with principal and interest to be paid quarterly in equal installments over 15 years. The loan is secured by the unallocated shares of common stock held by the ESOP.
 
 
 

 
 
11

 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 7 – Stock Compensation Plans (Continued)
 
Employee Stock Ownership Plan (Continued)
 
Shares of the Company’s common stock purchased by the ESOP are held in a suspense account and reported as unallocated common stock held by the ESOP in stockholders’ equity until released for allocation to participants.  As the debt is repaid, shares are released from collateral and are allocated to each eligible participant based on the ratio of each such participant’s base compensation to the total base compensation of eligible plan participants.  As the unearned shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market value of the shares, and the shares become outstanding for earnings per share computations.  During the three months and nine months ended September 30, 2010, the Company recognized $16,000 and $50,000 of ESOP expense, respectively. During the three months and nine months ended September 30, 2009, the Company recognized $16,000 and $45,000 of ESOP expense, respectively.
 
 
Recognition & Retention Plan
 
In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Recognition and Retention Plan (the “RRP”) and Trust Agreement.  In order to fund the RRP, the 2008 Recognition and Retention Plan Trust (the “RRP Trust”) acquired 55,545 shares of the Company’s stock in the open market at an average price of $9.36 totaling $520,000.  Pursuant to the RRP, 43,324 shares acquired by the RRP Trust were granted to certain officers, employees and directors of the Company in May 2008, with 12,221 shares remaining available for future grant.  Due to the forfeiture of shares by former employees in addition to unawarded shares, as of September 30, 2010, 12,459 shares remain available for future grant.  The RRP share awards have vesting periods from five to seven years.  On May 14, 2010 and 2009, awards totaling 8,529 shares and 8,588 shares, respectively, vested and were released from the RRP trust.
 
A summary of the status of the shares under the RRP as of September 30, 2010 and 2009 and changes during the nine months ended September 30, 2010 and 2009 is as follows:
 
   
September 30, 2010
   
September 30, 2009
 
   
Number of
Shares
   
Weighted
Average Grant
 Date Fair Value
 
Number of
Shares
   
       Weighted
    Average Grant
   Date Fair Value
 
Unvested at the beginning of the year
    34,498     $ 9.05       43,324     $ 9.05  
Granted
    --       --       --       --  
Vested
    (8,529 )     9.05       (8,588 )     9.05  
Forfeited
    --       --       --       --  
Unvested at the end of the period
    25,969     $ 9.05       34,736     $ 9.05  
 
 
The weighted average grant date fair value is the last sale price as quoted on the OTC Bulletin Board on May 14, 2008.  Compensation expense on the RRP shares granted is recognized ratably over the five to seven year vesting period in an amount which is equal to the fair value of the common stock at the date of grant.  During the three months and nine months ended September 30, 2010, $19,000 and $57,000, respectively, in compensation expense was recognized.  A tax benefit of approximately $6,000 and $19,000, respectively, was recognized during these periods.  During the three months and nine months ended September 30, 2009, $20,000 and $58,000, respectively, in compensation expense was recognized.  A tax benefit of approximately $7,000 and $20,000, respectively, was recognized during these periods.
 
 
 
12

 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 7 – Stock Compensation Plans (Continued)
 
As of September 30, 2010, approximately $206,000 in additional compensation expense will be recognized over the remaining service period of approximately 2.7 years.
 
 
Stock Options
 
In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Stock Option Plan (the “Option Plan”).  The Option Plan authorizes the grant of stock options to officers, employees and directors of the Company to acquire 138,863 shares of common stock with an exercise price no less than the fair market value on the date of the grant.  The Compensation Committee of the Board of Directors determined to grant the stock options in May 2008 at an exercise price equal to $10.00 per share which is higher than the fair market value of the common stock on the grant date.  All incentive stock options issued under the Option Plan are intended to comply with the requirements of Section 422 of the Internal Revenue Code.  Options will become vested and exercisable over a five to seven year period and are generally exercisable for a period of ten years after the grant date.  Pursuant to the Option Plan, 108,311 stock options were granted to certain officers, employees and directors of the Company in May 2008. Due to forfeiture of stock options by certain employees in addition to unawarded stock options, as of September 30, 2010, 31,293 stock options remain available for future grant.
 
A summary of option activity under the Company’s Option Plan as of September 30, 2010 and 2009 and changes during the nine months ended September 30, 2010 and 2009 is as follows:

   
September 30, 2010
   
September 30, 2009
       
   
Number of
Shares
   
Weighted
Average Exercise Price
   
Number of
Shares
   
Weighted
 Average
 Exercise
 Price
   
Weighted
Average Remaining Contractual Life (in years)
 
Outstanding at the beginning of the year
    107,718     $ 10.00       108,311     $ 10.00       8.4  
Granted
    --       --       --       --       --  
Exercised
    --       --       --       --       --  
Forfeited
    (148 )      --       --        --       --  
Outstanding at the end of the period
    107,570     $ 10.00       108,311     $ 10.00       7.6  
Exercisable at the end of the period
    42,666     $ 10.00       21,481     $ 10.00       7.6  

During the three months and nine months ended September 30, 2010 and September 30, 2009, approximately $10,000 and $31,000, respectively for both years, was recognized in compensation expense for the 2008 Option Plan.  A tax benefit of approximately $2,000 and $6,000, respectively, was recognized during these periods.  As of September 30, 2010, approximately $111,000 in additional compensation expense for awarded options remained unrecognized.  This expense will be recognized over approximately 2.7 years.
 
