UFCS-2011.9.30-10Q3
Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
_______________________

 
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended September 30, 2011

Commission File Number 001-34257
____________________________

 
UNITED FIRE & CASUALTY COMPANY
(Exact name of registrant as specified in its charter)
____________________________
 
 
 
Iowa
 
42-0644327
 
 
 
 
(State of Incorporation)
 
(IRS Employer Identification No.)
 
 

118 Second Avenue, S.E., Cedar Rapids, Iowa 52407
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (319) 399-5700

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES R NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES R NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o 
 
Accelerated filer R 
 
Non-accelerated filer o 
 
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES o NO R

As of October 31, 2011, 25,502,667 shares of common stock were outstanding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

United Fire & Casualty Company and Subsidiaries
Index to Quarterly Report on Form 10-Q
September 30, 2011
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Table of Contents

FORWARD-LOOKING INFORMATION
It is important to note that our actual results could differ materially from those projected in our forward-looking statements. Information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A “Risk Factors.”



1

Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

United Fire & Casualty Company and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Per Share Data and Number of Shares)
September 30, 2011
 
December 31, 2010
 
(unaudited)
 
 
ASSETS
 
 
 
Investments
 
 
 
Fixed maturities
 
 
 
Held-to-maturity, at amortized cost (fair value $5,380 in 2011 and $6,422 in 2010)
$
5,330

 
$
6,364

Available-for-sale, at fair value (amortized cost $2,541,736 in 2011 and $2,178,666 in 2010)
2,670,784

 
2,278,429

Equity securities, at fair value (cost $69,833 in 2011 and $54,139 in 2010)
144,483

 
149,706

Trading securities, at fair value (amortized cost $14,079 in 2011 and $12,322 in 2010)
13,916

 
12,886

Mortgage loans
4,876

 
6,497

Policy loans
7,191

 
7,875

Other long-term investments
19,342

 
20,041

Short-term investments
1,500

 
1,100

 
$
2,867,422

 
$
2,482,898

 
 
 
 
Cash and cash equivalents
$
154,477

 
$
180,057

Accrued investment income
31,819

 
28,977

Premiums receivable (net of allowance for doubtful accounts of $976 in 2011 and $1,001 in 2010)
185,987

 
124,459

Deferred policy acquisition costs
109,940

 
87,524

Property and equipment (primarily land and buildings, at cost, less accumulated depreciation of $34,147 in 2011 and $33,397 in 2010)
45,044

 
21,554

Reinsurance receivables and recoverables
126,559

 
46,731

Prepaid reinsurance premiums
7,301

 
1,586

Income taxes receivable
26,904

 
17,772

Goodwill and intangible assets
31,531

 

Other assets
17,761

 
15,881

TOTAL ASSETS
$
3,604,745

 
$
3,007,439

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Liabilities
 
 
 
Future policy benefits and losses, claims and loss settlement expenses
 
 
 
Property and casualty insurance
$
952,476

 
$
603,090

Life insurance
1,459,838

 
1,389,331

Unearned premiums
300,291

 
200,341

Accrued expenses and other liabilities
129,773

 
78,439

Deferred income taxes
8,288

 
19,814

Debt
53,000

 

Trust preferred securities
15,622

 

TOTAL LIABILITIES
$
2,919,288

 
$
2,291,015

Stockholders’ Equity
 
 
 
Common stock, $3.33 1/3 par value; authorized 75,000,000 shares; 25,502,667 and 26,195,552 shares issued and outstanding in 2011 and 2010, respectively
$
85,009

 
$
87,318

Additional paid-in capital
127,589

 
136,147

Retained earnings
387,419

 
415,981

Accumulated other comprehensive income, net of tax
85,440

 
76,978

TOTAL STOCKHOLDERS’ EQUITY
$
685,457

 
$
716,424

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
3,604,745

 
$
3,007,439

The Notes to Unaudited Consolidated Financial Statements are an integral part of these statements.


2

Table of Contents

United Fire & Casualty Company and Subsidiaries
Consolidated Statements of Income (Unaudited)

(In Thousands, Except Per Share Data
Three Months Ended September 30,
 
Nine Months Ended September 30,
   and Number of Shares)
2011
 
2010
 
2011
 
2010
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
Net premiums earned
$
158,704

 
119,158

 
$
425,118

 
$
350,548

Investment income, net of investment expenses
26,926

 
27,084

 
81,730

 
83,343

Net realized investment gains
 
 
 
 
 
 
 
Other-than-temporary impairment charges

 

 

 
(459
)
All other net realized gains
1,219

 
1,322

 
4,996

 
6,853

Total net realized investment gains
1,219

 
1,322

 
4,996

 
6,394

Other income
725

 
340

 
1,610

 
758

 
$
187,574

 
$
147,904

 
$
513,454

 
$
441,043

 
 
 
 
 
 
 
 
Benefits, Losses and Expenses
 
 
 
 
 
 
 
Losses and loss settlement expenses
$
120,861

 
$
89,312

 
$
332,854

 
$
230,432

Future policy benefits
9,167

 
7,218

 
25,229

 
20,983

Amortization of deferred policy acquisition costs
43,022

 
28,491

 
112,800

 
82,929

Other underwriting expenses
14,101

 
10,468

 
44,878

 
30,654

Interest on policyholders’ accounts
10,897

 
10,923

 
32,224

 
32,371

 
$
198,048

 
$
146,412

 
$
547,985

 
$
397,369

 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
(10,474
)
 
$
1,492

 
$
(34,531
)
 
$
43,674

Federal income tax expense (benefit)
(5,698
)
 
(1,431
)
 
(17,651
)
 
7,707

Net Income (Loss)
$
(4,776
)
 
$
2,923

 
$
(16,880
)
 
$
35,967

 
 
 
 
 
 
 
 
Weighted average common shares outstanding
25,722,572

 
26,279,382

 
26,004,923

 
26,356,431

Basic earnings (loss) per common share
(0.19
)
 
0.11

 
(0.65
)
 
1.36

Diluted earnings (loss) per common share
(0.19
)
 
0.11

 
(0.65
)
 
1.36

Cash dividends declared per common share
0.15

 
0.15

 
0.45

 
0.45

The Notes to Unaudited Consolidated Financial Statements are an integral part of these statements.



3

Table of Contents

United Fire & Casualty Company and Subsidiaries
Consolidated Statement of Stockholders’ Equity (Unaudited)

(In Thousands, Except Per Share Data)
Nine Months Ended September 30, 2011
 
 
Common stock
 
Balance, beginning of year
$
87,318

Shares repurchased (701,140 shares)
(2,336
)
Shares issued for stock-based awards (8,255 shares)
27

Balance, end of period
$
85,009

 
 
Additional paid-in capital
 
Balance, beginning of year
$
136,147

Compensation expense and related tax benefit for stock-based award grants
1,390

Shares repurchased
(10,060
)
Shares issued for stock-based awards
112

Balance, end of period
$
127,589

 
 
Retained earnings
 
Balance, beginning of year
$
415,981

Net loss
(16,880
)
Dividends on common stock ($0.45 per share)
(11,682
)
Balance, end of period
$
387,419

 
 
Accumulated other comprehensive income, net of tax
 
Balance, beginning of year
$
76,978

Change in net unrealized appreciation (1)
7,208

Change in underfunded status of employee benefit plans
1,254

Balance, end of period
$
85,440

 
 
Summary of changes
 
Balance, beginning of year
$
716,424

Net loss
(16,880
)
All other changes in stockholders’ equity accounts
(14,087
)
Balance, end of period
$
685,457

(1) The change in net unrealized appreciation is net of reclassification adjustments.

The Notes to Unaudited Consolidated Financial Statements are an integral part of these statements.



4

Table of Contents

United Fire & Casualty Company and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
(In Thousands)
Nine Months Ended September 30,
 
2011
 
2010
Cash Flows From Operating Activities
 
 
 
Net income (loss)
$
(16,880
)
 
$
35,967

Adjustments to reconcile net income (loss) to net cash provided by operating activities
 
 
 
Net accretion of bond premium
7,710

 
3,500

Depreciation and amortization
2,559

 
2,163

Stock-based compensation expense
1,384

 
1,295

Net realized investment gains
(4,996
)
 
(6,394
)
Net cash flows from trading investments
(1,604
)
 
(835
)
Deferred income tax expense (benefit)
(11,901
)
 
2,424

Changes in:
 
 
 
Accrued investment income
899

 
(824
)
Premiums receivable
(25,706
)
 
(10,202
)
Deferred policy acquisition costs
(2,239
)
 
(2,572
)
Reinsurance receivables
(7,527
)
 
(12,061
)
Prepaid reinsurance premiums
574

 
(4
)
Income taxes receivable
(6,471
)
 
7,772

Other assets
(1,162
)
 
3,729

Future policy benefits and losses, claims and loss settlement expenses
68,139

 
31,014

Unearned premiums
27,701

 
10,552

Accrued expenses and other liabilities
21,795

 
(6,174
)
Deferred income taxes
158

 
(3,119
)
Other, net
2,153

 
110

Total adjustments
$
71,466

 
$
20,374

Net cash provided by operating activities
$
54,586

 
$
56,341

Cash Flows From Investing Activities
 
 
 
Proceeds from sale of available-for-sale investments
$
21,871

 
$
3,402

Proceeds from call and maturity of held-to-maturity investments
1,050

 
2,553

Proceeds from call and maturity of available-for-sale investments
438,472

 
323,859

Proceeds from short-term and other investments
4,583

 
4,385

Purchase of available-for-sale investments
(432,892
)
 
(439,755
)
Purchase of short-term and other investments
(2,907
)
 
(4,708
)
Change in securities lending collateral

 
(77,845
)
Net purchases and sales of property and equipment
(6,766
)
 
(1,509
)
Acquisition of property and casualty company, net of cash acquired
(171,394
)
 

Net cash used in investing activities
$
(147,983
)
 
$
(189,618
)
Cash Flows From Financing Activities
 
 
 
Policyholders’ account balances
 
 
 
Deposits to investment and universal life contracts
$
128,257

 
$
111,621

Withdrawals from investment and universal life contracts
(86,507
)
 
(81,936
)
Borrowings of short-term debt
79,900

 

Repayment of short-term debt
(29,900
)
 

Change in securities lending payable

 
77,845

Payment of cash dividends
(11,682
)
 
(11,845
)
Repurchase of common stock
(12,396
)
 
(5,507
)
Issuance of common stock
139

 
54

Tax benefit from issuance of common stock
6

 
5

Net cash provided by financing activities
$
67,817

 
$
90,237

Net Change in Cash and Cash Equivalents
$
(25,580
)
 
$
(43,040
)
Cash and Cash Equivalents at Beginning of Period
180,057

 
190,852

Cash and Cash Equivalents at End of Period
$
154,477

 
$
147,812

The Notes to Unaudited Consolidated Financial Statements are an integral part of these statements.


5

Table of Contents


United Fire & Casualty Company and Subsidiaries
Notes to Unaudited Consolidated Financial Statements

NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Business
The terms “United Fire,” “we,” “us,” or “our” refer to United Fire & Casualty Company or United Fire & Casualty Company and its consolidated subsidiaries and its affiliate, as the context requires. We are engaged in the business of writing property and casualty insurance and life insurance and selling annuities through a network of independent agencies. We report our operations in two business segments: property and casualty insurance and life insurance. We are licensed as a property and casualty insurer in 43 states plus the District of Columbia and as a life insurer in 29 states.
Basis of Presentation
We maintain our records in conformity with the accounting practices prescribed or permitted by the insurance departments of the states in which we are domiciled. To the extent that certain of these practices differ from U.S. generally accepted accounting principles (“GAAP”), we have made adjustments to present the accompanying unaudited Consolidated Financial Statements in conformity with GAAP. Certain financial information that is included in our Annual Report on Form 10-K, including certain financial statement footnote disclosures, are not required by the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting and have been condensed or omitted.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The financial statement categories that are most dependent on management estimates and assumptions include: investments; deferred policy acquisition costs; reinsurance receivables and recoverables (for net realizable value); goodwill and intangible assets (for recoverability); and future policy benefits and losses, claims and loss settlement expenses.
In the preparation of the accompanying unaudited Consolidated Financial Statements, we have evaluated all material subsequent events or transactions that occurred after the balance sheet date through the date on which the financial statements were issued for potential recognition or disclosure therein.
Certain prior year amounts have been reclassified to conform to the current year presentation.
In the opinion of the management of United Fire, the accompanying unaudited Consolidated Financial Statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. All significant intercompany transactions have been eliminated in consolidation. The results reported for the interim periods are not necessarily indicative of the results of operations that may be expected for the year. The unaudited Consolidated Financial Statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2010. The review report of Ernst & Young LLP as of and for the three- and nine-month periods ended September 30, 2011, accompanies the unaudited Consolidated Financial Statements included in Part I, Item 1 “Financial Statements.”
Acquisition of Mercer Insurance Group
On March 28, 2011, we acquired 100 percent of the outstanding common stock of Mercer Insurance Group for $191.5 million, which was funded through a combination of cash and $79.9 million of short-term debt. Accordingly, the results of operations for Mercer Insurance Group have been included in the accompanying unaudited Consolidated Financial Statements from that date forward. After the acquisition, we market our products through over 1,200 independent property and casualty agencies. In addition, the acquisition allows us to diversify our


6

Table of Contents

exposure to weather and other catastrophe risks across our geographic markets.
This transaction was accounted for under the acquisition method using Mercer Insurance Group historical financial information and applying fair value estimates to the acquired assets, liabilities and commitments as of the acquisition date. For additional information related to this acquisition, see Note 10 “Business Combinations.”
In connection with this acquisition, we incurred $5.5 million of expense in the first quarter of 2011 related to change in control payments made to the former executive officers of Mercer Insurance Group.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash, money market accounts, and non-negotiable certificates of deposit with original maturities of three months or less.
For the nine-month periods ended September 30, 2011 and 2010, we made payments for income taxes of $0.6 million and $14.1 million, respectively. For the nine-month period ended September 30, 2011, we received no tax refunds compared to tax refunds of $13.5 million for the same period of 2010, that were received due to the overpayment of prior year tax and operating loss carrybacks.
For the nine-month period ended September 30, 2011, we made interest payments totaling $1.3 million, compared to no payments for interest for the same period of 2010, other than for interest credited to policyholders’ accounts.
Deferred Policy Acquisition Costs
The expenses associated with issuing insurance policies – primarily commissions, premium taxes and underwriting costs – are deferred and amortized over the terms of the underlying policies. The table below shows the reconciliation of the components of our deferred policy acquisition costs asset, including the related amortization recognized for the nine-month period ended September 30, 2011.
(In Thousands)
Property & Casualty
 
Life Insurance
 
Total
Deferred policy acquisition costs at December 31, 2010
$
44,681

 
$
42,843

 
$
87,524

Value of business acquired (see Note 10)
27,436

 

 
27,436

Amortization of value of business acquired
(21,702
)
 

 
(21,702
)
Current deferred costs
98,802

 
6,451

 
105,253

Current amortization
(83,961
)
 
(7,137
)
 
(91,098
)
Ending unamortized deferred policy acquisition costs
$
65,256

 
$
42,157

 
$
107,413

Change in "shadow" deferred policy acquisition costs

 
2,527

 
2,527

Recorded deferred policy acquisition costs at September 30, 2011
$
65,256

 
$
44,684

 
$
109,940

Income Taxes
Deferred tax assets and liabilities are established based on differences between the financial statement bases of assets and liabilities and the tax bases of those same assets and liabilities, using the currently enacted statutory tax rates. Deferred income tax expense is measured by the year-to-year change in the net deferred tax asset or liability, except for certain changes in deferred tax amounts that affect stockholders’ equity and do not impact federal income tax expense.
We reported a federal income tax benefit of $17.7 million and a federal income tax expense of $7.7 million for the nine-month periods ended September 30, 2011 and 2010, respectively. Our effective tax rate is different than the federal statutory rate of 35.0 percent due principally to the effect of tax-exempt municipal bond interest income and non-taxable dividend income.


7

Table of Contents

We have recognized no liability for unrecognized tax benefits at September 30, 2011 or December 31, 2010, or at any time during the nine-month period ended September 30, 2011. In addition, we have not accrued for interest and penalties related to unrecognized tax benefits. However, if interest and penalties would need to be accrued related to unrecognized tax benefits, such amounts would be recognized as a component of federal income tax expense.
We file a consolidated federal income tax return. We also file income tax returns in various state jurisdictions. We are no longer subject to federal or state income tax examination for years before 2006. There are ongoing examinations of income tax returns by the Internal Revenue Service of the 2008 tax year, by the State of Illinois of the 2007 and 2008 tax years and by the State of Florida of the 2008 through 2010 tax years.
Recently Issued Accounting Standards
Adopted Accounting Standards
Fair Value Measurements
In January 2010, the Financial Accounting Standards Board ("FASB") issued revised accounting guidance that clarifies and provides additional disclosure requirements related to recurring and non-recurring fair value measurements. The guidance requires separate disclosures for the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements, along with an explanation for the transfers. Additionally, a separate disclosure is required for purchases, sales, issuances and settlements on a gross basis for Level 3 fair value measurements. The guidance also provides additional clarification for both the level of disaggregation reported for each class of assets or liabilities and disclosures of inputs and valuation techniques used to measure fair value for both recurring and non-recurring fair value measurements for assets and liabilities categorized as Level 2 or Level 3.
The new disclosures and clarifications of existing disclosures were effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010. Refer to Note 3 “Fair Value of Financial Instruments” for the information required to be disclosed upon our adoption of the guidance, effective January 1, 2011.
Pending Adoption of Accounting Standards
Policy Acquisition Costs
In October 2010, the FASB issued updated accounting guidance to address the diversity in practice for the accounting for costs associated with acquiring or renewing insurance contracts. This guidance modifies the definition of acquisition costs to specify that a cost must be incremental and directly related to the successful acquisition of a new or renewal insurance contract in order to be deferred. Acquisition costs that are not eligible for deferral are to be charged to expense in the period incurred. If application of this guidance would result in the capitalization of acquisition costs that had not previously been capitalized by a reporting entity, the entity may elect not to capitalize those costs. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2011. We are currently evaluating the impact that our adoption of the guidance, effective January 1, 2012, will have on our Consolidated Financial Statements.
Fair Value Measurements
In May 2011, the FASB issued updated accounting guidance that changes the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements to ensure consistency between GAAP and International Financial Reporting Standards. The guidance also expands the disclosures for fair value measurements that are estimated using significant unobservable (i.e., Level 3) inputs. This new guidance is to be applied prospectively. We are currently evaluating the impact that our adoption of the guidance, effective January 1, 2013, will have on the information disclosed in our Consolidated Financial Statements.


