FORM 10-KSB
X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2003.
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to _____________________
Commission File Number 000-30156
ENTHEOS TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
NEVADA |
| 98-0170247 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification Number) |
216 1628 West 1st Avenue,
Vancouver, B.C., V6J 1G1,
TEL: (604) 659-5005
(Address, including zip code, and telephone number,
including area code, of registrants principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
| Name of Each Exchange on Which Registered |
Common Stock, $.001 par value per share | OTC Bulletin Board |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant: (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days. Yes [X] No [_]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-B is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB [X]
Revenues for last fiscal year were $0.00
Aggregate market value of Common Stock, $0.00001 par value, held by non-affiliates of the registrant as of March 26, 2004: $449,221. Number of shares of Common Stock, $0.00001 par value, outstanding as of March 26, 2004: 16,104,187.
Transitional Small Business Disclosure Format: Yes [ ] No [X]
TABLE OF CONTENTS
ENTHEOS TECHNOLOGIES, INC.
ANNUAL REPORT ON FORM 10-KSB
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003
PART I
PAGE
Item 1. Description of Business
3
Item 2. Description of Property
6
Item 3. Legal Proceedings
6
Item 4. Submissions of Matters to a Vote of Security Holders
7
PART II
Item 5. Market for Common Equity and Related Stockholder Matters
7
Item 6. Management's Discussion and Analysis or Plan of Operations
8
Item 7. Financial Statements
11
Item 8. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
26
Item 8a
Controls and Procedures
26
PART III
Item 9. Directors, Executive Officers, Promoters and Control Persons;
Compliance with Section 16(a) of the Exchange Act
26
Item 10.
Executive Compensation
26
Item 11.
Security Ownership of Certain Beneficial Owners and Management
27
Item 12. Certain Relationships and Related Transactions
28
Item 13. Exhibits and Reports on Form 8-K
28
Item 14. Principal Accountant Fees and Services
30
Signatures
31
Certifications
33
Exhibits
34
PART I
ITEM 1. DESCRIPTION OF BUSINESS
Cautionary Statement Pursuant to Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995:
The information in this Annual Report on Form 10-KSB contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve risks and uncertainties, including statements regarding the Companys capital needs, business plans and expectations. Factors that could cause differences include those discussed below in "Risk Factors", as well as those discussed elsewhere herein and other risks detailed in the Company's periodic report filings with the Securities and Exchange Commission. The Company undertakes no obligation to update publicly any forward-looking statements as a result of new information, future events or otherwise, unless required by law.
Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may", "will", "should", "expect", "plan", "intend", "anticipate", "believe", "estimate", "predict", "potential" or "continue", the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined below, and, from time to time, in other reports the Company files with the SEC. These factors may cause the Companys actual results to differ materially from any forward-looking statement. The information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
The Company
Entheos Technologies, Inc. (the Company), through its wholly-owned subsidiary Email Solutions, Inc., operates as an Application Service Provider (ASP) providing reliable, real time, high volume outsourced email services. The Company is currently seeking to augment its position in technology based services through the acquisition of and or joint venture with, other technology based ventures.
The Company is a Nevada corporation with an authorized capital of 200,000,000 shares of $0.00001 par value common stock, of which 16,104,187 shares are outstanding and 10,000,000 shares of $0.0001 par value preferred stock, of which none are outstanding.
Employees
At December 31, 2003, the Company employed 0 full-time and 3 part-time persons. To the best of the Companys knowledge, none of the Companys officers or directors is bound by restrictive covenants from prior employers. None of the Companys employees are represented by labor unions or other collective bargaining groups. We consider relations with our employees to be good. We plan to retain and utilize the services of outside consultants as the need arises.
Risk Factors of the Business
We have sought to identify what we believe to be the most significant risks to our business. However, we cannot predict whether, or to what extent, any of such risks may be realized nor can we guarantee that we have identified all possible risks that might arise. Investors should carefully consider all of such risk factors before making an investment decision with respect to our Common Stock. We provide the following cautionary discussion of risks, uncertainties and possible inaccurate assumptions relevant to our business. These are factors that we think could cause our actual results to differ materially from expected results. Other factors besides those listed here could adversely affect us.
Lack of Operating History
Our business is subject to the risks inherent in the establishment of a new business. Specifically, in formulating our business plan, we have relied on the judgment of our officers, directors and consultants but have not conducted any formal independent market studies concerning the demand for our services.
We have had limited revenues since inception, however we had revenues of $0 and $919,418 for the years ended December 31, 2003 and 2002, respectively. We have not been profitable, experiencing an accumulated deficit of $3,505,184 through December 31, 2003. Even if we become profitable in the future, we cannot accurately predict the level of, or our ability to sustain profitability. Because we have not yet been profitable and cannot predict any level of future profitability, you bear the risk of a complete loss of your investment in the event our business plan is unsuccessful.
The Company's ability to generate revenues and to achieve profitability and positive cash flow has depended on the successful commercialization of our ASP service, which has had limited success so far. Even if we eventually generate enough revenues from the sale of our services, we expect to incur significant operating losses over the next several years due to intense competition, a dearth of high volume email clients and low priced email software packages.
Intense Competition
The market for our services is intensely competitive, constantly evolving and subject to rapid technological change. We expect the intensity of competition to increase in the future. Increased competition may result in price reductions, changes in our pricing model, reduced gross margins and loss of market share, any one of which could materially damage our business. Many of our competitors have more resources and broader and deeper customer access than we do. In addition, many of these competitors have or can readily obtain extensive knowledge of our industry. Our competitors may be able to respond more quickly than we can to new technologies or changes in Internet user preferences and devote greater resources than we can to the development, promotion and sale of their services. We may not be able to maintain our competitive position against current and future competitors, especially those with significantly greater resources.
Dependence On Key Personnel
We depend on the continued service of our key technical, sales and senior management personnel and the loss of one or more of these individuals could cause us to incur increased operating expenses and divert other senior management time in searching for their replacements. We do not have employment agreements with any employee, nor do we maintain any key person life insurance policies for any of our key employees. The loss of any of our key technical, sales or senior management personnel could harm our business. In addition, we must attract, retain and motivate highly skilled employees. We face significant competition for individuals with the skills required to develop, market and support our services. We may not be able to recruit and retain sufficient numbers of highly skilled employees, and as a result our business could suffer.
Inability to Obtain Funding
We may not be able to obtain additional funding when needed, which could limit future expansion and marketing opportunities and result in lower than anticipated revenues. We may require additional financing to further develop our business and to pursue other technology-based business opportunities. If the market price of the common stock declines, some potential financiers may either refuse to offer us any financing or will offer financing at unacceptable rates or unfavorable terms. If we are unable to obtain financing on favorable terms, or at all, this unavailability could prevent us from expanding our business, which could materially impact our future potential revenues.
Continued Control by Management.
You may lack an effective vote on corporate matters and management may be able to act contrary to your objectives. As of March 26, 2004, our officers and board members own 14,782,948 of the 16,104,187 outstanding common stock, excluding stock options. If management votes together, it could influence the outcome of corporate actions requiring shareholder approval, including the election of directors, mergers and asset sales. As a result, new stockholders may lack an effective vote with respect to the election of directors and other corporate matters. Therefore, it is possible that management may take actions with respect to its ownership interest, which may not be consistent with your objectives or desires.
Adverse Effect From Future Sale of Stock
Future sales of large amounts of our common stock by existing stockholders pursuant to Rule 144 under the Securities Act of 1933, or following the exercise of outstanding options, could adversely affect the market price of our common stock. Substantially all of the outstanding shares of our common stock are freely tradable, without restriction or registration under the Securities Act, other than the sales volume reporting and transaction restrictions of Rule 144 applicable to shares held beneficially by persons who may be deemed to be affiliates. Our directors and executive officers and their family members are not under lockup letters or other forms of restriction on the sale of their common stock. The issuance of any or all of these additional shares upon exercise of options or warrants will dilute the voting power of our current stockholders on corporate matters and, as a result, may cause the market price of our common stock to decrease. Further, sales of a large number of shares of common stock in the public market could adversely affect the market price of the common stock and could materially impair our future ability to generate funds through sales of common stock or other equity securities.
We are considered a penny stock.
The Company's stock differs from many stocks, in that it is a "penny stock." The Securities and Exchange Commission has adopted a number of rules to regulate "penny stocks." These rules include, but are not limited to, Rules 3a5l-l, 15g-1, 15g-2, 15g-3, 15g-4, 15g-5, 15g-6 and 15g-7 under the Securities and Exchange Act of 1934, as amended.