 
Note 8 – Fair Value Measurements and Fair Values of Financial Instruments
 
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value is best determined based upon quoted market prices.  However, in many instances, there are no quoted market prices for the Company’s various financial instruments.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
 
 
 
 
13

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 8 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
 
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate.  In such circumstances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment.  The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
 
The fair value guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of the fair value hierarchy are as follows:
 
 
Level 1:
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
 
Level 2:
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
 
 
Level 3:
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
 
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
 
The table below presents the balances of assets presented at fair value on a recurring basis at September 30, 2010 and December 31, 2009 (in thousands):
 
   
September 30, 2010
 
   
 
 
 
Total Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
 
 
Significant Other Observable Inputs
(Level 2)
   
 
Significant Other Observable
Inputs
(Level 3)
 
   Investment securities available for sale:
     
U.S. Government agency securities
  $ 1,258     $ -     $ 1,258     $ -  
Limited-term bond fund
    502       -       502       -  
Short-term bond funds
    1,547       -       1,547       -  
    $ 3,307     $ -     $ 3,307     $ -  
 
 
 
 
 
 
 
14

 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 8 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
 
 
   
December 31, 2009
 
   
 
 
 
Total Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
 
 
Significant Other Observable Inputs
(Level 2)
   
 
Significant Other Observable
Inputs
(Level 3)
 
Investment securities available for sale:
     
U.S. Government agency securities
  $ 498     $ -     $ 498     $ -  
Short-term bond funds
     504       -        504       -  
    $ 1,002     $ -     $ 1,002     $ -  
 
 
For assets measured at fair value on a nonrecurring basis that were still held at the end of the period, the following table provides the fair value measurements by level within the fair value hierarchy used at September 30, 2010 and December 31, 2009 (in thousands):
 
   
September 30, 2010
 
   
 
 
 
 
Carrying Amount
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
 
 
Significant Other Observable Inputs
(Level 2)
   
 
Significant Other Observable
Inputs
(Level 3)
 
       
Impaired loans
  $ 1,338     $ -     $ -     $ 1,338  
                                 
Other real estate owned
  $ 1,198     $ -     $ -     $ 1,198  
                                 
 
 
   
December 31, 2009
 
   
 
 
 
 
Carrying Amount
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
 
 
Significant Other Observable Inputs
(Level 2)
   
 
Significant Other Observable
Inputs
(Level 3)
 
       
Other real estate owned
  $ 913     $ -     $ -     $ 913  
                                 
 
 
A loan is considered to be impaired when, based upon current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan. An insignificant delay or insignificant shortfall in the amount of payments does not necessarily result in the loan being identified as impaired. We establish an allowance on certain impaired loans for the amount by which the discounted cash flows, observable market price or fair value of collateral, if the loan is collateral dependent, is lower than the carrying value of the loan. Fair value is generally based upon independent market prices or appraised value of the collateral. During the periods presented, loan impairment was evaluated based on the fair value of the loans’ collateral. Our appraisals are typically performed by independent third party appraisers, and are obtained as soon as practicable once indicators of possible impairment are identified. Our impaired loans at September 30, 2010 are included in Level 3 fair value based on the lowest level of input that is significant to the fair value measurement.
 

 
 
15

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 8 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
 
Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property, net of selling costs.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.
 
The following methods and assumptions were used to estimate the fair value of the Company’s financial instruments at September 30, 2010 and December 31, 2009:
 
Cash and Cash Equivalents (Carried at Cost)
 
The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.
 
 
Interest Earning Time Deposits (Carried at Cost)
 
Fair values for interest-earning time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.  The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.
 
 
Investment and Mortgage-Backed Securities
 
 
The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
 
 
Loans Receivable (Carried at Cost)
 
The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans.  Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal.  Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.
 
 
Federal Home Loan Bank Stock (Carried at Cost)
 
The carrying amount of restricted investment in Federal Home Loan Bank stock approximates fair value, and considers the limited marketability of such securities.

 
 
16

 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 8 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
 
Accrued Interest Receivable and Payable (Carried at Cost)
 
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.
 
 
Deposit Liabilities (Carried at Cost)
 
The fair values disclosed for demand deposits (e.g., passbook savings, statement savings and eSavings accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.
 
 
Short-Term Borrowings (Carried at Cost)
 
The carrying amounts of short-term borrowings approximate their fair values.
 
 
Long-Term Debt and Other Borrowings (Carried at Cost)
 
Fair values of FHLB advances and other borrowings are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances and other borrowings with similar credit risk characteristics, terms and remaining maturity.  These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.
 
 
Off-Balance Sheet Financial Instruments (Disclosed at Cost)
 
Fair values for the Bank’s off-balance sheet financial instruments (lending commitments) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.
 
 
The following information is an estimate of the fair value of a limited portion of the Company’s assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
 
 
 
 
 
 
 
 
 
 
 
 
17

 
 
Quaint Oak Bancorp, Inc. 
Notes to Unaudited Consolidated Financial Statements
 
Note 8 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
 
The estimated fair values of the Company’s financial instruments were as follows at September 30, 2010 and December 31, 2009 (in thousands):
 
    September 30, 2010     December 31, 2009  
     Carrying      Estimated      Carrying      Estimated  
       Amount      Fair Value      Amount      Fair Value  
Assets:
                       
  Cash and cash equivalents
  $ 7,062     $ 7,062     $ 5,420     $ 5,420  
  Investment in interest-earning time deposits
    6,762       6,783       3,153       3,157  
  Investment securities available for sale
    3,307       3,307       1,002       1,002  
  Mortgage-backed securities held to maturity
    6,186       6,643       7,731       8,142  
  Loans receivable, net
    74,777       76,706       72,728       74,175  
  Investment in FHLB stock
    797       797       797       797  
  Accrued interest receivable
    422       422       397       397  
                                 
Liabilities:
                               
  Deposits
    79,139       79,839       68,252       68,917  
  FHLB advances, long-term
    3,800       4,057       5,600       5,854  
  FHLB advances, short-term
    1,800       1,800       1,250       1,250  
  Other borrowings
    428       428       442       442  
  Accrued interest payable
    103       103       117       117  
                                 
Off-balance sheet financial instruments
    --       --       --       --  
                                 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments.
 