8

Table of Contents

Comprehensive Income
In June 2011, the FASB issued revised accounting guidance that eliminates the option to present the components of other comprehensive income as part of the statement of stockholders' equity.  Instead, comprehensive income must be reported in either a single continuous statement of comprehensive income which contains two sections, net income and other comprehensive income, or in two separate but consecutive statements. The guidance will be effective for public companies for interim and annual periods beginning after December 15, 2011 with early adoption permitted. This new guidance is to be applied retrospectively. We are currently evaluating the impact that our adoption of this guidance, effective January 1, 2012, will have on the presentation of our Consolidated Financial Statements.
Goodwill Impairment
In September 2011, the FASB issued updated accounting guidance that is intended to reduce complexity and costs by allowing an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The updated guidance also improves previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. In addition, the updated guidance improves the examples of events and circumstances that an entity having a reporting unit with a zero or negative carrying amount should consider in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. The updated guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 with early adoption permitted. We are currently evaluating the impact that our adoption of the guidance, effective January 1, 2012, will have on our Consolidated Financial Statements.

NOTE 2. SUMMARY OF INVESTMENTS
Fair Value of Investments
A reconciliation of the amortized cost (cost for equity securities) to fair value of investments in held-to-maturity and available-for-sale fixed maturity and equity securities as of September 30, 2011 and December 31, 2010, is as follows:


9

Table of Contents

September 30, 2011
(Dollars in Thousands)
Type of Investment
Cost or Amortized Cost
 
Gross Unrealized Appreciation
 
Gross Unrealized Depreciation
 
Fair Value
HELD-TO-MATURITY
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
$
734

 
$
8

 
$

 
$
742

Special revenue
 
 
 
 
 
 
 
Midwest
 
 
 
 
 
 
 
North central - East
353

 
16

 

 
369

North central - West
218

 
14

 

 
232

Northeast
230

 
2

 

 
232

South
632

 
2

 
66

 
568

West
2,737

 
36

 

 
2,773

Collaterialized mortgage obligations
56


2




58

Mortgage-backed securities
370


36




406

Total Held-to-Maturity Fixed Maturities
$
5,330

 
$
116

 
$
66

 
$
5,380

AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. government and government-sponsored enterprises
 
 
 
 
 
 
 
U.S. Treasury
$
39,628

 
$
1,494

 
$

 
$
41,122

Agency
98,928

 
585

 
11

 
99,502

States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations

 

 

 

Midwest
 
 
 
 
 
 
 
North central - East
123,825

 
9,970

 
11

 
133,784

North central - West
76,991

 
6,577

 

 
83,568

Northeast
37,502

 
2,982

 

 
40,484

South
103,670

 
9,702

 

 
113,372

West
67,550

 
5,362

 

 
72,912

Special revenue
 
 
 
 
 
 
 
Midwest
 
 
 
 
 
 
 
North central - East
69,649

 
4,458

 
3

 
74,104

North central - West
50,718

 
3,795

 

 
54,513

Northeast
13,844

 
744

 

 
14,588

South
97,058

 
6,534

 

 
103,592

West
53,824

 
4,209

 

 
58,033

Foreign bonds
 
 
 
 
 
 
 
Canadian
69,233

 
3,577

 
171

 
72,639

Other foreign
138,084

 
5,465

 
668

 
142,881

Public utilities
 
 
 
 
 
 
 
Electric
226,302

 
13,043

 
313

 
239,032

Gas distribution
17,606

 
1,538

 
58

 
19,086

Other
10,115

 
820

 

 
10,935

Corporate bonds
 
 
 
 
 
 
 
Oil and gas
194,730

 
7,625

 
440

 
201,915

Chemicals
55,333

 
2,980

 

 
58,313

Basic resources
24,485

 
244

 
645

 
24,084

Construction and materials
20,381

 
405

 
172

 
20,614

Industrial goods and services
173,176

 
7,824

 
186

 
180,814



10

Table of Contents

Auto and parts
16,640

 
790

 
345

 
17,085

Food and beverage
64,834

 
2,664

 
177

 
67,321

Personal and household goods
67,130

 
2,987

 
302

 
69,815

Health care
101,002

 
7,038

 

 
108,040

Retail
51,865

 
2,571

 

 
54,436

Media
40,430

 
1,636

 
214

 
41,852

Travel and leisure
2,859

 

 
87

 
2,772

Telecommunications
45,562

 
1,890

 

 
47,452

Banks
130,510

 
4,254

 
1,367

 
133,397

Insurance
28,902

 
794

 
10

 
29,686

Real estate
20,848

 
2,468

 
224

 
23,092

Financial services
97,909

 
2,790

 
1,054

 
99,645

Technology
29,811

 
1,499

 
55

 
31,255

Collaterialized mortgage obligations
 
 
 
 
 
 
 
Government
36,791

 
3,028

 
22

 
39,797

Other
278

 

 
36

 
242

Mortgage-backed securities
36,973

 
1,046

 
12

 
38,007

Asset-backed securities
6,355

 
528

 
286

 
6,597

Redeemable preferred stocks
405

 
1

 

 
406

Total Available-For-Sale Fixed Maturities
$
2,541,736

 
$
135,917

 
$
6,869

 
$
2,670,784

Equity securities
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
Public utilities
 
 
 
 
 
 
 
Electric
$
6,229

 
$
4,981

 
$
86

 
$
11,124

Gas distribution
90

 
632

 

 
722

Other
76

 
9

 

 
85

Corporate
 
 
 
 
 
 
 
Oil and gas
5,932

 
6,563

 
14

 
12,481

Chemicals
2,734

 
1,184

 

 
3,918

Industrial good and services
9,427

 
10,570

 
454

 
19,543

Auto and parts
269

 
310

 
4

 
575

Food and beverage
2,124

 
3,579

 
15

 
5,688

Personal and household goods
6,030

 
3,011

 

 
9,041

Health care
8,212

 
6,708

 
322

 
14,598

Retail
2,836

 
356

 
292

 
2,900

Media
147

 

 
37

 
110

Telecommunications
2,399

 
3,364

 
14

 
5,749

Banks
12,970

 
25,967

 
388

 
38,549

Insurance
3,209

 
8,452

 
136

 
11,525

Real estate
393

 
646

 
70

 
969

Financial services
300

 
131

 
45

 
386

Technology
2,822

 
692

 
184

 
3,330

Nonredeemable preferred stocks
3,634

 
32

 
476

 
3,190

Total Available-for-Sale Equity Securities
$
69,833

 
$
77,187

 
$
2,537

 
$
144,483

Total Available-for-Sale Securities
$
2,611,569

 
$
213,104

 
$
9,406

 
$
2,815,267



11

Table of Contents

December 31, 2010
(Dollars in Thousands)
Type of Investment
Cost or Amortized Cost
 
Gross Unrealized Appreciation
 
Gross Unrealized Depreciation
 
Fair Value
HELD-TO-MATURITY
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
731

 
10

 

 
741

Special revenue
 
 
 
 
 
 
 
Midwest
 
 
 
 
 
 
 
North central - East
364

 
27

 

 
391

North central - West
488

 
23

 

 
511

Northeast
230

 
12

 

 
242

South
1,067

 
4

 
108

 
963

West
2,957

 
36

 

 
2,993

Collateralized mortgage obligations
83

 
4

 

 
87

Mortgage-backed securities
444

 
50

 

 
494

Total Held-to-Maturity Fixed Maturities
$
6,364

 
$
166

 
$
108

 
$
6,422

AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. government and government-sponsored enterprises
 
 
 
 
 
 
 
U.S. Treasury
38,133

 
943

 

 
39,076

Agency
104,049

 
96

 
1,014

 
103,131

States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
Midwest
 
 
 
 
 
 
 
North central - East
121,273

 
6,634

 
137

 
127,770

North central - West
76,699

 
4,491

 
58

 
81,132

Northeast
27,861

 
1,664

 

 
29,525

South
92,795

 
6,555

 
53

 
99,297

West
53,160

 
2,983

 
90

 
56,053

Special revenue
 
 
 
 
 
 
 
Midwest
 
 
 
 
 
 
 
North central - East
59,063

 
2,205

 
175

 
61,093

North central - West
38,827

 
1,744

 
266

 
40,305

Northeast
4,505

 
247

 
9

 
4,743

South
71,486

 
3,405

 
144

 
74,747

West
42,363

 
2,182

 

 
44,545

Foreign bonds
 
 
 
 
 
 
 
Canadian
69,209

 
3,908

 
194

 
72,923

Other foreign
85,434

 
4,588

 
268

 
89,754

Public utilities
 
 
 
 
 
 
 
Electric
213,636

 
12,207

 
519

 
225,324

Gas distribution
21,131

 
1,124

 
70

 
22,185

Other
21,029

 
551

 

 
21,580

Corporate bonds
 
 
 
 
 
 
 
Oil and gas
177,973

 
7,890

 
427

 
185,436

Chemicals
52,561

 
2,445

 
35

 
54,971

Basic resources
6,971

 
456

 

 
7,427

Construction and materials
19,385

 
873

 

 
20,258

Industrial goods and services
148,212

 
7,208

 
362

 
155,058



12

Table of Contents

Auto and parts
17,500

 
1,003

 
119

 
18,384

Food and beverage
70,613

 
3,531

 
111

 
74,033

Personal and household goods
66,597

 
3,079

 
289

 
69,387

Health care
78,595

 
4,933

 
186

 
83,342

Retail
42,150

 
2,139

 
329

 
43,960

Media
31,702

 
1,552

 

 
33,254

Travel and leisure
5,882

 
61

 
77

 
5,866

Telecommunications
34,706

 
2,329

 
51

 
36,984

Banks
117,506

 
5,817

 
1,689

 
121,634

Insurance
25,682

 
799

 
14

 
26,467

Real estate
20,903

 
1,101

 
267

 
21,737

Financial services
80,803

 
3,635

 
983

 
83,455

Technology
15,952

 
1,070

 
334

 
16,688

Collateralized mortgage obligations
17,564

 
2,013



 
19,577

Mortgage-backed securities
2

 



 
2

Asset-backed securities
6,754

 
572



 
7,326

Total Available-For-Sale Fixed Maturities
$
2,178,666

 
$
108,033

 
$
8,270

 
$
2,278,429

Equity securities
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
Public utilities
 
 
 
 
 
 
 
Electric
$
6,229

 
$
4,164

 
$
3

 
$
10,390

Gas distribution
90

 
586

 

 
676

Corporate
 
 
 
 
 
 
 
Oil and gas
5,740

 
7,394

 

 
13,134

Chemicals
2,734

 
3,345

 

 
6,079

Industrial goods and services
8,112

 
15,185

 

 
23,297

Auto and parts
257

 
537

 

 
794

Food and beverage
682

 
3,792

 

 
4,474

Personal and household goods
5,233

 
3,370

 

 
8,603

Health care
6,367

 
6,367

 
186

 
12,548

Retail
380

 
348

 

 
728

Travel and leisure
1

 

 

 
1

Telecommunications
2,376

 
3,438

 

 
5,814

Banks
9,498

 
34,363

 
101

 
43,760

Insurance
3,129

 
11,320

 
41

 
14,408

Real estate
393

 
667

 
40

 
1,020

Financial services
300

 
274

 
15

 
559

Technology
1,157

 
874

 

 
2,031

Nonredeemable preferred stocks
1,461

 
3

 
74

 
1,390

Total Available-for-Sale Equity Securities
$
54,139

 
$
96,027

 
$
460

 
$
149,706

Total Available-for-Sale Securities
$
2,232,805

 
$
204,060

 
$
8,730

 
$
2,428,135




13

Table of Contents

Maturities
The amortized cost and fair value of held-to-maturity, available-for-sale and trading securities at September 30, 2011, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset-backed securities, mortgage-backed securities and collateralized mortgage obligations may be subject to prepayment risk and are therefore not categorized by contractual maturity.
(In Thousands)
Held-To-Maturity
 
Available-For-Sale
 
Trading
September 30, 2011
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Due in one year or less
$
245

 
$
247

 
$
274,007

 
$
279,734

 
$
2,626

 
$
2,905

Due after one year through five years
4,659

 
4,669

 
1,119,740

 
1,176,492

 
4,563

 
4,274

Due after five years through 10 years

 

 
971,535

 
1,030,764

 
496

 
452

Due after 10 years

 

 
96,057

 
99,151

 
6,394

 
6,285

Asset-backed securities

 

 
6,355

 
6,597

 

 

Mortgage-backed securities
370

 
406

 
36,973

 
38,007

 

 

Collateralized mortgage obligations
56

 
58

 
37,069

 
40,039

 

 

 
$
5,330

 
$
5,380

 
$
2,541,736

 
$
2,670,784

 
$
14,079

 
$
13,916

Net Realized Investment Gains and Losses
Net realized gains (losses) on disposition of investments are computed using the specific identification method and are included in the computation of net income. A summary of net realized investment gains resulting from investment sales, calls and other-than-temporary impairment (“OTTI”) charges is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
2011
 
2010
Net realized investment gains (losses)
 
 
 
 
 
 
 
Fixed maturities
$
813

 
$
897

 
$
3,247

 
$
1,759

Equity securities
792

 
121

 
2,126

 
5,030

Trading securities
(457
)
 
665

 
(179
)
 
(19
)
Mortgage loans

 
(361
)
 

 
(361
)
Other long-term investments
(78
)
 

 
(347
)
 
(15
)
Mark-to-market valuation gain for interest rate swaps
149

 

 
149

 

Total net realized investment gains
$
1,219

 
$
1,322

 
$
4,996

 
$
6,394

The proceeds and gross realized gains and losses on the sale of available-for-sale securities are as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
2011
 
2010
Proceeds from sales
$
830

 
$

 
$
21,871

 
$
3,402

Gross realized gains
793

 

 
1,144

 
1,915

Gross realized losses

 

 
688

 

There were no sales of held-to-maturity securities during the nine-month periods ended September 30, 2011 and 2010.
Our investment portfolio includes trading securities with embedded derivatives. These securities, which are primarily convertible redeemable preferred debt securities, are recorded at fair value. Income or loss, including the change in the fair value of these trading securities, is recognized currently in earnings as a component of net realized investment gains and losses. Our portfolio of trading securities had a fair value of $13.9 million and $12.9 million at September 30, 2011 and December 31, 2010, respectively.


14

Table of Contents

The realized gains and losses attributable to the change in fair value during the reporting period of trading securities held at September 30, 2011 and 2010 are as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
2011
 
2010
Trading
 
 
 
 
 
 
 
Realized gains
$
(3
)
 
$
681

 
$
28

 
$

Realized losses
455

 

 
755

 
215

Off-Balance Sheet Arrangements
Pursuant to an agreement with one of our limited liability partnership holdings, we are contractually committed to make capital contributions up to $15.0 million, upon request by the partnership, through December 31, 2017. Our remaining potential contractual obligation was $9.6 million at September 30, 2011.
Unrealized Appreciation and Depreciation
A summary of changes in net unrealized investment appreciation during the reporting period is as follows:
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
Change in net unrealized investment appreciation
 
 
 
Available-for-sale fixed maturities and equity securities
$
8,368

 
$
67,113

Deferred policy acquisition costs
2,527

 
(19,133
)
Income tax effect
(3,687
)
 
(16,793
)
Total change in net unrealized appreciation, net of tax
$
7,208

 
$
31,187

In the above table, changes in deferred policy acquisition costs for our life insurance segment are affected by fluctuations that may occur in the interest rate environment from time to time.
We continually monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires OTTI charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
The tables on the following pages summarize our fixed maturity and equity securities that were in an unrealized loss position at September 30, 2011 and December 31, 2010. The securities are presented by the length of time they have been continuously in an unrealized loss position. It is possible that we could recognize OTTI charges in future periods on securities held at September 30, 2011, if future events or information cause us to determine that a decline in fair value is other-than-temporary.
We believe the unrealized depreciation in value of securities in our fixed maturity portfolio is primarily attributable to changes in market interest rates and not the credit quality of the issuer. We have no intent to sell and it is more likely than not that we will not be required to sell these securities until such time as the fair value recovers to at least equal our cost basis or the securities mature.
We have evaluated the unrealized losses reported for all of our equity securities at September 30, 2011, and have concluded that the duration and severity of these losses do not warrant the recognition of an OTTI charge at September 30, 2011. Our largest unrealized loss greater than 12 months on an individual equity security at September 30, 2011 was $0.2 million. We have no intention to sell any of these securities prior to a recovery in value, but will continue to monitor the fair value reported for these securities as part of our overall process to evaluate investments for OTTI recognition.