Because our securities probably constitute "penny stock" within the meaning of the rules, the rules would apply to us and our securities. The rules may further affect the ability of owners of our stock to sell their securities in any market that may develop for them. There may be a limited market for penny stocks, due to the regulatory burdens on broker-dealers. The market among dealers may not be active. Investors in penny stock often are unable to sell stock back to the dealer that sold them the stock. The mark-ups or commissions charged by the broker-dealers may be greater than any profit a seller may make. Because of large dealer spreads, investors may be unable to sell the stock immediately back to the dealer at the same price the dealer sold the stock to the investor. In some cases, the stock may fall quickly in value. Investors may be unable to reap any profit from any sale of the stock, if they can sell it at all.
Stockholders should be aware that, according to the Securities and Exchange Commission Release No. 34- 29093, the market for penny stocks has suffered in recent years from patterns of fraud and abuse. These patterns include:
*
Control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer;
*
Manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases;
*
"Boiler room" practices involving high pressure sales tactics and unrealistic price projections by inexperienced sales persons;
*
Excessive and undisclosed bid-ask differentials and markups by selling broker-dealers; and
*
The wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along with the inevitable collapse of those prices with consequent investor losses.
Furthermore, the "penny stock" designation may adversely affect the development of any public market for the Company's shares of common stock or, if such a market develops, its continuation. Broker-dealers are required to personally determine whether an investment in "penny stock" is suitable for customers.
Penny stocks are securities (i) with a price of less than five dollars per share; (ii) that are not traded on a "recognized" national exchange; (iii) whose prices are not quoted on the NASDAQ automated quotation system (NASDAQ-listed stocks must still meet requirement (i) above); or (iv) of an issuer with net tangible assets less than $2,000,000 (if the issuer has been in continuous operation for at least three years) or $5,000,000 (if in continuous operation for less than three years), or with average annual revenues of less than $6,000,000 for the last three years.
Section 15(g) of the Exchange Act, and Rule 15g-2 of the Commission require broker-dealers dealing in penny stocks to provide potential investors with a document disclosing the risks of penny stocks and to obtain a manually signed and dated written receipt of the document before effecting any transaction in a penny stock for the investor's account. Potential investors in the Company's common stock are urged to obtain and read such disclosure carefully before purchasing any shares that are deemed to be "penny stock."
Rule 15g-9 of the Commission requires broker-dealers in penny stocks to approve the account of any investor for transactions in such stocks before selling any penny stock to that investor. This procedure requires the broker-dealer to (i) obtain from the investor information concerning his or her financial situation, investment experience and investment objectives; (ii) reasonably determine, based on that information, that transactions in penny stocks are suitable for the investor and that the investor has sufficient knowledge and experience as to be reasonably capable of evaluating the risks of penny stock transactions; (iii) provide the investor with a written statement setting forth the basis on which the broker-dealer made the determination in (ii) above; and (iv) receive a signed and dated copy of such statement from the investor, confirming that it accurately reflects the investor's financial situation, investment experience and investment objectives. Compliance with these requirements may make it more difficult for the Company's stockholders to resell their shares to third parties or to otherwise dispose of them.
Potential Fluctuations in Quarterly Results
Significant variations in our quarterly operating results may adversely affect the market price of our common stock. Our operating results have varied on a quarterly basis during our limited operating history, and we expect to experience significant fluctuations in future quarterly operating results. These fluctuations have been and may in the future be caused by numerous factors, many of which are outside of our control. We believe that period-to-period comparisons of our results of operations will not necessarily be meaningful and that you should not rely upon them as an indication of future performance. Also, it is likely that our operating results could be below the expectations of public market analysts and investors. This could adversely affect the market price of our common stock.
Intellectual Property
The Company relies on a combination of trademark, copyright law, trade secret protection, confidentiality agreements and other contractual arrangements with employees, vendors and others to protect its rights to intellectual property. Theses measures, however, may be inadequate to deter misappropriation of proprietary information. Failure to adequately protect its intellectual property could harm the Company's brand, devalue its proprietary content and affect the Company's ability to compete effectively.
Independent Directors.
We cannot guarantee our Board of Directors will have a majority of independent directors in the future. In the absence of a majority of independent directors, our executive officers, who are also principal stockholders and directors, could establish policies and enter into transactions without independent review and approval thereof. This could present the potential for a conflict of interest between the Company and its stockholders generally and the controlling officers, stockholders or directors.
Environmental Matters
The Company believes it conducts its business in compliance with all environmental laws presently applicable to its facilities. To date, there have been no expenses incurred by the Company related to environmental issues.
Government Regulation
The Company is not subject to any direct governmental regulation other than the securities laws and regulations applicable to all publicly owned companies, and laws and regulations applicable to businesses generally.
ITEM 2. DESCRIPTION OF PROPERTY
The Company's corporate offices, located at Suite 216, 1628 West 1st Avenue, Vancouver, BC, V6J 1G1, are owned by a privately held corporation controlled by a Director and majority shareholder of the Company. At present, the Company pays no rent. The fair value of the rent has not been included in the financial statements because the amount is immaterial.
ITEM 3. LEGAL PROCEEDINGS
The Company is not party to any current legal proceedings.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted to a vote of the security holders in the fourth quarter of 2003. It is our intention to schedule a shareholders meeting to elect directors and transact any additional business in the second or third quarter of 2004.
PART II
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Information
The Company's Common Stock is listed on the OTC Bulletin Board under the symbol "ETHO". The following table sets forth the high and low sale prices for the periods indicated:
High
Low
First Quarter 2002
$ 0.15
$ 0.10
Second Quarter 2002
$ 0.11
$ 0.05
Third Quarter 2002
$ 0.06
$ 0.05
Fourth Quarter 2002
$ 0.09
$ 0.02
First Quarter 2003
$ 0.90
$ 0.15
Second Quarter 2003
$ 0.90
$ 0.25
Third Quarter 2003
$ 0.75
$ 0.25
Fourth Quarter 2003
$ 0.75
$ 0.30
January 1, 2004-March 25, 2004
$ 0.34
$ 0.34
As of February 25, 2004, there were approximately 309 stockholders of record of the Company's Common Stock.
Dividend Policy
We do not have a history of paying dividends on our Common Stock, and there can be no assurance that we will pay any dividends in the foreseeable future. We intend to use any earnings, which may be generated, to finance the growth of our businesses. Our Board of Directors has the right to authorize the issuance of preferred stock, without further shareholder approval, the holders of which may have preferences over the holders of the Common Stock as to payment of dividends.
Securities Authorized for Issuance Under Equity Compensation Plans
Number of securities
remaining available for
Number of Securities to be
Weighted-average exercise
future issuance under
issued upon exercise of
price of outstanding
equity compensation plans
outstanding options,
options, warrants and
(excluding securities
warrants and rights
rights
reflected in column (a))
Plan Category
(a)
(b)
(c)
____________________________________________________________________________________________________________
Equity compensation plans
approved by security holders
1,505,000
$0.06
18,495,000
Equity compensation plans not
approved by security holders
____________________________________________________________________________________________________________
Total
1,505,000
$0.06
18,495,000
ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
The following discussion should be read in conjunction with the financial statements and notes thereto included in Item 7 of this Form 10-KSB. Except for the historical information contained herein, the discussion in this Annual Report on Form 10-KSB contains certain forward-looking statements that involve risk and uncertainties, such as statements of the Company's plans, objectives, expectations and intentions as of the date of this filing. The cautionary statements made in this document should be read as being applicable to all related forward-looking statements wherever they appear in this document. The Company's actual results could differ materially from those discussed here. Factors that could cause differences include those discussed in "Risk Factors", as well as discussed elsewhere herein.
Overview
Entheos Technologies, Inc. (the Company), through its wholly-owned subsidiary Email Solutions, Inc., serves as an Application Service Provider (ASP) providing reliable, real time, high volume outsourced email services. The Company is currently seeking to augment its position in technology based services through the acquisition of and or joint venture with, other technology based ventures.
The Company is a Nevada corporation with an authorized capital of 200,000,000 shares of $0.00001 par value common stock, of which 16,104,187 shares are outstanding and 10,000,000 shares of $0.0001 par value preferred stock, of which none are outstanding.
Results of Operations
Revenues: The Company generated revenues of $0 for the year ended December 31, 2003, versus $919,418 for the year ended December 31, 2002. Two of Entheos customers each accounted for more than 10% of its revenues, both of which are represented by the same director as Entheos. Approximately 98% of Entheos revenues were derived (i) Innotech Corporation (Innotech) for emailing services and (ii) e.deal.net, Inc. (edeal) for web development and hosting services. Until the first quarter of 2002, all of Entheos revenues were derived from Innotech for emailing services. The significant decrease in revenues was due to the loss of the Companys principal client, EquityAlert.com, Inc., a subsidiary of Innotech Corporation, which ceased operation during October 2002. The Company and Innotech Corporation have a common Director and majority shareholder.
Cost of Revenues: The Company incurred $0 in cost of revenues for the year ended December 31, 2003, versus $226,354 in cost of revenues for the year ended December 30, 2002. The decrease in costs of revenues is a result of significantly lower operating and personnel costs that contributed to the initial ongoing costs of developing and maintaining the Companys operations.