These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
 
 
 
 
 
 
18

 
 
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Forward-Looking Statements
 
We make certain statements in this document as to what we expect may happen in the future. These statements usually contain the words "believe," "estimate," "project," "expect," "anticipate," "intend" or similar expressions. Because these statements look to the future, they are based on our current expectations and beliefs. Actual results or events may differ materially from those reflected in the forward-looking statements. You should be aware that our current expectations and beliefs as to future events are subject to change at any time, and we can give you no assurances that the future events will actually occur.
 
General
 
The Company was formed in connection with the Bank’s conversion to a stock savings bank completed on July 3, 2007.  The Company’s results of operations are dependent primarily on the results of the Bank, which is a wholly owned subsidiary of the Company.  The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings.  Results of operations are also affected by provisions for loan losses, fee income and other non-interest income and non-interest expense.  Non-interest expense principally consists of compensation, directors’ fees and expenses, office occupancy and equipment expense, professional fees, FDIC deposit insurance assessment and other expenses.  Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities.  Future changes in applicable law, regulations or government policies may materially impact our financial condition and results of operations.
 
At September 30, 2010 the Bank had four subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, and Quaint Oak Insurance Agency, LLC, each a Pennsylvania limited liability company.  The mortgage, real estate and abstract companies offer mortgage banking, real estate sales and title abstract services, respectively, in the Lehigh Valley region of Pennsylvania, and began operation in July 2009.  The insurance agency is currently inactive.  The mortgage company also began operating at our main office in October 2010.  In connection with the expansion into these activities, the Company acquired an office building in Allentown, Pennsylvania from which the subsidiaries operate.  The Bank also opened a new branch office at this location in February 2010.
 
 
Critical Accounting Policies
 
The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.
 
Allowance for Loan Losses.  The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. Subsequent recoveries are added to the allowance. The allowance is an amount that management believes will cover known and inherent losses in the loan portfolio, based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the types and amount of loans in the loan portfolio, historical loss experience, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, estimated losses relating to specifically identified loans, and current economic conditions. This evaluation is inherently subjective as it requires material estimates including, among others, exposure to default, the amount and timing of expected future cash flows on impaired loans, value of collateral, estimated losses on our commercial and residential loan portfolios and general amounts for historical loss experience.  All of these estimates may be susceptible to significant change.
 
 
 
19

 
While management uses the best information available to make loan loss allowance evaluations, adjustments to the allowance may be necessary based on changes in economic and other conditions or changes in accounting guidance. Historically, our estimates of the allowance for loan losses have not required significant adjustments from management's initial estimates. In addition, the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation, as an integral part of their examination processes, periodically review our allowance for loan losses.  The Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation may require the recognition of adjustments to the allowance for loan losses based on their judgment of information available to them at the time of their examinations. To the extent that actual outcomes differ from management's estimates, additional provisions to the allowance for loan losses may be required that would adversely impact earnings in future periods.
 
Other-Than-Temporary Impairment of Securities.   Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the magnitude and duration of the decline and whether or not management intends to sell or expects that it is more likely than not that it will be required to sell the security prior to an anticipated recovery of the fair value. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income, except for equity securities, where the full amount of the other-than-temporary impairment is recognized in earnings.
 
Income Taxes.  Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and gives current recognition to changes in tax rates and laws.  The realization of our deferred tax assets principally depends upon our achieving projected future taxable income.  We may change our judgments regarding future profitability due to future market conditions and other factors.  We may adjust our deferred tax asset balances if our judgments change.
 
 
 
 
 
 
 
20

 
Comparison of Financial Condition at September  30, 2010 and December 31, 2009
 
Total Assets. The Company’s total assets at September 30, 2010 were $102.2 million, an increase of $8.3 million, or 8.8%, from $93.9 million at December 31, 2009.  This increase was primarily due to growth in investment in interest-earning time deposits of $3.6 million, investment securities available for sale of $2.3 million, loans receivable, net of the allowance for loan losses, of $2.0 million, cash and cash equivalents of $1.6 million, and other real estate owned of $285,000.  Offsetting these increases were principal payments from mortgage-backed securities held to maturity of $1.5 million.  Asset growth for the nine months ended September 30, 2010 was funded by a $10.9 million increase in deposits.
 
Cash and Cash Equivalents. Cash and cash equivalents increased $1.6 million, or 30.3%, from $5.4 million at December 31, 2009 to $7.1 million at September 30, 2010 as excess liquidity was  invested in liquid money market accounts.
 
Investment in Interest-Earning Time Deposits.  Investment in interest-earning time deposits increased $3.6 million, or 114.5%, from $3.2 million at December 31, 2009 to $6.8 million at September 30, 2010 as the Company used this investment vehicle to complement its investment securities portfolio.
 
Investment Securities. Investment securities available for sale increased $2.3 million, or 230.0%, from $1.0 million at December 31, 2009 to $3.3 million at September 30, 2010.  During this same period, mortgage-backed securities held to maturity decreased $1.5 million, or 20.0%, from $7.7 million to $6.2 million due to principal payments on these securities.
 