15

Table of Contents

(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
Less than 12 months
 
12 months or longer
 
Total
Type of Investment
Number of Issues
 
Fair Value
 
Gross Unrealized Depreciation
 
Number of Issues
 
Fair Value
 
Gross Unrealized Depreciation
 
Fair Value
 
Gross Unrealized Depreciation
HELD-TO-MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States, municipalities and political subdivisions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
South
1

 
$
467

 
$
66

 

 
$

 
$

 
$
467

 
$
66

Total Held-to-Maturity Fixed Maturities
1

 
$
467

 
$
66

 

 
$

 
$

 
$
467

 
$
66

AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and government-sponsored enterprises
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency
1

 
4,996

 
4

 
1

 
4,993

 
7

 
9,989

 
11

States, municipalities and political subdivisions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Midwest
4

 
2,438

 
11

 

 

 

 
2,438

 
11

Special revenue
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Midwest
3

 
1,557

 
3

 

 

 

 
1,557

 
3

Foreign bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian
3

 
8,657

 
171

 

 

 

 
8,657

 
171

Other foreign
19

 
15,802

 
358

 
4

 
10,749

 
310

 
26,551

 
668

Public utilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
4

 
7,413

 
272

 
3

 
7,265

 
41

 
14,678

 
313

Gas distribution
1

 
1,984

 
58

 

 

 

 
1,984

 
58

Corporate bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil and gas
7

 
16,251

 
440

 

 

 

 
16,251

 
440

Basic resources
5

 
16,008

 
645

 

 

 

 
16,008

 
645

Construction and materials
2

 
9,900

 
172

 

 

 

 
9,900

 
172

Industrial goods and services
8

 
19,519

 
186

 

 

 

 
19,519

 
186

Auto and parts
1

 
2,655

 
345

 

 

 

 
2,655

 
345

Food and beverage
6

 
4,942

 
177

 

 

 

 
4,942

 
177

Personal and household goods
2

 
5,061

 
297

 
1

 
2,546

 
5

 
7,607

 
302

Media
1

 
4,725

 
190

 
1

 
2,186

 
24

 
6,911

 
214

Travel and leisure
3

 
2,771

 
87

 

 

 

 
2,771

 
87

Banks
27

 
30,081

 
1,367

 

 

 

 
30,081

 
1,367

Insurance
2

 
506

 
10

 

 

 

 
506

 
10

Real estate
4

 
7,084

 
224

 

 

 

 
7,084

 
224

Financial services
21

 
12,110

 
1,054

 

 

 

 
12,110

 
1,054

Technology
1

 
2,160

 
55

 

 

 

 
2,160

 
55

Collateralized mortgage obligations


 


 


 


 


 


 


 


Government
7

 
1,430

 
22

 

 

 

 
1,430

 
22

Other
1

 
241

 
36

 

 

 

 
241

 
36

Mortgage-backed securities
7

 
908

 
12

 

 

 

 
908

 
12

Asset-backed securities
3

 
585

 
286

 

 

 

 
585

 
286

Total Available-For-Sale Fixed Maturities
143

 
$
179,784

 
$
6,482

 
10

 
$
27,739

 
$
387

 
$
207,523

 
$
6,869

Equity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


16

Table of Contents

Common stocks
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Public utilities
7

 
$
223

 
$
86

 

 
$

 
$

 
$
223

 
$
86

Corporate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil and gas
1

 
177

 
14

 

 

 

 
177

 
14

Industrial goods and services
14

 
1,618

 
454

 

 

 

 
1,618

 
454

Autos and parts
3

 
8

 
4

 

 

 

 
8

 
4

Food and beverage
3

 
509

 
15

 

 

 

 
509

 
15

Health care
8

 
961

 
160

 
1

 
332

 
162

 
1,293

 
322

Retail
11

 
1,189

 
292

 

 

 

 
1,189

 
292

Media
1

 
111

 
37

 

 

 

 
111

 
37

Telecommunications
4

 
61

 
7

 
1

 
12

 
7

 
73

 
14

Banks
10

 
975

 
212

 
1

 
380

 
176

 
1,355

 
388

Insurance
8

 
1,198

 
127

 
1

 
48

 
9

 
1,246

 
136

Real estate

 

 

 
3

 
207

 
70

 
207

 
70

Financial services
1

 
237

 
45

 

 

 

 
237

 
45

Technology
4

 
628

 
184

 

 

 

 
628

 
184

Nonredeemable preferred stocks
6

 
2,380

 
476

 

 

 

 
2,380

 
476

Total Available-for-Sale Equity Securities
81

 
$
10,275

 
$
2,113

 
7

 
$
979

 
$
424

 
$
11,254

 
$
2,537

Total Available-for-Sale Securities
224

 
$
190,059

 
$
8,595

 
17

 
$
28,718

 
$
811

 
$
218,777

 
$
9,406

Total
225

 
$
190,526

 
$
8,661

 
17

 
$
28,718

 
$
811

 
$
219,244

 
$
9,472



17

Table of Contents

(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2010
Less than 12 months
 
12 months or longer
 
Total
Type of Investment
Number of Issues
 
Fair Value
 
Gross Unrealized Depreciation
 
Number of Issues
 
Fair Value
 
Gross Unrealized Depreciation
 
Fair Value
 
Gross Unrealized Depreciation
HELD-TO-MATURITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
States, municipalities and political subdivisions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special revenue

 
$

 
$

 
2

 
$
590

 
$
108

 
$
590

 
$
108

Total Held-to-Maturity Fixed Maturities

 
$

 
$

 
2

 
$
590

 
$
108

 
$
590

 
$
108

AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and government-sponsored enterprises
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agency
12

 
$
41,374

 
$
626

 
7

 
$
30,661

 
$
388

 
$
72,035

 
$
1,014

States, municipalities and political subdivisions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Midwest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North central - East
3

 
2,346

 
105

 
1

 
497

 
32

 
2,843

 
137

North central - West
1

 
860

 
58

 

 

 

 
860

 
58

South
2

 
947

 
53

 

 

 

 
947

 
53

West
3

 
2,723

 
90

 

 

 

 
2,723

 
90

Special revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Midwest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North central - East
7

 
8,275

 
96

 
2

 
2,553

 
79

 
10,828

 
175

North central - West
2

 
3,092

 
102

 
2

 
2,555

 
164

 
5,647

 
266

Northeast

 

 

 
1

 
771

 
9

 
771

 
9

South
3

 
3,964

 
144

 

 

 

 
3,964

 
144

Foreign bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian
1

 
5,687

 
194

 

 

 

 
5,687

 
194

Other foreign
2

 
6,634

 
235

 
2

 
2,873

 
33

 
9,507

 
268

Public utilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
3

 
4,490

 
100

 
3

 
10,003

 
419

 
14,493

 
519

Gas distribution

 

 

 
1

 
1,420

 
70

 
1,420

 
70

Corporate bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil and gas

 

 

 
4

 
10,168

 
427

 
10,168

 
427

Chemicals
3

 
3,366

 
19

 
1

 
4,939

 
16

 
8,305

 
35

Industrial goods and services
5

 
13,642

 
171

 
2

 
5,821

 
191

 
19,463

 
362

Auto and parts

 

 

 
1

 
3,928

 
119

 
3,928

 
119

Food and beverage
1

 
2,006

 
12

 
2

 
4,491

 
99

 
6,497

 
111

Personal and household goods
3

 
9,233

 
241

 
2

 
3,039

 
48

 
12,272

 
289

Health care
4

 
14,416

 
186

 

 

 

 
14,416

 
186

Retail
4

 
9,370

 
321

 
1

 
2,308

 
8

 
11,678

 
329

Travel and leisure
1

 
2,013

 
69

 
2

 
792

 
8

 
2,805

 
77

Telecommunications
2

 
2,696

 
51

 

 

 

 
2,696

 
51

Banks
1

 
2,920

 
18

 
15

 
28,887

 
1,671

 
31,807

 
1,689

Insurance
1

 
2,169

 
14

 

 

 

 
2,169

 
14

Real estate
1

 
4,539

 
177

 
1

 
2,256

 
90

 
6,795

 
267

Financial services
3

 
11,660

 
236

 
15

 
5,270

 
747

 
16,930

 
983

Technology

 

 

 
3

 
8,628

 
334

 
8,628

 
334



18

Table of Contents

Total Available-For-Sale Fixed Maturities
68

 
$
158,422

 
$
3,318

 
68

 
$
131,860

 
$
4,952

 
$
290,282

 
$
8,270

Equity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Public utilities
3

 
$
306

 
$
2

 
4

 
$

 
$
1

 
$
306

 
$
3

Corporate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Health care
2

 
1,437

 
62

 
1

 
371

 
124

 
1,808

 
186

Banks
2

 
614

 
33

 
1

 
488

 
68

 
1,102

 
101

Insurance
1

 
260

 
28

 
1

 
43

 
13

 
303

 
41

Real estate
1

 
79

 
10

 
2

 
158

 
30

 
237

 
40

Financial services
1

 
267

 
15

 

 

 

 
267

 
15

Nonredeemable preferred stocks

 

 

 
2

 
1,158

 
74

 
1,158

 
74

Total Available-for-Sale Equity Securities
10

 
$
2,963

 
$
150

 
11

 
$
2,218

 
$
310

 
$
5,181

 
$
460

Total Available-for-Sale Securities
78

 
$
161,385

 
$
3,468

 
79

 
$
134,078

 
$
5,262

 
$
295,463

 
$
8,730

Total
78

 
$
161,385

 
$
3,468

 
81

 
$
134,668

 
$
5,370

 
$
296,053

 
$
8,838

 


19

Table of Contents

NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS
We estimate the fair value of our financial instruments based on relevant market information or by discounting estimated future cash flows at estimated current market discount rates appropriate to the specific asset or liability.
In most cases, we use quoted market prices to determine the fair value of fixed maturities, equity securities, trading securities and short-term investments. When quoted market prices do not exist, we base fair values on pricing or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management’s own assumptions about the assumptions a market participant would use in pricing the financial instrument.
We base the estimated fair value of mortgage loans on discounted cash flows, utilizing the market rate of interest for similar loans in effect at the valuation date.
The estimated fair value of policy loans is equivalent to carrying value. We do not make policy loans for amounts in excess of the cash surrender value of the related policy. In all instances, the policy loans are fully collateralized by the related liability for future policy benefits for traditional insurance policies or by the policyholders’ account balance for non-traditional policies.
Our other long-term investments consist primarily of holdings in limited liability partnership funds that are valued by the various fund managers and are recorded on the equity method of accounting. In management’s opinion, these values represent fair value.
For cash and cash equivalents and accrued investment income, carrying value is a reasonable estimate of fair value due to the short-term nature of these financial instruments.
We calculate the fair value of the liabilities for all of our annuity products based upon the estimated value of the business, using current market rates and forecast assumptions and risk-adjusted discount rates, when relevant observable market data does not exist.

A summary of the carrying value and estimated fair value of our financial instruments at September 30, 2011 and December 31, 2010 is as follows:
 
September 30, 2011
 
December 31, 2010
(In Thousands)
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
Assets
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
Held-to-maturity fixed maturities
$
5,380

 
$
5,330

 
$
6,422

 
$
6,364

Available-for-sale fixed maturities
2,670,784

 
2,670,784

 
2,278,429

 
2,278,429

Equity securities
144,483

 
144,483

 
149,706

 
149,706

Trading securities
13,916

 
13,916

 
12,886

 
12,886

Mortgage loans
5,321

 
4,876

 
7,658

 
6,497

Policy loans
7,191

 
7,191

 
7,875

 
7,875

Other long-term investments
19,342

 
19,342

 
20,041

 
20,041

Short-term investments
1,500

 
1,500

 
1,100

 
1,100

Cash and cash equivalents
154,477

 
154,477

 
180,057

 
180,057

Accrued investment income
31,819

 
31,819

 
28,977

 
28,977

Liabilities

 

 

 

Policy reserves

 

 

 

Annuity (accumulations) (1)
$
1,074,161

 
$
990,516

 
$
965,932

 
$
948,920

Annuity (benefit payments)
118,484

 
93,714

 
102,511

 
86,874

(1) Annuity accumulations represent deferred annuity contracts which are currently earning interest.


20

Table of Contents

Current accounting guidance on fair value measurements includes the application of a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Our financial instruments that are recorded at fair value are categorized into a three-level hierarchy, which is based upon the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (i.e., Level 1) and the lowest priority to unobservable inputs (i.e., Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the financial instrument.
Financial instruments recorded at fair value are categorized in the fair value hierarchy as follows:
Level 1: Valuations are based on unadjusted quoted prices in active markets for identical financial instruments that we have the ability to access.
Level 2: Valuations are based on quoted prices for similar financial instruments, other than quoted prices included in Level 1, in markets that are not active or on inputs that are observable either directly or indirectly for the full term of the financial instrument.
Level 3: Valuations are based on pricing or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management’s own assumptions about the assumptions a market participant would use in pricing the financial instrument.
Transfers between levels, if any, are recorded as of the beginning of the reporting period.
To determine the fair value of the majority of our investments, we utilize prices obtained from independent, nationally recognized pricing services. We obtain one price for each security. When the pricing services cannot provide a determination of fair value for a specific security, we obtain non-binding price quotes from broker-dealers with whom we have had several years experience and who have demonstrated knowledge of the subject security. We request and utilize one broker quote per security.
We validate the prices obtained from pricing services and brokers prior to their use for reporting purposes by evaluating their reasonableness on a monthly basis. Our validation process includes a review for unusual fluctuations. In our opinion, the pricing obtained at September 30, 2011 was reasonable.
In order to determine the proper classification in the fair value hierarchy for each security where the price is obtained from an independent pricing service, we obtain and evaluate the vendors’ pricing procedures and inputs used to price the security, which include unadjusted quoted market prices for identical securities, such as a New York Stock Exchange closing price and quoted prices for identical securities in markets that are not active. For fixed maturity securities, an evaluation of interest rates and yield curves observable at commonly quoted intervals, volatility, prepayment speeds, credit risks and default rates may also be performed. We have determined that these processes and inputs result in fair values and classifications consistent with the applicable current accounting guidance on fair value measurements.
We review our fair value hierarchy categorizations on a quarterly basis at which time the classification of certain financial instruments may change if the input observations have changed.

The following tables present the categorization for our financial instruments measured at fair value on a recurring basis at September 30, 2011 and December 31, 2010:







21

Table of Contents

(In Thousands)
 
 
Fair Value Measurements
Description
September 30, 2011
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. government and government-sponsored enterprises
 
 
 
 
 
 
 
U.S. Treasury
$
41,122

 
$

 
$
41,122

 
$

Agency
99,502

 

 
99,502

 

States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
North central - East
133,784

 

 
133,784

 

North central - West
83,568

 

 
83,568

 

Northeast
40,484

 

 
40,484

 

South
113,372

 

 
113,372

 

West
72,912

 

 
72,912

 

Special revenue
 
 
 
 
 
 
 
North central - East
74,104

 

 
73,164

 
940

North central - West
54,513

 

 
54,513

 

Northeast
14,588

 

 
14,588

 

South
103,592

 

 
103,592

 

West
58,033

 

 
58,033

 

Foreign bonds
 
 
 
 
 
 
 
Canadian
72,639

 

 
72,639

 

Other foreign
142,881

 

 
141,766

 
1,115

Public utilities

 

 

 

Electric
239,032

 

 
239,032

 

Gas distribution
19,086

 

 
19,086

 

Other
10,935

 

 
10,935

 

Corporate bonds

 

 

 

Oil and gas
201,915

 

 
201,915

 

Chemicals
58,313

 

 
58,313

 

Basic resources
24,084

 

 
24,084

 

Construction and materials
20,614

 

 
20,614

 

Industrial goods and services
180,814

 

 
177,917

 
2,897

Auto and parts
17,085

 

 
17,085

 

Food and beverage
67,321

 

 
65,889

 
1,432

Personal and household goods
69,815

 

 
67,366

 
2,449

Health care
108,040

 

 
108,040

 

Retail
54,436

 

 
54,436

 

Media
41,852

 

 
41,852

 

Travel and leisure
2,772

 

 
2,772

 

Telecommunications
47,452

 

 
47,452

 

Banks
133,397

 

 
126,166

 
7,231

Insurance
29,686

 

 
29,686

 

Real estate
23,092

 

 
15,266

 
7,826

Financial services
99,645

 

 
98,682

 
963

Technology
31,255

 

 
31,255

 

Collateralized mortgage obligations
 
 
 
 
 
 
 
Government
39,797

 

 
39,797

 

Other
242

 

 
242

 

Mortgage-backed securities
38,007

 

 
38,007

 



22

Table of Contents

Asset-backed securities
6,597

 

 
6,282

 
315

Redeemable preferred stocks
406

 
405

 
1

 

Total Available-For-Sale Fixed Maturities
$
2,670,784

 
$
405

 
$
2,645,211

 
$
25,168

Equity securities
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
Public utilities
 
 
 
 
 
 
 
Electric
$
11,124

 
$
11,124

 
$

 
$

Gas distribution
722

 
722

 

 

Other
85

 
85

 

 

Corporate
 
 
 
 
 
 
 
Oil and gas
12,481

 
12,481

 

 

Chemicals
3,918

 
3,918

 

 

Industrial goods and services
19,543

 
19,543

 

 

Autos and parts
575

 
575

 

 

Food and beverage
5,688

 
5,688

 

 

Personal and household goods
9,041

 
9,041

 

 

Health care
14,598

 
14,598

 

 

Retail
2,900

 
2,900

 

 

Media
110

 
110

 

 

Telecommunications
5,749

 
5,749

 

 

Banks
38,549

 
33,742

 

 
4,807

Insurance
11,525

 
11,525

 

 

Real estate
969

 
969

 

 

Financial services
386

 
386

 

 

Technology
3,330

 
3,330

 

 

Nonredeemable preferred stocks
3,190

 
2,933

 
257

 

Total Available-for-Sale Equity Securities
$
144,483

 
$
139,419

 
$
257

 
$
4,807

Total Available-for-Sale Securities
$
2,815,267

 
$
139,824

 
$
2,645,468

 
$
29,975

TRADING
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
Foreign bonds


 


 


 


Canadian
1,555

 

 
1,555

 

Other foreign
1,357

 

 
1,357

 

Corporate
 
 
 
 
 
 
 
Basic resources
1,519

 

 
1,519

 

Food and beverage
1,051

 

 
1,051

 

Health care
1,429

 

 
1,429

 

Banks
2,187

 

 
2,187

 

Insurance
451

 

 
451

 

Financial services
385

 

 
385

 

Technology
1,419

 

 
1,419

 

Redeemable preferred stocks
2,563

 
1,177

 
1,386

 

Total Trading Securities
$
13,916

 
$
1,177

 
$
12,739

 
$

Short-Term Investments
$
1,500

 
$
1,500

 
$

 
$

Money Market Accounts
$
69,433

 
$
69,433

 
$

 
$

Total
$
2,900,116

 
$
211,934

 
$
2,658,207

 
$
29,975



23

Table of Contents

(In Thousands)
 
 
Fair Value Measurements
Description
December 31, 2010
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. government and government-sponsored enterprises
 
 
 
 
 
 
 
U.S. Treasury
$
39,076

 
$

 
$
39,076

 
$

Agency
103,131

 

 
103,131

 

States, municipalities and political subdivisions


 


 


 


General obligations


 


 


 


North central - East
127,770

 

 
127,770

 

North central - West
81,132

 

 
81,132

 

Northeast
29,525

 

 
29,525

 

South
99,297

 

 
99,297

 

West
56,053

 

 
56,053

 

Special revenue


 


 


 


North central - East
61,093

 

 
60,092

 
1,001

North central - West
40,305

 

 
40,305

 

Northeast
4,743

 

 
4,743

 

South
74,747

 

 
74,747

 

West
44,545

 

 
44,545

 

Foreign bonds

 

 

 

Canadian
72,923

 

 
72,923

 

Other foreign
89,754

 

 
88,639

 
1,115

Public utilities

 

 

 

Electric
225,324

 