General and Administrative Expenses: During 2003, the Company incurred $705,032 in general and administrative expenses, a decrease of 27% over 2002 expenses of $970,989. The decrease is primarily attributable to a bad debt expense of $459,798 that was written off in 2002, versus $0 in 2003, due to non-payment of services rendered by the Companys largest client, Equityalert.com, a subsidiary of Innotech Corporation. The Company and Innotech Corporation have a common Director and majority shareholder.
Interest Income: Interest income was $5,823 and $16,042 for the years ended December 31, 2003, and 2002, respectively. Interest earned in the future will be dependent on Company funding cycles and prevailing interest rates.
Provision for Income Taxes: As of December 31, 2003, the Company's accumulated deficit was $3,505,184, and as a result, there has been no provision for income taxes to date.
Preferred Stock Deemed Dividends: Preferred stock deemed dividends were $0 for the years ended December 31, 2003 and 2002, respectively.
Net Loss: For the year ended December 31, 2003, the Company recorded a net loss of $699,823, an increase of 167%, compared to a net loss of $262,401 for the same period in 2002. This increase in net loss is a result a significant decrease in revenues due to the loss of the Companys principal client, EquityAlert.com, Inc., a subsidiary of Innotech Corporation, which ceased operation during 2002.
Liquidity and Capital Resources
At December 31, 2003, the Company had a cash balance of $292,191, compared to a cash balance of $846,360 at December 31, 2002.
During 2003, the Company used $538,206 of net cash from operating activities, as compared to net cash flows provided by operating activities of $131,131 in 2002, primarily due to a decrease in accounts receivable and increases in accounts payable and accrued expenses.
Net cash flows used in investing activities was $6,919 for 2003, compared to $107,623 for 2002, resulting from lower equipment purchases during the periods presented.
Plan of Operation
The Companys principal source of liquidity is cash in bank, which we anticipate will be sufficient to fund our operations for the next twelve months. The Company's future funding requirements will depend on numerous factors, including the time and investment required to source out and invest in promising technology-based ventures, to recruit and train qualified management personnel and the Company's ability to compete against other, better capitalized corporations in similar businesses.
Due to the "start up" nature of the Company's businesses, the Company expects to incur losses as it expands. The Company expects to raise additional funds through private or public equity investment in order to expand the range and scope of its business operations. The Company will seek access to private or public equity but there is no assurance that such additional funds will be available for the Company to finance its operations on acceptable terms, if at all. See "Risk Factors" for additional details.
Related Party Transactions
Officer Loans: Officer loans at December 31, 2002 represent a loan in the amount of $40,000 dated September 10, 2001, to the former President of the Company, plus $3,267 of accrued interest, both principle and interest are due at maturity, which is September 10, 2003. The Company settled the loan balance with the severance pay to this individual of $50,000 in a non-cash transaction, with the balance of $6,733 paid on December 30, 2003.
Marketable Equity Securities: Marketable equity securities at December 31, 2003, represents the fair market value of 600,625 shares of common stock of eDeal.net, Inc., a public Company that trades on the OTC Bulletin Board. At December 31, 2003, the fair marked value was $192,168 and an unrealized gain of $144,118 was credited to accumulated other comprehensive income representing the difference between the cost and the stated market value as determined by the most recently traded price at the balance sheet date, which was $0.32 per share.
On August 7, 2002, the Company agreed to accept 600,625 shares of restricted common stock from eDeal.net in lieu of the cash payment of $48,050 due from eDeal.net for web development and web hosting services rendered by the Company. The number of eDeal.net shares issued to satisfy its debt to the Company was calculated based on the most recent quoted market closing price of eDeal.nets common stock ($0.08 per share) at the settlement date. A director and majority stockholder of the Company is also the Director, Secretary and Treasurer of eDeal.net.
Management and Consulting Fees: During 2003, the Company charged $150,700 (2002 - $187,333) to operations for management and consulting fees incurred for services rendered by directors, of which $144,000 was to a director and a major shareholder. On December 13, 2002, the Company settled $282,666 owing this individual by issuing 14,133,300 shares of the Company at $0.02 per share, being the fair market value of the common stock on the date of issuance. At December 31, 2003, $23,812 was included in accounts payable.
Revenues: Substantially all (98%) of the Companys revenues for 2002 were derived from entities (eDeal.net, Inc. and Innotech Corporation) whose director and majority shareholder is also the Companys majority shareholder and director. During the fourth quarter of 2002, the Company wrote off $459,798 in accounts receivable representing amounts due from Innotech, which no longer has the ability to repay.
The Company did not generate any revenue in 2003.
Property: The Company's corporate offices, located at Suite 216, 1628 West 1st Avenue, Vancouver, British Columbia, Canada, are owned by a privately held corporation controlled by director and majority shareholder of the Company. At present, the Company pays no rent. The fair value of the rent has not been included in the financial statements because the amount is immaterial.
Co-Location Services: Between March 2003 and September, 2003, the Company paid a fee $1,000 per month for co-location services to an entity controlled by the Companys former President and CEO.
Going Concern
The Company has incurred net operating losses since inception. The Company faces all the risks common to companies in their early stages of development, including under capitalization and uncertainty of funding sources, high initial expenditure levels, uncertain revenue streams, and difficulties in managing growth. The Companys recurring losses raise substantial doubt about its ability to continue as a going concern. The Companys financial statements do not reflect any adjustments that might result from the outcome of this uncertainty. The Company expects to incur losses from its businesses and will require additional funding during 2005. The satisfaction of our cash hereafter will depend in large part on the Companys ability to successfully raise capital from external sources to pay for planned expenditures and to fund operations.
ITEM 7.
FINANCIAL STATEMENTS
Index to Financial Statements
Independent Auditors Report from Moore Stephens Ellis Foster
21
Independent Auditors Report from Clancy and Co., PLLC
22
Balance Sheet as of December 31, 2003
23
Statements of Changes in Stockholders Equity for the period from inception
to December 31, 2003
24
Statements of Operations for years ended December 31, 2003 and 2001, and
for the period from inception to December 31, 2002
25
Statements of Cash Flows for the years ended December 31, 2003 and 2002,
and for the period from inception to December 31, 2002
26
Notes to the Financial Statements
27-33
MOORE STEPHENS ELLIS FOSTER LTD.
CHARTERED ACCOUNTANTS
1650 West 1st Avenue
Vancouver, BC Canada V6J 1G1
Telephone: (604) 734-1112 Facsimile: (604) 714-5916
Website: www.ellisfoster.com
REPORT OF INDEPENDENT AUDITORS
To the Board of Directors and Stockholders of
ENTHEOS TECHNOLOGIES, INC.
We have audited the consolidated balance sheet of Entheos Technologies, Inc (the Company) as at December 31, 2003 and the related consolidated statements of stockholders equity, operations and deficit and cash flows for the year ended December 31, 2003. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provide a reasonable basis for our opinion.
In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2003 and the results of its operations and its cash flows for the year then ended in conformity with generally accepted accounting principles in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has incurred significant recurring net losses resulting in a substantial accumulated deficit, which raise substantial doubt about its ability to continue as a going concern. Managements plans regarding the matters that raise substantial doubt about the Companys ability to continue as a going concern are also disclosed in Note 1 to the financial statements. The ability to meet its future financing requirements and the success of future operations cannot be determined at this time. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Vancouver, Canada
MOORE STEPHENS ELLIS FOSTER LTD.
March 17, 2004
Chartered Accountants
INDEPENDENT AUDITORS REPORT
To the Board of Directors and Stockholders of
Entheos Technologies, Inc.
We have audited the accompanying consolidated statement of operations, changes in stockholders equity, and cash flows for the year ended December 31, 2002, of Entheos Technologies Inc. (a Nevada Corporation) (the Company) and Subsidiaries. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing standards in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit of the financial statements provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated results of operations and cash flows of Entheos Technologies, Inc. and Subsidiaries for the year ended December 31, 2002, in conformity with generally accepted accounting principles in the United States of America.
Clancy and Co., P.L.L.C.