Loans Receivable, Net. Loans receivable, net, increased $2.0 million, or 2.8%, to $74.8 million at September 30, 2010 from $72.7 million at December 31, 2009.  Increases within the portfolio occurred in construction loans which increased $1.3 million, or 37.8%, residential mortgage one-to-four family non-owner occupied loans which grew $1.3 million, or 5.2%, commercial lines of credit which increased $514,000, or 42.9%, multi-family residential loans which increased $152,000, or 4.9%, and  home equity loans which grew $15,000, or 0.2%, as the Company continues its strategy of diversifying its loan portfolio with higher yielding and shorter-term loan products.  These increases were partially offset by a decrease of $1.2 million, or 7.5%, of residential mortgage one-to-four family owner occupied loans.  The decrease in this loan category is attributable to normal amortization and pay-offs.
 
Deposits. Total interest-bearing deposits increased $10.9 million, or 16.0%, to $79.1 million at September 30, 2010 from $68.3 million at December 31, 2009.  This increase was attributable to increases of $10.8 million in certificates of deposit and $257,000 in statement savings accounts, offset by decreases of $108,000 in eSavings accounts and $86,000 in passbook savings accounts.  The increase in certificates of deposit was primarily due to the competitive interest rates offered by the Bank and investors seeking the safety of insured bank deposits.
 
Federal Home Loan Bank Advances. Federal Home Loan Bank advances decreased $1.3 million from $6.9 million at December 31, 2009 to $5.6 million at September 30, 2010 as the Company used excess liquidity to pay-down Federal Home Loan Bank advances.
 
Other Borrowings.  In June 2009, the Company borrowed $450,000 from a commercial bank to finance the acquisition of a building in Allentown, Pennsylvania which serves as the offices for the Bank’s subsidiaries which began operation in July 2009 and branch banking office that opened in February 2010.  The loan has an interest rate of 5.75%, matures on July 1, 2014 and is amortizing over 180 months. The balance on the loan at September 30, 2010 was $428,000.
 
Stockholders’ Equity. Total stockholders’ equity decreased $1.2 million to $16.2 million at September 30, 2010 from $17.4 million at December 31, 2009.  Contributing to the decrease was the purchase of 187,376 shares of the Company’s stock in the open-market as part of the Company’s stock repurchase programs, as well as other private repurchases, for an aggregate purchase price of $1.7 million, and dividends paid of $103,000.  These decreases were offset by $465,000 of net income for the nine months ended September 30, 2010, $88,000 amortization of stock awards and options under our stock compensation plans, $50,000 related to common stock earned by participants in the employee stock ownership plan, and $19,000 of accumulated other comprehensive income.
 
 
21

 
Comparison of Operating Results for the Three Months Ended September 30, 2010 and 2009
 
General.  Net income amounted to $173,000 for the three months ended September 30, 2010, an increase of $34,000, or 24.5%, compared to net income of $139,000 for the same period in 2009. The increase in net income on a comparative quarterly basis was primarily the result of a $180,000 increase in net interest income, a $25,000 increase in non-interest income, and a $15,000 decrease in the provision for loan losses, offset by a $163,000 increase in non-interest expense and a $23,000 increase in the provision for income taxes.  Our average interest rate spread increased 71basis points to 3.53% for the three months ended September 30, 2010 from 2.82% for the three months ended September 30, 2009. The improvement in our average interest rate spread occurred as a decrease in the average yield on our interest-earning assets was more than offset by a decrease in the average rate paid on our interest-bearing liabilities. Our net interest margin also increased quarter-over-quarter to 3.84% for the three months ended September 30, 2010 from 3.29% for the three months ended September 30, 2009.
 
Net Interest Income.  Net interest income increased $180,000, or 24.1%, to $927,000 for the three months ended September 30, 2010 from $747,000 for the comparable period in 2009.  The increase was driven by a $119,000, or 19.4% decrease in interest expense, offset by a $61,000, or 4.5% increase in interest income.
 
Interest Income.  Interest income increased $61,000, or 4.5%, to $1.4 million for the three months ended September 30, 2010.  The increase resulted primarily from $5.8 million increase in average interest-earnings assets, which accounted for $51,000 of the increase while a 53 basis point increase in the yield on short-term investments and investment securities was primarily responsible for the remaining $10,000 of the increase.  The growth in average interest-earnings assets between the two periods can be attributed primarily to increases in average short-term investments and investment securities of $4.0 million and average net loans receivable of $3.9 million, offset by a decrease in average mortgage-backed securities of $2.1 million.  The increase in average short-term investments and investment securities and average net loans receivable was primarily funded by the $8.1 million increase in average interest-bearing deposits.
 
Interest Expense.  Interest expense decreased $119,000, or 19.4%, to $494,000 for the three months ended September 30, 2010 compared to $613,000 for the three months ended September 30, 2009.  The decrease was primarily attributable to an 82 basis point decrease in the overall cost of interest-bearing liabilities to 2.35% for the three months ended September 30, 2010 from 3.17% for the three months ended September 30, 2009, which had the effect of decreasing interest expense by $174,000.  This decrease in rates was consistent with the decrease in market interest rates from September 2009 to September 2010.  This decrease in interest expense due to rate was offset by a $6.8 million increase in average interest-bearing liabilities, which had the effect of increasing interest expense by $55,000. The increase in the average balance of interest-bearing liabilities was primarily driven by the growth in average certificates of deposit of $7.3 million, average statement savings accounts of $640,000, and average eSavings accounts of $299,000.  The increase in average certificates of deposit was due to customer interest in higher yielding secure investments.  These increases were offset by a decrease in average FHLB advances of $1.3 million, as these advances were paid down, as well as a decrease in average passbook accounts of $163,000.
 