 
225,289

 
35

Gas distribution
22,185

 

 
22,185

 

Other
21,580

 

 
21,580

 

Corporate bonds

 

 

 

Oil and gas
185,436

 

 
185,436

 

Chemicals
54,971

 

 
54,971

 

Basic resources
7,427

 

 
7,427

 

Construction and materials
20,258

 

 
20,258

 

Industrial goods and services
155,058

 

 
152,161

 
2,897

Auto and parts
18,384

 

 
18,384

 

Food and beverage
74,033

 

 
72,551

 
1,482

Personal and household goods
69,387

 

 
66,884

 
2,503

Health care
83,342

 

 
83,342

 

Retail
43,960

 

 
43,960

 

Media
33,254

 

 
33,254

 

Travel and leisure
5,866

 

 
5,866

 

Telecommunications
36,984

 

 
36,984

 

Banks
121,634

 

 
114,111

 
7,523

Insurance
26,467

 

 
26,467

 

Real estate
21,737

 

 
13,764

 
7,973

Financial services
83,455

 

 
82,354

 
1,101

Technology
16,688

 

 
16,688

 

Collateralized mortgage obligations
19,577

 

 
19,577

 

Mortgage-backed securities
2

 

 
2

 

Asset-backed securities
7,326

 

 
7,326

 

Total Available-For-Sale Fixed Maturities
$
2,278,429

 
$

 
$
2,252,799

 
$
25,630



24

Table of Contents

Equity securities
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
Public utilities
 
 
 
 
 
 
 
Electric
$
10,390

 
$
10,390

 
$

 
$

Gas distribution
676

 
676

 

 

Corporate
 
 
 
 
 
 
 
Oil and gas
13,134

 
13,134

 

 

Chemicals
6,079

 
6,079

 

 

Industrial goods and services
23,297

 
23,297

 

 

Auto and parts
794

 
794

 

 

Food and beverage
4,474

 
4,474

 

 

Personal and household goods
8,603

 
8,603

 

 

Health care
12,548

 
12,548

 

 

Retail
728

 
728

 

 

Travel and leisure
1

 
1

 

 

Telecommunications
5,814

 
5,783

 
31

 

Banks
43,760

 
42,225

 

 
1,535

Insurance
14,408

 
14,408

 

 

Real estate
1,020

 
1,020

 

 

Financial services
559

 
559

 

 

Technology
2,031

 
2,031

 

 

Nonredeemable preferred stocks
1,390

 
1,158

 
232

 

Total Available-for-Sale Equity Securities
$
149,706

 
$
147,908

 
$
263

 
$
1,535

Total Available-for-Sale Securities
$
2,428,135

 
$
147,908

 
$
2,253,062

 
$
27,165

TRADING
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
Foreign bonds
$
2,283


$


$
2,283


$

Corporate bonds
 
 
 
 
 
 
 
Oil and gas
2,843

 

 
2,843

 

Health care
1,917

 

 
1,917

 

Banks
1,198

 

 
1,198

 

Financial services
384

 

 
384

 

Technology
1,394

 

 
1,394

 

Redeemable preferred stocks
2,867

 
1,476

 
1,391

 

Total Trading Securities
$
12,886

 
$
1,476

 
$
11,410

 
$

Short-Term Investments
$
1,100

 
$
1,100

 
$

 
$

Money Market Accounts
$
34,384

 
$
34,384

 
$

 
$

Total
$
2,476,505

 
$
184,868

 
$
2,264,472

 
$
27,165



25

Table of Contents

The fair value of securities that are categorized as Level 1 is based on quoted market prices that are readily and regularly available.
The fair value of securities that are categorized as Level 2 is determined by management after reviewing market prices obtained from independent pricing services and brokers. Such estimated fair values do not necessarily represent the values for which these securities could have been sold at the reporting date. Our independent pricing services and brokers obtain prices from reputable pricing vendors in the marketplace. They continually monitor and review the external pricing sources, while actively participating to resolve any pricing issues that may arise.
For the nine-month period ended September 30, 2011, the change in our available-for-sale securities categorized as Level 1 and Level 2 is the result of investment purchases (and disposals) made during the period, which were made from funds held in our money market accounts, and the change in unrealized gains on both fixed maturities and equity securities. There were no significant transfers of securities between Level 1 and Level 2 during the period.
Securities that may be categorized as Level 3 include holdings in certain private placement fixed maturity and equity securities and certain other securities that were determined to be other-than-temporarily impaired in a prior period and for which an active market does not currently exist.
The fair value of our Level 3 private placement securities is determined by management relying on pricing received from our independent pricing services and brokers consistent with the process to estimate fair value for Level 2 securities.
The fair value of our Level 3 impaired securities was determined primarily based upon management’s assumptions regarding the timing and amount of future cash inflows. If a security has been written down or the issuer is in bankruptcy, management relies in part on outside opinions from rating agencies, our lien position on the security, general economic conditions and management’s expertise to determine fair value. We have the ability and the positive intent to hold securities until such time that we are able to recover all or a portion of our original investment. If a security does not have a market value at the balance sheet date, management will estimate the security’s fair value based on other securities in the market. Management will continue to monitor securities after the balance sheet date to confirm that their estimated fair value is reasonable.

The following table provides a summary of the changes in fair value of our Level 3 securities for the three-month period ended September 30, 2011:
(In Thousands)
States, municipalities and political subdivisions
 
Foreign bonds
 
Corporate bonds
 
Asset-backed securities
 
Equities
 
Total
Balance at July 1, 2011
$
940

 
$
1,115

 
$
5,856

 
$
315

 
$
4,807

 
$
13,033

Realized gains (1)

 

 

 

 

 

Unrealized gains (1)

 

 
233

 

 

 
233

Amortization

 

 

 

 

 

Purchases

 

 
6

 

 

 
6

Disposals

 

 
(253
)
 

 

 
(253
)
Transfers in

 

 
16,956

 

 

 
16,956

Transfers out  

 

 

 

 

 

Balance at September 30, 2011
$
940

 
$
1,115

 
$
22,798

 
$
315

 
$
4,807

 
$
29,975

(1) Realized gains are recorded as a component of current operations whereas unrealized gains are recorded as a component of comprehensive income.
The securities reported as “transfers in” relate to securities where an updated market value was not available and the securities were transferred from either Level 1 or 2 to Level 3. The reported “disposals” relate to the receipt of principal on calls or sinking fund bonds, in accordance with the indentures.



26

Table of Contents

The following table provides a summary of the changes in fair value of our Level 3 securities for the nine-month period ended September 30, 2011:
(In Thousands)
States, municipalities and political subdivisions
 
Foreign bonds
 
Public utilities
 
Corporate bonds
 
Asset-backed securities
 
Equities
 
Total
Balance at January 1, 2011
$
1,001

 
$
1,115

 
$
35

 
$
23,479

 
$

 
$
1,535

 
$
27,165

Realized gains (1)

 

 

 

 
12

 

 
12

Unrealized gains (1)

 

 
(2
)
 
183

 
1

 

 
182

Amortization

 

 

 

 
(15
)
 

 
(15
)
Purchases

 

 

 
6

 
1,436

 
3,272

 
4,714

Disposals
(61
)
 

 
(33
)
 
(670
)
 
(1,119
)
 

 
(1,883
)
Transfers in

 

 

 
16,956

 

 

 
16,956

Transfers out

 

 

 
(17,156
)
 

 

 
(17,156
)
Balance at September 30, 2011
$
940

 
$
1,115

 
$

 
$
22,798

 
$
315

 
$
4,807

 
$
29,975

(1) Realized gains are recorded as a component of current operations whereas unrealized gains are recorded as a component of comprehensive income.
The equity securities reported as “purchases” primarily relate to our acquisition of Mercer Insurance Group. As a part of the acquisition financing, we purchased securities in the Federal Home Loan Bank of Des Moines, as a requirement to obtain membership and secure the loan we had with them. These securities were classified as Level 3 as we had no observable market price at September 30, 2011. The reported “disposals” relate to the receipt of principal on calls or sinking fund bonds, in accordance with the indentures.
The securities reported as “transfers in” relate to securities where an updated market value was not available and the securities were transferred from either Level 1 or 2 to Level 3. The securities reported as “transfers out” relate to securities where an updated market value was available and the securities were transferred from Level 3 to either Level 1 or 2.



27

Table of Contents

NOTE 4. EMPLOYEE BENEFITS

Net Periodic Benefit Cost

The components of the net periodic benefit cost for our pension and postretirement benefit plans are as follows:
(In Thousands)
Pension Plan
 
Postretirement Benefit Plan
Three Months Ended September 30,
2011
 
2010
 
2011
 
2010
 
 
 
 
 
 
 
 
Net periodic benefit cost
 
 
 
 
 
 
 
Service cost
$
792

 
$
713

 
$
496

 
$
463

Interest cost
1,190

 
1,142

 
398

 
464

Expected return on plan assets
(1,322
)
 
(1,131
)
 

 

Amortization of prior service cost
2

 
3

 
(8
)
 
(13
)
Amortization of net loss
592

 
545

 
56

 
53

Net periodic benefit cost
$
1,254

 
$
1,272

 
$
942

 
$
967


(In Thousands)
Pension Plan
 
Postretirement Benefit Plan
Nine Months Ended September 30,
2011
 
2010
 
2011
 
2010
 
 
 
 
 
 
 
 
Net periodic benefit cost
 
 
 
 
 
 
 
Service cost
$
2,375

 
$
2,140

 
$
1,489

 
$
1,136

Interest cost
3,570

 
3,426

 
1,193

 
1,075

Expected return on plan assets
(3,966
)
 
(3,394
)
 

 

Amortization of prior service cost
8

 
8

 
(24
)
 
(40
)
Amortization of net loss
1,776

 
1,636

 
168

 
53

Net periodic benefit cost
$
3,763

 
$
3,816

 
$
2,826

 
$
2,224


Employer Contributions

We previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010 that we expected to contribute $6.0 million to the pension plan for the 2011 plan year. For the nine-month period ended September 30, 2011, we contributed $3.8 million to the pension plan. We anticipate that the total contribution for the 2011 plan year will not vary significantly from our expected contribution.

NOTE 5. STOCK-BASED COMPENSATION

Non-qualified Employee Stock Award Plan
The United Fire & Casualty Company 2008 Stock Plan (the “2008 Stock Plan”) authorizes the issuance of restricted and unrestricted stock awards, stock appreciation rights, incentive stock options, and non-qualified stock options for up to 1,900,000 shares of United Fire common stock to employees, with 671,578 authorized shares available for future issuance at September 30, 2011. The 2008 Stock Plan is administered by the Board of Directors, which determines those employees who will receive awards, when awards will be granted, and the terms and conditions of the awards. The Board of Directors may also take any action it deems necessary and appropriate for the administration of the 2008 Stock Plan. Pursuant to the 2008 Stock Plan, the Board of Directors may, at its sole discretion, grant awards to employees of United Fire or any of its affiliated companies who are in positions of substantial responsibility with United Fire.
Option awards granted pursuant to the 2008 Stock Plan are granted to buy shares of United Fire's common stock at the market value of the stock on the date of grant. All outstanding option awards vest and are exercisable in installments of 20.0 percent of the number of shares covered by the option award each year from the grant date, unless the Board of Directors authorizes the acceleration of vesting. To the extent not exercised, vested option awards accumulate and are exercisable by the awardee, in whole or in part, in any subsequent year included in the


28

Table of Contents

option period, but not later than 10 years from the grant date. Restricted and unrestricted stock awards granted pursuant to the 2008 Stock Plan are granted at the market value of our stock on the date of the grant. Restricted stock awards fully vest after 5 years from the date of issuance, unless accelerated upon the approval of the Board of Directors, at which time United Fire common stock will be issued to the awardee. All awards are generally granted free of charge to the eligible employees of United Fire as designated by the Board of Directors.
The activity in the 2008 Stock Plan is displayed in the following table:
Authorized Shares Available for Future Award Grants
Nine Months Ended September 30, 2011
 
Inception to Date
Beginning balance
833,495

 
1,900,000

Number of awards granted
(175,717
)
 
(1,314,947
)
Number of awards forfeited or expired
13,800

 
86,525

Ending balance
671,578

 
671,578

Number of option awards exercised
6,325

 
173,617

Number of unrestricted stock awards vested
730

 
2,485

Number of restricted stock awards vested

 


Non-qualified Non-employee Director Stock Option and Restricted Stock Plan
The United Fire & Casualty Company 2005 Non-qualified Non-Employee Director Stock Option and Restricted Stock Plan (the "Director Plan") authorizes United Fire to grant restricted and unrestricted stock and non-qualified stock options to purchase shares of United Fire’s common stock to non-employee directors. At our annual stockholders’ meeting on May 18, 2011, United Fire stockholders approved an amendment to the Director Plan to increase from 150,000 to 300,000 the number of shares that may be issued under the Director Plan and to extend the life of the Director Plan from December 31, 2014 to December 31, 2020. At September 30, 2011, we had 160,009 authorized shares available for future issuance.
The Board of Directors has the authority to determine which non-employee directors receive awards, when options and restricted and unrestricted stock shall be granted, the option price, the option expiration date, the date of grant, the vesting schedule of options or whether the options shall be immediately vested, the terms and conditions of options and restricted stock (other than those terms and conditions set forth in the plan) and the number of shares of common stock to be issued pursuant to an option agreement or restricted stock agreement. The Board of Directors may also take any action it deems necessary and appropriate for the administration of the Director Plan.

The activity in the Director Plan is displayed in the following table:
Authorized Shares Available for Future Award Grants
Nine Months Ended September 30, 2011
 
Inception to Date
Beginning balance
37,003

 
150,000

Additional authorization
150,000

 
150,000

Number of awards granted
(33,000
)
 
(152,000
)
Number of awards forfeited or expired
6,006

 
12,009

Ending balance
160,009

 
160,009

Number of option awards exercised

 




29

Table of Contents

Stock-Based Compensation Expense

For each of the three-month periods ended September 30, 2011 and 2010, we recognized stock-based compensation expense of $0.4 million. For the nine-month periods ended September 30, 2011 and 2010, we recognized stock-based compensation expense of $1.4 million and $1.3 million, respectively.

As of September 30, 2011, we had $4.2 million in stock-based compensation expense that has yet to be recognized through our results of operations. We expect this compensation to be recognized over the remainder of 2011 and subsequent years according to the following table, except with respect to awards that are accelerated by the Board of Directors, in which case we will recognize any remaining compensation expense in the period in which the awards are accelerated.
(In Thousands)
 
 
2011
 
$
445

2012
 
1,432

2013
 
996

2014
 
765

2015
 
533

2016
 
58

Total
 
$
4,229

 



30

Table of Contents

NOTE 6. SEGMENT INFORMATION

We have two reportable business segments in our operations: property and casualty insurance and life insurance. Mercer Insurance Group is included in the property and casualty insurance segment subsequent to their acquisition on March 28, 2011. The property and casualty insurance segment has six domestic locations from which it conducts its business. All offices target a similar customer base, market the same products and use the same marketing strategies and are therefore aggregated. The life insurance segment operates from our home office. Because all of our insurance is sold domestically, we have no revenues allocable to foreign operations.

We evaluate the two segments on the basis of both statutory accounting practices prescribed or permitted by our states of domicile and GAAP. We analyze results based on profitability (i.e., loss ratios), expenses, and return on equity. The basis we use to determine and analyze segments and to measure segment profit or loss have not changed from that reported in our Annual Report on Form 10-K for the year ended December 31, 2010.

The following tables for the three-month periods ended September 30, 2011 and 2010 have been reconciled to the amounts reported in our unaudited Consolidated Financial Statements to adjust for intersegment eliminations.
(In Thousands)
Property and Casualty Insurance
 
Life Insurance
 
Total
Three Months Ended September 30, 2011
 
 
 
 
 
Net premiums earned
$
144,065

 
$
14,731

 
$
158,796

Investment income, net of investment expenses
8,129

 
18,743

 
26,872

Net realized investment gains
692

 
527

 
1,219

Other income
504

 
221

 
725

Total reportable segment
$
153,390

 
$
34,222

 
$
187,612

Intersegment eliminations
(44
)
 
6

 
(38
)
Total revenues
$
153,346

 
$
34,228

 
$
187,574

Net income (loss)
$
(6,671
)
 
$
1,895

 
$
(4,776
)
Assets at September 30, 2011
$
1,878,705

 
$
1,726,040

 
$
3,604,745

Invested assets at September 30, 2011
$
1,265,170

 
$
1,602,252

 
$
2,867,422

 
 
 
 
 
 
Three Months Ended September 30, 2010
 
 
 
 
 
Net premiums earned
$
106,174

 
$
13,061

 
$
119,235

Investment income, net of investment expenses
7,899

 
19,230

 
27,129

Net realized investment gains
1,220

 
102

 
1,322

Other income
99

 
241

 
340

Total reportable segment
$
115,392

 
$
32,634

 
$
148,026

Intersegment eliminations
(45
)
 
(77
)
 
(122
)
Total revenues
$
115,347

 
$
32,557

 
$
147,904

Net income
$
890

 
$
2,033

 
$
2,923

Assets at September 30, 2010
$
1,360,136

 
$
1,752,583

 
$
3,112,719

Invested assets at September 30, 2010
$
968,183

 
$
1,564,607

 
$
2,532,790




31

Table of Contents

The following tables for the nine-month periods ended September 30, 2011 and 2010, have been reconciled to the amounts reported in our unaudited Consolidated Financial Statements to adjust for intersegment eliminations.
(In Thousands)
Property and Casualty Insurance
 
Life Insurance
 
Total
Nine Months Ended September 30, 2011
 
 
 
 
 
Net premiums earned
$
384,838

 
$
40,556

 
$
425,394

Investment income, net of investment expenses
26,405

 
55,422

 
81,827

Net realized investment gains
2,293

 
2,703

 
4,996

Other income
1,042

 
568

 
1,610

Total reportable segment
$
414,578

 
$
99,249

 
$
513,827

Intersegment eliminations
(132
)
 
(241
)
 
(373
)
Total revenues
$
414,446

 
$
99,008

 
$
513,454

Net income (loss)
$
(22,895
)
 
$
6,015

 
$
(16,880
)
Assets at September 30, 2011
$
1,878,705

 
$
1,726,040

 
$
3,604,745

Invested assets at September 30, 2011
$
1,265,170

 
$
1,602,252

 
$
2,867,422

 
 
 
 
 
 
Nine Months Ended September 30, 2010
 
 
 
 
 
Net premiums earned
$
313,549

 
$
37,236

 
$
350,785

Investment income, net of investment expenses
25,630

 
57,849

 
83,479

Net realized investment gains
2,675

 
3,719

 
6,394

Other income
116

 
642

 
758

Total reportable segment
$
341,970

 
$
99,446

 
$
441,416

Intersegment eliminations
(136
)
 
(237
)
 
(373
)
Total revenues
$
341,834

 
$
99,209

 
$
441,043

Net income
$
26,648

 
$
9,319

 
$
35,967

Assets at September 30, 2010
$
1,360,136

 
$
1,752,583

 
$
3,112,719

Invested assets at September 30, 2010
$
968,183

 
$
1,564,607

 
$
2,532,790





32

Table of Contents

NOTE 7. EARNINGS PER COMMON SHARE
Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share gives effect to all dilutive common shares outstanding during the reporting period. The dilutive shares we consider in our diluted earnings (loss) per share calculation relate to our outstanding stock options and restricted stock awards.
We determine the dilutive effect of our outstanding stock options using the “treasury stock” method. Under this method, we assume the exercise of all of the outstanding stock options whose exercise price is less than the weighted-average fair market value of our common stock during the reporting period. This method also assumes that the proceeds from the hypothetical stock option exercises are used to repurchase shares of our common stock at the weighted-average fair market value of the stock during the reporting period. The net of the assumed stock options exercised and assumed common shares repurchased represents the number of dilutive common shares, which we add to the denominator of the earnings per share calculation.