Phoenix, Arizona
February 20, 2003
ENTHEOS TECHNOLOGIES, INC. | |||
& SUBSIDIARIES | |||
Consolidated Balance Sheets | |||
December 31, 2003 | |||
(Expressed in U.S. Dollars) | |||
2003 | |||
ASSETS | |||
Current assets | |||
Cash | $ | 292,191 | |
Security deposits | - | ||
Total current assets | 292,191 | ||
Equipment, net | 28,788 | ||
Other assets | |||
Loan receivable - related party | - | ||
Marketable equity securities - related party | 192,168 | ||
Total other assets | 192,168 | ||
Total assets | $ | 513,147 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities | |||
Accounts payable and accrued liabilities | $ | 35,131 | |
Accrued expenses - related party | - | ||
Capital lease obligation | - | ||
Total current liabilities | 35,131 | ||
Long-term liabilities | |||
Capital lease obligation | - | ||
Total liabilities | 35,131 | ||
Commitments and contingencies | |||
Stockholders' Equity | |||
Preferred stock (authorized: 10,000,000 shares): | |||
$0.0001 par value | |||
Issued and outstanding: nil | - | ||
Common stock: $0.00001 par value; authorized: 200,000,000 | |||
Issued and outstanding: 16,104,187 (2002 - 16,104,187) | 161 | ||
Additional paid-in capital | 3,838,921 | ||
Accumulated deficit | (3,505,184) | ||
Accumulated other comprehensive income | 144,118 | ||
Total stockholders' equity | 478,016 | ||
Total liabilities and stockholders' equity | $ | 513,147 | |
The accompanying notes are an integral part of these financial statements. |
ENTHEOS TECHNOLOGIES, INC. | ||||||||||||||
& SUBSIDIARIES | ||||||||||||||
Consolidated Statements of Stockholders' Equity | ||||||||||||||
(Expressed in U.S. Dollars) | ||||||||||||||
Compre- | Accumulated | Total | ||||||||||||
Additional | Accumulated | hensive | other | stock | ||||||||||
Common shares | paid-in | earnings | income | comprehensive | holders' | |||||||||
Shares | Amount | capital | (deficit) | (loss) | income | equity | ||||||||
Balance, December 31, 2001 | 1,970,887 | $ | 20 | $ | 3,556,396 | $ | (2,542,960) | $ | - | $ | - | $ | 1,013,456 | |
Conversion of debt to equity | 14,133,300 | 141 | 282,525 | - | - | 282,666 | ||||||||
Components of comprehensive income (loss) | ||||||||||||||
- Unrealized gains on | ||||||||||||||
marketable equity securities | - | - | - | - | 12,013 | 12,013 | 12,013 | |||||||
- Loss, year ended December 31, 2002 | - | - | - | (262,401) | (262,401) | - | (262,401) | |||||||
Total comprehensive (loss) | $ | (250,388) | ||||||||||||
Balance, December 31, 2002 | 16,104,187 | 161 | 3,838,921 | (2,805,361) | 12,013 | 1,045,734 | ||||||||
Components of comprehensive income (loss) | ||||||||||||||
- Unrealized gains on | ||||||||||||||
marketable equity securities | - | - | - | - | 132,105 | 132,105 | 132,105 | |||||||
- Loss, year ended December 31, 2003 | - | - | - | (699,823) | (699,823) | - | (699,823) | |||||||
Total comprehensive (loss) | $ | (567,718) | ||||||||||||
Balance, December 31, 2003 | 16,104,187 | $ | 161 | $ | 3,838,921 | $ | (3,505,184) | $ | 144,118 | $ | 478,016 | |||
The accompanying notes are an integral part of these financial statements. |
ENTHEOS TECHNOLOGIES, INC. | ||||
& SUBSIDIARIES | ||||
Consolidated Statements of Operations and Deficit | ||||
(Expressed in U.S. Dollars) | ||||
2003 | 2002 | |||
Revenue | $ | - | $ | 919,418 |
Cost of revenue | - | 226,354 | ||
Gross margin | - | 693,064 | ||
General and administrative expenses | ||||
Bad debt expenses | - | 459,798 | ||
Depreciation | 125,319 | 125,320 | ||
Management and consulting fees | ||||
- related party | 150,700 | 187,333 | ||
Officer wages | 218,815 | 113,760 | ||
Other operating expenses | 157,933 | 84,778 | ||
Travel and entertainment | 52,265 | - | ||
Total general and administrative expenses | 705,032 | 970,989 | ||
Operating loss | (705,032) | (277,925) | ||
Other income (expense) | ||||
Interest income | 5,823 | 16,042 | ||
Interest expense | (614) | (518) | ||
Total other income | 5,209 | 15,524 | ||
Loss before income taxes | (699,823) | (262,401) | ||
Income taxes (Note 6) | - | - | ||
Net loss | $ | (699,823) | $ | (262,401) |
(Loss) per share | ||||
- basic and diluted | $ | (0.04) | $ | (0.10) |
Basic weighted average number | ||||
of common stocks outstanding | ||||
- basic and diluted | 16,104,187 | 2,667,872 | ||
The accompanying notes are an integral part of these financial statements. |
ENTHEOS TECHNOLOGIES, INC. | ||||
& SUBSIDIARIES | ||||
Consolidated Statements of Cash Flows | ||||
(Expressed in U.S. Dollars) | ||||
2003 | 2002 | |||
Cash flows from (used in) operating activities | ||||
Net (loss) for the year | $ | (699,823) | $ | (262,401) |
Adjustments to reconcile net income (loss) | ||||
to net cash used in operating activities: | ||||
- depreciation | 125,319 | 125,320 | ||
- writeoff of capital lease vehicle | 14,904 | - | ||
- revenue recognized for services rendered | - | (48,050) | ||
Changes in assets and liabilities: | ||||
- decrease (increase) in accounts receivable | - | 152,008 | ||
- decrease (increase) in prepaid expenses | - | 2,721 | ||
- increase in security deposits | 9,290 | (867) | ||
- increase in accrued interest receivable | - | (2,500) | ||
- increase (decrease) in accounts payable | ||||
- related party | - | 94,000 | ||
- increase in accrued expenses - related party | - | 50,000 | ||
- increase in accounts payable | 12,104 | 20,900 | ||
Net cash provided by (used in) operating activities | (538,206) | 131,131 | ||
Cash flows used in investing activities | ||||
Advances to officer loan | (6,733) | - | ||
Purchase of equipment | (186) | (107,623) | ||
Net cash used in investing activities | (6,919) | (107,623) | ||
Cash flows used in financing activities | ||||
Principal payments on capital lease | ||||
obligations | (9,044) | (3,751) | ||
Net cash flows used in financing activities | (9,044) | (3,751) | ||
Increase (decrease) in cash and | ||||
cash equivalents | (554,169) | 19,757 | ||
Cash and cash equivalents, | ||||
beginning of year | 846,360 | 826,603 | ||
Cash and cash equivalents, end of year | $ | 292,191 | $ | 846,360 |
Supplemental non-cash operating activities: | ||||
Settlement of officer loan with | ||||
offsetting payable | $ | 43,267 | $ | - |
Equipment acquired under capital lease | $ | - | $ | 28,251 |
Accounts receivable settle with marketable | ||||
equity securities in related party | $ | - | $ | 48,050 |
Debt settled for common stock | $ | - | $ | 282,666 |
The accompanying notes are an integral part of these financial statements. |
ENTHEOS TECHNOLOGIES, INC.
& SUBSIDIARIES
Notes to Consolidated Financial Statements
Years Ended December 31, 2003 and 2002
(Expressed in U.S. Dollars)
1.
Organization and Nature of Operations
Entheos Technologies, Inc. (the Company) is a Nevada corporation with an authorized capital of 200,000,000 shares of $0.00001 par value common stock and 10,000,000 shares of $0.0001 par value preferred stock.
The Company, through its wholly-owned subsidiary Email Solutions, Inc., served as an Application Service Provider (ASP) providing reliable, real time, high volume outsourced email services. In 2002, the Company operated on a limited basis. There was no revenue generated in 2003.
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplates continuation of the Company as a going concern. However, the Company has sustained substantial operating losses in recent years resulting in a substantial accumulated deficit. In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon the continued operations of the Company, which in turn is dependent upon the Companys ability to meet its financing requirements, and the success of its future operations.
To meet these objectives, the Company plans to seek additional equity and expects to raise funds through private or public equity investment in order to support existing operations and expand the range and scope of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all. Management believes that actions presently taken to revise the Companys operating and financial requirements provide the opportunity for the Company to continue as a going concern. The Companys ability to achieve these objectives cannot be determined at this time.
2.
Significant Accounting Policies
(a)
Accounting Method
The Companys financial statements are prepared using the accrual method of accounting.
(b)
Principles of Consolidation
The consolidated financial statements include the accounts of Entheos Technologies, Inc. (a Nevada corporation) and its wholly owned subsidiaries, Email Solutions, Inc. (a Nevada corporation) and Entheos Technologies, Corp (an Ontario, Canada corporation). There are no assets and liabilities in the wholly owned subsidiaries.
(c)
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.
(d)
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. The Company did not have any cash equivalents for the years ended December 31, 2003.
(e)
Concentration of Credit Risk
The Company maintains U.S. dollar cash balances in Canadian banks that are not insured. Approximately 98% of the Companys revenues for 2002 were derived from related entities, all of which are controlled by the majority stockholder and director of this Company.
(f)
Equipment and Depreciation
Equipment is stated at cost and are depreciated under the straight-line method over their estimated useful life. Repairs and maintenance are charged to operations as incurred.