 
 
22

 
 
Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.  All average balances are based on daily balances.
 
              Three Months Ended September 30,          
      2010       2009  
                      Average                        Average   
      Average                Yield/        Average                Yield/   
       Balance       Interest         Rate        Balance       Interest         Rate  
  Short-term investments and investment securities
  $ 15,260     $  54       1.42 %   $ 11,205     $  25       0.89 %
  Mortgage-backed securities
    6,444       77       4.78       8,586       103       4.80  
  Loans receivable, net (1)
    74,977       1,290       6.88       71,061       1,232       6.93  
     Total interest-earning assets
    96,681       1,421       5.88 %     90,852       1,360       5.99 %
Non-interest-earning assets
     4,661                       4,308                  
     Total assets
  $ 101,342                     $ 95,160                  
Interest-bearing liabilities:
                                               
   Passbook accounts
  $ 3,184       4       0.50 %   $ 3,347        7       0.84 %
   Statement savings accounts
    6,766       15       0.89       6,126       13       0.85  
   eSavings accounts
    1,831        5       1.09       1,532        6       1.57  
   Certificate of deposit accounts
    65,771          403       2.45       58,472         512       3.50  
      Total deposits
    77,552       427       2.20       69,477         538       3.10  
FHLB advances
    6,057         61       4.03       7,314        70       3.83  
Other borrowings
    429         6       5.59       449        5       4.45  
     Total interest-bearing liabilities
    84,038           494       2.35 %     77,240         613       3.17 %
Non-interest-bearing liabilities
        879                       719                  
     Total liabilities
    84,917                       77,959                  
Stockholders’ Equity
    16,425                       17,201                  
     Total liabilities and Stockholders’ Equity
  $ 101,342                     $ 95,160                  
Net interest-earning assets
  $ 12,643                     $ 13,612                  
Net interest income; average interest rate
   spread
          $   927       3.53 %           $   747       2.82 %
Net interest margin (2)
                    3.84 %                     3.29 %
Average interest-earning assets to
   average interest-bearing liabilities
                    115.04 %                     117.62 %
______________________
(1)
Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(2)
Equals net interest income divided by average interest-earning assets.
 
Provision for Loan Losses.  The Company decreased its provision for loan losses by $15,000 from $44,000 for the three  months ended September 30, 2009 to $29,000 for the same period in 2010, based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, prior loan loss experience and amount of non-performing loans at September 30, 2010.
 
Non-performing loans amounted to $2.5 million, or 3.35% of net loans receivable at September 30, 2010, consisting of nineteen loans, thirteen of which are on non-accrual status and six of which are 90 days or more past due and accruing interest.  This compares to eleven non-performing loans totaling $925,000, or 1.27% of net loans receivable at December 31, 2009.  The non-performing loans at September 30, 2010 include eleven one-to-four family non-owner occupied residential loans, four one-to-four family owner occupied residential loans, three home equity loans, and one commercial real estate loan, and all are generally well-collateralized or adequately reserved for.  Management does not anticipate any significant losses on these loans.  During the quarter ended September 30, 2010, three loans were placed on non-accrual status resulting in the reversal of $9,000 of previously accrued interest income.  Also during the quarter, six loans were placed back on accrual status resulting in the receipt of approximately $9,000 of previously reversed and past due interest, and one one-to-four family non-owner occupied residential loan with an outstanding balance of $260,000, previously on non-accrual status, was transferred into other real estate owned.  There was no charge-off associated with this transfer.  Not included in non-performing loans are performing troubled debt restructurings which totaled $431,000 at September 30, 2010 compared to $1.5 million at December 31, 2009.  The allowance for loan losses as a percent of total loans receivable was 1.22% at September 30, 2010 and 1.14% at December 31, 2009.
 
 
23

 
Other real estate owned amounted to $1.2 million at September 30, 2010, consisting of four properties, none of which had a carrying value of more than $373,000.  This compares to three properties totaling $913,000 at December 31, 2009.  In October, a one-to-four family non-owner occupied residential loan with an outstanding loan balance of $403,000 at September 30, 2010 previously classified as non-accrual, was transferred into other real estate owned at a fair value of approximately $325,000.  In conjunction with this transfer, $78,000 of the outstanding loan balance was charged-off through the allowance for loan losses. Non-performing assets amounted to $3.7 million, or 3.62% of total assets at September 30, 2010, compared to $1.8 million, or 1.96% of total assets at December 31, 2009.
 
Non-Interest Income. Non-interest income increased $25,000, or 39.1%, for the three months ended September 30, 2010 over the comparable period in 2009 due primarily to the increase in fees generated by Quaint Oak Bank’s mortgage banking, title abstract and real estate sales subsidiaries which began operation in July of 2009. 
 