The components of basic and diluted earnings (loss) per share were as follows for the three-month periods ended September 30, 2011 and 2010:
 
Three Months Ended September 30,
(In Thousands Except Per Share Data)
2011
 
2010
 
Basic
 
Diluted
 
Basic
 
Diluted
Net income (loss)
$
(4,776
)
 
$
(4,776
)
 
$
2,923

 
$
2,923

Weighted-average common shares outstanding
25,723

 
25,723

 
26,279

 
26,279

Add dilutive effect of restricted stock awards

 

 

 
19

Add dilutive effect of stock options

 

 

 
26

Weighted-average common shares for EPS calculation
25,723

 
25,723

 
26,279

 
26,324

Earnings (loss) per common share
$
(0.19
)
 
$
(0.19
)
 
$
0.11

 
$
0.11

Awards excluded from diluted EPS calculation(1)

 
1,206

 

 
812

(1)
Outstanding awards were excluded from the diluted earnings (loss) per share calculation because the effect of including them would have been anti-dilutive.

The components of basic and diluted earnings (loss) per share were as follows for the nine-month periods ended September 30, 2011 and 2010:
 
Nine Months Ended September 30,
(In Thousands Except Per Share Data)
2011
 
2010
 
Basic
 
Diluted
 
Basic
 
Diluted
Net income (loss)
$
(16,880
)
 
$
(16,880
)
 
$
35,967

 
$
35,967

Weighted-average common shares outstanding
26,005

 
26,005

 
26,356

 
26,356

Add dilutive effect of restricted stock awards

 

 

 
19

Add dilutive effect of stock options

 

 

 

Weighted-average common shares for EPS calculation
26,005

 
26,005

 
26,356

 
26,375

Earnings (loss) per common share
$
(0.65
)
 
$
(0.65
)
 
$
1.36

 
$
1.36

Awards excluded from diluted EPS calculation(1)

 
1,206

 

 
812

(1)
Outstanding awards were excluded from the diluted earnings (loss) per share calculation because the effect of including them would have been anti-dilutive.




33

Table of Contents

NOTE 8. COMPREHENSIVE INCOME

Comprehensive income includes all changes in stockholders’ equity during the reporting period except those resulting from investments by stockholders and dividends to stockholders.

The following table sets forth the components of our comprehensive income (loss) and the related tax effects for the three-month periods ended September 30, 2011 and 2010:
 
Three Months Ended September 30,
(In Thousands)
2011
 
2010
Net income (loss)
$
(4,776
)
 
$
2,923

 

 

Other comprehensive income (loss)

 

Change in net unrealized appreciation on investments
(7,048
)
 
36,352

Adjustment for net realized gains included in income
(1,219
)
 
(1,322
)
Adjustment for costs included in employee benefit expense
643

 
588

Other comprehensive income (loss), before tax
(7,624
)
 
35,618

Income tax effect
2,795

 
(12,465
)
Other comprehensive income (loss), after tax
(4,829
)
 
23,153

Comprehensive income (loss)
$
(9,605
)
 
$
26,076


The following table sets forth the components of our comprehensive income (loss) and the related tax effects for the nine-month periods ended September 30, 2011 and 2010:
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
Net income (loss)
$
(16,880
)
 
$
35,967

 
 
 

Other comprehensive income
 
 

Change in net unrealized appreciation on investments
15,891

 
54,374

Adjustment for net realized gains included in income
(4,996
)
 
(6,394
)
Adjustment for costs included in employee benefit expense
1,929

 
1,657

Other comprehensive income, before tax
12,824

 
49,637

Income tax effect
(4,362
)
 
(17,373
)
Other comprehensive income, after tax
8,462

 
32,264

Comprehensive income (loss)
$
(8,418
)
 
$
68,231




34

Table of Contents


NOTE 9. CONTINGENT LIABILITIES

Legal Proceedings

We are named as a defendant in various lawsuits relating to disputes arising from damages that occurred as a result of Hurricane Katrina in 2005. These lawsuits originally included actions seeking certification from the court to proceed as a class action suit and actions filed by individual policyholders. All suits seeking class relief have been dismissed by the courts. The individual policyholder suits involve among other claims: disputes as to the amount of reimbursable claims; the scope of insurance coverage under homeowners and commercial property policies due to flooding, civil authority actions, loss of use and business interruption; breach of the duty of good faith or violations of Louisiana insurance claims-handling laws or regulations (which cases involve claims for statutory damages and, in some cases, punitive or exemplary damages); the applicability of Louisiana's so-called “Valued Policy Law,” pursuant to which insurers must pay the total insured value of a structure that is totally destroyed if any portion of such damage was caused by a covered peril, even if the principal cause of the loss was an excluded peril; and the scope or enforceability of the water damage exclusion in the policies. We have established our loss and loss settlement expense reserves on the assumption that the application of the Valued Policy Law will not result in our having to pay damages for perils not otherwise covered. We believe that, in the aggregate, these reserves are adequate.

We intend to continue to defend the cases related to losses incurred as a consequence of Hurricane Katrina. There are approximately 59 individual policyholder cases pending as of September 30, 2011. Our evaluation of these claims and the adequacy of recorded reserves may change if we encounter adverse developments in the further defense of these claims. In the nine-month periods ended September 30, 2011 and 2010, we incurred $6.0 million and $7.6 million of loss and loss settlement expenses from Hurricane Katrina claims and related litigation.

We are a defendant in two lawsuits filed in the Superior Court of Mercer County, New Jersey, Chancery Division, relating to our merger with Mercer Insurance Group. We have negotiated a settlement of both suits that is subject to court approval. Preliminary court approval has been granted and the court has scheduled a hearing for final approval in December 2011. The obligation of United Fire and Mercer Insurance Group pursuant to settlement is not material. If the court does not approve the settlement, we believe that the exposure faced by United Fire and Mercer Insurance Group is not material.

We consider all of our other litigation pending as of September 30, 2011, to be ordinary, routine, and incidental to our business.

NOTE 10. BUSINESS COMBINATIONS

On March 28, 2011, we acquired 100 percent of the outstanding common stock of Mercer Insurance Group. The excess of the purchase price over the estimated fair value of the tangible assets acquired and liabilities assumed at the acquisition date has been allocated to goodwill and intangible assets of our property and casualty insurance segment.

We are in the process of completing valuation procedures of the separately identifiable intangible assets acquired and assessing the related useful lives of those assets. Provisional amounts have been recognized for these intangible assets that may be subject to adjustment within one year from the acquisition date. We expect to continue to obtain additional information during the measurement period to assist us in determining the fair value of certain of the assets acquired and liabilities assumed. Any adjustment to the provisional amounts that have been established will be recognized in the period that the adjustment is identified in accordance with the acquisition method.



35

Table of Contents

The following is a summary of the fair value of the tangible and intangible assets acquired and liabilities assumed of Mercer Insurance Group at the date of acquisition based on provisional estimates of fair value:
(In Thousands)
March 28, 2011
 
 
Assets
 
Available-for-sale fixed maturity securities
$
401,548

Equity securities
10,266

Short-term investments
400

Cash and cash equivalents
20,081

Accrued investment income
3,741

Premiums receivable
35,822

Value of business acquired
27,436

Property and equipment
14,985

Reinsurance receivables and recoverables
58,193

Prepaid reinsurance premiums
6,289

Income taxes receivable
2,660

Deferred income taxes
3,024

Goodwill and intangible assets
32,122

Other assets
10,108

Total assets
$
626,675

 
 
Liabilities
 
Reserves for losses, claims and loss settlement expenses
$
310,647

Unearned premiums
72,249

Accrued expenses and other liabilities
33,690

Debt
3,000

Trust preferred securities
15,614

Total liabilities
$
435,200

Total net assets acquired
$
191,475

The fair value of available-for-sale fixed maturity securities is primarily based on quoted prices for similar financial instruments in markets that are not active or on inputs that are observable either directly or indirectly for the full term of the financial instrument. The fair value of equity securities is primarily based on unadjusted quoted prices in active markets for identical financial instruments that we have the ability to access.
The fair value of reserves for losses, claims and loss settlement expenses related to incurred claims and reinsurance receivables and recoverables is determined using a valuation model that is based on actuarial estimates of future cash flows for the underwriting liabilities. These future cash flows are adjusted for the time value of money using duration-matched risk-free interest rates, which approximate current U.S. Treasury bill rates, and a risk margin to compensate the acquirer for the risk associated with these liabilities.
The value of business acquired (“VOBA”) at the acquisition date is an intangible asset relating to the difference between the unearned premium reserves acquired in the transaction and the estimated fair value of the unexpired insurance policies, which consists of two components: (1) a provision for loss and loss settlement expenses that will be incurred as the premium is earned and (2) a provision for policy maintenance costs related to servicing those policies until they expire. Loss and loss settlement expenses are valued in a manner identical to that used for loss reserve valuation. Policy maintenance costs are valued based on estimates of future cash flows that are discounted to present value using duration-matched risk-free interest rates. VOBA is reported as a component of deferred policy acquisition costs in the accompanying unaudited Consolidated Balance Sheets and will be substantially amortized over a twelve-month period from the acquisition date in proportion to the timing of the estimated underwriting profit associated with the in-force business. The amortization pattern for the VOBA asset will be greater in the initial months subsequent to the acquisition date in correlation to the remaining term of the policies that were underwritten by Mercer Insurance Group.


36

Table of Contents

The fair value of property and equipment related to land and buildings approximates the appraised value of the respective assets at the acquisition date.
The fair value of all other tangible assets and liabilities approximates their carrying values at the acquisition date due to their short-term duration.
The following is a summary of our unaudited pro forma historical results, as if Mercer Insurance Group had been acquired on January 1, 2010:
(In Thousands)
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2011
 
2010
 
2011
 
2010
Revenue
$
187,574

 
$
189,457

 
$
551,021

 
$
559,781

Net income (loss) (1)
(4,776
)
 
8,607

 
6,340

 
48,903

Basic earnings (loss) per share
(0.19
)
 
0.33

 
0.24

 
1.86

Diluted earnings (loss) per share
(0.19
)
 
0.33

 
0.24

 
1.85

(1) The three- and nine-month periods ended September 30, 2011, exclude transaction related expenses incurred that reduced net income by $0.4 million and $11.9 million, respectively.
The unaudited pro forma results above have been prepared for comparative purposes only and do not purport to be indicative of the results of operations that actually would have resulted had the acquisition occurred at January 1, 2010, and they are not necessarily indicative of future operating results. Annualized revenues of Mercer Insurance Group approximates $146.5 million for 2011. Total revenues and net loss recorded in the accompanying unaudited Consolidated Statements of Income related to Mercer Insurance Group was $36.9 million and $5.6 million for the three-month period ended September 30, 2011 and $73.0 million and $12.6 million for the nine-month period ended September 30, 2011, respectively.

NOTE 11. DEBT

We have the following debt outstanding at September 30, 2011:
(In Thousands)
 
 
Repayment of Funds are Due on or Before
Amount Due
Bankers Trust Company
March 23, 2012 (1)
50,000

Union Bank of California
November 16, 2011
3,000

Total
 
$
53,000

(1) The borrowing under the line of credit is due on March 23, 2012; however, we have agreed to prepay to the lender the outstanding amount of any loan or loans, plus interest, on or before the nine-month anniversary of the loan issuance date, which was March 24, 2011.
In the first quarter of 2011, we entered into a $50.0 million line of credit with Bankers Trust Company. The proceeds of our loan was used to finance our acquisition of Mercer Insurance Group. Under the terms of our credit agreement, interest on outstanding balances is adjusted monthly to the monthly London Interbank Offered Rate (“LIBOR”), as published in the Wall Street Journal, plus 180 basis points, calculated using a 360 day year and the actual days of the month the principal is outstanding. Interest payments are due monthly. In addition, the line of credit incurs an annual facility charge of $25,000. The line of credit contains certain financial covenants including covenants that require us to maintain our A.M. Best rating, a debt to capitalization ratio and minimum stockholders equity. For the nine-month period ended September 30, 2011, we have incurred $.5 million in interest expense related to this line of credit.
In addition, Mercer Insurance Group has the ability to borrow up to $7.5 million on a bank line of credit with Union Bank of California. Under the terms of that credit agreement, the line of credit bears interest at the bank’s base rate or an optional rate based on LIBOR. The effective annual interest rate as of September 30, 2011, was 3.25 percent. Interest payments are due monthly. In addition, the line of credit incurs an annual facility charge of $10,000. The line of credit contains certain financial covenants, including covenants that require Mercer Insurance Group to maintain a minimum statutory surplus and to distribute from subsidiaries no more than 50.0 percent of allowable dividends.
We were in compliance with all covenants for all credit agreements as of September 30, 2011.


37

Table of Contents


NOTE 12. TRUST PREFERRED SECURITIES
In connection with our acquisition of Mercer Insurance Group, we acquired the following Trust Preferred Securities, which were outstanding as of September 30, 2011:
(In Thousands)
Issue Date
 
Amount
Interest Rate
Maturity Date
Financial Pacific Statutory Trust I
12/4/2002
 
$
5,030

 LIBOR + 4.00%
12/4/2032
Financial Pacific Statutory Trust II
5/15/2003
 
3,017

 LIBOR + 4.10%
5/15/2033
Financial Pacific Statutory Trust III
9/30/2003
 
7,575

 LIBOR + 4.05%
9/30/2033
Total Trust Preferred Securities
 
 
$
15,622

 
 
The Trust Preferred Securities were issued by three statutory business trusts formed by Mercer Insurance Group to issue Floating Rate Capital Securities (“Trust Preferred Securities”) and to invest the proceeds in Junior Subordinated Debentures of Mercer Insurance Group. Mercer Insurance Group holds $.5 million of equity securities to capitalize the Trusts. The three trusts issued a total of $15.5 million Trust Preferred Securities to the public.
Financial Pacific Statutory Trust I (“Trust I”) is a Connecticut statutory business trust. The Trust issued 5.0 million shares of the Trust Preferred Securities at a price of $1 per share for $5.0 million. The Trust purchased $5.2 million in Junior Subordinated Debentures from Mercer Insurance Group that mature on December 4, 2032. The annual effective rate of interest at September 30, 2011 is 8.74 percent.
Financial Pacific Statutory Trust II (“Trust II”) is a Connecticut statutory business trust. The Trust issued 3.0 million shares of the Trust Preferred Securities at a price of $1 per share for $3.0 million. The Trust purchased $3.1 million in Junior Subordinated Debentures from Mercer Insurance Group that mature on May 15, 2033. The annual effective rate of interest at September 30, 2011 is 8.9 percent.
Financial Pacific Statutory Trust III (“Trust III”) is a Delaware statutory business trust. The Trust issued 7.5 million shares of the Trust Preferred Securities at a price of $1 per share for $7.5 million. The Trust purchased $7.7 million in Junior Subordinated Debentures from Mercer Insurance Group that mature on September 30, 2033. The annual effective rate of interest at September 30, 2011 is 8.89 percent.
Mercer Insurance Group has the right, at any time, so long as there are no continuing events of default, to defer payments of interest on the Junior Subordinated Debentures for a period not exceeding 20 consecutive quarters; but not beyond the stated maturity of the Junior Subordinated Debentures. To date no interest has been deferred. Total interest expense for the nine-month period ended September 30, 2011 was $0.7 million. Mercer Insurance Group entered into three interest rate swap agreements to economically hedge the floating interest rate on the Junior Subordinated Debentures (see Note 13 “Derivative Instruments and Hedging Activities”).
The Trust Preferred Securities are subject to mandatory redemption, in whole or in part, upon repayment of the Junior Subordinated Debentures at maturity or their earlier redemption. Mercer Insurance Group has the right to redeem the Junior Subordinated Debentures after December 4, 2007 for Trust I, after May 15, 2008 for Trust II and after September 30, 2008 for Trust III. Mercer Insurance Group has not exercised these rights as of September 30, 2011.



38

Table of Contents

NOTE 13. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

In connection with our acquisition of Mercer Insurance Group, we acquired three interest-rate swap agreements that hedge against interest rate risk on the Trust Preferred Securities. The interest rate swaps are contracts to convert, for a period of time, the floating rate of the trust preferred securities described in Note 12 "Trust Preferred Securities" into a fixed rate without exchanging the instruments themselves. As of September 30, 2011, the interest-rate swap agreements had an aggregate notional principal amount of $15.5 million.

The interest rate swaps are designated as non-hedge instruments. Accordingly, the fair value of the interest rate swaps is recognized as an asset or liability, with changes in fair value recognized in earnings. The estimated fair value of the interest rate swaps is based on the valuation received from the financial institution counterparty (“counterparty”).

By using financial instruments to manage exposure to changes in interest rates, we are exposed to market and credit risk. In this instance, market risk is the potential for loss due to a decrease in the fair value of securities resulting from uncontrollable fluctuations in interest rates. Credit risk is the potential failure of the counterparty to perform under the terms of the contract. If the fair value of a contract is positive, the counterparty would owe, therefore exposing us to credit risk. The inherent credit risk has been minimized by entering into transactions with high-quality counterparties, whose credit rating is higher than Aa, as rated by Moody's.