(g)
Marketable Equity Securities
During the quarter ended September 30, 2002, the Company adopted Statement of Financial Accounting Standards No. (SFAS) 115, Accounting for Certain Investments in Debt and Equity Securities. Marketable equity securities consist of Rule 144 restricted common stock and are stated at market value as determined by the most recently traded price at the balance sheet date. All marketable equity securities in these financial statements are defined as available-for-sale securities under the provisions of SFAS No. 115, and are recorded at fair value, with the change in fair value (unrealized gains or losses) during the period excluded from earnings and recorded net of tax as a component of other comprehensive income. Investments available for current operations are classified in the consolidated balance sheet as current assets; investments held for long-term purposes are classified as nonc-urrent assets.
(h)
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment when circumstances indicate the carrying value of an asset may not be recoverable in accordance with the guidance established in Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. For assets that are to be held and used, an impairment loss is recognized when the estimated undiscounted cash flows associated with the asset or group of assets is less than their carrying value. If impairment exists, an adjustment is made to write the asset down to its fair value, and a loss is recorded as the difference between the carrying value and fair value. Fair values are determined based on discounted cash flows or internal and external appraisals, as applicable. Assets to be disposed of are carried at the lower of carrying value or estimated net realizable value.
(i)
Accounting for Derivative Instruments and Hedging Activities
The Company adopted Statement of Financial Accounting Standards Board No. 133 (SFAS 133), Accounting for Derivative Instruments and Hedging Activities, which requires companies to recognize all derivatives contracts as either assets or liabilities in the balance sheet and to measure them at fair value. If certain conditions are met, a derivative may be specifically designated as a hedge, the objective of which is to match the timing of gain or loss recognition on the hedging derivative with the recognition of (i) the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk or (ii) the earnings effect of the hedged forecasted transaction. For a derivative not designated as a hedging instrument, the gain or loss is recognized in income in the period of change.
The Company has not entered into derivative contracts either to hedge existing risks or for speculative purposes. The option of this pronouncement does not have an impact on the Companys consolidated financial statements.
(j)
Intangible Assets
On January 1, 2002, the Company adopted the Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets, which requires that goodwill and intangible assets with indefinite life are not amortized but rather tested at least annually for impairment. Intangible assets with a definite life are required to be amortized over its useful life or its estimated useful life.
As at December 31, 2003, the Company did not have any goodwill or intangible assets with indefinite or definite life.
(k)
Revenues and Accounts Receivables
The Company follows guidance on revenue recognition as described in United States Securities and Exchange Commission (SEC) Staff Topic 13, which includes interpretative guidance issued in Staff Accounting Bulletin No. 101 (SAB 101), Revenue Recognition in Financial Statements, issued by the staff of the SEC in December 1999 and SAB No. 104, Revenue Recognition, issued by the staff of the SEC in December 2003, and the guidance set forth in the consensus reach by the Emerging Issues Task Force (EITF) on Issue 00-21 Revenue Arrangements with Multiple Deliverables, which affect revenue arrangements entered into in fiscal period beginning after June 15, 2003. The adoption of EITF 00-21 does not have a material impact on the Companys financial position or results of operations.
Revenues are derived from providing emailing services and are recognized when the services are performed. The Company reviews a customers credit history before extending credit. If the financial condition of its customers were to deteriorate, resulting in an impairment of their ability to make payments, the Company determines whether or not to write off the balance. The Company uses the direct write-off method for receivables and during the year ended December 31, 2002, wrote off $459,798 in accounts receivable representing amounts due from a related entity, which no longer had the ability to repay. See Note 4.
(l)
Advertising Costs
Advertising costs are expensed as incurred. The Company did not have any advertising costs for 2003 and 2002.
(m)
Cost Recognition
Cost of sales includes all direct material and labor used to provide the emailing services. General and administrative costs are charged to operating expenses as incurred.
(n)
Income Taxes
The Company accounts for income taxes under the provisions of SFAS No. 109, Accounting for Income Taxes. Under SFAS No. 109, deferred income tax assets and liabilities are computed for differences between the financial statements and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary, to reduce deferred income tax assets to the amount expected to be realized.
(o)
Stock-Based Compensation
The Company accounts for employee stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Compensation cost for stock options, if any, is measured as the excess of the quoted market price of the Companys stock at the date of grant over the amount an employee must pay to acquire the stock. SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair-value-based method of accounting for stock-based employee compensation plans. The Company has elected to remain on its current method of accounting as described above, and has adopted the disclosure requirements of SFAS No. 123.
(p)
Earnings Per Share
Basic earnings or loss per share is based on the weighted average number of common shares outstanding. Diluted earnings or loss per share is based on the weighted average number of common shares outstanding and dilutive common stock equivalents. Basic earnings/loss per share is computed by dividing net income applicable to common stockholders (numerator) by the weighted average number of common shares outstanding (denominator) for the period. All earnings or loss per share amounts in the financial statements are basic earnings or loss per share, as defined by SFAS No. 128, Earnings Per Share. Diluted earnings or loss per share does not differ materially from basic earnings per share for all periods presented. Convertible securities that could potentially dilute basic earnings or loss per share in the future, such as options and warrants, are not included in the computation of diluted earnings or loss per share because to do so would be anti-dilutive. All per share and per share information are adjusted retroactively to reflect stock splits and changes in par value.
(q)
Comprehensive Income (Loss)
The Company has adopted the Statement of Financial Accounting Standards No. 130 (SFAS 130), Reporting Comprehensive Income, which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. The Company is disclosing this information on its Statement of Stockholders' Equity. The Companys comprehensive income (loss) consists of net earnings (loss) and unrealized gain (loss) on available-for-sale securities.
(r)
Business Segment Information
The Company operates in one industry segment, that being providing high volume out-sourced email services.
(s)
Foreign Currency Translation
The Company maintains both U.S. Dollar and Canadian Dollar bank accounts at a financial institution in Canada. Foreign currency transactions are translated into their functional currency, which is U.S Dollar, in the following manner:
At the transaction date, each asset, liability, revenue and expense is translated into the functional currency by the use of the exchange rate in effect at that date. Transaction gains and losses that arise from exchange rate fluctuations are included in the results of operations as incurred.
(t)
Start-up Expenses
The Company accounts for start-up costs in accordance with Statement of Position (SOP) 98-5, Reporting on the Costs of Start-up Activities. SOP 98-5 provides guidance on the financial reporting of start-up and organization costs and requires such costs to be expensed as incurred. For income tax purposes, the Company has elected to treat its organizational costs as deferred expenses and amortize them over a period of sixty months, beginning in the first month the Company is actively in business.
(u)
Fair Value of Financial Instruments
For certain of the Companys financial instruments, including cash and cash equivalents, security deposits, officer loans, accounts payable, and capital lease obligations, the carrying amounts approximate fair value due to their short maturities.
(v)
Related Party Transactions
A related party is generally defined as (i) any person that holds 10% or more of the Companys securities and their immediate families, (ii) the Companys management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. (See Note 4).
(w)
Reclassification
Certain prior period amounts have been reclassified to conform to the current year presentation. These changes had no effect on previously reported results of operations or total stockholders equity.
(x)
New Accounting Pronouncements
In June 2002, the Financial Accounting Standard Board issued Statement of Financial Accounting Standard No. 146 (SFAS 146), Accounting for Costs Associated with Exit or Disposal Activities, which addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issued No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity. SFAS 146 generally requires a liability for a cost associated with an exit or disposal activity to be recognized and measured initially at its fair value in the period in which the liability is incurred. The pronouncement is effective for exit or disposal activities initiated after December 31, 2002. The adoption of SFAS 146 does not have an impact on the Companys financial statements.
In November 2002, the FASB issued Interpretation No. 45 (FIN 45), Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others An Interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34. This interpretation clarifies the requirements for a guarantors accounting for and disclosures of certain guarantees issued and outstanding. FIN 45 also clarifies the requirements related to the recognition of a liability by a guarantor at the inception of a guarantee. FIN 45 is effective for guarantees entered into or modified after December 31, 2002. The adoption of FIN 45 does not have an impact on the Companys financial statements.
In January 2003, the FASB released FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. FIN 46 requires that all primary beneficiaries of variable interest entities consolidate that entity. FIN 46 is effective immediately for variable interest entities created after January 31, 2003 and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003 to variable interest entities in which an enterprise holds a variable interest it acquired before February 1, 2003. In December 2003, the FASB published a revision to FIN 46 (FIN 46R) to clarify some of the provisions of the interpretation and to defer the effective date of implementation for certain entities. Under the guidance of FIN 46R, entities that do not have interests in structures that are commonly referred to as special purpose entities are required to apply the provisions of the interpretation in financial statements for periods ending after March 14, 2004. The Company did not create a variable interest entity after January 31, 2003 and does not have a variable interest entity as of December 31, 2003. The Company expects that the full adoption of FIN 46R in 2004 will not have a material impact on the Companys financial position or results of operations.