Non-Interest Expense. Non-interest expense increased $163,000, or 30.2%, from $539,000 for the three months ended September 30, 2009 to $702,000 for the three months ended September 30, 2010.  Salaries and employee benefits expense accounted for $82,000 of the change as this expense increased 30.9%, from $265,000 for the three months ended September 30, 2009 to $347,000 for the three months ended September 30, 2010, due primarily to increased staff as the Company expanded its operations, including the new subsidiaries and branch banking office.  Other real estate owned expense accounted for $48,000 of the change as this expense increased 200.0%, from $24,000 for the three months ended September 30, 2009 to $72,000 for the same period in 2010, as costs were incurred on the Bank’s four foreclosed properties to maintain the properties and prepare them for resale.  Professional fees accounted for $26,000 of the increase as this expense increased 44.8%, from $58,000 for the three months ended September 30, 2009 to $84,000 for the same period in 2010, due in part to increased legal fees associated with non-performing loans and fees paid to a third party to conduct compliance reviews.   Advertising accounted for $12,000 of the change as this expense increased from $3,000 for the three months ended September 30, 2009 to $15,000 for the three months ended September  30, 2010, due primarily to increased marketing of the new subsidiaries and branch banking office.  The other expense category increased $9,000, or 24.3%, from $37,000 for the three months ended September 30, 2009 to $46,000 for the three months ended September 30, 2010, while occupancy and equipment expense increased $8,000, or 19.5%, from $41,000 for the three months ended September 30, 2009 to $49,000 for the three months ended September 30, 2010.  Changes in both of these expense categories were due primarily to expenses incurred with respect to the new subsidiaries and branch banking office.  Offsetting these increases in non-interest expenses was a decrease in directors’ fees and expenses of $12,000, or 19.0%, from $63,000 for the three months ended September 30, 2009 to $51,000 for the three months ended September 30, 2010, and a decrease of $10,000, or 20.8%, in FDIC deposit insurance assessment which decline from $48,000 for the three months ended September  30, 2009 to $38,000 for the same period in 2010.
 
Provision for Income Tax.  The provision for income tax increased $23,000 from $89,000 for the three months ended September 30, 2009 to $112,000 for the three months ended September 30, 2010 due primarily to the increase in pre-tax income.  The Company’s effective tax rate, including federal and state income taxes, was 39.3% and 39.0% for three months ended September 30, 2010 and 2009, respectively.
 
 
 
24

 
Comparison of Operating Results for the Nine Months Ended September 30, 2010 and 2009
 
General.  Net income amounted to $465,000 for the nine months ended September 30, 2010, an increase of $127,000, or 37.6%, compared to net income of $338,000 for the same period in 2009. The increase in net income on a period over period basis was primarily the result of increases in net interest income of $392,000 and non-interest income of $128,000 and a decrease in the provision for loan losses of $43,000, offset by an increase in non-interest expense of $353,000 and the provision for income taxes of $83,000.  Our average interest rate spread increased 61basis points to 3.36% for the nine months ended September  30, 2010 from 2.75% for the nine months ended September 30, 2009. As was the case for the three month period ended September 30, 2010, the improvement in our average interest rate spread occurred as a decrease in the average yield on our interest-earning assets was more than offset by a decrease in the average rate paid on our interest-bearing liabilities. Our net interest margin also increased period-over-period to 3.70% for the nine months ended September 30, 2010 from 3.30% for the nine months ended September 30, 2009.
 
Net Interest Income.  Net interest income increased $392,000 or 17.9%, to $2.6 million for the nine months ended September 30, 2010 from $2.2 million for the comparable period in 2009.  The increase was driven by a $419,000, or 22.2% decrease in interest expense, offset by a $27,000, or 0.66% decrease in interest income.
 
Interest Income.  Interest income decreased $27,000, or 0.7%, to $4.1 million for the nine months ended September 30, 2010.  The decrease in interest income resulted primarily from a 34 basis point decrease in the yield on interest-earning assets to 5.79% for the nine months ended September 30, 2010 from 6.13% for the nine months ended September 30, 2009, which had the effect of decreasing interest income by $131,000.  Contributing to the decrease in yield for the nine months ended September 30, 2010 was the reversal of $67,000 of accrued interest income on loans placed on non-accrual status during the period.  This decrease in interest income due to yield was offset by a $4.6 million increase in average interest-earning assets, which had the effect of increasing interest income by $104,000. The 47 basis point decrease in the overall yield on interest earning assets was consistent with the decrease in market interest rates from September 2009 to September 2010.  The growth in average interest-earnings assets between the two periods can be attributed primarily to increases in average short-term investments and investment securities of $4.4 million and average net loans receivable of $2.3 million, offset by a decrease in average mortgage-backed securities of $2.2 million.  The increase in average short-term investments and investment securities and average net loans receivable was primarily funded by the $7.5 million increase in average interest-bearing deposits.
 
Interest Expense.  Interest expense decreased $419,000, or 22.2%, to $1.5 million for the nine months ended September 30, 2010 compared to $1.9 million for the nine months ended September 30, 2009.  The decrease in interest expense was primarily attributable to a 95 basis point decrease in the overall cost of interest-bearing liabilities to 2.43% for the nine months ended September 30, 2010 from 3.38% for the nine months ended September 30, 2009 which had the effect of decreasing interest expense by $563,000. The decrease in rates was consistent with the decrease in market interest rates from September 2009 to September 2010.  This decrease in interest expense due to rate was offset by a $6.1 million increase in average interest-bearing liabilities, which had the effect of increasing interest expense by $144,000. The increase in the average balance of interest-bearing liabilities was primarily driven by the growth in average certificates of deposit of $5.7 million, average statement savings accounts of $1.2 million, average eSavings accounts of $713,000, and average other borrowings of $281,000.  The increase in average certificates of deposit was due to customer interest in higher yielding secure investments.  These increases were offset by the decrease in average FHLB advances of $1.7 million as these advances were paid down.
 
 
 
25

 
    Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.  All average balances are based on daily balances.
 