A summary of the fair value of interest rate swaps outstanding as of September 30, 2011, is as follows:
(In Thousands)
Balance Sheet Location
 
Fair Value Liability
Interest rate swaps
 
 
 
Union Bank of California (Trust I)
Accrued expenses and other liabilities
 
$
266

Union Bank of California (Trust II)
Accrued expenses and other liabilities
 
227

Union Bank of California (Trust III)
Accrued expenses and other liabilities
 
647

Total derivatives
 
 
$
1,140





39

Table of Contents

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders of
United Fire & Casualty Company

We have reviewed the consolidated balance sheet of United Fire & Casualty Company as of September 30, 2011, and the related consolidated statements of income for the three-month and nine-month periods ended September 30, 2011 and 2010, the consolidated statements of cash flows for the nine-month periods ended September 30, 2011 and 2010, and the consolidated statement of stockholders' equity for the nine-month period ended September 30, 2011. These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of United Fire & Casualty Company as of December 31, 2010, and the related consolidated statements of income, stockholders' equity, and cash flows for the year then ended, not presented herein, and in our report dated February 28, 2011, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2010, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

 
/s/ Ernst & Young LLP  
 
 
Ernst & Young LLP 
 

Chicago, Illinois
November 4, 2011



40

Table of Contents

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS
This report may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 and the Securities Exchange Act of 1934 for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about our company, the industry in which we operate, and beliefs and assumptions made by management. Words such as “expect(s),” “anticipate(s),” “intend(s),” “plan(s),” “believe(s),” “continue(s),”
“seek(s),” “estimate(s),” “goal(s),” “target(s),” “forecast(s),” “project(s),” “predict(s),” “should,” “could,” “may,” “will continue,” “might,” “hope,” “can” and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking statements. Information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained in Part II Item 1A, “Risk Factors” of this document. Among the factors that could cause our actual outcomes and results to differ are:

The adequacy of our loss and loss settlement expense reserves established for Hurricane Katrina, which are based on managements estimates.

The frequency and severity of claims, including those related to catastrophe losses, and the impact those claims have on our loss reserve adequacy.

Developments in the domestic and global financial markets that could affect our investment portfolio and financing plans.

The calculation and recovery of deferred policy acquisition costs (“DAC”).

The valuation of pension and other postretirement benefit obligations.

Our relationship with our agents.

Our relationship with our reinsurers.

The financial strength rating of our reinsurers.

Changes in industry trends and significant industry developments.

The resolution of regulatory issues and litigation pertaining to and arising out of Hurricane Katrina.

Governmental actions, policies and regulations, including, but not limited to, domestic health care reform, financial services regulatory reform, corporate governance, new laws or regulations or court decisions interpreting existing laws and regulations or policy provisions.

NASDAQ policies or regulations relating to corporate governance and the cost to comply.

These are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the Securities and


41

Table of Contents

Exchange Commission, we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

CRITICAL ACCOUNTING ESTIMATES
Critical accounting estimates are defined as those that are representative of significant judgments and uncertainties and that potentially may result in materially different results under different assumptions and conditions. We base our discussion and analysis of our results of operations and financial condition on the amounts reported in our Consolidated Financial Statements, which we have prepared in accordance with GAAP. As we prepare these Consolidated Financial Statements, we must make estimates and assumptions that affect the reported amounts of assets and liabilities; the disclosure of contingent assets and liabilities at the date of the financial statements; and the reported amounts of revenues and expenses for the reporting period. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances. Actual results could differ from those estimates. Our critical accounting estimates are: the valuation of investments; the valuation of reserves for losses, claims, and loss settlement expenses and the related valuation of reinsurance recoverable on paid and unpaid losses; the valuation of reserves for future policy benefits; and the calculation of the deferred policy acquisition costs asset. These critical accounting estimates are more fully described in our Management's Discussion and Analysis of Results of Operations and Financial Condition presented in our Annual Report on Form 10-K for the year ended December 31, 2010.

INTRODUCTION

The purpose of the Management's Discussion and Analysis is to provide an understanding of our results of operations and consolidated financial position. Our Management's Discussion and Analysis should be read in conjunction with our consolidated financial statements and related notes, including those in our Annual Report on Form 10-K for the year ended December 31, 2010. When we provide information on a statutory basis, we label it as such, otherwise, all other data is presented in accordance with GAAP.

This discussion and analysis is presented in these sections:

Our Business

Consolidated Financial Highlights

Results of Operations for Property and Casualty Insurance, Life Insurance and Investment Portfolio

Liquidity and Capital Resources

Statutory Financial Measures

OUR BUSINESS

Founded in 1946, United Fire & Casualty Company provides insurance protection for individuals and businesses through several regional companies. We are licensed as a property and casualty insurer in 43 states plus the District of Columbia and are represented by more than 1,200 independent agencies. Our life insurance subsidiary is licensed in 29 states and is represented by more than 900 independent agencies.

We operate two business segments, each with a wide range of products:

property and casualty insurance, which includes commercial insurance, personal insurance, surety bonds and assumed insurance; and

life insurance, which includes deferred and immediate annuities, universal life products and traditional life (primarily single premium whole life insurance) products.


42

Table of Contents


We manage these business segments separately, as they generally do not share the same customer base, and each has different products, pricing, and expense structures.

For the nine-month period ended September 30, 2011, property and casualty business accounted for 90.5 percent of our net premiums earned, of which 89.6 percent was generated from commercial lines. Life insurance business made up 9.5 percent of our net premiums earned, of which 60.0 percent was generated from traditional life insurance products.

For the nine-month period ended September 30, 2011, more than half of our property and casualty direct premiums were written in Iowa, Texas, California, Missouri, Louisiana, and Illinois, and over three-fourths of our life insurance premiums, excluding annuities, were written in Iowa, Illinois, Wisconsin, Nebraska and Minnesota.

We evaluate segment profit or loss based upon operating and investment results. Segment profit or loss described in the following sections of the Management's Discussion and Analysis is reported on a pre-tax basis. Additional segment information is presented in Part I, Item 1, Note 6 “Segment Information” to the unaudited Consolidated Financial Statements.
Our primary sources of revenue are premiums and investment income. Major categories of expenses include losses and loss settlement expenses, changes in reserves for future policy benefits, operating expenses and interest on policyholders’ accounts.
The profitability of our company is influenced by many factors, including price, competition, economic conditions, interest rates, catastrophic events and other natural disasters, man-made disasters, state regulations, court decisions, and changes in the law. Unless a connection between future increased extreme weather events and climate change is ultimately proven true, management believes that climate change considerations will not have a material impact on our profitability.
To manage these risks and uncertainties, we seek to achieve consistent profitability through strong agency relationships, exceptional customer service, fair and prompt claims handling, disciplined underwriting, superior loss control services, and effective and efficient use of technology.



43

Table of Contents

CONSOLIDATED FINANCIAL HIGHLIGHTS
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
%
 
2011
 
2010
 
%
Revenues
 
 
 
 
 
 
 
 
 
 
 
Net premiums earned
$
158,704

 
$
119,158

 
33.2
 %
 
$
425,118

 
$
350,548

 
21.3
 %
Investment income, net of investment expenses
26,926

 
27,084

 
(0.6
)
 
81,730

 
83,343

 
(1.9
)
Net realized investment gains

 
 
 
 

 
 
 
 
 
 

Other-than-temporary impairment charges

 

 

 

 
(459
)
 

All other net realized gains
1,219

 
1,322

 
(7.8
)
 
4,996

 
6,853

 
(27.1
)
Total net realized investment gains
1,219

 
1,322

 
(7.8
)
 
4,996

 
6,394

 
(21.9
)
Other income
725

 
340

 
113.2

 
1,610

 
758

 
112.4

 
$
187,574

 
$
147,904

 
26.8
 %
 
$
513,454

 
$
441,043

 
16.4
 %
 

 
 
 
 
 
 
 
 
 
 
Benefits, Losses and Expenses

 
 
 
 
 
 
 
 
 
 
Losses and loss settlement expenses
$
120,861

 
$
89,312

 
35.3

 
$
332,854

 
$
230,432

 
44.4

Future policy benefits
9,167

 
7,218

 
27.0

 
25,229

 
20,983

 
20.2

Amortization of deferred policy acquisition costs
43,022

 
28,491

 
51.0

 
112,800

 
82,929

 
36.0

Other underwriting expenses
14,101

 
10,468

 
34.7

 
44,878

 
30,654

 
46.4

Interest on policyholders' accounts
10,897

 
10,923

 
(0.2
)
 
32,224

 
32,371

 
(0.5
)
 
$
198,048

 
$
146,412

 
35.3
 %
 
$
547,985

 
$
397,369

 
37.9
 %
 


 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
(10,474
)
 
$
1,492

 
NM
 
$
(34,531
)
 
$
43,674

 
(179.1
)%
Federal income tax expense (benefit)
(5,698
)
 
(1,431
)
 
NM
 
(17,651
)
 
7,707

 
NM
Net Income (Loss)
$
(4,776
)
 
$
2,923

 
NM
 
$
(16,880
)
 
$
35,967

 
(146.9
)%
NM = not meaningful

The following is a summary of our financial performance for the three- and nine-month periods ended September 30, 2011:

Consolidated Results of Operations

For the three-month period ended September 30, 2011, we incurred a net loss of $4.8 million, compared to net income of $2.9 million for the same period of 2010. The deterioration is primarily due to the following:

Loss and loss settlement expenses increased due primarily to our direct catastrophe losses in the third quarter of 2011, which included a powerful, long-lasting straight-line windstorm known as a derecho that hit Iowa in July 2011. Losses from this storm totaled $5.0 million. In August 2011, a wind and hail event affected United Fire policyholders in Western Iowa, South Dakota, Nebraska and Northwest Missouri, with losses totaling $4.6 million. Also contributing was development on severe storm losses that occurred during the second quarter of 2011 and assumed reinsurance losses that occurred during the first quarter of 2011. In addition, we experienced a large loss that impacted our other liability line of business.

Policy acquisition costs and the value of business acquired ("VOBA") asset related to our acquisition of Mercer Insurance Group led to a significant increase in both amortization of deferred policy acquisition costs and other underwriting expenses. We expect the amortization of deferred policy acquisition costs to be higher than normal the remainder of 2011 and into the first quarter of 2012, as deferred policy acquisition costs related to Mercer Insurance Group are amortized in the first 12 months of operations subsequent to the acquisition in accordance with the remaining term of the policies that were underwritten by Mercer Insurance Group.


44

Table of Contents


For the nine-month period ended September 30, 2011, we incurred a net loss of $16.9 million, compared to net income of $36.0 million for the same period of 2010. The deterioration is primarily due to the following:

Loss and loss settlement expenses increased due primarily to severe storm losses that occurred during the second and third quarters of 2011 and assumed reinsurance losses that occurred during the first quarter of 2011. Also contributing were large losses in our workers' compensation, commercial auto, other liability and fire and allied lines of business. In addition, an increase in both immediate annuity benefits and traditional life death benefits for our life insurance segment contributed to the increase in this expense.

Policy acquisition costs, transaction costs and the VOBA asset related to our acquisition of Mercer Insurance Group led to a significant increase in both amortization of deferred policy acquisition costs and other underwriting expenses.

Net premiums written for the property and casualty insurance segment increased 43.5 percent and 27.5 percent in the three- and nine-month periods ended September 30, 2011, compared to the same periods of 2010, reflecting our acquisition of Mercer Insurance Group, a combination of controlled single-digit rate increases in many of our lines, and our internal initiatives to improve growth in several market segments and to increase penetration with existing agencies.

Deferred annuity deposits (sales) increased 56.2 percent and 24.5 percent in the three- and nine-month periods ended September 30, 2011, respectively, compared to the same periods of 2010. We attribute the increase to two reasons, consumers seeking products with guaranteed rates of return as equity markets remain volatile and a new agency that began writing deferred annuities with us in the second quarter and continued this activity in the third quarter. We are also working to increase production of life sales and anticipate that this new agency will also play a part in that effort. While deferred annuity deposits are not recorded as a component of net premiums written or net premiums earned, they do generate investment income.

Pre-tax catastrophe losses totaled $23.7 million and $71.0 million for the three- and nine-month periods ended September 30, 2011, respectively, compared to $4.7 million and $15.4 million in the same periods of 2010, due primarily to severe storm losses that occurred during the second and third quarters as well as assumed reinsurance losses related to the New Zealand earthquake, and the earthquake and tsunami in Japan that occurred during the first quarter.

Our combined ratio was affected by our direct catastrophe losses, assumed reinsurance losses, amortization of deferred policy acquisition costs and expenses related to our acquisition of Mercer Insurance Group. The ratio increased 5.4 percentage points and 19.4 percentage points in the three- and nine-month periods ended September 30, 2011, compared to the same periods of 2010.

Consolidated Financial Condition

Net cash inflow related to our annuity business was $19.5 million and $16.9 million in the three- and nine-month periods ended September 30, 2011, respectively, compared to $5.9 million and $4.3 million in the same periods of 2010. We attribute this to the activity described previously.

As of September 30, 2011, the book value per share of our common stock was $26.88. In the three-month period ended September 30, 2011, we repurchased 377,543 shares of our common stock for $6.3 million, at an average cost of $16.72 per share. In the nine-month period ended September 30, 2011, we repurchased 701,140 shares of our common stock for $12.4 million, at an average cost of $17.68 per share. Under our Share Repurchase Program, which expires in August 2013, we are authorized to purchase an additional 471,686 shares of common stock.


45

Table of Contents


Net unrealized investment gains totaled $109.9 million as of September 30, 2011, an increase of $7.2 million or 7.0 percent since December 31, 2010. An increase in the value of our fixed maturity portfolio more than offset a decline in the value of our equity portfolio.

Our stockholders' equity decreased to $685.5 million at September 30, 2011, from $716.4 million at December 31, 2010. The deterioration was primarily attributable to a net loss of $16.9 million, along with stockholder dividends of $11.7 million and stock repurchases of $12.4 million. The decrease was somewhat offset by the increase in net unrealized investment gains on our investment portfolio.

RESULTS OF OPERATIONS

Property and Casualty Insurance Segment Results
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
2011
 
2010
Net premiums written (1)
$
143,412

 
$
99,962

 
$
413,165

 
$
324,185

Net premiums earned
$
144,065

 
$
106,174

 
$
384,838

 
$
313,549

Losses and loss settlement expenses
(115,127
)
 
(83,610
)
 
(316,916
)
 
(215,491
)
Amortization of deferred policy acquisition costs
(40,547
)
 
(25,983
)
 
(105,663
)
 
(75,373
)
Other underwriting expenses
(11,050
)
 
(7,506
)
 
(35,576
)
 
(21,826
)
Underwriting gain (loss) (1)
$
(22,659
)
 
$
(10,925
)
 
$
(73,317
)
 
$
859

 
 
 
 

 
 
 
 
Investment income, net of investment expenses
8,085

 
7,854

 
26,273

 
25,494

Net realized investment gains

 
 
 
 
 
 
Other-than-temporary impairment charges

 

 

 
(153
)
All other net realized gains
692

 
1,220

 
2,293

 
2,828

Total net realized investment gains
692

 
1,220

 
2,293

 
2,675

Other income
504

 
99

 
1,042

 
116

Income (loss) before income taxes
$
(13,378
)
 
$
(1,752
)
 
$
(43,709
)
 
$
29,144

 
 
 
 

 
 
 
 
GAAP Ratios:
 
 
 

 
 
 
 
Net loss ratio
63.5
%
 
74.4
%
 
63.9
%
 
63.8
%
Catastrophes - effect on net loss ratio
16.4

 
4.4

 
18.5

 
4.9

Net loss ratio
79.9
%
 
78.8
%
 
82.4
%
 
68.7
%
Expense ratio (2)
35.8

 
31.5

 
36.7

 
31.0

Combined ratio
115.7
%
 
110.3
%
 
119.1
%
 
99.7
%
(1) The Statutory Financial Measures section of this report defines data prepared in accordance with statutory accounting practices which, is a comprehensive basis of accounting other than U.S. GAAP.
(2) Includes policyholder dividends.

Net premiums written increased 43.5 percent in the three-month period ended September 30, 2011, which is attributable to:

Acquisition of Mercer Insurance Group - Total net premiums written increased $43.5 million or 33.1 percent in the three-month period ended September 30, 2011. The acquisition of Mercer Insurance Group contributed $33.1 million of the increase, with $28.0 million and $5.1 million, respectively, in our commercial and personal lines.

Organic growth - The additional increase in our net premiums written is the result of a combination of controlled single-digit rate increases in many of our lines, coupled with the internal growth initiatives we implemented at the beginning of 2011.


46

Table of Contents


Commercial lines - Competitive market conditions eased slightly on renewals, but persisted on new business during the quarter. We were encouraged by commercial pricing trends in the third quarter, which turned slightly positive in small accounts under $10,000 in premium and commercial property business. In the three-month period ended September 30, 2011, net premiums written, not including Mercer Insurance Group, increased 11.1 percent. Despite the slow economy, exposure unit reductions and out-of-business policy cancellations have slowed in some areas of the country.

Personal lines pricing improved again in the three-month period ended September 30, 2011, with mid-single-digit increases in auto insurance and upper-single-digit increases in homeowners insurance. This continues a trend that began over two years ago.

Policy retention rates remained strong for both commercial and personal lines, with approximately 81.0 percent of our policies renewing.

GAAP combined ratio increased by 5.4 percentage points in the three-month period ended September 30, 2011, compared with the same period of 2010. For the nine-month period ended September 30, 2011, our combined ratio increased by 19.4 percentage points as compared to the same period of 2010. These increases are attributable to the following:

Losses and loss settlement expenses increased 37.7 percent in the three-month period ended September 30, 2011 and 47.1 percent in the nine-month period ended September 30, 2011, as compared with the same periods in 2010. The primary cause for this deterioration for the quarterly and year-to-date period is our direct catastrophe losses in the third quarter, along with severe storm losses that occurred during the second quarter and assumed reinsurance losses related to the New Zealand earthquake and the earthquake and tsunami in Japan that occurred during the first quarter. We continued to see a reduction in legal expenses, which helped keep overall loss settlement expenses flat for the year.