In May 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 addresses certain accounting issues related to hedging activity and derivative instruments embedded in other contracts. In general, the amendments require contracts with comparable characteristics to be accounted for similarly. In addition, SFAS No. 149 provides guidance as to when a financing component of a derivative must be given special reporting treatment in the statement of cash flows. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003. The adoption of SFAS No. 149 does not have an impact on the Companys consolidated financial statements.
In May 2003, the Financial Accounting Standards Board (FASB) approved SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 establishes standards for how to classify and measure financial instruments with characteristics of both liabilities and equity. It requires financial instruments that fall within its scope to be classified as liabilities. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003 and, for pre-existing financial instruments, as of July 1, 2003. The Company does not have any financial instruments that fall under the guidance of SFAS No. 150 and, therefore, the adoption does not have any effect on the Companys consolidated financial statements.
3.
Equipment
2003 | |
Computer equipment | $519,322 |
Computer software | 70,890 |
Furniture and fixtures | 11,800 |
602,012 | |
Less: Accumulated depreciation | 573,224 |
$28,788 | |
Depreciation expense charged to operations during 2003 was $125,319 (2002 $125,320).
4.
Related Party Transactions
(a)
Officer Loans
Officer loans at December 31, 2002 represent a loan in the amount of $40,000 dated September 10, 2001, to the former President of the Company, plus $3,267 of accrued interest, both principle and interest are due at maturity, which is September 10, 2003. The Company settled the loan balance with the severance pay to this individual of $50,000 in a non-cash transaction, with the balance of $6,733 paid on December 30, 2003.
(b)
Marketable Equity Securities
Marketable equity securities at December 31, 2003, represents the fair market value of 600,625 shares of common stock of eDeal.net, Inc., a public Company that trades on the OTC Bulletin Board. At December 31, 2003, the fair marked value was $192,168 and an unrealized gain of $144,118 was credited to accumulated other comprehensive income representing the difference between the cost and the stated market value as determined by the most recently traded price at the balance sheet date, which was $0.32 per share.
On August 7, 2002, the Company agreed to accept 600,625 shares of restricted common stock from eDeal.net in lieu of the cash payment of $48,050 due from eDeal.net for web development and web hosting services rendered by the Company. The number of eDeal.net shares issued to satisfy its debt to the Company was calculated based on the most recent quoted market closing price of eDeal.nets common stock ($0.08 per share) at the settlement date. A director and majority stockholder of the Company is also the Director, Secretary and Treasurer of eDeal.net.
(c)
Management and Consulting Fees
During 2003, the Company charged $150,700 (2002 - $187,333) to operations for management and consulting fees incurred for services rendered by directors, of which $144,000 was to a director and a major shareholder. On December 13, 2002, the Company settled $282,666 owing this individual by issuing 14,133,300 shares of the Company at $0.02 per share, being the fair market value of the common stock on the date of issuance. At December 31, 2003, $23,812 was included in accounts payable.
(d)
Revenues
Substantially all (98%) of the Companys revenues for 2002 were derived from entities (eDeal.net, Inc. and Innotech Corporation) whose director and majority shareholder is also the Companys majority shareholder and director. During the fourth quarter of 2002, the Company wrote off $459,798 in accounts receivable representing amounts due from Innotech, which no longer has the ability to repay.
The Company did not generate any revenue in 2003.
(e)
Rent Expenses
The Company's corporate offices, located at Suite 216, 1628 West 1st Avenue, Vancouver, British Columbia, Canada, are owned by a privately held corporation controlled by director and majority shareholder of the Company. At present, the Company pays no rent. The fair value of the rent has not been included in the financial statements because the amount is immaterial.
Between March 2003 and September, 2003, the Company paid a fee $1,000 per month for co-location services to an entity controlled by the Companys former President and CEO.
5.
Capital Lease Obligation
The Company terminated its vehicle under capital lease in December 2003.
2003 | |
Present value of the minimum lease payments | $- |
Less current portion | $- |
Non-current portion | $- |
Equipment under capital lease with a net book value of $14,904 was fully written off to operations in 2003.
6.
Income Taxes
There is no current or deferred tax expense for any of the periods indicated, due to the Companys loss position. The benefits of timing differences have not been previously recorded. The deferred tax consequences of temporary differences in reporting items for financial statement and income tax purposes are recognized, as appropriate. Realization of the future tax benefits related to the deferred tax assets is dependent on many factors, including the Companys ability to generate taxable income within the net operating loss carryforward period. Management has considered these factors in reaching its conclusion as to the valuation allowance for financial reporting purposes and has recorded a 100% valuation allowance against the deferred tax asset. The income tax effect, utilizing a 35% income tax rate, of temporary differences comprising the deferred tax assets and deferred tax liabilities is a result of the following at December 31:
2003 | 2002 | |
Deferred tax assets: | ||
Net operating loss carryforwards | $ 1,141,000 | $ 896,630 |
Start-up expenses | - | 18,091 |
Excess of the tax cost of equipment | ||
over the net book value | - | (21,477) |
Net deferred tax asset | 1,141,000 | 893,244 |
Valuation allowance | (1,141,000) | (893,244) |
Net deferred tax assets |
$ - | $ - |
The net change in the valuation allowance for 2003 was an increase of $244,370 (2002 $60,000) which was principally the result of net operating loss carryforwards.
The Company has available net operating loss carryforwards of approximately $3,260,000 for tax purposes to offset future taxable income which expire through the year 2023. Pursuant to the Tax Reform Act of 1986, annual utilization of the Companys net operating loss carryforwards may be limited if a cumulative change in ownership of more than 50% is deemed to occur within any three-year period.
A reconciliation between the statutory federal income tax rate (35%) and the effective rate of income tax expense for each of the years during the period ended December 31 follows:
2003 | 2002 | |
Statutory federal income tax rate | (35.0)% | (35.0)% |
Valuation allowance | 35.0% | 35.0% |
Effective income tax rate | 0.0% | 0.0% |
7.
Stock Options
On December 20, 2002, the Companys Board of Directors agreed grant 1,500,000 Non-Statutory Stock Options out of the 20,000,000 common shares reserved for issuance under the Companys 2001 Stock Option Plan at $0.06 per share being the market price at the time of the grant. The terms and conditions, such as expiration dates and vesting periods are defined and agreed upon in individual stock option agreements finalized on February 11, 2003. All of the options are exercisable in three (3) equal installments of thirty-three and one-third percent (33 1/3%), the first installment to be exercisable immediately, with an additional thirty-three and one-third percent (33 1/3%) of the shares becoming exercisable on each of the two (2) successive anniversary dates. The options expire on February 11, 2013.
Also on February 11, 2003, the Company granted 5,000 stock options to its current President at $0.51 per share, being the market price at the time of the grant, expiring 10 years from the grant date. The options become exercisable in two equal installments of fifty percent (50%), with the first installment becoming exercisable immediately and the balance becoming exercisable in 180 days.
Summary of employee stock option information for the period ended December 31, 2003 are as follows:
Shares | Weighted Average Exercise Price | |
Options outstanding at December 31, 2002 and 2001 | - | $- |
Granted | 1,505,000 | $0.06 |
Options outstanding at December 31, 2003 | 1,505,000 | $0.06 |
Options Outstanding and Exercisable | ||||
Range of Exercise Prices | Number Outstanding | Number exercisable | Weighted Average Remaining Contractual Life (yr.) | Weighted Average Exercise Price |
$0.01 - $0.50 | 1,500,000 | 500,000 | 9.10 | $0.06 |
$0.50 - $1.00 | 5,000 | 5,000 | 9.10 | $0.51 |
1,505,000 | 505,000 | 9.10 | $0.06 | |
Each option entitles the holder to acquire one common stock of the Company.
Had compensation expense for the Company's stock-based compensation plans been determined under SFAS No. 123, based on the fair market value at the grant dates, the Company's pro forma net loss and pro forma net loss per share would have been reflected as follows:
2003 | 2002 | |
Net income (loss): | ||
As reported: | $(699,823) | $(262,401) |
Stock-based employee compensation | ||
expense as determined under the | ||
fair value based method | $(87,322) | $- |
Pro-forma | $(787,145) | $(262,401) |
Net income (loss) per share basic and diluted: | ||
As reported | $(0.04) | $(0.10) |
Pro-forma | $(0.05) | $(0.10) |
The weighted average fair value of the options granted was estimated at $0.06 by using the Black-Scholes Option Pricing Model with the following weighted average assumptions: dividend yield of 0%, expected volatility of 218%, risk-free interest rates of 3.5%, and expected lives of five years.
8.
Warrants
In connection with the 505 offering dated November 23, 1999, for 120,000 (1,500,000 pre-split) shares at $1.00 per share, the Company also issued 240,000 (3,000,000 pre-split) warrants to purchase common shares at $1.00 per share until November 23, 2004. As at December 31, 2003, 240,000 common stock purchase warrants were still outstanding at $1.00 per share until November 23, 2004.