   
Nine Months Ended September 30,
 
   
2010
   
2009
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
Interest-earning assets:
 
(Dollars in thousands)
 
  Short-term investments and
   investment securities
  $ 12,548     $ 127       1.35 %   $ 8,129     $ 116       1.90 %
  Mortgage-backed securities
    6,943       249       4.78       9,102       328       4.80  
  Loans receivable, net (1)
    73,883       3,678       6.64       71,542       3,637       6.78  
     Total interest-earning assets
    93,374       4,054       5.79 %     88,773       4,081       6.13 %
Non-interest-earning assets
     4,612                       3,633                  
     Total assets
  $ 97,986                     $ 92,406                  
Interest-bearing liabilities:
                                               
   Passbook accounts
  $ 3,247       15       0.62 %   $ 3,334       23       0.92 %
   Statement savings accounts
    6,654       53       1.06       5,478       67       1.63  
   eSavings accounts
    1,871       17       1.21       1,158       16       1.84  
   Certificate of deposit accounts
    61,718       1,174       2.54       56,024       1,552       3.69  
      Total deposits
    73,490       1,259       2.28       65,994       1,658       3.35  
FHLB advances
    6,462       188       3.88       8,168       222       3.62  
Other borrowings
    434        19       5.84       153        5       4.36  
     Total interest-bearing liabilities
    80,386       1,466       2.43 %     74,315       1,885       3.38 %
Non-interest-bearing liabilities
    863                       775                  
     Total liabilities
    81,249                       75,090                  
Stockholders’ Equity
    16,737                       17,316                  
     Total liabilities and Stockholders’
        Equity
  $ 97,986                     $ 94,406                  
Net interest-earning assets
  $ 12,988                     $ 14,458                  
Net interest income; average interest
   rate spread
          $ 2,588       3.36 %           $ 2,196       2.75 %
Net interest margin (2)
                    3.70 %                     3.30 %
Average interest-earning assets to average interest-bearing liabilities
                    116.16 %                     119.46 %
______________________
(1)
Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(2)
Equals net interest income divided by average interest-earning assets.
 
Provision for Loan Losses.  The Company decreased its provision for loan losses by $43,000 from $129,000 for the nine months ended September 30, 2009 to $86,000 for the same period in 2010, based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, prior loan loss experience and amount of non-performing loans at September 30, 2010.  See additional discussion under “Comparison of Operating Results for the Three Months Ended September 30, 2010.”
 
Non-Interest Income. Non-interest income increased $128,000, or 118.5% for the nine months ended September 30, 2010 over the comparable period in 2009.  As was the case for the three month period ending September 30, 2010, the increase was primarily attributable to the fees generated by Quaint Oak Bank’s mortgage banking, title abstract and real estate sales subsidiaries which began operation in July of 2009.
 
Non-Interest Expense. Non-interest expense increased $353,000, or 21.8%, from $1.6 million for the nine months ended September 30, 2009 to $2.0 million for the nine months ended September 30, 2010.  Salaries and employee benefits expense accounted for $268,000 of the change as this expense increased 36.4%, from $737,000 for the nine months ended September 30, 2009 to $1.0 million for the nine months ended September 30, 2010, due primarily to increased staff as the Company expanded its operations, including the new subsidiaries and branch banking office.  Occupancy and equipment expense accounted for $52,000 of the change as this expense increased 59.8%, from $87,000 for the nine months ended September 30, 2009 to $139,000 for the nine months ended September 30, 2010.  This period over period increase was primarily attributable to the costs associated with the building on Union Boulevard in Allentown, Pennsylvania, which was acquired late in the second quarter of 2009 to serve as the offices for Quaint Oak Bank’s mortgage banking, abstract title and real estate sales subsidiaries and branch banking office.  Other expense accounted for $51,000, or 51.5% of the change as this expense category increased from $99,000 for the nine months ended September 30, 2009 to $150,000 for the nine months ended September 30, 2010, due primarily to expenses incurred with respect to the new subsidiaries and branch banking office.  Advertising accounted for $35,000 of the change as this expense increased 388.9%, from $9,000 for the nine months ended September 30, 2009 to $44,000 for the nine months ended September 30, 2010, due primarily to increased marketing of the new subsidiaries and branch banking office.  Also contributing to the increase in non-interest expense period over period was a $4,000, or 1.5% increase in professional fees and a $1,000, or 1.0% increase on other real estate owned expense.  Offsetting these increases was a decrease in directors’ fees and expenses which declined $41,000, or 20.9%, from $196,000 for the nine months ended September 30, 2009 to $155,000 for the nine months ended September 30, 2010 as a director and consultant became a full time employee of the Company on October 4, 2009 and as of this date no longer received director or consulting fees from the Company. Also offsetting the increases in non-interest expense was a $17,000, or 13.0% decrease in FDIC deposit insurance assessment.
 
26

 
Provision for Income Tax.  The provision for income tax increased $83,000 from $220,000 for the nine months ended September 30, 2009 to $303,000 for the nine months ended September 30, 2010 due primarily to the increase in pre-tax income.  The Company’s effective tax rate, including federal and state income taxes, was 39.5% and 39.4% for nine months ended September 30, 2010 and 2009, respectively.
 
Liquidity and Capital Resources
 
The Company’s primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and other funds provided from operations.  While scheduled principal and interest payments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.  The Company sets the interest rates on its deposits to maintain a desired level of total deposits.  In addition, the Company invests excess funds in short-term interest-earning assets that provide additional liquidity.  At September 30, 2010, the Company's cash and cash equivalents amounted to $7.1 million.  At such date, the Company also had $3.8 million invested in interest-earning time deposits maturing in one year or less.
 