Non-catastrophe claims experience - While a small number of severe workers' compensation losses contributed to the increase in losses and loss settlement expenses, in general, we've seen claims frequency and severity continue their downward trajectory in workers' compensation and other casualty lines during the three-month period ended September 30, 2011. For example, other liability loss and loss settlement expenses decreased $17.5 million year-to-date as a result of a reduction in severity and frequency, as well as favorable development on prior year claims.

Acquisition of Mercer Insurance Group - the acquisition of Mercer Insurance Group accounted for $27.7 million and $55.7 million of the increase in loss and loss settlement expenses for the three- and nine-month periods ended September 30, 2011, respectively.

Expense ratio, a component of the combined ratio, increased 4.3 percentage points and 5.7 percentage points in the three- and nine-month periods ended September 30, 2011, respectively, as compared to the same periods of 2010. This ratio is higher than our historical expense ratio, which is attributable to:

Other underwriting expenses and amortization of deferred policy acquisition costs together increased 54.1 percent and 45.3 percent in the three- and nine-month periods ended September 30, 2011, respectively, primarily due to an increase in amortization of deferred policy acquisition costs and transaction costs that are related to our acquisition of Mercer Insurance Group. These costs totaled $17.9 million and $45.4 million in the three- and nine-month periods ended September 30, 2011, respectively. Amortization of deferred policy acquisition costs will be higher than normal the remainder of 2011 and into the first quarter of 2012, as deferred policy acquisition costs related to Mercer Insurance Group are amortized in the first 12 months of operations subsequent to the acquisition in accordance with the remaining term of the policies that were underwritten by Mercer Insurance Group.



47

Table of Contents

For a detailed discussion of our consolidated investment results, refer to the “Investment Portfolio” section of this item.

The following tables display our premiums earned, losses and loss settlement expenses and loss ratio by line of business:
Three Months Ended September 30,
 
 
 
 
 
 
 
 
 
 
 
2011
 
2010
 
 
 
Losses
 
 
 
 
 
Losses
 
 
 
 
 
and Loss
 
 
 
 
 
and Loss
 
 
 
 
 
Settlement
 
 
 
 
 
Settlement
 
 
(In Thousands)
Premiums
 
Expenses
 
Loss
 
Premiums
 
Expenses
 
Loss
Unaudited
Earned
 
Incurred
 
Ratio
 
Earned
 
Incurred
 
Ratio
Commercial lines
 
 
 
 
 
 
 
 
 
 
 
Other liability (1)
$
29,846

 
$
9,213

 
30.9
 %
 
$
28,335

 
$
26,699

 
94.2
 %
Fire and allied lines (2)
45,402

 
46,611

 
102.7

 
24,910

 
21,686

 
87.1

Automobile
30,999

 
26,364

 
85.1

 
23,506

 
18,837

 
80.1

Workers' compensation
14,257

 
11,572

 
81.2

 
11,459

 
8,116

 
70.8

Fidelity and surety
4,375

 
925

 
21.1

 
4,993

 
275

 
5.5

Miscellaneous
216

 
(134
)
 
(62.0
)
 
198

 
31

 
15.7

Total commercial lines
$
125,095

 
$
94,551

 
75.6
 %
 
$
93,401

 
$
75,644

 
81.0
 %
 
 
 
 
 
 
 
 
 
 
 
 
Personal lines
 
 
 
 
 
 
 
 
 
 
 
Fire and allied lines (3)
$
10,009

 
$
10,962

 
109.5
 %
 
$
6,230

 
$
3,198

 
51.3
 %
Automobile
5,012

 
5,025

 
100.3

 
3,735

 
3,308

 
88.6

Miscellaneous
226

 
90

 
39.8

 
121

 
(143
)
 
(118.2
)
Total personal lines
$
15,247

 
$
16,077

 
105.4
 %
 
$
10,086

 
$
6,363

 
63.1
 %
Reinsurance assumed
$
3,723

 
$
4,499

 
120.8
 %
 
$
2,687

 
$
1,603

 
59.7
 %
Total
$
144,065

 
$
115,127

 
79.9
 %
 
$
106,174

 
$
83,610

 
78.8
 %
 
(1) “Other liability” is business insurance covering bodily injury and property damage arising from general business operations, accidents on the insured's premises, and products manufactured or sold.
(2) “Fire and allied lines” includes fire, allied lines, commercial multiple peril, and inland marine.
(3) “Fire and allied lines” includes fire, allied lines, homeowners, and inland marine.



48

Table of Contents

Nine Months Ended September 30,
 
 
 
 
 
 
 
 
 
 
 
2011
 
2010
 
 
 
Losses
 
 
 
 
 
Losses
 
 
 
 
 
and Loss
 
 
 
 
 
and Loss
 
 
 
 
 
Settlement
 
 
 
 
 
Settlement
 
 
(In Thousands)
Premiums
 
Expenses
 
Loss
 
Premiums
 
Expenses
 
Loss
Unaudited
Earned
 
Incurred
 
Ratio
 
Earned
 
Incurred
 
Ratio
Commercial lines
 
 
 
 
 
 
 
 
 
 
 
Other liability
$
86,796

 
$
31,023

 
35.7
%
 
$
85,056

 
$
58,644

 
68.9
 %
Fire and allied lines
113,570

 
133,288

 
117.4

 
73,754

 
60,967

 
82.7

Automobile
83,584

 
57,719

 
69.1

 
69,732

 
49,320

 
70.7

Workers' compensation
39,352

 
33,131

 
84.2

 
34,305

 
19,899

 
58.0

Fidelity and surety
12,280

 
944

 
7.7

 
13,969

 
2,757

 
19.7

Miscellaneous
627

 
251

 
40.0

 
597

 
76

 
12.7

Total commercial lines
$
336,209

 
$
256,356

 
76.2
%
 
$
277,413

 
$
191,663

 
69.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
Personal lines
 
 
 
 
 
 
 
 
 
 
 
Fire and allied lines
$
26,045

 
$
30,471

 
117.0
%
 
$
18,317

 
$
11,023

 
60.2
 %
Automobile
13,674

 
10,995

 
80.4

 
10,818

 
9,265

 
85.6

Miscellaneous
571

 
193

 
33.8

 
324

 
(219
)
 
(67.6
)
Total personal lines
$
40,290

 
$
41,659

 
103.4
%
 
$
29,459

 
$
20,069

 
68.1
 %
Reinsurance assumed
$
8,339

 
$
18,901

 
NM
 
$
6,677

 
$
3,759

 
56.3
 %
Total
$
384,838

 
$
316,916

 
82.4
%
 
$
313,549

 
$
215,491

 
68.7
 %
 

Other liability - The loss ratio improved by 63.3 percentage points and 33.2 percentage points to 30.9 percent and 35.7 percent in the three- and nine-month periods ended September 30, 2011, respectively, compared to the same periods of 2010. The improvement in this line was due to a decrease in severity and frequency, as well as favorable development on prior year claims.

Commercial fire and allied lines - The loss ratio deteriorated by 15.6 percentage points and 34.7 percentage points to 102.7 percent and 117.4 percent in the three- and nine-month periods ended September 30, 2011, respectively, as compared to the same periods of 2010, due primarily to our significant catastrophe loss experience in 2011.

Workers' compensation - The loss ratio deteriorated by 10.4 percentage points and 26.2 percentage points to 81.2 percent and 84.2 percent in the three- and nine-month periods ended September 30, 2011, respectively, compared to the same periods of 2010. The deterioration in this line was due to an increase in severity and frequency, as a result of several large losses that occurred in the first nine months of 2011, as well as development incurred in 2011 on claims that occurred in 2010.

Fidelity and surety - The loss ratio deteriorated by 15.6 percentage points to 21.1 percent for the three-month period ended September 30, 2011, compared to the same period of 2010. The deterioration is a result of development on claims from prior periods and the reporting of a small number of new claims. However, for the nine-month period ended September 30, 2011, the loss ratio as compared to the same period of 2010 improved by 12.0 percentage points to 7.7 percent. The year-to-date improvement is due to minimal losses overall in 2011 as compared to the same period in 2010, along with recoveries from salvage and subrogation on prior year claims.

Personal fire and allied lines - The loss ratio deteriorated by 58.2 percentage points and 56.8 percentage points to 109.5 percent and 117.0 percent in the three- and nine-month periods ended September 30, 2011, respectively, compared to the same periods of 2010, due primarily to our significant catastrophe loss experience in 2011.


49

Table of Contents

Life Insurance Segment Results
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
2011
 
2010
Revenues
 
 
 
 
 
 
 
Net premiums earned
$
14,639

 
$
12,984

 
$
40,280

 
$
36,999

Investment income, net
18,841

 
19,230

 
55,457

 
57,849

Net realized investment gains

 
 
 
 
 
 
Other-than-temporary impairment charges

 

 

 
(306
)
All other net realized gains
527

 
102

 
2,703

 
4,025

Total net realized investment gains
527

 
102

 
2,703

 
3,719

Other income
221

 
241

 
568

 
642

Total revenues
$
34,228

 
$
32,557

 
$
99,008

 
$
99,209

 
 
 
 
 
 
 
 
Benefits, Losses and Expenses
 
 
 
 
 
 
 
Losses and loss settlement expenses
$
5,734

 
$
5,702

 
$
15,938

 
$
14,941

Future policy benefits
9,167

 
7,218

 
25,229

 
20,983

Amortization of deferred policy acquisition costs
2,475

 
2,508

 
7,137

 
7,556

Other underwriting expenses
3,051

 
2,962

 
9,302

 
8,828

Interest on policyholders' accounts
10,897

 
10,923

 
32,224

 
32,371

Total benefits, losses and expenses
$
31,324

 
$
29,313

 
$
89,830

 
$
84,679

 
 
 
 
 
 
 
 
Income before income taxes
$
2,904

 
$
3,244

 
$
9,178

 
$
14,530


Net income decreased 6.8 percent and 35.5 percent in the three- and nine-month periods ended September 30, 2011, respectively, as compared to the same periods of 2010. The decrease is attributable to decreased investment results and an increase in future policy benefits, which were somewhat offset by an increase in net premiums earned.

Net premiums earned increased 12.8 percent and 8.9 percent in the three- and nine-month periods ended September 30, 2011, respectively, as compared to the same periods of 2010. This was driven by our effort to increase sales of our single premium whole life product and an increase in single premium immediate annuity products.

Investment income decreased 2.0 percent and 4.1 percent in the three- and nine-month periods ended September 30, 2011, compared to the same periods of 2010, due to historically low investment yields. As our fixed maturity securities were called or matured, we were unable to obtain the same level of return on the reinvestment of these funds.

Loss and loss settlement expenses increased 0.6 percent and 6.7 percent in the three- and nine-month periods ended September 30, 2011, compared to the same periods of 2010, due to an increase in both immediate annuity benefits and traditional life insurance death benefits.

Increase in liability for future policy benefits increased 27.0 percent and 20.2 percent in the three- and nine-month periods ended September 30, 2011, compared to the same periods of 2010, due to the demographics of our insureds.

Deferred annuity sales increased 56.2 percent and 24.5 percent in the three- and nine-month periods ended September 30, 2011, respectively, as compared with the same periods of 2010. We attribute the increase to two reasons, consumers seeking products with guaranteed rates of return as equity markets remain volatile and a new agency that began writing deferred annuities with us in the second quarter and continued this activity in the third quarter. We are also working to increase production of life sales and anticipate that this new agency will also play a part in that effort. While deferred annuity deposits are not recorded as a component of net premiums written or net premiums earned, they do generate investment income.


50

Table of Contents


Net cash inflow related to our annuity business was $19.5 million and $16.9 million in the three- and nine-month periods ended September 30, 2011, respectively, compared to $5.9 million and $4.3 million in the same periods of 2010. We attribute this to the activity described previously.

Investment Portfolio

Our invested assets totaled $2,867.4 million at September 30, 2011, compared to $2,482.9 million at December 31, 2010, an increase of $384.5 million, which is due primarily to our acquisition of Mercer Insurance Group. As of September 30, 2011, the portfolio acquired from Mercer Insurance Group accounted for $407.2 million of our invested assets.

At September 30, 2011, fixed maturity securities and equity securities comprised 93.3 percent and 5.0 percent of the value of our investment portfolio, respectively. Because the primary purpose of our investment portfolio is to fund future claims payments, we follow a conservative investment philosophy, investing in a diversified portfolio of high quality, intermediate-term taxable corporate bonds, taxable U.S. government bonds and tax-exempt U.S. municipal bonds.

Composition
We develop our investment strategies based on a number of factors, including estimated duration of reserve liabilities, short- and long-term liquidity needs, projected tax status, general economic conditions, expected rates of inflation and regulatory requirements. We administer our investment portfolio based on investment guidelines approved by management and the investment committee of our Board of Directors that comply with applicable statutory regulations.

The composition of our investment portfolio at September 30, 2011, is presented at carrying value in the following table:
 
Property & Casualty Insurance Segment
 
Life Insurance Segment
 
Total
 
 
 
Percent
 
 
 
Percent
 
 
 
Percent
(Dollars in Thousands)
 
 
of Total
 
 
 
of Total
 
 
 
of Total
Fixed maturities (1)
$
1,106,868

 
87.5
%
 
$
1,569,246

 
98.0
%
 
$
2,676,114

 
93.3
%
Equity securities
127,043

 
10.0

 
17,440

 
1.1

 
144,483

 
5.0

Trading securities
13,916

 
1.1

 

 

 
13,916

 
0.5

Mortgage loans

 

 
4,876

 
0.3

 
4,876

 
0.2

Policy loans

 

 
7,191

 
0.4

 
7,191

 
0.3

Other long-term investments
15,843

 
1.3

 
3,499

 
0.2

 
19,342

 
0.7

Short-term investments
1,500

 
0.1

 

 

 
1,500

 

Total
$
1,265,170

 
100.0
%
 
$
1,602,252

 
100.0
%
 
$
2,867,422

 
100.0
%
(1) Available-for-sale fixed maturities are carried at fair value. Held-to-maturity fixed maturities are carried at amortized cost.

At September 30, 2011, we classified $2,670.8 million, or 99.8 percent, of our fixed maturities portfolio as available-for-sale, compared to $2,278.4 million, or 99.7 percent, at December 31, 2010. We classify our remaining fixed maturities as held-to-maturity or trading. We record held-to-maturity securities at amortized cost. We record trading securities, primarily convertible redeemable preferred debt securities, at fair value, with any changes in fair value recognized in earnings.

As of September 30, 2011 and December 31, 2010, we did not have direct exposure to investments in subprime mortgages or other credit enhancement vehicles. Our exposure to derivative instruments and hedging is described in detail in Part I, Item 1, Note 13 “Derivative Instruments and Hedging Activities.”



51

Table of Contents

Credit Quality

The following table shows the composition of fixed maturity securities held in our available-for-sale, held-to-maturity and trading security portfolios, by credit rating at September 30, 2011 and December 31, 2010. Information contained in the table is generally based upon the issue credit ratings provided by Moody's, unless the rating is unavailable, in which case we obtain it from Standard & Poor's.
(In Thousands)
September 30, 2011
 
December 31, 2010
Rating
Carrying Value
 
% of Total
 
Carrying Value
 
% of Total
AAA
$
364,120

 
13.6
%
 
$
279,009

 
12.1
%
AA
640,076

 
23.8

 
480,478

 
20.9

A
616,623

 
22.9

 
476,044

 
20.7

Baa/BBB
947,689

 
35.2

 
938,781

 
40.9

Other/Not Rated
121,522

 
4.5

 
123,367

 
5.4

 
$
2,690,030

 
100.0
%
 
$
2,297,679

 
100.0
%

Changes in the credit ratings of our fixed maturity securities portfolio at September 30, 2011, from December 31, 2010, is primarily due to the inclusion of Mercer Insurance Group's invested assets in our portfolio at September 30, 2011.

Concentration

The following table summarizes the carrying value of our ten largest investment exposures excluding investments in U.S. Government and Government Agencies:
(In Thousands)
September 30, 2011
Issuer and Type of Security
Carrying Value
 
% of Total Investments at Carrying Value
Abbott Laboratories - Fixed Maturities and Equity Securities
$
19,559

 
0.7
%
AT&T Inc - Fixed Maturities and Equity Securities
18,812

 
0.7

General Electric Company - Fixed Maturities and Equity Securities
18,176

 
0.6

U S Bancorp - Fixed Maturities and Equity Securities
16,595

 
0.6

Boeing Company - Fixed Maturities and Equity Securities
14,748

 
0.5

Goldman Sachs Group Inc - Fixed Maturities and Money Market Fund
12,903

 
0.5

Coca-Cola - Fixed Maturities and Equity Securities
12,228

 
0.4

Banc Fund VIII LP - Limited Liability Partnership
12,100

 
0.4

Astrazeneca PLC - Fixed Maturities
11,658

 
0.4

Eaton Corporation - Fixed Maturities
11,624

 
0.4

Total
$
148,403

 
5.2
%

Duration
Our investment portfolio is comprised primarily of fixed maturity securities whose fair value is susceptible to market risk, specifically interest rate changes. Duration is a measurement used to quantify our inherent interest rate risk and analyze our ability to match our invested assets to our claims liabilities. If our invested assets and claims liabilities have similar durations, then any change in interest rates will have an equal and opposite effect on these accounts. Mismatches in the duration of assets and liabilities can cause significant fluctuations in our results of operations. The primary purpose for matching invested assets and claims liabilities is liquidity. With appropriate matching, our investments will mature when cash is needed, preventing the need to liquidate other assets prematurely.



52

Table of Contents

Group

The weighted average effective duration of our portfolio of fixed maturity securities, at September 30, 2011, is 3.5 years compared to 3.7 years at December 31, 2010.

Property and Casualty Insurance Segment

The weighted average effective duration of our portfolio of fixed maturity securities, at September 30, 2011, is 4.2 years compared to 5.3 years at December 31, 2010.

Life Insurance Segment

The weighted average effective duration of our portfolio of fixed maturity securities, at September 30, 2011 is 3.1 years compared to 2.8 years at December 31, 2010.