ITEM 8:
CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
We have had no disagreements with our certified public accountants with respect to accounting practices, procedures or financial disclosure.
ITEM 8a: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
It is the Chief Executive Officers and the Principal Financial Officers responsibility to ensure that we maintain disclosure controls and procedures designed to provide reasonable assurance that material information, both financial and non-financial, and other information required under the securities laws to be disclosed is identified and communicated to senior management on a timely basis. Our disclosure controls and procedures include periodic management meetings to ensure communication of reportable events, receipt of ongoing advice from legal council and outside auditors on new legislation and updating, if required, the Companys disclosure controls and procedures.
Changes in Internal Controls
During the fourth quarter of fiscal 2003, the management of the Company, including the Chief Executive Officer and the Principal Financial Officer, evaluated the Companys disclosure controls and procedures. Under rules promulgated by the SEC, disclosure controls and procedures are defined as those "controls or other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms." There have been no significant changes in internal controls, or in factors that could significantly affect internal controls, subsequent to the date that management, including the Chief Executive Officer and the Principal Financial Officer, completed their evaluation.
ITEM 9: DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
Set forth below is certain information regarding each of the directors and officers of the Company:
STANLEY D. WONG (Age 34). President, Chief Executive Officer and Director. Mr. Wong has had extensive experience in sales and marketing in the financial services sector. After graduating from Simon Fraser University with a Bachelors of Arts degree in 1996, Mr. Wong joined Vancouver City Savings Union as a Financial Services Officer, a position he held until 2001. Vancouver City Savings Union is Canadas largest credit union, with C$7.5 billion in assets. Since 2001 to present, Mr. Wong has been with the Canadian Imperial Bank of Commerce as a Financial Advisor specializing in wealth management and financial planning. Mr. Wong joined the Company as a director and its President and Chief Executive Officer on February 10, 2003.
TERRI DuMOULIN (Age 37). Director, Secretary and Treasurer. Ms. DuMoulin has had extensive experience in the investment field dealing with early stage companies. Between June 1995 and October 1996, she worked as a licensed investment advisors assistant at Canaccord Capital Corp., before taking on the duties of an office manager for a private management firm dealing with junior resource companies during October 1996 through November 1997. During the period from November 1997 through August 2002, she worked as a licensed investment advisor and trader specializing in institutional and high net worth investor trading at several Canadian investment dealers, most recently with Golden Capital Securities Ltd. Since August 2002 to March 2003, Ms. DuMoulin has served as a director and secretary of Greystoke Venture Capital Inc., a private investment firm. Ms. DuMoulin has served as a Director of the Company since December 20th, 2002.
HARMEL S. RAYAT (Age 42). Director. Mr. Rayat has been in the venture capital industry since 1981. Between January 1993 and April 2001, Mr. Rayat served as the president of Hartford Capital Corporation, a company that provides financial consulting services to emerging growth corporations. From April 2001 through January 2002, Mr. Rayat acted as an independent consultant advising small corporations. Since January 2002, Mr. Rayat has been president of Montgomery Asset Management Corporation, a privately held firm providing financial consulting services to emerging growth corporations. Mr. Rayat is also a Director of Enterprise Technologies, Inc, e.Deal,net, Inc. and HepaLife Technologies, Inc. Mr. Rayat has served as a Director of the Company since March 18, 1996.
On October 23, 2003, Mr. Harmel S. Rayat, EquityAlert.com, Inc., Innotech Corporation and Mr. Bhupinder S. Mann, a part-time employee of the Company, collectively the respondents, consented to a cease-and-desist order pursuant to Section 8A of the Securities Act of 1933. Without admitting or denying the findings of the Securities and Exchange Commission related to the public relation and stock advertising activities of EquityAlert.com, Inc. and Innotech Corporation, the respondents agreed to cease and desist from committing or causing any violations and any future violations of Section 5(a) and 5(c) of the Securities Act of 1933. EquityAlert.com, Inc. and Innotech Corporation agreed to pay disgorgement and prejudgment interest of $31,555.14. On August 8, 2000, Mr. Harmel S. Rayat and EquityAlert.com, Inc., without admitting or denying the allegations of the Securities and Exchange Commission that EquityAlert.com, Inc did not disclose certain compensation received by it in connection with stock advertisements and promotions, consented to the entry of a permanent injunction enjoining them from violating Section 17(b) of the Securities Act of 1933; in addition, each agreed to pay a civil penalty of $20,000.
Compliance With Section 16(a) of the Exchange Act
Section 16(a) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), requires the Company's directors, officers and persons who own more than 10 percent of a registered class of the Company's equity securities, to file reports of ownership and changes in ownership with the Securities and Exchange Commission ("the Commission"). Directors, officers and greater than 10 percent beneficial owners are required by applicable regulations to furnish the Company with copies of all forms they file with the Commission pursuant to Section 16(a). Based solely upon a review of the copies of the forms furnished to the Company, the Company believes that during fiscal 2003 the Section 16(a) filing requirements applicable to its directors and executive officers were satisfied.
ITEM 10: EXECUTIVE COMPENSATION
Remuneration and Executive Compensation
The following table shows, for the three-year period ended December 31, 2003, the cash compensation paid by the Company, as well as certain other compensation paid for such year, to the Company's Chief Executive Officer and the Company's other most highly compensated executive officers. Except as set forth on the following table, no executive officer of the Company had a total annual salary and bonus for 2003 that exceeded $100,000.
Summary Compensation Table
Securities
Underlying
Name and
Options
All Other
Principal Position Year Salary
Bonus Other
Granted
Compensation
Harmel S. Rayat (1)
2003
$144,000
$0
$0
1,000,000
$0
Chairman, Director
2002
$187,333
$0
$0
0
$0
2001
$144,000
$0
$0
0
$0
Stanley D. Wong
2003
$0
$0
$3,600
5,000
CEO, President,
2002
$0
$0
$0
0
$0
Director
2001
$0
$0
$0
0
$0
Terri DuMoulin,
2003
$0
$0
$3,100
15,000
$0
Secretary, Treasurer,
2002
$0
$0
$0
0
$0
Director
2001
$0
$0
$0
0
$0
Kesar S. Dhaliwal (2)
2003
$104,805
$0
$50,000(3)
170,000
$0
Former CEO, President,
2002
$127,520
$0
$0
0
$0
Director
2001
$127,520
$0
$0
0
$0
(1) During 2003, the Company charged $150,700 (2002 - $187,333) to operations for management and consulting fees incurred for services rendered by directors, of which $144,000 was to a director and a major shareholder. On December 13, 2002, the Company settled $282,666 owing this individual by issuing 14,133,300 shares of the Company at $0.02 per share, being the fair market value of the common stock on the date of issuance. At December 31, 2003, $23,812 (2002 - $0) was included in accounts payable.
(2) Resigned as CEO, President and Director on February 10, 2003.
(3) The Companys Board of Directors agreed to severance pay in the amount of $50,000.
Stock Option Grants in Last Fiscal Year
Shown below is further information regarding employee stock options awarded during 2003 to the named officers and directors:
Number of
% of Total
Securities
Options Granted
Underlying
to Employees
Exercise
Expiration
Name
Options
in 2002
Price ($/sh)
Date
Stanley Wong
5,000
0.33
$0.51
February 11, 2013
Harmel Rayat
1,000,000
66.4
$0.06
February 11, 2013
Terri DuMoulin
15,000
1.00
$0.06
February 11, 2013
Kesar Dhaliwal*
170,000
11.3
$0.06
February 11, 2013
* Resigned as CEO, President and Director on February 10, 2003
Aggregated Option Exercises During Last Fiscal Year and Year End Option Values
The following table shows certain information about unexercised options at year-end with respect to the named officers and directors:
Common Shares Underlying Unexercised
Value of Unexercised In-the-money
Options on December 31, 2003
Options on December 31, 2003
Name
Exercisable
Unexercisable
Exercisable Unexercisable
Stanley Wong
5,000
0
$1,700
$0
Harmel Rayat
333,333
666,667
$113,333
$226,667
Terri DuMoulin
5,000
10,000
$1,700
$3,400
Changes in Control
There are no understandings or agreements, aside from the transaction completed and described under Certain Relationships and Related Transactions, known by management at this time which would result in a change in control of the Company. If such transactions are consummated, of which there can be no assurance, the Company may issue a significant number of shares of capital stock which could result in a change in control and/or a change in the Companys current management.
ITEM 11: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth, as of March 24, 2004, the beneficial ownership of the Company's Common Stock by each director and executive officer of the Company and each person known by the Company to beneficially own more than 5% of the Company's Common Stock outstanding as of such date and the executive officers and directors of the Company as a group.