The Company uses its liquidity to fund existing and future loan commitments, to fund deposit outflows, to invest in other interest-earning assets and to meet operating expenses.  At September 30, 2010, Quaint Oak Bank had outstanding commitments to originate loans of $371,000 and commitments under unused lines of credit of $3.4 million.
 
At September 30, 2010, certificates of deposit scheduled to mature in less than one year totaled $36.6 million.  Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.
 
In addition to cash flow from loan payments and prepayments and deposits, the Company has significant borrowing capacity available to fund liquidity needs.  If the Company requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh, which provide an additional source of funds.  As of September 30, 2010, we had $5.6 million of advances from the Federal Home Loan Bank of Pittsburgh and had $40.5 million in borrowing capacity.  We are reviewing our continued utilization of advances from the Federal Home Loan Bank as a source of funding based on the decision in December 2008 by the Federal Home Loan Bank of Pittsburgh to suspend the dividend on, and restrict the repurchase of, Federal Home Loan Bank stock.  The amount of Federal Home Loan Bank stock that a member institution is required to hold is directly proportional to the volume of advances taken by that institution.  Should we decide to utilize sources of funding other than advances from the Federal Home Loan Bank, we believe that additional funding is available in the form of advances or repurchase agreements through various other sources.  The Bank currently has a line of credit commitment from another bank for borrowings up to $1.5 million.  There were no borrowings under this line of credit at September 30, 2010.
 
 
27

 
 
 
Our stockholders’ equity amounted to $16.2 million at September 30, 2010, a decrease of $1.2 million from December 31, 2009. Contributing to the decrease was the purchase of 187,376 shares of the Company’s stock in the open-market as part of the Company’s stock repurchase programs, as well as other private repurchases, for an aggregate purchase price of $1.7 million, and dividends paid of $103,000.  These decreases were offset by $465,000 of net income for the nine months ended September 30, 2010, $88,000 amortization of stock awards and options under our stock compensation plans, $50,000 related to common stock earned by participants in the employee stock ownership plan, and $19,000 of accumulated other comprehensive income.  For further discussion of the stock compensation plans, see Note 7 in the Notes to Unaudited Consolidated Financial Statements contained elsewhere herein.
 
Quaint Oak Bank is required to maintain regulatory capital sufficient to meet tier 1 leverage, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.00% and 8.00%, respectively.  At September 30, 2010, Quaint Oak Bank exceeded each of its capital requirements with ratios of 13.76%, 21.32% and 22.61%, respectively. As a savings and loan holding company, the Company is not subject to any regulatory capital requirements.
 
 
Off-Balance Sheet Arrangements
 
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements.  These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk.  Such transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit.  Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.  In general, we do not require collateral or other security to support financial instruments with off–balance sheet credit risk.
 
Commitments.  At September 30, 2010, we had unfunded commitments under lines of credit of $3.4 million and $371,000 of commitments to originate loans.  We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.
 
 
Impact of Inflation and Changing Prices
 
The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of Company’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on the Company’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.
 
 
28

 
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not Applicable.
 
 
ITEM 4. CONTROLS AND PROCEDURES
 
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2010.  Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are operating in an effective manner.  
 
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the second fiscal quarter of fiscal 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
 
 
 
 
 
 
 
 
 
 
 
29

 
PART II
 
ITEM 1. LEGAL PROCEEDINGS
 
The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition and operating results of the Company.
 
ITEM 1A. RISK FACTORS
 
Not applicable.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
(a)           Not applicable.
 
(b)           Not applicable.
 
(c)           Purchases of Equity Securities
 
The Company’s repurchases of its common stock made during the quarter ended September 30, 2010 are set forth in the table below:
 
Period
 
Total Number of Shares
Purchased (1)
   
Average Price
Paid per Share
   
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
   
Maximum
Number of Shares that May Yet Be Purchased Under
the Plans or Programs (2)
 
July 1, 2010 – July 31, 2010
    2,500     $ 9.01       2,500       53,104  
August 1, 2010 – August 31, 2010
    21,000       8.76       1,000       52,104  
September  1, 2010 – September 30, 2010
    33,100       9.06       33,100       19,004  
Total
    56,600     $ 8.94       36,600       19,004  
 
Notes to this table:
 
(1)  
Certain shares were acquired during the quarter as a result of privately negotiated transactions.
(2)  
On March 11, 2010, the Company announced by press release its second repurchase program to repurchase up to an additional 69,431 shares, or approximately 5.5% of the Company's current outstanding shares of common stock as of March 11, 2010. On September 10, 2010, the Company announced by press release its third repurchase program to repurchase up to an additional 69,431 shares, or approximately 6.2% of the Company's current outstanding shares of common stock as of September 30, 2010. The Company will commence this third stock repurchase program upon the completion of its prior repurchase program which has 19,004 shares remaining to be purchased as of September 30, 2010.
 
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
Not applicable.
 
 
 
 
 
30

 
 
 
ITEM 4. (REMOVED AND RESERVED)
 
 
ITEM 5. OTHER INFORMATION
 
Not applicable.
 
 
ITEM 6. EXHIBITS
 
 
No.
Description
31.1     Rule 13a-14(a) Certification of Chief Executive Officer
31.1     Rule 13a-14(a) Certification of Chief Financial Officer
32.0     Certification pursuant to 18 U.S.C. Section 1350
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31

 
 
 
 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
       
Date:
November 15, 2010
By:
/s/ Robert T. Strong
     
Robert T. Strong
     
President and Chief Executive Officer
       
       
    By: /s/ John J. Augustine
Date:
November 15, 2010
 
John J. Augustine
     
Chief Financial Officer