Investment Results
We invest the premiums received from our policyholders and annuitants in order to generate investment income, which is an important component of our revenues and profitability. The amount of investment income that we are able to generate is affected by many factors, some of which are beyond our control. Some of these factors are: volatility in the financial markets, economic growth, inflation, interest rates, world political conditions, terrorist attacks or threats of terrorism, adverse events affecting other companies in our industry or the industries in which we invest and other unpredictable national or world events. In our life insurance segment, net investment income decreased 2.0 percent and 4.1 percent in the three- and nine-month periods ended September 30, 2011, compared with the same periods of 2010, due to historically low yields, which we have been mitigating by increasing the duration of our investments in order to achieve better yields. In addition, as our fixed maturity securities were called or matured, we were unable to obtain the same level of return on the reinvestment of these funds.
In our property and casualty insurance segment, our acquisition of Mercer Insurance Group contributed to the 2.9 percent and 3.1 percent increase in net investment income in the three- and nine-month periods ended September 30, 2011, compared to with the same periods of 2010. The increase was somewhat offset by the impact of low interest rates and a decline in the value of our investments in limited liability partnership holdings. Our property and casualty insurance segment holds certain investments in limited liability partnership that are accounted for under the equity method of accounting, with changes in the value of these investments recorded in investment income.
Net realized investment gains were $1.2 million and $5.0 million in the three- and nine-month periods ended September 30, 2011, compared to $1.3 million and $6.4 million in the same periods of 2010. OTTI charges totaling $0.5 million were incurred for the nine-month period ended September 30, 2010. No OTTI charges were incurred in the three-month periods ended September 30, 2011 and 2010 or in the nine-month period ended September 30, 2011.
We continually monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires OTTI charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
Changes in unrealized gains on available-for-sale securities do not affect net income and earnings per share but do impact comprehensive income, stockholders' equity and book value per share. We believe that any unrealized losses on our available-for-sale securities at September 30, 2011, are temporary based upon our current analysis of the issuers of the securities that we hold and current market events. It is possible that we could recognize impairment losses in future periods on securities that we own at September 30, 2011, if future events and information cause us to


53

Table of Contents

determine that a decline in value is other-than-temporary. However, we endeavor to invest in high quality assets to provide protection from future credit quality issues and corresponding impairment write-downs.  

LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures our ability to generate sufficient cash flows to meet our short- and long-term cash obligations. Our cash inflows are primarily a result of premiums, annuity deposits, reinsurance recoveries, sales or maturities of investments, and investment income. Cash provided from these sources is used primarily to fund loss and loss settlement expenses, payment of policyholder benefits under life insurance contracts, annuity withdrawals, operating expenses, dividends, pension plan contributions, and in recent years, common stock repurchases.
Cash outflows may be variable because of the uncertainty regarding settlement dates for losses. In addition, the timing and amount of individual catastrophe losses are inherently unpredictable and could increase our liquidity requirements. The timing and amount of reinsurance recoveries may be affected by reinsurer solvency and reinsurance coverage disputes.
Historically, we have generated substantial cash inflows from operations. It is our policy to invest the cash generated from operations in securities with maturities that correlate to the anticipated timing of payments for losses and loss settlement expenses of the underlying insurance policies. The majority of our assets are invested in available-for-sale fixed maturity securities.
The following table displays a summary of cash sources and uses in 2011 and 2010.
Cash Flow Summary
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
Cash used in
 
 
 
Operating activities
$
54,586

 
$
56,341

Investing activities
(147,983
)
 
(189,618
)
Financing activities
67,817

 
90,237

Net decrease in cash and cash equivalents
$
(25,580
)
 
$
(43,040
)
Operating Activities
Net cash flows provided by operating activities totaled $54.6 million and $56.3 million for the nine-month periods ended September 30, 2011 and 2010, respectively. Cash flows for the nine-month period ended September 30, 2011, reflected a higher level of property and casualty insurance premiums collected, which was offset by a higher level of loss and loss settlement expense payments and operating expenses paid, compared to the same period of 2010. Additionally, we experienced a lower level of investment income received.
Our cash flows from operations were sufficient to meet our liquidity needs for the nine-month periods ended September 30, 2011 and 2010.
Investing Activities
Cash in excess of operating requirements is generally invested in fixed maturity securities and equity securities. Fixed maturities provide regular interest payments and allow us to match the duration of our liabilities. Equity securities provide dividend income, potential dividend income growth and potential appreciation. For further discussion of our investments, including our philosophy and portfolio, see the “Investment Portfolio” section contained in this item.
In addition to investment income, possible sales of investments and proceeds from calls or maturities of fixed maturity securities also can provide liquidity. During the next five years, $1.4 billion, or 52.3 percent of our fixed maturity portfolio will mature.
We invest funds required for short-term cash needs primarily in money market accounts, which are classified as cash equivalents. At September 30, 2011, our cash and cash equivalents included $69.4 million related to these money market accounts, compared to $34.4 million at December 31, 2010.


54

Table of Contents

Net cash flows used in investing activities totaled $148.0 million and $189.6 million for the nine-month periods ended September 30, 2011 and 2010, respectively. In the nine-month period ended September 30, 2011, we had cash inflows from scheduled and unscheduled investment maturities, redemptions, prepayments, and sales of investments that totaled $466.0 million compared to $334.2 million for the same period in 2010.
Our cash outflows for investment purchases totaled $435.8 million for the nine-month period ended September 30, 2011, compared to $444.5 million for the same period in 2010. In 2011, we continued to purchase a higher level of fixed maturity securities, which are more profitable than other investment vehicles when market interest rates are low. In the nine-month period ended September 30, 2011, we had net cash outflows totaling $171.4 million related to our acquisition of Mercer Insurance Group.
Financing Activities
Net cash flows provided by financing activities totaled $67.8 million and $90.2 million for the nine-month periods ended September 30, 2011 and 2010, respectively. Included in our 2010 cash flows was $77.8 million related to the change in our securities lending collateral for a program that we terminated in December 2010. In addition, impacting our 2011 cash flows were borrowed funds totaling $79.9 million related to our acquisition of Mercer Insurance Group, of which $29.9 million was repaid in the third quarter of 2011. For further discussion of our outstanding debt, please see Part I, Item 1, Note 11 “Debt.”
In the nine-month period ended September 30, 2011, net cash inflows from our life insurance segment's annuity and universal life deposits totaled $41.8 million, compared to $29.7 million for the same period of 2010, as a result of consumers seeking products with a guaranteed rate of return when the equity markets are volatile coupled with a new life insurance agency that began writing deferred annuities with us in the second quarter of 2011. In the nine-month period ended September 30, 2011, we repurchased $12.4 million of our common stock, compared to $5.5 million in the same period in 2010.
Line of Credit
In the first quarter of 2011, we entered into a $50.0 million line of credit with Bankers Trust Company. This line of credit is available if our operating and investing cash flows are not sufficient to support our operations. For the nine-month period ended September 30, 2011, we utilized our entire line of credit to assist in the funding of our acquisition of Mercer Insurance Group. For further discussion of the utilization of our line of credit, please see Part I, Item 1, Note 11 “Debt.”
Under the terms of our credit agreement with Bankers Trust Company, interest on outstanding balances is adjusted monthly to the monthly London Interbank Offered Rate (“LIBOR”), as published in the Wall Street Journal, plus 180 basis points, calculated using a 360 day year and the actual days of the month the principal is outstanding. Interest payments are due monthly. In addition, the line of credit incurs an annual facility charge of $25,000. The line of credit contains certain financial covenants including covenants that require us to maintain our A.M. Best rating, a debt to capitalization ratio and minimum stockholders equity.
In addition, Mercer Insurance Group has the ability to borrow up to $7.5 million on a bank line of credit with Union Bank of California. Under the terms of that credit agreement, the line of credit bears interest at the bank’s base rate or an optional rate based on LIBOR. The effective annual interest rate as of September 30, 2011 was 3.25 percent. Interest payments are due monthly. In addition, the line of credit incurs an annual facility charge of $10,000. The line of credit contains certain financial covenants, including covenants that require Mercer Insurance Group to maintain a minimum statutory surplus and to distribute from subsidiaries no more than 50.0 percent of allowable dividends.
As of September 30, 2011, Mercer Insurance Group has utilized $3.0 million of the outstanding line of credit.
We were in compliance with all covenants for all credit agreements as of September 30, 2011.


55

Table of Contents

Stockholders' Equity
Stockholders' equity decreased 4.3 percent to $685.5 million at September 30, 2011, from $716.4 million at December 31, 2010. The decrease in our stockholders' equity was primarily attributable to a net loss of $16.9 million, along with stockholder dividends of $11.7 million and stock repurchases of $12.4 million. The decrease was somewhat offset by an increase net unrealized investment gains of $7.2 million, net of tax. At September 30, 2011, book value per share was $26.88 compared to $27.35 at December 31, 2010.
Off-Balance Sheet Arrangements
Pursuant to an agreement with one of our limited liability partnership holdings, we are contractually committed to make capital contributions up to $15.0 million, upon request by the partnership, through December 31, 2017. As of September 30, 2011, our remaining potential contractual obligation was $9.6 million.

STATUTORY FINANCIAL MEASURES
United Fire and its subsidiaries are required to file financial statements based on statutory accounting principles in each of the states where our insurance companies are domiciled and licensed to conduct business. Management analyzes financial data and statements that are prepared in accordance with statutory accounting principles and GAAP.
Regulation G promulgated by the Securities and Exchange Commission does not require reconciliation to GAAP of data prepared under a system of regulation of a government or governmental authority or self-regulatory organization that is applicable to the registrant.
The following definitions of key statutory financial measures are provided for our readers’ convenience.
Premiums written is a measure of our overall business volume. Net premiums written comprise direct and assumed premiums written, less ceded premiums written. Direct premiums written is the amount of premiums charged for policies issued during the period. For the property and casualty insurance segment there are no differences between direct statutory premiums written and direct premiums written under GAAP. However, for the life insurance segment, deferred annuity deposits (i.e., sales) are included in direct statutory premiums written, whereas they are excluded for GAAP.
Assumed premiums written is consideration or payment we receive in exchange for insurance we provide to other insurance companies. We report these premiums as revenue as they are earned over the underlying policy period. Ceded premiums written is the portion of direct premiums written that we cede to our reinsurers under our reinsurance contracts. Premiums written is an important measure of business production for the period under review.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
2011
 
2010
Net premiums written
$
158,036


$
112,912

 
$
453,391

 
$
361,097

Net change in unearned premium
1,843


6,329

 
(27,700
)
 
(10,552
)
Net change in prepaid reinsurance premium
(1,175
)

(83
)
 
(573
)
 
3

Net premiums earned
$
158,704


$
119,158

 
$
425,118

 
$
350,548

Combined ratio is a commonly used statutory financial measure of underwriting performance. A combined ratio below 100.0 percent generally indicates a profitable book of business. The combined ratio is the sum of two separately calculated ratios, the loss and loss settlement expense ratio (the “net loss ratio”) and the underwriting expense ratio (the “expense ratio”).
When prepared in accordance with GAAP, the net loss ratio is calculated by dividing the sum of losses and loss settlement expenses by net premiums earned. The expense ratio is calculated by dividing nondeferred underwriting expenses and amortization of deferred policy acquisition costs by net premiums earned.



56

Table of Contents

When prepared in accordance with statutory accounting principles, the net loss ratio is calculated by dividing the sum of losses and loss settlement expenses by net premium earned; the expense ratio is calculated by dividing underwriting expenses by net premiums written.

Underwriting gain (loss) is the gain or loss by an insurance company from the business of insurance. Underwriting income is equal to net premiums earned less incurred losses and loss settlement expenses, amortization of deferred policy acquisition costs, and other underwriting expenses. We use this financial measure in evaluating the results of our operations and to analyze the profitability of our property and casualty insurance segment underwriting operations.

Statutory surplus is the excess of admitted assets, those recognized and accepted by the state insurance laws to determine solvency, over liabilities.

NON-GAAP FINANCIAL MEASURES

We believe that disclosure of certain Non-GAAP financial measures enhances investor understanding of our financial performance. The following Non-GAAP financial measure is utilized in this filing:
Catastrophe losses utilize the designations of the Insurance Services Office (ISO) and are reported with loss and loss settlement expense amounts net of reinsurance recoverables, unless specified otherwise. According to the ISO, a catastrophe loss is defined as a single unpredictable incident or series of closely related incidents that result in $25.0 million or more in U.S. industry-wide direct insured losses to property and that affect a significant number of insureds and insurers (“ISO catastrophe”). In addition to ISO catastrophes, we also include as catastrophes those events (“non-ISO catastrophes”), which may include U.S. or international losses, that we believe are, or will be, material to our operations, either in amount or in number of claims made. Management, at times, may determine for comparison purposes that it is more meaningful to exclude extraordinary catastrophe losses and resulting litigation, such as Hurricane Katrina. The frequency and severity of catastrophic losses we experience in any year affect our results of operations and financial position. In analyzing the underwriting performance of our property and casualty insurance segment, we evaluate performance both including and excluding catastrophe losses. Portions of our catastrophe losses may be recoverable under our catastrophe reinsurance agreements. We include a discussion of the impact of catastrophes because we believe it is meaningful for investors to understand the variability in periodic earnings.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2011
 
2010
 
2011
 
2010
ISO catastrophes (1)
$
20,169

 
$
4,015

 
$
53,061

 
$
14,588

Non-ISO catastrophes (2)
3,528

 
690

 
17,964

 
843

Total catastrophes
$
23,697

 
$
4,705

 
$
71,025

 
$
15,431

(1) This number does not include loss and loss settlement expenses incurred for Hurricane Katrina claims and related litigation.
(2) This number includes international assumed losses.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have exposure to market risk arising from potential losses in our investment portfolio due to adverse changes in interest rates and market prices. However, we have the ability to hold fixed maturity investments to maturity. Our investment guidelines define the overall framework for managing our market and other investment risks including accountability and controls. In addition, each of our subsidiaries has specific investment policies that delineate the investment limits and strategies that are appropriate given each entity's liquidity, surplus, product, and regulatory requirements. We respond to market risk by managing the character of investment purchases.

It is our philosophy that we do not utilize financial instrument hedges or derivative financial instruments to manage risks, nor do we enter into any swap, forward or option contracts, but attempt to mitigate our exposure through active portfolio management. However, as a result of our acquisition of Mercer Insurance Group in 2011, our investment portfolio does utilize derivative instruments and hedges. Our exposure to derivative instruments and hedging is described in detail in Part I, Item 1, Note 13 “Derivative Instruments and Hedging Activities.”


57

Table of Contents

In addition, we place the majority of our investments in high-quality, liquid securities and limit the amount of credit exposure to any one issuer. At September 30, 2011, we did not hold investments in sub-prime mortgages, credit default swaps, or other credit-enhancement exposures.

While our primary market risk exposure is to changes in interest rates, we do have exposure to changes in equity prices and limited exposure to foreign currency exchange rates.

There have been no material changes in our market risk or market risk factors from that reported in our Annual Report on Form 10-K for the year ended December 31, 2010.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures, as of the end of the period covered by this report, were designed and functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Changes in Internal Control Over Financial Reporting

Our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated our internal control over financial reporting to determine whether any changes occurred during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, no such change in our internal control over financial reporting occurred during the fiscal quarter to which this report relates.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

For a detailed discussion of our legal proceedings, refer to Note 9 “Contingent Liabilities” in the Notes to Unaudited Consolidated Financial Statements of this Form 10-Q.

ITEM 1A. RISK FACTORS

Our business is subject to a number of risks, including those identified in Part I, Item 1A of our 2010 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2011, that could have a material effect on our business, results of operations, financial condition, and/or liquidity and that could cause our operating results to vary significantly from period to period. The risks described in the above mentioned document are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial could also have a material effect on our business, results of operations, financial condition and/or liquidity.



58

Table of Contents

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Under our Share Repurchase Program, first announced in August 2007, we may purchase United Fire common stock from time to time on the open market or through privately negotiated transactions. The amount and timing of any purchases will be at our discretion and will depend upon a number of factors, including the share price, economic and general market conditions, and corporate and regulatory requirements. We will generally consider repurchasing our common stock on the open market if (i) the trading price on NASDAQ drops below 130 percent of its book value, (ii) sufficient excess capital is available to purchase the stock, and (iii) we are optimistic about future market trends and the performance of our company. Our Share Repurchase Program may be modified or discontinued at any time.

Our Board of Directors has authorized us to purchase up to an additional 1,000,000 shares of common stock through August 2013 with remaining authorization at September 30, 2011 of 471,686 shares.

The following table provides information with respect to purchases of shares of common stock made by or on our behalf or by any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, during the three-month period ended September 30, 2011.
 
 
 
 
 
Total Number of Shares
 
Maximum Number of
 
Total
 
 
 
Purchased as a Part of
 
Shares that may be
 
Number of
 
Average Price
 
Publicly Announced
 
Purchased Under the
Period
Shares Purchased
 
Paid per Share
 
Plans or Programs
 
Plans or Programs
7/1/2011 - 7/31/2011
14,600

 
$
17.23

 
14,600

 
834,629

8/1/2011 - 8/31/2011
253,040

 
16.70

 
253,040

 
581,589

9/1/2011 - 9/30/2011
109,903

 
17.13

 
109,903

 
471,686



ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. (REMOVED AND RESERVED)

None.

ITEM 5. OTHER INFORMATION

None.



59

Table of Contents

ITEM 6. EXHIBITS
Exhibit number
 
Exhibit description
 
Filed herewith
11
 
Statement Re Computation of Per Share Earnings. All information required by Exhibit 11 is presented within Note 7 of the Notes to Unaudited Consolidated Financial Statements, in accordance with the FASB guidance on Earnings per Share
 
X
31.1
 
Certification of Randy A. Ramlo pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
X
31.2
 
Certification of Dianne M. Lyons pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
X
32.1
 
Certification of Randy A. Ramlo pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
X
32.2
 
Certification of Dianne M. Lyons pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
X
101.1
 
The following financial information from United Fire & Casualty Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in XBRL: (i) Consolidated Balance Sheets at September 30, 2011 (unaudited) and December 31, 2010; (ii) Consolidated Statements of Income (unaudited) for the three months and nine months ended September 30, 2011 and 2010; (iii) Consolidated Statement of Stockholders’ Equity (unaudited) for the nine months ended September 30, 2011; (iv) Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2011 and 2010; and (v) Notes to Unaudited Consolidated Financial Statements, tagged as a block of text.

 
X



60

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UNITED FIRE & CASUALTY COMPANY
 
 
(Registrant)
 
 
 
 
 
/s/ Randy A. Ramlo
 
/s/ Dianne M. Lyons
Randy A. Ramlo
 
Dianne M. Lyons
President, Chief Executive Officer,
 
Vice President, Chief Financial Officer and
Director and Principal Executive Officer
 
Principal Accounting Officer
 
 
 
November 4, 2011
 
November 4, 2011
(Date)
 
(Date)
 



61