Number of Shares
Person or Group
of Common Stock
Percent
Harmel S. Rayat (1)
14,782,948
91.7%
216-1628 West First Avenue
Vancouver, B.C. V6J 1G1 Canada
Harmel S. Rayat (2)
1,000,000
6.2%
216-1628 West First Avenue
Vancouver, B.C. V6J 1G1 Canada
Stanley Wong (3)
5,000
0.03%
216-1628 West First Avenue
Vancouver, B.C. V6J 1G1 Canada
Terri DuMoulin (4)
15,000
0.09%
216-1628 West First Avenue
Vancouver, B.C. V6J 1G1 Canada
Directors and Executive Officers
15,802,948
98.02%
as a group (3 persons)
(1) Includes 9,648 shares held by Tajinder Chohan, Mr. Harmel S. Rayat's wife. Additionally, other members of Mr. Rayat's family hold shares. Mr. Rayat disclaims beneficial ownership of the shares and share purchase warrants beneficially owned by his wife and other family members.
(2) Includes 1,000,000 shares, which may be acquired pursuant to stock options granted on February 11, 2003, and exercisable under the Company's stock option plans.
(3) Includes 5,000 shares, which may be acquired pursuant to stock options granted on February 11, 2003, and exercisable under the Company's stock option plans.
(4) Includes 15,000 shares, which may be acquired pursuant to stock options granted on February 11, 2003, and exercisable under the Company's stock option plans.
ITEM 12: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Officer Loans: Officer loans at December 31, 2002 represent a loan in the amount of $40,000 dated September 10, 2001, to the former President of the Company, plus $3,267 of accrued interest, both principle and interest are due at maturity, which is September 10, 2003. The Company settled the loan balance with the severance pay to this individual of $50,000 in a non-cash transaction, with the balance of $6,733 paid on December 30, 2003.
Marketable Equity Securities: Marketable equity securities at December 31, 2003, represents the fair market value of 600,625 shares of common stock of eDeal.net, Inc., a public Company that trades on the OTC Bulletin Board. At December 31, 2003, the fair marked value was $192,168 and an unrealized gain of $144,118 was credited to accumulated other comprehensive income representing the difference between the cost and the stated market value as determined by the most recently traded price at the balance sheet date, which was $0.32 per share.
On August 7, 2002, the Company agreed to accept 600,625 shares of restricted common stock from eDeal.net in lieu of the cash payment of $48,050 due from eDeal.net for web development and web hosting services rendered by the Company. The number of eDeal.net shares issued to satisfy its debt to the Company was calculated based on the most recent quoted market closing price of eDeal.nets common stock ($0.08 per share) at the settlement date. A director and majority stockholder of the Company is also the Director, Secretary and Treasurer of eDeal.net.
Management and Consulting Fees: During 2003, the Company charged $150,700 (2002 - $187,333) to operations for management and consulting fees incurred for services rendered by directors, of which $144,000 was to a director and a major shareholder. On December 13, 2002, the Company settled $282,666 owing this individual by issuing 14,133,300 shares of the Company at $0.02 per share, being the fair market value of the common stock on the date of issuance. At December 31, 2003, $23,812 was included in accounts payable.
Revenues: Substantially all (98%) of the Companys revenues for 2002 were derived from entities (eDeal.net, Inc. and Innotech Corporation) whose director and majority shareholder is also the Companys majority shareholder and director. During the fourth quarter of 2002, the Company wrote off $459,798 in accounts receivable representing amounts due from Innotech, which no longer has the ability to repay.
The Company did not generate any revenue in 2003.
Property: The Company's corporate offices, located at Suite 216, 1628 West 1st Avenue, Vancouver, British Columbia, Canada, are owned by a privately held corporation controlled by director and majority shareholder of the Company. At present, the Company pays no rent. The fair value of the rent has not been included in the financial statements because the amount is immaterial.
Co-Location Services: Between March 2003 and September, 2003, the Company paid a fee $1,000 per month for co-location services to an entity controlled by the Companys former President and CEO.
ITEM 13: EXHIBITS AND REPORTS ON FORM 8-K
(a) The following exhibits are filed as part of this Annual Report:
10.1*
S-8 Filing on October 3, 2003
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
32.1
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
* Previously filed
(b) During the Companys fourth fiscal quarter, there were no reports filed on Form 8-K
ITEM 14: PRINCIPAL ACCOUNTANT FEES AND SERVICES
The firm of Clancy and Co., P.L.L.C, served as the Company's independent public accountants from inception to September 30, 2003, until their dismissal in January 2004. The firm of Moore Stephens Ellis Foster Ltd. currently serves as the Company's independent accountants. The Board of Directors of the Company, in its discretion, may direct the appointment of different public accountants at any time during the year, if the Board believes that a change would be in the best interests of the stockholders. The Board of Directors has considered the audit fees, audit-related fees, tax fees and other fees paid to the Company's accountants, as disclosed below, and had determined that the payment of such fees is compatible with maintaining the independence of the accountants.
Audit Fees: The aggregate fees, including expenses, billed by the Company's principal accountant in connection with the audit of our consolidated financial statements for the most recent fiscal year and for the review of our financial information included in our Annual Report on Form 10-KSB and our quarterly reports on Form 10-QSB during the fiscal years ending December 31, 2003 and December 31, 2002 were $8,817 and $13,060.
Tax fees: The aggregate fees billed to the Company for tax compliance, tax advice and tax planning by the Companys principal accountant for fiscal 2003 and 2002 were $0 and $1,000.00 respectively.
All Other Fees: The aggregate fees, including expenses, billed for all other services rendered to the Company by its principal accountant during year 2003 and 2002 were $1,600.00, in connection with the review of our Form S-8 registration and amended related filings in 2003 and $0 respectively.
The Company does not currently have an audit committee.
SIGNATURES
Pursuant to the requirements of Sections 13 or 15 (d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 8th day of April, 2004.
Entheos Technologies, Inc.
/s/ Stanley Wong
Stanley Wong
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in capacities and on the dates indicated.
Signature
Title
Date
/s/ Stanley Wong
Director , President,
April 8, 2004
Stanley Wong
Chief Executive Officer
/s/ Harmel S. Rayat
Director
April 8, 2004
Harmel S. Rayat
/s/ Terri DuMoulin
Director, Secretary/Treasurer,
April 8, 2004
Terri DuMoulin
Principal Financial Officer
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Stanley Wong, certify that:
(1) |
| I have reviewed this quarterly report on Form 10-KSB of Entheos Technologies, Inc. (the registrant); |
| ||
(2) |
| Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| ||
(3) |
| Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| ||
(4) |
| The small business issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have: |
| (a) |
| Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) |
| Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| (d) |
| Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and |
(5) |
| The small business issuer's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small business issuer's board of directors (or persons performing the equivalent functions): |
| (a) |
| All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
| |||
| (b) |
| Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
|
|
|
|
|
Date: April 8, 2004 |
| By: |
| /s/ Stanley Wong |
|
|
|
| Stanley Wong President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Terri DuMoulin certify that:
(1) |
| I have reviewed this quarterly report on Form 10-KSB of Entheos Technologies, Inc. (the registrant); |
| ||
(2) |
| Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| ||
(3) |
| Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| ||
(4) |
| The small business issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have: |
| (a) |
| Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| (b) |
| Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| (d) |
| Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and |
(5) |
| The small business issuer's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small business issuer's board of directors (or persons performing the equivalent functions): |
| (a) |
| All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
| |||
| (b) |
| Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
|
|
|
|
|
Date: April 8, 2004 |
| By: |
| /s/ Terri DuMoulin |
|
|
|
| Terri DuMoulin Principal Financial Officer |
Exhibit 32.1
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Annual Report of Entheos Technologies, Inc. (the Company) on the Form 10-KSB for the period ending December 31, 2003 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Stanley Wong, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss.906 of the Sarbanes-Oxley Act of 2002, that:
(i)
the Report filed by the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(ii)
The information contained in that Report fairly presents, in all material respects, the financial condition and results of operations of the Company on the dates and for the periods presented therein.
|
| ENTHEOS TECHNOLOGIES, INC. | ||
|
|
|
|
|
Date: April 8, 2004 |
| By: |
| /s/ Stanley Wong |
|
|
|
| Stanley Wong |
This certification accompanies this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Annual Report of Entheos Technologies, Inc. (the Company) on the Form 10-KSB for the period ending December 31, 2003 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Terri DuMoulin, Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss.906 of the Sarbanes-Oxley Act of 2002, that:
(i)
the Report filed by the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(ii)
The information contained in that Report fairly presents, in all material respects, the financial condition and results of operations of the Company on the dates and for the periods presented therein.
|
| ENTHEOS TECHNOLOGIES, INC. | ||
|
|
|
|
|
Date: April 8, 2004 |
| By: |
| /s/ Terri DuMoulin |
|
|
|
| Terri DuMoulin Principal Financial Officer |
This certification accompanies this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.